Annual Income Statements for Byline Bancorp
This table shows Byline Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Byline Bancorp
This table shows Byline Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Consolidated Net Income / (Loss) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Net Income / (Loss) Continuing Operations |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Total Pre-Tax Income |
|
31 |
29 |
32 |
35 |
38 |
40 |
41 |
40 |
40 |
40 |
37 |
Total Revenue |
|
81 |
88 |
91 |
90 |
105 |
101 |
101 |
99 |
102 |
105 |
103 |
Net Interest Income / (Expense) |
|
69 |
76 |
76 |
76 |
92 |
86 |
86 |
87 |
87 |
89 |
88 |
Total Interest Income |
|
80 |
93 |
100 |
107 |
137 |
136 |
138 |
142 |
146 |
140 |
135 |
Loans and Leases Interest Income |
|
73 |
85 |
92 |
99 |
125 |
124 |
124 |
127 |
128 |
124 |
121 |
Investment Securities Interest Income |
|
6.40 |
6.57 |
6.60 |
6.56 |
8.42 |
9.23 |
9.73 |
11 |
11 |
12 |
12 |
Other Interest Income |
|
0.68 |
1.24 |
1.06 |
1.58 |
2.71 |
2.35 |
4.80 |
4.53 |
6.84 |
4.19 |
1.49 |
Total Interest Expense |
|
11 |
17 |
24 |
31 |
44 |
49 |
53 |
55 |
59 |
51 |
47 |
Deposits Interest Expense |
|
5.97 |
11 |
16 |
25 |
37 |
43 |
46 |
48 |
52 |
47 |
42 |
Long-Term Debt Interest Expense |
|
5.06 |
6.59 |
7.99 |
6.38 |
6.98 |
6.08 |
6.82 |
7.44 |
6.91 |
4.35 |
4.59 |
Total Non-Interest Income |
|
12 |
12 |
15 |
14 |
12 |
15 |
15 |
13 |
14 |
16 |
15 |
Trust Fees by Commissions |
|
1.00 |
0.86 |
0.92 |
1.04 |
0.94 |
1.26 |
1.16 |
0.94 |
1.10 |
1.11 |
1.08 |
Other Service Charges |
|
8.34 |
8.07 |
8.07 |
8.22 |
8.92 |
8.16 |
9.09 |
8.72 |
7.03 |
12 |
9.08 |
Net Realized & Unrealized Capital Gains on Investments |
|
2.66 |
2.80 |
6.15 |
5.03 |
2.51 |
5.09 |
5.22 |
3.18 |
6.25 |
2.90 |
4.70 |
Provision for Credit Losses |
|
4.18 |
8.80 |
9.83 |
5.79 |
8.80 |
7.24 |
6.64 |
6.05 |
7.48 |
6.88 |
9.18 |
Total Non-Interest Expense |
|
46 |
50 |
49 |
49 |
58 |
54 |
54 |
53 |
54 |
57 |
56 |
Salaries and Employee Benefits |
|
30 |
32 |
30 |
30 |
35 |
32 |
34 |
34 |
35 |
37 |
36 |
Net Occupancy & Equipment Expense |
|
7.29 |
6.94 |
8.23 |
8.68 |
12 |
9.33 |
9.43 |
8.68 |
8.59 |
8.88 |
10 |
Property & Liability Insurance Claims |
|
2.73 |
3.20 |
3.11 |
3.68 |
3.81 |
2.35 |
2.72 |
3.71 |
3.64 |
3.36 |
3.25 |
Other Operating Expenses |
|
4.96 |
2.83 |
5.59 |
5.88 |
5.78 |
2.60 |
6.36 |
5.57 |
5.78 |
1.59 |
5.79 |
Amortization Expense |
|
1.61 |
1.60 |
1.46 |
1.46 |
1.55 |
1.55 |
1.35 |
1.35 |
1.35 |
1.35 |
1.12 |
Impairment Charge |
|
0.00 |
0.37 |
0.02 |
0.00 |
0.00 |
1.98 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Income Tax Expense |
|
7.86 |
6.75 |
8.29 |
9.23 |
9.91 |
10 |
10 |
10 |
9.71 |
10 |
9.22 |
Basic Earnings per Share |
|
$0.61 |
$0.61 |
$0.65 |
$0.70 |
$0.66 |
$0.68 |
$0.70 |
$0.68 |
$0.70 |
$0.70 |
$0.65 |
Weighted Average Basic Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Diluted Earnings per Share |
|
$0.61 |
$0.61 |
$0.64 |
$0.70 |
$0.65 |
$0.68 |
$0.70 |
$0.68 |
$0.69 |
$0.68 |
$0.64 |
Weighted Average Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Weighted Average Basic & Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Cash Dividends to Common per Share |
|
$0.09 |
- |
$0.09 |
$0.09 |
$0.09 |
- |
$0.09 |
$0.09 |
$0.09 |
- |
$0.10 |
Annual Cash Flow Statements for Byline Bancorp
This table details how cash moves in and out of Byline Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-112 |
1.65 |
12 |
64 |
-41 |
2.68 |
75 |
21 |
47 |
337 |
Net Cash From Operating Activities |
|
-43 |
4.24 |
27 |
80 |
29 |
109 |
74 |
220 |
166 |
175 |
Net Cash From Continuing Operating Activities |
|
-43 |
4.24 |
27 |
80 |
29 |
109 |
74 |
220 |
166 |
175 |
Net Income / (Loss) Continuing Operations |
|
-15 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
Consolidated Net Income / (Loss) |
|
-15 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
Provision For Loan Losses |
|
6.97 |
10 |
13 |
19 |
21 |
57 |
0.97 |
24 |
32 |
27 |
Depreciation Expense |
|
5.80 |
5.06 |
5.19 |
5.58 |
6.39 |
6.48 |
5.99 |
4.29 |
4.53 |
5.03 |
Amortization Expense |
|
-32 |
6.63 |
-1.92 |
-12 |
-13 |
16 |
15 |
6.56 |
9.05 |
4.62 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.03 |
-73 |
0.91 |
34 |
-23 |
-40 |
4.79 |
56 |
21 |
-45 |
Changes in Operating Assets and Liabilities, net |
|
-9.04 |
-12 |
-12 |
-7.45 |
-18 |
33 |
-46 |
41 |
-8.37 |
63 |
Net Cash From Investing Activities |
|
-189 |
-302 |
-62 |
-369 |
-251 |
-886 |
-236 |
-820 |
-336 |
-331 |
Net Cash From Continuing Investing Activities |
|
-189 |
-302 |
-62 |
-369 |
-251 |
-886 |
-236 |
-820 |
-336 |
-331 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-4.02 |
-5.95 |
-2.54 |
-2.58 |
-4.27 |
-3.92 |
-2.24 |
-3.63 |
-3.86 |
-3.99 |
Purchase of Investment Securities |
|
-1,026 |
-1,074 |
-206 |
-508 |
-576 |
-1,532 |
-933 |
-1,011 |
-631 |
-610 |
Sale of Property, Leasehold Improvements and Equipment |
|
1.35 |
3.72 |
5.37 |
1.44 |
0.00 |
0.03 |
0.30 |
0.03 |
0.00 |
0.62 |
Divestitures |
|
- |
- |
- |
20 |
4.31 |
0.00 |
0.00 |
0.00 |
