Free Trial

Nelnet (NNI) Financials

Nelnet logo
$127.04 +2.22 (+1.77%)
Closing price 11/13/2026 03:59 PM Eastern
Extended Trading
$126.98 -0.06 (-0.05%)
As of 11/13/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Nelnet

Annual Income Statements for Nelnet

This table shows Nelnet's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
268 257 173 228 142 352 393 407 90 184 428
Consolidated Net Income / (Loss)
268 258 162 228 141 350 386 389 49 176 398
Net Income / (Loss) Continuing Operations
268 258 162 228 141 350 386 404 49 176 398
Total Pre-Tax Income
421 399 227 286 177 450 502 502 69 229 526
Total Revenue
900 897 784 1,075 1,081 1,400 1,341 1,555 1,281 1,398 1,661
Net Interest Income / (Expense)
432 373 305 254 249 290 348 313 265 293 355
Total Interest Income
734 761 770 924 949 620 524 743 1,110 973 851
Loans and Leases Interest Income
726 751 758 898 914 595 482 651 932 787 686
Investment Securities Interest Income
7.85 9.47 13 27 34 25 41 92 178 186 165
Total Interest Expense
302 388 465 670 699 330 176 430 845 681 497
Long-Term Debt Interest Expense
302 388 465 670 699 330 176 430 845 681 497
Total Non-Interest Income
468 524 479 821 831 1,110 993 1,242 1,016 1,105 1,307
Net Realized & Unrealized Capital Gains on Investments
5.15 7.98 - 0.00 17 33 19 -8.57 0.00 0.00 175
Other Non-Interest Income
125 462 423 766 766 1,020 896 1,233 1,016 1,105 1,132
Provision for Credit Losses
10 14 14 23 39 63 -12 35 8.12 94 79
Total Non-Interest Expense
469 484 543 766 865 886 851 1,003 1,204 1,075 1,056
Salaries and Employee Benefits
248 256 302 436 464 502 507 590 592 577 559
Other Operating Expenses
195 195 202 243 296 266 254 339 485 437 434
Depreciation Expense
26 34 40 87 105 119 74 74 79 58 34
Impairment Charge
- - - - - - 16 - 32 3.14 30
Income Tax Expense
152 141 65 59 35 101 116 113 19 53 128
Net Income / (Loss) Attributable to Noncontrolling Interest
0.29 0.75 -11 -0.39 -0.51 -2.82 -7.00 -18 -40 -8.13 -30
Basic Earnings per Share
$5.89 $6.02 $4.14 $5.57 $3.54 $9.02 $10.20 $10.82 $2.40 $5.02 $11.79
Weighted Average Basic Shares Outstanding
45.53M 42.67M 41.79M 40.91M 40.05M 39.06M 38.57M 37.60M 37.42M 36.64M 36.34M
Diluted Earnings per Share
$5.89 $6.02 $4.14 $5.57 $3.54 $9.02 $10.20 $10.82 $2.40 $5.02 $11.79
Weighted Average Diluted Shares Outstanding
45.53M 42.67M 41.79M 40.91M 40.05M 39.06M 38.57M 37.60M 37.42M 36.64M 36.34M
Weighted Average Basic & Diluted Shares Outstanding
45.53M 42.67M 41.79M 40.91M 40.05M 39.06M 37.78M 37.14M 37.04M 36.29M 35.87M

Quarterly Income Statements for Nelnet

This table shows Nelnet's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
73 45 2.39 63 83 181 107 58 71 67 76
Consolidated Net Income / (Loss)
71 44 -1.94 63 81 178 101 39 56 45 56
Net Income / (Loss) Continuing Operations
71 51 27 106 81 178 101 19 56 45 56
Total Pre-Tax Income
94 58 -2.22 78 106 237 136 46 76 65 81
Total Revenue
385 333 339 377 374 541 428 342 419 392 437
Net Interest Income / (Expense)
74 66 72 80 83 79 85 107 102 96 101
Total Interest Income
269 243 240 221 208 212 206 225 211 205 209
Loans and Leases Interest Income
217 202 190 178 166 172 163 185 171 165 167
Investment Securities Interest Income
52 41 50 43 41 40 43 41 40 40 42
Total Interest Expense
195 176 168 141 125 133 121 118 110 109 108
Long-Term Debt Interest Expense
195 176 168 141 125 133 121 118 110 109 108
Total Non-Interest Income
311 266 266 297 291 461 343 235 317 296 335
Other Service Charges
4.08 14 16 - - 23 33 - 10 - 6.71
Net Realized & Unrealized Capital Gains on Investments
-0.14 -1.44 -0.11 -497 - 175 0.00 - - 0.00 0.00
Other Non-Interest Income
307 254 251 - 291 263 309 268 307 296 328
Provision for Credit Losses
11 3.61 18 22 17 23 -1.42 49 57 44 40
Total Non-Interest Expense
280 263 294 234 251 280 293 266 286 283 315
Salaries and Employee Benefits
144 140 146 147 138 135 145 141 139 153 148
Other Operating Expenses
120 108 117 74 81 138 141 154 137 87 157
Depreciation Expense
17 15 14 13 9.26 7.62 7.33 9.37 9.17 10 10
Income Tax Expense
23 15 -0.28 15 25 60 36 7.69 20 20 25
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.65 -1.42 -4.33 -0.18 -1.43 -3.61 -6.01 -19 -16 -21 -20
Basic Earnings per Share
$1.98 $1.23 $0.07 $1.75 $2.26 $4.97 $2.94 $1.62 $1.97 $1.85 $2.13
Weighted Average Basic Shares Outstanding
37.16M 36.53M 36.43M 36.64M 36.48M 36.49M 36.32M 36.34M 36.08M 36.04M 35.85M
Diluted Earnings per Share
$1.98 $1.23 $0.07 $1.75 $2.26 $4.97 $2.94 $1.62 $1.97 $1.85 $2.13
Weighted Average Diluted Shares Outstanding
37.16M 36.53M 36.43M 36.64M 36.48M 36.49M 36.32M 36.34M 36.08M 36.04M 35.85M
Weighted Average Basic & Diluted Shares Outstanding
36.37M 36.25M 36.29M 36.29M 36.35M 36.17M 35.93M 35.87M 35.93M 35.78M 35.16M

Annual Cash Flow Statements for Nelnet

This table details how cash moves in and out of Nelnet's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-67 129 -228 250 30 -264 236 163 -332 -94 43
Net Cash From Operating Activities
391 300 322 271 299 349 480 683 432 663 423
Net Cash From Continuing Operating Activities
391 300 322 271 299 349 480 683 432 663 423
Net Income / (Loss) Continuing Operations
268 258 162 228 141 350 386 389 49 176 398
Consolidated Net Income / (Loss)
268 258 162 228 141 350 386 389 49 176 398
Provision For Loan Losses
10 14 14 23 39 63 -12 35 8.12 94 79
Depreciation Expense
124 123 138 185 193 198 132 176 145 133 91
Non-Cash Adjustments to Reconcile Net Income
-1.85 -83 24 27 -46 -319 7.90 88 95 -74 -255
Changes in Operating Assets and Liabilities, net
-8.94 -11 -16 -191 -28 56 -34 -5.10 134 335 110
Net Cash From Investing Activities
1,417 3,408 2,950 -732 1,525 621 1,186 2,273 1,939 2,413 356
Net Cash From Continuing Investing Activities
1,417 3,408 2,950 -732 1,525 621 1,186 2,273 1,939 2,413 356
Purchase of Property, Leasehold Improvements and Equipment
-17 -68 -156 -125 -92 -113 -59 -59 -74 -21 -26
Purchase of Investment Securities
-2,317 -436 -483 -3,961 -2,112 -2,277 -2,316 -2,787 -2,141 -2,061 -7,166
Sale and/or Maturity of Investments
130 3,941 221 118 3,730 3,011 479 726 4,155 4,495 7,549
Net Cash From Financing Activities
-1,876 -3,579 -3,501 712 -1,793 -1,235 -1,430 -2,792 -2,703 -3,170 -737
Net Cash From Continuing Financing Activities
-1,876 -3,579 -3,501 712 -1,793 -1,235 -1,430 -2,792 -2,703 -3,170 -737
Net Change in Deposits
- - - 0.00 0.00 55 290 347 52 443 483
Issuance of Debt
2,615 651 1,985 3,923 2,998 1,885 1,948 1,302 761 31 1,393
Issuance of Common Equity
0.80 0.89 0.68 1.36 1.55 1.65 1.47 1.63 1.78 1.95 1.88
Repayment of Debt
-4,379 -4,141 -5,410 -3,127 -4,727 -3,138 -3,691 -4,343 -3,612 -3,647 -2,624
Repurchase of Common Equity
-96 -69 -69 -45 -40 -73 -58 -98 -28 -83 -69
Payment of Dividends
-19 -22 -26 -27 -30 -33 -35 -40 -44 -47 -51
Other Financing Activities, Net
3.69 1.24 19 -13 4.65 69 115 38 166 132 128
Effect of Exchange Rate Changes
- - - - 0.00 0.00 -0.12 -0.16 0.02 -0.44 0.28
Cash Interest Paid
228 301 390 591 657 302 152 351 781 651 472
Cash Income Taxes Paid
147 115 96 0.47 18 30 19 58 48 15 69

Quarterly Cash Flow Statements for Nelnet

This table details how cash moves in and out of Nelnet's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
-85 2.58 -44 32 -99 -30 -35 207 -143 136 -308
Net Cash From Operating Activities
212 133 137 181 91 82 112 138 73 78 190
Net Cash From Continuing Operating Activities
212 133 137 181 91 82 112 138 73 78 190
Net Income / (Loss) Continuing Operations
71 43 -1.94 63 81 178 101 39 56 45 56
Consolidated Net Income / (Loss)
71 43 -1.94 63 81 178 101 39 56 45 56
Provision For Loan Losses
11 3.51 18 22 17 18 -3.56 49 57 44 40
Depreciation Expense
34 36 36 27 23 29 16 22 21 22 22
Non-Cash Adjustments to Reconcile Net Income
-2.06 -7.06 2.51 -28 -15 -288 -13 59 -39 -32 -25
Changes in Operating Assets and Liabilities, net
98 58 82 97 -15 145 13 -32 -22 -0.57 97
Net Cash From Investing Activities
1,086 738 254 335 136 573 -191 -163 31 -66 -211
Net Cash From Continuing Investing Activities
1,086 738 254 335 136 573 -191 -163 31 -66 -211
Purchase of Property, Leasehold Improvements and Equipment
-23 -11 -4.44 17 -3.38 -3.70 -12 -7.49 -12 -6.33 -2.21
Purchase of Investment Securities
-410 -513 -390 -748 -530 -378 -1,950 -4,309 -3,415 -3,633 -3,890
Sale and/or Maturity of Investments
1,520 1,262 753 -2,219 669 955 1,771 4,154 3,458 3,574 3,681
Net Cash From Financing Activities
-1,382 -868 -436 -483 -326 -686 43 232 -244 135 -296
Net Cash From Continuing Financing Activities
-1,382 -868 -436 -483 -326 -686 43 232 -244 135 -296
Net Change in Deposits
58 88 180 115 127 69 95 192 75 475 347
Issuance of Debt
18 -18 85 -54 0.00 0.03 557 836 271 -16 -13
Issuance of Common Equity
0.37 0.59 0.46 0.52 0.34 0.58 0.47 0.49 0.38 0.57 0.46
Repayment of Debt
-1,276 -1,008 -729 -634 -347 -775 -622 -880 -355 -642 -264
Repurchase of Common Equity
-35 -47 -0.58 -0.40 -4.46 -21 -27 -16 -16 -24 -53
Payment of Dividends
-11 -12 -11 -13 -12 -12 -13 -14 -13 -14 -14
Other Financing Activities, Net
-137 127 39 103 -90 52 53 113 -206 355 -299
Effect of Exchange Rate Changes
-0.16 0.08 0.29 -0.64 0.03 0.31 -0.05 -0.02 -3.05 -11 8.90
Cash Interest Paid
186 170 155 140 119 125 117 112 109 106 105
Cash Income Taxes Paid
0.79 11 1.51 1.80 1.31 26 24 18 1.27 2.63 1.87

Annual Balance Sheets for Nelnet

This table presents Nelnet's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
30,419 27,193 23,964 25,221 23,709 22,646 21,678 19,374 16,712 13,778 14,064
Cash and Due from Banks
64 70 67 121 134 121 126 118 168 195 296
Restricted Cash
977 1,101 875 1,071 438 284 1,069 1,239 857 737 678
Trading Account Securities
304 - - 1.82 - 993 - - 1,007 1,160 1,415
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
80 124 248 345 348 124 119 123 127 95 76
Goodwill
146 147 139 157 157 142 142 177 158 158 158
Intangible Assets
51 48 38 114 82 75 52 64 45 36 29
Other Assets
28,797 25,704 22,597 23,411 22,551 20,907 20,170 17,653 14,350 13,598 13,761
Total Liabilities & Shareholders' Equity
30,419 27,193 23,964 25,221 23,709 22,646 21,678 19,374 16,712 13,778 14,064
Total Liabilities
28,527 25,122 21,799 22,906 21,318 20,018 18,725 16,174 13,512 10,479 10,487
Non-Interest Bearing Deposits
- - - - 0.00 55 344 691 744 1,186 1,669
Short-Term Debt
145 120 187 370 438 301 366 348 426 478 458
Accrued Interest Payable
32 46 50 62 47 29 4.57 36 35 21 20
Long-Term Debt
28,106 24,668 21,357 22,219 20,529 19,321 17,631 14,637 11,828 8,310 7,781
Other Long-Term Liabilities
245 288 205 256 304 395 416 607 615 571 692
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,892 2,071 2,165 2,315 2,391 2,628 2,953 3,200 3,200 3,299 3,577
Total Preferred & Common Equity
1,884 2,062 2,149 2,304 2,387 2,632 2,951 3,199 3,254 3,350 3,686
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,884 2,061 2,149 2,304 2,387 2,632 2,951 3,199 3,254 3,350 3,686
Common Stock
0.00 0.42 0.52 1.03 6.11 4.18 1.38 1.48 3.47 7.75 1.84
Retained Earnings
1,882 2,056 2,144 2,300 2,378 2,622 2,941 3,235 3,270 3,341 3,681
Accumulated Other Comprehensive Income / (Loss)
2.28 4.73 4.62 3.88 2.97 6.10 9.30 -37 -20 1.47 2.62
Noncontrolling Interest
7.73 9.27 16 10 4.38 -3.69 1.63 0.94 -54 -51 -109

Quarterly Balance Sheets for Nelnet

This table presents Nelnet's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
17,808 17,223 15,399 14,501 14,084 14,192 13,711 13,877 14,178 14,275 14,137
Cash and Due from Banks
122 188 180 145 220 221 226 216 240 172 211
Restricted Cash
692 159 761 798 679 294 576 550 591 794 447
Trading Account Securities
- - - - - 1,239 1,287 1,392 1,523 1,701 2,053
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
130 127 149 132 125 90 85 93 85 81 78
Goodwill
177 177 158 158 158 158 158 158 204 207 213
Intangible Assets
57 52 43 41 38 35 33 32 98 96 98
Other Assets
16,629 16,521 14,108 13,228 12,864 12,156 13,451 13,675 13,915 13,893 14,010
Total Liabilities & Shareholders' Equity
17,808 17,223 15,399 14,501 14,084 14,192 13,711 13,877 14,178 14,275 14,137
Total Liabilities
14,560 13,964 12,141 11,281 10,874 10,829 10,228 10,290 10,572 10,640 10,524
Non-Interest Bearing Deposits
731 718 802 890 1,071 1,313 1,382 1,477 1,745 2,219 2,566
Short-Term Debt
300 342 275 389 404 379 429 443 544 840 505
Accrued Interest Payable
36 36 32 27 25 22 19 19 17 16 16
Long-Term Debt
13,070 12,448 10,583 9,568 8,938 8,656 7,904 7,823 7,699 7,043 6,769
Other Long-Term Liabilities
616 601 571 509 534 547 565 702 694 642 794
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,248 3,259 3,258 3,220 3,210 3,363 3,483 3,587 3,606 3,635 3,613
Total Preferred & Common Equity
3,259 3,295 3,306 3,294 3,291 3,420 3,575 3,653 3,731 3,771 3,787
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,259 3,295 3,306 3,294 3,291 3,420 3,575 3,653 3,731 3,771 3,787
Common Stock
10 15 1.47 1.02 4.54 7.01 1.00 1.42 1.89 2.14 1.33
Retained Earnings
3,270 3,306 3,313 3,295 3,288 3,413 3,576 3,648 3,733 3,770 3,788
Accumulated Other Comprehensive Income / (Loss)
-21 -25 -8.48 -2.26 -1.43 -0.43 -2.21 3.50 -3.53 -1.85 -1.73
Noncontrolling Interest
-12 -36 -48 -74 -81 -57 -92 -67 -125 -135 -174

Annual Metrics And Ratios for Nelnet

This table displays calculated financial ratios and metrics derived from Nelnet's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.20 $10.83 $2.45 $5.02 $11.79
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 38.57M 37.60M 37.42M 36.64M 36.34M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.20 $10.83 $2.45 $5.02 $11.79
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 38.57M 37.60M 37.42M 36.64M 36.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 37.78M 37.14M 37.04M 36.29M 35.87M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Nelnet

This table displays calculated financial ratios and metrics derived from Nelnet's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 35,874,957.00 35,934,023.00 35,779,438.00
DEI Adjusted Shares Outstanding
- - - - - - - - 35,874,957.00 35,934,023.00 35,779,438.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.55 1.27 1.57
Growth Metrics
- - - - - - - - - - -
Revenue Growth
16.20% 14.36% -3.37% 15.06% -2.92% 55.60% 26.36% - 12.08% -27.56% 2.07%
EBITDA Growth
95.61% 8.41% -59.89% 1,622.00% 1.57% 171.85% 155.34% - -25.10% -67.30% -32.69%
EBIT Growth
201.04% 113.01% -104.44% 1,578.49% 13.67% 274.07% 442.67% - -28.72% -72.44% -40.63%
NOPAT Growth
208.50% 153.29% -103.93% 325.05% 14.66% 307.22% 6,569.70% - -31.47% -74.43% -44.19%
Net Income Growth
208.50% 153.29% -104.90% 306.87% 14.66% 307.22% 5,286.76% - -31.47% -74.43% -44.19%
EPS Growth
177.46% 68.49% -94.07% 895.45% 14.14% 304.07% 4,100.00% - -12.83% -62.78% -27.55%
Operating Cash Flow Growth
72.51% 76.57% -11.11% 127.19% -56.91% -38.88% -17.95% - -19.80% -4.73% 69.11%
Free Cash Flow Firm Growth
-8.82% 15.53% 39.45% 26.87% -37.97% -55.83% -77.06% - -66.39% -77.76% 27.35%
Invested Capital Growth
-16.69% -20.71% -21.78% -21.78% -12.16% -10.33% -5.59% - -4.42% -2.51% -8.14%
Revenue Q/Q Growth
27.79% -15.69% -4.75% 21.69% -0.72% 38.45% -17.36% - 22.54% -6.55% 11.48%
EBITDA Q/Q Growth
717.45% -26.54% -63.68% 331.26% -11.83% 113.12% -41.70% - 99.12% -9.96% 17.59%
EBIT Q/Q Growth
351.15% -37.93% -103.80% 5,537.74% -11.63% 131.84% -41.21% - 188.07% -13.54% 23.84%
NOPAT Q/Q Growth
370.66% -38.49% -103.56% 4,159.70% 28.43% 119.22% -43.39% - 43.72% -18.22% 23.57%
Net Income Q/Q Growth
353.05% -38.49% -104.44% 3,354.66% 28.43% 119.22% -43.39% - 43.72% -18.22% 23.57%
EPS Q/Q Growth
1,085.00% -37.56% -94.31% 2,400.00% 29.14% 119.91% -40.85% - 21.60% -6.09% 15.14%
Operating Cash Flow Q/Q Growth
165.69% -37.05% 2.72% 31.74% -49.50% -10.32% 37.53% - -46.87% 6.54% 144.11%
Free Cash Flow Firm Q/Q Growth
7.14% 20.22% 0.29% -1.85% -47.58% -14.39% -47.91% - 94.86% -43.34% 198.25%
Invested Capital Q/Q Growth
-8.66% -6.65% -4.73% -3.71% 2.57% -4.70% 0.31% - 0.29% -2.80% -5.48%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
33.24% 28.96% 11.04% 39.14% 34.76% 53.50% 37.74% - 23.11% 22.26% 23.48%
EBIT Margin
24.42% 17.98% -0.72% 32.10% 28.57% 47.84% 34.04% - 18.05% 16.70% 18.55%
Profit (Net Income) Margin
18.43% 13.44% -0.63% 16.78% 21.70% 34.36% 23.54% - 13.27% 11.61% 12.87%
Tax Burden Percent
75.44% 74.75% 87.31% 80.73% 76.44% 74.93% 73.78% - 73.49% 69.51% 69.36%
Interest Burden Percent
100.00% 100.00% 100.00% 64.73% 99.36% 95.85% 93.72% - 100.00% 100.00% 100.00%
Effective Tax Rate
24.56% 25.25% 0.00% 19.27% 23.56% 25.07% 26.22% - 26.51% 30.49% 30.64%
Return on Invested Capital (ROIC)
1.55% 1.21% -0.05% 1.70% 2.27% 4.32% 3.20% - 1.87% 1.55% 1.77%
ROIC Less NNEP Spread (ROIC-NNEP)
1.55% 1.21% -0.05% 1.70% 2.27% 4.32% 3.20% - 1.87% 1.55% 1.77%
Return on Net Nonoperating Assets (RNNOA)
5.87% 4.38% -0.17% 5.51% 6.81% 11.78% 8.29% - 4.63% 3.53% 3.83%
Return on Equity (ROE)
7.42% 5.60% -0.22% 7.21% 9.08% 16.10% 11.49% - 6.50% 5.08% 5.60%
Cash Return on Invested Capital (CROIC)
18.87% 23.96% 25.06% 25.73% 14.35% 13.46% 9.21% - 7.60% 4.61% 10.21%
Operating Return on Assets (OROA)
1.90% 1.50% -0.06% 2.94% 2.67% 5.33% 4.04% - 2.17% 1.86% 2.07%
Return on Assets (ROA)
1.44% 1.12% -0.05% 1.54% 2.03% 3.82% 2.79% - 1.60% 1.29% 1.44%
Return on Common Equity (ROCE)
7.49% 5.67% -0.22% 7.32% 9.22% 16.50% 11.74% - 6.67% 5.24% 5.79%
Return on Equity Simple (ROE_SIMPLE)
3.10% 3.91% 2.65% 0.00% 5.45% 8.96% 11.58% - 9.99% 6.38% 5.17%
Net Operating Profit after Tax (NOPAT)
71 44 -1.56 63 81 178 101 - 56 45 56
NOPAT Margin
18.43% 13.44% -0.50% 16.78% 21.70% 34.36% 23.54% - 13.27% 11.61% 12.87%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
37.33% 42.98% 47.24% 39.10% 36.97% 26.02% 33.85% - 33.26% 38.98% 33.84%
Operating Expenses to Revenue
72.74% 80.91% 94.87% 62.07% 67.33% 48.69% 66.80% - 68.25% 72.18% 72.22%
Earnings before Interest and Taxes (EBIT)
94 58 -2.22 121 107 248 146 - 76 65 81
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
128 94 34 147 130 277 161 - 97 87 103
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.07 1.11 1.25 1.16 1.18 1.23 1.24 - 1.24 1.27 1.16
Price to Tangible Book Value (P/TBV)
1.13 1.18 1.33 1.23 1.25 1.30 1.31 - 1.35 1.38 1.27
Price to Revenue (P/Rev)
2.70 2.72 3.07 2.78 2.91 2.80 2.73 - 2.71 3.08 2.81
Price to Earnings (P/E)
25.48 23.52 36.04 21.06 20.84 13.36 10.45 - 11.09 15.85 16.21
Dividend Yield
1.14% 1.09% 0.99% 1.05% 1.01% 0.92% 0.91% - 0.96% 0.97% 1.07%
Earnings Yield
3.92% 4.25% 2.78% 4.75% 4.80% 7.48% 9.57% - 9.01% 6.31% 6.17%
Enterprise Value to Invested Capital (EV/IC)
0.95 0.96 0.99 0.97 1.01 1.00 1.01 - 1.01 1.00 1.00
Enterprise Value to Revenue (EV/Rev)
10.26 9.36 9.34 8.37 9.02 7.54 7.21 - 6.98 7.43 6.92
Enterprise Value to EBITDA (EV/EBITDA)
47.46 43.55 52.29 28.94 30.78 20.39 17.62 - 20.38 28.57 30.53
Enterprise Value to EBIT (EV/EBIT)
97.71 75.02 107.77 43.08 43.97 25.44 20.48 - 24.03 35.73 40.40
Enterprise Value to NOPAT (EV/NOPAT)
130.74 97.84 142.82 66.41 67.05 36.95 28.29 - 31.96 48.13 55.35
Enterprise Value to Operating Cash Flow (EV/OCF)
25.65 21.74 22.16 17.62 23.02 24.14 25.69 - 29.42 28.86 22.65
Enterprise Value to Free Cash Flow (EV/FCFF)
4.57 3.53 3.48 3.30 6.56 7.04 10.65 - 12.93 21.54 9.34
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.33 3.09 2.91 2.66 2.69 2.39 2.30 - 2.29 2.17 2.01
Long-Term Debt to Equity
3.25 2.97 2.78 2.52 2.57 2.27 2.18 - 2.14 1.94 1.87
Financial Leverage
3.79 3.61 3.42 3.24 3.00 2.73 2.59 - 2.48 2.28 2.16
Leverage Ratio
5.17 5.00 4.84 4.69 4.47 4.21 4.11 - 4.07 3.93 3.89
Compound Leverage Factor
5.17 5.00 4.84 3.04 4.44 4.03 3.86 - 4.07 3.93 3.89
Debt to Total Capital
76.92% 75.56% 74.43% 72.71% 72.88% 70.52% 69.74% - 69.57% 68.44% 66.81%
Short-Term Debt to Total Capital
1.95% 2.95% 3.22% 3.96% 3.06% 3.63% 3.74% - 4.59% 7.29% 4.64%
Long-Term Debt to Total Capital
74.97% 72.61% 71.21% 68.75% 69.82% 66.89% 66.00% - 64.97% 61.15% 62.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.34% -0.56% -0.64% -0.42% -0.46% -0.78% -0.56% - -1.06% -1.17% -1.60%
Common Equity to Total Capital
23.42% 25.00% 26.21% 27.71% 27.58% 30.26% 30.82% - 31.49% 32.73% 34.79%
Debt to EBITDA
38.48 34.39 39.18 21.77 22.27 14.35 12.17 - 14.10 19.46 20.47
Net Debt to EBITDA
35.14 31.13 35.41 19.46 21.00 12.97 11.04 - 12.68 17.08 18.62
Long-Term Debt to EBITDA
37.50 33.05 37.48 20.58 21.33 13.61 11.52 - 13.17 17.39 19.05
Debt to NOPAT
106.00 77.27 107.01 49.96 48.50 26.00 19.54 - 22.11 32.79 37.12
Net Debt to NOPAT
96.82 69.95 96.71 44.67 45.74 23.50 17.72 - 19.88 28.77 33.76
Long-Term Debt to NOPAT
103.32 74.25 102.38 47.24 46.47 24.66 18.49 - 20.65 29.29 34.55
Noncontrolling Interest Sharing Ratio
-0.84% -1.33% -1.80% -1.60% -1.58% -2.48% -2.16% - -2.61% -3.19% -3.34%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,898 3,484 3,494 3,430 1,798 1,539 802 - 604 342 1,021
Operating Cash Flow to CapEx
912.44% 1,256.51% 3,087.83% 0.00% 2,698.90% 2,212.12% 963.50% - 633.03% 1,231.53% 8,623.31%
Free Cash Flow to Firm to Interest Expense
14.90 19.75 20.76 24.30 14.37 11.58 6.64 - 5.51 3.14 9.48
Operating Cash Flow to Interest Expense
1.09 0.76 0.81 1.28 0.73 0.62 0.93 - 0.67 0.72 1.77
Operating Cash Flow Less CapEx to Interest Expense
0.97 0.70 0.79 1.40 0.70 0.59 0.83 - 0.56 0.66 1.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.09 0.09 0.09 0.11 0.12 - 0.12 0.11 0.11
Fixed Asset Turnover
9.26 10.27 10.63 12.57 11.60 14.49 15.24 - 19.59 18.79 18.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,115 13,177 12,553 12,087 12,398 11,815 11,852 - 11,850 11,519 10,887
Invested Capital Turnover
0.08 0.09 0.09 0.10 0.10 0.13 0.14 - 0.14 0.13 0.14
Increase / (Decrease) in Invested Capital
-2,827 -3,441 -3,496 -3,367 -1,717 -1,361 -701 - -549 -297 -965
Enterprise Value (EV)
13,392 12,607 12,470 11,683 12,490 11,842 11,967 - 11,914 11,573 10,845
Market Capitalization
3,523 3,668 4,106 3,876 4,026 4,403 4,535 - 4,626 4,791 4,404
Book Value per Share
$88.97 $90.58 $90.78 $92.31 $94.22 $98.34 $100.99 - $104.01 $104.93 $105.85
Tangible Book Value per Share
$83.57 $85.12 $85.36 $86.95 $88.91 $93.07 $95.75 - $95.60 $96.50 $97.15
Total Capital
14,115 13,177 12,553 12,087 12,398 11,815 11,852 - 11,850 11,519 10,887
Total Debt
10,857 9,957 9,343 8,788 9,035 8,333 8,265 - 8,244 7,883 7,274
Total Long-Term Debt
10,583 9,568 8,938 8,310 8,656 7,904 7,823 - 7,699 7,043 6,769
Net Debt
9,916 9,013 8,444 7,857 8,520 7,531 7,498 - 7,413 6,917 6,615
Capital Expenditures (CapEx)
23 11 4.44 -17 3.38 3.70 12 - 12 6.33 2.21
Net Nonoperating Expense (NNE)
0.00 0.00 0.38 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
10,857 9,957 9,343 8,788 9,035 8,333 8,265 - 8,244 7,883 7,274
Total Depreciation and Amortization (D&A)
34 36 36 27 23 29 16 - 21 22 22
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.97 $1.23 $0.07 $1.75 $2.26 $4.97 $2.94 $1.62 $1.97 $1.85 $2.13
Adjusted Weighted Average Basic Shares Outstanding
37.16M 36.53M 36.43M 36.64M 36.48M 36.49M 36.32M 36.34M 36.08M 36.04M 35.85M
Adjusted Diluted Earnings per Share
$1.97 $1.23 $0.07 $1.75 $2.26 $4.97 $2.94 $1.62 $1.97 $1.85 $2.13
Adjusted Weighted Average Diluted Shares Outstanding
37.16M 36.53M 36.43M 36.64M 36.48M 36.49M 36.32M 36.34M 36.08M 36.04M 35.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
36.37M 36.25M 36.29M 36.29M 36.35M 36.17M 35.93M 35.87M 35.93M 35.78M 35.16M
Normalized Net Operating Profit after Tax (NOPAT)
71 44 -1.56 63 81 178 101 - 56 45 56
Normalized NOPAT Margin
18.43% 13.44% -0.50% 16.78% 21.70% 34.36% 23.54% - 13.27% 11.61% 12.87%
Pre Tax Income Margin
24.42% 17.98% -0.72% 20.78% 28.39% 45.86% 31.90% - 18.05% 16.70% 18.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.48 0.33 -0.01 0.86 0.85 1.86 1.21 - 0.69 0.60 0.75
NOPAT to Interest Expense
0.36 0.25 -0.01 0.45 0.65 1.34 0.83 - 0.51 0.42 0.52
EBIT Less CapEx to Interest Expense
0.36 0.27 -0.04 0.98 0.83 1.84 1.11 - 0.59 0.54 0.73
NOPAT Less CapEx to Interest Expense
0.25 0.19 -0.04 0.57 0.62 1.31 0.74 - 0.40 0.36 0.50
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
43.54% 35.44% 53.57% 26.61% 25.58% 14.86% 11.56% - 13.89% 22.39% 28.39%
Augmented Payout Ratio
102.31% 118.15% 175.67% 73.96% 53.64% 23.22% 24.21% - 35.66% 57.39% 84.51%

Financials Breakdown Chart

Key Financial Trends

Nelnet’s recent results show a business with improving balance-sheet positioning and consistently positive operating cash flow, but earnings remain volatile and have weakened from the unusually strong second quarter of 2025. The company’s results are also influenced by large investment-related and other non-interest income items, making quarterly comparisons less predictable.

  • Operating cash flow remains positive. Net cash from operating activities was $77.9 million in Q2 2026, compared with $81.8 million in Q2 2025 and $73.1 million in Q1 2026. Nelnet has generated positive operating cash flow in each reported quarter in the dataset.
  • Net interest income has improved over the multi-year period. Net interest income rose to $96.0 million in Q2 2026 from $79.4 million in Q2 2025, $66.4 million in Q2 2024 and $50.9 million in Q2 2023. This suggests better spread income despite lower overall interest-income levels.
  • Leverage has declined substantially since 2023. Long-term debt fell to $7.0 billion at June 30, 2026, from $7.9 billion at June 30, 2025 and $13.1 billion at June 30, 2023. Total liabilities also declined to $10.6 billion from $14.6 billion over the same period.
  • Shareholder distributions continue. Nelnet repurchased $24.4 million of common stock and paid $13.7 million in dividends during Q2 2026. Repurchases and dividends have continued across the reported quarters, supporting shareholder returns.
  • Liquidity improved during Q2. Cash and due from banks plus restricted cash totaled approximately $966.3 million at June 30, 2026, up from approximately $830.5 million at March 31, 2026. Net cash increased by $135.8 million during the quarter.
  • Investment activity is very large relative to reported cash balances. Nelnet purchased $3.6 billion of investment securities and received $3.6 billion from sales or maturities in Q2 2026. This pattern has appeared throughout the data and indicates substantial portfolio turnover, although it makes reported investing cash flow less representative of traditional capital investment.
  • The balance sheet remains asset-heavy and difficult to interpret from standardized data alone. Total assets were $14.3 billion at June 30, 2026, with $13.9 billion classified as other assets and loans and leases reported at zero. Investors should review the company’s filings for a more detailed breakdown of these categories before drawing conclusions about asset quality or portfolio growth.
  • Quarterly earnings declined sharply year over year. Q2 2026 revenue was $391.6 million, down from $540.6 million in Q2 2025. Net income attributable to common shareholders fell to $66.7 million from $181.5 million, while diluted EPS decreased to $1.85 from $4.97.
  • Credit-loss provisions have increased. The provision for credit losses reached $43.5 million in Q2 2026, compared with $22.9 million in Q2 2025 and $3.6 million in Q3 2025. The higher provision reduced pretax income and may signal greater expected credit risk or more conservative reserving.
  • Profitability remains dependent on volatile non-interest income. Q2 2025 benefited from $175.0 million of net realized and unrealized investment gains, while Q2 2026 reported no amount in that category. Although other non-interest income remained high at $295.6 million, the comparison highlights the risk that changes in investment-related income can materially affect earnings and EPS.

Overall, Nelnet’s balance sheet and cash generation are constructive, particularly given the reduction in long-term debt and continued shareholder distributions. However, the decline in earnings from Q2 2025, rising credit-loss provisions and reliance on variable non-interest income suggest that investors should focus on the sustainability of core earnings rather than on any single quarter’s EPS.

11/15/26 03:19 AM ETAI Generated. May Contain Errors.

Nelnet Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Nelnet's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

In the past 10 years, Nelnet's net income has ranged from $49.33 million in 2023 to $398.35 million in 2025, and is currently $398.35 million as of their latest financial filing in 2025. Check out Nelnet's forecast to explore projected trends and price targets.

Over the last 10 years, Nelnet's total revenue changed from $900.01 million in 2015 to $1.66 billion in 2025, a change of 84.6%.

In the past 13 quarters, Nelnet's cash and equivalents has ranged from $121.77 million in Q2 2023 to $240.01 million in Q1 2026, and is currently $211.02 million as of their latest financial filing in Q3 2026.



Financial statements for NYSE:NNI last updated on 11/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners