Go Pro

AG Mortgage Investment Trust (MITT) Financials

AG Mortgage Investment Trust logo
$6.71 0.00 (0.00%)
As of 03:58 PM Eastern
Annual Income Statements for AG Mortgage Investment Trust

Annual Income Statements for AG Mortgage Investment Trust

This table shows AG Mortgage Investment Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.35 50 105 -12 77 -431 86 -71 35 36 27
Consolidated Net Income / (Loss)
14 64 119 1.57 93 -421 104 -53 54 56 49
Net Income / (Loss) Continuing Operations
14 41 119 3.50 97 -422 104 -53 54 56 49
Total Pre-Tax Income
10 62 106 -12 90 -420 72 -43 55 56 50
Total Revenue
78 92 131 65 165 -132 43 61 78 66 77
Net Interest Income / (Expense)
110 89 85 86 82 38 43 61 48 66 77
Total Interest Income
141 123 129 156 172 75 71 180 260 408 480
Investment Securities Interest Income
141 123 129 156 172 75 71 180 260 408 480
Total Interest Expense
31 34 44 71 90 37 27 119 213 343 404
Long-Term Debt Interest Expense
31 34 44 71 90 37 27 119 213 343 404
Total Non-Interest Income
-32 2.67 46 -21 84 -170 0.00 0.00 30 0.00 0.00
Total Non-Interest Expense
25 45 23 27 31 33 31 43 39 35 43
Other Operating Expenses
24 44 23 26 31 23 31 43 39 35 43
Nonoperating Income / (Expense), net
-42 -7.41 -1.88 -51 -45 -254 60 -61 16 25 16
Income Tax Expense
- - - - - - - - - 0.11 0.89
Preferred Stock Dividends Declared
13 13 13 13 16 21 18 18 18 19 21
Basic Earnings per Share
$0.01 $1.80 $3.77 ($0.42) $2.39 ($36.73) $5.29 ($3.12) $1.68 $1.23 $0.90
Weighted Average Basic Shares Outstanding
28.40M 27.95M 27.87M 28.39M 32.19M 11.73M 16.23M 22.89M 21.10M 29.49M 30.54M
Diluted Earnings per Share
$0.01 $1.80 $3.77 ($0.42) $2.39 ($36.73) $5.29 ($3.12) $1.68 $1.23 $0.90
Weighted Average Diluted Shares Outstanding
28.41M 27.95M 27.88M 28.39M 32.20M 11.73M 16.23M 22.89M 21.10M 29.51M 30.56M
Weighted Average Basic & Diluted Shares Outstanding
34.90M 27.70M 28.20M 32.20M 32.75M 82.91M 23.92M 21.21M 29.45M 29.66M 31.74M
Cash Dividends to Common per Share
- - $0.10 - - - $0.81 $0.81 $0.72 $0.75 $0.85

Quarterly Income Statements for AG Mortgage Investment Trust

This table shows AG Mortgage Investment Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
31 16 -0.66 12 8.82 6.17 -1.38 15 8.01 -8.72 9.09
Consolidated Net Income / (Loss)
35 21 3.93 17 14 11 3.95 20 13 -3.56 14
Net Income / (Loss) Continuing Operations
35 21 3.93 17 14 11 3.95 20 13 -3.56 14
Total Pre-Tax Income
37 19 3.01 17 13 12 3.97 21 15 -3.38 14
Total Revenue
44 27 7.16 15 -3.11 19 18 19 20 21 20
Net Interest Income / (Expense)
13 17 16 15 17 19 18 19 20 21 20
Total Interest Income
78 96 100 107 106 109 111 125 136 130 124
Investment Securities Interest Income
78 96 100 107 106 109 111 125 136 130 124
Total Interest Expense
64 78 83 93 88 90 93 105 115 109 104
Long-Term Debt Interest Expense
64 78 83 93 88 90 93 105 115 109 104
Total Non-Interest Income
30 10 -9.23 0.00 -20 0.00 0.00 0.00 -0.76 0.00 0.00
Total Non-Interest Expense
8.03 9.14 8.47 8.54 8.79 10 11 11 10 9.85 8.93
Other Operating Expenses
8.03 9.14 8.47 8.54 8.79 10 11 11 10 9.85 8.93
Nonoperating Income / (Expense), net
1.63 0.80 4.33 10 25 2.73 -2.48 12 5.59 -14 3.14
Income Tax Expense
- - - 0.02 - 0.03 0.03 0.69 - 0.18 0.19
Preferred Stock Dividends Declared
4.59 4.59 4.59 4.72 5.47 5.30 5.32 5.34 5.27 5.15 5.18
Basic Earnings per Share
$1.46 $0.55 ($0.02) $0.40 $0.30 $0.21 ($0.05) $0.47 $0.27 ($0.27) $0.29
Weighted Average Basic Shares Outstanding
21.10M 29.45M 29.47M 29.49M 29.49M 29.66M 29.69M 31.05M 30.54M 31.74M 31.79M
Diluted Earnings per Share
$1.46 $0.55 ($0.02) $0.40 $0.30 $0.21 ($0.05) $0.47 $0.27 ($0.27) $0.29
Weighted Average Diluted Shares Outstanding
21.10M 29.48M 29.47M 29.52M 29.51M 29.69M 29.69M 31.06M 30.56M 31.74M 31.80M
Weighted Average Basic & Diluted Shares Outstanding
29.45M 29.47M 29.49M 29.51M 29.66M 29.68M 31.73M 31.74M 31.74M 31.80M 31.80M