7.83 |
0.00 |
Sale and/or Maturity of Investments |
|
840 |
786 |
141 |
119 |
325 |
649 |
699 |
194 |
291 |
282 |
Net Cash From Financing Activities |
|
121 |
299 |
47 |
353 |
180 |
780 |
236 |
621 |
217 |
493 |
Net Cash From Continuing Financing Activities |
|
121 |
299 |
47 |
353 |
180 |
780 |
236 |
621 |
217 |
493 |
Net Change in Deposits |
|
81 |
-51 |
-46 |
285 |
108 |
605 |
403 |
540 |
515 |
281 |
Issuance of Debt |
|
1,944 |
6,542 |
3,037 |
5,932 |
8,516 |
9,542 |
13,337 |
22,270 |
17,730 |
2,775 |
Issuance of Common Equity |
|
- |
50 |
77 |
2.54 |
3.73 |
3.63 |
2.14 |
1.51 |
1.79 |
4.52 |
Repayment of Debt |
|
-1,906 |
-6,255 |
-3,010 |
-5,868 |
-8,462 |
-9,804 |
-13,650 |
-22,135 |
-18,041 |
-2,743 |
Repurchase of Preferred Equity |
|
- |
- |
-15 |
- |
- |
0.00 |
0.00 |
-10 |
0.00 |
0.00 |
Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
0.00 |
-1.67 |
-29 |
-17 |
0.00 |
0.00 |
Payment of Dividends |
|
- |
- |
-11 |
-0.78 |
-0.78 |
-6.49 |
-12 |
-14 |
-15 |
-16 |
Other Financing Activities, Net |
|
1.93 |
4.59 |
14 |
2.98 |
15 |
442 |
184 |
-14 |
25 |
191 |
Cash Interest Paid |
|
10 |
6.15 |
15 |
26 |
48 |
26 |
13 |
31 |
129 |
217 |
Cash Income Taxes Paid |
|
- |
-0.25 |
2.85 |
3.51 |
19 |
14 |
35 |
29 |
12 |
12 |
Quarterly Cash Flow Statements for Byline Bancorp
This table details how cash moves in and out of Byline Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
74 |
-37 |
105 |
36 |
109 |
-203 |
411 |
94 |
-278 |
111 |
-142 |
Net Cash From Operating Activities |
|
33 |
35 |
49 |
43 |
79 |
-4.97 |
62 |
40 |
20 |
53 |
27 |
Net Cash From Continuing Operating Activities |
|
33 |
35 |
49 |
43 |
79 |
-4.97 |
62 |
40 |
20 |
53 |
27 |
Net Income / (Loss) Continuing Operations |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Consolidated Net Income / (Loss) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Provision For Loan Losses |
|
4.18 |
8.80 |
9.83 |
5.79 |
8.80 |
7.24 |
6.64 |
6.05 |
7.48 |
6.88 |
9.18 |
Depreciation Expense |
|
1.04 |
1.01 |
0.98 |
0.95 |
1.26 |
1.34 |
1.31 |
1.28 |
1.25 |
1.20 |
1.16 |
Amortization Expense |
|
5.48 |
-2.00 |
2.36 |
2.32 |
-9.22 |
14 |
1.19 |
1.21 |
-9.69 |
12 |
0.23 |
Non-Cash Adjustments to Reconcile Net Income |
|
-9.83 |
27 |
-14 |
17 |
9.37 |
9.02 |
-54 |
6.27 |
24 |
-22 |
-76 |
Changes in Operating Assets and Liabilities, net |
|
9.22 |
-23 |
26 |
-8.34 |
40 |
-66 |
77 |
-4.32 |
-34 |
24 |
64 |
Net Cash From Investing Activities |
|
-81 |
-138 |
-81 |
-21 |
-135 |
-99 |
-147 |
-138 |
-47 |
-0.19 |
-218 |
Net Cash From Continuing Investing Activities |
|
-81 |
-138 |
-81 |
-21 |
-135 |
-99 |
-147 |
-138 |
-47 |
-0.19 |
-218 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.66 |
-0.30 |
-0.28 |
-1.26 |
-1.32 |
-1.01 |
-0.51 |
-0.73 |
-0.65 |
-2.10 |
-2.01 |
Purchase of Investment Securities |
|
-125 |
-169 |
-106 |
-53 |
-343 |
-128 |
-209 |
-230 |
-92 |
-78 |
-271 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
- |
- |
- |
0.36 |
0.00 |
- |
0.26 |
0.00 |
Sale and/or Maturity of Investments |
|
45 |
31 |
26 |
33 |
201 |
30 |
62 |
94 |
47 |
80 |
56 |
Net Cash From Financing Activities |
|
122 |
66 |
137 |
14 |
165 |
-99 |
495 |
191 |
-251 |
58 |
49 |
Net Cash From Continuing Financing Activities |
|
122 |
66 |
137 |
14 |
165 |
-99 |
495 |
191 |
-254 |
61 |
49 |
Net Change in Deposits |
|
224 |
83 |
118 |
104 |
71 |
222 |
173 |
-3.30 |
150 |
-40 |
95 |
Issuance of Debt |
|
4,168 |
5,714 |
6,100 |
3,623 |
5,955 |
2,052 |
570 |
1,130 |
670 |
405 |
3,065 |
Issuance of Common Equity |
|
- |
0.58 |
- |
- |
0.35 |
0.84 |
0.00 |
- |
2.32 |
1.33 |
0.01 |
Repayment of Debt |
|
-4,263 |
-5,689 |
-6,100 |
-3,708 |
-5,860 |
-2,372 |
-438 |
-932 |
-872 |
-502 |
-3,102 |
Repurchase of Common Equity |
|
-4.16 |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-0.69 |
Payment of Dividends |
|
-3.32 |
-3.32 |
-3.32 |
-3.33 |
-4.05 |
-3.88 |
-3.89 |
-4.12 |
-3.92 |
-3.93 |
-4.37 |
Other Financing Activities, Net |
|
0.86 |
-39 |
22 |
-2.89 |
2.86 |
2.37 |
194 |
-0.77 |
-201 |
199 |
-3.86 |
Cash Interest Paid |
|
8.66 |
15 |
19 |
27 |
36 |
46 |
53 |
50 |
65 |
50 |
51 |
Annual Balance Sheets for Byline Bancorp
This table presents Byline Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
3,296 |
3,366 |
4,943 |
5,522 |
6,391 |
6,696 |
7,363 |
8,882 |
9,497 |
Cash and Due from Banks |
|
18 |
19 |
30 |
48 |
41 |
35 |
62 |
60 |
59 |
Interest Bearing Deposits at Other Banks |
|
29 |
39 |
92 |
33 |
42 |
123 |
117 |
166 |
504 |
Trading Account Securities |
|
771 |
706 |
937 |
1,210 |
1,468 |
1,533 |
1,233 |
1,370 |
1,429 |
Loans and Leases, Net of Allowance |
|
2,137 |
2,261 |
3,476 |
3,754 |
4,274 |
4,482 |
5,339 |
6,583 |
6,809 |
Loans and Leases |
|
2,148 |
2,277 |
3,502 |
3,786 |
4,341 |
4,537 |
5,421 |
6,684 |
6,907 |
Allowance for Loan and Lease Losses |
|
11 |
17 |
25 |
32 |
66 |
55 |
82 |
102 |
98 |
Premises and Equipment, Net |
|
102 |
95 |
98 |
96 |
87 |
63 |
57 |
67 |
61 |
Intangible Assets |
|
20 |
17 |
33 |
32 |
24 |
17 |
11 |
22 |
198 |
Other Assets |
|
167 |
175 |
148 |
157 |
164 |
282 |
384 |
397 |
437 |
Total Liabilities & Shareholders' Equity |
|
3,296 |
3,366 |
4,943 |
5,522 |
6,391 |
6,696 |
7,363 |
8,882 |
9,497 |
Total Liabilities |
|
2,913 |
2,908 |
4,292 |
4,772 |
5,585 |
5,860 |
6,597 |
7,892 |
8,405 |
Non-Interest Bearing Deposits |
|
724 |
761 |
1,193 |
1,280 |
1,763 |
2,158 |
2,139 |
1,906 |
1,756 |
Interest Bearing Deposits |
|
1,766 |
1,682 |
2,557 |
2,868 |
2,989 |
2,997 |
3,556 |
5,271 |
5,703 |
Short-Term Debt |
|
38 |
31 |
34 |
50 |
42 |
30 |
15 |
52 |
619 |
Accrued Interest Payable |
|
2.43 |
1.31 |
3.48 |
3.68 |
1.48 |
0.26 |
4.49 |
22 |
183 |
Long-Term Debt |
|
341 |
389 |
462 |
527 |
344 |
600 |
736 |
488 |
145 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
383 |
459 |
651 |
750 |
771 |
836 |
766 |
990 |
1,091 |
Total Preferred & Common Equity |
|
383 |
459 |
651 |
750 |
805 |
836 |
766 |
990 |
1,091 |
Preferred Stock |
|
25 |
10 |
10 |
10 |
10 |
10 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
357 |
448 |
640 |
740 |
761 |
826 |
766 |
990 |
1,091 |
Common Stock |
|
314 |
392 |
547 |
581 |
588 |
594 |
599 |
711 |
718 |
Retained Earnings |
|
51 |
61 |
103 |
159 |
191 |
272 |
336 |
429 |
534 |
Treasury Stock |
|
- |
- |
- |
0.00 |
0.00 |
-32 |
-51 |
-50 |
-47 |
Accumulated Other Comprehensive Income / (Loss) |
|
-7.27 |
-5.09 |
-9.50 |
-0.70 |
-18 |
-8.30 |
-118 |
-100 |
-114 |
Quarterly Balance Sheets for Byline Bancorp
This table presents Byline Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
7,132 |
7,278 |
7,530 |
7,576 |
8,943 |
9,411 |
9,634 |
9,424 |
9,585 |
Cash and Due from Banks |
|
59 |
57 |
53 |
60 |
71 |
59 |
68 |
77 |
73 |
Interest Bearing Deposits at Other Banks |
|
83 |
160 |
231 |
261 |
358 |
578 |
662 |
376 |
348 |
Trading Account Securities |
|
1,302 |
1,227 |
1,204 |
1,172 |
1,256 |
1,413 |
1,410 |
1,532 |
1,570 |
Loans and Leases, Net of Allowance |
|
5,106 |
5,211 |
5,425 |
5,478 |
6,508 |
6,676 |
6,791 |
6,781 |
6,925 |
Loans and Leases |
|
5,168 |
5,275 |
5,515 |
5,571 |
6,613 |
6,778 |
6,891 |
6,879 |
7,026 |
Allowance for Loan and Lease Losses |
|
62 |
65 |
90 |
93 |
106 |
102 |
100 |
99 |
100 |
Premises and Equipment, Net |
|
61 |
59 |
56 |
56 |
67 |
64 |
64 |
63 |
60 |
Intangible Assets |
|
162 |
160 |
157 |
156 |
205 |
202 |
201 |
199 |
197 |
Other Assets |
|
359 |
404 |
404 |
393 |
478 |
418 |
438 |
397 |
411 |
Total Liabilities & Shareholders' Equity |
|
7,132 |
7,278 |
7,530 |
7,576 |
8,943 |
9,411 |
9,634 |
9,424 |
9,585 |
Total Liabilities |
|
6,367 |
6,530 |
6,735 |
6,762 |
8,023 |
8,401 |
8,601 |
8,328 |
8,454 |
Non-Interest Bearing Deposits |
|
2,181 |
2,142 |
1,952 |
1,794 |
1,960 |
1,852 |
1,763 |
1,730 |
1,716 |
Interest Bearing Deposits |
|
3,207 |
3,470 |
3,861 |
4,123 |
4,994 |
5,498 |
5,584 |
5,768 |
5,838 |
Short-Term Debt |
|
748 |
654 |
- |
575 |
713 |
721 |
- |
519 |
578 |
Accrued Interest Payable |
|
119 |
153 |
148 |
158 |
212 |
186 |
190 |
167 |
177 |
Long-Term Debt |
|
111 |
111 |
774 |
111 |
144 |
144 |
1,063 |
145 |
145 |
Commitments & Contingencies |
|
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
765 |
748 |
796 |
814 |
920 |
1,009 |
1,033 |
1,096 |
1,131 |
Total Preferred & Common Equity |
|
765 |
748 |
796 |
814 |
920 |
1,009 |
1,033 |
1,096 |
1,131 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
765 |
748 |
798 |
814 |
920 |
1,009 |
1,035 |
1,096 |
1,131 |
Common Stock |
|
596 |
597 |
598 |
600 |
709 |
709 |
711 |
715 |
714 |
Retained Earnings |
|
307 |
327 |
356 |
379 |
403 |
456 |
481 |
508 |
558 |
Treasury Stock |
|
-47 |
-52 |
-49 |
-50 |
-50 |
-49 |
-46 |
-48 |
-44 |
Accumulated Other Comprehensive Income / (Loss) |
|
-91 |
-125 |
-108 |
-115 |
-142 |
-107 |
-111 |
-79 |
-96 |
Annual Metrics And Ratios for Byline Bancorp
This table displays calculated financial ratios and metrics derived from Byline Bancorp's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
19.55% |
47.56% |
28.38% |
23.15% |
1.91% |
12.13% |
3.86% |
19.93% |
5.16% |
EBITDA Growth |
|
0.00% |
141.83% |
156.56% |
-6.12% |
70.47% |
5.06% |
96.63% |
-13.84% |
26.87% |
7.20% |
EBIT Growth |
|
0.00% |
137.39% |
643.87% |
17.64% |
61.06% |
-33.16% |
140.41% |
-7.67% |
27.03% |
10.57% |
NOPAT Growth |
|
0.00% |
749.94% |
-67.49% |
89.87% |
38.38% |
-34.27% |
147.64% |
-5.21% |
22.65% |
11.94% |
Net Income Growth |
|
0.00% |
545.63% |
-67.49% |
89.87% |
38.38% |
-34.27% |
147.64% |
-5.21% |
22.65% |
11.94% |
EPS Growth |
|
0.00% |
480.23% |
-88.38% |
210.53% |
25.42% |
-35.14% |
150.00% |
-2.50% |
14.10% |
3.00% |
Operating Cash Flow Growth |
|
0.00% |
109.74% |
533.92% |
197.68% |
-63.33% |
271.91% |
-31.73% |
196.04% |
-24.63% |
5.48% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
86.17% |
-135.87% |
45.48% |
240.35% |
-205.30% |
120.41% |
156.36% |
-314.51% |
Invested Capital Growth |
|
0.00% |
0.00% |
15.47% |
30.46% |
15.74% |
-10.24% |
23.11% |
3.46% |
0.82% |
21.28% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
7.49% |
7.06% |
-14.03% |
18.56% |
2.33% |
3.47% |
0.96% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-28.76% |
25.49% |
-32.78% |
39.00% |
-3.23% |
15.93% |
-0.83% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
11.75% |
19.86% |
-51.26% |
63.44% |
6.15% |
7.78% |
0.25% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
76.75% |
-2.18% |
-8.68% |
5.57% |
6.69% |
6.83% |
0.60% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
76.75% |
-2.18% |
-8.68% |
5.57% |
6.69% |
6.83% |
0.60% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
73.53% |
-5.13% |
-9.43% |
6.19% |
7.34% |
2.69% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-8.52% |
4.87% |
-2.07% |
439.69% |
-51.06% |
2.98% |
-19.28% |
49.32% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
9.98% |
166.02% |
-179.70% |
-15.07% |
158.22% |
-248.93% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
2.75% |
1.20% |
-26.23% |
-0.49% |
0.32% |
-13.94% |
5.42% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-42.12% |
14.74% |
25.63% |
18.74% |
25.94% |
26.74% |
46.90% |
38.91% |
41.16% |
41.96% |
EBIT Margin |
|
-15.05% |
4.71% |
23.73% |
21.74% |
28.43% |
18.65% |
39.99% |
35.54% |
37.65% |
39.59% |
Profit (Net Income) Margin |
|
-15.36% |
57.27% |
12.62% |
18.66% |
20.97% |
13.52% |
29.87% |
27.26% |
27.88% |
29.68% |
Tax Burden Percent |
|
102.09% |
1,216.79% |
53.18% |
74.30% |
73.75% |
72.52% |
74.70% |
76.69% |
74.05% |
74.97% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
115.52% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
-1,116.79% |
46.82% |
25.70% |
26.25% |
27.48% |
25.30% |
23.31% |
25.95% |
25.03% |
Return on Invested Capital (ROIC) |
|
0.00% |
17.53% |
2.65% |
4.07% |
4.61% |
2.98% |
6.98% |
5.90% |
7.08% |
7.14% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
17.53% |
2.65% |
4.07% |
4.61% |
2.98% |
6.98% |
5.90% |
7.08% |
7.14% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
17.34% |
2.51% |
3.36% |
3.53% |
1.95% |
4.56% |
5.08% |
5.21% |
4.47% |
Return on Equity (ROE) |
|
0.00% |
34.88% |
5.16% |
7.43% |
8.14% |
4.93% |
11.54% |
10.98% |
12.29% |
11.60% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-182.47% |
-11.71% |
-22.36% |
-9.98% |
13.76% |
-13.73% |
2.50% |
6.27% |
-12.10% |
Operating Return on Assets (OROA) |
|
0.00% |
0.17% |
1.22% |
1.16% |
1.48% |
0.87% |
1.90% |
1.63% |
1.79% |
1.75% |
Return on Assets (ROA) |
|
0.00% |
2.02% |
0.65% |
0.99% |
1.09% |
0.63% |
1.42% |
1.25% |
1.33% |
1.31% |
Return on Common Equity (ROCE) |
|
0.00% |
32.56% |
4.94% |
7.29% |
8.02% |
4.86% |
11.39% |
10.91% |
12.29% |
11.60% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
17.44% |
4.73% |
6.33% |
7.60% |
4.65% |
11.09% |
11.49% |
10.90% |
11.06% |
Net Operating Profit after Tax (NOPAT) |
|
-10 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
NOPAT Margin |
|
-10.53% |
57.27% |
12.62% |
18.66% |
20.97% |
13.52% |
29.87% |
27.26% |
27.88% |
29.68% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
74.81% |
64.99% |
54.90% |
53.73% |
48.64% |
45.08% |
43.59% |
46.87% |
43.62% |
44.40% |
Operating Expenses to Revenue |
|
107.90% |
86.41% |
68.92% |
69.74% |
63.95% |
60.89% |
59.70% |
57.05% |
54.17% |
53.77% |
Earnings before Interest and Taxes (EBIT) |
|
-15 |
5.48 |
41 |
48 |
77 |
52 |
124 |
115 |
146 |
161 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-41 |
17 |
44 |
41 |
71 |
74 |
146 |
126 |
159 |
171 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.40 |
0.88 |
0.94 |
0.74 |
1.20 |
1.08 |
1.02 |
1.18 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.67 |
1.18 |
1.25 |
0.96 |
1.50 |
1.37 |
1.29 |
1.44 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
3.66 |
2.56 |
2.57 |
2.03 |
3.18 |
2.58 |
2.61 |
3.15 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
60.37 |
13.98 |
12.43 |
15.36 |
10.73 |
9.47 |
9.37 |
10.62 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.16% |
0.82% |
1.26% |
1.62% |
1.56% |
1.25% |
Earnings Yield |
|
0.00% |
0.00% |
1.66% |
7.15% |
8.04% |
6.51% |
9.32% |
10.56% |
10.67% |
9.41% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
1.14 |
0.83 |
0.91 |
0.74 |
1.00 |
0.92 |
0.87 |
0.80 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
5.82 |
4.30 |
4.43 |
3.16 |
4.73 |
4.35 |
3.42 |
3.65 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
22.72 |
22.95 |
17.09 |
11.83 |
10.09 |
11.18 |
8.32 |
8.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
24.55 |
19.79 |
15.60 |
16.96 |
11.83 |
12.23 |
9.09 |
9.21 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
46.15 |
23.05 |
21.15 |
23.39 |
15.84 |
15.95 |
12.28 |
12.28 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
37.29 |
11.88 |
41.13 |
8.04 |
19.75 |
6.37 |
7.98 |
8.47 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.06 |
0.00 |
37.67 |
13.87 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.99 |
0.92 |
0.76 |
0.77 |
0.50 |
0.75 |
0.98 |
0.54 |
0.70 |
Long-Term Debt to Equity |
|
0.00 |
0.89 |
0.85 |
0.71 |
0.70 |
0.45 |
0.72 |
0.96 |
0.49 |
0.67 |
Financial Leverage |
|
0.00 |
0.99 |
0.95 |
0.83 |
0.77 |
0.66 |
0.65 |
0.86 |
0.74 |
0.63 |
Leverage Ratio |
|
0.00 |
8.61 |
7.92 |
7.49 |
7.47 |
7.83 |
8.14 |
8.77 |
9.25 |
8.83 |
Compound Leverage Factor |
|
0.00 |
8.61 |
7.92 |
8.65 |
7.47 |
7.83 |
8.14 |
8.77 |
9.25 |
8.83 |
Debt to Total Capital |
|
0.00% |
49.73% |
47.82% |
43.25% |
43.48% |
33.35% |
42.97% |
49.53% |
35.27% |
41.17% |
Short-Term Debt to Total Capital |
|
0.00% |
4.98% |
3.55% |
2.98% |
3.74% |
3.63% |
2.03% |
1.01% |
3.39% |
1.73% |
Long-Term Debt to Total Capital |
|
0.00% |
44.75% |
44.28% |
40.27% |
39.74% |
29.72% |
40.94% |
48.51% |
31.88% |
39.43% |
Preferred Equity to Total Capital |
|
0.00% |
3.34% |
1.19% |
0.91% |
0.79% |
0.90% |
0.71% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
46.93% |
50.99% |
55.84% |
55.74% |
65.75% |
56.32% |
50.47% |
64.73% |
58.83% |
Debt to EBITDA |
|
0.00 |
22.04 |
9.54 |
11.99 |
8.18 |
5.21 |
4.33 |
5.99 |
3.39 |
4.47 |
Net Debt to EBITDA |
|
0.00 |
19.33 |
8.21 |
9.04 |
7.04 |
4.08 |
3.24 |
4.56 |
1.97 |
1.17 |
Long-Term Debt to EBITDA |
|
0.00 |
19.83 |
8.83 |
11.16 |
7.48 |
4.64 |
4.12 |
5.86 |
3.06 |
4.29 |
Debt to NOPAT |
|
0.00 |
5.67 |
19.38 |
12.04 |
10.12 |
10.30 |
6.79 |
8.54 |
5.00 |
6.32 |
Net Debt to NOPAT |
|
0.00 |
4.98 |
16.69 |
9.08 |
8.71 |
8.07 |
5.09 |
6.50 |
2.90 |
1.66 |
Long-Term Debt to NOPAT |
|
0.00 |
5.10 |
17.94 |
11.21 |
9.25 |
9.18 |
6.47 |
8.37 |
4.52 |
6.06 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
6.65% |
4.27% |
1.88% |
1.49% |
1.37% |
1.30% |
0.65% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-694 |
-96 |
-226 |
-123 |
173 |
-182 |
37 |
95 |
-205 |
Operating Cash Flow to CapEx |
|
-1,631.26% |
190.30% |
0.00% |
7,024.17% |
687.64% |
2,807.70% |
3,836.39% |
6,111.87% |
4,301.14% |
5,199.17% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-89.64 |
-6.91 |
-7.99 |
-2.54 |
7.15 |
-14.55 |
1.03 |
0.64 |
-0.94 |
Operating Cash Flow to Interest Expense |
|
-6.56 |
0.55 |
1.93 |
2.82 |
0.60 |
4.50 |
5.94 |
6.08 |
1.12 |
0.80 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-6.96 |
0.26 |
2.14 |
2.78 |
0.52 |
4.34 |
5.78 |
5.98 |
1.09 |
0.79 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
1.14 |
1.74 |
2.29 |
2.81 |
3.03 |
4.16 |
5.41 |
6.27 |
6.40 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
761 |
879 |
1,147 |
1,327 |
1,191 |
1,467 |
1,517 |
1,530 |
1,855 |
Invested Capital Turnover |
|
0.00 |
0.31 |
0.21 |
0.22 |
0.22 |
0.22 |
0.23 |
0.22 |
0.25 |
0.24 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
761 |
118 |
268 |
180 |
-136 |
275 |
51 |
12 |
326 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
1,001 |
950 |
1,206 |
876 |
1,470 |
1,403 |
1,324 |
1,483 |
Market Capitalization |
|
0.00 |
0.00 |
629 |
565 |
699 |
563 |
987 |
831 |
1,011 |
1,283 |
Book Value per Share |
|
$0.00 |
$17.68 |
$15.29 |
$17.63 |
$19.38 |
$19.71 |
$21.90 |
$20.43 |
$22.65 |
$24.59 |
Tangible Book Value per Share |
|
$0.00 |
$14.13 |
$12.86 |
$13.18 |
$14.65 |
$15.24 |
$17.51 |
$16.19 |
$17.99 |
$20.13 |
Total Capital |
|
0.00 |
761 |
879 |
1,147 |
1,327 |
1,157 |
1,467 |
1,517 |
1,530 |
1,855 |
Total Debt |
|
0.00 |
379 |
420 |
496 |
577 |
386 |
630 |
751 |
540 |
764 |
Total Long-Term Debt |
|
0.00 |
341 |
389 |
462 |
527 |
344 |
600 |
736 |
488 |
732 |
Net Debt |
|
0.00 |
332 |
362 |
374 |
496 |
302 |
472 |
572 |
313 |
201 |
Capital Expenditures (CapEx) |
|
2.67 |
2.23 |
-2.84 |
1.14 |
4.26 |
3.88 |
1.94 |
3.61 |
3.86 |
3.37 |
Net Nonoperating Expense (NNE) |
|
4.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
379 |
420 |
496 |
577 |
420 |
630 |
751 |
540 |
764 |
Total Depreciation and Amortization (D&A) |
|
-26 |
12 |
3.27 |
-6.62 |
-6.77 |
22 |
21 |
11 |
14 |
9.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.86) |
$3.31 |
$0.39 |
$1.21 |
$1.51 |
$0.96 |
$2.45 |
$2.37 |
$2.69 |
$2.78 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Adjusted Diluted Earnings per Share |
|
($0.86) |
$3.27 |
$0.38 |
$1.18 |
$1.48 |
$0.96 |
$2.40 |
$2.34 |
$2.67 |
$2.75 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Adjusted Basic & Diluted Earnings per Share |
|
($0.86) |
$3.31 |
$0.39 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-10 |
5.04 |
22 |
41 |
58 |
42 |
103 |
88 |
109 |
121 |
Normalized NOPAT Margin |
|
-10.53% |
4.33% |
12.62% |
18.66% |
21.30% |
15.25% |
33.09% |
27.35% |
28.26% |
29.68% |
Pre Tax Income Margin |
|
-15.05% |
4.71% |
23.73% |
25.12% |
28.43% |
18.65% |
39.99% |
35.54% |
37.65% |
39.59% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-2.21 |
0.71 |
2.94 |
1.69 |
1.59 |
2.13 |
9.91 |
3.17 |
0.98 |
0.74 |
NOPAT to Interest Expense |
|
-1.55 |
8.61 |
1.56 |
1.45 |
1.17 |
1.54 |
7.40 |
2.43 |
0.72 |
0.55 |
EBIT Less CapEx to Interest Expense |
|
-2.61 |
0.42 |
3.14 |
1.65 |
1.50 |
1.97 |
9.75 |
3.07 |
0.95 |
0.72 |
NOPAT Less CapEx to Interest Expense |
|
-1.95 |
8.33 |
1.77 |
1.41 |
1.09 |
1.38 |
7.25 |
2.33 |
0.70 |
0.54 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
51.98% |
1.90% |
1.37% |
17.33% |
12.99% |
15.46% |
13.52% |
13.12% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
51.98% |
1.90% |
1.37% |
21.78% |
44.10% |
35.10% |
13.52% |
13.12% |
Quarterly Metrics And Ratios for Byline Bancorp
This table displays calculated financial ratios and metrics derived from Byline Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.23% |
9.12% |
16.25% |
19.36% |
29.63% |
14.76% |
11.17% |
9.85% |
-2.85% |
3.85% |
2.05% |
EBITDA Growth |
|
-1.29% |
-12.83% |
14.04% |
33.82% |
-18.51% |
92.92% |
21.04% |
10.33% |
4.70% |
-2.60% |
-9.74% |
EBIT Growth |
|
-9.75% |
29.12% |
12.67% |
35.36% |
24.98% |
35.71% |
25.82% |
13.51% |
4.99% |
0.99% |
-7.62% |
NOPAT Growth |
|
-10.47% |
32.08% |
7.32% |
28.71% |
24.57% |
30.39% |
27.12% |
13.65% |
7.46% |
2.42% |
-7.20% |
Net Income Growth |
|
-10.47% |
32.08% |
7.32% |
28.71% |
24.57% |
30.39% |
27.12% |
13.65% |
7.46% |
2.42% |
-7.20% |
EPS Growth |
|
-7.58% |
35.56% |
10.34% |
29.63% |
6.56% |
11.48% |
9.38% |
-2.86% |
6.15% |
0.00% |
-8.57% |
Operating Cash Flow Growth |
|
250.70% |
22.53% |
-47.03% |
-27.92% |
139.96% |
-114.31% |
26.87% |
-7.36% |
-74.81% |
1,164.94% |
-56.59% |
Free Cash Flow Firm Growth |
|
-109.58% |
89.15% |
-172.03% |
165.26% |
-1,385.32% |
161.36% |
18.02% |
-477.96% |
120.19% |
-1,817.50% |
117.68% |
Invested Capital Growth |
|
2.62% |
3.46% |
29.65% |
-7.62% |
17.52% |
0.82% |
19.44% |
39.74% |
-0.98% |
21.28% |
-1.08% |
Revenue Q/Q Growth |
|
6.70% |
8.61% |
3.46% |
-0.45% |
15.89% |
-3.85% |
0.22% |
-1.63% |
2.49% |
2.78% |
-1.52% |
EBITDA Q/Q Growth |
|
28.33% |
-23.14% |
7.75% |
8.53% |
-21.85% |
81.95% |
-21.58% |
-1.07% |
-25.84% |
69.28% |
-27.33% |
EBIT Q/Q Growth |
|
16.88% |
-3.48% |
9.46% |
9.62% |
7.91% |
4.81% |
1.48% |
-1.10% |
-0.19% |
0.81% |
-7.16% |
NOPAT Q/Q Growth |
|
11.70% |
0.21% |
5.47% |
9.03% |
8.10% |
4.90% |
2.82% |
-2.53% |
2.21% |
-0.03% |
-6.83% |
Net Income Q/Q Growth |
|
11.70% |
0.21% |
5.47% |
9.03% |
8.10% |
4.90% |
2.82% |
-2.53% |
2.21% |
-0.03% |
-6.83% |
EPS Q/Q Growth |
|
12.96% |
0.00% |
4.92% |
9.38% |
-7.14% |
4.62% |
2.94% |
-2.86% |
1.47% |
-1.45% |
-5.88% |
Operating Cash Flow Q/Q Growth |
|
-45.55% |
6.00% |
41.58% |
-11.80% |
81.29% |
-106.32% |
1,355.26% |
-35.60% |
-50.70% |
167.19% |
-48.83% |
Free Cash Flow Firm Q/Q Growth |
|
93.06% |
-75.77% |
-1,095.92% |
144.74% |
-257.93% |
107.26% |
-1,697.66% |
-106.29% |
108.44% |
-717.80% |
116.44% |
Invested Capital Q/Q Growth |
|
-6.87% |
0.32% |
3.45% |
-4.42% |
18.47% |
-13.94% |
22.56% |
11.82% |
-16.05% |
5.42% |
-0.04% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
45.79% |
32.40% |
39.15% |
42.68% |
28.78% |
54.47% |
42.62% |
42.87% |
31.02% |
51.09% |
37.70% |
EBIT Margin |
|
37.73% |
33.53% |
35.48% |
39.07% |
36.38% |
39.66% |
40.15% |
40.37% |
39.31% |
38.56% |
36.35% |
Profit (Net Income) Margin |
|
28.02% |
25.85% |
26.35% |
28.86% |
26.92% |
29.37% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Tax Burden Percent |
|
74.25% |
77.09% |
74.28% |
73.88% |
74.01% |
74.07% |
75.05% |
73.96% |
75.75% |
75.12% |
75.38% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
25.75% |
22.91% |
25.72% |
26.12% |
25.99% |
25.93% |
24.95% |
26.04% |
24.25% |
24.88% |
24.62% |
Return on Invested Capital (ROIC) |
|
5.92% |
5.59% |
6.36% |
6.47% |
6.12% |
7.46% |
6.95% |
6.74% |
6.79% |
6.96% |
6.01% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.92% |
5.59% |
6.36% |
6.47% |
6.12% |
7.46% |
6.95% |
6.74% |
6.79% |
6.96% |
6.01% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.32% |
4.82% |
4.80% |
6.33% |
5.95% |
5.48% |
6.31% |
6.39% |
5.12% |
4.36% |
4.46% |
Return on Equity (ROE) |
|
11.24% |
10.41% |
11.16% |
12.79% |
12.08% |
12.94% |
13.26% |
13.13% |
11.90% |
11.32% |
10.47% |
Cash Return on Invested Capital (CROIC) |
|
2.94% |
2.50% |
-19.38% |
14.03% |
-9.97% |
6.27% |
-11.07% |
-26.59% |
7.77% |
-12.10% |
7.45% |
Operating Return on Assets (OROA) |
|
1.70% |
1.54% |
1.66% |
1.86% |
1.68% |
1.89% |
1.88% |
1.90% |
1.73% |
1.71% |
1.57% |
Return on Assets (ROA) |
|
1.26% |
1.19% |
1.23% |
1.37% |
1.24% |
1.40% |
1.41% |
1.41% |
1.31% |
1.28% |
1.18% |
Return on Common Equity (ROCE) |
|
11.16% |
10.34% |
11.18% |
12.79% |
12.08% |
12.94% |
13.28% |
13.14% |
11.90% |
11.32% |
10.47% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.03% |
0.00% |
11.26% |
11.72% |
10.98% |
0.00% |
11.33% |
11.42% |
10.95% |
0.00% |
10.48% |
Net Operating Profit after Tax (NOPAT) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
NOPAT Margin |
|
28.02% |
25.85% |
26.35% |
28.86% |
26.92% |
29.37% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
45.60% |
44.12% |
42.50% |
42.36% |
44.60% |
40.98% |
42.95% |
42.86% |
42.77% |
44.10% |
44.89% |
Operating Expenses to Revenue |
|
57.10% |
56.45% |
53.71% |
54.53% |
55.22% |
53.17% |
53.27% |
53.55% |
53.35% |
54.87% |
54.74% |
Earnings before Interest and Taxes (EBIT) |
|
31 |
29 |
32 |
35 |
38 |
40 |
41 |
40 |
40 |
40 |
37 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
37 |
28 |
36 |
39 |
30 |
55 |
43 |
43 |
32 |
53 |
39 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.98 |
1.08 |
1.00 |
0.82 |
0.92 |
1.02 |
0.94 |
1.01 |
1.08 |
1.18 |
1.03 |
Price to Tangible Book Value (P/TBV) |
|
1.25 |
1.37 |
1.24 |
1.02 |
1.19 |
1.29 |
1.18 |
1.25 |
1.32 |
1.44 |
1.25 |
Price to Revenue (P/Rev) |
|
2.33 |
2.58 |
2.37 |
1.91 |
2.27 |
2.61 |
2.39 |
2.57 |
2.94 |
3.15 |
2.86 |
Price to Earnings (P/E) |
|
8.96 |
9.47 |
8.88 |
7.01 |
8.39 |
9.37 |
8.31 |
8.85 |
9.87 |
10.62 |
9.86 |
Dividend Yield |
|
1.84% |
1.62% |
1.71% |
2.03% |
1.86% |
1.56% |
1.68% |
1.52% |
1.34% |
1.25% |
1.41% |
Earnings Yield |
|
11.16% |
10.56% |
11.27% |
14.27% |
11.92% |
10.67% |
12.04% |
11.30% |
10.13% |
9.41% |
10.14% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.85 |
0.92 |
0.82 |
0.69 |
0.72 |
0.87 |
0.63 |
0.66 |
0.79 |
0.80 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
4.07 |
4.35 |
3.83 |
2.96 |
3.41 |
3.42 |
2.97 |
3.39 |
3.46 |
3.65 |
3.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.90 |
11.18 |
9.56 |
7.17 |
9.29 |
8.32 |
7.07 |
8.06 |
8.11 |
8.69 |
8.83 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.88 |
12.23 |
10.86 |
8.11 |
9.44 |
9.09 |
7.66 |
8.67 |
8.69 |
9.21 |
9.31 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
15.57 |
15.95 |
14.34 |
10.84 |
12.64 |
12.28 |
10.31 |
11.67 |
11.63 |
12.28 |
12.41 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.00 |
6.37 |
7.27 |
6.47 |
6.20 |
7.98 |
6.58 |
7.82 |
11.90 |
8.47 |
10.52 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
29.28 |
37.67 |
0.00 |
4.72 |
0.00 |
13.87 |
0.00 |
0.00 |
10.15 |
0.00 |
10.59 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.02 |
0.98 |
0.97 |
0.84 |
0.93 |
0.54 |
0.86 |
1.03 |
0.61 |
0.70 |
0.64 |
Long-Term Debt to Equity |
|
0.15 |
0.96 |
0.97 |
0.14 |
0.16 |
0.49 |
0.14 |
1.03 |
0.13 |
0.67 |
0.13 |
Financial Leverage |
|
0.90 |
0.86 |
0.75 |
0.98 |
0.97 |
0.74 |
0.91 |
0.95 |
0.75 |
0.63 |
0.74 |
Leverage Ratio |
|
8.89 |
8.77 |
9.07 |
9.31 |
9.73 |
9.25 |
9.39 |
9.32 |
9.11 |
8.83 |
8.88 |
Compound Leverage Factor |
|
8.89 |
8.77 |
9.07 |
9.31 |
9.73 |
9.25 |
9.39 |
9.32 |
9.11 |
8.83 |
8.88 |
Debt to Total Capital |
|
50.57% |
49.53% |
49.31% |
45.74% |
48.24% |
35.27% |
46.18% |
50.72% |
37.71% |
41.17% |
39.01% |
Short-Term Debt to Total Capital |
|
43.24% |
1.01% |
0.00% |
38.32% |
40.13% |
3.39% |
38.47% |
0.00% |
29.48% |
1.73% |
31.18% |
Long-Term Debt to Total Capital |
|
7.33% |
48.51% |
49.31% |
7.42% |
8.11% |
31.88% |
7.71% |
50.72% |
8.23% |
39.43% |
7.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
49.43% |
50.47% |
50.82% |
54.26% |
51.76% |
64.73% |
53.82% |
49.36% |
62.29% |
58.83% |
60.99% |
Debt to EBITDA |
|
5.90 |
5.99 |
5.76 |
4.76 |
6.24 |
3.39 |
5.19 |
6.23 |
3.85 |
4.47 |
4.34 |
Net Debt to EBITDA |
|
4.23 |
4.56 |
3.64 |
2.54 |
3.12 |
1.97 |
1.37 |
1.95 |
1.23 |
1.17 |
1.81 |
Long-Term Debt to EBITDA |
|
0.85 |
5.86 |
5.76 |
0.77 |
1.05 |
3.06 |
0.87 |
6.23 |
0.84 |
4.29 |
0.87 |
Debt to NOPAT |
|
9.28 |
8.54 |
8.64 |
7.19 |
8.49 |
5.00 |
7.57 |
9.02 |
5.53 |
6.32 |
6.10 |
Net Debt to NOPAT |
|
6.65 |
6.50 |
5.47 |
3.84 |
4.24 |
2.90 |
2.00 |
2.82 |
1.76 |
1.66 |
2.55 |
Long-Term Debt to NOPAT |
|
1.35 |
8.37 |
8.64 |
1.17 |
1.43 |
4.52 |
1.26 |
9.02 |
1.21 |
6.06 |
1.22 |
Noncontrolling Interest Sharing Ratio |
|
0.66% |
0.65% |
-0.24% |
0.00% |
0.00% |
0.00% |
-0.11% |
-0.10% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-16 |
-28 |
-335 |
150 |
-237 |
17 |
-275 |
-567 |
48 |
-295 |
49 |
Operating Cash Flow to CapEx |
|
4,990.70% |
11,415.79% |
17,485.77% |
3,444.83% |
5,965.22% |
-494.13% |
41,836.24% |
5,507.00% |
3,049.77% |
2,871.06% |
1,344.88% |
Free Cash Flow to Firm to Interest Expense |
|
-1.45 |
-1.63 |
-13.80 |
4.82 |
-5.36 |
0.35 |
-5.20 |
-10.29 |
0.81 |
-5.78 |
1.04 |
Operating Cash Flow to Interest Expense |
|
2.97 |
2.02 |
2.02 |
1.39 |
1.78 |
-0.10 |
1.18 |
0.73 |
0.34 |
1.04 |
0.58 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.91 |
2.00 |
2.01 |
1.35 |
1.75 |
-0.12 |
1.18 |
0.72 |
0.32 |
1.00 |
0.54 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
4.64 |
5.41 |
5.67 |
5.98 |
5.93 |
6.27 |
6.59 |
6.75 |
6.19 |
6.40 |
6.59 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,512 |
1,517 |
1,570 |
1,500 |
1,777 |
1,530 |
1,875 |
2,096 |
1,760 |
1,855 |
1,854 |
Invested Capital Turnover |
|
0.21 |
0.22 |
0.24 |
0.22 |
0.23 |
0.25 |
0.23 |
0.23 |
0.23 |
0.24 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
39 |
51 |
359 |
-124 |
265 |
12 |
305 |
596 |
-17 |
326 |
-20 |
Enterprise Value (EV) |
|
1,284 |
1,403 |
1,285 |
1,035 |
1,276 |
1,324 |
1,179 |
1,377 |
1,396 |
1,483 |
1,471 |
Market Capitalization |
|
735 |
831 |
795 |
669 |
847 |
1,011 |
950 |
1,044 |
1,185 |
1,283 |
1,169 |
Book Value per Share |
|
$19.93 |
$20.43 |
$21.15 |
$21.58 |
$21.05 |
$22.65 |
$22.74 |
$23.45 |
$24.77 |
$24.59 |
$25.31 |
Tangible Book Value per Share |
|
$15.65 |
$16.19 |
$16.97 |
$17.45 |
$16.36 |
$17.99 |
$18.18 |
$18.90 |
$20.26 |
$20.13 |
$20.90 |
Total Capital |
|
1,512 |
1,517 |
1,570 |
1,500 |
1,777 |
1,530 |
1,875 |
2,096 |
1,760 |
1,855 |
1,854 |
Total Debt |
|
765 |
751 |
774 |
686 |
857 |
540 |
866 |
1,063 |
664 |
764 |
723 |
Total Long-Term Debt |
|
111 |
736 |
774 |
111 |
144 |
488 |
144 |
1,063 |
145 |
732 |
145 |
Net Debt |
|
549 |
572 |
490 |
366 |
429 |
313 |
229 |
333 |
211 |
201 |
302 |
Capital Expenditures (CapEx) |
|
0.66 |
0.30 |
0.28 |
1.26 |
1.32 |
1.01 |
0.15 |
0.73 |
0.65 |
1.84 |
2.01 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
765 |
751 |
774 |
686 |
857 |
540 |
866 |
1,063 |
664 |
764 |
723 |
Total Depreciation and Amortization (D&A) |
|
6.52 |
-0.99 |
3.34 |
3.27 |
-7.96 |
15 |
2.50 |
2.48 |
-8.45 |
13 |
1.39 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.61 |
$0.61 |
$0.65 |
$0.70 |
$0.66 |
$0.68 |
$0.70 |
$0.68 |
$0.70 |
$0.70 |
$0.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Adjusted Diluted Earnings per Share |
|
$0.61 |
$0.61 |
$0.64 |
$0.70 |
$0.65 |
$0.68 |
$0.70 |
$0.68 |
$0.69 |
$0.68 |
$0.64 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
23 |
24 |
26 |
28 |
31 |
30 |
30 |
30 |
30 |
28 |
Normalized NOPAT Margin |
|
28.02% |
26.18% |
26.37% |
28.86% |
26.92% |
30.83% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Pre Tax Income Margin |
|
37.73% |
33.53% |
35.48% |
39.07% |
36.38% |
39.66% |
40.15% |
40.37% |
39.31% |
38.56% |
36.35% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.77 |
1.71 |
1.33 |
1.14 |
0.86 |
0.81 |
0.77 |
0.73 |
0.68 |
0.79 |
0.80 |
NOPAT to Interest Expense |
|
2.05 |
1.32 |
0.99 |
0.84 |
0.64 |
0.60 |
0.58 |
0.54 |
0.51 |
0.59 |
0.61 |
EBIT Less CapEx to Interest Expense |
|
2.71 |
1.69 |
1.32 |
1.10 |
0.83 |
0.79 |
0.77 |
0.72 |
0.67 |
0.75 |
0.76 |
NOPAT Less CapEx to Interest Expense |
|
1.99 |
1.30 |
0.97 |
0.80 |
0.61 |
0.58 |
0.57 |
0.53 |
0.50 |
0.56 |
0.56 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
16.76% |
15.46% |
14.93% |
13.93% |
13.89% |
13.52% |
13.25% |
13.51% |
13.16% |
13.12% |
13.77% |
Augmented Payout Ratio |
|
37.71% |
35.10% |
14.93% |
13.93% |
13.89% |
13.52% |
13.25% |
13.51% |
13.16% |
13.12% |
14.35% |
Key Financial Trends
Byline Bancorp (NYSE: BY) has demonstrated consistent profitability and steady growth in several key financial metrics over the last four years through Q1 2025.
Positive Trends:
- Net Interest Income remained robust, increasing from approximately $68.9 million in Q3 2022 to $88.2 million in Q1 2025, indicating strong lending profitability.
- Total Revenue has grown steadily, from roughly $80.9 million in Q3 2022 to over $103 million in Q1 2025, showing improving top-line performance.
- Net Income attributable to common shareholders increased from about $22.7 million in Q3 2022 to $28.2 million in Q1 2025, reflecting profitable operations and growth in shareholder value.
- Loans and Leases, net of allowance climbed consistently from $5.2 billion in Q3 2022 to approximately $6.9 billion by Q1 2025, demonstrating loan portfolio growth.
- Total Common Equity rose from about $747 million in Q3 2022 to over $1.13 billion in Q1 2025, improving the company’s capital base and financial stability.
- Salaries and employee benefits increased moderately consistent with growth, indicating investment in human capital to support business expansion.
- Diluted Earnings Per Share improved from $0.61 in Q3 2022 to $0.64 in Q1 2025, showing enhancing return on equity on a per-share basis.
- Provision for credit losses as a percentage of total assets remained controlled, indicating prudent risk management in lending operations.
Neutral Observations:
- Total Non-Interest Income fluctuated over the years, influenced by realized and unrealized capital gains on investments as well as service charges, showing normal volatility in fee-related revenues.
- Net Cash Provided by Operating Activities varied significantly quarter to quarter, reflecting changes in operating assets and liabilities and timing of cash flows.
Negative Trends:
- Interest Expense has increased over time from $11 million in Q3 2022 to $46.6 million in Q1 2025, indicating rising funding costs, primarily from deposits and debt.
- Total Non-Interest Expenses showed an upward trend, increasing from about $43.8 million in Q3 2022 to $56.4 million in Q1 2025, which may pressure operating margins unless offset by revenue growth.
- Cash and Due from Banks balances varied with no clear upward trend, which may affect liquidity availability in certain periods.
- Accumulated Other Comprehensive Income / (Loss) remains negative and has increased in magnitude, indicating potential unrealized losses or other equity impacts that may affect shareholders’ equity quality.
- Net Cash Used in Investing Activities has shown substantial outflows, mainly due to large purchases of investment securities, which could affect liquidity if funding sources become constrained.
Overall, Byline Bancorp displays solid growth in lending, revenue, and profitability with a strengthening equity base. However, rising interest and non-interest expenses and investment outflows require ongoing management attention to maintain favorable margins and liquidity.
10/05/25 06:47 PM ETAI Generated. May Contain Errors.