Annual Income Statements for Byline Bancorp
This table shows Byline Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Byline Bancorp
This table shows Byline Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Consolidated Net Income / (Loss) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Net Income / (Loss) Continuing Operations |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Total Pre-Tax Income |
|
31 |
29 |
32 |
35 |
38 |
40 |
41 |
40 |
40 |
40 |
37 |
Total Revenue |
|
81 |
88 |
91 |
90 |
105 |
101 |
101 |
99 |
102 |
105 |
103 |
Net Interest Income / (Expense) |
|
69 |
76 |
76 |
76 |
92 |
86 |
86 |
87 |
87 |
89 |
88 |
Total Interest Income |
|
80 |
93 |
100 |
107 |
137 |
136 |
138 |
142 |
146 |
140 |
135 |
Loans and Leases Interest Income |
|
73 |
85 |
92 |
99 |
125 |
124 |
124 |
127 |
128 |
124 |
121 |
Investment Securities Interest Income |
|
6.40 |
6.57 |
6.60 |
6.56 |
8.42 |
9.23 |
9.73 |
11 |
11 |
12 |
12 |
Other Interest Income |
|
0.68 |
1.24 |
1.06 |
1.58 |
2.71 |
2.35 |
4.80 |
4.53 |
6.84 |
4.19 |
1.49 |
Total Interest Expense |
|
11 |
17 |
24 |
31 |
44 |
49 |
53 |
55 |
59 |
51 |
47 |
Deposits Interest Expense |
|
5.97 |
11 |
16 |
25 |
37 |
43 |
46 |
48 |
52 |
47 |
42 |
Long-Term Debt Interest Expense |
|
5.06 |
6.59 |
7.99 |
6.38 |
6.98 |
6.08 |
6.82 |
7.44 |
6.91 |
4.35 |
4.59 |
Total Non-Interest Income |
|
12 |
12 |
15 |
14 |
12 |
15 |
15 |
13 |
14 |
16 |
15 |
Trust Fees by Commissions |
|
1.00 |
0.86 |
0.92 |
1.04 |
0.94 |
1.26 |
1.16 |
0.94 |
1.10 |
1.11 |
1.08 |
Other Service Charges |
|
8.34 |
8.07 |
8.07 |
8.22 |
8.92 |
8.16 |
9.09 |
8.72 |
7.03 |
12 |
9.08 |
Net Realized & Unrealized Capital Gains on Investments |
|
2.66 |
2.80 |
6.15 |
5.03 |
2.51 |
5.09 |
5.22 |
3.18 |
6.25 |
2.90 |
4.70 |
Provision for Credit Losses |
|
4.18 |
8.80 |
9.83 |
5.79 |
8.80 |
7.24 |
6.64 |
6.05 |
7.48 |
6.88 |
9.18 |
Total Non-Interest Expense |
|
46 |
50 |
49 |
49 |
58 |
54 |
54 |
53 |
54 |
57 |
56 |
Salaries and Employee Benefits |
|
30 |
32 |
30 |
30 |
35 |
32 |
34 |
34 |
35 |
37 |
36 |
Net Occupancy & Equipment Expense |
|
7.29 |
6.94 |
8.23 |
8.68 |
12 |
9.33 |
9.43 |
8.68 |
8.59 |
8.88 |
10 |
Property & Liability Insurance Claims |
|
2.73 |
3.20 |
3.11 |
3.68 |
3.81 |
2.35 |
2.72 |
3.71 |
3.64 |
3.36 |
3.25 |
Other Operating Expenses |
|
4.96 |
2.83 |
5.59 |
5.88 |
5.78 |
2.60 |
6.36 |
5.57 |
5.78 |
1.59 |
5.79 |
Amortization Expense |
|
1.61 |
1.60 |
1.46 |
1.46 |
1.55 |
1.55 |
1.35 |
1.35 |
1.35 |
1.35 |
1.12 |
Impairment Charge |
|
0.00 |
0.37 |
0.02 |
0.00 |
0.00 |
1.98 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Income Tax Expense |
|
7.86 |
6.75 |
8.29 |
9.23 |
9.91 |
10 |
10 |
10 |
9.71 |
10 |
9.22 |
Basic Earnings per Share |
|
$0.61 |
$0.61 |
$0.65 |
$0.70 |
$0.66 |
$0.68 |
$0.70 |
$0.68 |
$0.70 |
$0.70 |
$0.65 |
Weighted Average Basic Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Diluted Earnings per Share |
|
$0.61 |
$0.61 |
$0.64 |
$0.70 |
$0.65 |
$0.68 |
$0.70 |
$0.68 |
$0.69 |
$0.68 |
$0.64 |
Weighted Average Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Weighted Average Basic & Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Cash Dividends to Common per Share |
|
$0.09 |
- |
$0.09 |
$0.09 |
$0.09 |
- |
$0.09 |
$0.09 |
$0.09 |
- |
$0.10 |
Annual Cash Flow Statements for Byline Bancorp
This table details how cash moves in and out of Byline Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-112 |
1.65 |
12 |
64 |
-41 |
2.68 |
75 |
21 |
47 |
337 |
Net Cash From Operating Activities |
|
-43 |
4.24 |
27 |
80 |
29 |
109 |
74 |
220 |
166 |
175 |
Net Cash From Continuing Operating Activities |
|
-43 |
4.24 |
27 |
80 |
29 |
109 |
74 |
220 |
166 |
175 |
Net Income / (Loss) Continuing Operations |
|
-15 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
Consolidated Net Income / (Loss) |
|
-15 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
Provision For Loan Losses |
|
6.97 |
10 |
13 |
19 |
21 |
57 |
0.97 |
24 |
32 |
27 |
Depreciation Expense |
|
5.80 |
5.06 |
5.19 |
5.58 |
6.39 |
6.48 |
5.99 |
4.29 |
4.53 |
5.03 |
Amortization Expense |
|
-32 |
6.63 |
-1.92 |
-12 |
-13 |
16 |
15 |
6.56 |
9.05 |
4.62 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.03 |
-73 |
0.91 |
34 |
-23 |
-40 |
4.79 |
56 |
21 |
-45 |
Changes in Operating Assets and Liabilities, net |
|
-9.04 |
-12 |
-12 |
-7.45 |
-18 |
33 |
-46 |
41 |
-8.37 |
63 |
Net Cash From Investing Activities |
|
-189 |
-302 |
-62 |
-369 |
-251 |
-886 |
-236 |
-820 |
-336 |
-331 |
Net Cash From Continuing Investing Activities |
|
-189 |
-302 |
-62 |
-369 |
-251 |
-886 |
-236 |
-820 |
-336 |
-331 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-4.02 |
-5.95 |
-2.54 |
-2.58 |
-4.27 |
-3.92 |
-2.24 |
-3.63 |
-3.86 |
-3.99 |
Purchase of Investment Securities |
|
-1,026 |
-1,074 |
-206 |
-508 |
-576 |
-1,532 |
-933 |
-1,011 |
-631 |
-610 |
Sale of Property, Leasehold Improvements and Equipment |
|
1.35 |
3.72 |
5.37 |
1.44 |
0.00 |
0.03 |
0.30 |
0.03 |
0.00 |
0.62 |
Divestitures |
|
- |
- |
- |
20 |
4.31 |
0.00 |
0.00 |
0.00 |
7.83 |
0.00 |
Sale and/or Maturity of Investments |
|
840 |
786 |
141 |
119 |
325 |
649 |
699 |
194 |
291 |
282 |
Net Cash From Financing Activities |
|
121 |
299 |
47 |
353 |
180 |
780 |
236 |
621 |
217 |
493 |
Net Cash From Continuing Financing Activities |
|
121 |
299 |
47 |
353 |
180 |
780 |
236 |
621 |
217 |
493 |
Net Change in Deposits |
|
81 |
-51 |
-46 |
285 |
108 |
605 |
403 |
540 |
515 |
281 |
Issuance of Debt |
|
1,944 |
6,542 |
3,037 |
5,932 |
8,516 |
9,542 |
13,337 |
22,270 |
17,730 |
2,775 |
Issuance of Common Equity |
|
- |
50 |
77 |
2.54 |
3.73 |
3.63 |
2.14 |
1.51 |
1.79 |
4.52 |
Repayment of Debt |
|
-1,906 |
-6,255 |
-3,010 |
-5,868 |
-8,462 |
-9,804 |
-13,650 |
-22,135 |
-18,041 |
-2,743 |
Repurchase of Preferred Equity |
|
- |
- |
-15 |
- |
- |
0.00 |
0.00 |
-10 |
0.00 |
0.00 |
Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
0.00 |
-1.67 |
-29 |
-17 |
0.00 |
0.00 |
Payment of Dividends |
|
- |
- |
-11 |
-0.78 |
-0.78 |
-6.49 |
-12 |
-14 |
-15 |
-16 |
Other Financing Activities, Net |
|
1.93 |
4.59 |
14 |
2.98 |
15 |
442 |
184 |
-14 |
25 |
191 |
Cash Interest Paid |
|
10 |
6.15 |
15 |
26 |
48 |
26 |
13 |
31 |
129 |
217 |
Cash Income Taxes Paid |
|
- |
-0.25 |
2.85 |
3.51 |
19 |
14 |
35 |
29 |
12 |
12 |
Quarterly Cash Flow Statements for Byline Bancorp
This table details how cash moves in and out of Byline Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
74 |
-37 |
105 |
36 |
109 |
-203 |
411 |
94 |
-278 |
111 |
-142 |
Net Cash From Operating Activities |
|
33 |
35 |
49 |
43 |
79 |
-4.97 |
62 |
40 |
20 |
53 |
27 |
Net Cash From Continuing Operating Activities |
|
33 |
35 |
49 |
43 |
79 |
-4.97 |
62 |
40 |
20 |
53 |
27 |
Net Income / (Loss) Continuing Operations |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Consolidated Net Income / (Loss) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Provision For Loan Losses |
|
4.18 |
8.80 |
9.83 |
5.79 |
8.80 |
7.24 |
6.64 |
6.05 |
7.48 |
6.88 |
9.18 |
Depreciation Expense |
|
1.04 |
1.01 |
0.98 |
0.95 |
1.26 |
1.34 |
1.31 |
1.28 |
1.25 |
1.20 |
1.16 |
Amortization Expense |
|
5.48 |
-2.00 |
2.36 |
2.32 |
-9.22 |
14 |
1.19 |
1.21 |
-9.69 |
12 |
0.23 |
Non-Cash Adjustments to Reconcile Net Income |
|
-9.83 |
27 |
-14 |
17 |
9.37 |
9.02 |
-54 |
6.27 |
24 |
-22 |
-76 |
Changes in Operating Assets and Liabilities, net |
|
9.22 |
-23 |
26 |
-8.34 |
40 |
-66 |
77 |
-4.32 |
-34 |
24 |
64 |
Net Cash From Investing Activities |
|
-81 |
-138 |
-81 |
-21 |
-135 |
-99 |
-147 |
-138 |
-47 |
-0.19 |
-218 |
Net Cash From Continuing Investing Activities |
|
-81 |
-138 |
-81 |
-21 |
-135 |
-99 |
-147 |
-138 |
-47 |
-0.19 |
-218 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.66 |
-0.30 |
-0.28 |
-1.26 |
-1.32 |
-1.01 |
-0.51 |
-0.73 |
-0.65 |
-2.10 |
-2.01 |
Purchase of Investment Securities |
|
-125 |
-169 |
-106 |
-53 |
-343 |
-128 |
-209 |
-230 |
-92 |
-78 |
-271 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
- |
- |
- |
0.36 |
0.00 |
- |
0.26 |
0.00 |
Sale and/or Maturity of Investments |
|
45 |
31 |
26 |
33 |
201 |
30 |
62 |
94 |
47 |
80 |
56 |
Net Cash From Financing Activities |
|
122 |
66 |
137 |
14 |
165 |
-99 |
495 |
191 |
-251 |
58 |
49 |
Net Cash From Continuing Financing Activities |
|
122 |
66 |
137 |
14 |
165 |
-99 |
495 |
191 |
-254 |
61 |
49 |
Net Change in Deposits |
|
224 |
83 |
118 |
104 |
71 |
222 |
173 |
-3.30 |
150 |
-40 |
95 |
Issuance of Debt |
|
4,168 |
5,714 |
6,100 |
3,623 |
5,955 |
2,052 |
570 |
1,130 |
670 |
405 |
3,065 |
Issuance of Common Equity |
|
- |
0.58 |
- |
- |
0.35 |
0.84 |
0.00 |
- |
2.32 |
1.33 |
0.01 |
Repayment of Debt |
|
-4,263 |
-5,689 |
-6,100 |
-3,708 |
-5,860 |
-2,372 |
-438 |
-932 |
-872 |
-502 |
-3,102 |
Repurchase of Common Equity |
|
-4.16 |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-0.69 |
Payment of Dividends |
|
-3.32 |
-3.32 |
-3.32 |
-3.33 |
-4.05 |
-3.88 |
-3.89 |
-4.12 |
-3.92 |
-3.93 |
-4.37 |
Other Financing Activities, Net |
|
0.86 |
-39 |
22 |
-2.89 |
2.86 |
2.37 |
194 |
-0.77 |
-201 |
199 |
-3.86 |
Cash Interest Paid |
|
8.66 |
15 |
19 |
27 |
36 |
46 |
53 |
50 |
65 |
50 |
51 |
Annual Balance Sheets for Byline Bancorp
This table presents Byline Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
3,296 |
3,366 |
4,943 |
5,522 |
6,391 |
6,696 |
7,363 |
8,882 |
9,497 |
Cash and Due from Banks |
|
18 |
19 |
30 |
48 |
41 |
35 |
62 |
60 |
59 |
Interest Bearing Deposits at Other Banks |
|
29 |
39 |
92 |
33 |
42 |
123 |
117 |
166 |
504 |
Trading Account Securities |
|
771 |
706 |
937 |
1,210 |
1,468 |
1,533 |
1,233 |
1,370 |
1,429 |
Loans and Leases, Net of Allowance |
|
2,137 |
2,261 |
3,476 |
3,754 |
4,274 |
4,482 |
5,339 |
6,583 |
6,809 |
Loans and Leases |
|
2,148 |
2,277 |
3,502 |
3,786 |
4,341 |
4,537 |
5,421 |
6,684 |
6,907 |
Allowance for Loan and Lease Losses |
|
11 |
17 |
25 |
32 |
66 |
55 |
82 |
102 |
98 |
Premises and Equipment, Net |
|
102 |
95 |
98 |
96 |
87 |
63 |
57 |
67 |
61 |
Intangible Assets |
|
20 |
17 |
33 |
32 |
24 |
17 |
11 |
22 |
198 |
Other Assets |
|
167 |
175 |
148 |
157 |
164 |
282 |
384 |
397 |
437 |
Total Liabilities & Shareholders' Equity |
|
3,296 |
3,366 |
4,943 |
5,522 |
6,391 |
6,696 |
7,363 |
8,882 |
9,497 |
Total Liabilities |
|
2,913 |
2,908 |
4,292 |
4,772 |
5,585 |
5,860 |
6,597 |
7,892 |
8,405 |
Non-Interest Bearing Deposits |
|
724 |
761 |
1,193 |
1,280 |
1,763 |
2,158 |
2,139 |
1,906 |
1,756 |
Interest Bearing Deposits |
|
1,766 |
1,682 |
2,557 |
2,868 |
2,989 |
2,997 |
3,556 |
5,271 |
5,703 |
Short-Term Debt |
|
38 |
31 |
34 |
50 |
42 |
30 |
15 |
52 |
619 |
Accrued Interest Payable |
|
2.43 |
1.31 |
3.48 |
3.68 |
1.48 |
0.26 |
4.49 |
22 |
183 |
Long-Term Debt |
|
341 |
389 |
462 |
527 |
344 |
600 |
736 |
488 |
145 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
383 |
459 |
651 |
750 |
771 |
836 |
766 |
990 |
1,091 |
Total Preferred & Common Equity |
|
383 |
459 |
651 |
750 |
805 |
836 |
766 |
990 |
1,091 |
Preferred Stock |
|
25 |
10 |
10 |
10 |
10 |
10 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
357 |
448 |
640 |
740 |
761 |
826 |
766 |
990 |
1,091 |
Common Stock |
|
314 |
392 |
547 |
581 |
588 |
594 |
599 |
711 |
718 |
Retained Earnings |
|
51 |
61 |
103 |
159 |
191 |
272 |
336 |
429 |
534 |
Treasury Stock |
|
- |
- |
- |
0.00 |
0.00 |
-32 |
-51 |
-50 |
-47 |
Accumulated Other Comprehensive Income / (Loss) |
|
-7.27 |
-5.09 |
-9.50 |
-0.70 |
-18 |
-8.30 |
-118 |
-100 |
-114 |
Quarterly Balance Sheets for Byline Bancorp
This table presents Byline Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
7,132 |
7,278 |
7,530 |
7,576 |
8,943 |
9,411 |
9,634 |
9,424 |
9,585 |
Cash and Due from Banks |
|
59 |
57 |
53 |
60 |
71 |
59 |
68 |
77 |
73 |
Interest Bearing Deposits at Other Banks |
|
83 |
160 |
231 |
261 |
358 |
578 |
662 |
376 |
348 |
Trading Account Securities |
|
1,302 |
1,227 |
1,204 |
1,172 |
1,256 |
1,413 |
1,410 |
1,532 |
1,570 |
Loans and Leases, Net of Allowance |
|
5,106 |
5,211 |
5,425 |
5,478 |
6,508 |
6,676 |
6,791 |
6,781 |
6,925 |
Loans and Leases |
|
5,168 |
5,275 |
5,515 |
5,571 |
6,613 |
6,778 |
6,891 |
6,879 |
7,026 |
Allowance for Loan and Lease Losses |
|
62 |
65 |
90 |
93 |
106 |
102 |
100 |
99 |
100 |
Premises and Equipment, Net |
|
61 |
59 |
56 |
56 |
67 |
64 |
64 |
63 |
60 |
Intangible Assets |
|
162 |
160 |
157 |
156 |
205 |
202 |
201 |
199 |
197 |
Other Assets |
|
359 |
404 |
404 |
393 |
478 |
418 |
438 |
397 |
411 |
Total Liabilities & Shareholders' Equity |
|
7,132 |
7,278 |
7,530 |
7,576 |
8,943 |
9,411 |
9,634 |
9,424 |
9,585 |
Total Liabilities |
|
6,367 |
6,530 |
6,735 |
6,762 |
8,023 |
8,401 |
8,601 |
8,328 |
8,454 |
Non-Interest Bearing Deposits |
|
2,181 |
2,142 |
1,952 |
1,794 |
1,960 |
1,852 |
1,763 |
1,730 |
1,716 |
Interest Bearing Deposits |
|
3,207 |
3,470 |
3,861 |
4,123 |
4,994 |
5,498 |
5,584 |
5,768 |
5,838 |
Short-Term Debt |
|
748 |
654 |
- |
575 |
713 |
721 |
- |
519 |
578 |
Accrued Interest Payable |
|
119 |
153 |
148 |
158 |
212 |
186 |
190 |
167 |
177 |
Long-Term Debt |
|
111 |
111 |
774 |
111 |
144 |
144 |
1,063 |
145 |
145 |
Commitments & Contingencies |
|
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
765 |
748 |
796 |
814 |
920 |
1,009 |
1,033 |
1,096 |
1,131 |
Total Preferred & Common Equity |
|
765 |
748 |
796 |
814 |
920 |
1,009 |
1,033 |
1,096 |
1,131 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
765 |
748 |
798 |
814 |
920 |
1,009 |
1,035 |
1,096 |
1,131 |
Common Stock |
|
596 |
597 |
598 |
600 |
709 |
709 |
711 |
715 |
714 |
Retained Earnings |
|
307 |
327 |
356 |
379 |
403 |
456 |
481 |
508 |
558 |
Treasury Stock |
|
-47 |
-52 |
-49 |
-50 |
-50 |
-49 |
-46 |
-48 |
-44 |
Accumulated Other Comprehensive Income / (Loss) |
|
-91 |
-125 |
-108 |
-115 |
-142 |
-107 |
-111 |
-79 |
-96 |
Annual Metrics And Ratios for Byline Bancorp
This table displays calculated financial ratios and metrics derived from Byline Bancorp's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
19.55% |
47.56% |
28.38% |
23.15% |
1.91% |
12.13% |
3.86% |
19.93% |
5.16% |
EBITDA Growth |
|
0.00% |
141.83% |
156.56% |
-6.12% |
70.47% |
5.06% |
96.63% |
-13.84% |
26.87% |
7.20% |
EBIT Growth |
|
0.00% |
137.39% |
643.87% |
17.64% |
61.06% |
-33.16% |
140.41% |
-7.67% |
27.03% |
10.57% |
NOPAT Growth |
|
0.00% |
749.94% |
-67.49% |
89.87% |
38.38% |
-34.27% |
147.64% |
-5.21% |
22.65% |
11.94% |
Net Income Growth |
|
0.00% |
545.63% |
-67.49% |
89.87% |
38.38% |
-34.27% |
147.64% |
-5.21% |
22.65% |
11.94% |
EPS Growth |
|
0.00% |
480.23% |
-88.38% |
210.53% |
25.42% |
-35.14% |
150.00% |
-2.50% |
14.10% |
3.00% |
Operating Cash Flow Growth |
|
0.00% |
109.74% |
533.92% |
197.68% |
-63.33% |
271.91% |
-31.73% |
196.04% |
-24.63% |
5.48% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
86.17% |
-135.87% |
45.48% |
240.35% |
-205.30% |
120.41% |
156.36% |
-314.51% |
Invested Capital Growth |
|
0.00% |
0.00% |
15.47% |
30.46% |
15.74% |
-10.24% |
23.11% |
3.46% |
0.82% |
21.28% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
7.49% |
7.06% |
-14.03% |
18.56% |
2.33% |
3.47% |
0.96% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-28.76% |
25.49% |
-32.78% |
39.00% |
-3.23% |
15.93% |
-0.83% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
11.75% |
19.86% |
-51.26% |
63.44% |
6.15% |
7.78% |
0.25% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
76.75% |
-2.18% |
-8.68% |
5.57% |
6.69% |
6.83% |
0.60% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
76.75% |
-2.18% |
-8.68% |
5.57% |
6.69% |
6.83% |
0.60% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
73.53% |
-5.13% |
-9.43% |
6.19% |
7.34% |
2.69% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-8.52% |
4.87% |
-2.07% |
439.69% |
-51.06% |
2.98% |
-19.28% |
49.32% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
9.98% |
166.02% |
-179.70% |
-15.07% |
158.22% |
-248.93% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
2.75% |
1.20% |
-26.23% |
-0.49% |
0.32% |
-13.94% |
5.42% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-42.12% |
14.74% |
25.63% |
18.74% |
25.94% |
26.74% |
46.90% |
38.91% |
41.16% |
41.96% |
EBIT Margin |
|
-15.05% |
4.71% |
23.73% |
21.74% |
28.43% |
18.65% |
39.99% |
35.54% |
37.65% |
39.59% |
Profit (Net Income) Margin |
|
-15.36% |
57.27% |
12.62% |
18.66% |
20.97% |
13.52% |
29.87% |
27.26% |
27.88% |
29.68% |
Tax Burden Percent |
|
102.09% |
1,216.79% |
53.18% |
74.30% |
73.75% |
72.52% |
74.70% |
76.69% |
74.05% |
74.97% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
115.52% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
-1,116.79% |
46.82% |
25.70% |
26.25% |
27.48% |
25.30% |
23.31% |
25.95% |
25.03% |
Return on Invested Capital (ROIC) |
|
0.00% |
17.53% |
2.65% |
4.07% |
4.61% |
2.98% |
6.98% |
5.90% |
7.08% |
7.14% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
17.53% |
2.65% |
4.07% |
4.61% |
2.98% |
6.98% |
5.90% |
7.08% |
7.14% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
17.34% |
2.51% |
3.36% |
3.53% |
1.95% |
4.56% |
5.08% |
5.21% |
4.47% |
Return on Equity (ROE) |
|
0.00% |
34.88% |
5.16% |
7.43% |
8.14% |
4.93% |
11.54% |
10.98% |
12.29% |
11.60% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-182.47% |
-11.71% |
-22.36% |
-9.98% |
13.76% |
-13.73% |
2.50% |
6.27% |
-12.10% |
Operating Return on Assets (OROA) |
|
0.00% |
0.17% |
1.22% |
1.16% |
1.48% |
0.87% |
1.90% |
1.63% |
1.79% |
1.75% |
Return on Assets (ROA) |
|
0.00% |
2.02% |
0.65% |
0.99% |
1.09% |
0.63% |
1.42% |
1.25% |
1.33% |
1.31% |
Return on Common Equity (ROCE) |
|
0.00% |
32.56% |
4.94% |
7.29% |
8.02% |
4.86% |
11.39% |
10.91% |
12.29% |
11.60% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
17.44% |
4.73% |
6.33% |
7.60% |
4.65% |
11.09% |
11.49% |
10.90% |
11.06% |
Net Operating Profit after Tax (NOPAT) |
|
-10 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
NOPAT Margin |
|
-10.53% |
57.27% |
12.62% |
18.66% |
20.97% |
13.52% |
29.87% |
27.26% |
27.88% |
29.68% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
74.81% |
64.99% |
54.90% |
53.73% |
48.64% |
45.08% |
43.59% |
46.87% |
43.62% |
44.40% |
Operating Expenses to Revenue |
|
107.90% |
86.41% |
68.92% |
69.74% |
63.95% |
60.89% |
59.70% |
57.05% |
54.17% |
53.77% |
Earnings before Interest and Taxes (EBIT) |
|
-15 |
5.48 |
41 |
48 |
77 |
52 |
124 |
115 |
146 |
161 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-41 |
17 |
44 |
41 |
71 |
74 |
146 |
126 |
159 |
171 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.40 |
0.88 |
0.94 |
0.74 |
1.20 |
1.08 |
1.02 |
1.18 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.67 |
1.18 |
1.25 |
0.96 |
1.50 |
1.37 |
1.29 |
1.44 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
3.66 |
2.56 |
2.57 |
2.03 |
3.18 |
2.58 |
2.61 |
3.15 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
60.37 |
13.98 |
12.43 |
15.36 |
10.73 |
9.47 |
9.37 |
10.62 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.16% |
0.82% |
1.26% |
1.62% |
1.56% |
1.25% |
Earnings Yield |
|
0.00% |
0.00% |
1.66% |
7.15% |
8.04% |
6.51% |
9.32% |
10.56% |
10.67% |
9.41% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
1.14 |
0.83 |
0.91 |
0.74 |
1.00 |
0.92 |
0.87 |
0.80 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
5.82 |
4.30 |
4.43 |
3.16 |
4.73 |
4.35 |
3.42 |
3.65 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
22.72 |
22.95 |
17.09 |
11.83 |
10.09 |
11.18 |
8.32 |
8.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
24.55 |
19.79 |
15.60 |
16.96 |
11.83 |
12.23 |
9.09 |
9.21 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
46.15 |
23.05 |
21.15 |
23.39 |
15.84 |
15.95 |
12.28 |
12.28 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
37.29 |
11.88 |
41.13 |
8.04 |
19.75 |
6.37 |
7.98 |
8.47 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.06 |
0.00 |
37.67 |
13.87 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.99 |
0.92 |
0.76 |
0.77 |
0.50 |
0.75 |
0.98 |
0.54 |
0.70 |
Long-Term Debt to Equity |
|
0.00 |
0.89 |
0.85 |
0.71 |
0.70 |
0.45 |
0.72 |
0.96 |
0.49 |
0.67 |
Financial Leverage |
|
0.00 |
0.99 |
0.95 |
0.83 |
0.77 |
0.66 |
0.65 |
0.86 |
0.74 |
0.63 |
Leverage Ratio |
|
0.00 |
8.61 |
7.92 |
7.49 |
7.47 |
7.83 |
8.14 |
8.77 |
9.25 |
8.83 |
Compound Leverage Factor |
|
0.00 |
8.61 |
7.92 |
8.65 |
7.47 |
7.83 |
8.14 |
8.77 |
9.25 |
8.83 |
Debt to Total Capital |
|
0.00% |
49.73% |
47.82% |
43.25% |
43.48% |
33.35% |
42.97% |
49.53% |
35.27% |
41.17% |
Short-Term Debt to Total Capital |
|
0.00% |
4.98% |
3.55% |
2.98% |
3.74% |
3.63% |
2.03% |
1.01% |
3.39% |
1.73% |
Long-Term Debt to Total Capital |
|
0.00% |
44.75% |
44.28% |
40.27% |
39.74% |
29.72% |
40.94% |
48.51% |
31.88% |
39.43% |
Preferred Equity to Total Capital |
|
0.00% |
3.34% |
1.19% |
0.91% |
0.79% |
0.90% |
0.71% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
46.93% |
50.99% |
55.84% |
55.74% |
65.75% |
56.32% |
50.47% |
64.73% |
58.83% |
Debt to EBITDA |
|
0.00 |
22.04 |
9.54 |
11.99 |
8.18 |
5.21 |
4.33 |
5.99 |
3.39 |
4.47 |
Net Debt to EBITDA |
|
0.00 |
19.33 |
8.21 |
9.04 |
7.04 |
4.08 |
3.24 |
4.56 |
1.97 |
1.17 |
Long-Term Debt to EBITDA |
|
0.00 |
19.83 |
8.83 |
11.16 |
7.48 |
4.64 |
4.12 |
5.86 |
3.06 |
4.29 |
Debt to NOPAT |
|
0.00 |
5.67 |
19.38 |
12.04 |
10.12 |
10.30 |
6.79 |
8.54 |
5.00 |
6.32 |
Net Debt to NOPAT |
|
0.00 |
4.98 |
16.69 |
9.08 |
8.71 |
8.07 |
5.09 |
6.50 |
2.90 |
1.66 |
Long-Term Debt to NOPAT |
|
0.00 |
5.10 |
17.94 |
11.21 |
9.25 |
9.18 |
6.47 |
8.37 |
4.52 |
6.06 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
6.65% |
4.27% |
1.88% |
1.49% |
1.37% |
1.30% |
0.65% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-694 |
-96 |
-226 |
-123 |
173 |
-182 |
37 |
95 |
-205 |
Operating Cash Flow to CapEx |
|
-1,631.26% |
190.30% |
0.00% |
7,024.17% |
687.64% |
2,807.70% |
3,836.39% |
6,111.87% |
4,301.14% |
5,199.17% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-89.64 |
-6.91 |
-7.99 |
-2.54 |
7.15 |
-14.55 |
1.03 |
0.64 |
-0.94 |
Operating Cash Flow to Interest Expense |
|
-6.56 |
0.55 |
1.93 |
2.82 |
0.60 |
4.50 |
5.94 |
6.08 |
1.12 |
0.80 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-6.96 |
0.26 |
2.14 |
2.78 |
0.52 |
4.34 |
5.78 |
5.98 |
1.09 |
0.79 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
1.14 |
1.74 |
2.29 |
2.81 |
3.03 |
4.16 |
5.41 |
6.27 |
6.40 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
761 |
879 |
1,147 |
1,327 |
1,191 |
1,467 |
1,517 |
1,530 |
1,855 |
Invested Capital Turnover |
|
0.00 |
0.31 |
0.21 |
0.22 |
0.22 |
0.22 |
0.23 |
0.22 |
0.25 |
0.24 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
761 |
118 |
268 |
180 |
-136 |
275 |
51 |
12 |
326 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
1,001 |
950 |
1,206 |
876 |
1,470 |
1,403 |
1,324 |
1,483 |
Market Capitalization |
|
0.00 |
0.00 |
629 |
565 |
699 |
563 |
987 |
831 |
1,011 |
1,283 |
Book Value per Share |
|
$0.00 |
$17.68 |
$15.29 |
$17.63 |
$19.38 |
$19.71 |
$21.90 |
$20.43 |
$22.65 |
$24.59 |
Tangible Book Value per Share |
|
$0.00 |
$14.13 |
$12.86 |
$13.18 |
$14.65 |
$15.24 |
$17.51 |
$16.19 |
$17.99 |
$20.13 |
Total Capital |
|
0.00 |
761 |
879 |
1,147 |
1,327 |
1,157 |
1,467 |
1,517 |
1,530 |
1,855 |
Total Debt |
|
0.00 |
379 |
420 |
496 |
577 |
386 |
630 |
751 |
540 |
764 |
Total Long-Term Debt |
|
0.00 |
341 |
389 |
462 |
527 |
344 |
600 |
736 |
488 |
732 |
Net Debt |
|
0.00 |
332 |
362 |
374 |
496 |
302 |
472 |
572 |
313 |
201 |
Capital Expenditures (CapEx) |
|
2.67 |
2.23 |
-2.84 |
1.14 |
4.26 |
3.88 |
1.94 |
3.61 |
3.86 |
3.37 |
Net Nonoperating Expense (NNE) |
|
4.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
379 |
420 |
496 |
577 |
420 |
630 |
751 |
540 |
764 |
Total Depreciation and Amortization (D&A) |
|
-26 |
12 |
3.27 |
-6.62 |
-6.77 |
22 |
21 |
11 |
14 |
9.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.86) |
$3.31 |
$0.39 |
$1.21 |
$1.51 |
$0.96 |
$2.45 |
$2.37 |
$2.69 |
$2.78 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Adjusted Diluted Earnings per Share |
|
($0.86) |
$3.27 |
$0.38 |
$1.18 |
$1.48 |
$0.96 |
$2.40 |
$2.34 |
$2.67 |
$2.75 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Adjusted Basic & Diluted Earnings per Share |
|
($0.86) |
$3.31 |
$0.39 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-10 |
5.04 |
22 |
41 |
58 |
42 |
103 |
88 |
109 |
121 |
Normalized NOPAT Margin |
|
-10.53% |
4.33% |
12.62% |
18.66% |
21.30% |
15.25% |
33.09% |
27.35% |
28.26% |
29.68% |
Pre Tax Income Margin |
|
-15.05% |
4.71% |
23.73% |
25.12% |
28.43% |
18.65% |
39.99% |
35.54% |
37.65% |
39.59% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-2.21 |
0.71 |
2.94 |
1.69 |
1.59 |
2.13 |
9.91 |
3.17 |
0.98 |
0.74 |
NOPAT to Interest Expense |
|
-1.55 |
8.61 |
1.56 |
1.45 |
1.17 |
1.54 |
7.40 |
2.43 |
0.72 |
0.55 |
EBIT Less CapEx to Interest Expense |
|
-2.61 |
0.42 |
3.14 |
1.65 |
1.50 |
1.97 |
9.75 |
3.07 |
0.95 |
0.72 |
NOPAT Less CapEx to Interest Expense |
|
-1.95 |
8.33 |
1.77 |
1.41 |
1.09 |
1.38 |
7.25 |
2.33 |
0.70 |
0.54 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
51.98% |
1.90% |
1.37% |
17.33% |
12.99% |
15.46% |
13.52% |
13.12% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
51.98% |
1.90% |
1.37% |
21.78% |
44.10% |
35.10% |
13.52% |
13.12% |
Quarterly Metrics And Ratios for Byline Bancorp
This table displays calculated financial ratios and metrics derived from Byline Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.23% |
9.12% |
16.25% |
19.36% |
29.63% |
14.76% |
11.17% |
9.85% |
-2.85% |
3.85% |
2.05% |
EBITDA Growth |
|
-1.29% |
-12.83% |
14.04% |
33.82% |
-18.51% |
92.92% |
21.04% |
10.33% |
4.70% |
-2.60% |
-9.74% |
EBIT Growth |
|
-9.75% |
29.12% |
12.67% |
35.36% |
24.98% |
35.71% |
25.82% |
13.51% |
4.99% |
0.99% |
-7.62% |
NOPAT Growth |
|
-10.47% |
32.08% |
7.32% |
28.71% |
24.57% |
30.39% |
27.12% |
13.65% |
7.46% |
2.42% |
-7.20% |
Net Income Growth |
|
-10.47% |
32.08% |
7.32% |
28.71% |
24.57% |
30.39% |
27.12% |
13.65% |
7.46% |
2.42% |
-7.20% |
EPS Growth |
|
-7.58% |
35.56% |
10.34% |
29.63% |
6.56% |
11.48% |
9.38% |
-2.86% |
6.15% |
0.00% |
-8.57% |
Operating Cash Flow Growth |
|
250.70% |
22.53% |
-47.03% |
-27.92% |
139.96% |
-114.31% |
26.87% |
-7.36% |
-74.81% |
1,164.94% |
-56.59% |
Free Cash Flow Firm Growth |
|
-109.58% |
89.15% |
-172.03% |
165.26% |
-1,385.32% |
161.36% |
18.02% |
-477.96% |
120.19% |
-1,817.50% |
117.68% |
Invested Capital Growth |
|
2.62% |
3.46% |
29.65% |
-7.62% |
17.52% |
0.82% |
19.44% |
39.74% |
-0.98% |
21.28% |
-1.08% |
Revenue Q/Q Growth |
|
6.70% |
8.61% |
3.46% |
-0.45% |
15.89% |
-3.85% |
0.22% |
-1.63% |
2.49% |
2.78% |
-1.52% |
EBITDA Q/Q Growth |
|
28.33% |
-23.14% |
7.75% |
8.53% |
-21.85% |
81.95% |
-21.58% |
-1.07% |
-25.84% |
69.28% |
-27.33% |
EBIT Q/Q Growth |
|
16.88% |
-3.48% |
9.46% |
9.62% |
7.91% |
4.81% |
1.48% |
-1.10% |
-0.19% |
0.81% |
-7.16% |
NOPAT Q/Q Growth |
|
11.70% |
0.21% |
5.47% |
9.03% |
8.10% |
4.90% |
2.82% |
-2.53% |
2.21% |
-0.03% |
-6.83% |
Net Income Q/Q Growth |
|
11.70% |
0.21% |
5.47% |
9.03% |
8.10% |
4.90% |
2.82% |
-2.53% |
2.21% |
-0.03% |
-6.83% |
EPS Q/Q Growth |
|
12.96% |
0.00% |
4.92% |
9.38% |
-7.14% |
4.62% |
2.94% |
-2.86% |
1.47% |
-1.45% |
-5.88% |
Operating Cash Flow Q/Q Growth |
|
-45.55% |
6.00% |
41.58% |
-11.80% |
81.29% |
-106.32% |
1,355.26% |
-35.60% |
-50.70% |
167.19% |
-48.83% |
Free Cash Flow Firm Q/Q Growth |
|
93.06% |
-75.77% |
-1,095.92% |
144.74% |
-257.93% |
107.26% |
-1,697.66% |
-106.29% |
108.44% |
-717.80% |
116.44% |
Invested Capital Q/Q Growth |
|
-6.87% |
0.32% |
3.45% |
-4.42% |
18.47% |
-13.94% |
22.56% |
11.82% |
-16.05% |
5.42% |
-0.04% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
45.79% |
32.40% |
39.15% |
42.68% |
28.78% |
54.47% |
42.62% |
42.87% |
31.02% |
51.09% |
37.70% |
EBIT Margin |
|
37.73% |
33.53% |
35.48% |
39.07% |
36.38% |
39.66% |
40.15% |
40.37% |
39.31% |
38.56% |
36.35% |
Profit (Net Income) Margin |
|
28.02% |
25.85% |
26.35% |
28.86% |
26.92% |
29.37% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Tax Burden Percent |
|
74.25% |
77.09% |
74.28% |
73.88% |
74.01% |
74.07% |
75.05% |
73.96% |
75.75% |
75.12% |
75.38% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
25.75% |
22.91% |
25.72% |
26.12% |
25.99% |
25.93% |
24.95% |
26.04% |
24.25% |
24.88% |
24.62% |
Return on Invested Capital (ROIC) |
|
5.92% |
5.59% |
6.36% |
6.47% |
6.12% |
7.46% |
6.95% |
6.74% |
6.79% |
6.96% |
6.01% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.92% |
5.59% |
6.36% |
6.47% |
6.12% |
7.46% |
6.95% |
6.74% |
6.79% |
6.96% |
6.01% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.32% |
4.82% |
4.80% |
6.33% |
5.95% |
5.48% |
6.31% |
6.39% |
5.12% |
4.36% |
4.46% |
Return on Equity (ROE) |
|
11.24% |
10.41% |
11.16% |
12.79% |
12.08% |
12.94% |
13.26% |
13.13% |
11.90% |
11.32% |
10.47% |
Cash Return on Invested Capital (CROIC) |
|
2.94% |
2.50% |
-19.38% |
14.03% |
-9.97% |
6.27% |
-11.07% |
-26.59% |
7.77% |
-12.10% |
7.45% |
Operating Return on Assets (OROA) |
|
1.70% |
1.54% |
1.66% |
1.86% |
1.68% |
1.89% |
1.88% |
1.90% |
1.73% |
1.71% |
1.57% |
Return on Assets (ROA) |
|
1.26% |
1.19% |
1.23% |
1.37% |
1.24% |
1.40% |
1.41% |
1.41% |
1.31% |
1.28% |
1.18% |
Return on Common Equity (ROCE) |
|
11.16% |
10.34% |
11.18% |
12.79% |
12.08% |
12.94% |
13.28% |
13.14% |
11.90% |
11.32% |
10.47% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.03% |
0.00% |
11.26% |
11.72% |
10.98% |
0.00% |
11.33% |
11.42% |
10.95% |
0.00% |
10.48% |
Net Operating Profit after Tax (NOPAT) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
NOPAT Margin |
|
28.02% |
25.85% |
26.35% |
28.86% |
26.92% |
29.37% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
45.60% |
44.12% |
42.50% |
42.36% |
44.60% |
40.98% |
42.95% |
42.86% |
42.77% |
44.10% |
44.89% |
Operating Expenses to Revenue |
|
57.10% |
56.45% |
53.71% |
54.53% |
55.22% |
53.17% |
53.27% |
53.55% |
53.35% |
54.87% |
54.74% |
Earnings before Interest and Taxes (EBIT) |
|
31 |
29 |
32 |
35 |
38 |
40 |
41 |
40 |
40 |
40 |
37 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
37 |
28 |
36 |
39 |
30 |
55 |
43 |
43 |
32 |
53 |
39 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.98 |
1.08 |
1.00 |
0.82 |
0.92 |
1.02 |
0.94 |
1.01 |
1.08 |
1.18 |
1.03 |
Price to Tangible Book Value (P/TBV) |
|
1.25 |
1.37 |
1.24 |
1.02 |
1.19 |
1.29 |
1.18 |
1.25 |
1.32 |
1.44 |
1.25 |
Price to Revenue (P/Rev) |
|
2.33 |
2.58 |
2.37 |
1.91 |
2.27 |
2.61 |
2.39 |
2.57 |
2.94 |
3.15 |
2.86 |
Price to Earnings (P/E) |
|
8.96 |
9.47 |
8.88 |
7.01 |
8.39 |
9.37 |
8.31 |
8.85 |
9.87 |
10.62 |
9.86 |
Dividend Yield |
|
1.84% |
1.62% |
1.71% |
2.03% |
1.86% |
1.56% |
1.68% |
1.52% |
1.34% |
1.25% |
1.41% |
Earnings Yield |
|
11.16% |
10.56% |
11.27% |
14.27% |
11.92% |
10.67% |
12.04% |
11.30% |
10.13% |
9.41% |
10.14% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.85 |
0.92 |
0.82 |
0.69 |
0.72 |
0.87 |
0.63 |
0.66 |
0.79 |
0.80 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
4.07 |
4.35 |
3.83 |
2.96 |
3.41 |
3.42 |
2.97 |
3.39 |
3.46 |
3.65 |
3.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.90 |
11.18 |
9.56 |
7.17 |
9.29 |
8.32 |
7.07 |
8.06 |
8.11 |
8.69 |
8.83 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.88 |
12.23 |
10.86 |
8.11 |
9.44 |
9.09 |
7.66 |
8.67 |
8.69 |
9.21 |
9.31 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
15.57 |
15.95 |
14.34 |
10.84 |
12.64 |
12.28 |
10.31 |
11.67 |
11.63 |
12.28 |
12.41 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.00 |
6.37 |
7.27 |
6.47 |
6.20 |
7.98 |
6.58 |
7.82 |
11.90 |
8.47 |
10.52 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
29.28 |
37.67 |
0.00 |
4.72 |
0.00 |
13.87 |
0.00 |
0.00 |
10.15 |
0.00 |
10.59 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.02 |
0.98 |
0.97 |
0.84 |
0.93 |
0.54 |
0.86 |
1.03 |
0.61 |
0.70 |
0.64 |
Long-Term Debt to Equity |
|
0.15 |
0.96 |
0.97 |
0.14 |
0.16 |
0.49 |
0.14 |
1.03 |
0.13 |
0.67 |
0.13 |
Financial Leverage |
|
0.90 |
0.86 |
0.75 |
0.98 |
0.97 |
0.74 |
0.91 |
0.95 |
0.75 |
0.63 |
0.74 |
Leverage Ratio |
|
8.89 |
8.77 |
9.07 |
9.31 |
9.73 |
9.25 |
9.39 |
9.32 |
9.11 |
8.83 |
8.88 |
Compound Leverage Factor |
|
8.89 |
8.77 |
9.07 |
9.31 |
9.73 |
9.25 |
9.39 |
9.32 |
9.11 |
8.83 |
8.88 |
Debt to Total Capital |
|
50.57% |
49.53% |
49.31% |
45.74% |
48.24% |
35.27% |
46.18% |
50.72% |
37.71% |
41.17% |
39.01% |
Short-Term Debt to Total Capital |
|
43.24% |
1.01% |
0.00% |
38.32% |
40.13% |
3.39% |
38.47% |
0.00% |
29.48% |
1.73% |
31.18% |
Long-Term Debt to Total Capital |
|
7.33% |
48.51% |
49.31% |
7.42% |
8.11% |
31.88% |
7.71% |
50.72% |
8.23% |
39.43% |
7.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
49.43% |
50.47% |
50.82% |
54.26% |
51.76% |
64.73% |
53.82% |
49.36% |
62.29% |
58.83% |
60.99% |
Debt to EBITDA |
|
5.90 |
5.99 |
5.76 |
4.76 |
6.24 |
3.39 |
5.19 |
6.23 |
3.85 |
4.47 |
4.34 |
Net Debt to EBITDA |
|
4.23 |
4.56 |
3.64 |
2.54 |
3.12 |
1.97 |
1.37 |
1.95 |
1.23 |
1.17 |
1.81 |
Long-Term Debt to EBITDA |
|
0.85 |
5.86 |
5.76 |
0.77 |
1.05 |
3.06 |
0.87 |
6.23 |
0.84 |
4.29 |
0.87 |
Debt to NOPAT |
|
9.28 |
8.54 |
8.64 |
7.19 |
8.49 |
5.00 |
7.57 |
9.02 |
5.53 |
6.32 |
6.10 |
Net Debt to NOPAT |
|
6.65 |
6.50 |
5.47 |
3.84 |
4.24 |
2.90 |
2.00 |
2.82 |
1.76 |
1.66 |
2.55 |
Long-Term Debt to NOPAT |
|
1.35 |
8.37 |
8.64 |
1.17 |
1.43 |
4.52 |
1.26 |
9.02 |
1.21 |
6.06 |
1.22 |
Noncontrolling Interest Sharing Ratio |
|
0.66% |
0.65% |
-0.24% |
0.00% |
0.00% |
0.00% |
-0.11% |
-0.10% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-16 |
-28 |
-335 |
150 |
-237 |
17 |
-275 |
-567 |
48 |
-295 |
49 |
Operating Cash Flow to CapEx |
|
4,990.70% |
11,415.79% |
17,485.77% |
3,444.83% |
5,965.22% |
-494.13% |
41,836.24% |
5,507.00% |
3,049.77% |
2,871.06% |
1,344.88% |
Free Cash Flow to Firm to Interest Expense |
|
-1.45 |
-1.63 |
-13.80 |
4.82 |
-5.36 |
0.35 |
-5.20 |
-10.29 |
0.81 |
-5.78 |
1.04 |
Operating Cash Flow to Interest Expense |
|
2.97 |
2.02 |
2.02 |
1.39 |
1.78 |
-0.10 |
1.18 |
0.73 |
0.34 |
1.04 |
0.58 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.91 |
2.00 |
2.01 |
1.35 |
1.75 |
-0.12 |
1.18 |
0.72 |
0.32 |
1.00 |
0.54 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
4.64 |
5.41 |
5.67 |
5.98 |
5.93 |
6.27 |
6.59 |
6.75 |
6.19 |
6.40 |
6.59 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,512 |
1,517 |
1,570 |
1,500 |
1,777 |
1,530 |
1,875 |
2,096 |
1,760 |
1,855 |
1,854 |
Invested Capital Turnover |
|
0.21 |
0.22 |
0.24 |
0.22 |
0.23 |
0.25 |
0.23 |
0.23 |
0.23 |
0.24 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
39 |
51 |
359 |
-124 |
265 |
12 |
305 |
596 |
-17 |
326 |
-20 |
Enterprise Value (EV) |
|
1,284 |
1,403 |
1,285 |
1,035 |
1,276 |
1,324 |
1,179 |
1,377 |
1,396 |
1,483 |
1,471 |
Market Capitalization |
|
735 |
831 |
795 |
669 |
847 |
1,011 |
950 |
1,044 |
1,185 |
1,283 |
1,169 |
Book Value per Share |
|
$19.93 |
$20.43 |
$21.15 |
$21.58 |
$21.05 |
$22.65 |
$22.74 |
$23.45 |
$24.77 |
$24.59 |
$25.31 |
Tangible Book Value per Share |
|
$15.65 |
$16.19 |
$16.97 |
$17.45 |
$16.36 |
$17.99 |
$18.18 |
$18.90 |
$20.26 |
$20.13 |
$20.90 |
Total Capital |
|
1,512 |
1,517 |
1,570 |
1,500 |
1,777 |
1,530 |
1,875 |
2,096 |
1,760 |
1,855 |
1,854 |
Total Debt |
|
765 |
751 |
774 |
686 |
857 |
540 |
866 |
1,063 |
664 |
764 |
723 |
Total Long-Term Debt |
|
111 |
736 |
774 |
111 |
144 |
488 |
144 |
1,063 |
145 |
732 |
145 |
Net Debt |
|
549 |
572 |
490 |
366 |
429 |
313 |
229 |
333 |
211 |
201 |
302 |
Capital Expenditures (CapEx) |
|
0.66 |
0.30 |
0.28 |
1.26 |
1.32 |
1.01 |
0.15 |
0.73 |
0.65 |
1.84 |
2.01 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
765 |
751 |
774 |
686 |
857 |
540 |
866 |
1,063 |
664 |
764 |
723 |
Total Depreciation and Amortization (D&A) |
|
6.52 |
-0.99 |
3.34 |
3.27 |
-7.96 |
15 |
2.50 |
2.48 |
-8.45 |
13 |
1.39 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.61 |
$0.61 |
$0.65 |
$0.70 |
$0.66 |
$0.68 |
$0.70 |
$0.68 |
$0.70 |
$0.70 |
$0.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Adjusted Diluted Earnings per Share |
|
$0.61 |
$0.61 |
$0.64 |
$0.70 |
$0.65 |
$0.68 |
$0.70 |
$0.68 |
$0.69 |
$0.68 |
$0.64 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
23 |
24 |
26 |
28 |
31 |
30 |
30 |
30 |
30 |
28 |
Normalized NOPAT Margin |
|
28.02% |
26.18% |
26.37% |
28.86% |
26.92% |
30.83% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Pre Tax Income Margin |
|
37.73% |
33.53% |
35.48% |
39.07% |
36.38% |
39.66% |
40.15% |
40.37% |
39.31% |
38.56% |
36.35% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.77 |
1.71 |
1.33 |
1.14 |
0.86 |
0.81 |
0.77 |
0.73 |
0.68 |
0.79 |
0.80 |
NOPAT to Interest Expense |
|
2.05 |
1.32 |
0.99 |
0.84 |
0.64 |
0.60 |
0.58 |
0.54 |
0.51 |
0.59 |
0.61 |
EBIT Less CapEx to Interest Expense |
|
2.71 |
1.69 |
1.32 |
1.10 |
0.83 |
0.79 |
0.77 |
0.72 |
0.67 |
0.75 |
0.76 |
NOPAT Less CapEx to Interest Expense |
|
1.99 |
1.30 |
0.97 |
0.80 |
0.61 |
0.58 |
0.57 |
0.53 |
0.50 |
0.56 |
0.56 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
16.76% |
15.46% |
14.93% |
13.93% |
13.89% |
13.52% |
13.25% |
13.51% |
13.16% |
13.12% |
13.77% |
Augmented Payout Ratio |
|
37.71% |
35.10% |
14.93% |
13.93% |
13.89% |
13.52% |
13.25% |
13.51% |
13.16% |
13.12% |
14.35% |
Key Financial Trends
Byline Bancorp (NYSE: BY) has shown a steady performance over the past four years, with a focus on building its loan portfolio and managing expenses effectively. Let’s review key insights from the recent quarterly financials and multi-year trends.
- Steady Growth in Loans and Leases: Loans and leases have consistently increased from approximately $5.5 billion in Q1 2023 to about $7.0 billion in Q1 2025, indicating strong loan growth and business expansion.
- Net Interest Income Stability: Net interest income has remained largely stable around the $85-$88 million range in recent quarters, reflecting solid interest income generation despite some volatility in interest expenses.
- Consistent Non-Interest Income: Non-interest income, driven by service charges, trust fees, and capital gains, has hovered around $12-$15 million quarterly, contributing positively to overall revenue stability.
- Profitability Maintained: Net income attributable to common shareholders has steadily increased from $23.9 million in Q1 2023 to $28.2 million in Q1 2025. EPS increased from $0.61 to $0.65 (basic), demonstrating profitability growth.
- Strong Operating Cash Flow: Operating cash flow remains strong with $27 million reported in Q1 2025, providing good cash generation from core operations supporting business needs and growth.
- Capital Management – Dividends & Share Repurchases: The company continues to pay dividends ($0.10 per share in Q1 2025 up from $0.09 in prior quarters) and repurchased shares, indicating a shareholder-friendly capital allocation policy.
- Deposit Base Growth with Higher Interest Bearing Deposits: Interest-bearing deposits have increased significantly over the last two years, reaching nearly $5.8 billion by Q1 2025 from $3.8 billion in Q1 2023, which may increase interest expense but supports lending activities.
- Fluctuating Provision for Credit Losses: Provisions increased recently to about $9.2 million in Q1 2025 from $5.9 million in Q2 2022, suggesting cautious credit risk management amid possible economic uncertainties.
- Rising Interest Expense on Deposits and Debt: Interest expenses have increased from about $24 million in Q1 2023 to over $46 million in Q1 2025, primarily due to higher deposit costs and long-term debt interest, pressuring net interest margin.
- Elevated Non-Interest Expense Levels: Quarterly non-interest expenses are consistently around $56 million, influenced by salaries, equipment expenses, and other operating costs, which limit income growth despite revenue stability.
Summary: Byline Bancorp has demonstrated growth in its loan portfolio and maintained profitability with increasing net income and earnings per share. The bank's revenue streams are diversified across interest and non-interest income, and solid operating cash flow provides financial flexibility. However, rising interest expenses and elevated costs may continue to narrow margins. Additionally, higher provisions for credit losses indicate prudent risk controls but warrant monitoring in changing economic conditions.
Retail investors may consider the company’s consistent earnings growth and capital return policies as positive factors, balanced against the risks of margin pressure and credit environment changes.
09/15/25 01:59 PM ETAI Generated. May Contain Errors.