Free Trial
→ July 2025 Rule Change to Impact Retirement Investors (From Premier Gold Co) (Ad) Buy CUZ Stock  Free CUZ Stock Alerts

Cousins Properties (CUZ) Financials

Cousins Properties logo
$26.94 -0.66 (-2.38%)
Closing price 05/21/2025 03:59 PM Eastern
Extended Trading
$26.94 -0.01 (-0.03%)
As of 05/21/2025 05:47 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Cousins Properties

Annual Income Statements for Cousins Properties

This table shows Cousins Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders		 46 83 167 279 237 150 79 216 79 126
Consolidated Net Income / (Loss)		 47 84 167 279 238 153 81 220 80 126
Net Income / (Loss) Continuing Operations		 47 84 167 -476 -502 42 75 220 61 94
Total Pre-Tax Income 		49 81 160 -635 -646 29 63 40 -27 5.64
Total Revenue		 857 803 819 13 -61 604 436 468 254 204
Net Interest Income / (Expense)		 0.00 0.00 0.00 0.00 -61 -54 -39 0.00 0.00 0.00
Total Interest Income		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense		 0.00 0.00 0.00 0.00 61 54 39 0.00 0.00 0.00
Total Non-Interest Income		 857 803 819 13 0.00 658 475 468 254 204
Net Realized & Unrealized Capital Gains on Investments		 0.00 0.00 56 13 - - 0.01 2.26 -5.18 0.00
Other Non-Interest Income		 857 803 762 - - 658 475 466 259 196
Total Non-Interest Expense		 807 722 659 649 585 574 373 429 281 199
Net Occupancy & Equipment Expense		 281 266 258 259 251 222 165 164 97 83
Other Operating Expenses		 162 141 105 101 31 42 26 66 61 44
Depreciation Expense		 365 315 296 288 289 257 181 197 98 72
Other Gains / (Losses), net		 -2.70 2.80 7.69 159 144 13 12 47 11 8.30
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.62 0.85 0.65 0.41 0.84 2.27 1.60 3.68 1.00 0.11
Basic Earnings per Share		 $0.30 $0.55 $1.11 $1.87 $1.60 $1.17 $0.75 $2.08 $0.31 $0.58
Weighted Average Basic Shares Outstanding		 153.41M 151.71M 150.11M 148.67M 148.28M 128.06M 105.08M 103.90M 253.90M 215.83M
Diluted Earnings per Share		 $0.30 $0.55 $1.11 $1.87 $1.60 $1.17 $0.75 $2.08 $0.31 $0.58
Weighted Average Diluted Shares Outstanding		 154.02M 152.04M 150.42M 148.89M 148.64M 129.83M 106.87M 105.82M 256.02M 215.98M
Weighted Average Basic & Diluted Shares Outstanding		 167.66M 151.77M 151.53M 148.69M 148.57M 146.77M 420.37M 415.90M 255.20M 216.40M
Cash Dividends to Common per Share		 $1.28 $1.28 $1.28 $1.24 $1.20 $1.16 $1.04 $1.20 $0.24 $0.32

Quarterly Income Statements for Cousins Properties

This table shows Cousins Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders		 21 14 11 7.84 13 19 19 23 22 24 81
Consolidated Net Income / (Loss)		 21 14 11 7.96 13 19 19 23 22 24 81
Net Income / (Loss) Continuing Operations		 -229 436 11 -205 -196 426 19 -181 -180 592 -114
Total Pre-Tax Income 		-227 438 13 -205 -196 426 18 -182 -181 648 -171
Total Revenue		 0.00 648 209 0.00 0.00 604 199 0.00 0.00 834 0.00
Net Interest Income / (Expense)		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 16 0.00
Total Interest Income		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 -16 0.00
Total Non-Interest Income		 0.00 648 209 0.00 0.00 604 199 0.00 0.00 819 0.00
Total Non-Interest Expense		 227 210 196 205 196 178 180 182 181 187 171
Net Occupancy & Equipment Expense		 77 73 66 71 71 63 65 67 71 65 67
Other Operating Expenses		 48 43 40 39 39 36 36 35 34 46 26
Depreciation Expense		 102 94 90 95 86 79 79 80 76 76 79
Other Gains / (Losses), net		 -1.88 -2.01 -1.58 0.44 0.45 0.29 1.09 0.75 0.67 -56 57
Other Adjustments to Consolidated Net Income / (Loss)		 250 - - 213 209 - - 204 203 - 195
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.20 0.18 0.16 0.12 0.16 0.11 0.13 0.46 0.16 0.23 0.13
Basic Earnings per Share		 $0.12 $0.09 $0.07 $0.05 $0.09 $0.12 $0.13 $0.15 $0.15 $0.16 $0.53
Weighted Average Basic Shares Outstanding		 167.81M 153.41M 152.14M 152.10M 151.95M 151.71M 151.77M 151.72M 151.58M 150.11M 151.44M
Diluted Earnings per Share		 $0.12 $0.09 $0.07 $0.05 $0.09 $0.12 $0.13 $0.15 $0.15 $0.16 $0.53
Weighted Average Diluted Shares Outstanding		 168.59M 154.02M 152.81M 152.61M 152.39M 152.04M 152.05M 152.13M 151.88M 150.42M 151.70M
Weighted Average Basic & Diluted Shares Outstanding		 167.91M 167.66M 152.14M 152.14M 152.07M 151.77M 151.77M 151.77M 151.69M 151.53M 151.43M
Cash Dividends to Common per Share		 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32

Annual Cash Flow Statements for Cousins Properties

This table details how cash moves in and out of Cousins Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents		 1.30 0.90 -5.02 4.03 -11 15 -203 154 45 1.27
Net Cash From Operating Activities		 400 368 365 389 351 303 229 212 118 154
Net Cash From Continuing Operating Activities		 400 368 365 389 351 303 229 212 118 154
Net Income / (Loss) Continuing Operations		 47 84 167 279 238 153 81 220 80 126
Consolidated Net Income / (Loss)		 47 84 167 279 238 153 81 220 80 126
Depreciation Expense		 365 315 296 288 289 257 181 197 145 135
Amortization Expense		 4.03 4.14 -0.10 -0.44 -0.89 1.50 2.42 0.86 0.56 2.90
Non-Cash Adjustments to Reconcile Net Income		 -37 -35 -90 -193 -167 -153 -30 -212 -90 -103
Changes in Operating Assets and Liabilities, net		 22 0.75 -7.45 16 -7.78 44 -5.62 5.87 -19 -6.47
Net Cash From Investing Activities		 -1,305 -296 -334 -191 -132 -357 -284 112 466 35
Net Cash From Continuing Investing Activities		 -1,305 -296 -334 -191 -132 -357 -284 112 466 35
Purchase of Investment Securities		 -1,305 -311 -390 -853 -624 -506 -224 -353 -243 -195
Divestitures		 0.00 0.00 39 67 54 0.00 0.00 13 0.00 0.00
Sale and/or Maturity of Investments		 -0.00 15 17 595 438 149 0.37 371 716 225
Net Cash From Financing Activities		 906 -72 -36 -194 -230 69 -148 -169 -539 -188
Net Cash From Continuing Financing Activities		 906 -72 -36 -194 -230 69 -148 -169 -539 -188
Issuance of Debt		 2,345 383 871 1,206 576 1,862 8.00 939 1,587 356
Issuance of Common Equity		 468 0.44 104 0.00 0.00 - 1.50 212 0.00 0.01
Repayment of Debt		 -1,700 -263 -769 -1,219 -633 -1,652 -47 -1,219 -1,582 -427
Payment of Dividends		 -195 -194 -192 -183 -176 -143 -107 -99 -51 -69
Other Financing Activities, Net		 -11 1.95 -49 1.83 3.97 1.78 -2.65 -1.79 -479 -0.11

Quarterly Cash Flow Statements for Cousins Properties

This table details how cash moves in and out of Cousins Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents		 -2.02 -69 70 0.50 -0.60 -0.88 -1.11 4.45 -1.56 -1.59 1.45
Net Cash From Operating Activities		 45 129 117 126 28 91 116 135 26 93 115
Net Cash From Continuing Operating Activities		 45 129 117 126 28 91 116 135 26 93 115
Net Income / (Loss) Continuing Operations		 21 14 11 7.96 13 19 19 23 22 24 81
Consolidated Net Income / (Loss)		 21 14 11 7.96 13 19 19 23 22 24 81
Depreciation Expense		 102 94 90 95 86 79 79 80 76 76 79
Amortization Expense		 1.11 1.00 1.01 0.98 1.04 1.04 1.04 1.04 1.02 0.22 -0.19
Non-Cash Adjustments to Reconcile Net Income		 -15 -9.65 -9.05 -7.49 -11 -8.13 -10 -9.74 -7.01 -9.77 -65
Changes in Operating Assets and Liabilities, net		 -64 30 24 29 -61 -0.33 27 40 -66 2.16 20
Net Cash From Investing Activities		 87 -1,052 -73 -97 -84 -84 -62 -56 -94 -86 -55
Net Cash From Continuing Investing Activities		 87 -1,052 -73 -97 -84 -84 -62 -56 -94 -86 -55
Purchase of Investment Securities		 -64 -1,052 -73 -97 -84 -84 -66 -67 -94 -92 -94
Sale and/or Maturity of Investments		 151 - - - - 0.33 3.93 - - 6.05 -
Net Cash From Financing Activities		 -134 854 25 -28 55 -8.08 -55 -74 66 -8.34 -58
Net Cash From Continuing Financing Activities		 -134 854 25 -28 55 -8.08 -55 -74 66 -8.34 -58
Issuance of Debt		 142 1,449 616 108 171 92 81 46 165 531 71
Issuance of Common Equity		 -0.32 - - - - - - - - 0.51 1.45
Repayment of Debt		 -217 -1,012 -537 -85 -66 -53 -87 -72 -51 -489 -80
Payment of Dividends		 -55 -49 -49 -49 -49 -48 -49 -49 -48 -48 -50
Other Financing Activities, Net		 -3.71 -3.13 -5.20 -0.99 -1.35 1.46 -0.46 0.41 0.54 -2.24 -0.37

Annual Balance Sheets for Cousins Properties

This table presents Cousins Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets		 8,802 7,634 7,537 7,312 7,107 7,151 4,146 4,205 4,172 2,595
Cash and Due from Banks		 7.35 6.05 5.15 8.94 4.29 16 2.55 149 36 2.00
Trading Account Securities		 185 144 113 78 125 134 162 101 179 103
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 7,940 7,063 7,008 6,839 6,452 6,196 3,700 3,618 3,599 2,241
Intangible Assets		 172 111 136 169 189 258 146 186 246 125
Other Assets		 497 311 275 216 336 546 136 150 112 121
Total Liabilities & Shareholders' Equity		 8,802 7,634 7,537 7,312 7,107 7,151 4,146 4,205 4,172 2,595
Total Liabilities		 3,932 3,086 2,890 2,712 2,612 2,724 1,325 1,380 1,657 912
Long-Term Debt		 3,096 2,458 2,335 2,238 2,163 2,223 1,063 1,093 1,381 719
Other Long-Term Liabilities		 836 329 284 474 263 291 152 286 167 121
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 4,870 4,548 4,647 4,600 4,496 4,428 2,821 2,825 2,514 1,683
Total Preferred & Common Equity		 4,847 4,524 4,626 4,567 4,467 4,359 2,766 2,772 2,456 1,683
Total Common Equity		 4,847 4,524 4,626 4,567 4,467 4,358 2,764 2,765 2,449 1,683
Common Stock		 6,127 5,793 5,784 5,701 5,694 5,643 4,042 4,035 3,811 1,942
Treasury Stock		 0.00 -146 -147 -148 -148 -148 -148 -148 -148 -135
Accumulated Other Comprehensive Income / (Loss)		 -0.11 2.19 1.77 0.00 - - - - - -
Other Equity Adjustments		 -1,281 -1,125 -1,013 -985 -1,078 -1,137 -1,129 -1,122 -1,214 -124
Noncontrolling Interest		 23 24 21 34 28 69 55 53 59 0.00

Quarterly Balance Sheets for Cousins Properties

This table presents Cousins Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets		 8,663 7,771 7,701 7,683 7,585 7,596 7,583 7,496
Cash and Due from Banks		 5.33 76 5.95 5.45 6.93 8.03 3.59 5.51
Trading Account Securities		 192 182 161 155 141 139 137 106
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 7,935 7,061 7,072 7,092 7,012 7,023 7,022 6,992
Intangible Assets		 165 94 98 106 116 122 130 143
Other Assets		 350 329 335 325 309 304 290 249
Total Liabilities & Shareholders' Equity		 8,663 7,771 7,701 7,683 7,585 7,596 7,583 7,496
Total Liabilities		 3,826 3,331 3,223 3,168 3,008 2,991 2,962 2,830
Other Short-Term Payables		 293 270 237 217 267 242 205 268
Long-Term Debt		 3,021 2,661 2,587 2,563 2,418 2,424 2,449 2,296
Other Long-Term Liabilities		 512 400 400 388 323 326 308 266
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 4,837 4,440 4,478 4,515 4,577 4,604 4,621 4,666
Total Preferred & Common Equity		 4,814 4,416 4,454 4,491 4,555 4,581 4,599 4,645
Total Common Equity		 4,814 4,416 4,454 4,491 4,555 4,581 4,599 4,645
Common Stock		 6,128 5,656 5,653 5,648 5,792 5,789 5,785 5,783
Accumulated Other Comprehensive Income / (Loss)		 0.00 -0.10 2.77 3.19 5.72 5.57 0.54 -0.65
Other Equity Adjustments		 -1,315 -1,240 -1,202 -1,161 -1,096 -1,066 -1,040 -988
Noncontrolling Interest		 23 24 24 24 23 23 22 20

Annual Metrics And Ratios for Cousins Properties

This table displays calculated financial ratios and metrics derived from Cousins Properties' official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 6.71% -1.94% 6,157.94% 121.59% -110.04% 38.50% -6.97% 84.40% 24.30% 15.10%
EBITDA Growth		 4.57% -12.12% 230.90% 2.94% -224.45% 16.61% 4.01% 99.29% -17.28% 8.53%
EBIT Growth		 -39.17% -49.29% 125.14% 1.65% -2,308.32% -53.64% 58.61% 248.81% -574.36% 151.53%
NOPAT Growth		 -39.17% -49.29% 135.92% 1.65% -1,645.82% -53.64% -63.49% 1,023.58% -121.75% 1,223.61%
Net Income Growth		 -44.42% -49.94% -39.98% 17.17% 55.95% 89.05% -63.28% 174.59% -36.24% 137.00%
EPS Growth		 -45.45% -50.45% -40.64% 16.88% 36.75% 56.00% -63.28% 174.59% -46.55% 137.00%
Operating Cash Flow Growth		 8.65% 0.88% -6.24% 10.93% 15.80% 32.37% 8.21% 79.82% -23.72% 8.36%
Free Cash Flow Firm Growth		 -1,708.06% 251.55% 102.58% -35.84% 83.21% -2,901.79% -34.71% 109.90% -1,110.41% 138.92%
Invested Capital Growth		 13.70% 0.35% 2.10% 2.70% 0.11% 71.25% -0.88% 0.60% 62.15% -2.58%
Revenue Q/Q Growth		 8,166.67% 196.36% 568.15% 105.88% -107.43% 194.19% -6.61% 1.08% 314.65% -8.93%
EBITDA Q/Q Growth		 201.76% 376.72% 185.18% 36.21% -167.24% 476.89% 1.48% 19.28% 7.10% -8.52%
EBIT Q/Q Growth		 106.43% 117.64% 119.31% 23.59% -369.89% 109.74% 9.33% 7,962.65% -32.53% -55.23%
NOPAT Q/Q Growth		 109.19% 125.20% 127.58% 23.59% -288.92% 113.92% -16.92% 48,898.42% -32.53% 40.50%
Net Income Q/Q Growth		 -9.83% -6.11% -46.09% 127.16% -31.06% 168.50% -10.15% -2.66% -19.15% 35.64%
EPS Q/Q Growth		 -9.09% -6.78% -46.38% 128.05% -30.74% 207.89% -10.15% -2.66% -34.04% 35.64%
Operating Cash Flow Q/Q Growth		 10.55% -0.53% 0.53% -0.30% -3.50% 21.58% 0.25% 32.55% -30.97% 2.29%
Free Cash Flow Firm Q/Q Growth		 -41.98% 115.93% 101.59% 3.23% -1,923.03% -8.62% -1.29% 110.26% -8,909.12% 386.33%
Invested Capital Q/Q Growth		 12.18% 0.15% 0.29% 4.79% 3.04% 7.27% -0.15% 0.15% 58.67% -2.04%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 48.83% 49.83% 55.60% -2,658.18% 0.00% 47.70% 56.66% 50.68% 46.89% 70.46%
EBIT Margin		 5.75% 10.09% 19.51% -4,856.88% 0.00% 4.85% 14.48% 8.49% -10.52% 2.76%
Profit (Net Income) Margin		 5.44% 10.44% 20.45% 2,132.51% 0.00% 25.30% 18.53% 46.96% 31.53% 61.47%
Tax Burden Percent		 94.53% 103.46% 104.81% -43.91% -36.86% 521.89% 127.99% 552.87% -299.62% 2,229.05%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -334.45% 0.00% -1,426.44%
Return on Invested Capital (ROIC)		 0.66% 1.16% 2.31% -6.59% 0.00% 0.56% 1.62% 4.42% -0.59% 3.53%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.56% 1.28% 2.65% 26.31% 0.00% 8.07% 3.26% 8.23% 8.82% 8.78%
Return on Net Nonoperating Assets (RNNOA)		 0.33% 0.66% 1.31% 12.73% 0.00% 3.66% 1.24% 3.81% 4.41% 3.95%
Return on Equity (ROE)		 0.99% 1.82% 3.62% 6.13% 5.34% 4.21% 2.86% 8.24% 3.82% 7.48%
Cash Return on Invested Capital (CROIC)		 -12.16% 0.81% 0.23% -9.25% -6.91% -51.98% 2.50% 3.83% -48.01% 6.15%
Operating Return on Assets (OROA)		 0.60% 1.07% 2.15% -8.81% 0.00% 0.52% 1.51% 0.95% -0.79% 0.21%
Return on Assets (ROA)		 0.57% 1.10% 2.26% 3.87% 0.00% 2.70% 1.93% 5.25% 2.37% 4.77%
Return on Common Equity (ROCE)		 0.98% 1.81% 3.60% 6.09% 5.28% 4.14% 2.80% 8.05% 3.76% 7.48%
Return on Equity Simple (ROE_SIMPLE)		 0.96% 1.85% 3.62% 6.11% 5.33% 3.50% 2.92% 7.94% 3.26% 7.46%
Net Operating Profit after Tax (NOPAT)		 49 81 160 -445 -452 29 63 173 -19 86
NOPAT Margin		 5.75% 10.09% 19.51% -3,399.81% 0.00% 4.85% 14.48% 36.90% -7.37% 42.10%
Net Nonoperating Expense Percent (NNEP)		 0.10% -0.12% -0.34% -32.90% -31.48% -7.51% -1.64% -3.81% -9.41% -5.24%
SG&A Expenses to Revenue		 32.76% 33.19% 31.56% 1,983.19% 0.00% 36.81% 37.79% 34.98% 38.15% 40.39%
Operating Expenses to Revenue		 94.25% 89.91% 80.49% 4,956.88% 0.00% 95.15% 85.52% 91.51% 110.52% 97.24%
Earnings before Interest and Taxes (EBIT)		 49 81 160 -635 -646 29 63 40 -27 5.64
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 418 400 455 -348 -358 288 247 237 119 144
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.95 0.77 0.73 1.14 0.95 1.12 0.94 1.08 1.01 0.87
Price to Tangible Book Value (P/TBV)		 0.99 0.79 0.76 1.19 0.99 1.19 1.00 1.16 1.13 0.94
Price to Revenue (P/Rev)		 5.38 4.32 4.15 398.47 0.00 8.11 5.98 6.37 9.78 7.17
Price to Earnings (P/E)		 100.37 41.84 20.36 18.71 17.80 32.55 32.91 13.79 31.39 11.67
Dividend Yield		 5.28% 5.60% 5.66% 3.51% 4.22% 3.39% 4.11% 4.23% 0.00% 4.69%
Earnings Yield		 1.00% 2.39% 4.91% 5.34% 5.62% 3.07% 3.04% 7.25% 3.19% 8.57%
Enterprise Value to Invested Capital (EV/IC)		 0.97 0.85 0.82 1.09 0.96 1.08 0.96 1.02 1.00 0.91
Enterprise Value to Revenue (EV/Rev)		 9.02 7.41 7.02 571.28 0.00 11.88 8.54 8.51 15.33 10.66
Enterprise Value to EBITDA (EV/EBITDA)		 18.47 14.87 12.62 0.00 0.00 24.91 15.07 16.79 32.69 15.12
Enterprise Value to EBIT (EV/EBIT)		 156.76 73.41 35.97 0.00 0.00 245.13 58.98 100.21 0.00 386.41
Enterprise Value to NOPAT (EV/NOPAT)		 156.76 73.41 35.97 0.00 0.00 245.13 58.98 23.07 0.00 25.31
Enterprise Value to Operating Cash Flow (EV/OCF)		 19.30 16.15 15.74 19.19 18.26 23.65 16.25 18.84 33.09 14.11
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 105.02 356.72 0.00 0.00 0.00 38.09 26.64 0.00 14.56
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.64 0.54 0.50 0.49 0.48 0.50 0.38 0.39 0.55 0.43
Long-Term Debt to Equity		 0.64 0.54 0.50 0.49 0.48 0.50 0.38 0.39 0.55 0.43
Financial Leverage		 0.59 0.52 0.49 0.48 0.49 0.45 0.38 0.46 0.50 0.45
Leverage Ratio		 1.75 1.65 1.61 1.59 1.60 1.56 1.48 1.57 1.61 1.57
Compound Leverage Factor		 1.75 1.65 1.61 1.59 1.60 1.56 1.48 1.57 1.61 1.57
Debt to Total Capital		 38.86% 35.08% 33.44% 32.72% 32.48% 33.42% 27.36% 27.90% 35.45% 29.92%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 38.86% 35.08% 33.44% 32.72% 32.48% 33.42% 27.36% 27.90% 35.45% 29.92%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.04% 0.18% 0.18% 0.00%
Noncontrolling Interests to Total Capital		 0.29% 0.34% 0.30% 0.49% 0.43% 1.03% 1.42% 1.36% 1.51% 0.00%
Common Equity to Total Capital		 60.84% 64.58% 66.26% 66.79% 67.09% 65.52% 71.17% 70.57% 62.86% 70.08%
Debt to EBITDA		 7.40 6.14 5.13 -6.43 -6.04 7.72 4.30 4.61 11.59 4.99
Net Debt to EBITDA		 7.38 6.13 5.12 -6.40 -6.02 7.66 4.29 3.98 11.29 4.95
Long-Term Debt to EBITDA		 7.40 6.14 5.13 -6.43 -6.04 7.72 4.30 4.61 11.59 4.99
Debt to NOPAT		 62.82 30.34 14.61 -5.03 -4.78 75.98 16.84 6.32 -73.79 8.36
Net Debt to NOPAT		 62.67 30.26 14.58 -5.01 -4.77 75.38 16.80 5.46 -71.88 8.28
Long-Term Debt to NOPAT		 62.82 30.34 14.61 -5.03 -4.78 75.98 16.84 6.32 -73.79 8.36
Noncontrolling Interest Sharing Ratio		 0.51% 0.49% 0.59% 0.68% 1.11% 1.76% 2.07% 2.35% 1.56% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -911 57 16 -624 -460 -2,738 98 150 -1,512 150
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 -7.59 -50.74 2.48 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 5.79 5.62 5.81 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 5.79 5.62 5.81 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.10 0.11 0.11 0.00 0.00 0.11 0.10 0.11 0.08 0.08
Fixed Asset Turnover		 0.11 0.11 0.12 0.00 0.00 0.12 0.12 0.13 0.09 0.09
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 7,966 7,006 6,982 6,838 6,658 6,651 3,884 3,918 3,895 2,402
Invested Capital Turnover		 0.11 0.11 0.12 0.00 0.00 0.11 0.11 0.12 0.08 0.08
Increase / (Decrease) in Invested Capital		 960 24 144 180 7.45 2,767 -35 23 1,493 -64
Enterprise Value (EV)		 7,725 5,947 5,746 7,474 6,411 7,171 3,722 3,987 3,894 2,178
Market Capitalization		 4,613 3,472 3,395 5,213 4,225 4,896 2,605 2,982 2,484 1,465
Book Value per Share		 $31.86 $29.81 $30.55 $30.71 $30.07 $29.69 $6.58 $6.58 $6.22 $7.84
Tangible Book Value per Share		 $30.73 $29.08 $29.65 $29.58 $28.80 $27.94 $6.23 $6.14 $5.60 $7.26
Total Capital		 7,966 7,006 6,982 6,838 6,658 6,651 3,884 3,918 3,895 2,402
Total Debt		 3,096 2,458 2,335 2,238 2,163 2,223 1,063 1,093 1,381 719
Total Long-Term Debt		 3,096 2,458 2,335 2,238 2,163 2,223 1,063 1,093 1,381 719
Net Debt		 3,088 2,452 2,329 2,227 2,158 2,205 1,060 944 1,345 713
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 2.70 -2.80 -7.69 -724 -690 -123 -18 -47 -99 -40
Net Nonoperating Obligations (NNO)		 3,096 2,458 2,335 2,238 2,163 2,223 1,063 1,093 1,381 719
Total Depreciation and Amortization (D&A)		 369 319 295 288 288 259 184 198 146 138
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.30 $0.55 $1.11 $1.87 $1.60 $1.17 $0.76 $2.08 $1.24 $1.66
Adjusted Weighted Average Basic Shares Outstanding		 153.41M 151.71M 150.11M 148.67M 148.28M 128.06M 105.08M 103.90M 63.47M 75.43M
Adjusted Diluted Earnings per Share		 $0.30 $0.55 $1.11 $1.87 $1.60 $1.17 $0.76 $2.08 $1.24 $1.66
Adjusted Weighted Average Diluted Shares Outstanding		 154.02M 152.04M 150.42M 148.89M 148.64M 129.83M 106.87M 105.82M 64.01M 75.48M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $1.60 $1.17 $0.76 $0.00 $0.00 $1.66
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 167.66M 151.77M 151.53M 148.69M 148.57M 146.77M 105.09M 105.00M 98.41M 73.90M
Normalized Net Operating Profit after Tax (NOPAT)		 34 57 112 -445 -442 57 44 29 -1.55 4.15
Normalized NOPAT Margin		 4.03% 7.06% 13.66% -3,399.81% 0.00% 9.53% 10.18% 6.19% -0.61% 2.03%
Pre Tax Income Margin		 5.75% 10.09% 19.51% -4,856.88% 0.00% 4.85% 14.48% 8.49% -10.52% 2.76%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 -10.66 0.54 1.60 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 -7.46 0.54 1.60 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 -10.66 0.54 1.60 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 -7.46 0.54 1.60 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 419.51% 231.87% 114.83% 65.54% 74.02% 93.62% 132.69% 45.08% 63.10% 55.08%
Augmented Payout Ratio		 419.51% 231.87% 114.83% 65.54% 74.02% 93.62% 132.69% 45.08% 80.26% 93.12%

Quarterly Metrics And Ratios for Cousins Properties

This table displays calculated financial ratios and metrics derived from Cousins Properties' official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 0.00% 7.21% 5.21% 0.00% 0.00% -27.61% 0.00% 100.00% 100.00% 623.90% 0.00%
EBITDA Growth		 -13.91% 5.26% 4.84% -8.32% -4.53% -30.08% 207.14% -15.54% -17.14% 372.11% -1.57%
EBIT Growth		 -15.85% 2.91% -29.73% -12.89% -8.39% -34.28% 110.74% -16.05% -13.30% 290.72% -5.14%
NOPAT Growth		 -15.85% 2.91% -29.73% -12.89% -8.39% -34.28% 115.35% -16.05% -13.30% 372.46% -5.14%
Net Income Growth		 56.81% -26.88% -41.74% -65.50% -39.83% -22.41% -75.87% -32.45% -20.62% -85.46% 49.20%
EPS Growth		 33.33% -25.00% -46.15% -66.67% -40.00% -25.00% -75.47% -34.78% -21.05% -85.71% 47.22%
Operating Cash Flow Growth		 58.20% 42.04% 0.81% -6.73% 6.79% -2.13% 1.56% 0.76% 9.82% 2.12% -12.41%
Free Cash Flow Firm Growth		 -544.33% -230.05% -491.27% 17.10% 44.94% -20.38% 97.20% 59.07% 23.98% 220.76% -214.07%
Invested Capital Growth		 11.01% 13.70% 1.50% 0.51% 0.12% 0.35% 0.49% 1.29% 1.99% 2.10% 6.69%
Revenue Q/Q Growth		 -100.00% 209.52% 0.00% 0.00% 0.00% 203.76% 0.00% 0.00% -100.00% 0.00% 100.00%
EBITDA Q/Q Growth		 -123.30% 413.53% 195.11% -0.09% -11.23% 411.50% 198.26% 3.42% -170.34% 883.71% -5.97%
EBIT Q/Q Growth		 -151.90% 3,287.52% 106.29% -4.70% -10.01% 2,213.06% 110.11% -0.53% -57.91% 478.13% -9.21%
NOPAT Q/Q Growth		 -136.33% 3,287.52% 108.99% -4.70% -10.01% 2,213.06% 114.44% -0.53% -57.91% 640.19% -9.21%
Net Income Q/Q Growth		 52.70% 21.64% 42.65% -40.81% -28.80% -3.07% -15.54% 3.23% -8.19% -69.85% 136.42%
EPS Q/Q Growth		 33.33% 28.57% 40.00% -44.44% -25.00% -7.69% -13.33% 0.00% -6.25% -69.81% 130.43%
Operating Cash Flow Q/Q Growth		 -65.31% 9.92% -6.47% 343.64% -68.86% -21.99% -13.47% 407.95% -71.46% -19.05% -14.15%
Free Cash Flow Firm Q/Q Growth		 -79.87% -465.69% 48.75% -23.55% 2.39% 2,671.88% 92.81% 17.94% -18.17% 190.57% -4.89%
Invested Capital Q/Q Growth		 -1.36% 12.18% 0.52% -0.20% 1.03% 0.15% -0.46% -0.59% 1.27% 0.29% 0.34%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 0.00% 82.26% 49.58% 0.00% 0.00% 83.78% 49.75% 0.00% 0.00% 86.74% 0.00%
EBIT Margin		 0.00% 67.65% 6.18% 0.00% 0.00% 70.47% 9.25% 0.00% 0.00% 77.62% 0.00%
Profit (Net Income) Margin		 0.00% 2.13% 5.43% 0.00% 0.00% 3.13% 9.80% 0.00% 0.00% 2.92% 0.00%
Tax Burden Percent		 -9.28% 3.15% 87.82% -3.87% -6.85% 4.44% 105.92% -12.68% -12.35% 3.76% -47.16%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 7.74% 0.01% 0.00% 0.00% 8.09% 0.36% 0.00% 0.00% 9.20% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% -7.54% -0.05% 0.00% 0.00% -8.89% 0.41% 0.00% 0.00% -18.07% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% -4.44% -0.03% 0.00% 0.00% -4.63% 0.21% 0.00% 0.00% -8.93% 0.00%
Return on Equity (ROE)		 0.00% 3.30% -0.02% 1.32% 1.64% 3.46% 0.57% 0.00% 0.00% 0.26% 6.79%
Cash Return on Invested Capital (CROIC)		 -10.19% -12.16% -9.10% -8.07% -7.41% 0.81% -5.09% -7.79% -8.21% 0.23% -15.06%
Operating Return on Assets (OROA)		 0.00% 7.05% 0.01% 0.00% 0.00% 7.46% 0.33% 0.00% 0.00% 8.56% 0.00%
Return on Assets (ROA)		 0.00% 0.22% 0.01% 0.00% 0.00% 0.33% 0.35% 0.00% 0.00% 0.32% 0.00%
Return on Common Equity (ROCE)		 0.00% 3.28% -0.02% 1.31% 1.63% 3.44% 0.56% 0.00% 0.00% 0.26% 6.75%
Return on Equity Simple (ROE_SIMPLE)		 1.13% 0.00% 1.17% 1.34% 1.67% 0.00% 1.96% 3.29% 3.51% 0.00% 6.69%
Net Operating Profit after Tax (NOPAT)		 -159 438 13 -144 -137 426 18 -127 -127 648 -120
NOPAT Margin		 0.00% 67.65% 6.18% 0.00% 0.00% 70.47% 9.25% 0.00% 0.00% 77.62% 0.00%
Net Nonoperating Expense Percent (NNEP)		 -6.46% 15.28% 0.06% -6.06% -6.02% 16.98% -0.05% -6.36% -6.21% 27.27% -9.24%
SG&A Expenses to Revenue		 0.00% 11.27% 31.55% 0.00% 0.00% 10.48% 32.61% 0.00% 0.00% 7.75% 0.00%
Operating Expenses to Revenue		 0.00% 32.35% 93.82% 0.00% 0.00% 29.53% 90.75% 0.00% 0.00% 22.38% 0.00%
Earnings before Interest and Taxes (EBIT)		 -227 438 13 -205 -196 426 18 -182 -181 648 -171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -124 533 104 -109 -109 506 99 -101 -104 724 -92
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.02 0.95 1.00 0.78 0.79 0.77 0.63 0.70 0.65 0.73 0.68
Price to Tangible Book Value (P/TBV)		 1.05 0.99 1.03 0.80 0.81 0.79 0.65 0.72 0.67 0.76 0.70
Price to Revenue (P/Rev)		 5.71 5.38 428.02 0.00 0.00 4.32 10.66 44.70 41.30 4.15 0.00
Price to Earnings (P/E)		 91.32 100.37 86.79 58.57 47.90 41.84 32.70 21.54 18.46 20.36 10.19
Dividend Yield		 5.48% 5.28% 5.49% 5.61% 5.48% 5.60% 6.73% 6.03% 6.53% 5.66% 6.04%
Earnings Yield		 1.10% 1.00% 1.15% 1.71% 2.09% 2.39% 3.06% 4.64% 5.42% 4.91% 9.81%
Enterprise Value to Invested Capital (EV/IC)		 1.01 0.97 0.99 0.86 0.87 0.85 0.76 0.81 0.77 0.82 0.79
Enterprise Value to Revenue (EV/Rev)		 9.26 9.02 679.74 0.00 0.00 7.41 19.64 78.55 75.59 7.02 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 19.67 18.47 0.00 0.00 0.00 14.87 0.00 0.00 0.00 12.62 0.00
Enterprise Value to EBIT (EV/EBIT)		 436.59 156.76 0.00 0.00 0.00 73.41 0.00 0.00 0.00 35.97 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 436.59 156.76 0.00 0.00 0.00 73.41 0.00 0.00 0.00 35.97 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 19.03 19.30 19.46 16.83 16.56 16.15 14.37 15.36 14.80 15.74 15.06
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 105.02 0.00 0.00 0.00 356.72 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.62 0.64 0.60 0.58 0.57 0.54 0.53 0.53 0.53 0.50 0.49
Long-Term Debt to Equity		 0.62 0.64 0.60 0.58 0.57 0.54 0.53 0.53 0.53 0.50 0.49
Financial Leverage		 0.60 0.59 0.56 0.55 0.55 0.52 0.51 0.51 0.52 0.49 0.48
Leverage Ratio		 1.75 1.75 1.70 1.68 1.67 1.65 1.63 1.62 1.62 1.61 1.58
Compound Leverage Factor		 1.75 1.75 1.70 1.68 1.67 1.65 1.63 1.62 1.62 1.61 1.58
Debt to Total Capital		 38.44% 38.86% 37.48% 36.62% 36.21% 35.08% 34.57% 34.49% 34.64% 33.44% 32.98%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 38.44% 38.86% 37.48% 36.62% 36.21% 35.08% 34.57% 34.49% 34.64% 33.44% 32.98%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.30% 0.29% 0.33% 0.34% 0.34% 0.34% 0.32% 0.33% 0.31% 0.30% 0.29%
Common Equity to Total Capital		 61.26% 60.84% 62.19% 63.04% 63.45% 64.58% 65.11% 65.19% 65.05% 66.26% 66.73%
Debt to EBITDA		 7.49 7.40 -6.47 -6.22 -6.29 6.14 -16.73 -7.22 -7.60 5.13 -4.30
Net Debt to EBITDA		 7.48 7.38 -6.29 -6.21 -6.28 6.13 -16.68 -7.19 -7.59 5.12 -4.29
Long-Term Debt to EBITDA		 7.49 7.40 -6.47 -6.22 -6.29 6.14 -16.73 -7.22 -7.60 5.13 -4.30
Debt to NOPAT		 166.29 62.82 -4.96 -4.86 -4.97 30.34 -7.52 -5.34 -5.61 14.61 -3.96
Net Debt to NOPAT		 165.99 62.67 -4.82 -4.85 -4.96 30.26 -7.50 -5.32 -5.60 14.58 -3.95
Long-Term Debt to NOPAT		 166.29 62.82 -4.96 -4.86 -4.97 30.34 -7.52 -5.34 -5.61 14.61 -3.96
Noncontrolling Interest Sharing Ratio		 0.00% 0.51% 0.51% 0.52% 0.50% 0.49% 0.46% 0.00% 0.00% 0.59% 0.58%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -939 -522 -92 -180 -146 401 -16 -217 -265 504 -556
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.10 0.10 0.00 0.00 0.00 0.11 0.04 0.01 0.01 0.11 0.00
Fixed Asset Turnover		 0.11 0.11 0.00 0.00 0.00 0.11 0.04 0.01 0.01 0.12 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 7,858 7,966 7,101 7,064 7,078 7,006 6,996 7,028 7,070 6,982 6,962
Invested Capital Turnover		 0.11 0.11 0.00 0.00 0.00 0.11 0.04 0.01 0.01 0.12 0.00
Increase / (Decrease) in Invested Capital		 780 960 105 36 8.31 24 34 90 138 144 437
Enterprise Value (EV)		 7,931 7,725 7,045 6,076 6,129 5,947 5,322 5,660 5,439 5,746 5,471
Market Capitalization		 4,892 4,613 4,436 3,471 3,547 3,472 2,888 3,221 2,972 3,395 3,160
Book Value per Share		 $28.71 $31.86 $29.03 $29.29 $29.56 $29.81 $30.01 $30.20 $30.35 $30.55 $30.68
Tangible Book Value per Share		 $27.73 $30.73 $28.41 $28.64 $28.86 $29.08 $29.24 $29.40 $29.49 $29.65 $29.73
Total Capital		 7,858 7,966 7,101 7,064 7,078 7,006 6,996 7,028 7,070 6,982 6,962
Total Debt		 3,021 3,096 2,661 2,587 2,563 2,458 2,418 2,424 2,449 2,335 2,296
Total Long-Term Debt		 3,021 3,096 2,661 2,587 2,563 2,458 2,418 2,424 2,449 2,335 2,296
Net Debt		 3,015 3,088 2,585 2,581 2,558 2,452 2,411 2,416 2,445 2,329 2,290
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 -180 424 1.58 -152 -151 407 -1.09 -150 -149 623 -201
Net Nonoperating Obligations (NNO)		 3,021 3,096 2,661 2,587 2,563 2,458 2,418 2,424 2,449 2,335 2,296
Total Depreciation and Amortization (D&A)		 103 95 91 96 87 80 81 81 77 76 79
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.12 $0.09 $0.07 $0.05 $0.09 $0.12 $0.13 $0.15 $0.15 $0.16 $0.53
Adjusted Weighted Average Basic Shares Outstanding		 167.81M 153.41M 152.14M 152.10M 151.95M 151.71M 151.77M 151.72M 151.58M 150.11M 151.44M
Adjusted Diluted Earnings per Share		 $0.12 $0.09 $0.07 $0.05 $0.09 $0.12 $0.13 $0.15 $0.15 $0.16 $0.53
Adjusted Weighted Average Diluted Shares Outstanding		 168.59M 154.02M 152.81M 152.61M 152.39M 152.04M 152.05M 152.13M 151.88M 150.42M 151.70M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 167.91M 167.66M 152.14M 152.14M 152.07M 151.77M 151.77M 151.77M 151.69M 151.53M 151.43M
Normalized Net Operating Profit after Tax (NOPAT)		 -159 307 9.05 -144 -137 298 13 -127 -127 453 -120
Normalized NOPAT Margin		 0.00% 47.35% 4.33% 0.00% 0.00% 49.33% 6.48% 0.00% 0.00% 54.34% 0.00%
Pre Tax Income Margin		 0.00% 67.65% 6.18% 0.00% 0.00% 70.47% 9.25% 0.00% 0.00% 77.62% 0.00%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 371.44% 419.51% 377.90% 326.32% 259.66% 231.87% 217.66% 130.09% 120.39% 114.83% 61.15%
Augmented Payout Ratio		 371.44% 419.51% 377.90% 326.32% 259.66% 231.87% 217.66% 130.09% 120.39% 114.83% 61.15%

Frequently Asked Questions About Cousins Properties' Financials

When does Cousins Properties's fiscal year end?

According to the most recent income statement we have on file, Cousins Properties' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Cousins Properties' net income changed over the last 9 years?

Cousins Properties' net income were at $46.58 million at the end of 2024, a 44.4% decrease from 2023, and a 62.9% decrease since 2015. View Cousins Properties' forecast to see where analysts expect Cousins Properties to go next.

How has Cousins Properties revenue changed over the last 9 years?

Over the last 9 years, Cousins Properties' total revenue changed from $204.37 million in 2015 to $856.76 million in 2024, a change of 319.2%.

How much debt does Cousins Properties have?

Cousins Properties' total liabilities were at $3.93 billion at the end of 2024, a 27.4% increase from 2023, and a 331.2% increase since 2015.

How much cash does Cousins Properties have?

In the past 9 years, Cousins Properties' cash and equivalents has ranged from $2.00 million in 2015 to $148.93 million in 2017, and is currently $7.35 million as of their latest financial filing in 2024.

How has Cousins Properties' book value per share changed over the last 9 years?

Over the last 9 years, Cousins Properties' book value per share changed from 7.84 in 2015 to 31.86 in 2024, a change of 306.2%.


Related Companies

This page (NYSE:CUZ) was last updated on 5/22/2025 by MarketBeat.com Staff
From Our Partners
July 2025 Rule Change to Impact Retirement Investors
There's a massive change from a new rule going into effect this July. And it's one the Big Banks are alread...
Premier Gold Co | Sponsored
Collect $7k per month from Tesla’s SECRET dividend
Tesla doesn't pay a traditional dividend.... But I just discovered a secret backdoor to collect a secret 69...
Investors Alley | Sponsored
The Prophet's Newest Prediction
A storm is brewing in the markets: new tariffs, recession warnings, and panic in the headlines. That’s when pu...
Stansberry Research | Sponsored
The DOJ Just Said Your Money Isn’t Yours
What If Washington Declared That: YOUR Money ISN'T Actually Yours? Sounds insane, but that's exactly what ...
Priority Gold | Sponsored
A new financial chapter
Porter Stansberry says what happened last week could become the defining legacy of his financial publishing ca...
Porter & Company | Sponsored
The Secret Map of America, Declassified…
Locked inside a Maryland man’s private safe is a map. But not just any map, mind you… This map shows a “...
Banyan Hill Publishing | Sponsored
Trump’s Bitcoin Reserve is No Accident…
How everyday investors are building crypto wealth (step-by-step guide) Don't wait. The window for maximum g...
Crypto 101 Media | Sponsored
Everyone’s watching Nvidia right now. Here’s why I’m excited.
So, unless you’ve been living under a rock, you probably saw the news… Nvidia just signed a $7 BILLION deal...
Timothy Sykes | Sponsored