Free Trial

Jones Lang LaSalle (JLL) Financials

Jones Lang LaSalle logo
$222.66 0.00 (0.00%)
Closing price 05/30/2025 03:59 PM Eastern
Extended Trading
$222.70 +0.05 (+0.02%)
As of 05/30/2025 06:33 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Jones Lang LaSalle

Annual Income Statements for Jones Lang LaSalle

This table shows Jones Lang LaSalle's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
547 225 655 962 403 534 484 276 329 438
Consolidated Net Income / (Loss)
547 226 793 959 423 538 492 280 346 446
Net Income / (Loss) Continuing Operations
547 226 793 959 423 18,521 492 280 346 446
Total Pre-Tax Income
679 252 994 1,224 530 698 706 536 464 579
Total Revenue
23,433 20,761 20,862 19,367 16,590 35,966 16,351 14,498 13,025 77
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
23,433 20,761 20,862 19,367 16,590 35,966 16,351 14,498 13,025 77
Other Non-Interest Income
23,433 20,761 20,862 19,367 16,590 35,966 16,318 14,453 12,991 -
Total Non-Interest Expense
22,546 20,179 19,844 18,313 16,016 17,266 15,645 13,962 12,561 -502
Salaries and Employee Benefits
10,995 9,771 10,011 9,536 7,708 5,813 5,207 4,622 4,041 3,565
Other Operating Expenses
11,291 10,075 9,650 8,486 7,954 11,068 10,231 9,143 8,285 1,729
Depreciation Expense
256 238 228 218 226 202 186 167 142 108
Impairment Charge
23 101 105 85 142 184 39 31 69 34
Other Special Charges
-19 -4.90 -150 -11 -15 -2.30 -17 -1.70 26 -5,938
Nonoperating Income / (Expense), net
-208 -330 -24 169 -45 -20 - - - -
Income Tax Expense
133 26 201 264 107 160 214 256 118 133
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.80 139 -2.30 20 2.60 7.20 3.10 16 7.60
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
0.00 0.00 0.00 0.00 0.00 0.90 - - 0.40 0.30
Basic Earnings per Share
$11.51 $4.73 $13.51 $18.89 $7.79 $10.98 $10.64 $6.09 $7.29 $9.75
Weighted Average Basic Shares Outstanding
47.49M 47.63M 48.45M 50.92M 51.68M 48.65M 45.52M 45.32M 45.15M 44.94M
Diluted Earnings per Share
$11.30 $4.67 $13.27 $18.47 $7.70 $10.87 $10.54 $6.03 $7.23 $9.65
Weighted Average Diluted Shares Outstanding
48.37M 48.29M 49.34M 52.07M 52.28M 49.15M 45.93M 45.76M 45.53M 45.42M
Weighted Average Basic & Diluted Shares Outstanding
47.39M 94.89M 95.20M 99.77M 102.22M 51.57M 45.50M 563.30M 45.10M 45M

Quarterly Income Statements for Jones Lang LaSalle

This table shows Jones Lang LaSalle's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
55 241 155 84 66 172 60 2.50 -9.20 175 140
Consolidated Net Income / (Loss)
58 242 155 85 66 172 59 3.20 -8.70 176 138
Net Income / (Loss) Continuing Operations
58 242 155 85 66 172 59 3.20 -8.70 176 138
Total Pre-Tax Income
72 301 192 105 82 185 74 4.00 -11 221 180
Total Revenue
5,746 6,811 5,869 5,629 5,125 5,881 5,111 5,053 4,716 10,388 5,178
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
5,746 6,811 5,869 5,629 5,125 5,881 5,111 5,053 4,716 10,388 5,178
Other Non-Interest Income
5,746 6,811 5,869 5,629 5,125 5,881 5,111 5,053 4,716 - 5,178
Total Non-Interest Expense
5,625 6,433 5,638 5,467 5,009 5,588 4,989 4,905 4,698 10,127 4,974
Salaries and Employee Benefits
2,675 3,125 2,855 2,599 2,416 2,666 2,435 2,417 2,253 2,549 2,496
Other Operating Expenses
2,861 3,227 2,729 2,803 2,532 2,841 2,467 2,415 2,352 2,700 2,402
Depreciation Expense
72 67 66 62 61 62 59 60 58 63 56
Impairment Charge
20 19 -8.80 12 1.70 22 32 12 36 38 21
Other Special Charges
-1.70 -4.80 -2.90 -9.70 -1.50 -3.00 -3.00 1.20 -0.10 4,777 -0.50
Nonoperating Income / (Expense), net
-50 -77 -39 -57 -34 -108 -48 -144 -29 - -23
Income Tax Expense
14 59 37 21 16 13 15 0.80 -2.30 45 42
Net Income / (Loss) Attributable to Noncontrolling Interest
2.20 0.70 -0.30 0.10 -0.50 - -0.40 0.70 0.50 1.10 -2.10
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Basic Earnings per Share
$1.17 $5.09 $3.26 $1.77 $1.39 $3.62 $1.25 $0.05 ($0.19) $3.68 $2.93
Weighted Average Basic Shares Outstanding
47.47M 47.49M 47.51M 47.54M 47.49M 47.63M 47.66M 47.75M 47.56M 48.45M 47.86M
Diluted Earnings per Share
$1.14 $4.98 $3.20 $1.75 $1.37 $3.58 $1.23 $0.05 ($0.19) $3.63 $2.88
Weighted Average Diluted Shares Outstanding
48.38M 48.37M 48.50M 48.32M 48.28M 48.29M 48.39M 48.33M 0.00 49.34M 48.63M
Weighted Average Basic & Diluted Shares Outstanding
47.47M 47.39M 47.44M 47.46M 47.56M 94.89M 47.57M 47.68M 47.76M 95.20M 47.46M
Cash Dividends to Common per Share
$0.00 - $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 - $0.00

Annual Cash Flow Statements for Jones Lang LaSalle

This table details how cash moves in and out of Jones Lang LaSalle's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
-11 -83 -96 1.80 188 18 179 18 47 -34
Net Cash From Operating Activities
785 576 200 972 1,115 484 604 799 223 376
Net Cash From Continuing Operating Activities
785 576 200 972 1,115 484 621 799 223 376
Net Income / (Loss) Continuing Operations
547 226 793 959 423 538 492 280 346 446
Consolidated Net Income / (Loss)
547 226 793 959 423 538 492 280 346 446
Provision For Loan Losses
38 20 27 12 46 31 19 26 21 15
Depreciation Expense
256 238 228 218 226 202 186 167 142 108
Amortization Expense
97 83 86 101 89 80 32 25 30 23
Non-Cash Adjustments to Reconcile Net Income
112 243 -164 -265 -89 -24 5.50 -15 -8.90 -17
Changes in Operating Assets and Liabilities, net
-265 -234 -770 -52 420 -343 -130 316 -308 -199
Net Cash From Investing Activities
-317 -290 -243 -806 -171 -1,050 -280 -171 -806 -585
Net Cash From Continuing Investing Activities
-317 -290 -243 -806 -171 -1,050 -280 -171 -806 -585
Acquisitions
3.70 0.00 0.00 - - - -101 - - -
Purchase of Investment Securities
-335 -310 -244 -774 -230 -1,127 -221 -213 -798 -587
Sale and/or Maturity of Investments
15 20 0.90 39 58 156 52 45 92 57
Net Cash From Financing Activities
-451 -374 -13 -144 -771 585 -141 -624 636 192
Net Cash From Continuing Financing Activities
-451 -374 -13 -144 -771 585 -141 -624 636 192
Issuance of Debt
8,953 8,059 7,560 5,186 5,153 5,951 3,149 3,468 3,145 2,173
Issuance of Common Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.60 2.80 12
Repayment of Debt
-9,275 -8,284 -6,740 -4,944 -5,742 -5,339 -3,186 -4,013 -2,456 -1,889
Repurchase of Common Equity
-81 -62 -601 -343 -100 0.00 0.00 - - -
Other Financing Activities, Net
-48 -81 -232 -61 -81 -25 -70 -49 -26 -79
Effect of Exchange Rate Changes
-28 6.30 -39 -21 15 -0.80 -20 13 -7.00 -17
Cash Interest Paid
147 145 74 39 50 59 49 48 35 22
Cash Income Taxes Paid
-285 -159 -321 -263 -139 -281 -153 145 144 156

Quarterly Cash Flow Statements for Jones Lang LaSalle

This table details how cash moves in and out of Jones Lang LaSalle's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
-8.00 3.10 -8.00 32 -38 70 -20 -122 -11 17 -74
Net Cash From Operating Activities
-768 927 262 274 -678 729 326 237 -716 602 138
Net Cash From Continuing Operating Activities
-768 927 262 274 -678 729 326 237 -716 602 138
Net Income / (Loss) Continuing Operations
58 242 155 85 66 172 59 3.20 -8.70 176 138
Consolidated Net Income / (Loss)
58 242 155 85 66 172 59 3.20 -8.70 176 138
Provision For Loan Losses
9.40 3.30 3.00 22 9.90 -1.40 2.70 12 7.10 9.60 5.60
Depreciation Expense
72 67 66 62 61 62 59 60 58 63 56
Amortization Expense
24 19 20 47 13 23 4.40 37 18 12 27
Non-Cash Adjustments to Reconcile Net Income
47 57 9.10 39 7.30 89 34 111 9.10 37 0.90
Changes in Operating Assets and Liabilities, net
-977 540 9.70 19 -834 385 166 14 -799 304 -89
Net Cash From Investing Activities
-153 -98 -65 -100 -54 -70 -60 -87 -74 -95 -85
Net Cash From Continuing Investing Activities
-153 -98 -65 -100 -54 -70 -60 -87 -74 -95 -85
Acquisitions
0.00 - - - - - - - - - -
Purchase of Investment Securities
-157 -98 -75 -101 -61 -68 -74 -86 -82 40 -74
Sale and/or Maturity of Investments
4.60 0.20 6.70 1.30 6.30 -2.00 14 -0.80 8.10 -2.90 -6.40
Other Investing Activities, net
0.00 - - - 0.00 - - - 0.00 - -4.60
Net Cash From Financing Activities
901 -800 -218 -137 703 -606 -273 -271 775 -514 -101
Net Cash From Continuing Financing Activities
901 -800 -218 -137 703 -606 -273 -271 775 -514 -101
Issuance of Debt
3,232 2,124 2,131 1,956 2,741 2,090 1,546 1,817 2,606 1,694 1,818
Repayment of Debt
-2,279 -2,893 -2,319 -2,073 -1,990 -2,644 -1,787 -2,060 -1,793 -2,159 -1,746
Repurchase of Common Equity
-20 -20 -20 -20 -20 -22 -20 -20 0.00 -4.60 -149
Payment of Dividends
0.00 - - - 0.00 -6.50 - - 0.00 - -
Other Financing Activities, Net
-32 -11 -10 0.30 -28 -23 -12 -8.90 -37 -45 -24
Effect of Exchange Rate Changes
12 -26 13 -5.00 -9.70 16 -13 -0.70 4.50 24 -26
Cash Interest Paid
19 42 30 53 23 39 41 41 24 33 15
Cash Income Taxes Paid
-31 -42 -53 -149 -41 -32 -23 -68 -35 -38 -82

Annual Balance Sheets for Jones Lang LaSalle

This table presents Jones Lang LaSalle's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
16,764 16,065 15,594 15,505 14,317 13,673 10,026 9,254 7,629 6,187
Cash and Due from Banks
416 410 519 594 574 452 481 268 259 217
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
598 614 583 740 664 702 568 544 501 423
Mortgage Servicing Rights
771 677 463 822 1,529 527 331 318 601 265
Goodwill
4,611 4,587 4,528 4,612 4,225 4,168 2,698 2,709 2,579 2,142
Intangible Assets
724 785 859 887 680 683 337 305 295 227
Other Assets
9,643 8,991 8,642 7,850 6,645 7,141 5,611 5,111 3,395 2,913
Total Liabilities & Shareholders' Equity
16,764 16,065 15,594 15,505 14,317 13,673 10,026 9,254 7,629 6,187
Total Liabilities
9,869 9,655 9,444 9,084 8,699 8,459 6,291 5,872 4,808 3,458
Short-Term Debt
1,351 310 321 576 1,664 274 351 387 670 312
Other Short-Term Payables
5,793 5,474 5,136 5,114 4,402 4,701 4,411 3,927 2,268 2,138
Long-Term Debt
845 2,053 2,042 1,330 693 1,693 656 675 1,178 512
Other Long-Term Liabilities
1,879 1,819 1,946 2,064 1,878 1,792 874 883 692 495
Redeemable Noncontrolling Interest
0.00 0.00 7.00 7.80 7.80 8.60 0.00 3.80 6.80 11
Total Equity & Noncontrolling Interests
6,895 6,410 6,143 6,413 5,610 5,205 3,735 3,378 2,815 2,718
Total Preferred & Common Equity
6,772 6,294 6,021 6,185 5,521 5,118 3,692 3,340 2,790 2,689
Total Common Equity
6,772 6,294 6,021 6,185 5,521 5,118 3,692 3,340 2,790 2,689
Common Stock
2,021 2,010 2,013 2,049 2,018 1,958 1,052 1,032 1,008 981
Retained Earnings
6,335 5,796 5,590 4,938 3,976 3,588 3,096 2,649 2,333 2,044
Treasury Stock
-938 -920 -935 -406 -96 0.00 - - - -
Accumulated Other Comprehensive Income / (Loss)
-647 -592 -648 -395 -377 -428 -456 -341 -551 -336
Noncontrolling Interest
124 116 122 229 89 87 43 38 25 30

Quarterly Balance Sheets for Jones Lang LaSalle

This table presents Jones Lang LaSalle's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
16,631 17,817 15,909 15,482 15,481 15,826 15,849 15,379
Cash and Due from Banks
432 438 424 397 390 403 485 489
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
586 599 597 600 589 586 586 732
Mortgage Servicing Rights
602 2,056 642 322 705 1,049 882 672
Goodwill
4,643 4,667 4,609 4,569 4,542 4,578 4,544 4,455
Intangible Assets
702 721 744 763 803 821 833 862
Other Assets
9,667 9,336 8,892 8,832 8,451 8,390 8,519 8,169
Total Liabilities & Shareholders' Equity
16,631 17,817 15,909 15,482 15,481 15,826 15,849 15,379
Total Liabilities
9,669 11,048 9,411 9,075 9,311 9,634 9,687 9,369
Short-Term Debt
1,142 1,060 282 283 118 276 266 1,077
Other Short-Term Payables
4,884 4,915 4,577 4,494 4,733 4,273 4,186 4,327
Long-Term Debt
1,782 3,170 2,686 2,474 2,536 3,163 3,283 1,929
Other Long-Term Liabilities
1,861 1,904 1,867 1,824 1,924 1,922 1,953 2,036
Redeemable Noncontrolling Interest
0.00 0.00 0.00 0.00 6.80 7.10 7.10 7.20
Total Equity & Noncontrolling Interests
6,962 6,769 6,498 6,408 6,163 6,185 6,155 6,002
Total Preferred & Common Equity
6,839 6,647 6,379 6,294 6,045 6,065 6,034 5,772
Total Common Equity
6,839 6,647 6,379 6,294 6,045 6,065 6,034 5,772
Common Stock
1,990 2,009 2,002 1,966 1,999 2,004 1,972 2,030
Retained Earnings
6,383 6,095 5,942 5,858 5,625 5,568 5,567 5,416
Treasury Stock
-924 -922 -914 -901 -907 -896 -884 -951
Accumulated Other Comprehensive Income / (Loss)
-611 -535 -651 -629 -671 -611 -621 -723
Noncontrolling Interest
123 122 119 114 118 120 121 231

Annual Metrics And Ratios for Jones Lang LaSalle

This table displays calculated financial ratios and metrics derived from Jones Lang LaSalle's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
12.87% -0.49% 7.72% 16.74% -53.87% 119.96% 12.79% 11.31% 16,728.17% 60.25%
EBITDA Growth
37.43% -32.27% -2.94% 54.28% -95.31% 1,954.86% 26.91% 14.52% -10.47% 18.28%
EBIT Growth
52.56% -42.91% -3.41% 83.55% -96.93% 2,548.85% 31.77% 15.55% -19.93% 19.25%
NOPAT Growth
36.76% -35.76% -1.68% 80.29% -17.16% 12.55% 75.92% -19.20% -22.50% 15.03%
Net Income Growth
141.73% -71.49% -17.29% 126.95% -21.42% 9.40% 75.92% -19.20% -22.50% 15.03%
EPS Growth
141.97% -64.81% -28.15% 139.87% -29.16% 3.13% 74.79% -16.60% -25.08% 13.26%
Operating Cash Flow Growth
36.38% 188.04% -79.44% -12.77% 130.41% -19.91% -24.36% 258.81% -40.77% -24.67%
Free Cash Flow Firm Growth
50.73% -58.30% 32.26% 240.96% 82.14% -1,067.63% -61.39% 165.58% -307.92% -175.49%
Invested Capital Growth
3.64% 3.06% 2.22% 4.41% 11.08% 51.45% 6.68% -4.83% 31.39% 21.76%
Revenue Q/Q Growth
4.13% -17.83% 27.05% 35.27% -54.73% 80.67% 3.42% -37.35% 31,437.53% 103.48%
EBITDA Q/Q Growth
7.37% 4.38% -12.76% 151.24% -96.34% 2,850.33% 12.37% 6.87% 3.81% 3.46%
EBIT Q/Q Growth
10.54% 5.96% -15.22% 135.27% -97.62% 2,199.34% 9.27% 3.94% -3.96% -0.48%
NOPAT Q/Q Growth
5.11% 127.29% -21.73% 4.01% 3.58% 19.01% 34.27% -26.43% -5.54% 0.82%
Net Income Q/Q Growth
14.56% -1.52% -23.59% 20.71% -4.50% 15.68% 34.27% -26.43% -5.54% 0.82%
EPS Q/Q Growth
14.14% -1.06% -25.24% 21.91% -8.88% 11.95% 34.78% -27.00% -5.61% 0.31%
Operating Cash Flow Q/Q Growth
33.69% 28.47% -44.50% 1.09% 1.48% 37.09% 16.02% 22.46% -8.05% -14.27%
Free Cash Flow Firm Q/Q Growth
126.37% -38.02% -55.49% 304.95% -35.46% 7.40% 271.72% 79.96% 24.58% -140.76%
Invested Capital Q/Q Growth
-17.34% -0.58% -5.59% -11.30% -4.62% -6.39% -8.28% -5.23% 1.73% 10.94%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
5.29% 4.35% 6.39% 7.09% 5.36% 52.78% 5.65% 5.02% 4.88% 917.18%
EBIT Margin
3.79% 2.80% 4.88% 5.44% 3.46% 52.00% 4.32% 3.70% 3.56% 748.19%
Profit (Net Income) Margin
2.33% 1.09% 3.80% 4.95% 2.55% 1.50% 3.01% 1.93% 2.66% 576.62%
Tax Burden Percent
80.49% 89.80% 79.80% 78.40% 79.82% 77.11% 69.65% 52.17% 74.60% 77.07%
Interest Burden Percent
76.58% 43.33% 97.62% 116.06% 92.20% 3.73% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
19.51% 10.20% 20.20% 21.60% 20.19% 22.89% 30.35% 47.84% 25.40% 22.93%
Return on Invested Capital (ROIC)
7.99% 6.04% 9.65% 10.14% 6.05% 9.28% 10.71% 6.13% 8.41% 13.79%
ROIC Less NNEP Spread (ROIC-NNEP)
0.66% -6.48% 8.75% 16.37% 4.40% 8.24% 10.71% 6.13% 8.41% 13.79%
Return on Net Nonoperating Assets (RNNOA)
0.23% -2.44% 2.97% 5.80% 1.76% 2.74% 3.11% 2.88% 4.05% 3.53%
Return on Equity (ROE)
8.22% 3.60% 12.62% 15.94% 7.81% 12.02% 13.82% 9.01% 12.46% 17.33%
Cash Return on Invested Capital (CROIC)
4.42% 3.03% 7.46% 5.82% -4.44% -31.64% 4.24% 11.08% -18.72% -5.83%
Operating Return on Assets (OROA)
5.40% 3.67% 6.55% 7.07% 4.10% 157.83% 7.32% 6.35% 6.71% 10.28%
Return on Assets (ROA)
3.33% 1.43% 5.10% 6.43% 3.02% 4.54% 5.10% 3.31% 5.01% 7.93%
Return on Common Equity (ROCE)
8.07% 3.53% 12.26% 15.50% 7.67% 11.84% 13.65% 8.90% 12.30% 17.07%
Return on Equity Simple (ROE_SIMPLE)
8.08% 3.59% 13.18% 15.51% 7.66% 10.51% 13.32% 8.37% 12.40% 16.60%
Net Operating Profit after Tax (NOPAT)
714 522 813 827 458 553 492 280 346 446
NOPAT Margin
3.05% 2.51% 3.90% 4.27% 2.76% 1.54% 3.01% 1.93% 2.66% 576.62%
Net Nonoperating Expense Percent (NNEP)
7.33% 12.52% 0.90% -6.23% 1.65% 1.04% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
46.92% 47.06% 47.99% 49.24% 46.46% 16.16% 31.84% 31.88% 31.02% 4,605.43%
Operating Expenses to Revenue
96.21% 97.20% 95.12% 94.56% 96.54% 48.00% 95.68% 96.30% 96.44% -648.19%
Earnings before Interest and Taxes (EBIT)
887 581 1,018 1,054 574 18,701 706 536 464 579
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,240 902 1,332 1,373 890 18,983 924 728 636 710
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.77 1.43 1.26 2.20 1.38 1.75 1.55 2.00 1.61 2.62
Price to Tangible Book Value (P/TBV)
8.36 9.75 11.92 19.81 12.35 33.56 8.73 20.51 0.00 21.98
Price to Revenue (P/Rev)
0.51 0.43 0.36 0.70 0.46 0.25 0.35 0.46 0.34 90.92
Price to Earnings (P/E)
21.96 39.86 11.56 14.14 18.91 16.79 11.85 24.21 13.64 16.05
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.49% 0.65% 0.49% 0.64% 0.36%
Earnings Yield
4.55% 2.51% 8.65% 7.07% 5.29% 5.96% 8.44% 4.13% 7.33% 6.23%
Enterprise Value to Invested Capital (EV/IC)
1.53 1.26 1.12 1.82 1.19 1.47 1.33 1.69 1.31 2.16
Enterprise Value to Revenue (EV/Rev)
0.59 0.53 0.46 0.78 0.57 0.29 0.39 0.52 0.47 99.30
Enterprise Value to EBITDA (EV/EBITDA)
11.22 12.25 7.16 11.03 10.67 0.56 6.82 10.33 9.62 10.83
Enterprise Value to EBIT (EV/EBIT)
15.69 19.01 9.36 14.36 16.52 0.57 8.93 14.03 13.19 13.27
Enterprise Value to NOPAT (EV/NOPAT)
19.49 21.17 11.73 18.32 20.70 19.12 12.82 26.90 17.68 17.22
Enterprise Value to Operating Cash Flow (EV/OCF)
17.72 19.20 47.70 15.57 8.52 21.87 10.43 9.41 27.47 20.45
Enterprise Value to Free Cash Flow (EV/FCFF)
35.26 42.22 15.19 31.90 0.00 0.00 32.34 14.89 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.32 0.37 0.38 0.30 0.42 0.38 0.27 0.31 0.65 0.30
Long-Term Debt to Equity
0.12 0.32 0.33 0.21 0.12 0.32 0.18 0.20 0.42 0.19
Financial Leverage
0.34 0.38 0.34 0.35 0.40 0.33 0.29 0.47 0.48 0.26
Leverage Ratio
2.47 2.52 2.47 2.48 2.58 2.65 2.71 2.72 2.49 2.19
Compound Leverage Factor
1.89 1.09 2.42 2.87 2.38 0.10 2.71 2.72 2.49 2.19
Debt to Total Capital
24.16% 26.93% 27.75% 22.89% 29.56% 27.39% 21.22% 23.90% 39.57% 23.19%
Short-Term Debt to Total Capital
14.86% 3.53% 3.77% 6.92% 20.87% 3.81% 7.40% 8.70% 14.34% 8.79%
Long-Term Debt to Total Capital
9.30% 23.40% 23.99% 15.97% 8.69% 23.58% 13.83% 15.20% 25.23% 14.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.36% 1.32% 1.51% 2.84% 1.22% 1.33% 0.91% 0.94% 0.68% 1.14%
Common Equity to Total Capital
74.48% 71.75% 70.73% 74.27% 69.22% 71.28% 77.87% 75.16% 59.75% 75.66%
Debt to EBITDA
1.77 2.62 1.77 1.39 2.65 0.10 1.09 1.46 2.91 1.16
Net Debt to EBITDA
1.44 2.16 1.38 0.96 2.00 0.08 0.57 1.09 2.50 0.86
Long-Term Debt to EBITDA
0.68 2.27 1.53 0.97 0.78 0.09 0.71 0.93 1.85 0.72
Debt to NOPAT
3.08 4.53 2.91 2.31 5.14 3.55 2.05 3.80 5.34 1.85
Net Debt to NOPAT
2.49 3.74 2.27 1.59 3.89 2.74 1.07 2.84 4.59 1.36
Long-Term Debt to NOPAT
1.18 3.93 2.51 1.61 1.51 3.06 1.33 2.42 3.41 1.15
Noncontrolling Interest Sharing Ratio
1.80% 1.95% 2.90% 2.77% 1.77% 1.54% 1.19% 1.19% 1.30% 1.48%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
395 262 628 475 -337 -1,886 195 505 -770 -189
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 223.05% 28,907.69%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.43 1.31 1.34 1.30 1.19 3.04 1.70 1.72 1.89 0.01
Fixed Asset Turnover
38.67 34.69 31.54 27.59 24.29 56.65 29.41 27.75 28.18 0.20
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
9,092 8,772 8,512 8,327 7,975 7,180 4,741 4,444 4,669 3,554
Invested Capital Turnover
2.62 2.40 2.48 2.38 2.19 6.03 3.56 3.18 3.17 0.02
Increase / (Decrease) in Invested Capital
319 260 185 352 795 2,439 297 -225 1,116 635
Enterprise Value (EV)
13,914 11,054 9,536 15,142 9,492 10,582 6,304 7,517 6,114 7,685
Market Capitalization
12,010 8,985 7,564 13,593 7,612 8,972 5,735 6,682 4,493 7,037
Book Value per Share
$142.72 $132.30 $126.86 $122.55 $107.61 $99.31 $81.01 $73.62 $61.71 $59.70
Tangible Book Value per Share
$30.27 $19.37 $13.37 $13.60 $12.01 $5.19 $14.41 $7.18 ($1.87) $7.11
Total Capital
9,092 8,772 8,512 8,327 7,975 7,180 4,741 4,444 4,669 3,554
Total Debt
2,197 2,362 2,363 1,906 2,357 1,967 1,006 1,062 1,848 824
Total Long-Term Debt
845 2,053 2,042 1,330 693 1,693 656 675 1,178 512
Net Debt
1,780 1,952 1,843 1,312 1,783 1,515 525 794 1,589 608
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100 1.30
Net Nonoperating Expense (NNE)
167 296 19 -133 36 15 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
2,197 2,362 2,363 1,906 2,357 1,967 1,006 1,062 1,848 824
Total Depreciation and Amortization (D&A)
353 321 314 318 315 282 218 192 172 131
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$11.51 $4.73 $13.51 $18.89 $7.79 $10.98 $10.64 $5.60 $7.04 $9.75
Adjusted Weighted Average Basic Shares Outstanding
47.49M 47.63M 48.45M 50.92M 51.68M 48.65M 45.52M 45.32M 45.15M 44.94M
Adjusted Diluted Earnings per Share
$11.30 $4.67 $13.27 $18.47 $7.70 $10.87 $10.54 $5.55 $6.98 $9.65
Adjusted Weighted Average Diluted Shares Outstanding
48.37M 48.29M 49.34M 52.07M 52.28M 49.15M 45.93M 45.76M 45.53M 45.41M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $10.98 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
47.39M 94.89M 95.20M 99.77M 102.22M 51.57M 45.62M 45.41M 45.25M 45.09M
Normalized Net Operating Profit after Tax (NOPAT)
717 608 776 885 560 694 507 295 416 -4,103
Normalized NOPAT Margin
3.06% 2.93% 3.72% 4.57% 3.38% 1.93% 3.10% 2.03% 3.20% -5,301.55%
Pre Tax Income Margin
2.90% 1.21% 4.77% 6.32% 3.19% 1.94% 4.32% 3.70% 3.56% 748.19%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 2.87% 0.00% -1.98% 0.21% 0.39% 6.96% 11.84% 8.50% 5.74%
Augmented Payout Ratio
14.76% 30.11% 75.78% 33.81% 23.87% 0.39% 6.96% 11.84% 8.50% 5.74%

Quarterly Metrics And Ratios for Jones Lang LaSalle

This table displays calculated financial ratios and metrics derived from Jones Lang LaSalle's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.14% 15.80% 14.82% 11.40% 8.67% -43.38% -1.28% -4.28% 25,389.19% 74.71% 5.90%
EBITDA Growth
14.63% 22.49% 70.37% 10.56% 103.33% 12.72% -34.95% -45.83% -63.98% -36.72% -23.31%
EBIT Growth
5.19% 28.83% 89.35% 9.53% 546.37% 12.54% -39.88% -60.04% -90.28% -41.22% -30.97%
NOPAT Growth
5.09% 11.31% 89.80% 10.18% 643.24% 55.36% -36.90% -61.10% -91.29% -49.41% -32.57%
Net Income Growth
-12.35% 40.31% 161.05% 2,540.63% 854.02% -1.99% -57.06% -99.05% -106.05% -58.20% -41.66%
EPS Growth
-16.79% 39.11% 160.16% 3,400.00% 821.05% -1.38% -57.29% -98.72% -106.64% -55.24% -36.98%
Operating Cash Flow Growth
-13.30% 27.13% -19.68% 15.57% 5.42% 21.20% 136.87% 33.90% 0.01% -21.03% -69.87%
Free Cash Flow Firm Growth
-197.56% -217.31% -784.19% 165.55% 223.02% 244.10% -44.88% 55.19% 62.01% -115.65% 166.30%
Invested Capital Growth
7.88% 3.64% 24.66% -1.72% -5.63% 3.06% -2.14% 6.29% 5.80% 2.22% -3.96%
Revenue Q/Q Growth
-15.63% 16.05% 4.27% 9.84% -12.87% 15.06% 1.17% 7.15% -54.61% 100.63% -1.91%
EBITDA Q/Q Growth
-53.18% 46.58% 16.59% 43.26% -49.56% 103.88% -24.34% 163.48% -72.66% 17.67% -36.99%
EBIT Q/Q Growth
-67.80% 63.49% 42.63% 40.10% -60.57% 140.29% -17.50% 726.82% -93.13% 28.36% -45.17%
NOPAT Q/Q Growth
-67.83% 63.36% 42.74% 40.08% -65.92% 178.53% -17.14% 844.93% -92.88% 13.14% -48.92%
Net Income Q/Q Growth
-76.23% 56.27% 83.20% 28.81% -61.95% 190.73% 1,753.13% 136.78% -104.95% 27.37% -58.84%
EPS Q/Q Growth
-77.11% 55.63% 82.86% 27.74% -61.73% 191.06% 2,360.00% 126.32% -105.23% 26.04% -26.15%
Operating Cash Flow Q/Q Growth
-182.78% 254.47% -4.49% 140.43% -192.88% 123.95% 37.43% 133.09% -219.03% 337.67% -22.32%
Free Cash Flow Firm Q/Q Growth
-4,003.55% 99.24% -771.85% -53.72% 265.95% -95.54% 164.37% 13.14% -5,679.67% -101.71% 152.32%
Invested Capital Q/Q Growth
8.74% -17.34% 16.20% 3.29% 6.43% -0.58% -8.39% -0.82% 14.08% -5.59% -0.50%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
3.78% 6.81% 5.39% 4.82% 3.69% 6.43% 3.63% 4.86% 1.97% 3.23% 5.51%
EBIT Margin
2.12% 5.55% 3.94% 2.88% 2.26% 4.99% 2.39% 2.93% 0.38% 2.51% 3.92%
Profit (Net Income) Margin
1.00% 3.55% 2.64% 1.50% 1.28% 2.93% 1.16% 0.06% -0.18% 1.69% 2.67%
Tax Burden Percent
80.42% 80.47% 80.54% 80.48% 80.49% 93.14% 80.35% 80.00% 79.09% 79.48% 76.55%
Interest Burden Percent
58.75% 79.52% 83.13% 64.77% 70.44% 63.09% 60.44% 2.70% -61.45% 84.89% 88.82%
Effective Tax Rate
19.58% 19.53% 19.46% 19.52% 19.51% 6.86% 19.65% 20.00% 0.00% 20.52% 23.45%
Return on Invested Capital (ROIC)
4.30% 11.72% 7.20% 5.28% 4.08% 11.16% 5.44% 6.35% 0.72% 4.20% 5.36%
ROIC Less NNEP Spread (ROIC-NNEP)
2.88% 8.98% 6.29% 3.84% 3.20% 6.89% 4.07% 2.72% 0.05% 4.20% 4.82%
Return on Net Nonoperating Assets (RNNOA)
1.22% 3.08% 3.35% 1.94% 1.61% 2.59% 1.89% 1.40% 0.02% 1.42% 2.59%
Return on Equity (ROE)
5.52% 14.80% 10.55% 7.22% 5.68% 13.75% 7.33% 7.75% 0.74% 5.62% 7.95%
Cash Return on Invested Capital (CROIC)
-0.04% 4.42% -15.10% 7.96% 12.07% 3.03% 4.74% -2.80% 1.14% 7.46% 15.33%
Operating Return on Assets (OROA)
3.17% 7.92% 5.32% 3.95% 3.05% 6.54% 3.91% 4.77% 0.62% 3.37% 4.18%
Return on Assets (ROA)
1.50% 5.07% 3.57% 2.06% 1.73% 3.84% 1.90% 0.10% -0.30% 2.27% 2.84%
Return on Common Equity (ROCE)
5.43% 14.53% 10.35% 7.08% 5.57% 13.49% 7.11% 7.52% 0.72% 5.46% 7.72%
Return on Equity Simple (ROE_SIMPLE)
7.88% 0.00% 7.18% 5.99% 4.77% 0.00% 3.80% 5.09% 10.62% 0.00% 17.99%
Net Operating Profit after Tax (NOPAT)
98 304 186 130 93 273 98 118 13 176 155
NOPAT Margin
1.70% 4.47% 3.17% 2.32% 1.82% 4.65% 1.92% 2.34% 0.27% 1.69% 3.00%
Net Nonoperating Expense Percent (NNEP)
1.42% 2.73% 0.91% 1.43% 0.87% 4.27% 1.37% 3.63% 0.67% 0.00% 0.54%
SG&A Expenses to Revenue
46.54% 45.89% 48.64% 46.18% 47.14% 45.33% 47.63% 47.84% 47.78% 24.54% 48.21%
Operating Expenses to Revenue
97.88% 94.45% 96.06% 97.12% 97.74% 95.01% 97.61% 97.07% 99.62% 97.49% 96.08%
Earnings before Interest and Taxes (EBIT)
122 378 231 162 116 293 122 148 18 261 203
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
217 464 316 271 189 378 186 245 93 336 285
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.72 1.77 1.93 1.53 1.47 1.43 1.11 1.23 1.15 1.26 1.25
Price to Tangible Book Value (P/TBV)
7.86 8.36 10.18 9.51 9.65 9.75 9.62 11.18 10.54 11.92 15.90
Price to Revenue (P/Rev)
0.49 0.51 0.57 0.45 0.44 0.43 0.27 0.29 0.27 0.36 0.44
Price to Earnings (P/E)
21.92 21.96 26.79 25.52 30.86 39.86 29.55 24.14 13.86 11.56 8.03
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.56% 4.55% 3.73% 3.92% 3.24% 2.51% 3.38% 4.14% 7.22% 8.65% 12.45%
Enterprise Value to Invested Capital (EV/IC)
1.45 1.53 1.52 1.31 1.28 1.26 1.03 1.10 1.04 1.12 1.11
Enterprise Value to Revenue (EV/Rev)
0.60 0.59 0.74 0.57 0.56 0.53 0.36 0.42 0.40 0.46 0.61
Enterprise Value to EBITDA (EV/EBITDA)
11.33 11.22 14.48 12.13 11.77 12.25 10.55 11.00 8.63 7.16 6.54
Enterprise Value to EBIT (EV/EBIT)
16.08 15.69 20.84 17.92 17.31 19.01 16.62 16.84 11.87 9.36 8.32
Enterprise Value to NOPAT (EV/NOPAT)
19.98 19.49 24.61 20.91 19.84 21.17 39.71 34.38 15.79 11.73 9.63
Enterprise Value to Operating Cash Flow (EV/OCF)
20.66 17.72 28.47 19.07 19.13 19.20 20.35 40.79 50.59 47.70 27.74
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 35.26 0.00 16.35 10.32 42.22 21.59 0.00 93.59 15.19 7.09
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.32 0.62 0.46 0.43 0.37 0.43 0.56 0.58 0.38 0.50
Long-Term Debt to Equity
0.26 0.12 0.47 0.41 0.39 0.32 0.41 0.51 0.53 0.33 0.32
Financial Leverage
0.42 0.34 0.53 0.50 0.50 0.38 0.46 0.51 0.50 0.34 0.54
Leverage Ratio
2.40 2.47 2.57 2.50 2.49 2.52 2.53 2.52 2.48 2.47 2.58
Compound Leverage Factor
1.41 1.96 2.14 1.62 1.76 1.59 1.53 0.07 -1.53 2.10 2.29
Debt to Total Capital
29.58% 24.16% 38.46% 31.35% 30.08% 26.93% 30.07% 35.71% 36.54% 27.75% 33.35%
Short-Term Debt to Total Capital
11.55% 14.86% 9.64% 2.98% 3.08% 3.53% 1.33% 2.87% 2.74% 3.77% 11.95%
Long-Term Debt to Total Capital
18.03% 9.30% 28.82% 28.37% 26.99% 23.40% 28.74% 32.84% 33.80% 23.99% 21.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.24% 1.36% 1.11% 1.26% 1.25% 1.32% 1.42% 1.32% 1.32% 1.51% 2.64%
Common Equity to Total Capital
69.18% 74.48% 60.43% 67.39% 68.68% 71.75% 68.51% 62.97% 62.13% 70.73% 64.02%
Debt to EBITDA
2.31 1.77 3.66 2.90 2.76 2.62 3.07 3.57 3.03 1.77 1.97
Net Debt to EBITDA
1.97 1.44 3.28 2.48 2.36 2.16 2.62 3.15 2.61 1.38 1.65
Long-Term Debt to EBITDA
1.41 0.68 2.74 2.62 2.48 2.27 2.93 3.28 2.80 1.53 1.26
Debt to NOPAT
4.07 3.08 6.23 4.99 4.65 4.53 11.55 11.15 5.54 2.91 2.90
Net Debt to NOPAT
3.47 2.49 5.58 4.28 3.98 3.74 9.86 9.84 4.78 2.27 2.42
Long-Term Debt to NOPAT
2.48 1.18 4.67 4.52 4.17 3.93 11.04 10.25 5.12 2.51 1.86
Noncontrolling Interest Sharing Ratio
1.77% 1.80% 1.91% 1.94% 1.93% 1.95% 2.98% 2.98% 3.00% 2.90% 2.85%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-624 -15 -1,990 296 640 13 291 -452 -520 -9.00 528
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.50 1.43 1.35 1.37 1.35 1.31 1.64 1.63 1.64 1.34 1.07
Fixed Asset Turnover
40.56 38.67 37.86 36.78 35.69 34.69 38.26 38.47 38.28 31.54 23.05
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,886 9,092 10,999 9,466 9,164 8,772 8,823 9,631 9,711 8,512 9,016
Invested Capital Turnover
2.53 2.62 2.27 2.28 2.24 2.40 2.83 2.71 2.71 2.48 1.78
Increase / (Decrease) in Invested Capital
722 319 2,176 -166 -547 260 -193 570 533 185 -372
Enterprise Value (EV)
14,364 13,914 16,721 12,425 11,755 11,054 9,121 10,606 10,117 9,536 9,994
Market Capitalization
11,749 12,010 12,806 9,763 9,281 8,985 6,732 7,442 6,926 7,564 7,239
Book Value per Share
$144.31 $142.72 $140.04 $134.13 $132.54 $132.30 $126.77 $126.97 $126.76 $126.86 $120.45
Tangible Book Value per Share
$31.54 $30.27 $26.52 $21.57 $20.25 $19.37 $14.67 $13.94 $13.80 $13.37 $9.50
Total Capital
9,886 9,092 10,999 9,466 9,164 8,772 8,823 9,631 9,711 8,512 9,016
Total Debt
2,924 2,197 4,230 2,967 2,757 2,362 2,653 3,439 3,549 2,363 3,006
Total Long-Term Debt
1,782 845 3,170 2,686 2,474 2,053 2,536 3,163 3,283 2,042 1,929
Net Debt
2,492 1,780 3,792 2,543 2,360 1,952 2,264 3,037 3,063 1,843 2,517
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
40 62 31 46 28 101 39 115 21 0.00 17
Net Nonoperating Obligations (NNO)
2,924 2,197 4,230 2,967 2,757 2,362 2,653 3,439 3,549 2,363 3,006
Total Depreciation and Amortization (D&A)
95 86 85 109 74 85 64 97 75 75 82
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.17 $5.09 $3.26 $1.77 $1.39 $3.62 $1.25 $0.05 ($0.19) $3.68 $2.93
Adjusted Weighted Average Basic Shares Outstanding
47.47M 47.49M 47.51M 47.54M 47.49M 47.63M 47.66M 47.75M 47.56M 48.45M 47.86M
Adjusted Diluted Earnings per Share
$1.14 $4.98 $3.20 $1.75 $1.37 $3.58 $1.23 $0.05 ($0.19) $3.63 $2.88
Adjusted Weighted Average Diluted Shares Outstanding
48.38M 48.37M 48.50M 48.32M 48.28M 48.29M 48.39M 48.33M 0.00 49.34M 48.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
47.47M 47.39M 47.44M 47.46M 47.56M 94.89M 47.57M 47.68M 47.76M 95.20M 47.46M
Normalized Net Operating Profit after Tax (NOPAT)
112 315 177 132 93 291 121 129 37 4,003 171
Normalized NOPAT Margin
1.96% 4.63% 3.01% 2.34% 1.82% 4.94% 2.37% 2.55% 0.79% 38.54% 3.31%
Pre Tax Income Margin
1.24% 4.41% 3.27% 1.87% 1.59% 3.15% 1.44% 0.08% -0.23% 2.13% 3.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 1.36% 1.70% 2.16% 2.87% 8.88% 6.61% 3.18% 0.00% -1.83%
Augmented Payout Ratio
14.92% 14.76% 18.67% 23.31% 29.32% 30.11% 28.04% 62.69% 73.60% 75.78% 70.44%

Frequently Asked Questions About Jones Lang LaSalle's Financials

When does Jones Lang LaSalle's financial year end?

According to the most recent income statement we have on file, Jones Lang LaSalle's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Jones Lang LaSalle's net income changed over the last 9 years?

Jones Lang LaSalle's net income appears to be on an upward trend, with a most recent value of $546.80 million in 2024, rising from $446.30 million in 2015. The previous period was $226.20 million in 2023. Check out Jones Lang LaSalle's forecast to explore projected trends and price targets.

How has Jones Lang LaSalle revenue changed over the last 9 years?

Over the last 9 years, Jones Lang LaSalle's total revenue changed from $77.40 million in 2015 to $23.43 billion in 2024, a change of 30,175.1%.

How much debt does Jones Lang LaSalle have?

Jones Lang LaSalle's total liabilities were at $9.87 billion at the end of 2024, a 2.2% increase from 2023, and a 185.4% increase since 2015.

How much cash does Jones Lang LaSalle have?

In the past 9 years, Jones Lang LaSalle's cash and equivalents has ranged from $216.60 million in 2015 to $593.70 million in 2021, and is currently $416.30 million as of their latest financial filing in 2024.

How has Jones Lang LaSalle's book value per share changed over the last 9 years?

Over the last 9 years, Jones Lang LaSalle's book value per share changed from 59.70 in 2015 to 142.72 in 2024, a change of 139.1%.



This page (NYSE:JLL) was last updated on 6/1/2025 by MarketBeat.com Staff
From Our Partners