Annual Income Statements for One Liberty Properties
This table shows One Liberty Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for One Liberty Properties
This table shows One Liberty Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
2.75 |
15 |
5.16 |
9.55 |
5.18 |
11 |
4.16 |
8.43 |
10 |
2.41 |
6.24 |
| Consolidated Net Income / (Loss) |
|
2.77 |
15 |
5.38 |
9.68 |
5.19 |
11 |
4.17 |
9.42 |
11 |
2.42 |
6.24 |
| Net Income / (Loss) Continuing Operations |
|
2.77 |
15 |
5.38 |
9.68 |
5.19 |
11 |
4.17 |
9.42 |
11 |
1.42 |
6.24 |
| Total Pre-Tax Income |
|
8.57 |
20 |
10 |
14 |
10 |
15 |
9.62 |
15 |
16 |
-14 |
13 |
| Total Revenue |
|
23 |
23 |
23 |
22 |
22 |
24 |
24 |
25 |
24 |
-95 |
28 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
-23 |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
23 |
0.00 |
| Total Non-Interest Income |
|
23 |
23 |
23 |
22 |
22 |
24 |
24 |
25 |
24 |
-72 |
28 |
| Other Non-Interest Income |
|
23 |
23 |
23 |
22 |
22 |
24 |
24 |
25 |
24 |
- |
28 |
| Total Non-Interest Expense |
|
14 |
2.37 |
13 |
7.40 |
12 |
8.36 |
15 |
9.19 |
7.91 |
-81 |
15 |
| Other Operating Expenses |
|
7.67 |
-3.85 |
6.67 |
0.35 |
6.08 |
2.19 |
8.00 |
2.37 |
-0.09 |
25 |
6.24 |
| Depreciation Expense |
|
6.31 |
6.22 |
6.02 |
5.97 |
6.13 |
6.17 |
6.55 |
6.83 |
6.70 |
7.13 |
8.57 |
| Other Gains / (Losses), net |
|
-5.80 |
-5.17 |
-4.62 |
-4.72 |
-4.81 |
-4.95 |
-5.45 |
-5.94 |
-4.76 |
15 |
-7.24 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.02 |
0.24 |
0.23 |
0.12 |
0.01 |
0.02 |
0.01 |
0.99 |
0.63 |
0.01 |
0.00 |
| Basic Earnings per Share |
|
$0.12 |
$0.71 |
$0.24 |
$0.45 |
$0.24 |
$0.48 |
$0.18 |
$0.39 |
$0.48 |
$0.11 |
$0.28 |
| Weighted Average Basic Shares Outstanding |
|
20.57M |
20.50M |
20.51M |
20.59M |
20.64M |
20.60M |
20.82M |
20.85M |
20.88M |
20.87M |
21.05M |
| Diluted Earnings per Share |
|
$0.12 |
$0.71 |
$0.23 |
$0.45 |
$0.23 |
$0.49 |
$0.18 |
$0.39 |
$0.48 |
$0.10 |
$0.28 |
| Weighted Average Diluted Shares Outstanding |
|
20.60M |
20.56M |
20.58M |
20.68M |
20.75M |
20.72M |
20.95M |
20.97M |
20.95M |
20.91M |
21.12M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
21.07M |
21.25M |
21.32M |
21.34M |
21.39M |
21.59M |
21.59M |
21.60M |
21.65M |
21.81M |
21.82M |
| Cash Dividends to Common per Share |
|
$0.45 |
- |
$0.45 |
$0.45 |
$0.45 |
- |
$0.45 |
$0.45 |
$0.45 |
$0.45 |
$0.45 |
Annual Cash Flow Statements for One Liberty Properties
This table details how cash moves in and out of One Liberty Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-7.61 |
3.25 |
-3.78 |
2.07 |
-4.77 |
1.60 |
3.10 |
-9.39 |
22 |
16 |
-30 |
| Net Cash From Operating Activities |
|
34 |
30 |
44 |
43 |
36 |
35 |
49 |
44 |
46 |
39 |
38 |
| Net Cash From Continuing Operating Activities |
|
34 |
30 |
44 |
43 |
36 |
35 |
49 |
44 |
46 |
39 |
38 |
| Net Income / (Loss) Continuing Operations |
|
22 |
24 |
24 |
22 |
19 |
27 |
39 |
42 |
30 |
31 |
27 |
| Consolidated Net Income / (Loss) |
|
22 |
24 |
24 |
22 |
19 |
27 |
39 |
42 |
30 |
31 |
27 |
| Depreciation Expense |
|
16 |
18 |
21 |
24 |
22 |
23 |
23 |
24 |
25 |
24 |
27 |
| Amortization Expense |
|
0.30 |
0.19 |
0.08 |
-0.86 |
0.08 |
0.20 |
0.19 |
0.28 |
-0.11 |
-0.24 |
0.00 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-4.92 |
-9.96 |
-7.68 |
-4.37 |
-1.86 |
-14 |
-21 |
-16 |
-13 |
-14 |
-11 |
| Changes in Operating Assets and Liabilities, net |
|
0.81 |
-3.01 |
6.50 |
1.48 |
-2.56 |
-1.38 |
7.77 |
-5.67 |
4.55 |
-1.56 |
-6.21 |
| Net Cash From Investing Activities |
|
-73 |
-81 |
-23 |
-60 |
-13 |
0.33 |
23 |
-25 |
33 |
9.71 |
-123 |
| Net Cash From Continuing Investing Activities |
|
-73 |
-81 |
-23 |
-60 |
-13 |
0.33 |
23 |
-25 |
33 |
9.71 |
-123 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
0.00 |
-1.75 |
-0.70 |
-0.93 |
-0.10 |
-0.34 |
| Purchase of Investment Securities |
|
-84 |
-123 |
-50 |
-88 |
-54 |
-30 |
-29 |
-56 |
-14 |
-49 |
-195 |
| Sale and/or Maturity of Investments |
|
17 |
43 |
27 |
28 |
41 |
30 |
54 |
31 |
48 |
58 |
72 |
| Net Cash From Financing Activities |
|
31 |
54 |
-25 |
19 |
-28 |
-34 |
-69 |
-28 |
-57 |
-33 |
55 |
| Net Cash From Continuing Financing Activities |
|
31 |
54 |
-25 |
19 |
-28 |
-34 |
-69 |
-28 |
-57 |
-33 |
55 |
| Issuance of Debt |
|
125 |
224 |
68 |
136 |
105 |
60 |
32 |
124 |
77 |
78 |
154 |
| Issuance of Common Equity |
|
11 |
29 |
10 |
9.13 |
11 |
1.03 |
4.29 |
2.96 |
4.72 |
4.57 |
0.74 |
| Repayment of Debt |
|
-69 |
-159 |
-61 |
-78 |
-93 |
-52 |
-53 |
-98 |
-78 |
-64 |
-45 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-5.24 |
-9.64 |
0.00 |
0.00 |
| Payment of Dividends |
|
-26 |
-28 |
-32 |
-34 |
-35 |
-29 |
-37 |
-38 |
-38 |
-38 |
-39 |
| Other Financing Activities, Net |
|
-9.81 |
-12 |
-11 |
-13 |
-15 |
-13 |
-15 |
-14 |
-13 |
-13 |
-15 |
| Cash Interest Paid |
|
16 |
17 |
18 |
18 |
20 |
20 |
19 |
17 |
19 |
19 |
22 |
Quarterly Cash Flow Statements for One Liberty Properties
This table details how cash moves in and out of One Liberty Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-2.78 |
21 |
0.63 |
8.29 |
-9.82 |
17 |
-35 |
11 |
-2.55 |
-4.31 |
5.92 |
| Net Cash From Operating Activities |
|
11 |
9.97 |
8.91 |
8.62 |
9.97 |
12 |
11 |
11 |
11 |
4.42 |
11 |
| Net Cash From Continuing Operating Activities |
|
11 |
9.97 |
8.91 |
8.62 |
9.97 |
12 |
11 |
11 |
11 |
4.42 |
11 |
| Net Income / (Loss) Continuing Operations |
|
2.77 |
15 |
5.38 |
9.68 |
5.19 |
11 |
4.17 |
9.42 |
11 |
2.42 |
6.24 |
| Consolidated Net Income / (Loss) |
|
2.77 |
15 |
5.38 |
9.68 |
5.19 |
11 |
4.17 |
9.42 |
11 |
2.42 |
6.24 |
| Depreciation Expense |
|
6.31 |
6.22 |
6.02 |
5.97 |
6.13 |
6.17 |
6.55 |
6.83 |
6.70 |
7.13 |
8.57 |
| Amortization Expense |
|
-0.03 |
-0.03 |
-0.15 |
0.00 |
-0.05 |
-0.04 |
-0.02 |
0.00 |
0.01 |
0.01 |
-0.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.09 |
-11 |
-0.85 |
-5.63 |
-1.59 |
-6.15 |
-0.30 |
-5.77 |
-6.48 |
1.97 |
-3.20 |
| Changes in Operating Assets and Liabilities, net |
|
1.02 |
-0.56 |
-1.49 |
-1.40 |
0.29 |
1.04 |
0.60 |
0.75 |
-0.45 |
-7.10 |
-0.38 |
| Net Cash From Investing Activities |
|
-7.13 |
34 |
1.83 |
9.32 |
-21 |
19 |
-86 |
27 |
-6.27 |
-58 |
-49 |
| Net Cash From Continuing Investing Activities |
|
-7.13 |
34 |
1.83 |
9.32 |
-21 |
19 |
-86 |
27 |
-6.27 |
-58 |
-49 |
| Purchase of Investment Securities |
|
-10 |
-0.98 |
-0.84 |
-12 |
-34 |
-1.48 |
-90 |
-0.44 |
-25 |
-79 |
-59 |
| Sale and/or Maturity of Investments |
|
3.79 |
35 |
2.67 |
22 |
13 |
21 |
4.08 |
28 |
19 |
22 |
9.79 |
| Net Cash From Financing Activities |
|
-6.80 |
-22 |
-10 |
-9.65 |
1.09 |
-14 |
41 |
-27 |
-7.16 |
49 |
44 |
| Net Cash From Continuing Financing Activities |
|
-6.80 |
-22 |
-10 |
-9.65 |
1.09 |
-14 |
41 |
-27 |
-7.16 |
49 |
44 |
| Issuance of Debt |
|
14 |
23 |
28 |
6.21 |
34 |
10 |
57 |
16 |
14 |
67 |
55 |
| Issuance of Common Equity |
|
1.11 |
1.43 |
1.44 |
1.46 |
0.45 |
1.23 |
0.19 |
0.19 |
0.18 |
0.18 |
0.14 |
| Repayment of Debt |
|
-4.00 |
-31 |
-27 |
-4.41 |
-20 |
-13 |
-3.54 |
-29 |
-7.77 |
-4.47 |
-8.08 |
| Payment of Dividends |
|
-9.57 |
-9.51 |
-9.47 |
-9.56 |
-9.81 |
-9.62 |
-9.64 |
-9.71 |
-9.91 |
-9.74 |
-0.14 |
| Other Financing Activities, Net |
|
-3.20 |
-3.60 |
-3.55 |
-3.35 |
-3.28 |
-3.19 |
-3.45 |
-4.46 |
-3.65 |
-3.71 |
-3.12 |
| Cash Interest Paid |
|
4.68 |
4.86 |
4.74 |
4.72 |
4.86 |
5.03 |
5.20 |
5.73 |
5.57 |
5.85 |
6.72 |
Annual Balance Sheets for One Liberty Properties
This table presents One Liberty Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
646 |
733 |
743 |
781 |
775 |
776 |
753 |
783 |
762 |
767 |
858 |
| Cash and Due from Banks |
|
13 |
17 |
14 |
15 |
11 |
13 |
16 |
6.72 |
26 |
42 |
14 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
4.27 |
6.89 |
6.63 |
8.02 |
11 |
21 |
13 |
24 |
20 |
20 |
23 |
| Premises and Equipment, Net |
|
562 |
651 |
666 |
705 |
701 |
692 |
677 |
706 |
682 |
672 |
778 |
| Intangible Assets |
|
29 |
33 |
31 |
27 |
26 |
25 |
21 |
20 |
15 |
14 |
26 |
| Other Assets |
|
37 |
25 |
25 |
25 |
26 |
26 |
26 |
26 |
19 |
19 |
17 |
| Total Liabilities & Shareholders' Equity |
|
646 |
733 |
743 |
781 |
775 |
776 |
753 |
783 |
762 |
767 |
858 |
| Total Liabilities |
|
384 |
442 |
444 |
482 |
483 |
484 |
447 |
466 |
454 |
458 |
558 |
| Short-Term Debt |
|
18 |
9.06 |
8.78 |
30 |
11 |
13 |
11 |
21 |
0.00 |
0.00 |
0.00 |
| Other Short-Term Payables |
|
21 |
18 |
25 |
20 |
24 |
31 |
28 |
29 |
25 |
26 |
27 |
| Long-Term Debt |
|
331 |
395 |
393 |
419 |
436 |
430 |
396 |
405 |
418 |
421 |
517 |
| Other Long-Term Liabilities |
|
15 |
19 |
18 |
14 |
12 |
11 |
10 |
11 |
10 |
12 |
13 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
262 |
292 |
299 |
299 |
292 |
292 |
306 |
317 |
308 |
309 |
300 |
| Total Preferred & Common Equity |
|
260 |
290 |
297 |
297 |
291 |
291 |
305 |
316 |
307 |
307 |
300 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
260 |
290 |
297 |
297 |
291 |
291 |
305 |
316 |
307 |
307 |
300 |
| Common Stock |
|
249 |
280 |
293 |
306 |
321 |
333 |
343 |
346 |
347 |
356 |
362 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-4.39 |
-1.48 |
0.16 |
1.89 |
-1.62 |
-5.00 |
-1.51 |
1.81 |
0.84 |
0.21 |
0.02 |
| Other Equity Adjustments |
|
- |
- |
- |
- |
- |
- |
-36 |
-32 |
-41 |
-49 |
-63 |
| Noncontrolling Interest |
|
1.93 |
1.79 |
1.74 |
1.45 |
1.22 |
1.19 |
0.95 |
0.97 |
1.04 |
1.15 |
0.19 |
Quarterly Balance Sheets for One Liberty Properties
This table presents One Liberty Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
767 |
771 |
769 |
768 |
756 |
759 |
769 |
812 |
796 |
802 |
899 |
| Cash and Due from Banks |
|
12 |
7.02 |
8.08 |
5.47 |
27 |
35 |
26 |
8.16 |
19 |
19 |
20 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
17 |
18 |
21 |
18 |
18 |
20 |
20 |
17 |
15 |
14 |
13 |
| Premises and Equipment, Net |
|
693 |
697 |
695 |
701 |
677 |
671 |
689 |
747 |
724 |
715 |
819 |
| Intangible Assets |
|
20 |
19 |
17 |
17 |
14 |
13 |
15 |
20 |
19 |
20 |
28 |
| Other Assets |
|
26 |
30 |
28 |
27 |
19 |
19 |
19 |
19 |
19 |
34 |
19 |
| Total Liabilities & Shareholders' Equity |
|
767 |
771 |
769 |
768 |
756 |
759 |
769 |
812 |
796 |
802 |
899 |
| Total Liabilities |
|
452 |
456 |
456 |
465 |
450 |
451 |
464 |
507 |
492 |
497 |
601 |
| Short-Term Debt |
|
11 |
11 |
1.86 |
12 |
0.00 |
0.00 |
0.00 |
5.00 |
6.80 |
0.00 |
32 |
| Other Short-Term Payables |
|
28 |
28 |
28 |
26 |
23 |
24 |
25 |
24 |
25 |
26 |
26 |
| Long-Term Debt |
|
403 |
407 |
416 |
417 |
417 |
415 |
426 |
466 |
448 |
459 |
529 |
| Other Long-Term Liabilities |
|
11 |
11 |
11 |
10 |
9.68 |
11 |
12 |
13 |
12 |
12 |
14 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
315 |
315 |
313 |
303 |
306 |
308 |
305 |
304 |
304 |
306 |
298 |
| Total Preferred & Common Equity |
|
314 |
314 |
312 |
302 |
305 |
307 |
304 |
303 |
303 |
306 |
297 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
314 |
314 |
312 |
302 |
305 |
307 |
304 |
303 |
303 |
306 |
297 |
| Common Stock |
|
344 |
349 |
350 |
347 |
349 |
352 |
354 |
358 |
359 |
361 |
364 |
| Accumulated Other Comprehensive Income / (Loss) |
|
1.86 |
1.40 |
1.54 |
1.34 |
0.76 |
0.57 |
0.27 |
0.13 |
0.07 |
0.05 |
0.01 |
| Other Equity Adjustments |
|
-31 |
-36 |
-39 |
-46 |
-45 |
-45 |
-50 |
-55 |
-56 |
-55 |
-66 |
| Noncontrolling Interest |
|
0.96 |
0.99 |
1.00 |
1.01 |
1.22 |
1.14 |
1.14 |
1.10 |
0.38 |
0.20 |
0.19 |
Annual Metrics And Ratios for One Liberty Properties
This table displays calculated financial ratios and metrics derived from One Liberty Properties' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
16,703,921.00 |
17,730,430.00 |
18,782,252.00 |
19,387,581.00 |
19,925,180.00 |
20,580,853.00 |
20,911,183.00 |
- |
- |
- |
21,645,162.00 |
| DEI Adjusted Shares Outstanding |
|
16,703,921.00 |
17,730,430.00 |
18,782,252.00 |
19,387,581.00 |
19,925,180.00 |
20,580,853.00 |
20,911,183.00 |
- |
- |
- |
21,645,162.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
1.31 |
1.38 |
1.29 |
1.11 |
0.93 |
1.33 |
1.87 |
- |
- |
- |
1.25 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
8.65% |
7.42% |
7.55% |
-18.35% |
4.73% |
26.17% |
1.02% |
-120.02% |
647.18% |
-0.09% |
-124.50% |
| EBITDA Growth |
|
8.02% |
21.89% |
4.56% |
-32.44% |
-0.05% |
68.01% |
12.13% |
-16.19% |
11.87% |
-1.39% |
-26.68% |
| EBIT Growth |
|
7.97% |
27.95% |
0.06% |
-54.10% |
6.06% |
136.73% |
18.25% |
-24.58% |
17.10% |
-0.82% |
-45.85% |
| NOPAT Growth |
|
7.97% |
27.95% |
0.06% |
-54.10% |
6.06% |
136.73% |
18.25% |
-24.58% |
17.10% |
-0.82% |
-45.85% |
| Net Income Growth |
|
-1.36% |
11.75% |
-0.95% |
-11.07% |
-14.00% |
47.83% |
42.39% |
8.25% |
-29.19% |
2.94% |
-11.98% |
| EPS Growth |
|
-10.95% |
13.93% |
-7.91% |
-17.97% |
-16.19% |
51.14% |
39.10% |
7.57% |
-30.65% |
1.45% |
-17.86% |
| Operating Cash Flow Growth |
|
8.43% |
-13.09% |
48.24% |
-4.01% |
-15.04% |
-3.05% |
38.25% |
-8.99% |
4.20% |
-15.19% |
-3.94% |
| Free Cash Flow Firm Growth |
|
-185.03% |
-146.90% |
186.88% |
-173.70% |
204.80% |
82.93% |
46.37% |
-81.95% |
384.58% |
-30.46% |
-230.15% |
| Invested Capital Growth |
|
8.91% |
13.85% |
0.65% |
6.66% |
-1.13% |
-0.60% |
-2.74% |
4.07% |
-2.30% |
0.42% |
12.07% |
| Revenue Q/Q Growth |
|
5.24% |
0.71% |
1.21% |
-21.29% |
7.33% |
44.68% |
-8.13% |
-125.78% |
-13.53% |
1.25% |
-123.03% |
| EBITDA Q/Q Growth |
|
6.22% |
19.70% |
-5.13% |
-37.63% |
27.80% |
52.05% |
-8.25% |
-17.27% |
34.48% |
-6.25% |
-34.30% |
| EBIT Q/Q Growth |
|
7.76% |
28.85% |
-7.97% |
-59.84% |
133.51% |
102.53% |
-11.29% |
-24.87% |
61.12% |
-8.90% |
-52.04% |
| NOPAT Q/Q Growth |
|
7.76% |
28.85% |
-7.97% |
-59.84% |
133.51% |
102.53% |
-11.29% |
-24.87% |
61.12% |
-8.90% |
-52.04% |
| Net Income Q/Q Growth |
|
-22.63% |
-3.09% |
-0.70% |
-15.84% |
33.90% |
-4.55% |
8.21% |
5.95% |
26.65% |
-13.12% |
-23.09% |
| EPS Q/Q Growth |
|
-25.61% |
-3.47% |
-3.03% |
-16.67% |
37.50% |
-5.00% |
8.82% |
5.29% |
26.61% |
-13.58% |
-25.32% |
| Operating Cash Flow Q/Q Growth |
|
8.71% |
-10.93% |
18.07% |
-2.90% |
-11.34% |
3.13% |
5.55% |
-5.60% |
1.31% |
4.26% |
-16.00% |
| Free Cash Flow Firm Q/Q Growth |
|
26.40% |
-1.76% |
-4.94% |
-174.31% |
207.92% |
99.61% |
-19.75% |
-64.98% |
137.00% |
-14.90% |
-361.19% |
| Invested Capital Q/Q Growth |
|
-1.23% |
0.36% |
0.11% |
5.15% |
-0.97% |
-1.22% |
0.37% |
1.95% |
-0.77% |
-0.32% |
6.89% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
75.08% |
85.19% |
82.82% |
68.53% |
65.41% |
87.10% |
96.67% |
0.00% |
82.73% |
81.65% |
0.00% |
| EBIT Margin |
|
49.69% |
59.19% |
55.06% |
30.96% |
31.35% |
58.82% |
68.85% |
0.00% |
55.51% |
55.10% |
0.00% |
| Profit (Net Income) Margin |
|
33.34% |
34.68% |
31.94% |
34.79% |
28.57% |
33.47% |
47.18% |
0.00% |
33.01% |
34.01% |
0.00% |
| Tax Burden Percent |
|
67.09% |
58.60% |
58.01% |
112.38% |
91.13% |
56.90% |
68.52% |
98.34% |
59.46% |
61.72% |
100.32% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
5.57% |
6.39% |
5.99% |
2.65% |
2.74% |
6.54% |
7.87% |
0.00% |
6.85% |
6.86% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.28% |
1.80% |
1.63% |
3.21% |
2.34% |
1.87% |
3.65% |
0.00% |
2.02% |
2.30% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.88% |
2.44% |
2.23% |
4.57% |
3.54% |
2.85% |
5.18% |
0.00% |
2.73% |
3.14% |
0.00% |
| Return on Equity (ROE) |
|
8.45% |
8.83% |
8.21% |
7.22% |
6.28% |
9.39% |
13.05% |
13.56% |
9.58% |
9.99% |
8.91% |
| Cash Return on Invested Capital (CROIC) |
|
-2.96% |
-6.56% |
5.34% |
-3.79% |
3.87% |
7.15% |
10.64% |
1.91% |
9.17% |
6.44% |
-7.89% |
| Operating Return on Assets (OROA) |
|
5.28% |
6.06% |
5.66% |
2.52% |
2.62% |
6.21% |
7.45% |
0.00% |
6.51% |
6.53% |
0.00% |
| Return on Assets (ROA) |
|
3.54% |
3.55% |
3.29% |
2.83% |
2.38% |
3.54% |
5.11% |
0.00% |
3.87% |
4.03% |
0.00% |
| Return on Common Equity (ROCE) |
|
8.39% |
8.77% |
8.16% |
7.18% |
6.25% |
9.35% |
13.00% |
13.52% |
9.55% |
9.96% |
8.89% |
| Return on Equity Simple (ROE_SIMPLE) |
|
8.41% |
8.44% |
8.17% |
7.26% |
6.38% |
9.43% |
12.78% |
13.37% |
9.75% |
10.02% |
9.05% |
| Net Operating Profit after Tax (NOPAT) |
|
33 |
42 |
42 |
19 |
20 |
48 |
57 |
43 |
50 |
50 |
27 |
| NOPAT Margin |
|
49.69% |
59.19% |
55.06% |
30.96% |
31.35% |
58.82% |
68.85% |
0.00% |
55.51% |
55.10% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
3.29% |
4.60% |
4.36% |
-0.56% |
0.40% |
4.67% |
4.22% |
0.17% |
4.83% |
4.55% |
-0.02% |
| SG&A Expenses to Revenue |
|
9.67% |
13.09% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
50.31% |
40.81% |
44.94% |
69.04% |
68.65% |
41.18% |
31.15% |
0.00% |
44.49% |
44.90% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
33 |
42 |
42 |
19 |
20 |
48 |
57 |
43 |
50 |
50 |
27 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
49 |
60 |
63 |
42 |
42 |
71 |
80 |
67 |
75 |
74 |
54 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.73 |
0.87 |
1.00 |
1.04 |
1.30 |
1.10 |
1.98 |
1.26 |
1.40 |
1.90 |
1.44 |
| Price to Tangible Book Value (P/TBV) |
|
0.82 |
0.99 |
1.12 |
1.14 |
1.43 |
1.20 |
2.13 |
1.35 |
1.47 |
1.98 |
1.57 |
| Price to Revenue (P/Rev) |
|
2.90 |
3.60 |
3.93 |
4.97 |
5.83 |
3.89 |
7.32 |
0.00 |
4.74 |
6.43 |
0.00 |
| Price to Earnings (P/E) |
|
9.29 |
10.39 |
12.35 |
14.92 |
21.01 |
11.62 |
15.59 |
9.48 |
14.51 |
19.15 |
16.89 |
| Dividend Yield |
|
13.84% |
11.60% |
10.96% |
11.32% |
9.48% |
11.63% |
6.22% |
9.49% |
8.82% |
6.61% |
9.06% |
| Earnings Yield |
|
10.76% |
9.62% |
8.10% |
6.70% |
4.76% |
8.60% |
6.42% |
10.55% |
6.89% |
5.22% |
5.92% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.86 |
0.92 |
0.98 |
0.99 |
1.10 |
1.02 |
1.40 |
1.10 |
1.13 |
1.32 |
1.14 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.03 |
9.09 |
9.06 |
11.97 |
12.56 |
9.15 |
12.06 |
0.00 |
9.08 |
10.62 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
10.69 |
10.67 |
10.94 |
17.47 |
19.20 |
10.50 |
12.48 |
12.24 |
10.97 |
13.01 |
17.21 |
| Enterprise Value to EBIT (EV/EBIT) |
|
16.16 |
15.35 |
16.45 |
38.67 |
40.06 |
15.55 |
17.52 |
19.09 |
16.35 |
19.28 |
34.54 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
16.16 |
15.35 |
16.45 |
38.67 |
40.06 |
15.55 |
17.52 |
19.09 |
16.35 |
19.28 |
34.54 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.30 |
21.40 |
15.48 |
17.40 |
22.50 |
21.33 |
20.56 |
18.56 |
17.86 |
24.63 |
24.88 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
18.46 |
0.00 |
28.33 |
14.23 |
12.96 |
58.97 |
12.21 |
20.53 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.33 |
1.38 |
1.35 |
1.50 |
1.53 |
1.51 |
1.33 |
1.34 |
1.36 |
1.36 |
1.73 |
| Long-Term Debt to Equity |
|
1.26 |
1.35 |
1.32 |
1.40 |
1.49 |
1.47 |
1.29 |
1.28 |
1.36 |
1.36 |
1.73 |
| Financial Leverage |
|
1.26 |
1.36 |
1.36 |
1.42 |
1.52 |
1.52 |
1.42 |
1.34 |
1.35 |
1.36 |
1.54 |
| Leverage Ratio |
|
2.39 |
2.49 |
2.50 |
2.55 |
2.63 |
2.66 |
2.56 |
2.47 |
2.47 |
2.48 |
2.67 |
| Compound Leverage Factor |
|
2.39 |
2.49 |
2.50 |
2.55 |
2.63 |
2.66 |
2.56 |
2.47 |
2.47 |
2.48 |
2.67 |
| Debt to Total Capital |
|
57.07% |
58.05% |
57.38% |
60.03% |
60.47% |
60.23% |
57.11% |
57.35% |
57.62% |
57.68% |
63.31% |
| Short-Term Debt to Total Capital |
|
2.90% |
1.30% |
1.25% |
3.97% |
1.47% |
1.71% |
1.61% |
2.83% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
54.16% |
56.75% |
56.13% |
56.06% |
59.00% |
58.53% |
55.50% |
54.52% |
57.62% |
57.68% |
63.31% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.32% |
0.26% |
0.25% |
0.19% |
0.17% |
0.16% |
0.13% |
0.13% |
0.14% |
0.16% |
0.02% |
| Common Equity to Total Capital |
|
42.62% |
41.69% |
42.37% |
39.77% |
39.36% |
39.60% |
42.76% |
42.52% |
42.24% |
42.16% |
36.66% |
| Debt to EBITDA |
|
7.07 |
6.72 |
6.39 |
10.56 |
10.52 |
6.20 |
5.10 |
6.36 |
5.58 |
5.69 |
9.54 |
| Net Debt to EBITDA |
|
6.79 |
6.42 |
6.17 |
10.17 |
10.26 |
6.02 |
4.90 |
6.26 |
5.23 |
5.11 |
9.28 |
| Long-Term Debt to EBITDA |
|
6.71 |
6.57 |
6.25 |
9.86 |
10.27 |
6.02 |
4.96 |
6.04 |
5.58 |
5.69 |
9.54 |
| Debt to NOPAT |
|
10.68 |
9.67 |
9.61 |
23.37 |
21.95 |
9.18 |
7.16 |
9.92 |
8.31 |
8.43 |
19.15 |
| Net Debt to NOPAT |
|
10.26 |
9.24 |
9.28 |
22.52 |
21.41 |
8.92 |
6.88 |
9.76 |
7.79 |
7.58 |
18.61 |
| Long-Term Debt to NOPAT |
|
10.14 |
9.45 |
9.41 |
21.83 |
21.42 |
8.92 |
6.96 |
9.43 |
8.31 |
8.43 |
19.15 |
| Noncontrolling Interest Sharing Ratio |
|
0.69% |
0.67% |
0.60% |
0.53% |
0.45% |
0.41% |
0.36% |
0.31% |
0.32% |
0.36% |
0.22% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-17 |
-43 |
37 |
-27 |
29 |
53 |
77 |
14 |
67 |
47 |
-61 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2,781.27% |
6,341.03% |
4,941.31% |
0.00% |
11,166.67% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
-1.54 |
1.45 |
0.00 |
0.00 |
0.79 |
0.00 |
0.00 |
-2.68 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
2.39 |
1.83 |
0.00 |
0.00 |
2.52 |
0.00 |
0.00 |
1.65 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
2.39 |
1.83 |
0.00 |
0.00 |
2.48 |
0.00 |
0.00 |
1.63 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.11 |
0.10 |
0.10 |
0.08 |
0.08 |
0.11 |
0.11 |
0.00 |
0.12 |
0.12 |
0.00 |
| Fixed Asset Turnover |
|
0.12 |
0.12 |
0.12 |
0.09 |
0.09 |
0.12 |
0.12 |
0.00 |
0.13 |
0.13 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
611 |
696 |
700 |
747 |
739 |
734 |
714 |
743 |
726 |
729 |
817 |
| Invested Capital Turnover |
|
0.11 |
0.11 |
0.11 |
0.09 |
0.09 |
0.11 |
0.11 |
0.00 |
0.12 |
0.12 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
50 |
85 |
4.55 |
47 |
-8.43 |
-4.47 |
-20 |
29 |
-17 |
3.04 |
88 |
| Enterprise Value (EV) |
|
528 |
642 |
688 |
742 |
815 |
749 |
998 |
820 |
823 |
962 |
933 |
| Market Capitalization |
|
191 |
254 |
298 |
308 |
378 |
319 |
606 |
400 |
430 |
583 |
430 |
| Book Value per Share |
|
$15.59 |
$16.36 |
$15.80 |
$15.33 |
$14.59 |
$14.13 |
$14.60 |
$14.99 |
$14.56 |
$14.37 |
$13.84 |
| Tangible Book Value per Share |
|
$13.86 |
$14.52 |
$14.17 |
$13.96 |
$13.28 |
$12.93 |
$13.61 |
$14.05 |
$13.86 |
$13.74 |
$12.66 |
| Total Capital |
|
611 |
696 |
700 |
747 |
739 |
734 |
714 |
743 |
726 |
729 |
817 |
| Total Debt |
|
349 |
404 |
402 |
448 |
447 |
442 |
408 |
426 |
418 |
421 |
517 |
| Total Long-Term Debt |
|
331 |
395 |
393 |
419 |
436 |
430 |
396 |
405 |
418 |
421 |
517 |
| Net Debt |
|
335 |
386 |
388 |
432 |
436 |
430 |
392 |
420 |
392 |
378 |
503 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.75 |
0.70 |
0.93 |
0.00 |
0.34 |
| Net Nonoperating Expense (NNE) |
|
11 |
17 |
18 |
-2.38 |
1.81 |
21 |
18 |
0.72 |
20 |
19 |
-0.09 |
| Net Nonoperating Obligations (NNO) |
|
349 |
404 |
402 |
448 |
447 |
442 |
408 |
426 |
418 |
421 |
517 |
| Total Depreciation and Amortization (D&A) |
|
17 |
18 |
21 |
23 |
22 |
23 |
23 |
24 |
25 |
24 |
27 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.23 |
$1.40 |
$1.29 |
$1.05 |
$0.88 |
$1.34 |
$1.87 |
$2.00 |
$1.38 |
$1.41 |
$1.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
15.97M |
16.77M |
17.94M |
18.58M |
19.09M |
19.57M |
20.09M |
20.36M |
20.50M |
20.60M |
20.87M |
| Adjusted Diluted Earnings per Share |
|
$1.22 |
$1.39 |
$1.28 |
$1.05 |
$0.88 |
$1.33 |
$1.85 |
$1.99 |
$1.38 |
$1.40 |
$1.15 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
16.08M |
16.88M |
18.05M |
18.59M |
19.12M |
19.60M |
20.26M |
20.45M |
20.56M |
20.72M |
20.91M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.88 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
17.00M |
18.40M |
19.07M |
19.59M |
20.08M |
20.73M |
21.12M |
21.28M |
21.25M |
21.59M |
21.81M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
29 |
29 |
9.75 |
11 |
34 |
40 |
-46 |
35 |
36 |
-59 |
| Normalized NOPAT Margin |
|
34.78% |
41.43% |
38.69% |
15.73% |
17.28% |
41.54% |
48.20% |
0.00% |
38.86% |
39.41% |
0.00% |
| Pre Tax Income Margin |
|
49.69% |
59.19% |
55.06% |
30.96% |
31.35% |
58.82% |
68.85% |
0.00% |
55.51% |
55.10% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
1.07 |
1.03 |
0.00 |
0.00 |
2.45 |
0.00 |
0.00 |
1.19 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
1.07 |
1.03 |
0.00 |
0.00 |
2.45 |
0.00 |
0.00 |
1.19 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
1.07 |
1.03 |
0.00 |
0.00 |
2.41 |
0.00 |
0.00 |
1.17 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
1.07 |
1.03 |
0.00 |
0.00 |
2.41 |
0.00 |
0.00 |
1.17 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
116.85% |
115.31% |
130.74% |
159.62% |
191.01% |
107.40% |
95.60% |
89.57% |
127.46% |
124.88% |
143.90% |
| Augmented Payout Ratio |
|
116.85% |
115.31% |
130.74% |
159.62% |
191.01% |
107.40% |
95.60% |
101.97% |
159.67% |
124.88% |
143.90% |
Quarterly Metrics And Ratios for One Liberty Properties
This table displays calculated financial ratios and metrics derived from One Liberty Properties' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
21,586,978.00 |
21,594,327.00 |
21,600,032.00 |
21,645,162.00 |
21,813,127.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
21,586,978.00 |
21,594,327.00 |
21,600,032.00 |
21,645,162.00 |
21,813,127.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.19 |
0.44 |
0.51 |
0.11 |
0.29 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
5.00% |
141.13% |
-1.12% |
-2.71% |
-1.49% |
4.90% |
6.49% |
12.59% |
7.02% |
-496.86% |
17.05% |
| EBITDA Growth |
|
-16.57% |
262.22% |
-2.22% |
17.35% |
8.35% |
-18.57% |
1.73% |
8.91% |
40.31% |
-130.87% |
36.50% |
| EBIT Growth |
|
-27.19% |
1,485.37% |
-1.06% |
27.80% |
16.75% |
-23.93% |
-3.82% |
6.63% |
58.60% |
-189.16% |
40.13% |
| NOPAT Growth |
|
-27.19% |
1,485.37% |
-1.06% |
27.80% |
16.75% |
-23.93% |
-3.82% |
6.63% |
58.60% |
-162.41% |
40.13% |
| Net Income Growth |
|
-61.65% |
70.67% |
-0.52% |
47.99% |
87.40% |
-30.59% |
-22.51% |
-2.68% |
114.01% |
-77.11% |
49.68% |
| EPS Growth |
|
-64.71% |
69.05% |
-8.00% |
50.00% |
91.67% |
-30.99% |
-21.74% |
-13.33% |
108.70% |
-79.59% |
55.56% |
| Operating Cash Flow Growth |
|
1.10% |
6.33% |
-39.46% |
-15.69% |
-10.61% |
16.02% |
23.45% |
30.33% |
9.07% |
-61.77% |
2.06% |
| Free Cash Flow Firm Growth |
|
201.14% |
234.82% |
305.43% |
-11.47% |
78.26% |
-66.73% |
-316.82% |
-193.13% |
-266.34% |
-884.02% |
-63.01% |
| Invested Capital Growth |
|
0.38% |
-2.30% |
-1.35% |
-0.90% |
-0.04% |
0.42% |
7.30% |
4.82% |
4.51% |
12.07% |
10.80% |
| Revenue Q/Q Growth |
|
0.62% |
0.86% |
-0.20% |
-3.95% |
1.89% |
7.41% |
1.32% |
1.55% |
-3.15% |
-498.28% |
129.88% |
| EBITDA Q/Q Growth |
|
-14.46% |
78.90% |
-40.24% |
28.31% |
-21.02% |
34.45% |
-25.34% |
37.37% |
1.75% |
-129.58% |
430.10% |
| EBIT Q/Q Growth |
|
-23.96% |
137.80% |
-50.90% |
43.94% |
-30.53% |
54.94% |
-37.92% |
59.58% |
3.32% |
-187.10% |
197.58% |
| NOPAT Q/Q Growth |
|
-23.96% |
137.80% |
-50.90% |
43.94% |
-30.53% |
54.94% |
-37.92% |
59.58% |
3.32% |
-160.97% |
239.39% |
| Net Income Q/Q Growth |
|
-57.65% |
449.01% |
-64.61% |
79.87% |
-46.38% |
103.35% |
-60.49% |
125.91% |
17.91% |
-78.25% |
158.39% |
| EPS Q/Q Growth |
|
-60.00% |
491.67% |
-67.61% |
95.65% |
-48.89% |
113.04% |
-63.27% |
116.67% |
23.08% |
-79.17% |
180.00% |
| Operating Cash Flow Q/Q Growth |
|
9.14% |
-10.59% |
-10.67% |
-3.28% |
15.72% |
16.04% |
-4.94% |
2.11% |
-3.16% |
-59.32% |
153.74% |
| Free Cash Flow Firm Q/Q Growth |
|
-75.66% |
548.55% |
-46.93% |
5.69% |
-51.00% |
21.04% |
-445.88% |
54.61% |
12.48% |
-470.53% |
28.09% |
| Invested Capital Q/Q Growth |
|
0.17% |
-0.77% |
-0.48% |
0.18% |
1.04% |
-0.32% |
6.33% |
-2.13% |
0.74% |
6.89% |
5.13% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
65.84% |
116.78% |
69.93% |
93.42% |
72.42% |
90.65% |
66.81% |
90.37% |
94.94% |
0.00% |
77.91% |
| EBIT Margin |
|
38.00% |
89.58% |
44.07% |
66.05% |
45.03% |
64.96% |
39.81% |
62.55% |
66.73% |
0.00% |
47.66% |
| Profit (Net Income) Margin |
|
12.28% |
66.85% |
23.70% |
44.39% |
23.36% |
44.23% |
17.25% |
38.37% |
46.72% |
0.00% |
22.06% |
| Tax Burden Percent |
|
32.32% |
74.62% |
53.78% |
67.21% |
51.88% |
68.09% |
43.33% |
61.34% |
70.01% |
-17.48% |
46.28% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
5.45% |
11.05% |
5.48% |
8.15% |
5.51% |
8.09% |
4.89% |
8.00% |
8.60% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.08% |
9.83% |
4.37% |
7.02% |
4.38% |
6.91% |
3.66% |
6.63% |
7.52% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.55% |
13.29% |
5.87% |
9.41% |
6.15% |
9.40% |
5.33% |
9.43% |
10.89% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
11.01% |
24.34% |
11.35% |
17.57% |
11.66% |
17.49% |
10.22% |
17.43% |
19.48% |
8.91% |
9.70% |
| Cash Return on Invested Capital (CROIC) |
|
3.89% |
9.17% |
8.26% |
8.24% |
7.53% |
6.44% |
-0.43% |
2.10% |
3.12% |
-7.89% |
-6.47% |
| Operating Return on Assets (OROA) |
|
5.19% |
10.51% |
5.22% |
7.76% |
5.24% |
7.70% |
4.67% |
7.63% |
8.18% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
1.68% |
7.84% |
2.81% |
5.21% |
2.72% |
5.24% |
2.03% |
4.68% |
5.73% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
10.97% |
24.26% |
11.31% |
17.51% |
11.62% |
17.42% |
10.18% |
17.39% |
19.44% |
8.89% |
9.67% |
| Return on Equity Simple (ROE_SIMPLE) |
|
7.82% |
0.00% |
9.81% |
10.75% |
11.65% |
0.00% |
9.76% |
9.67% |
11.53% |
0.00% |
9.81% |
| Net Operating Profit after Tax (NOPAT) |
|
8.57 |
20 |
10 |
14 |
10 |
15 |
9.62 |
15 |
16 |
-9.67 |
13 |
| NOPAT Margin |
|
38.00% |
89.58% |
44.07% |
66.05% |
45.03% |
64.96% |
39.81% |
62.55% |
66.73% |
0.00% |
47.66% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.38% |
1.22% |
1.11% |
1.13% |
1.13% |
1.18% |
1.23% |
1.36% |
1.08% |
-2.58% |
1.40% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
62.00% |
10.42% |
55.93% |
33.95% |
54.97% |
35.04% |
60.19% |
37.45% |
33.27% |
0.00% |
52.34% |
| Earnings before Interest and Taxes (EBIT) |
|
8.57 |
20 |
10 |
14 |
10 |
15 |
9.62 |
15 |
16 |
-14 |
13 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
15 |
27 |
16 |
20 |
16 |
22 |
16 |
22 |
23 |
-6.68 |
22 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.21 |
1.40 |
1.55 |
1.63 |
1.93 |
1.90 |
1.73 |
1.70 |
1.56 |
1.44 |
1.57 |
| Price to Tangible Book Value (P/TBV) |
|
1.28 |
1.47 |
1.62 |
1.70 |
2.03 |
1.98 |
1.85 |
1.81 |
1.67 |
1.57 |
1.74 |
| Price to Revenue (P/Rev) |
|
3.47 |
4.74 |
5.21 |
5.58 |
6.57 |
6.43 |
5.69 |
5.44 |
4.96 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
15.47 |
14.51 |
16.04 |
15.44 |
16.87 |
19.15 |
17.79 |
18.21 |
14.22 |
16.89 |
16.99 |
| Dividend Yield |
|
10.53% |
8.82% |
8.12% |
7.67% |
6.54% |
6.61% |
7.42% |
7.54% |
8.14% |
9.06% |
8.39% |
| Earnings Yield |
|
6.46% |
6.89% |
6.24% |
6.48% |
5.93% |
5.22% |
5.62% |
5.49% |
7.03% |
5.92% |
5.89% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.08 |
1.13 |
1.19 |
1.22 |
1.35 |
1.32 |
1.27 |
1.25 |
1.20 |
1.14 |
1.18 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.52 |
9.08 |
9.53 |
9.83 |
11.06 |
10.62 |
10.73 |
10.04 |
9.53 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
14.14 |
10.97 |
11.54 |
11.36 |
12.54 |
13.01 |
13.30 |
12.52 |
11.12 |
17.21 |
16.79 |
| Enterprise Value to EBIT (EV/EBIT) |
|
25.24 |
16.35 |
17.16 |
16.54 |
18.06 |
19.28 |
19.94 |
18.85 |
16.29 |
34.54 |
32.68 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
25.24 |
16.35 |
17.16 |
16.54 |
18.06 |
19.28 |
19.94 |
18.85 |
16.29 |
34.54 |
32.68 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.34 |
17.86 |
21.41 |
22.83 |
26.41 |
24.63 |
23.99 |
21.75 |
20.55 |
24.88 |
26.74 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
27.72 |
12.21 |
14.34 |
14.72 |
17.97 |
20.53 |
0.00 |
61.17 |
39.31 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.41 |
1.36 |
1.36 |
1.35 |
1.40 |
1.36 |
1.55 |
1.50 |
1.50 |
1.73 |
1.89 |
| Long-Term Debt to Equity |
|
1.37 |
1.36 |
1.36 |
1.35 |
1.40 |
1.36 |
1.53 |
1.48 |
1.50 |
1.73 |
1.78 |
| Financial Leverage |
|
1.36 |
1.35 |
1.34 |
1.34 |
1.40 |
1.36 |
1.45 |
1.42 |
1.45 |
1.54 |
1.72 |
| Leverage Ratio |
|
2.48 |
2.47 |
2.46 |
2.46 |
2.53 |
2.48 |
2.57 |
2.54 |
2.57 |
2.67 |
2.84 |
| Compound Leverage Factor |
|
2.48 |
2.47 |
2.46 |
2.46 |
2.53 |
2.48 |
2.57 |
2.54 |
2.57 |
2.67 |
2.84 |
| Debt to Total Capital |
|
58.58% |
57.62% |
57.65% |
57.39% |
58.26% |
57.68% |
60.75% |
59.97% |
60.00% |
63.31% |
65.36% |
| Short-Term Debt to Total Capital |
|
1.63% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.64% |
0.90% |
0.00% |
0.00% |
3.73% |
| Long-Term Debt to Total Capital |
|
56.95% |
57.62% |
57.65% |
57.39% |
58.26% |
57.68% |
60.10% |
59.07% |
60.00% |
63.31% |
61.64% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.14% |
0.14% |
0.17% |
0.16% |
0.16% |
0.16% |
0.14% |
0.05% |
0.03% |
0.02% |
0.02% |
| Common Equity to Total Capital |
|
41.29% |
42.24% |
42.19% |
42.45% |
41.59% |
42.16% |
39.11% |
39.98% |
39.97% |
36.66% |
34.62% |
| Debt to EBITDA |
|
7.69 |
5.58 |
5.58 |
5.35 |
5.40 |
5.69 |
6.35 |
5.98 |
5.56 |
9.54 |
9.34 |
| Net Debt to EBITDA |
|
7.59 |
5.23 |
5.21 |
4.90 |
5.08 |
5.11 |
6.24 |
5.73 |
5.33 |
9.28 |
9.00 |
| Long-Term Debt to EBITDA |
|
7.47 |
5.58 |
5.58 |
5.35 |
5.40 |
5.69 |
6.28 |
5.90 |
5.56 |
9.54 |
8.81 |
| Debt to NOPAT |
|
13.73 |
8.31 |
8.30 |
7.79 |
7.78 |
8.43 |
9.51 |
9.02 |
8.14 |
19.15 |
18.18 |
| Net Debt to NOPAT |
|
13.55 |
7.79 |
7.75 |
7.13 |
7.31 |
7.58 |
9.35 |
8.64 |
7.81 |
18.61 |
17.52 |
| Long-Term Debt to NOPAT |
|
13.34 |
8.31 |
8.30 |
7.79 |
7.78 |
8.43 |
9.41 |
8.88 |
8.14 |
19.15 |
17.15 |
| Noncontrolling Interest Sharing Ratio |
|
0.32% |
0.32% |
0.35% |
0.34% |
0.35% |
0.36% |
0.38% |
0.25% |
0.22% |
0.22% |
0.21% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
5.77 |
37 |
20 |
21 |
10 |
12 |
-43 |
-20 |
-17 |
-98 |
-70 |
| Operating Cash Flow to CapEx |
|
0.00% |
3,776.89% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1,827.69% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-4.28 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.19 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.18 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.14 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.15 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
0.14 |
0.14 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
732 |
726 |
723 |
724 |
731 |
729 |
775 |
759 |
764 |
817 |
859 |
| Invested Capital Turnover |
|
0.14 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.13 |
0.13 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
2.79 |
-17 |
-9.87 |
-6.61 |
-0.29 |
3.04 |
53 |
35 |
33 |
88 |
84 |
| Enterprise Value (EV) |
|
788 |
823 |
862 |
882 |
989 |
962 |
987 |
952 |
918 |
933 |
1,009 |
| Market Capitalization |
|
364 |
430 |
471 |
501 |
588 |
583 |
523 |
515 |
478 |
430 |
468 |
| Book Value per Share |
|
$14.18 |
$14.56 |
$14.34 |
$14.41 |
$14.25 |
$14.37 |
$14.05 |
$14.05 |
$14.15 |
$13.84 |
$13.63 |
| Tangible Book Value per Share |
|
$13.39 |
$13.86 |
$13.70 |
$13.79 |
$13.56 |
$13.74 |
$13.11 |
$13.17 |
$13.24 |
$12.66 |
$12.34 |
| Total Capital |
|
732 |
726 |
723 |
724 |
731 |
729 |
775 |
759 |
764 |
817 |
859 |
| Total Debt |
|
429 |
418 |
417 |
415 |
426 |
421 |
471 |
455 |
459 |
517 |
561 |
| Total Long-Term Debt |
|
417 |
418 |
417 |
415 |
426 |
421 |
466 |
448 |
459 |
517 |
529 |
| Net Debt |
|
423 |
392 |
389 |
380 |
400 |
378 |
463 |
436 |
440 |
503 |
541 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.24 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
5.80 |
5.17 |
4.62 |
4.72 |
4.81 |
4.95 |
5.45 |
5.94 |
4.76 |
-12 |
7.24 |
| Net Nonoperating Obligations (NNO) |
|
429 |
418 |
417 |
415 |
426 |
421 |
471 |
455 |
459 |
517 |
561 |
| Total Depreciation and Amortization (D&A) |
|
6.28 |
6.19 |
5.87 |
5.97 |
6.08 |
6.13 |
6.53 |
6.83 |
6.71 |
7.14 |
8.56 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.12 |
$0.71 |
$0.24 |
$0.45 |
$0.24 |
$0.48 |
$0.18 |
$0.39 |
$0.48 |
$0.11 |
$0.28 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
20.57M |
20.50M |
20.51M |
20.59M |
20.64M |
20.60M |
20.82M |
20.85M |
20.88M |
20.87M |
21.05M |
| Adjusted Diluted Earnings per Share |
|
$0.12 |
$0.71 |
$0.23 |
$0.45 |
$0.23 |
$0.49 |
$0.18 |
$0.39 |
$0.48 |
$0.10 |
$0.28 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
20.60M |
20.56M |
20.58M |
20.68M |
20.75M |
20.72M |
20.95M |
20.97M |
20.95M |
20.91M |
21.12M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
21.07M |
21.25M |
21.32M |
21.34M |
21.39M |
21.59M |
21.59M |
21.60M |
21.65M |
21.81M |
21.82M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
6.00 |
14 |
7.00 |
11 |
7.00 |
11 |
6.73 |
11 |
12 |
-9.67 |
9.44 |
| Normalized NOPAT Margin |
|
26.60% |
62.71% |
30.85% |
49.72% |
31.52% |
45.47% |
27.86% |
43.79% |
50.54% |
0.00% |
33.36% |
| Pre Tax Income Margin |
|
38.00% |
89.58% |
44.07% |
66.05% |
45.03% |
64.96% |
39.81% |
62.55% |
66.73% |
0.00% |
47.66% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.61 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.42 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.62 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.43 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
161.23% |
127.46% |
127.52% |
115.37% |
108.17% |
124.88% |
130.58% |
132.25% |
110.35% |
143.90% |
101.13% |
| Augmented Payout Ratio |
|
189.16% |
159.67% |
127.52% |
140.15% |
116.74% |
124.88% |
130.58% |
132.25% |
110.35% |
143.90% |
101.13% |
Key Financial Trends
One Liberty Properties (NYSE: OLP) showed a sharp rebound in Q1 2026 compared with the prior quarter, but the longer-term trend still looks mixed. Revenue and net income improved materially versus Q4 2025, while operating cash flow remained healthy. At the same time, the balance sheet remains heavily levered, and cash fell from the prior quarter as the company used capital for investments and debt activity.
- Q1 2026 revenue rebounded strongly to $28.3 million, up from $24.5 million in Q2 2025 and well above the weak Q4 2025 result.
- Net income attributable to common shareholders rose to $6.24 million in Q1 2026, or $0.28 per share, versus $2.41 million, or $0.11 per share, in Q4 2025.
- Operating cash flow was solid at $11.2 million in Q1 2026, showing the business still generates meaningful cash despite earnings volatility.
- Balance sheet equity increased modestly to $297.6 million at March 31, 2026 from $303.8 million at Dec. 31, 2025, helped by continued earnings and capital activity.
- Cash and equivalents increased quarter over quarter to $20.4 million from $18.8 million at the end of Q3 2025, but the company still does not have a large cash cushion relative to its asset base.
- Premises and equipment grew to $818.6 million, indicating continued expansion or revaluation of the property portfolio over the last year.
- Interest coverage is not directly available here, but the company paid $6.7 million of cash interest in Q1 2026, underscoring the ongoing burden from debt.
- Total liabilities rose to $601.1 million in Q1 2026 from $496.5 million in Q3 2025, reflecting a much more leveraged balance sheet over the past several quarters.
- Total debt remained high at about $561.5 million in Q1 2026, including $529.5 million of long-term debt and $32.0 million of short-term debt.
- Net cash from investing activities was negative $49.1 million in Q1 2026 due to large investment purchases, which pressured cash generation in the quarter.
Longer-term trend: OLP’s quarterly revenue has generally stayed in the low-to-mid $20 million range, but profitability has been volatile because non-operating gains/losses and expenses can swing results sharply. Earnings were stronger in 2024 than in parts of 2025, then weakened in Q4 2025 before recovering in Q1 2026. That suggests the underlying asset base is still producing income, but results remain sensitive to financing costs, investment activity, and one-time items.
Bottom line: OLP’s Q1 2026 report looks better than the immediately preceding quarter, with improved earnings and healthy operating cash flow. However, investors should keep an eye on the company’s elevated debt load and the fact that cash generation can be offset by sizable investing and financing outflows. The stock’s appeal likely depends on whether management can keep earnings stable while controlling leverage.
07/13/26 11:43 PM ETAI Generated. May Contain Errors.