Annual Cash Flow Statements for AG Mortgage Investment Trust

This table details how cash moves in and out of AG Mortgage Investment Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-18 0.60 -26 32 41 -63 38 -1.43 27 13 -62
Net Cash From Operating Activities
87 53 59 78 65 4.16 26 23 28 56 60
Net Cash From Continuing Operating Activities
87 53 59 76 67 4.88 26 23 28 56 60
Net Income / (Loss) Continuing Operations
14 64 119 3.50 186 -422 104 -53 54 56 49
Consolidated Net Income / (Loss)
14 64 119 1.57 190 -421 104 -53 54 56 49
Amortization Expense
12 -9.57 -4.60 -4.06 4.67 -5.21 6.08 5.46 8.93 11 23
Non-Cash Adjustments to Reconcile Net Income
62 -0.48 -51 75 -126 425 -64 69 -38 -12 -12
Changes in Operating Assets and Liabilities, net
-1.06 -0.86 -4.29 1.69 -1.80 6.29 -20 1.10 3.57 1.26 -0.19
Net Cash From Investing Activities
314 554 -1,126 161 -747 2,193 -1,900 -1,490 -434 -713 -1,667
Net Cash From Continuing Investing Activities
314 554 -1,126 301 -882 2,193 -1,900 -1,490 -434 -713 -1,667
Purchase of Investment Securities
-1,610 -992 -2,270 -2,751 -2,574 -1,102 -3,409 -2,694 -1,550 -2,409 -3,131
Sale and/or Maturity of Investments
1,936 1,565 1,137 3,041 1,827 3,390 1,487 1,088 1,108 1,709 1,475
Other Investing Activities, net
-12 -8.57 6.22 10 -135 -95 22 116 8.19 -12 -11
Net Cash From Financing Activities
-419 -606 1,041 -208 723 -2,261 1,911 1,466 432 670 1,545
Net Cash From Continuing Financing Activities
-419 -606 1,041 -310 826 -2,261 1,911 1,466 432 670 1,545
Issuance of Debt
44,005 73,906 41,216 51,540 47,622 14,876 2,026 3,050 854 1,463 2,749
Repayment of Debt
-44,332 -74,437 -40,114 -51,790 -46,895 -17,054 -174 -1,537 -370 -755 -1,157
Payment of Dividends
-82 -67 -69 -69 -78 -35 -30 -38 -36 -37 -46
Other Financing Activities, Net
-11 1.20 0.47 0.09 -1.76 -55 -0.98 8.71 -9.04 -0.25 -0.35
Cash Interest Paid
- - 40 63 95 46 24 103 190 308 374
Cash Income Taxes Paid
1.57 1.59 1.74 1.39 1.48 1.05 0.02 0.18 0.23 0.14 0.62

Quarterly Cash Flow Statements for AG Mortgage Investment Trust

This table details how cash moves in and out of AG Mortgage Investment Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-14 -8.94 32 -34 24 -9.35 -29 -23 -0.49 -8.60 14
Net Cash From Operating Activities
10 12 14 14 16 12 12 17 19 20 24
Net Cash From Continuing Operating Activities
10 12 14 14 16 12 12 17 19 20 24
Net Income / (Loss) Continuing Operations
35 21 3.93 17 14 11 3.95 20 13 -3.56 14
Consolidated Net Income / (Loss)
35 21 3.93 17 14 11 3.95 20 13 -3.56 14
Amortization Expense
2.24 2.43 2.26 3.65 2.39 3.61 3.65 6.55 9.16 8.41 9.92
Non-Cash Adjustments to Reconcile Net Income
-30 -9.87 6.76 -7.93 -3.98 -1.79 3.48 -8.04 -5.53 15 -2.67
Changes in Operating Assets and Liabilities, net
2.08 -1.48 0.79 2.12 2.97 -1.30 0.44 -1.09 1.76 0.75 2.72
Net Cash From Investing Activities
38 -248 -673 284 -75 -315 -171 -1,470 288 327 355
Net Cash From Continuing Investing Activities
38 -248 -673 284 -75 -315 -171 -1,470 288 327 355
Purchase of Investment Securities
-305 -416 -874 -579 -540 -523 -446 -1,730 -430 -116 -108
Sale and/or Maturity of Investments
356 164 201 891 454 215 276 267 717 442 461
Other Investing Activities, net
-13 4.39 -0.02 -28 11 -6.44 0.17 -6.38 1.24 1.40 2.30
Net Cash From Financing Activities
-62 227 691 -332 84 293 130 1,429 -307 -356 -365
Net Cash From Continuing Financing Activities
-62 227 691 -332 84 293 130 1,429 -307 -356 -365
Issuance of Debt
31 398 834 -85 347 411 425 1,725 188 24 -24
Repayment of Debt
-82 -165 -132 -237 -252 -106 -284 -284 -483 -367 -328
Payment of Dividends
-11 -6.06 -9.89 -10 -11 -11 -11 -12 -12 -12 -13
Cash Interest Paid
57 72 72 86 78 85 86 92 111 108 102
Cash Income Taxes Paid
0.01 0.12 0.02 - - 0.07 0.13 0.02 0.39 0.33 0.22

Annual Balance Sheets for AG Mortgage Investment Trust

This table presents AG Mortgage Investment Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,164 2,629 3,789 3,549 4,348 1,400 3,363 4,370 6,126 6,914 8,712
Cash and Due from Banks
46 52 15 32 82 48 68 85 112 119 58
Restricted Cash
32 27 38 50 44 14 32 14 14 20 18
Trading Account Securities
225 3.70 - - 0.00 628 514 44 163 201 260
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Mortgage Servicing Rights
58 39 24 213 436 435 2,635 4,064 5,676 6,418 8,199
Other Assets
2,778 2,506 3,713 3,255 3,787 163 113 99 162 156 114
Total Liabilities & Shareholders' Equity
3,164 2,629 3,789 3,549 4,348 1,400 3,363 4,370 6,126 6,914 8,712
Total Liabilities
2,497 1,973 3,075 2,893 3,499 990 2,792 3,907 5,598 6,370 8,151
Other Short-Term Payables
16 14 13 14 - - - - - 5.63 7.30
Long-Term Debt
427 46 3,021 - 3,233 919 1,778 0.00 4,797 96 96
Other Long-Term Liabilities
10 6.90 41 2,879 265 71 1,015 3,907 801 6,269 8,047
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
667 656 714 656 849 410 570 463 528 543 561
Total Preferred & Common Equity
667 656 714 656 849 410 570 463 528 543 561
Preferred Stock
161 161 161 161 272 238 220 220 220 220 220
Total Common Equity
506 495 553 495 577 171 350 242 308 323 340
Common Stock
585 577 586 596 663 689 797 779 824 825 841
Retained Earnings
-79 -82 -33 -101 -86 -518 -447 -536 -516 -502 -500

Quarterly Balance Sheets for AG Mortgage Investment Trust

This table presents AG Mortgage Investment Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,882 6,401 7,100 6,960 7,323 7,462 8,976 8,288 7,936
Cash and Due from Banks
119 100 121 103 116 89 59 49 62
Restricted Cash
21 16 28 12 14 11 18 18 21
Trading Account Securities
170 272 690 198 225 223 207 279 309
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Mortgage Servicing Rights
5,370 5,916 6,073 6,559 6,811 6,976 8,515 7,767 7,381
Other Assets
90 41 102 41 158 117 116 112 108
Total Liabilities & Shareholders' Equity
4,882 6,401 7,100 6,960 7,323 7,462 8,976 8,288 7,936
Total Liabilities
4,431 5,861 6,567 6,420 6,779 6,926 8,416 7,744 7,390
Other Short-Term Payables
- 5.30 - 5.60 - 6.24 6.66 7.62 7.63
Long-Term Debt
4,397 111 174 96 96 96 96 97 97
Other Long-Term Liabilities
34 5,744 6,392 6,319 6,683 6,824 8,314 7,640 7,285
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
450 540 534 540 544 536 560 544 546
Total Preferred & Common Equity
450 540 534 540 544 536 560 544 546
Preferred Stock
220 220 220 220 220 220 220 220 220
Total Common Equity
230 319 313 320 323 316 339 324 326
Common Stock
773 824 824 825 825 825 841 841 841
Retained Earnings
-543 -505 -511 -505 -501 -509 -501 -517 -515

Annual Metrics And Ratios for AG Mortgage Investment Trust

This table displays calculated financial ratios and metrics derived from AG Mortgage Investment Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
28,412,925.00 27,700,154.00 28,192,541.00 28,743,527.00 32,742,255,000.00 40,721,831.00 15,857,513.00 22,062,255.00 20,234,983.00 - 31,744,449.00
DEI Adjusted Shares Outstanding
9,470,975.00 9,233,385.00 9,397,514.00 9,581,176.00 10,914,085,000.00 13,573,944.00 15,857,513.00 22,062,255.00 20,234,983.00 - 31,744,449.00
DEI Earnings Per Adjusted Shares Outstanding
1.46 6.90 12.62 0.16 0.01 -31.01 6.57 -2.41 2.66 - 1.53
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-32.00% 18.49% 42.18% -50.22% 154.31% -179.96% 132.83% 41.40% 27.10% -15.54% 16.15%
EBITDA Growth
-38.74% -42.07% 173.78% -66.70% 304.70% -222.87% 111.00% 26.48% 102.93% -13.69% 35.21%
EBIT Growth
-40.88% -10.62% 128.08% -64.35% 249.77% -223.27% 107.68% 44.01% 114.72% -21.36% 7.94%
NOPAT Growth
-40.93% 31.56% 54.96% -75.05% 399.67% -186.29% 110.97% 0.81% 206.74% -21.36% 6.22%
Net Income Growth
-87.37% 360.85% 86.17% -98.68% 5,826.15% -552.98% 124.75% -150.97% 201.29% 3.63% -12.68%
EPS Growth
-99.70% 17,900.00% 109.44% -111.14% 669.05% -552.98% 114.40% -158.98% 153.85% -26.79% -26.83%
Operating Cash Flow Growth
-7.23% -39.37% 11.51% 32.59% -16.40% -93.63% 532.77% -14.37% 24.93% 98.48% 6.68%
Free Cash Flow Firm Growth
12.33% 79.43% -270.30% 403.81% -205.99% 180.12% -138.16% 288.59% -354.10% 197.80% -99.68%
Invested Capital Growth
-8.24% -16.93% 43.39% -82.44% 522.32% -67.45% 76.70% -80.29% 1,050.66% -88.00% 2.82%
Revenue Q/Q Growth
-32.15% 22.47% 42.63% -39.54% 4.75% 48.02% -80.10% 151.58% -54.01% -41.58% 4.21%
EBITDA Q/Q Growth
-37.14% -35.01% 261.90% -56.72% 11.87% 40.77% -90.29% 115.12% -65.47% -53.28% 17.20%
EBIT Q/Q Growth
-40.38% -9.00% 127.99% -53.20% 4.72% 42.95% -93.35% 111.16% -70.07% -60.63% 4.76%
NOPAT Q/Q Growth
-40.38% 33.94% 54.85% -67.23% 4.72% 42.95% -93.35% 111.16% -70.07% -60.63% 2.88%
Net Income Q/Q Growth
-52.29% -0.92% 27.18% -97.55% 372.69% 1.39% -22.43% 1.54% 78.54% -27.43% -2.01%
EPS Q/Q Growth
-98.15% -1.10% 31.82% -123.60% 1,227.78% 1.39% -33.04% 3.41% 189.66% -48.54% -3.23%
Operating Cash Flow Q/Q Growth
-3.88% -24.33% 31.53% 7.93% 21.49% -86.22% 0.35% -3.51% 18.04% 11.24% 5.34%
Free Cash Flow Firm Q/Q Growth
36.80% 52.00% -179.20% 2,305.21% -377.57% -27.58% -19.42% 1,303.38% -45.43% 9.93% 29.09%
Invested Capital Q/Q Growth
-5.77% -12.72% 9.20% -81.99% -8.49% 115.74% 42.29% -66.94% 9.85% 0.55% 0.16%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
83.92% 41.03% 79.00% 52.85% 84.10% 0.00% 43.32% 38.75% 61.87% 63.23% 73.80%
EBIT Margin
68.20% 51.44% 82.52% 59.10% 81.28% 0.00% 29.31% 29.85% 50.43% 46.96% 43.80%
Profit (Net Income) Margin
17.82% 69.30% 90.74% 2.41% 56.19% 0.00% 239.99% -86.50% 68.94% 84.59% 63.59%
Tax Burden Percent
132.61% 102.44% 111.91% -12.97% 103.60% 100.23% 144.11% 123.94% 97.48% 105.97% 98.21%
Interest Burden Percent
19.70% 131.51% 98.26% -31.46% 66.73% 253.45% 568.15% -233.79% 140.22% 169.99% 147.85%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.79%
Return on Invested Capital (ROIC)
1.61% 2.42% 3.40% 1.23% 5.67% 0.00% 0.69% 0.91% 1.36% 1.04% 5.08%
ROIC Less NNEP Spread (ROIC-NNEP)
0.10% 2.16% 3.83% -0.45% 3.11% 0.00% 7.47% -6.50% 1.96% 2.05% 21.47%
Return on Net Nonoperating Assets (RNNOA)
0.36% 7.20% 13.90% -1.00% 6.67% 0.00% 20.57% -11.19% 9.49% 9.36% 3.74%
Return on Equity (ROE)
1.97% 9.63% 17.31% 0.23% 12.35% -66.88% 21.26% -10.28% 10.85% 10.40% 8.82%
Cash Return on Invested Capital (CROIC)
10.21% 20.92% -32.25% 141.47% -138.95% 97.48% -54.74% 135.06% -166.66% 158.17% 2.29%
Operating Return on Assets (OROA)
1.60% 1.63% 3.36% 1.05% 3.40% 0.00% 0.53% 0.47% 0.75% 0.47% 0.43%
Return on Assets (ROA)
0.42% 2.20% 3.69% 0.04% 2.35% 0.00% 4.38% -1.37% 1.02% 0.85% 0.62%
Return on Common Equity (ROCE)
1.52% 7.28% 13.23% 0.18% 8.79% -39.73% 11.30% -5.89% 6.02% 6.12% 5.30%
Return on Equity Simple (ROE_SIMPLE)
2.07% 9.71% 16.60% 0.24% 10.94% -102.74% 18.27% -11.47% 10.18% 10.26% 8.68%
Net Operating Profit after Tax (NOPAT)
53 70 108 27 134 -116 13 13 39 31 33
NOPAT Margin
68.20% 75.72% 82.52% 41.37% 81.28% 0.00% 29.31% 20.90% 50.43% 46.96% 43.01%
Net Nonoperating Expense Percent (NNEP)
1.52% 0.27% -0.43% 1.68% 2.57% 14.69% -6.78% 7.42% -0.60% -1.01% -16.39%
SG&A Expenses to Revenue
0.21% 0.33% 0.23% 0.37% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.80% 48.56% 17.48% 40.90% 18.72% 0.00% 70.69% 70.15% 49.57% 53.04% 56.20%
Earnings before Interest and Taxes (EBIT)
53 47 108 38 134 -166 13 18 39 31 34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
65 38 103 34 139 -171 19 24 48 42 56
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.30 0.45 0.51 0.54 580.14 0.47 0.33 0.39 0.37 0.61 0.77
Price to Tangible Book Value (P/TBV)
0.30 0.45 0.51 0.54 580.14 0.47 0.33 0.39 0.37 0.61 0.77
Price to Revenue (P/Rev)
1.96 2.44 2.16 4.14 2,022.57 0.00 2.68 1.56 1.47 2.98 3.42
Price to Earnings (P/E)
435.06 4.46 2.68 0.00 4,355.48 0.00 1.36 0.00 3.24 5.39 9.54
Dividend Yield
42.56% 23.48% 15.25% 21.06% 18.60% 1.52% 11.02% 18.69% 14.44% 11.28% 10.31%
Earnings Yield
0.23% 22.41% 37.28% 0.00% 0.02% 0.00% 73.69% 0.00% 30.84% 18.54% 10.48%
Enterprise Value to Invested Capital (EV/IC)
0.86 0.87 0.91 0.53 82.76 0.88 0.86 0.47 0.94 0.58 0.76
Enterprise Value to Revenue (EV/Rev)
34.86 24.54 26.11 5.37 2,043.01 0.00 46.40 3.54 64.17 5.67 6.56
Enterprise Value to EBITDA (EV/EBITDA)
41.54 59.82 33.05 10.17 2,429.14 0.00 107.12 9.13 103.72 8.97 8.89
Enterprise Value to EBIT (EV/EBIT)
51.12 47.71 31.64 9.09 2,513.59 0.00 158.31 11.86 127.24 12.08 14.99
Enterprise Value to NOPAT (EV/NOPAT)
51.12 32.41 31.64 12.99 2,513.59 0.00 158.31 16.94 127.24 12.08 15.26
Enterprise Value to Operating Cash Flow (EV/OCF)
31.05 42.73 57.96 4.48 5,179.21 282.90 76.60 9.65 177.96 6.70 8.43
Enterprise Value to Free Cash Flow (EV/FCFF)
8.08 3.76 0.00 0.11 0.00 0.45 0.00 0.11 0.00 0.08 33.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.70 2.97 4.23 0.00 3.81 2.24 3.12 0.00 9.08 0.18 0.17
Long-Term Debt to Equity
0.64 0.07 4.23 0.00 3.81 2.24 3.12 0.00 9.08 0.18 0.17
Financial Leverage
3.68 3.34 3.63 2.20 2.15 3.30 2.75 1.72 4.84 4.56 0.17
Leverage Ratio
4.73 4.38 4.68 5.36 5.25 4.57 4.86 7.48 10.59 12.17 14.15
Compound Leverage Factor
0.93 5.76 4.60 -1.68 3.50 11.57 27.61 -17.50 14.85 20.68 20.92
Debt to Total Capital
78.73% 74.82% 80.88% 0.00% 79.20% 69.17% 75.71% 0.00% 90.08% 14.98% 14.68%
Short-Term Debt to Total Capital
65.12% 73.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
13.62% 1.75% 80.88% 0.00% 79.20% 69.17% 75.71% 0.00% 90.08% 14.98% 14.68%
Preferred Equity to Total Capital
5.14% 6.19% 4.32% 24.57% 6.67% 17.95% 9.39% 47.64% 4.14% 34.49% 33.55%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
16.13% 18.99% 14.81% 75.43% 14.12% 12.88% 14.90% 52.36% 5.78% 50.53% 51.78%
Debt to EBITDA
37.93 51.70 29.27 0.00 23.25 -5.38 94.53 0.00 99.37 2.30 1.71
Net Debt to EBITDA
36.73 49.60 28.75 0.00 22.35 -5.01 89.20 0.00 96.77 -1.03 0.36
Long-Term Debt to EBITDA
6.56 1.21 29.27 0.00 23.25 -5.38 94.53 0.00 99.37 2.30 1.71
Debt to NOPAT
46.68 28.01 28.02 0.00 24.05 -7.92 139.70 0.00 121.91 3.09 2.93
Net Debt to NOPAT
45.20 26.88 27.53 0.00 23.12 -7.39 131.83 0.00 118.72 -1.38 0.61
Long-Term Debt to NOPAT
8.07 0.66 28.02 0.00 24.05 -7.92 139.70 0.00 121.91 3.09 2.93
Noncontrolling Interest Sharing Ratio
23.04% 24.37% 23.53% 23.53% 28.81% 40.59% 46.83% 42.68% 44.49% 41.14% 39.93%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
335 600 -1,022 3,106 -3,292 2,638 -1,006 1,898 -4,823 4,717 15
Operating Cash Flow to CapEx
0.00% 506.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
10.71 17.77 -23.38 44.06 -36.53 71.39 -36.94 15.96 -22.70 13.77 0.04
Operating Cash Flow to Interest Expense
2.79 1.56 1.35 1.11 0.72 0.11 0.97 0.19 0.13 0.16 0.15
Operating Cash Flow Less CapEx to Interest Expense
2.79 1.25 1.35 1.11 0.72 0.11 0.97 0.19 0.13 0.16 0.15
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.03 0.04 0.02 0.04 0.00 0.02 0.02 0.01 0.01 0.01
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,136 2,605 3,735 656 4,083 1,329 2,348 463 5,325 639 657
Invested Capital Turnover
0.02 0.03 0.04 0.03 0.07 0.00 0.02 0.04 0.03 0.02 0.12
Increase / (Decrease) in Invested Capital
-282 -531 1,130 -3,079 3,427 -2,754 1,019 -1,885 4,862 -4,686 18
Enterprise Value (EV)
2,703 2,255 3,411 349 337,882 1,176 2,015 217 5,007 374 502
Market Capitalization
152 224 282 270 334,501 80 117 96 115 196 262
Book Value per Share
$17.80 $17.86 $19.62 $17.21 $0.02 $4.20 $22.07 $10.98 $15.22 $10.94 $10.72
Tangible Book Value per Share
$17.80 $17.86 $19.62 $17.21 $0.02 $4.20 $22.07 $10.98 $15.22 $10.94 $10.72
Total Capital
3,136 2,605 3,735 656 4,083 1,329 2,348 463 5,325 639 657
Total Debt
2,469 1,949 3,021 0.00 3,233 919 1,778 0.00 4,797 96 96
Total Long-Term Debt
427 46 3,021 0.00 3,233 919 1,778 0.00 4,797 96 96
Net Debt
2,390 1,870 2,968 -81 3,108 857 1,678 -99 4,671 -43 20
Capital Expenditures (CapEx)
0.00 10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
39 5.90 -11 25 42 305 -91 66 -14 -25 -16
Net Nonoperating Obligations (NNO)
2,469 1,949 3,021 0.00 3,233 919 1,778 0.00 4,797 96 96
Total Depreciation and Amortization (D&A)
12 -9.57 -4.60 -4.06 4.67 -5.21 6.08 5.46 8.93 11 23
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.03 $5.40 $11.31 ($1.26) $7.17 ($36.72) $0.00 ($3.12) $1.68 $1.23 $0.90
Adjusted Weighted Average Basic Shares Outstanding
9.47M 9.32M 9.29M 9.46M 10.73M 11.73M 0.00 22.89M 21.10M 29.49M 30.54M
Adjusted Diluted Earnings per Share
$0.03 $5.40 $11.31 ($1.26) $7.17 ($36.72) $0.00 ($3.12) $1.68 $1.23 $0.90
Adjusted Weighted Average Diluted Shares Outstanding
9.47M 9.32M 9.29M 9.46M 10.73M 11.73M 0.00 22.89M 21.10M 29.51M 30.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $7.17 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.43M 9.23M 9.40M 10.73M 10.92M 27.64M 0.00 21.21M 29.45M 29.66M 31.74M
Normalized Net Operating Profit after Tax (NOPAT)
37 49 75 27 94 -109 8.91 13 28 22 33
Normalized NOPAT Margin
47.74% 53.00% 57.77% 41.37% 56.90% 0.00% 20.52% 20.90% 35.30% 32.87% 43.01%
Pre Tax Income Margin
13.44% 67.65% 81.08% -18.59% 54.23% 0.00% 166.54% -69.79% 70.72% 79.82% 64.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.69 1.40 2.47 0.55 1.49 -4.49 0.47 0.15 0.19 0.09 0.08
NOPAT to Interest Expense
1.69 2.06 2.47 0.38 1.49 -3.14 0.47 0.11 0.19 0.09 0.08
EBIT Less CapEx to Interest Expense
1.69 1.09 2.47 0.55 1.49 -4.49 0.47 0.15 0.19 0.09 0.08
NOPAT Less CapEx to Interest Expense
1.69 1.75 2.47 0.38 1.49 -3.14 0.47 0.11 0.19 0.09 0.08
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
590.61% 104.86% 58.37% 4,382.84% 83.49% -8.38% 28.43% -71.12% 66.53% 66.72% 93.96%
Augmented Payout Ratio
594.64% 120.45% 58.37% 4,382.84% 83.49% -8.38% 31.84% -105.43% 78.34% 66.72% 93.96%

Quarterly Metrics And Ratios for AG Mortgage Investment Trust

This table displays calculated financial ratios and metrics derived from AG Mortgage Investment Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
20,234,983.00 29,452,618.00 29,473,725.00 29,492,984.00 - 29,658,830.00 29,676,342.00 31,732,431.00 31,744,449.00 31,735,457.00 31,803,475.00
DEI Adjusted Shares Outstanding
20,234,983.00 29,452,618.00 29,473,725.00 29,492,984.00 - 29,658,830.00 29,676,342.00 31,732,431.00 31,744,449.00 31,735,457.00 31,803,475.00
DEI Earnings Per Adjusted Shares Outstanding
1.75 0.71 0.13 0.56 - 0.39 0.13 0.63 0.42 -0.11 0.45
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-67.66% 33.74% -35.85% 443.44% -107.09% -30.68% 147.55% 30.31% 18.65% 9.52% 14.03%
EBITDA Growth
-70.66% 58.84% -85.66% 209.69% -125.03% -39.58% 968.19% 47.35% 79.50% 55.21% 110.07%
EBIT Growth
-72.04% 58.33% -133.83% 154.81% -133.27% -51.42% 585.33% 29.05% 17.85% 23.09% 75.33%
NOPAT Growth
-72.04% 58.33% -133.83% 178.22% -133.27% -51.54% 585.33% 24.86% 17.85% -13.63% 74.19%
Net Income Growth
202.32% 66.59% -51.28% 868.59% -59.60% -45.06% 0.51% 19.96% -6.98% -131.04% 261.70%
EPS Growth
370.97% 44.74% -111.76% 221.21% -79.45% -61.82% -150.00% 17.50% -10.00% -228.57% 680.00%
Operating Cash Flow Growth
75.25% 83.37% 60.35% 378.36% 56.33% 0.21% -16.12% 20.02% 19.30% 69.55% 110.45%
Free Cash Flow Firm Growth
-339.76% -47.85% 143.00% 222.07% 196.84% -95.66% -82.95% -100.30% -100.19% -68.45% -99.03%
Invested Capital Growth
1,050.66% -40.36% -40.41% -86.89% -88.00% -1.71% -10.63% 3.22% 2.82% 0.20% 1.64%
Revenue Q/Q Growth
1,491.53% -37.89% -73.69% 108.94% -108.96% 13.59% -9.87% 9.99% 1.06% 4.85% -1.94%
EBITDA Q/Q Growth
514.11% -46.09% -95.41% 970.64% -131.97% 20.31% -23.64% 47.68% 24.52% 4.03% 10.53%
EBIT Q/Q Growth
405.56% -49.50% -107.29% 587.31% -145.58% 11.03% -33.09% 29.58% 12.49% 15.96% 4.80%
NOPAT Q/Q Growth
536.52% -49.50% -107.29% 586.84% -145.58% 10.76% -33.09% 25.25% 16.38% -18.83% 47.76%
Net Income Q/Q Growth
1,732.93% -40.91% -81.21% 323.95% -14.17% -19.64% -65.63% 405.98% -33.45% -126.81% 500.59%
EPS Q/Q Growth
542.42% -62.33% -103.64% 2,100.00% -25.00% -30.00% -123.81% 1,040.00% -42.55% -200.00% 207.41%
Operating Cash Flow Q/Q Growth
230.82% 19.55% 14.70% 5.45% 8.11% -23.37% -3.99% 50.89% 7.46% 8.92% 19.17%
Free Cash Flow Firm Q/Q Growth
-39.66% 109.50% 4.40% 781.29% 10.28% -99.58% 294.70% -115.28% 29.97% 171.80% -87.38%
Invested Capital Q/Q Growth
9.85% -87.78% 8.73% -10.19% 0.55% 0.10% -1.14% 3.73% 0.16% -2.46% 0.28%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
86.78% 75.33% 13.14% 67.32% 0.00% 65.66% 56.69% 76.12% 93.79% 93.05% 104.89%
EBIT Margin
81.66% 66.40% -18.39% 42.90% 0.00% 46.53% 36.06% 42.48% 47.29% 52.30% 55.89%
Profit (Net Income) Margin
80.75% 76.82% 54.86% 111.30% 0.00% 60.89% 22.27% 102.46% 67.48% -17.26% 70.49%
Tax Burden Percent
94.56% 110.80% 130.23% 99.90% 107.87% 99.76% 106.22% 96.66% 89.16% 105.38% 98.70%
Interest Burden Percent
104.56% 104.41% -229.03% 259.72% -111.30% 131.17% 58.15% 249.52% 160.04% -31.31% 127.78%
Effective Tax Rate
0.00% 0.00% 0.00% 0.10% 0.00% 0.24% 0.00% 3.34% 0.00% 0.00% 1.30%
Return on Invested Capital (ROIC)
2.20% 6.47% -1.57% 1.45% 0.00% 4.14% 3.71% 4.67% 5.58% 4.48% 6.99%
ROIC Less NNEP Spread (ROIC-NNEP)
2.18% 7.23% -0.41% 1.91% 0.00% 6.77% 1.90% 17.14% 9.72% -7.07% 10.21%
Return on Net Nonoperating Assets (RNNOA)
10.57% 5.35% -0.37% 8.67% 0.00% 1.30% 0.48% 2.99% 1.69% -1.25% 1.82%
Return on Equity (ROE)
12.78% 11.82% -1.94% 10.12% 0.00% 5.43% 4.19% 7.66% 7.28% 3.23% 8.81%
Cash Return on Invested Capital (CROIC)
-166.66% 55.84% 54.95% 155.78% 158.17% 5.10% 15.73% 1.78% 2.29% 5.18% 4.54%
Operating Return on Assets (OROA)
1.21% 1.02% -0.25% 0.67% 0.00% 0.39% 0.34% 0.39% 0.46% 0.52% 0.59%
Return on Assets (ROA)
1.20% 1.18% 0.76% 1.75% 0.00% 0.51% 0.21% 0.94% 0.66% -0.17% 0.74%
Return on Common Equity (ROCE)
7.09% 6.62% -1.08% 5.62% 0.00% 3.22% 2.46% 4.59% 4.37% 1.92% 5.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 11.52% 10.87% 14.22% 0.00% 8.52% 8.64% 8.87% 0.00% 6.18% 8.05%
Net Operating Profit after Tax (NOPAT)
36 18 -1.32 6.41 -12 8.75 6.39 8.00 9.31 7.56 11
NOPAT Margin
81.66% 66.40% -18.39% 42.86% 0.00% 46.42% 36.06% 41.06% 47.29% 36.61% 55.16%
Net Nonoperating Expense Percent (NNEP)
0.02% -0.77% -1.16% -0.46% -1.07% -2.63% 1.81% -12.47% -4.14% 11.55% -3.22%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.34% 33.60% 118.39% 57.10% 0.00% 53.47% 63.94% 57.52% 52.71% 47.70% 44.11%
Earnings before Interest and Taxes (EBIT)
36 18 -1.32 6.41 -12 8.77 6.39 8.28 9.31 11 11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
38 20 0.94 10 -9.51 12 10 15 18 19 21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.37 0.51 0.56 0.62 0.61 0.60 0.71 0.68 0.77 0.72 0.77
Price to Tangible Book Value (P/TBV)
0.37 0.51 0.56 0.62 0.61 0.60 0.71 0.68 0.77 0.72 0.77
Price to Revenue (P/Rev)
1.47 1.90 2.17 2.13 2.98 3.36 3.25 3.13 3.42 2.96 3.12
Price to Earnings (P/E)
3.24 3.69 4.44 3.40 5.39 7.36 8.77 8.14 9.54 18.50 10.95
Dividend Yield
14.44% 14.94% 13.91% 12.49% 11.28% 11.83% 10.46% 11.19% 10.31% 12.18% 11.62%
Earnings Yield
30.84% 27.08% 22.55% 29.40% 18.54% 13.59% 11.40% 12.29% 10.48% 5.40% 9.13%
Enterprise Value to Invested Capital (EV/IC)
0.94 0.58 0.60 0.63 0.58 0.59 0.70 0.72 0.76 0.75 0.76
Enterprise Value to Revenue (EV/Rev)
64.17 4.44 5.22 4.30 5.67 6.61 6.39 6.40 6.56 6.15 6.03
Enterprise Value to EBITDA (EV/EBITDA)
103.72 6.75 8.40 5.76 8.97 11.30 10.14 9.75 8.89 7.60 6.54
Enterprise Value to EBIT (EV/EBIT)
127.24 8.19 10.35 6.79 12.08 17.47 14.62 14.68 14.99 13.54 12.05
Enterprise Value to NOPAT (EV/NOPAT)
127.24 8.19 10.35 6.79 12.08 17.47 14.62 14.68 15.26 13.96 12.38
Enterprise Value to Operating Cash Flow (EV/OCF)
177.96 11.22 10.90 7.97 6.70 6.81 8.21 8.31 8.43 7.09 6.04
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.77 0.81 0.09 0.08 11.56 4.18 40.77 33.78 14.50 16.82
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
9.08 0.21 0.33 0.18 0.18 0.18 0.18 0.17 0.17 0.18 0.18
Long-Term Debt to Equity
9.08 0.21 0.33 0.18 0.18 0.18 0.18 0.17 0.17 0.18 0.18
Financial Leverage
4.84 0.74 0.91 4.54 4.56 0.19 0.25 0.17 0.17 0.18 0.18
Leverage Ratio
10.59 11.01 11.79 11.96 12.17 12.67 13.61 14.49 14.15 14.35 14.23
Compound Leverage Factor
11.07 11.49 -26.99 31.05 -13.54 16.62 7.91 36.15 22.65 -4.49 18.18
Debt to Total Capital
90.08% 17.11% 24.62% 15.03% 14.98% 14.99% 15.19% 14.67% 14.68% 15.08% 15.07%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
90.08% 17.11% 24.62% 15.03% 14.98% 14.99% 15.19% 14.67% 14.68% 15.08% 15.07%
Preferred Equity to Total Capital
4.14% 33.87% 31.15% 34.69% 34.49% 34.46% 34.86% 33.60% 33.55% 34.39% 34.30%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
5.78% 49.02% 44.23% 50.28% 50.53% 50.55% 49.95% 51.72% 51.78% 50.53% 50.64%
Debt to EBITDA
99.37 1.99 3.47 1.38 2.30 2.85 2.21 2.00 1.71 1.53 1.30
Net Debt to EBITDA
96.77 -0.09 0.51 -0.27 -1.03 -0.99 -0.09 0.40 0.36 0.46 0.20
Long-Term Debt to EBITDA
99.37 1.99 3.47 1.38 2.30 2.85 2.21 2.00 1.71 1.53 1.30
Debt to NOPAT
121.91 2.42 4.27 1.62 3.09 4.41 3.19 3.01 2.93 2.80 2.46
Net Debt to NOPAT
118.72 -0.12 0.63 -0.32 -1.38 -1.53 -0.14 0.61 0.61 0.84 0.37
Long-Term Debt to NOPAT
121.91 2.42 4.27 1.62 3.09 4.41 3.19 3.01 2.93 2.80 2.46
Noncontrolling Interest Sharing Ratio
44.49% 44.03% 44.35% 44.52% 0.00% 40.70% 41.21% 40.09% 39.93% 40.52% 40.74%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4,827 459 479 4,219 4,674 20 82 -12 -8.74 6.27 0.79
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-75.19 5.85 5.74 45.60 52.95 0.22 0.88 -0.12 -0.08 0.06 0.01
Operating Cash Flow to Interest Expense
0.16 0.15 0.16 0.16 0.18 0.13 0.12 0.17 0.16 0.19 0.23
Operating Cash Flow Less CapEx to Interest Expense
0.16 0.15 0.16 0.16 0.18 0.13 0.12 0.17 0.16 0.19 0.23
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,325 651 708 636 639 640 632 656 657 641 643
Invested Capital Turnover
0.03 0.10 0.09 0.03 0.02 0.09 0.10 0.11 0.12 0.12 0.13
Increase / (Decrease) in Invested Capital
4,862 -440 -480 -4,212 -4,686 -11 -75 20 18 1.28 10
Enterprise Value (EV)
5,007 377 422 400 374 380 440 470 502 481 487
Market Capitalization
115 162 176 198 196 193 224 230 262 232 252
Book Value per Share
$15.22 $10.83 $10.62 $10.84 $10.94 $10.90 $10.65 $10.69 $10.72 $10.21 $10.24
Tangible Book Value per Share
$15.22 $10.83 $10.62 $10.84 $10.94 $10.90 $10.65 $10.69 $10.72 $10.21 $10.24
Total Capital
5,325 651 708 636 639 640 632 656 657 641 643
Total Debt
4,797 111 174 96 96 96 96 96 96 97 97
Total Long-Term Debt
4,797 111 174 96 96 96 96 96 96 97 97
Net Debt
4,671 -5.29 26 -19 -43 -33 -4.09 19 20 29 15
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.40 -2.83 -5.24 -10 -26 -2.73 2.44 -12 -3.98 11 -3.10
Net Nonoperating Obligations (NNO)
4,797 111 174 96 96 96 96 96 96 97 97
Total Depreciation and Amortization (D&A)
2.24 2.43 2.26 3.65 2.39 3.61 3.65 6.55 9.16 8.41 9.92
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.46 $0.55 ($0.02) $0.40 $0.30 $0.21 ($0.05) $0.47 $0.27 ($0.27) $0.29
Adjusted Weighted Average Basic Shares Outstanding
21.10M 29.45M 29.47M 29.49M 29.49M 29.66M 29.69M 31.05M 30.54M 31.74M 31.79M
Adjusted Diluted Earnings per Share
$1.46 $0.55 ($0.02) $0.40 $0.30 $0.21 ($0.05) $0.47 $0.27 ($0.27) $0.29
Adjusted Weighted Average Diluted Shares Outstanding
21.10M 29.48M 29.47M 29.52M 29.51M 29.69M 29.69M 31.06M 30.56M 31.74M 31.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
29.45M 29.47M 29.49M 29.51M 29.66M 29.68M 31.73M 31.74M 31.74M 31.80M 31.80M
Normalized Net Operating Profit after Tax (NOPAT)
25 13 -0.92 6.41 -8.33 8.75 4.47 8.00 6.52 7.56 11
Normalized NOPAT Margin
57.16% 46.48% -12.87% 42.86% 0.00% 46.42% 25.24% 41.06% 33.10% 36.61% 55.16%
Pre Tax Income Margin
85.39% 69.33% 42.12% 111.41% 0.00% 61.04% 20.97% 106.00% 75.68% -16.37% 71.42%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.56 0.23 -0.02 0.07 -0.13 0.10 0.07 0.08 0.08 0.10 0.11
NOPAT to Interest Expense
0.56 0.23 -0.02 0.07 -0.13 0.10 0.07 0.08 0.08 0.07 0.11
EBIT Less CapEx to Interest Expense
0.56 0.23 -0.02 0.07 -0.13 0.10 0.07 0.08 0.08 0.10 0.11
NOPAT Less CapEx to Interest Expense
0.56 0.23 -0.02 0.07 -0.13 0.10 0.07 0.08 0.08 0.07 0.11
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
66.53% 53.77% 60.38% 48.16% 66.72% 90.81% 93.78% 90.34% 93.96% 140.49% 111.00%
Augmented Payout Ratio
78.34% 53.77% 60.38% 48.16% 66.72% 90.81% 93.78% 90.34% 93.96% 140.49% 111.00%

Financials Breakdown Chart

Key Financial Trends

AG Mortgage Investment Trust (NYSE: MITT) has shown a mixed but improving operating picture over the last several quarters, with a sharp rebound in profitability versus the weaker periods seen in 2024 and early 2025. The company’s results remain highly dependent on interest-rate spreads, mortgage servicing rights, and portfolio rebalancing, which can create significant quarter-to-quarter volatility. Still, the recent quarter showed better earnings power than the prior quarter, and cash from operations stayed positive.

  • Q1 2026 was profitable at the operating level before preferred dividends, with consolidated net income of $3.6 million and positive operating cash flow of $20.3 million.
  • Revenue rebounded sequentially in Q1 2026, with total revenue of $20.6 million versus $19.7 million in Q4 2025.
  • Pre-tax results improved from a Q4 2025 loss to a Q1 2026 loss that was smaller at the operating line, helped by better interest income and a more favorable nonoperating result than the prior quarter’s weak ending.
  • MITT continued to generate cash from operations across all periods shown, which is important for a mortgage REIT that relies on portfolio cash generation to support dividends and debt service.
  • Book equity remained positive, with total common equity of $323.9 million at Q1 2026.
  • The balance sheet is still dominated by mortgage servicing rights, which were $7.77 billion in Q1 2026 and $6.81 billion a year earlier; this makes asset values sensitive to prepayments and rate moves.
  • Total assets rose to $8.29 billion in Q1 2026, up from $7.32 billion in Q1 2025, reflecting a larger asset base.
  • Leverage remains a key feature of the business model, with total liabilities of $7.74 billion in Q1 2026.
  • Preferred stock obligations remain meaningful, and preferred dividends continue to reduce earnings available to common shareholders.
  • Earnings attributable to common shareholders were negative in Q1 2026, at a loss of $8.7 million after preferred dividends, or $(0.27) per share.
  • Interest expense remains heavy, with Q1 2026 long-term debt interest expense of $109.2 million against interest income of $129.8 million, leaving only a narrow net interest spread before expenses and non-operating items.
  • Cash declined in Q1 2026, with net change in cash and equivalents of $(8.6) million, following a similar cash decline in Q1 2025.
  • Quarterly earnings have been volatile, swinging from strong profit in Q3 2025 and Q4 2024 to a loss in Q1 2026, underscoring the sensitivity of results to market conditions.
  • Dividend coverage for common shareholders looks strained in the latest quarter, as common earnings were negative while the company paid $0.24 per share in common dividends.

Bottom line: MITT’s recent quarters suggest the company can still produce positive operating cash flow and occasional strong earnings, but results remain uneven and highly exposed to mortgage market conditions. The improvement in Q1 2026 versus Q4 2025 is encouraging, yet the negative common EPS and ongoing dependence on preferred dividend obligations mean investors should expect volatility and monitor book value, leverage, and cash generation closely.

08/21/26 04:54 PM ETAI Generated. May Contain Errors.

AG Mortgage Investment Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, AG Mortgage Investment Trust's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

AG Mortgage Investment Trust's net income appears to be on a downward trend, with a most recent value of $48.67 million in 2025, rising from $13.82 million in 2015. The previous period was $55.74 million in 2024. View AG Mortgage Investment Trust's forecast to see where analysts expect AG Mortgage Investment Trust to go next.

Over the last 10 years, AG Mortgage Investment Trust's total revenue changed from $77.55 million in 2015 to $76.53 million in 2025, a change of -1.3%.

AG Mortgage Investment Trust's total liabilities were at $8.15 billion at the end of 2025, a 28.0% increase from 2024, and a 226.4% increase since 2015.

In the past 10 years, AG Mortgage Investment Trust's cash and equivalents has ranged from $15.20 million in 2017 to $118.66 million in 2024, and is currently $57.83 million as of their latest financial filing in 2025.

Over the last 10 years, AG Mortgage Investment Trust's book value per share changed from 17.80 in 2015 to 10.72 in 2025, a change of -39.8%.



Financial statements for NYSE:MITT last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners