Go Pro

Morgan Stanley Direct Lending Fund (MSDL) Financials

Morgan Stanley Direct Lending Fund logo
$15.37 +0.01 (+0.05%)
Closing price 03:58 PM Eastern
Extended Trading
$15.38 +0.01 (+0.05%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Morgan Stanley Direct Lending Fund

Annual Income Statements for Morgan Stanley Direct Lending Fund

This table shows Morgan Stanley Direct Lending Fund's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
148 128 200 204 176
Consolidated Net Income / (Loss)
148 128 231 216 176
Net Income / (Loss) Continuing Operations
75 129 200 204 175
Total Pre-Tax Income
75 129 200 223 178
Total Operating Income
84 191 -53 -62 307
Total Gross Profit
120 246 25 23 391
Total Revenue
120 246 25 23 391
Operating Revenue
120 246 25 23 391
Total Cost of Revenue
0.10 0.04 0.00 0.00 0.00
Total Operating Expenses
36 55 78 86 83
Selling, General & Admin Expense
4.19 3.79 5.10 6.82 8.66
Other Operating Expenses / (Income)
32 51 73 79 75
Total Other Income / (Expense), net
-9.01 -62 251 266 -130
Interest Expense
21 67 113 123 136
Other Income / (Expense), net
10 4.36 5.93 -10 6.62
Income Tax Expense
0.08 0.33 - - 2.81
Basic Earnings per Share
$2.67 $0.79 $3.11 $2.43 $1.40
Weighted Average Basic Shares Outstanding
31.16M 61.68M 74.24M 88.65M 87.27M
Diluted Earnings per Share
$2.67 $0.79 $3.11 $2.43 $1.40
Weighted Average Diluted Shares Outstanding
31.16M 61.68M 74.24M 88.65M 87.27M
Basic & Diluted Earnings per Share
$2.34 $2.08 - - $2.02
Weighted Average Basic & Diluted Shares Outstanding
- - 88.90M 88.50M 85.63M

Quarterly Income Statements for Morgan Stanley Direct Lending Fund

This table shows Morgan Stanley Direct Lending Fund's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
88 55 57 -97 -44 45 44 44 42 41 38
Consolidated Net Income / (Loss)
88 55 59 -97 -44 46 44 44 50 41 38
Net Income / (Loss) Continuing Operations
88 55 57 -155 -151 45 44 44 41 41 38
Total Pre-Tax Income
57 55 57 -155 -150 46 44 44 43 41 39
Total Operating Income
-275 81 -16 -11 87 78 77 77 169 71 70
Total Gross Profit
-255 102 6.02 0.00 109 100 98 98 188 88 87
Total Revenue
-255 101 6.02 0.00 107 100 98 98 189 88 87
Operating Revenue
-255 101 6.02 0.00 107 100 98 98 189 88 87
Total Cost of Revenue
- -1.21 0.00 0.00 -1.49 0.00 0.00 0.00 0.38 0.00 0.00
Total Operating Expenses
21 21 22 11 22 21 21 22 19 17 18
Selling, General & Admin Expense
1.10 1.35 1.74 1.97 1.96 1.85 1.91 2.65 2.34 1.70 1.97
Other Operating Expenses / (Income)
20 20 20 9.23 20 20 19 19 17 15 16
Total Other Income / (Expense), net
364 -26 72 -144 -237 -32 -33 -32 -126 -30 -31
Interest Expense
29 27 29 84 132 34 35 34 33 31 32
Other Income / (Expense), net
35 1.26 1.73 -5.52 2.10 1.68 1.24 1.47 2.20 1.13 1.34
Income Tax Expense
- 0.44 - 0.50 1.00 0.63 0.20 0.40 - 0.83 0.80
Basic Earnings per Share
$0.68 $0.59 $0.66 $0.60 $0.58 $0.34 $0.41 $0.32 $0.33 ($0.05) $0.09
Weighted Average Basic Shares Outstanding
74.24M 87.36M 89.27M 89.26M 88.65M 88.41M 87.19M 86.84M 87.27M 85.78M 84.75M
Diluted Earnings per Share
$0.68 $0.59 $0.66 $0.60 $0.58 $0.34 $0.41 $0.32 $0.33 ($0.05) $0.09
Weighted Average Diluted Shares Outstanding
74.24M 87.36M 89.27M 89.26M 88.65M 88.41M 87.19M 86.84M 87.27M 85.78M 84.75M
Basic & Diluted Earnings per Share
$0.68 $0.63 - $0.66 $0.56 $0.52 $0.00 $0.50 - $0.47 $0.00
Weighted Average Basic & Diluted Shares Outstanding
88.90M 89.41M 89.37M 88.77M 88.50M 87.15M 86.84M 86.81M 85.63M 84.76M 84.11M

Annual Cash Flow Statements for Morgan Stanley Direct Lending Fund

This table details how cash moves in and out of Morgan Stanley Direct Lending Fund's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
63 7.06 -12 -6.32 18
Net Cash From Operating Activities
-1,661 -430 -84 -383 151
Net Cash From Continuing Operating Activities
-1,661 -430 -84 -383 151
Net Income / (Loss) Continuing Operations
83 49 231 216 122
Consolidated Net Income / (Loss)
83 49 231 216 122
Depreciation Expense
-8.43 80 -33 -12 47
Amortization Expense
-7.20 -6.13 -5.52 -7.29 -6.53
Non-Cash Adjustments To Reconcile Net Income
-1,741 -563 -284 -577 -7.72
Changes in Operating Assets and Liabilities, net
12 11 7.05 -1.78 -3.45
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
1,724 437 72 376 -133
Net Cash From Continuing Financing Activities
1,724 437 72 376 -133
Repayment of Debt
-598 -1,294 -438 -716 -1,455
Repurchase of Common Equity
-0.01 0.00 0.00 -18 -42
Payment of Dividends
-38 -86 -110 -169 -184
Issuance of Debt
1,514 1,566 408 1,189 1,552
Issuance of Common Equity
855 255 223 96 -0.16
Other Financing Activities, net
-8.20 -4.01 -9.94 -5.91 -4.53
Cash Interest Paid
15 49 105 113 127

Quarterly Cash Flow Statements for Morgan Stanley Direct Lending Fund

This table details how cash moves in and out of Morgan Stanley Direct Lending Fund's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-18 -4.94 30 -4.54 -18 -2.96 -8.28 13 16 -0.77 -15
Net Cash From Operating Activities
23 -54 -107 -117 -96 34 24 39 54 86 104
Net Cash From Continuing Operating Activities
23 -54 -107 -117 -96 34 24 39 54 86 104
Net Income / (Loss) Continuing Operations
57 52 59 53 52 30 36 28 29 -4.51 7.93
Consolidated Net Income / (Loss)
57 52 59 53 52 30 36 28 29 -4.51 7.93
Depreciation Expense
-1.93 -2.66 -2.82 -5.44 -0.99 17 7.65 16 5.60 32 23
Amortization Expense
-2.45 -1.15 -2.70 -2.63 -0.80 -2.20 -1.53 -1.65 -1.15 -1.43 -0.70
Non-Cash Adjustments To Reconcile Net Income
-67 -89 -182 -146 -152 -1.75 -19 -4.31 17 60 78
Changes in Operating Assets and Liabilities, net
37 -13 22 -16 5.44 -8.72 0.55 1.21 3.50 0.84 -4.08
Net Cash From Financing Activities
-41 49 137 112 78 -37 -32 -26 -38 -87 -119
Net Cash From Continuing Financing Activities
-41 49 137 112 78 -37 -32 -26 -38 -87 -119
Repayment of Debt
-293 -112 -448 -77 -79 -163 -715 -430 -146 -225 -158
Repurchase of Common Equity
- 0.00 - - -10 -9.62 -20 -2.84 -9.11 -15 -13
Payment of Dividends
-31 -37 -34 -45 -53 -53 -44 -43 -43 -43 -38
Issuance of Debt
70 102 623 244 221 193 747 451 161 196 95
Other Financing Activities, net
-7.33 0.00 -4.54 -1.37 0.00 -4.31 -0.06 -0.11 -0.05 -0.06 -4.32
Cash Interest Paid
17 36 16 36 26 37 32 25 32 25 36

Annual Balance Sheets for Morgan Stanley Direct Lending Fund

This table presents Morgan Stanley Direct Lending Fund's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,986 3,307 3,912 3,920
Total Current Assets
86 72 72 3,871
Cash & Equivalents
81 70 63 81
Short-Term Investments
2.64 2.66 8.98 3,789
Other Current Assets
2.56 0.04 - 0.00
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
7.62 14 3,840 27
Other Noncurrent Operating Assets
7.62 14 3,839 27
Total Liabilities & Shareholders' Equity
2,986 3,307 3,912 3,920
Total Liabilities
1,589 1,586 2,070 2,172
Total Current Liabilities
55 75 80 78
Accrued Expenses
3.28 4.10 5.73 4.20
Dividends Payable
33 50 53 43
Other Current Liabilities
1.78 2.01 - 9.60
Other Current Nonoperating Liabilities
17 19 21 21
Total Noncurrent Liabilities
1,526 1,499 1,990 2,087
Long-Term Debt
1,523 1,496 1,973 2,087
Other Noncurrent Operating Liabilities
2.09 2.87 16 0.09
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,397 1,721 1,842 1,748
Total Preferred & Common Equity
1,397 1,721 1,842 1,748
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
1,397 1,721 1,842 1,748
Common Stock
1,452 1,713 1,813 1,768
Retained Earnings
-55 8.46 30 -20

Quarterly Balance Sheets for Morgan Stanley Direct Lending Fund

This table presents Morgan Stanley Direct Lending Fund's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3,401 3,656 3,793 3,912 3,922 3,932 3,825 3,711
Total Current Assets
68 97 105 3,861 3,868 3,855 3,780 3,638
Cash & Equivalents
65 95 90 69 52 65 81 66
Short-Term Investments
2.66 - 3.38 3,792 3,816 3,789 3,699 3,572
Other Current Assets
0.00 - 0.00 - - - - 0.00
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
13 48 17 27 31 36 21 19
Other Noncurrent Operating Assets
13 48 17 27 31 36 21 19
Total Liabilities & Shareholders' Equity
3,401 3,656 3,793 3,912 3,922 3,932 3,825 3,711
Total Liabilities
1,564 1,794 1,940 2,094 2,132 2,161 2,134 2,063
Total Current Liabilities
62 80 82 73 72 79 75 74
Accrued Expenses
3.51 15 5.71 4.01 2.55 3.53 2.63 8.33
Dividends Payable
44 45 54 44 44 43 38 38
Other Current Liabilities
5.13 - 6.83 8.98 9.62 9.63 9.43 9.18
Other Current Nonoperating Liabilities
8.96 21 16 16 16 22 25 19
Total Noncurrent Liabilities
1,489 1,714 1,842 2,009 2,050 2,073 2,053 1,982
Long-Term Debt
1,487 1,664 1,842 2,009 2,050 2,072 2,053 1,982
Other Noncurrent Operating Liabilities
2.51 49 0.17 0.01 0.10 0.18 0.08 0.05
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,837 1,862 1,854 1,818 1,790 1,772 1,690 1,648
Total Preferred & Common Equity
1,837 1,862 1,854 1,818 1,790 1,772 1,690 1,648
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,837 1,862 1,854 1,818 1,790 1,772 1,690 1,648
Common Stock
1,821 1,832 1,824 1,803 1,782 1,780 1,753 1,740
Retained Earnings
16 30 30 15 7.90 -7.91 -63 -93

Annual Metrics And Ratios for Morgan Stanley Direct Lending Fund

This table displays calculated financial ratios and metrics derived from Morgan Stanley Direct Lending Fund's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - -
Revenue Growth
0.00% 105.05% -89.79% 1,594.08% 1,563.10%
EBITDA Growth
0.00% 243.63% -119.30% 718.65% 487.31%
EBIT Growth
0.00% 107.95% -106.98% 2,598.97% 534.22%
NOPAT Growth
0.00% 127.46% -127.54% 560.64% 586.37%
Net Income Growth
0.00% -13.36% 80.47% -92.88% -18.34%
EPS Growth
0.00% -70.41% 293.67% -21.87% -42.39%
Operating Cash Flow Growth
0.00% 74.13% 80.50% -345.62% 139.45%
Free Cash Flow Firm Growth
0.00% 0.00% -130.39% 519.41% 206.00%
Invested Capital Growth
0.00% 0.00% 0.00% -20.24% -99.65%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 563.69% -25.03%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 847.00% -24.07%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 1,701.66% -27.39%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 1,576.29% 0.45%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -88.95% 40.32%
EPS Q/Q Growth
0.00% 0.00% 0.00% -3.95% -15.15%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -46.83% 15,602.19%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 1,294.18%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -41.58%
Profitability Metrics
- - - - -
Gross Margin
99.92% 99.98% 100.00% 101.42% 100.00%
EBITDA Margin
65.28% 109.39% -206.75% 75.50% 90.60%
Operating Margin
69.87% 77.62% -208.84% 81.12% 78.67%
EBIT Margin
78.29% 79.40% -54.24% 80.01% 80.37%
Profit (Net Income) Margin
123.02% 51.98% 918.65% 3.86% 45.05%
Tax Burden Percent
197.26% 99.32% 115.75% -8.17% 98.96%
Interest Burden Percent
79.66% 65.92% -1,463.30% -59.08% 56.65%
Effective Tax Rate
0.11% 0.26% 0.00% 0.00% 1.58%
Return on Invested Capital (ROIC)
0.00% 0.00% -1,936.15% 4,961.44% 15.80%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -1,969.20% 4,974.13% -89.47%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 1,962.99% -4,960.52% -5.99%
Return on Equity (ROE)
0.00% 0.00% 26.84% 0.92% 9.81%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -2,136.15% 4,983.96% 214.40%
Operating Return on Assets (OROA)
0.00% 0.00% -0.41% 9.44% 8.02%
Return on Assets (ROA)
0.00% 0.00% 6.99% 0.46% 4.50%
Return on Common Equity (ROCE)
0.00% 0.00% 26.84% 0.92% 9.81%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 13.42% 0.89% 0.00%
Net Operating Profit after Tax (NOPAT)
84 191 -53 242 303
NOPAT Margin
69.80% 77.42% -208.84% 56.79% 77.43%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 33.05% -12.69% 105.27%
Return On Investment Capital (ROIC_SIMPLE)
- - -1.63% 6.34% 7.89%
Cost of Revenue to Revenue
0.08% 0.02% 0.00% -1.42% 0.00%
SG&A Expenses to Revenue
3.49% 1.54% 20.29% 1.65% 2.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.05% 22.36% 308.84% 20.29% 21.33%
Earnings before Interest and Taxes (EBIT)
94 196 -14 341 314
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
78 269 -52 322 354
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 1.00 0.82
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 1.00 0.82
Price to Revenue (P/Rev)
0.00 0.00 0.00 4.31 3.66
Price to Earnings (P/E)
0.00 0.00 0.00 111.51 8.13
Dividend Yield
0.00% 0.00% 0.00% 10.65% 12.14%
Earnings Yield
0.00% 0.00% 0.00% 0.90% 12.30%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 862.42 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 8.76 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 11.60 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 10.95 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 15.43 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 15.36 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 0.87 1.07 1.19
Long-Term Debt to Equity
0.00 0.00 0.87 1.07 1.19
Financial Leverage
0.00 0.00 -1.00 -1.00 0.07
Leverage Ratio
0.00 0.00 1.92 2.03 2.18
Compound Leverage Factor
0.00 0.00 -28.11 -1.20 1.24
Debt to Total Capital
0.00% 0.00% 46.50% 51.72% 54.41%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 46.50% 51.72% 54.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 53.50% 48.28% 45.59%
Debt to EBITDA
0.00 0.00 -28.77 6.14 5.89
Net Debt to EBITDA
0.00 0.00 -27.38 5.90 -5.05
Long-Term Debt to EBITDA
0.00 0.00 -28.77 6.14 5.89
Debt to NOPAT
0.00 0.00 -28.49 8.16 6.90
Net Debt to NOPAT
0.00 0.00 -27.11 7.84 -5.90
Long-Term Debt to NOPAT
0.00 0.00 -28.49 8.16 6.90
Altman Z-Score
0.00 0.00 0.00 0.94 1.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.00 0.00 0.97 0.88 49.68
Quick Ratio
0.00 0.00 0.97 0.87 49.68
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 191 -58 243 4,106
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 2.84 -0.51 0.77 30.16
Operating Cash Flow to Interest Expense
-79.05 -6.40 -0.74 -1.18 1.11
Operating Cash Flow Less CapEx to Interest Expense
-79.05 -6.40 -0.74 -1.18 1.11
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.00 0.01 0.12 0.10
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 0.00 5.43 4.33 13
Invested Capital Turnover
0.00 0.00 9.27 87.37 0.20
Increase / (Decrease) in Invested Capital
0.00 0.00 5.43 -1.10 -3,804
Enterprise Value (EV)
0.00 0.00 0.00 3,732 -356
Market Capitalization
0.00 0.00 0.00 1,834 1,431
Book Value per Share
$0.00 $0.00 $23.18 $20.75 $20.14
Tangible Book Value per Share
$0.00 $0.00 $23.18 $20.75 $20.14
Total Capital
0.00 0.00 3,217 3,816 3,835
Total Debt
0.00 0.00 1,496 1,973 2,087
Total Long-Term Debt
0.00 0.00 1,496 1,973 2,087
Net Debt
0.00 0.00 1,424 1,898 -1,786
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 -75 -87 -78
Debt-free Net Working Capital (DFNWC)
0.00 0.00 -2.45 -11 3,795
Net Working Capital (NWC)
0.00 0.00 -2.45 -11 3,795
Net Nonoperating Expense (NNE)
-64 63 -284 225 127
Net Nonoperating Obligations (NNO)
0.00 0.00 -1,716 -1,838 -1,735
Total Depreciation and Amortization (D&A)
-16 74 -38 -19 40
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -297.50% -20.32% -19.95%
Debt-free Net Working Capital to Revenue
0.00% 0.00% -9.74% -2.54% 971.28%
Net Working Capital to Revenue
0.00% 0.00% -9.74% -2.54% 971.28%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $3.11 $2.43 $1.40
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 74.24M 88.65M 87.27M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $3.11 $2.43 $1.40
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 74.24M 88.65M 87.27M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $2.67 $2.48 $2.02
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 88.90M 88.50M 85.63M
Normalized Net Operating Profit after Tax (NOPAT)
84 191 -37 242 303
Normalized NOPAT Margin
69.80% 77.42% -146.19% 56.79% 77.43%
Pre Tax Income Margin
62.37% 52.33% 793.65% -47.26% 45.53%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
4.47 2.91 -0.12 1.08 2.31
NOPAT to Interest Expense
3.99 2.84 -0.47 0.76 2.22
EBIT Less CapEx to Interest Expense
4.47 2.91 -0.12 1.08 2.31
NOPAT Less CapEx to Interest Expense
3.99 2.84 -0.47 0.76 2.22
Payout Ratios
- - - - -
Dividend Payout Ratio
25.87% 66.99% 47.83% 1,028.05% 104.55%
Augmented Payout Ratio
25.87% 66.99% 47.83% 1,137.87% 128.39%

Quarterly Metrics And Ratios for Morgan Stanley Direct Lending Fund

This table displays calculated financial ratios and metrics derived from Morgan Stanley Direct Lending Fund's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 85,626,805.00 84,764,712.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 85,626,805.00 84,764,712.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.47 0.45
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 15.96% 12.27% 13.74% 142.02% -0.53% -42.29% 0.00% 325.97% -11.85% -11.11%
EBITDA Growth
0.00% 7.57% 22.06% 38.83% 135.48% 22.15% 49.90% 473.27% 239.82% 7.92% 9.81%
EBIT Growth
0.00% 11.98% 13.50% 8.22% 136.87% -1.61% -12.72% 566.77% 238.13% -9.99% -9.76%
NOPAT Growth
0.00% -17.54% 12.15% -17.61% 122.00% -2.69% -8.43% 1,068.08% 245.25% -10.09% -11.49%
Net Income Growth
0.00% -81.06% 17.42% -107.97% -149.78% -15.41% -38.87% 145.25% -74.83% -12.37% -12.59%
EPS Growth
0.00% -4.84% -16.46% -41.18% -14.71% -42.37% -37.88% -46.67% -43.10% -114.71% -78.05%
Operating Cash Flow Growth
0.00% -227.88% -1,295.00% -17.82% -519.19% 163.56% 122.53% 133.33% 151.12% 153.19% 331.94%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% -14.62% -2,920.79% 387.44% 201.14% 14.25% 95.57%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% -20.24% 463.07% 233.91% 40.97% -99.65% -37.52% -90.88%
Revenue Q/Q Growth
-358.65% 140.11% 2.47% 6.97% -4.44% -6.21% -96.54% 2,729.93% 91.95% -53.37% -0.60%
EBITDA Q/Q Growth
-531.48% 130.86% 6.40% -2.02% 10.27% 10.42% -110.29% 1,037.59% 89.54% -41.60% -9.15%
EBIT Q/Q Growth
-399.64% 133.01% 8.24% 1.09% 2.09% -8.63% -119.74% 588.02% 119.05% -57.87% -1.47%
NOPAT Q/Q Growth
-450.89% 120.93% 44.96% -22.61% -6.30% 29.18% -122.05% 539.65% 122.42% -58.84% -1.83%
Net Income Q/Q Growth
74.84% -90.53% 570.18% -107.18% -992.55% 205.02% -21.92% 21.15% 14.27% -18.93% -5.80%
EPS Q/Q Growth
-33.33% -13.24% 11.86% -9.09% -3.33% -41.38% 20.59% -21.95% 3.13% -115.15% 280.00%
Operating Cash Flow Q/Q Growth
123.10% -333.84% -98.80% -9.72% 17.81% 135.46% -29.53% 62.32% 37.80% 60.63% 20.22%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 77.49% -42.05% -4.60% 7.81% -176.02% 236.88% 5,639.45% -98.12% 14.29%
Invested Capital Q/Q Growth
0.00% -53.18% -660.67% 0.00% 0.00% 230.53% 33.34% 20.07% -41.58% -33.20% -80.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 101.18% 101.58% 101.50% 101.40% 100.37% 100.00% 100.00% 99.80% 100.00% 100.00%
EBITDA Margin
0.00% 73.94% 76.78% 70.33% 81.15% 95.54% -284.27% 94.18% 93.00% 116.47% 106.46%
Operating Margin
0.00% 80.58% 80.50% 82.46% 80.86% 79.02% -497.03% 77.93% 89.48% 80.61% 79.64%
EBIT Margin
0.00% 77.67% 82.04% 77.53% 82.83% 80.70% -460.57% 79.43% 90.64% 81.89% 81.17%
Profit (Net Income) Margin
0.00% 8.19% 53.59% -3.60% -41.12% 46.04% 1,039.63% 44.51% 26.50% 46.07% 43.66%
Tax Burden Percent
155.50% -18.27% 98.93% 6.47% 29.35% 98.69% 82.30% 99.08% 116.09% 97.98% 98.01%
Interest Burden Percent
-23.64% -57.75% 66.02% -71.68% -169.14% 57.81% -274.26% 56.56% 25.18% 57.42% 54.88%
Effective Tax Rate
0.00% 0.00% 0.88% 0.00% 0.00% 1.34% 0.00% 0.91% 0.00% 2.02% 2.05%
Return on Invested Capital (ROIC)
0.00% 1,741.55% 0.00% 456.23% 4,945.30% 3,939.09% -87,062.26% 2,056.42% 18.25% 2,575.63% 2,758.84%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 1,746.92% 0.00% 463.71% 4,951.19% 3,940.85% -87,065.19% 2,058.21% -80.58% 2,577.29% 2,760.60%
Return on Net Nonoperating Assets (RNNOA)
0.00% -1,744.51% 0.00% -459.65% -4,937.64% -3,922.69% 86,950.07% -2,035.99% -5.39% -2,560.22% -2,743.89%
Return on Equity (ROE)
0.00% -2.96% 10.93% -3.41% 7.66% 16.40% -112.19% 20.43% 12.86% 15.41% 14.95%
Cash Return on Invested Capital (CROIC)
-1,068.07% 0.00% 0.00% 0.00% 4,983.96% 2,718.62% 1,082.57% 1,505.01% 214.40% 2,582.85% 2,914.46%
Operating Return on Assets (OROA)
0.00% 0.90% 1.14% 1.31% 9.78% 9.39% -51.41% 10.72% 9.04% 8.02% 7.83%
Return on Assets (ROA)
0.00% 0.09% 0.74% -0.06% -4.85% 5.36% 116.05% 6.01% 2.64% 4.51% 4.21%
Return on Common Equity (ROCE)
0.00% -2.96% 10.93% -3.41% 7.66% 16.40% -112.19% 20.43% 12.86% 15.41% 14.95%
Return on Equity Simple (ROE_SIMPLE)
0.00% 10.62% 10.93% 8.03% 0.00% 0.44% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-275 58 84 65 61 78 -17 76 169 69 68
NOPAT Margin
0.00% 56.40% 79.79% 57.73% 56.60% 77.96% -497.03% 77.22% 89.48% 78.98% 78.00%
Net Nonoperating Expense Percent (NNEP)
21.21% -5.37% -2.92% -7.48% -5.89% -1.76% 2.93% -1.79% 98.83% -1.66% -1.76%
Return On Investment Capital (ROIC_SIMPLE)
-8.56% 3.47% 4.74% 1.75% 1.59% 2.05% -0.45% 1.97% 4.40% 1.86% 1.88%
Cost of Revenue to Revenue
0.00% -1.18% -1.58% -1.50% -1.40% -0.37% 0.00% 0.00% 0.20% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 1.32% 1.68% 1.75% 1.83% 1.84% 52.59% 2.70% 1.24% 1.93% 2.25%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 20.61% 21.08% 19.03% 20.53% 21.35% 597.03% 22.07% 10.33% 19.39% 20.36%
Earnings before Interest and Taxes (EBIT)
-240 79 86 87 89 81 -16 78 171 72 71
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-245 76 80 79 87 96 -9.87 93 175 102 93
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.99 0.93 1.00 0.97 0.91 0.79 0.82 0.71 0.78
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.99 0.93 1.00 0.97 0.91 0.79 0.82 0.71 0.78
Price to Revenue (P/Rev)
0.00 0.00 36.35 26.76 4.31 4.15 3.86 2.68 3.66 3.15 3.48
Price to Earnings (P/E)
0.00 0.00 9.05 11.54 111.51 220.15 0.00 10.29 8.13 6.98 7.73
Dividend Yield
0.00% 2.51% 4.85% 8.32% 10.65% 11.02% 11.75% 13.06% 12.14% 13.97% 12.57%
Earnings Yield
0.00% 0.00% 11.05% 8.67% 0.90% 0.45% 0.00% 9.71% 12.30% 14.33% 12.94%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 213.34 862.42 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 67.33 53.99 8.76 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 11.60 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 672.37 296.87 10.95 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 15.43 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 15.36 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.81 0.89 0.99 1.07 1.11 1.15 1.17 1.19 1.21 1.20
Long-Term Debt to Equity
0.87 0.81 0.89 0.99 1.07 1.11 1.15 1.17 1.19 1.21 1.20
Financial Leverage
-1.00 -1.00 -1.01 -0.99 -1.00 -1.00 -1.00 -0.99 0.07 -0.99 -0.99
Leverage Ratio
1.92 1.85 1.96 2.05 2.03 2.00 2.07 2.13 2.18 2.21 2.22
Compound Leverage Factor
-0.45 -1.07 1.30 -1.47 -3.43 1.16 -5.69 1.21 0.55 1.27 1.22
Debt to Total Capital
46.50% 44.73% 47.20% 49.84% 51.72% 52.50% 53.38% 53.91% 54.41% 54.84% 54.60%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
46.50% 44.73% 47.20% 49.84% 51.72% 52.50% 53.38% 53.91% 54.41% 54.84% 54.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.50% 55.27% 52.80% 50.16% 48.28% 47.50% 46.62% 46.09% 45.59% 45.16% 45.40%
Debt to EBITDA
-28.77 -31.85 -51.79 -182.24 6.14 5.93 5.88 4.45 5.89 5.68 5.36
Net Debt to EBITDA
-27.38 -30.41 -48.83 -172.96 5.90 -5.46 -5.21 -3.82 -5.05 -4.78 -4.48
Long-Term Debt to EBITDA
-28.77 -31.85 -51.79 -182.24 6.14 5.93 5.88 4.45 5.89 5.68 5.36
Debt to NOPAT
-28.49 -37.10 -54.97 -112.38 8.16 8.35 8.55 6.88 6.90 6.97 6.93
Net Debt to NOPAT
-27.11 -35.41 -51.83 -106.66 7.84 -7.69 -7.58 -5.92 -5.90 -5.86 -5.79
Long-Term Debt to NOPAT
-28.49 -37.10 -54.97 -112.38 8.16 8.35 8.55 6.88 6.90 6.97 6.93
Altman Z-Score
0.00 0.00 0.72 0.64 0.72 1.85 1.72 1.74 1.79 1.64 1.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.97 1.09 1.21 1.28 0.88 52.57 53.76 48.91 49.68 50.14 48.90
Quick Ratio
0.97 1.09 1.18 1.14 0.87 52.57 53.76 48.91 49.68 50.14 48.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 55 98 48 62 67 -51 69 3,973 75 86
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.77 3.34 0.58 0.47 1.95 -1.46 2.04 119.14 2.44 2.67
Operating Cash Flow to Interest Expense
0.80 -0.75 -3.64 -1.40 -0.73 1.00 0.69 1.15 1.61 2.82 3.24
Operating Cash Flow Less CapEx to Interest Expense
0.80 -0.75 -3.64 -1.40 -0.73 1.00 0.69 1.15 1.61 2.82 3.24
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.01 0.01 0.02 0.12 0.12 0.11 0.13 0.10 0.10 0.10
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5.43 2.54 -14 16 4.33 14 19 23 13 8.94 1.74
Invested Capital Turnover
4.64 30.88 -7.11 7.90 87.37 50.53 175.16 26.63 0.20 32.61 35.37
Increase / (Decrease) in Invested Capital
0.00 2.54 -14 16 -1.10 12 33 6.66 -3,804 -5.37 -17
Enterprise Value (EV)
0.00 0.00 3,411 3,465 3,732 -86 -187 -386 -356 -532 -374
Market Capitalization
0.00 0.00 1,842 1,718 1,834 1,766 1,631 1,396 1,431 1,195 1,282
Book Value per Share
$23.18 $21.03 $20.83 $20.74 $20.75 $20.54 $20.54 $20.40 $20.14 $19.74 $19.44
Tangible Book Value per Share
$23.18 $21.03 $20.83 $20.74 $20.75 $20.54 $20.54 $20.40 $20.14 $19.74 $19.44
Total Capital
3,217 3,324 3,526 3,695 3,816 3,827 3,841 3,844 3,835 3,744 3,630
Total Debt
1,496 1,487 1,664 1,842 1,973 2,009 2,050 2,072 2,087 2,053 1,982
Total Long-Term Debt
1,496 1,487 1,664 1,842 1,973 2,009 2,050 2,072 2,087 2,053 1,982
Net Debt
1,424 1,419 1,569 1,748 1,898 -1,852 -1,818 -1,782 -1,786 -1,727 -1,656
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-75 -62 -78 -71 -87 -73 -72 -79 -78 -75 -74
Debt-free Net Working Capital (DFNWC)
-2.45 5.67 17 23 -11 3,788 3,797 3,776 3,795 3,705 3,563
Net Working Capital (NWC)
-2.45 5.67 17 23 -11 3,788 3,797 3,776 3,795 3,705 3,563
Net Nonoperating Expense (NNE)
-364 49 27 69 105 32 -53 32 119 29 30
Net Nonoperating Obligations (NNO)
-1,716 -1,834 -1,876 -1,837 -1,838 -1,804 -1,771 -1,749 -1,735 -1,682 -1,646
Total Depreciation and Amortization (D&A)
-4.38 -3.81 -5.52 -8.07 -1.79 15 6.12 15 4.45 30 22
Debt-free, Cash-free Net Working Capital to Revenue
-297.50% -157.47% -154.44% -110.46% -20.32% -17.26% -17.02% -15.12% -19.95% -19.90% -20.22%
Debt-free Net Working Capital to Revenue
-9.74% 14.46% 33.02% 35.68% -2.54% 890.18% 897.67% 724.47% 971.28% 977.69% 968.38%
Net Working Capital to Revenue
-9.74% 14.46% 33.02% 35.68% -2.54% 890.18% 897.67% 724.47% 971.28% 977.69% 968.38%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.68 $0.59 $0.66 $0.60 $0.58 $0.34 $0.41 $0.32 $0.33 ($0.05) $0.09
Adjusted Weighted Average Basic Shares Outstanding
74.24M 87.36M 89.27M 89.26M 88.65M 88.41M 87.19M 86.84M 87.27M 85.78M 84.75M
Adjusted Diluted Earnings per Share
$0.68 $0.59 $0.66 $0.60 $0.58 $0.34 $0.41 $0.32 $0.33 ($0.05) $0.09
Adjusted Weighted Average Diluted Shares Outstanding
74.24M 87.36M 89.27M 89.26M 88.65M 88.41M 87.19M 86.84M 87.27M 85.78M 84.75M
Adjusted Basic & Diluted Earnings per Share
$0.68 $0.63 $0.63 $0.66 $0.56 $0.52 $0.00 $0.50 $0.00 $0.47 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
88.90M 89.41M 89.37M 88.77M 88.50M 87.15M 86.84M 86.81M 85.63M 84.76M 84.11M
Normalized Net Operating Profit after Tax (NOPAT)
-193 58 84 65 61 78 -12 76 118 69 68
Normalized NOPAT Margin
0.00% 56.40% 79.79% 57.73% 56.60% 77.96% -347.92% 77.22% 62.63% 78.98% 78.00%
Pre Tax Income Margin
0.00% -44.85% 54.17% -55.57% -140.10% 46.65% 1,263.16% 44.92% 22.82% 47.02% 44.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-8.40 1.11 2.93 1.04 0.67 2.37 -0.46 2.30 5.13 2.35 2.22
NOPAT to Interest Expense
-9.62 0.81 2.85 0.77 0.46 2.29 -0.50 2.24 5.06 2.27 2.13
EBIT Less CapEx to Interest Expense
-8.40 1.11 2.93 1.04 0.67 2.37 -0.46 2.30 5.13 2.35 2.22
NOPAT Less CapEx to Interest Expense
-9.62 0.81 2.85 0.77 0.46 2.29 -0.50 2.24 5.06 2.27 2.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
47.83% 63.44% 64.85% 98.62% 1,028.05% 2,306.13% -1,308.03% 154.70% 104.55% 102.19% 102.20%
Augmented Payout Ratio
47.83% 63.44% 64.85% 103.99% 1,137.87% 2,651.07% -1,630.11% 188.91% 128.39% 129.82% 125.96%

Financials Breakdown Chart

Key Financial Trends

Morgan Stanley Direct Lending Fund (NYSE: MSDL) shows a mixed but mostly resilient four-year trend, with strong asset coverage, steady revenue generation, and very consistent dividend-oriented operations — but also clear pressure from leverage, heavy interest expense, and quarter-to-quarter volatility in earnings and cash flow.

  • The balance sheet remains asset-rich: as of Q1 2026, MSDL held $3.78 billion in current assets against $75.4 million in current liabilities, indicating substantial liquidity coverage.
  • Cash and short-term investments totaled about $3.78 billion in Q1 2026, giving the fund a large liquidity buffer.
  • Operating revenue was still strong in Q1 2026 at $87.9 million, up from the weak Q2 2025 level and in line with a business that continues to generate meaningful income from its lending portfolio.
  • Q1 2026 operating cash flow was very strong at $86.3 million, which suggests the core portfolio is still producing cash even when reported net income is volatile.
  • The company has shown the ability to produce solid quarterly earnings in several periods, including Q4 2025 net income of $49.9 million and Q3 2025 net income of $43.7 million attributable to common shareholders.
  • Leverage appears manageable relative to assets, with total liabilities of $2.13 billion versus total assets of $3.82 billion in Q1 2026.
  • MSDL has consistently used debt issuance and repayment as part of its capital management strategy, which is typical for a direct lending fund but adds some earnings sensitivity to rate and credit conditions.
  • Dividend payments are a recurring and meaningful cash outflow, reflecting the fund’s income-oriented structure rather than retained-earnings growth.
  • Share count has been fairly stable over time, with modest repurchases in some quarters and occasional equity issuance, suggesting limited dilution pressure.
  • Interest expense is a major drag on profitability. In Q1 2026, interest expense was $30.7 million, which consumed a large share of operating income.
  • Earnings have been volatile: Q1 2026 net income attributable to common shareholders fell to $40.5 million from $49.9 million in Q4 2025, and the cash flow statement even showed a small net loss in the quarter before adjustments.
  • Q2 2025 was notably weak, with operating income turning negative at -$17.3 million and reported pre-tax income of only $43.9 million despite much larger interest income in that period.
  • The fund has seen periods of very large non-cash adjustments and negative operating cash flow, especially in 2024, which highlights how dependent results can be on portfolio valuation and financing structure.
  • Retained earnings were negative in several periods, including Q1 2026 (-$62.5 million), which is not unusual for a high-distribution fund but does underscore the limited accumulation of book profits.

Bottom line: MSDL looks like a cash-generating lending fund with a strong liquidity position and a solid asset base, but investors should expect earnings to remain sensitive to borrowing costs, portfolio performance, and debt management. The business appears financially stable overall, yet not without meaningful volatility.

08/24/26 04:21 PM ETAI Generated. May Contain Errors.

Morgan Stanley Direct Lending Fund Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Morgan Stanley Direct Lending Fund's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Morgan Stanley Direct Lending Fund's net income appears to be on an upward trend, with a most recent value of $176.03 million in 2025, rising from $147.75 million in 2021. The previous period was $215.56 million in 2024. View Morgan Stanley Direct Lending Fund's forecast to see where analysts expect Morgan Stanley Direct Lending Fund to go next.

Morgan Stanley Direct Lending Fund's total operating income in 2025 was $307.40 million, based on the following breakdown:
  • Total Gross Profit: $390.73 million
  • Total Operating Expenses: $83.33 million

Over the last 4 years, Morgan Stanley Direct Lending Fund's total revenue changed from $120.10 million in 2021 to $390.73 million in 2025, a change of 225.3%.

Morgan Stanley Direct Lending Fund's total liabilities were at $2.17 billion at the end of 2025, a 4.9% increase from 2024, and a 36.7% increase since 2022.

In the past 3 years, Morgan Stanley Direct Lending Fund's cash and equivalents has ranged from $63.40 million in 2024 to $81.43 million in 2025, and is currently $81.43 million as of their latest financial filing in 2025.

Over the last 4 years, Morgan Stanley Direct Lending Fund's book value per share changed from 0.00 in 2021 to 20.14 in 2025, a change of 2,013.7%.



Financial statements for NYSE:MSDL last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners