Annual Income Statements for Byline Bancorp
This table shows Byline Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Byline Bancorp
This table shows Byline Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Consolidated Net Income / (Loss) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Net Income / (Loss) Continuing Operations |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Total Pre-Tax Income |
|
31 |
29 |
32 |
35 |
38 |
40 |
41 |
40 |
40 |
40 |
37 |
Total Revenue |
|
81 |
88 |
91 |
90 |
105 |
101 |
101 |
99 |
102 |
105 |
103 |
Net Interest Income / (Expense) |
|
69 |
76 |
76 |
76 |
92 |
86 |
86 |
87 |
87 |
89 |
88 |
Total Interest Income |
|
80 |
93 |
100 |
107 |
137 |
136 |
138 |
142 |
146 |
140 |
135 |
Loans and Leases Interest Income |
|
73 |
85 |
92 |
99 |
125 |
124 |
124 |
127 |
128 |
124 |
121 |
Investment Securities Interest Income |
|
6.40 |
6.57 |
6.60 |
6.56 |
8.42 |
9.23 |
9.73 |
11 |
11 |
12 |
12 |
Other Interest Income |
|
0.68 |
1.24 |
1.06 |
1.58 |
2.71 |
2.35 |
4.80 |
4.53 |
6.84 |
4.19 |
1.49 |
Total Interest Expense |
|
11 |
17 |
24 |
31 |
44 |
49 |
53 |
55 |
59 |
51 |
47 |
Deposits Interest Expense |
|
5.97 |
11 |
16 |
25 |
37 |
43 |
46 |
48 |
52 |
47 |
42 |
Long-Term Debt Interest Expense |
|
5.06 |
6.59 |
7.99 |
6.38 |
6.98 |
6.08 |
6.82 |
7.44 |
6.91 |
4.35 |
4.59 |
Total Non-Interest Income |
|
12 |
12 |
15 |
14 |
12 |
15 |
15 |
13 |
14 |
16 |
15 |
Trust Fees by Commissions |
|
1.00 |
0.86 |
0.92 |
1.04 |
0.94 |
1.26 |
1.16 |
0.94 |
1.10 |
1.11 |
1.08 |
Other Service Charges |
|
8.34 |
8.07 |
8.07 |
8.22 |
8.92 |
8.16 |
9.09 |
8.72 |
7.03 |
12 |
9.08 |
Net Realized & Unrealized Capital Gains on Investments |
|
2.66 |
2.80 |
6.15 |
5.03 |
2.51 |
5.09 |
5.22 |
3.18 |
6.25 |
2.90 |
4.70 |
Provision for Credit Losses |
|
4.18 |
8.80 |
9.83 |
5.79 |
8.80 |
7.24 |
6.64 |
6.05 |
7.48 |
6.88 |
9.18 |
Total Non-Interest Expense |
|
46 |
50 |
49 |
49 |
58 |
54 |
54 |
53 |
54 |
57 |
56 |
Salaries and Employee Benefits |
|
30 |
32 |
30 |
30 |
35 |
32 |
34 |
34 |
35 |
37 |
36 |
Net Occupancy & Equipment Expense |
|
7.29 |
6.94 |
8.23 |
8.68 |
12 |
9.33 |
9.43 |
8.68 |
8.59 |
8.88 |
10 |
Property & Liability Insurance Claims |
|
2.73 |
3.20 |
3.11 |
3.68 |
3.81 |
2.35 |
2.72 |
3.71 |
3.64 |
3.36 |
3.25 |
Other Operating Expenses |
|
4.96 |
2.83 |
5.59 |
5.88 |
5.78 |
2.60 |
6.36 |
5.57 |
5.78 |
1.59 |
5.79 |
Amortization Expense |
|
1.61 |
1.60 |
1.46 |
1.46 |
1.55 |
1.55 |
1.35 |
1.35 |
1.35 |
1.35 |
1.12 |
Impairment Charge |
|
0.00 |
0.37 |
0.02 |
0.00 |
0.00 |
1.98 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Income Tax Expense |
|
7.86 |
6.75 |
8.29 |
9.23 |
9.91 |
10 |
10 |
10 |
9.71 |
10 |
9.22 |
Basic Earnings per Share |
|
$0.61 |
$0.61 |
$0.65 |
$0.70 |
$0.66 |
$0.68 |
$0.70 |
$0.68 |
$0.70 |
$0.70 |
$0.65 |
Weighted Average Basic Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Diluted Earnings per Share |
|
$0.61 |
$0.61 |
$0.64 |
$0.70 |
$0.65 |
$0.68 |
$0.70 |
$0.68 |
$0.69 |
$0.68 |
$0.64 |
Weighted Average Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Weighted Average Basic & Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Cash Dividends to Common per Share |
|
$0.09 |
- |
$0.09 |
$0.09 |
$0.09 |
- |
$0.09 |
$0.09 |
$0.09 |
- |
$0.10 |
Annual Cash Flow Statements for Byline Bancorp
This table details how cash moves in and out of Byline Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-112 |
1.65 |
12 |
64 |
-41 |
2.68 |
75 |
21 |
47 |
337 |
Net Cash From Operating Activities |
|
-43 |
4.24 |
27 |
80 |
29 |
109 |
74 |
220 |
166 |
175 |
Net Cash From Continuing Operating Activities |
|
-43 |
4.24 |
27 |
80 |
29 |
109 |
74 |
220 |
166 |
175 |
Net Income / (Loss) Continuing Operations |
|
-15 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
Consolidated Net Income / (Loss) |
|
-15 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
Provision For Loan Losses |
|
6.97 |
10 |
13 |
19 |
21 |
57 |
0.97 |
24 |
32 |
27 |
Depreciation Expense |
|
5.80 |
5.06 |
5.19 |
5.58 |
6.39 |
6.48 |
5.99 |
4.29 |
4.53 |
5.03 |
Amortization Expense |
|
-32 |
6.63 |
-1.92 |
-12 |
-13 |
16 |
15 |
6.56 |
9.05 |
4.62 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.03 |
-73 |
0.91 |
34 |
-23 |
-40 |
4.79 |
56 |
21 |
-45 |
Changes in Operating Assets and Liabilities, net |
|
-9.04 |
-12 |
-12 |
-7.45 |
-18 |
33 |
-46 |
41 |
-8.37 |
63 |
Net Cash From Investing Activities |
|
-189 |
-302 |
-62 |
-369 |
-251 |
-886 |
-236 |
-820 |
-336 |
-331 |
Net Cash From Continuing Investing Activities |
|
-189 |
-302 |
-62 |
-369 |
-251 |
-886 |
-236 |
-820 |
-336 |
-331 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-4.02 |
-5.95 |
-2.54 |
-2.58 |
-4.27 |
-3.92 |
-2.24 |
-3.63 |
-3.86 |
-3.99 |
Purchase of Investment Securities |
|
-1,026 |
-1,074 |
-206 |
-508 |
-576 |
-1,532 |
-933 |
-1,011 |
-631 |
-610 |
Sale of Property, Leasehold Improvements and Equipment |
|
1.35 |
3.72 |
5.37 |
1.44 |
0.00 |
0.03 |
0.30 |
0.03 |
0.00 |
0.62 |
Divestitures |
|
- |
- |
- |
20 |
4.31 |
0.00 |
0.00 |
0.00 |
7.83 |
0.00 |
Sale and/or Maturity of Investments |
|
840 |
786 |
141 |
119 |
325 |
649 |
699 |
194 |
291 |
282 |
Net Cash From Financing Activities |
|
121 |
299 |
47 |
353 |
180 |
780 |
236 |
621 |
217 |
493 |
Net Cash From Continuing Financing Activities |
|
121 |
299 |
47 |
353 |
180 |
780 |
236 |
621 |
217 |
493 |
Net Change in Deposits |
|
81 |
-51 |
-46 |
285 |
108 |
605 |
403 |
540 |
515 |
281 |
Issuance of Debt |
|
1,944 |
6,542 |
3,037 |
5,932 |
8,516 |
9,542 |
13,337 |
22,270 |
17,730 |
2,775 |
Issuance of Common Equity |
|
- |
50 |
77 |
2.54 |
3.73 |
3.63 |
2.14 |
1.51 |
1.79 |
4.52 |
Repayment of Debt |
|
-1,906 |
-6,255 |
-3,010 |
-5,868 |
-8,462 |
-9,804 |
-13,650 |
-22,135 |
-18,041 |
-2,743 |
Repurchase of Preferred Equity |
|
- |
- |
-15 |
- |
- |
0.00 |
0.00 |
-10 |
0.00 |
0.00 |
Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
0.00 |
-1.67 |
-29 |
-17 |
0.00 |
0.00 |
Payment of Dividends |
|
- |
- |
-11 |
-0.78 |
-0.78 |
-6.49 |
-12 |
-14 |
-15 |
-16 |
Other Financing Activities, Net |
|
1.93 |
4.59 |
14 |
2.98 |
15 |
442 |
184 |
-14 |
25 |
191 |
Cash Interest Paid |
|
10 |
6.15 |
15 |
26 |
48 |
26 |
13 |
31 |
129 |
217 |
Cash Income Taxes Paid |
|
- |
-0.25 |
2.85 |
3.51 |
19 |
14 |
35 |
29 |
12 |
12 |
Quarterly Cash Flow Statements for Byline Bancorp
This table details how cash moves in and out of Byline Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
74 |
-37 |
105 |
36 |
109 |
-203 |
411 |
94 |
-278 |
111 |
-142 |
Net Cash From Operating Activities |
|
33 |
35 |
49 |
43 |
79 |
-4.97 |
62 |
40 |
20 |
53 |
27 |
Net Cash From Continuing Operating Activities |
|
33 |
35 |
49 |
43 |
79 |
-4.97 |
62 |
40 |
20 |
53 |
27 |
Net Income / (Loss) Continuing Operations |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Consolidated Net Income / (Loss) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
Provision For Loan Losses |
|
4.18 |
8.80 |
9.83 |
5.79 |
8.80 |
7.24 |
6.64 |
6.05 |
7.48 |
6.88 |
9.18 |
Depreciation Expense |
|
1.04 |
1.01 |
0.98 |
0.95 |
1.26 |
1.34 |
1.31 |
1.28 |
1.25 |
1.20 |
1.16 |
Amortization Expense |
|
5.48 |
-2.00 |
2.36 |
2.32 |
-9.22 |
14 |
1.19 |
1.21 |
-9.69 |
12 |
0.23 |
Non-Cash Adjustments to Reconcile Net Income |
|
-9.83 |
27 |
-14 |
17 |
9.37 |
9.02 |
-54 |
6.27 |
24 |
-22 |
-76 |
Changes in Operating Assets and Liabilities, net |
|
9.22 |
-23 |
26 |
-8.34 |
40 |
-66 |
77 |
-4.32 |
-34 |
24 |
64 |
Net Cash From Investing Activities |
|
-81 |
-138 |
-81 |
-21 |
-135 |
-99 |
-147 |
-138 |
-47 |
-0.19 |
-218 |
Net Cash From Continuing Investing Activities |
|
-81 |
-138 |
-81 |
-21 |
-135 |
-99 |
-147 |
-138 |
-47 |
-0.19 |
-218 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.66 |
-0.30 |
-0.28 |
-1.26 |
-1.32 |
-1.01 |
-0.51 |
-0.73 |
-0.65 |
-2.10 |
-2.01 |
Purchase of Investment Securities |
|
-125 |
-169 |
-106 |
-53 |
-343 |
-128 |
-209 |
-230 |
-92 |
-78 |
-271 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
- |
- |
- |
0.36 |
0.00 |
- |
0.26 |
0.00 |
Sale and/or Maturity of Investments |
|
45 |
31 |
26 |
33 |
201 |
30 |
62 |
94 |
47 |
80 |
56 |
Net Cash From Financing Activities |
|
122 |
66 |
137 |
14 |
165 |
-99 |
495 |
191 |
-251 |
58 |
49 |
Net Cash From Continuing Financing Activities |
|
122 |
66 |
137 |
14 |
165 |
-99 |
495 |
191 |
-254 |
61 |
49 |
Net Change in Deposits |
|
224 |
83 |
118 |
104 |
71 |
222 |
173 |
-3.30 |
150 |
-40 |
95 |
Issuance of Debt |
|
4,168 |
5,714 |
6,100 |
3,623 |
5,955 |
2,052 |
570 |
1,130 |
670 |
405 |
3,065 |
Issuance of Common Equity |
|
- |
0.58 |
- |
- |
0.35 |
0.84 |
0.00 |
- |
2.32 |
1.33 |
0.01 |
Repayment of Debt |
|
-4,263 |
-5,689 |
-6,100 |
-3,708 |
-5,860 |
-2,372 |
-438 |
-932 |
-872 |
-502 |
-3,102 |
Repurchase of Common Equity |
|
-4.16 |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-0.69 |
Payment of Dividends |
|
-3.32 |
-3.32 |
-3.32 |
-3.33 |
-4.05 |
-3.88 |
-3.89 |
-4.12 |
-3.92 |
-3.93 |
-4.37 |
Other Financing Activities, Net |
|
0.86 |
-39 |
22 |
-2.89 |
2.86 |
2.37 |
194 |
-0.77 |
-201 |
199 |
-3.86 |
Cash Interest Paid |
|
8.66 |
15 |
19 |
27 |
36 |
46 |
53 |
50 |
65 |
50 |
51 |
Annual Balance Sheets for Byline Bancorp
This table presents Byline Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
3,296 |
3,366 |
4,943 |
5,522 |
6,391 |
6,696 |
7,363 |
8,882 |
9,497 |
Cash and Due from Banks |
|
18 |
19 |
30 |
48 |
41 |
35 |
62 |
60 |
59 |
Interest Bearing Deposits at Other Banks |
|
29 |
39 |
92 |
33 |
42 |
123 |
117 |
166 |
504 |
Trading Account Securities |
|
771 |
706 |
937 |
1,210 |
1,468 |
1,533 |
1,233 |
1,370 |
1,429 |
Loans and Leases, Net of Allowance |
|
2,137 |
2,261 |
3,476 |
3,754 |
4,274 |
4,482 |
5,339 |
6,583 |
6,809 |
Loans and Leases |
|
2,148 |
2,277 |
3,502 |
3,786 |
4,341 |
4,537 |
5,421 |
6,684 |
6,907 |
Allowance for Loan and Lease Losses |
|
11 |
17 |
25 |
32 |
66 |
55 |
82 |
102 |
98 |
Premises and Equipment, Net |
|
102 |
95 |
98 |
96 |
87 |
63 |
57 |
67 |
61 |
Intangible Assets |
|
20 |
17 |
33 |
32 |
24 |
17 |
11 |
22 |
198 |
Other Assets |
|
167 |
175 |
148 |
157 |
164 |
282 |
384 |
397 |
437 |
Total Liabilities & Shareholders' Equity |
|
3,296 |
3,366 |
4,943 |
5,522 |
6,391 |
6,696 |
7,363 |
8,882 |
9,497 |
Total Liabilities |
|
2,913 |
2,908 |
4,292 |
4,772 |
5,585 |
5,860 |
6,597 |
7,892 |
8,405 |
Non-Interest Bearing Deposits |
|
724 |
761 |
1,193 |
1,280 |
1,763 |
2,158 |
2,139 |
1,906 |
1,756 |
Interest Bearing Deposits |
|
1,766 |
1,682 |
2,557 |
2,868 |
2,989 |
2,997 |
3,556 |
5,271 |
5,703 |
Short-Term Debt |
|
38 |
31 |
34 |
50 |
42 |
30 |
15 |
52 |
619 |
Accrued Interest Payable |
|
2.43 |
1.31 |
3.48 |
3.68 |
1.48 |
0.26 |
4.49 |
22 |
183 |
Long-Term Debt |
|
341 |
389 |
462 |
527 |
344 |
600 |
736 |
488 |
145 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
383 |
459 |
651 |
750 |
771 |
836 |
766 |
990 |
1,091 |
Total Preferred & Common Equity |
|
383 |
459 |
651 |
750 |
805 |
836 |
766 |
990 |
1,091 |
Preferred Stock |
|
25 |
10 |
10 |
10 |
10 |
10 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
357 |
448 |
640 |
740 |
761 |
826 |
766 |
990 |
1,091 |
Common Stock |
|
314 |
392 |
547 |
581 |
588 |
594 |
599 |
711 |
718 |
Retained Earnings |
|
51 |
61 |
103 |
159 |
191 |
272 |
336 |
429 |
534 |
Treasury Stock |
|
- |
- |
- |
0.00 |
0.00 |
-32 |
-51 |
-50 |
-47 |
Accumulated Other Comprehensive Income / (Loss) |
|
-7.27 |
-5.09 |
-9.50 |
-0.70 |
-18 |
-8.30 |
-118 |
-100 |
-114 |
Quarterly Balance Sheets for Byline Bancorp
This table presents Byline Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
7,132 |
7,278 |
7,530 |
7,576 |
8,943 |
9,411 |
9,634 |
9,424 |
9,585 |
Cash and Due from Banks |
|
59 |
57 |
53 |
60 |
71 |
59 |
68 |
77 |
73 |
Interest Bearing Deposits at Other Banks |
|
83 |
160 |
231 |
261 |
358 |
578 |
662 |
376 |
348 |
Trading Account Securities |
|
1,302 |
1,227 |
1,204 |
1,172 |
1,256 |
1,413 |
1,410 |
1,532 |
1,570 |
Loans and Leases, Net of Allowance |
|
5,106 |
5,211 |
5,425 |
5,478 |
6,508 |
6,676 |
6,791 |
6,781 |
6,925 |
Loans and Leases |
|
5,168 |
5,275 |
5,515 |
5,571 |
6,613 |
6,778 |
6,891 |
6,879 |
7,026 |
Allowance for Loan and Lease Losses |
|
62 |
65 |
90 |
93 |
106 |
102 |
100 |
99 |
100 |
Premises and Equipment, Net |
|
61 |
59 |
56 |
56 |
67 |
64 |
64 |
63 |
60 |
Intangible Assets |
|
162 |
160 |
157 |
156 |
205 |
202 |
201 |
199 |
197 |
Other Assets |
|
359 |
404 |
404 |
393 |
478 |
418 |
438 |
397 |
411 |
Total Liabilities & Shareholders' Equity |
|
7,132 |
7,278 |
7,530 |
7,576 |
8,943 |
9,411 |
9,634 |
9,424 |
9,585 |
Total Liabilities |
|
6,367 |
6,530 |
6,735 |
6,762 |
8,023 |
8,401 |
8,601 |
8,328 |
8,454 |
Non-Interest Bearing Deposits |
|
2,181 |
2,142 |
1,952 |
1,794 |
1,960 |
1,852 |
1,763 |
1,730 |
1,716 |
Interest Bearing Deposits |
|
3,207 |
3,470 |
3,861 |
4,123 |
4,994 |
5,498 |
5,584 |
5,768 |
5,838 |
Short-Term Debt |
|
748 |
654 |
- |
575 |
713 |
721 |
- |
519 |
578 |
Accrued Interest Payable |
|
119 |
153 |
148 |
158 |
212 |
186 |
190 |
167 |
177 |
Long-Term Debt |
|
111 |
111 |
774 |
111 |
144 |
144 |
1,063 |
145 |
145 |
Commitments & Contingencies |
|
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
765 |
748 |
796 |
814 |
920 |
1,009 |
1,033 |
1,096 |
1,131 |
Total Preferred & Common Equity |
|
765 |
748 |
796 |
814 |
920 |
1,009 |
1,033 |
1,096 |
1,131 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
765 |
748 |
798 |
814 |
920 |
1,009 |
1,035 |
1,096 |
1,131 |
Common Stock |
|
596 |
597 |
598 |
600 |
709 |
709 |
711 |
715 |
714 |
Retained Earnings |
|
307 |
327 |
356 |
379 |
403 |
456 |
481 |
508 |
558 |
Treasury Stock |
|
-47 |
-52 |
-49 |
-50 |
-50 |
-49 |
-46 |
-48 |
-44 |
Accumulated Other Comprehensive Income / (Loss) |
|
-91 |
-125 |
-108 |
-115 |
-142 |
-107 |
-111 |
-79 |
-96 |
Annual Metrics And Ratios for Byline Bancorp
This table displays calculated financial ratios and metrics derived from Byline Bancorp's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
19.55% |
47.56% |
28.38% |
23.15% |
1.91% |
12.13% |
3.86% |
19.93% |
5.16% |
EBITDA Growth |
|
0.00% |
141.83% |
156.56% |
-6.12% |
70.47% |
5.06% |
96.63% |
-13.84% |
26.87% |
7.20% |
EBIT Growth |
|
0.00% |
137.39% |
643.87% |
17.64% |
61.06% |
-33.16% |
140.41% |
-7.67% |
27.03% |
10.57% |
NOPAT Growth |
|
0.00% |
749.94% |
-67.49% |
89.87% |
38.38% |
-34.27% |
147.64% |
-5.21% |
22.65% |
11.94% |
Net Income Growth |
|
0.00% |
545.63% |
-67.49% |
89.87% |
38.38% |
-34.27% |
147.64% |
-5.21% |
22.65% |
11.94% |
EPS Growth |
|
0.00% |
480.23% |
-88.38% |
210.53% |
25.42% |
-35.14% |
150.00% |
-2.50% |
14.10% |
3.00% |
Operating Cash Flow Growth |
|
0.00% |
109.74% |
533.92% |
197.68% |
-63.33% |
271.91% |
-31.73% |
196.04% |
-24.63% |
5.48% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
86.17% |
-135.87% |
45.48% |
240.35% |
-205.30% |
120.41% |
156.36% |
-314.51% |
Invested Capital Growth |
|
0.00% |
0.00% |
15.47% |
30.46% |
15.74% |
-10.24% |
23.11% |
3.46% |
0.82% |
21.28% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
7.49% |
7.06% |
-14.03% |
18.56% |
2.33% |
3.47% |
0.96% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-28.76% |
25.49% |
-32.78% |
39.00% |
-3.23% |
15.93% |
-0.83% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
11.75% |
19.86% |
-51.26% |
63.44% |
6.15% |
7.78% |
0.25% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
76.75% |
-2.18% |
-8.68% |
5.57% |
6.69% |
6.83% |
0.60% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
76.75% |
-2.18% |
-8.68% |
5.57% |
6.69% |
6.83% |
0.60% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
73.53% |
-5.13% |
-9.43% |
6.19% |
7.34% |
2.69% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-8.52% |
4.87% |
-2.07% |
439.69% |
-51.06% |
2.98% |
-19.28% |
49.32% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
9.98% |
166.02% |
-179.70% |
-15.07% |
158.22% |
-248.93% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
2.75% |
1.20% |
-26.23% |
-0.49% |
0.32% |
-13.94% |
5.42% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-42.12% |
14.74% |
25.63% |
18.74% |
25.94% |
26.74% |
46.90% |
38.91% |
41.16% |
41.96% |
EBIT Margin |
|
-15.05% |
4.71% |
23.73% |
21.74% |
28.43% |
18.65% |
39.99% |
35.54% |
37.65% |
39.59% |
Profit (Net Income) Margin |
|
-15.36% |
57.27% |
12.62% |
18.66% |
20.97% |
13.52% |
29.87% |
27.26% |
27.88% |
29.68% |
Tax Burden Percent |
|
102.09% |
1,216.79% |
53.18% |
74.30% |
73.75% |
72.52% |
74.70% |
76.69% |
74.05% |
74.97% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
115.52% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
-1,116.79% |
46.82% |
25.70% |
26.25% |
27.48% |
25.30% |
23.31% |
25.95% |
25.03% |
Return on Invested Capital (ROIC) |
|
0.00% |
17.53% |
2.65% |
4.07% |
4.61% |
2.98% |
6.98% |
5.90% |
7.08% |
7.14% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
17.53% |
2.65% |
4.07% |
4.61% |
2.98% |
6.98% |
5.90% |
7.08% |
7.14% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
17.34% |
2.51% |
3.36% |
3.53% |
1.95% |
4.56% |
5.08% |
5.21% |
4.47% |
Return on Equity (ROE) |
|
0.00% |
34.88% |
5.16% |
7.43% |
8.14% |
4.93% |
11.54% |
10.98% |
12.29% |
11.60% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-182.47% |
-11.71% |
-22.36% |
-9.98% |
13.76% |
-13.73% |
2.50% |
6.27% |
-12.10% |
Operating Return on Assets (OROA) |
|
0.00% |
0.17% |
1.22% |
1.16% |
1.48% |
0.87% |
1.90% |
1.63% |
1.79% |
1.75% |
Return on Assets (ROA) |
|
0.00% |
2.02% |
0.65% |
0.99% |
1.09% |
0.63% |
1.42% |
1.25% |
1.33% |
1.31% |
Return on Common Equity (ROCE) |
|
0.00% |
32.56% |
4.94% |
7.29% |
8.02% |
4.86% |
11.39% |
10.91% |
12.29% |
11.60% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
17.44% |
4.73% |
6.33% |
7.60% |
4.65% |
11.09% |
11.49% |
10.90% |
11.06% |
Net Operating Profit after Tax (NOPAT) |
|
-10 |
67 |
22 |
41 |
57 |
37 |
93 |
88 |
108 |
121 |
NOPAT Margin |
|
-10.53% |
57.27% |
12.62% |
18.66% |
20.97% |
13.52% |
29.87% |
27.26% |
27.88% |
29.68% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
74.81% |
64.99% |
54.90% |
53.73% |
48.64% |
45.08% |
43.59% |
46.87% |
43.62% |
44.40% |
Operating Expenses to Revenue |
|
107.90% |
86.41% |
68.92% |
69.74% |
63.95% |
60.89% |
59.70% |
57.05% |
54.17% |
53.77% |
Earnings before Interest and Taxes (EBIT) |
|
-15 |
5.48 |
41 |
48 |
77 |
52 |
124 |
115 |
146 |
161 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-41 |
17 |
44 |
41 |
71 |
74 |
146 |
126 |
159 |
171 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.40 |
0.88 |
0.94 |
0.74 |
1.20 |
1.08 |
1.02 |
1.18 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.67 |
1.18 |
1.25 |
0.96 |
1.50 |
1.37 |
1.29 |
1.44 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
3.66 |
2.56 |
2.57 |
2.03 |
3.18 |
2.58 |
2.61 |
3.15 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
60.37 |
13.98 |
12.43 |
15.36 |
10.73 |
9.47 |
9.37 |
10.62 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.16% |
0.82% |
1.26% |
1.62% |
1.56% |
1.25% |
Earnings Yield |
|
0.00% |
0.00% |
1.66% |
7.15% |
8.04% |
6.51% |
9.32% |
10.56% |
10.67% |
9.41% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
1.14 |
0.83 |
0.91 |
0.74 |
1.00 |
0.92 |
0.87 |
0.80 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
5.82 |
4.30 |
4.43 |
3.16 |
4.73 |
4.35 |
3.42 |
3.65 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
22.72 |
22.95 |
17.09 |
11.83 |
10.09 |
11.18 |
8.32 |
8.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
24.55 |
19.79 |
15.60 |
16.96 |
11.83 |
12.23 |
9.09 |
9.21 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
46.15 |
23.05 |
21.15 |
23.39 |
15.84 |
15.95 |
12.28 |
12.28 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
37.29 |
11.88 |
41.13 |
8.04 |
19.75 |
6.37 |
7.98 |
8.47 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.06 |
0.00 |
37.67 |
13.87 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.99 |
0.92 |
0.76 |
0.77 |
0.50 |
0.75 |
0.98 |
0.54 |
0.70 |
Long-Term Debt to Equity |
|
0.00 |
0.89 |
0.85 |
0.71 |
0.70 |
0.45 |
0.72 |
0.96 |
0.49 |
0.67 |
Financial Leverage |
|
0.00 |
0.99 |
0.95 |
0.83 |
0.77 |
0.66 |
0.65 |
0.86 |
0.74 |
0.63 |
Leverage Ratio |
|
0.00 |
8.61 |
7.92 |
7.49 |
7.47 |
7.83 |
8.14 |
8.77 |
9.25 |
8.83 |
Compound Leverage Factor |
|
0.00 |
8.61 |
7.92 |
8.65 |
7.47 |
7.83 |
8.14 |
8.77 |
9.25 |
8.83 |
Debt to Total Capital |
|
0.00% |
49.73% |
47.82% |
43.25% |
43.48% |
33.35% |
42.97% |
49.53% |
35.27% |
41.17% |
Short-Term Debt to Total Capital |
|
0.00% |
4.98% |
3.55% |
2.98% |
3.74% |
3.63% |
2.03% |
1.01% |
3.39% |
1.73% |
Long-Term Debt to Total Capital |
|
0.00% |
44.75% |
44.28% |
40.27% |
39.74% |
29.72% |
40.94% |
48.51% |
31.88% |
39.43% |
Preferred Equity to Total Capital |
|
0.00% |
3.34% |
1.19% |
0.91% |
0.79% |
0.90% |
0.71% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
46.93% |
50.99% |
55.84% |
55.74% |
65.75% |
56.32% |
50.47% |
64.73% |
58.83% |
Debt to EBITDA |
|
0.00 |
22.04 |
9.54 |
11.99 |
8.18 |
5.21 |
4.33 |
5.99 |
3.39 |
4.47 |
Net Debt to EBITDA |
|
0.00 |
19.33 |
8.21 |
9.04 |
7.04 |
4.08 |
3.24 |
4.56 |
1.97 |
1.17 |
Long-Term Debt to EBITDA |
|
0.00 |
19.83 |
8.83 |
11.16 |
7.48 |
4.64 |
4.12 |
5.86 |
3.06 |
4.29 |
Debt to NOPAT |
|
0.00 |
5.67 |
19.38 |
12.04 |
10.12 |
10.30 |
6.79 |
8.54 |
5.00 |
6.32 |
Net Debt to NOPAT |
|
0.00 |
4.98 |
16.69 |
9.08 |
8.71 |
8.07 |
5.09 |
6.50 |
2.90 |
1.66 |
Long-Term Debt to NOPAT |
|
0.00 |
5.10 |
17.94 |
11.21 |
9.25 |
9.18 |
6.47 |
8.37 |
4.52 |
6.06 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
6.65% |
4.27% |
1.88% |
1.49% |
1.37% |
1.30% |
0.65% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-694 |
-96 |
-226 |
-123 |
173 |
-182 |
37 |
95 |
-205 |
Operating Cash Flow to CapEx |
|
-1,631.26% |
190.30% |
0.00% |
7,024.17% |
687.64% |
2,807.70% |
3,836.39% |
6,111.87% |
4,301.14% |
5,199.17% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-89.64 |
-6.91 |
-7.99 |
-2.54 |
7.15 |
-14.55 |
1.03 |
0.64 |
-0.94 |
Operating Cash Flow to Interest Expense |
|
-6.56 |
0.55 |
1.93 |
2.82 |
0.60 |
4.50 |
5.94 |
6.08 |
1.12 |
0.80 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-6.96 |
0.26 |
2.14 |
2.78 |
0.52 |
4.34 |
5.78 |
5.98 |
1.09 |
0.79 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
1.14 |
1.74 |
2.29 |
2.81 |
3.03 |
4.16 |
5.41 |
6.27 |
6.40 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
761 |
879 |
1,147 |
1,327 |
1,191 |
1,467 |
1,517 |
1,530 |
1,855 |
Invested Capital Turnover |
|
0.00 |
0.31 |
0.21 |
0.22 |
0.22 |
0.22 |
0.23 |
0.22 |
0.25 |
0.24 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
761 |
118 |
268 |
180 |
-136 |
275 |
51 |
12 |
326 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
1,001 |
950 |
1,206 |
876 |
1,470 |
1,403 |
1,324 |
1,483 |
Market Capitalization |
|
0.00 |
0.00 |
629 |
565 |
699 |
563 |
987 |
831 |
1,011 |
1,283 |
Book Value per Share |
|
$0.00 |
$17.68 |
$15.29 |
$17.63 |
$19.38 |
$19.71 |
$21.90 |
$20.43 |
$22.65 |
$24.59 |
Tangible Book Value per Share |
|
$0.00 |
$14.13 |
$12.86 |
$13.18 |
$14.65 |
$15.24 |
$17.51 |
$16.19 |
$17.99 |
$20.13 |
Total Capital |
|
0.00 |
761 |
879 |
1,147 |
1,327 |
1,157 |
1,467 |
1,517 |
1,530 |
1,855 |
Total Debt |
|
0.00 |
379 |
420 |
496 |
577 |
386 |
630 |
751 |
540 |
764 |
Total Long-Term Debt |
|
0.00 |
341 |
389 |
462 |
527 |
344 |
600 |
736 |
488 |
732 |
Net Debt |
|
0.00 |
332 |
362 |
374 |
496 |
302 |
472 |
572 |
313 |
201 |
Capital Expenditures (CapEx) |
|
2.67 |
2.23 |
-2.84 |
1.14 |
4.26 |
3.88 |
1.94 |
3.61 |
3.86 |
3.37 |
Net Nonoperating Expense (NNE) |
|
4.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
379 |
420 |
496 |
577 |
420 |
630 |
751 |
540 |
764 |
Total Depreciation and Amortization (D&A) |
|
-26 |
12 |
3.27 |
-6.62 |
-6.77 |
22 |
21 |
11 |
14 |
9.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.86) |
$3.31 |
$0.39 |
$1.21 |
$1.51 |
$0.96 |
$2.45 |
$2.37 |
$2.69 |
$2.78 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Adjusted Diluted Earnings per Share |
|
($0.86) |
$3.27 |
$0.38 |
$1.18 |
$1.48 |
$0.96 |
$2.40 |
$2.34 |
$2.67 |
$2.75 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Adjusted Basic & Diluted Earnings per Share |
|
($0.86) |
$3.31 |
$0.39 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
20.20M |
29.40M |
36.37M |
38.44M |
38.75M |
37.83M |
37.72M |
44.38M |
44.68M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-10 |
5.04 |
22 |
41 |
58 |
42 |
103 |
88 |
109 |
121 |
Normalized NOPAT Margin |
|
-10.53% |
4.33% |
12.62% |
18.66% |
21.30% |
15.25% |
33.09% |
27.35% |
28.26% |
29.68% |
Pre Tax Income Margin |
|
-15.05% |
4.71% |
23.73% |
25.12% |
28.43% |
18.65% |
39.99% |
35.54% |
37.65% |
39.59% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-2.21 |
0.71 |
2.94 |
1.69 |
1.59 |
2.13 |
9.91 |
3.17 |
0.98 |
0.74 |
NOPAT to Interest Expense |
|
-1.55 |
8.61 |
1.56 |
1.45 |
1.17 |
1.54 |
7.40 |
2.43 |
0.72 |
0.55 |
EBIT Less CapEx to Interest Expense |
|
-2.61 |
0.42 |
3.14 |
1.65 |
1.50 |
1.97 |
9.75 |
3.07 |
0.95 |
0.72 |
NOPAT Less CapEx to Interest Expense |
|
-1.95 |
8.33 |
1.77 |
1.41 |
1.09 |
1.38 |
7.25 |
2.33 |
0.70 |
0.54 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
51.98% |
1.90% |
1.37% |
17.33% |
12.99% |
15.46% |
13.52% |
13.12% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
51.98% |
1.90% |
1.37% |
21.78% |
44.10% |
35.10% |
13.52% |
13.12% |
Quarterly Metrics And Ratios for Byline Bancorp
This table displays calculated financial ratios and metrics derived from Byline Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.23% |
9.12% |
16.25% |
19.36% |
29.63% |
14.76% |
11.17% |
9.85% |
-2.85% |
3.85% |
2.05% |
EBITDA Growth |
|
-1.29% |
-12.83% |
14.04% |
33.82% |
-18.51% |
92.92% |
21.04% |
10.33% |
4.70% |
-2.60% |
-9.74% |
EBIT Growth |
|
-9.75% |
29.12% |
12.67% |
35.36% |
24.98% |
35.71% |
25.82% |
13.51% |
4.99% |
0.99% |
-7.62% |
NOPAT Growth |
|
-10.47% |
32.08% |
7.32% |
28.71% |
24.57% |
30.39% |
27.12% |
13.65% |
7.46% |
2.42% |
-7.20% |
Net Income Growth |
|
-10.47% |
32.08% |
7.32% |
28.71% |
24.57% |
30.39% |
27.12% |
13.65% |
7.46% |
2.42% |
-7.20% |
EPS Growth |
|
-7.58% |
35.56% |
10.34% |
29.63% |
6.56% |
11.48% |
9.38% |
-2.86% |
6.15% |
0.00% |
-8.57% |
Operating Cash Flow Growth |
|
250.70% |
22.53% |
-47.03% |
-27.92% |
139.96% |
-114.31% |
26.87% |
-7.36% |
-74.81% |
1,164.94% |
-56.59% |
Free Cash Flow Firm Growth |
|
-109.58% |
89.15% |
-172.03% |
165.26% |
-1,385.32% |
161.36% |
18.02% |
-477.96% |
120.19% |
-1,817.50% |
117.68% |
Invested Capital Growth |
|
2.62% |
3.46% |
29.65% |
-7.62% |
17.52% |
0.82% |
19.44% |
39.74% |
-0.98% |
21.28% |
-1.08% |
Revenue Q/Q Growth |
|
6.70% |
8.61% |
3.46% |
-0.45% |
15.89% |
-3.85% |
0.22% |
-1.63% |
2.49% |
2.78% |
-1.52% |
EBITDA Q/Q Growth |
|
28.33% |
-23.14% |
7.75% |
8.53% |
-21.85% |
81.95% |
-21.58% |
-1.07% |
-25.84% |
69.28% |
-27.33% |
EBIT Q/Q Growth |
|
16.88% |
-3.48% |
9.46% |
9.62% |
7.91% |
4.81% |
1.48% |
-1.10% |
-0.19% |
0.81% |
-7.16% |
NOPAT Q/Q Growth |
|
11.70% |
0.21% |
5.47% |
9.03% |
8.10% |
4.90% |
2.82% |
-2.53% |
2.21% |
-0.03% |
-6.83% |
Net Income Q/Q Growth |
|
11.70% |
0.21% |
5.47% |
9.03% |
8.10% |
4.90% |
2.82% |
-2.53% |
2.21% |
-0.03% |
-6.83% |
EPS Q/Q Growth |
|
12.96% |
0.00% |
4.92% |
9.38% |
-7.14% |
4.62% |
2.94% |
-2.86% |
1.47% |
-1.45% |
-5.88% |
Operating Cash Flow Q/Q Growth |
|
-45.55% |
6.00% |
41.58% |
-11.80% |
81.29% |
-106.32% |
1,355.26% |
-35.60% |
-50.70% |
167.19% |
-48.83% |
Free Cash Flow Firm Q/Q Growth |
|
93.06% |
-75.77% |
-1,095.92% |
144.74% |
-257.93% |
107.26% |
-1,697.66% |
-106.29% |
108.44% |
-717.80% |
116.44% |
Invested Capital Q/Q Growth |
|
-6.87% |
0.32% |
3.45% |
-4.42% |
18.47% |
-13.94% |
22.56% |
11.82% |
-16.05% |
5.42% |
-0.04% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
45.79% |
32.40% |
39.15% |
42.68% |
28.78% |
54.47% |
42.62% |
42.87% |
31.02% |
51.09% |
37.70% |
EBIT Margin |
|
37.73% |
33.53% |
35.48% |
39.07% |
36.38% |
39.66% |
40.15% |
40.37% |
39.31% |
38.56% |
36.35% |
Profit (Net Income) Margin |
|
28.02% |
25.85% |
26.35% |
28.86% |
26.92% |
29.37% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Tax Burden Percent |
|
74.25% |
77.09% |
74.28% |
73.88% |
74.01% |
74.07% |
75.05% |
73.96% |
75.75% |
75.12% |
75.38% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
25.75% |
22.91% |
25.72% |
26.12% |
25.99% |
25.93% |
24.95% |
26.04% |
24.25% |
24.88% |
24.62% |
Return on Invested Capital (ROIC) |
|
5.92% |
5.59% |
6.36% |
6.47% |
6.12% |
7.46% |
6.95% |
6.74% |
6.79% |
6.96% |
6.01% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.92% |
5.59% |
6.36% |
6.47% |
6.12% |
7.46% |
6.95% |
6.74% |
6.79% |
6.96% |
6.01% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.32% |
4.82% |
4.80% |
6.33% |
5.95% |
5.48% |
6.31% |
6.39% |
5.12% |
4.36% |
4.46% |
Return on Equity (ROE) |
|
11.24% |
10.41% |
11.16% |
12.79% |
12.08% |
12.94% |
13.26% |
13.13% |
11.90% |
11.32% |
10.47% |
Cash Return on Invested Capital (CROIC) |
|
2.94% |
2.50% |
-19.38% |
14.03% |
-9.97% |
6.27% |
-11.07% |
-26.59% |
7.77% |
-12.10% |
7.45% |
Operating Return on Assets (OROA) |
|
1.70% |
1.54% |
1.66% |
1.86% |
1.68% |
1.89% |
1.88% |
1.90% |
1.73% |
1.71% |
1.57% |
Return on Assets (ROA) |
|
1.26% |
1.19% |
1.23% |
1.37% |
1.24% |
1.40% |
1.41% |
1.41% |
1.31% |
1.28% |
1.18% |
Return on Common Equity (ROCE) |
|
11.16% |
10.34% |
11.18% |
12.79% |
12.08% |
12.94% |
13.28% |
13.14% |
11.90% |
11.32% |
10.47% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.03% |
0.00% |
11.26% |
11.72% |
10.98% |
0.00% |
11.33% |
11.42% |
10.95% |
0.00% |
10.48% |
Net Operating Profit after Tax (NOPAT) |
|
23 |
23 |
24 |
26 |
28 |
30 |
30 |
30 |
30 |
30 |
28 |
NOPAT Margin |
|
28.02% |
25.85% |
26.35% |
28.86% |
26.92% |
29.37% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
45.60% |
44.12% |
42.50% |
42.36% |
44.60% |
40.98% |
42.95% |
42.86% |
42.77% |
44.10% |
44.89% |
Operating Expenses to Revenue |
|
57.10% |
56.45% |
53.71% |
54.53% |
55.22% |
53.17% |
53.27% |
53.55% |
53.35% |
54.87% |
54.74% |
Earnings before Interest and Taxes (EBIT) |
|
31 |
29 |
32 |
35 |
38 |
40 |
41 |
40 |
40 |
40 |
37 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
37 |
28 |
36 |
39 |
30 |
55 |
43 |
43 |
32 |
53 |
39 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.98 |
1.08 |
1.00 |
0.82 |
0.92 |
1.02 |
0.94 |
1.01 |
1.08 |
1.18 |
1.03 |
Price to Tangible Book Value (P/TBV) |
|
1.25 |
1.37 |
1.24 |
1.02 |
1.19 |
1.29 |
1.18 |
1.25 |
1.32 |
1.44 |
1.25 |
Price to Revenue (P/Rev) |
|
2.33 |
2.58 |
2.37 |
1.91 |
2.27 |
2.61 |
2.39 |
2.57 |
2.94 |
3.15 |
2.86 |
Price to Earnings (P/E) |
|
8.96 |
9.47 |
8.88 |
7.01 |
8.39 |
9.37 |
8.31 |
8.85 |
9.87 |
10.62 |
9.86 |
Dividend Yield |
|
1.84% |
1.62% |
1.71% |
2.03% |
1.86% |
1.56% |
1.68% |
1.52% |
1.34% |
1.25% |
1.41% |
Earnings Yield |
|
11.16% |
10.56% |
11.27% |
14.27% |
11.92% |
10.67% |
12.04% |
11.30% |
10.13% |
9.41% |
10.14% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.85 |
0.92 |
0.82 |
0.69 |
0.72 |
0.87 |
0.63 |
0.66 |
0.79 |
0.80 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
4.07 |
4.35 |
3.83 |
2.96 |
3.41 |
3.42 |
2.97 |
3.39 |
3.46 |
3.65 |
3.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.90 |
11.18 |
9.56 |
7.17 |
9.29 |
8.32 |
7.07 |
8.06 |
8.11 |
8.69 |
8.83 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.88 |
12.23 |
10.86 |
8.11 |
9.44 |
9.09 |
7.66 |
8.67 |
8.69 |
9.21 |
9.31 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
15.57 |
15.95 |
14.34 |
10.84 |
12.64 |
12.28 |
10.31 |
11.67 |
11.63 |
12.28 |
12.41 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.00 |
6.37 |
7.27 |
6.47 |
6.20 |
7.98 |
6.58 |
7.82 |
11.90 |
8.47 |
10.52 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
29.28 |
37.67 |
0.00 |
4.72 |
0.00 |
13.87 |
0.00 |
0.00 |
10.15 |
0.00 |
10.59 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.02 |
0.98 |
0.97 |
0.84 |
0.93 |
0.54 |
0.86 |
1.03 |
0.61 |
0.70 |
0.64 |
Long-Term Debt to Equity |
|
0.15 |
0.96 |
0.97 |
0.14 |
0.16 |
0.49 |
0.14 |
1.03 |
0.13 |
0.67 |
0.13 |
Financial Leverage |
|
0.90 |
0.86 |
0.75 |
0.98 |
0.97 |
0.74 |
0.91 |
0.95 |
0.75 |
0.63 |
0.74 |
Leverage Ratio |
|
8.89 |
8.77 |
9.07 |
9.31 |
9.73 |
9.25 |
9.39 |
9.32 |
9.11 |
8.83 |
8.88 |
Compound Leverage Factor |
|
8.89 |
8.77 |
9.07 |
9.31 |
9.73 |
9.25 |
9.39 |
9.32 |
9.11 |
8.83 |
8.88 |
Debt to Total Capital |
|
50.57% |
49.53% |
49.31% |
45.74% |
48.24% |
35.27% |
46.18% |
50.72% |
37.71% |
41.17% |
39.01% |
Short-Term Debt to Total Capital |
|
43.24% |
1.01% |
0.00% |
38.32% |
40.13% |
3.39% |
38.47% |
0.00% |
29.48% |
1.73% |
31.18% |
Long-Term Debt to Total Capital |
|
7.33% |
48.51% |
49.31% |
7.42% |
8.11% |
31.88% |
7.71% |
50.72% |
8.23% |
39.43% |
7.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
49.43% |
50.47% |
50.82% |
54.26% |
51.76% |
64.73% |
53.82% |
49.36% |
62.29% |
58.83% |
60.99% |
Debt to EBITDA |
|
5.90 |
5.99 |
5.76 |
4.76 |
6.24 |
3.39 |
5.19 |
6.23 |
3.85 |
4.47 |
4.34 |
Net Debt to EBITDA |
|
4.23 |
4.56 |
3.64 |
2.54 |
3.12 |
1.97 |
1.37 |
1.95 |
1.23 |
1.17 |
1.81 |
Long-Term Debt to EBITDA |
|
0.85 |
5.86 |
5.76 |
0.77 |
1.05 |
3.06 |
0.87 |
6.23 |
0.84 |
4.29 |
0.87 |
Debt to NOPAT |
|
9.28 |
8.54 |
8.64 |
7.19 |
8.49 |
5.00 |
7.57 |
9.02 |
5.53 |
6.32 |
6.10 |
Net Debt to NOPAT |
|
6.65 |
6.50 |
5.47 |
3.84 |
4.24 |
2.90 |
2.00 |
2.82 |
1.76 |
1.66 |
2.55 |
Long-Term Debt to NOPAT |
|
1.35 |
8.37 |
8.64 |
1.17 |
1.43 |
4.52 |
1.26 |
9.02 |
1.21 |
6.06 |
1.22 |
Noncontrolling Interest Sharing Ratio |
|
0.66% |
0.65% |
-0.24% |
0.00% |
0.00% |
0.00% |
-0.11% |
-0.10% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-16 |
-28 |
-335 |
150 |
-237 |
17 |
-275 |
-567 |
48 |
-295 |
49 |
Operating Cash Flow to CapEx |
|
4,990.70% |
11,415.79% |
17,485.77% |
3,444.83% |
5,965.22% |
-494.13% |
41,836.24% |
5,507.00% |
3,049.77% |
2,871.06% |
1,344.88% |
Free Cash Flow to Firm to Interest Expense |
|
-1.45 |
-1.63 |
-13.80 |
4.82 |
-5.36 |
0.35 |
-5.20 |
-10.29 |
0.81 |
-5.78 |
1.04 |
Operating Cash Flow to Interest Expense |
|
2.97 |
2.02 |
2.02 |
1.39 |
1.78 |
-0.10 |
1.18 |
0.73 |
0.34 |
1.04 |
0.58 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.91 |
2.00 |
2.01 |
1.35 |
1.75 |
-0.12 |
1.18 |
0.72 |
0.32 |
1.00 |
0.54 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
4.64 |
5.41 |
5.67 |
5.98 |
5.93 |
6.27 |
6.59 |
6.75 |
6.19 |
6.40 |
6.59 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,512 |
1,517 |
1,570 |
1,500 |
1,777 |
1,530 |
1,875 |
2,096 |
1,760 |
1,855 |
1,854 |
Invested Capital Turnover |
|
0.21 |
0.22 |
0.24 |
0.22 |
0.23 |
0.25 |
0.23 |
0.23 |
0.23 |
0.24 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
39 |
51 |
359 |
-124 |
265 |
12 |
305 |
596 |
-17 |
326 |
-20 |
Enterprise Value (EV) |
|
1,284 |
1,403 |
1,285 |
1,035 |
1,276 |
1,324 |
1,179 |
1,377 |
1,396 |
1,483 |
1,471 |
Market Capitalization |
|
735 |
831 |
795 |
669 |
847 |
1,011 |
950 |
1,044 |
1,185 |
1,283 |
1,169 |
Book Value per Share |
|
$19.93 |
$20.43 |
$21.15 |
$21.58 |
$21.05 |
$22.65 |
$22.74 |
$23.45 |
$24.77 |
$24.59 |
$25.31 |
Tangible Book Value per Share |
|
$15.65 |
$16.19 |
$16.97 |
$17.45 |
$16.36 |
$17.99 |
$18.18 |
$18.90 |
$20.26 |
$20.13 |
$20.90 |
Total Capital |
|
1,512 |
1,517 |
1,570 |
1,500 |
1,777 |
1,530 |
1,875 |
2,096 |
1,760 |
1,855 |
1,854 |
Total Debt |
|
765 |
751 |
774 |
686 |
857 |
540 |
866 |
1,063 |
664 |
764 |
723 |
Total Long-Term Debt |
|
111 |
736 |
774 |
111 |
144 |
488 |
144 |
1,063 |
145 |
732 |
145 |
Net Debt |
|
549 |
572 |
490 |
366 |
429 |
313 |
229 |
333 |
211 |
201 |
302 |
Capital Expenditures (CapEx) |
|
0.66 |
0.30 |
0.28 |
1.26 |
1.32 |
1.01 |
0.15 |
0.73 |
0.65 |
1.84 |
2.01 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
765 |
751 |
774 |
686 |
857 |
540 |
866 |
1,063 |
664 |
764 |
723 |
Total Depreciation and Amortization (D&A) |
|
6.52 |
-0.99 |
3.34 |
3.27 |
-7.96 |
15 |
2.50 |
2.48 |
-8.45 |
13 |
1.39 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.61 |
$0.61 |
$0.65 |
$0.70 |
$0.66 |
$0.68 |
$0.70 |
$0.68 |
$0.70 |
$0.70 |
$0.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Adjusted Diluted Earnings per Share |
|
$0.61 |
$0.61 |
$0.64 |
$0.70 |
$0.65 |
$0.68 |
$0.70 |
$0.68 |
$0.69 |
$0.68 |
$0.64 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.48M |
37.72M |
37.71M |
43.69M |
43.72M |
44.38M |
44.12M |
44.26M |
44.39M |
44.68M |
46.15M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
23 |
24 |
26 |
28 |
31 |
30 |
30 |
30 |
30 |
28 |
Normalized NOPAT Margin |
|
28.02% |
26.18% |
26.37% |
28.86% |
26.92% |
30.83% |
30.13% |
29.86% |
29.78% |
28.97% |
27.40% |
Pre Tax Income Margin |
|
37.73% |
33.53% |
35.48% |
39.07% |
36.38% |
39.66% |
40.15% |
40.37% |
39.31% |
38.56% |
36.35% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.77 |
1.71 |
1.33 |
1.14 |
0.86 |
0.81 |
0.77 |
0.73 |
0.68 |
0.79 |
0.80 |
NOPAT to Interest Expense |
|
2.05 |
1.32 |
0.99 |
0.84 |
0.64 |
0.60 |
0.58 |
0.54 |
0.51 |
0.59 |
0.61 |
EBIT Less CapEx to Interest Expense |
|
2.71 |
1.69 |
1.32 |
1.10 |
0.83 |
0.79 |
0.77 |
0.72 |
0.67 |
0.75 |
0.76 |
NOPAT Less CapEx to Interest Expense |
|
1.99 |
1.30 |
0.97 |
0.80 |
0.61 |
0.58 |
0.57 |
0.53 |
0.50 |
0.56 |
0.56 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
16.76% |
15.46% |
14.93% |
13.93% |
13.89% |
13.52% |
13.25% |
13.51% |
13.16% |
13.12% |
13.77% |
Augmented Payout Ratio |
|
37.71% |
35.10% |
14.93% |
13.93% |
13.89% |
13.52% |
13.25% |
13.51% |
13.16% |
13.12% |
14.35% |
Key Financial Trends
Byline Bancorp (NYSE:BY) has demonstrated overall steady financial performance with several key trends evident over the past four years through Q1 2025.
- Net interest income has generally increased from approximately $68.9 million in Q3 2022 to around $88.2 million in Q1 2025, indicating stable core banking income growth.
- Non-interest income has seen healthy contributions from net realized and unrealized capital gains and service charges, with total non-interest income rising to $14.9 million in Q1 2025 from about $11.9 million in Q3 2022.
- Net income attributable to common shareholders rose from roughly $22.7 million in Q3 2022 to $28.2 million in Q1 2025, showing consistent profitability improvements.
- The company has maintained steady earnings per share (EPS), with diluted EPS rising from about $0.61 in Q3 2022 to $0.64 in Q1 2025, supported by modest growth in net income and shareholder equity.
- Total assets increased from about $7.3 billion in Q3 2022 to nearly $9.6 billion by Q1 2025, suggesting expansion in the bank’s asset base and lending capacity.
- The allowance for loan and lease losses fluctuated but remained around $100 million, indicating ongoing prudent risk management in the loan portfolio.
- Cash dividends per share have been consistently paid and slightly increased from $0.09 per share in early 2023 to $0.10 in Q1 2025, reflecting management's commitment to returning capital to shareholders.
- Provision for credit losses increased in recent quarters, reaching $9.2 million in Q1 2025 compared to $4.2 million in Q3 2022, signaling rising credit risk or conservative provisioning.
- Interest expense on deposits and long-term debt has risen, with total interest expense increasing from $11 million in Q3 2022 to about $46.6 million in Q1 2025, which could pressure net interest margins if not matched by interest income growth.
- Non-interest expenses, including salaries, occupancy, and other operating expenses, have generally grown from $46.1 million in Q3 2022 to $56.4 million in Q1 2025, which may impact operating efficiency if revenue growth does not keep pace.
In summary, Byline Bancorp shows solid growth in key profitability and asset metrics, backed by consistent EPS and dividend performance. However, rising credit loss provisions and growing interest and non-interest expenses warrant monitoring as they could affect future margins and earnings. Investors may find the bank's expanding asset base and income diversification encouraging, while keeping an eye on operational cost management and credit quality trends.
08/09/25 03:56 PMAI Generated. May Contain Errors.