Free Trial
→ Trump set to Boost Social Security Checks by 400%? (From InvestorPlace) (Ad) Buy WD Stock  Free WD Stock Alerts

Walker & Dunlop (WD) Financials

Walker & Dunlop logo
$71.44 +1.67 (+2.39%)
Closing price 03:59 PM Eastern
Extended Trading
$71.42 -0.02 (-0.03%)
As of 07:27 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Walker & Dunlop

Annual Income Statements for Walker & Dunlop

This table shows Walker & Dunlop's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 82 114 211 161 174 246 266 214 107 108
Consolidated Net Income / (Loss)		 83 114 212 161 173 246 266 209 103 101
Net Income / (Loss) Continuing Operations		 83 114 212 161 173 246 266 209 103 101
Total Pre-Tax Income 		135 186 234 213 230 330 352 265 138 132
Total Revenue		 468 575 712 725 817 0.00 0.00 0.00 0.00 0.00
Net Interest Income / (Expense)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income		 468 575 712 725 817 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Expense		 333 389 478 512 587 -330 -352 -265 -138 -132
Salaries and Employee Benefits		 185 227 289 297 346 469 603 607 514 559
Other Operating Expenses		 40 41 48 62 67 -1,014 -1,167 -1,116 -937 -992
Depreciation Expense		 98 111 131 142 152 169 210 235 227 238
Impairment Charge		 - - - - - - 0.00 0.00 62 33
Restructuring Charge		 - - - - - - 6.89 -14 -63 -50
Other Special Charges		 9.92 9.85 9.50 11 22 46 -5.31 22 58 81
Income Tax Expense		 53 71 22 52 57 84 86 56 35 31
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.47 0.41 0.71 -0.50 -0.14 -0.22 -0.13 -4.89 -4.19 -7.21
Basic Earnings per Share		 $2.76 $3.66 $6.72 $5.15 $5.61 $7.85 $8.27 $6.43 $3.20 $3.19
Weighted Average Basic Shares Outstanding		 29.75M 29.77M 30.18M 30.20M 29.91M 30.44M 31.08M 32.33M 32.70M 33.12M
Diluted Earnings per Share		 $2.65 $3.57 $6.47 $4.96 $5.45 $7.69 $8.15 $6.36 $3.18 $3.19
Weighted Average Diluted Shares Outstanding		 30.95M 30.54M 31.39M 31.38M 30.82M 31.08M 31.53M 32.69M 32.88M 33.16M
Weighted Average Basic & Diluted Shares Outstanding		 30.92M 30.82M 30.79M 30.26M 30.95M 31.54M 32.89M 33.05M 33.52M 33.80M
Cash Dividends to Common per Share		 - $0.00 - $1.00 $1.20 $1.44 $2.00 $2.40 $2.52 $2.60

Quarterly Income Statements for Walker & Dunlop

This table shows Walker & Dunlop's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 47 41 27 28 21 32 12 23 29 45 2.75
Consolidated Net Income / (Loss)		 47 38 27 26 21 29 11 20 29 41 2.73
Net Income / (Loss) Continuing Operations		 47 38 27 26 21 29 11 20 29 41 2.73
Total Pre-Tax Income 		54 47 35 36 28 39 14 28 38 52 5.24
Total Revenue		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Net Interest Income / (Expense)		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Income		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Expense		 -54 -47 -35 -36 -28 -39 -14 -28 -38 -52 -5.24
Salaries and Employee Benefits		 157 138 119 133 137 126 111 133 146 169 121
Other Operating Expenses		 -282 -243 -215 -242 -240 -240 -199 -238 -260 -294 -203
Depreciation Expense		 60 58 57 56 57 56 56 56 58 68 58
Other Special Charges		 11 13 4.50 16 18 19 18 21 21 20 19
Income Tax Expense		 7.53 9.54 7.14 10 7.07 10 2.86 7.90 8.82 11 2.52
Net Income / (Loss) Attributable to Noncontrolling Interest		 -0.17 -3.86 0.81 -2.11 -0.31 -2.56 -1.05 -2.37 -0.12 -3.67 -0.03
Basic Earnings per Share		 $1.41 $1.25 $0.80 $0.82 $0.64 $0.94 $0.35 $0.67 $0.85 $1.32 $0.08
Weighted Average Basic Shares Outstanding		 32.29M 32.33M 32.53M 32.70M 32.74M 32.70M 32.98M 33.12M 33.17M 33.12M 33.26M
Diluted Earnings per Share		 $1.40 $1.23 $0.79 $0.82 $0.64 $0.93 $0.35 $0.67 $0.85 $1.32 $0.08
Weighted Average Diluted Shares Outstanding		 32.62M 32.69M 32.82M 32.85M 32.90M 32.88M 33.05M 33.15M 33.20M 33.16M 33.30M
Weighted Average Basic & Diluted Shares Outstanding		 33.01M 33.05M 33.34M 33.34M 33.45M 33.52M 33.72M 33.75M 33.77M 33.80M 33.98M
Cash Dividends to Common per Share		 $0.60 - $0.63 $0.63 $0.63 - $0.65 $0.65 $0.65 - $0.67

Annual Cash Flow Statements for Walker & Dunlop

This table details how cash moves in and out of Walker & Dunlop's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 20 -0.92 75 -166 16 221 35 -135 133 -64
Net Cash From Operating Activities		 -1,339 759 1,068 64 428 -1,411 870 1,583 -0.52 129
Net Cash From Continuing Operating Activities		 -1,339 759 1,068 64 428 -1,414 864 1,583 -0.52 129
Net Income / (Loss) Continuing Operations		 83 114 212 161 173 246 266 209 103 101
Consolidated Net Income / (Loss)		 83 114 212 161 173 246 266 209 103 101
Provision For Loan Losses		 1.64 -0.61 -0.24 0.81 7.27 37 -13 -12 -10 11
Depreciation Expense		 98 111 131 142 152 169 210 235 227 238
Non-Cash Adjustments to Reconcile Net Income		 -1,526 507 722 -238 126 -1,927 429 1,192 -297 -162
Changes in Operating Assets and Liabilities, net		 2.96 23 0.66 -7.51 -30 61 -28 -41 -23 -58
Net Cash From Investing Activities		 -27 -67 97 -552 -80 115 -378 -134 127 -38
Net Cash From Continuing Investing Activities		 -27 -67 97 -552 -80 115 -378 -134 127 -38
Acquisitions		 -13 -6.35 -15 -53 -7.18 -47 -421 -114 0.00 0.00
Purchase of Investment Securities		 -187 -486 -221 -744 -457 -253 -699 -156 -44 -103
Sale and/or Maturity of Investments		 172 426 339 249 384 415 742 136 171 65
Net Cash From Financing Activities		 1,386 -694 -1,089 322 -332 1,518 -458 -1,584 6.77 -155
Net Cash From Continuing Financing Activities		 1,386 -694 -1,089 322 -332 1,518 -458 -1,584 6.77 -155
Issuance of Debt		 137 326 140 514 180 64 865 36 196 0.00
Repayment of Debt		 1,289 -1,010 -1,198 -95 -443 1,543 -1,245 -1,471 -52 0.10
Repurchase of Common Equity		 -50 -13 -35 -69 -31 -46 -19 -42 -21 -12
Payment of Dividends		 - 0.00 0.00 -31 -37 -45 -64 -80 -85 -89
Other Financing Activities, Net		 1.41 -0.01 0.00 -5.15 -6.45 -12 0.00 -27 -32 -54
Cash Interest Paid		 33 39 56 56 64 46 38 77 114 105
Cash Income Taxes Paid		 35 34 46 46 40 30 43 59 31 32

Quarterly Cash Flow Statements for Walker & Dunlop

This table details how cash moves in and out of Walker & Dunlop's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents		 9.30 53 -24 49 17 91 -111 0.89 -15 61 -98
Net Cash From Operating Activities		 -1,321 2,049 -547 -334 549 332 38 -238 -202 531 -281
Net Cash From Continuing Operating Activities		 -1,321 2,049 -547 -334 549 332 38 -238 -202 531 -281
Net Income / (Loss) Continuing Operations		 47 38 27 26 21 29 11 20 29 41 2.73
Consolidated Net Income / (Loss)		 47 38 27 26 21 29 11 20 29 41 2.73
Provision For Loan Losses		 1.22 1.14 -11 -0.73 0.42 0.64 0.52 2.94 2.85 4.53 3.71
Depreciation Expense		 60 58 57 56 57 56 56 56 58 68 58
Non-Cash Adjustments to Reconcile Net Income		 -1,428 1,994 -620 -415 470 270 -29 -317 -291 475 -345
Net Cash From Investing Activities		 -57 37 9.28 101 36 -20 -25 -4.56 -7.53 -0.99 -39
Net Cash From Continuing Investing Activities		 -57 37 9.28 101 36 -20 -25 -4.56 -7.53 -0.99 -39
Purchase of Investment Securities		 -63 110 -14 -9.74 -0.42 -21 -15 -21 -26 -41 -42
Sale and/or Maturity of Investments		 5.73 41 23 111 36 0.90 3.69 16 4.66 40 2.41
Net Cash From Financing Activities		 1,387 -2,033 514 282 -568 -221 -124 243 195 -469 222
Net Cash From Continuing Financing Activities		 1,387 -2,033 514 282 -568 -221 -124 243 195 -469 222
Issuance of Debt		 - - 196 - - - 0.00 - - - 399
Repayment of Debt		 1,411 -2,007 382 310 -545 -199 -79 284 228 -432 -143
Repurchase of Common Equity		 -1.30 -1.69 -17 -0.66 -0.87 -1.58 -9.79 -0.81 -1.41 -0.37 -8.59
Payment of Dividends		 -20 -20 -21 -21 -21 -21 -22 -22 -22 -22 -23
Other Financing Activities, Net		 -2.47 -4.82 -26 -5.74 -0.52 0.81 -14 -16 -10 -13 -2.55
Cash Interest Paid		 21 28 26 26 35 27 18 26 29 32 15
Cash Income Taxes Paid		 11 2.43 1.24 20 5.85 4.25 -0.60 18 12 3.26 -0.08

Annual Balance Sheets for Walker & Dunlop

This table presents Walker & Dunlop's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets		 3,515 3,052 2,208 2,782 2,675 4,651 5,206 4,045 4,052 4,382
Cash and Due from Banks		 137 119 191 90 121 321 306 226 329 279
Restricted Cash		 5.31 9.86 6.68 21 8.68 19 43 18 21 25
Trading Account Securities		 2,583 2,005 1,060 1,226 924 2,636 1,961 554 779 988
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill		 - - - - - 249 699 960 902 869
Intangible Assets		 91 97 125 177 183 1.88 184 199 182 157
Other Assets		 467 601 759 771 895 1,063 2,014 2,090 1,839 2,064
Total Liabilities & Shareholders' Equity		 3,515 3,052 2,208 2,782 2,675 4,651 5,206 4,045 4,052 4,382
Total Liabilities		 3,023 2,437 1,393 1,875 1,633 3,455 3,628 2,329 2,306 2,622
Short-Term Debt		 2,649 1,990 938 1,161 906 2,517 1,942 538 596 782
Long-Term Debt		 164 164 164 296 294 292 740 704 773 768
Other Long-Term Liabilities		 204 273 285 397 425 632 946 1,087 937 1,072
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 492 615 815 907 1,042 1,196 1,578 1,717 1,746 1,760
Total Preferred & Common Equity		 488 610 809 902 1,036 1,196 1,550 1,689 1,724 1,748
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 488 610 809 902 1,036 1,196 1,550 1,689 1,724 1,748
Common Stock		 216 229 229 235 238 241 393 413 426 429
Retained Earnings		 272 381 580 667 797 953 1,154 1,278 1,298 1,318
Accumulated Other Comprehensive Income / (Loss)		 - - 0.09 -0.08 0.74 1.97 2.56 -1.57 -0.48 0.59
Noncontrolling Interest		 4.45 4.86 5.57 5.07 6.60 0.00 28 27 22 12

Quarterly Balance Sheets for Walker & Dunlop

This table presents Walker & Dunlop's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets		 6,003 4,493 4,807 4,278 3,826 4,175 4,579 4,512
Cash and Due from Banks		 152 188 228 236 217 208 180 181
Restricted Cash		 40 21 22 18 21 35 40 32
Trading Account Securities		 2,587 1,100 1,474 936 689 1,013 1,229 1,161
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill		 948 960 964 950 902 902 902 869
Intangible Assets		 203 194 190 186 178 174 171 153
Other Assets		 2,073 2,030 1,930 1,952 1,820 1,843 2,058 2,116
Total Liabilities & Shareholders' Equity		 6,003 4,493 4,807 4,278 3,826 4,175 4,579 4,512
Total Liabilities		 4,308 2,778 3,083 2,547 2,090 2,442 2,833 2,768
Long-Term Debt		 711 777 776 775 772 771 769 1,757
Other Long-Term Liabilities		 1,052 969 965 981 796 861 1,044 1,011
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,695 1,715 1,724 1,731 1,736 1,734 1,746 1,744
Total Preferred & Common Equity		 1,663 1,685 1,698 1,706 1,715 1,697 1,710 1,732
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 1,663 1,685 1,698 1,706 1,715 1,697 1,710 1,732
Common Stock		 408 406 413 420 428 408 413 433
Retained Earnings		 1,257 1,281 1,287 1,288 1,288 1,289 1,295 1,298
Accumulated Other Comprehensive Income / (Loss)		 -1.46 -1.62 -1.47 -1.86 -0.49 0.42 1.47 1.30
Noncontrolling Interest		 32 30 26 25 21 37 37 12

Annual Metrics And Ratios for Walker & Dunlop

This table displays calculated financial ratios and metrics derived from Walker & Dunlop's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 33.59% 22.87% 23.74% 1.88% 12.68% -100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth		 41.07% 27.89% 22.01% -1.84% 5.80% 30.81% 12.63% -11.09% -27.01% 1.12%
EBIT Growth		 61.32% 37.24% 25.77% -8.91% 8.22% 43.38% 6.60% -24.74% -47.84% -4.85%
NOPAT Growth		 60.62% 38.40% 85.31% -24.02% 7.64% 41.98% 8.00% -21.35% -50.62% -2.15%
Net Income Growth		 60.62% 38.40% 85.31% -24.02% 7.64% 41.98% 8.00% -21.35% -50.62% -2.15%
EPS Growth		 67.72% 34.72% 81.23% -23.34% 9.88% 41.10% 5.98% -21.96% -50.00% 0.31%
Operating Cash Flow Growth		 -90.43% 156.73% 40.58% -94.00% 567.27% -430.10% 161.67% 81.82% -100.03% 25,072.78%
Free Cash Flow Firm Growth		 -72.37% 146.29% 63.50% -126.96% 202.93% -613.36% 100.70% 14,085.02% -103.58% -72.10%
Invested Capital Growth		 81.98% -16.24% -30.79% 23.37% -5.17% 78.60% 6.37% -30.55% 5.31% 6.22%
Revenue Q/Q Growth		 6.00% 10.47% 3.47% 1.08% 0.28% -100.00% 100.00% 100.00% 0.00% 0.00%
EBITDA Q/Q Growth		 3.57% 14.53% 3.13% 1.95% -1.35% 7.03% 7.85% -11.68% -2.59% 7.20%
EBIT Q/Q Growth		 3.45% 17.75% 2.39% -0.67% -3.09% 9.02% 7.49% -19.13% -5.35% 10.74%
NOPAT Q/Q Growth		 5.13% 17.14% 41.90% -25.16% -1.42% 19.51% -1.25% -16.77% -7.69% 13.65%
Net Income Q/Q Growth		 5.13% 17.14% 41.90% -25.16% -1.51% 19.60% -1.25% -16.77% -7.69% 13.65%
EPS Q/Q Growth		 6.43% 12.62% 42.20% -24.04% -1.27% 19.41% -2.04% -15.76% -8.62% 13.93%
Operating Cash Flow Q/Q Growth		 -503.36% 1,692.94% 157.12% -95.07% -59.99% 20.54% 26.42% 163.49% -100.03% 285.96%
Free Cash Flow Firm Q/Q Growth		 -235.03% 691.06% 157.27% -124.45% -64.96% 23.03% -97.79% 948.97% -103.06% 38.15%
Invested Capital Q/Q Growth		 67.86% 27.19% -54.21% -26.73% -12.39% -15.43% -5.80% -40.25% -5.48% -6.39%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 50.30% 52.36% 51.62% 49.74% 46.71% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin		 28.91% 32.29% 32.82% 29.35% 28.19% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin		 17.64% 19.87% 29.76% 22.19% 21.20% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent		 61.02% 61.53% 90.66% 75.61% 75.20% 74.47% 75.45% 78.85% 74.66% 76.77%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 38.98% 38.47% 9.34% 24.39% 24.80% 25.53% 24.55% 21.15% 25.35% 23.23%
Return on Invested Capital (ROIC)		 3.22% 3.76% 9.04% 7.52% 7.52% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 3.22% 3.76% 9.04% 7.52% 7.52% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 14.62% 16.88% 20.58% 11.17% 10.25% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 17.84% 20.64% 29.63% 18.69% 17.77% 21.97% 19.15% 12.68% 5.96% 5.76%
Cash Return on Invested Capital (CROIC)		 -54.92% 21.44% 45.44% -13.41% 12.83% -48.55% 0.26% 41.85% -1.78% -2.89%
Operating Return on Assets (OROA)		 4.90% 5.66% 8.88% 8.53% 8.44% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)		 2.99% 3.48% 8.05% 6.45% 6.35% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)		 17.76% 20.47% 29.41% 18.58% 17.67% 21.91% 18.95% 12.47% 5.87% 5.70%
Return on Equity Simple (ROE_SIMPLE)		 16.93% 18.73% 26.17% 17.84% 16.73% 20.56% 17.14% 12.37% 5.99% 5.78%
Net Operating Profit after Tax (NOPAT)		 83 114 212 161 173 246 266 209 103 101
NOPAT Margin		 17.64% 19.87% 29.76% 22.19% 21.20% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 39.43% 39.54% 40.64% 40.99% 42.36% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 71.09% 67.71% 67.18% 70.65% 71.81% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 135 186 234 213 230 330 352 265 138 132
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 236 301 367 361 382 499 562 500 365 369
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 1.52 1.33 1.53 1.29 1.69 2.16 2.85 1.43 2.09 1.88
Price to Tangible Book Value (P/TBV)		 1.87 1.58 1.81 1.60 2.05 2.73 6.63 4.54 5.62 4.54
Price to Revenue (P/Rev)		 1.58 1.41 1.74 1.60 2.14 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)		 9.02 7.11 5.88 7.19 10.03 10.49 16.65 11.28 33.48 30.35
Dividend Yield		 0.00% 0.00% 0.00% 2.69% 2.12% 2.10% 1.45% 3.29% 2.93% 3.34%
Earnings Yield		 11.08% 14.07% 17.00% 13.91% 9.97% 9.53% 6.01% 8.87% 2.99% 3.30%
Enterprise Value to Invested Capital (EV/IC)		 1.03 1.03 1.12 1.06 1.26 1.26 1.59 1.16 1.49 1.37
Enterprise Value to Revenue (EV/Rev)		 7.30 4.94 3.02 3.46 3.46 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 14.51 9.43 5.85 6.96 7.40 10.12 12.07 6.87 12.70 12.30
Enterprise Value to EBIT (EV/EBIT)		 25.24 15.28 9.21 11.80 12.26 15.29 19.28 12.97 33.55 34.52
Enterprise Value to NOPAT (EV/NOPAT)		 41.37 24.84 10.16 15.60 16.30 20.53 25.55 16.45 44.93 44.97
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 3.74 2.01 39.19 6.60 0.00 7.80 2.17 0.00 35.09
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 4.36 2.02 0.00 9.56 0.00 637.34 2.28 0.00 0.00
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 5.72 3.50 1.35 1.61 1.15 2.35 1.70 0.72 0.78 0.88
Long-Term Debt to Equity		 0.33 0.27 0.20 0.33 0.28 0.24 0.47 0.41 0.44 0.44
Financial Leverage		 4.53 4.49 2.28 1.49 1.36 1.79 1.98 1.19 0.75 0.83
Leverage Ratio		 5.97 5.93 3.68 2.90 2.80 3.27 3.55 2.81 2.34 2.41
Compound Leverage Factor		 5.97 5.93 3.68 2.90 2.80 3.27 3.55 2.81 2.34 2.41
Debt to Total Capital		 85.11% 77.79% 57.48% 61.63% 53.52% 70.13% 62.95% 41.97% 43.96% 46.83%
Short-Term Debt to Total Capital		 80.13% 71.86% 48.93% 49.12% 40.41% 62.85% 45.58% 18.17% 19.13% 23.62%
Long-Term Debt to Total Capital		 4.97% 5.93% 8.55% 12.52% 13.11% 7.28% 17.38% 23.80% 24.82% 23.21%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.13% 0.18% 0.29% 0.21% 0.29% 0.00% 0.66% 0.93% 0.72% 0.36%
Common Equity to Total Capital		 14.76% 22.03% 42.23% 38.15% 46.19% 29.87% 36.39% 57.10% 55.33% 52.81%
Debt to EBITDA		 11.95 7.15 3.00 4.04 3.14 5.63 4.77 2.48 3.75 4.20
Net Debt to EBITDA		 11.34 6.73 2.46 3.73 2.81 4.94 4.15 2.00 2.79 3.37
Long-Term Debt to EBITDA		 0.70 0.55 0.45 0.82 0.77 0.58 1.32 1.41 2.12 2.08
Debt to NOPAT		 34.07 18.85 5.20 9.06 6.93 11.42 10.10 5.94 13.27 15.35
Net Debt to NOPAT		 32.35 17.72 4.27 8.37 6.18 10.04 8.78 4.78 9.88 12.34
Long-Term Debt to NOPAT		 1.99 1.44 0.77 1.84 1.70 1.19 2.79 3.37 7.50 7.61
Noncontrolling Interest Sharing Ratio		 0.48% 0.84% 0.73% 0.62% 0.60% 0.29% 1.01% 1.68% 1.44% 0.98%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -1,407 651 1,065 -287 295 -1,517 11 1,510 -54 -93
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.17 0.18 0.27 0.29 0.30 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 3,306 2,769 1,917 2,365 2,242 4,005 4,260 2,958 3,116 3,310
Invested Capital Turnover		 0.18 0.19 0.30 0.34 0.35 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital		 1,489 -537 -853 448 -122 1,763 255 -1,301 157 194
Enterprise Value (EV)		 3,417 2,839 2,151 2,511 2,824 5,050 6,786 3,436 4,636 4,540
Market Capitalization		 741 809 1,242 1,160 1,747 2,582 4,425 2,411 3,594 3,282
Book Value per Share		 $15.96 $19.81 $26.06 $28.88 $33.61 $38.31 $48.38 $51.18 $51.53 $51.76
Tangible Book Value per Share		 $12.97 $16.65 $22.05 $23.21 $27.67 $30.27 $20.84 $16.09 $19.13 $21.39
Total Capital		 3,306 2,769 1,917 2,365 2,242 4,005 4,260 2,958 3,116 3,310
Total Debt		 2,814 2,154 1,102 1,457 1,200 2,809 2,682 1,242 1,370 1,550
Total Long-Term Debt		 164 164 164 296 294 292 740 704 773 768
Net Debt		 2,672 2,026 904 1,347 1,071 2,468 2,333 998 1,019 1,245
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 2,814 2,154 1,102 1,457 1,200 2,809 2,682 1,242 1,370 1,550
Total Depreciation and Amortization (D&A)		 100 115 134 148 151 169 210 235 227 238
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $7.85 $8.27 $6.43 $3.20 $3.19
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 0.00 0.00 30.44M 31.08M 32.33M 32.70M 33.12M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $7.69 $8.15 $6.36 $3.18 $3.19
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 0.00 0.00 31.08M 31.53M 32.69M 32.88M 33.16M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 0.00 0.00 0.00 31.54M 32.89M 33.05M 33.52M 33.80M
Normalized Net Operating Profit after Tax (NOPAT)		 89 120 220 169 189 280 267 216 146 149
Normalized NOPAT Margin		 18.93% 20.92% 30.97% 23.33% 23.19% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin		 28.91% 32.29% 32.82% 29.35% 28.19% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 19.54% 21.52% 18.44% 24.26% 38.36% 82.23% 87.79%
Augmented Payout Ratio		 60.85% 11.28% 16.47% 62.31% 39.22% 37.05% 31.37% 58.64% 102.11% 100.06%

Quarterly Metrics And Ratios for Walker & Dunlop

This table displays calculated financial ratios and metrics derived from Walker & Dunlop's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth		 -23.07% -38.63% -37.34% -31.48% -24.86% -9.25% -24.03% -8.74% 10.94% 25.99% -9.64%
EBIT Growth		 -42.80% -57.05% -61.55% -51.08% -47.94% -16.55% -60.47% -21.70% 32.94% 32.40% -61.66%
NOPAT Growth		 -35.01% -52.80% -61.05% -52.83% -54.68% -22.85% -60.63% -20.48% 35.66% 41.77% -74.80%
Net Income Growth		 -35.01% -52.80% -61.05% -52.83% -54.68% -22.85% -60.63% -20.48% 35.66% 41.77% -74.80%
EPS Growth		 -36.65% -49.17% -62.74% -49.07% -54.29% -24.39% -55.70% -18.29% 32.81% 41.94% -77.14%
Operating Cash Flow Growth		 -38.10% 92.00% -156.25% -183.21% 141.54% -83.81% 107.02% 28.87% -136.82% 59.94% -832.11%
Free Cash Flow Firm Growth		 -234.02% 864.11% 63.41% -530.91% 538.41% -109.57% 342.34% 278.91% -112.56% -19.21% -192.75%
Invested Capital Growth		 9.49% -30.55% 7.17% 9.46% -33.42% 5.31% -14.01% -13.74% 7.26% 6.22% 15.54%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 -15.35% -7.83% -12.88% 0.80% -7.16% 11.31% -27.06% 21.09% 12.85% 26.41% -47.69%
EBIT Q/Q Growth		 -26.38% -12.95% -26.64% 4.07% -21.66% 39.54% -65.25% 106.13% 33.01% 38.97% -89.94%
NOPAT Q/Q Growth		 -13.77% -19.34% -27.01% -7.10% -17.15% 37.33% -62.75% 87.66% 41.33% 43.52% -93.38%
Net Income Q/Q Growth		 -13.77% -19.34% -27.01% -7.10% -17.15% 37.33% -62.75% 87.66% 41.33% 43.52% -93.38%
EPS Q/Q Growth		 -13.04% -12.14% -35.77% 3.80% -21.95% 45.31% -62.37% 91.43% 26.87% 55.29% -93.94%
Operating Cash Flow Q/Q Growth		 -1,018.62% 255.19% -126.67% 38.84% 264.08% -39.50% -88.43% -719.44% 15.07% 362.77% -152.96%
Free Cash Flow Firm Q/Q Growth		 -686.91% 450.30% -115.55% -47.21% 646.81% -107.65% 493.69% 8.68% -138.38% 27.41% -206.32%
Invested Capital Q/Q Growth		 41.03% -40.25% 19.11% 9.05% -14.22% -5.48% -2.75% 9.40% 6.67% -6.39% 5.77%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent		 86.10% 79.78% 79.38% 70.87% 74.94% 73.76% 79.06% 71.98% 76.48% 78.98% 51.96%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 13.90% 20.22% 20.62% 29.13% 25.06% 26.24% 20.94% 28.02% 23.52% 21.02% 48.04%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 16.31% 12.68% 9.90% 8.10% 6.53% 5.96% 5.01% 4.70% 5.11% 5.76% 5.34%
Cash Return on Invested Capital (CROIC)		 -3.76% 41.85% -2.05% -5.30% 42.84% -1.78% 17.71% 17.03% -4.40% -2.89% -11.57%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)		 16.04% 12.47% 9.68% 7.96% 6.42% 5.87% 4.94% 4.62% 5.02% 5.70% 5.29%
Return on Equity Simple (ROE_SIMPLE)		 15.10% 0.00% 9.84% 8.08% 6.55% 0.00% 5.04% 4.79% 5.20% 0.00% 5.36%
Net Operating Profit after Tax (NOPAT)		 47 38 27 26 21 29 11 20 29 41 2.73
NOPAT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 54 47 35 36 28 39 14 28 38 52 5.24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 114 105 92 92 86 95 70 84 95 120 63
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.55 1.43 1.41 1.48 1.39 2.09 1.95 1.94 2.24 1.88 1.67
Price to Tangible Book Value (P/TBV)		 5.02 4.54 4.47 4.61 4.16 5.62 5.25 5.30 6.01 4.54 4.06
Price to Revenue (P/Rev)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)		 10.18 11.28 14.03 17.60 20.24 33.48 36.06 37.57 40.38 30.35 29.13
Dividend Yield		 2.96% 3.29% 3.38% 3.27% 3.50% 2.93% 3.83% 3.94% 3.40% 3.34% 3.07%
Earnings Yield		 9.82% 8.87% 7.13% 5.68% 4.94% 2.99% 2.77% 2.66% 2.48% 3.30% 3.43%
Enterprise Value to Invested Capital (EV/IC)		 1.14 1.16 1.14 1.15 1.13 1.49 1.46 1.41 1.54 1.37 1.27
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 10.01 6.87 8.99 10.93 9.90 12.70 12.87 13.93 15.80 12.30 12.25
Enterprise Value to EBIT (EV/EBIT)		 17.30 12.97 19.11 25.61 25.41 33.55 37.64 42.62 45.81 34.52 36.08
Enterprise Value to NOPAT (EV/NOPAT)		 22.57 16.45 24.14 32.08 33.19 44.93 51.03 57.38 61.24 44.97 47.81
Enterprise Value to Operating Cash Flow (EV/OCF)		 9.43 2.17 62.46 0.00 2.16 0.00 7.55 6.85 0.00 35.09 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 2.28 0.00 0.00 2.10 0.00 7.61 7.65 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 1.92 0.72 1.05 1.23 0.90 0.78 0.75 0.91 1.02 0.88 1.01
Long-Term Debt to Equity		 0.42 0.41 0.45 0.45 0.45 0.44 0.44 0.44 0.44 0.44 1.01
Financial Leverage		 2.08 1.19 1.03 1.17 1.41 0.75 0.90 1.07 0.96 0.83 0.88
Leverage Ratio		 3.61 2.81 2.63 2.76 3.00 2.34 2.41 2.60 2.55 2.41 2.40
Compound Leverage Factor		 3.61 2.81 2.63 2.76 3.00 2.34 2.41 2.60 2.55 2.41 2.40
Debt to Total Capital		 65.77% 41.97% 51.33% 55.12% 47.49% 43.96% 42.71% 47.69% 50.61% 46.83% 50.18%
Short-Term Debt to Total Capital		 51.41% 18.17% 29.27% 34.93% 23.99% 19.13% 17.23% 24.44% 28.85% 23.62% 0.00%
Long-Term Debt to Total Capital		 14.36% 23.80% 22.06% 20.19% 23.50% 24.82% 25.48% 23.25% 21.76% 23.21% 50.18%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.64% 0.93% 0.85% 0.68% 0.75% 0.72% 0.68% 1.11% 1.03% 0.36% 0.34%
Common Equity to Total Capital		 33.59% 57.10% 47.82% 44.20% 51.76% 55.33% 56.61% 51.19% 48.36% 52.81% 49.48%
Debt to EBITDA		 5.75 2.48 4.06 5.26 4.18 3.75 3.77 4.72 5.20 4.20 4.85
Net Debt to EBITDA		 5.41 2.00 3.59 4.64 3.50 2.79 3.08 3.99 4.56 3.37 4.26
Long-Term Debt to EBITDA		 1.26 1.41 1.75 1.93 2.07 2.12 2.25 2.30 2.23 2.08 4.85
Debt to NOPAT		 12.97 5.94 10.90 15.43 14.01 13.27 14.96 19.45 20.14 15.35 18.91
Net Debt to NOPAT		 12.21 4.78 9.64 13.61 11.73 9.88 12.21 16.45 17.67 12.34 16.62
Long-Term Debt to NOPAT		 2.83 3.37 4.69 5.65 6.93 7.50 8.92 9.48 8.66 7.61 18.91
Noncontrolling Interest Sharing Ratio		 1.64% 1.68% 2.17% 1.72% 1.65% 1.44% 1.46% 1.82% 1.76% 0.98% 0.93%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -382 1,339 -208 -306 1,676 -128 505 548 -210 -153 -468
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 4,951 2,958 3,524 3,843 3,296 3,116 3,030 3,315 3,536 3,310 3,501
Invested Capital Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital		 429 -1,301 236 332 -1,655 157 -494 -528 239 194 471
Enterprise Value (EV)		 5,667 3,436 4,004 4,405 3,710 4,636 4,414 4,665 5,440 4,540 4,440
Market Capitalization		 2,571 2,411 2,374 2,510 2,374 3,594 3,338 3,290 3,834 3,282 2,885
Book Value per Share		 $50.35 $51.18 $50.99 $50.94 $51.17 $51.53 $52.01 $50.33 $50.66 $51.76 $51.25
Tangible Book Value per Share		 $15.50 $16.09 $16.07 $16.34 $17.11 $19.13 $19.27 $18.41 $18.89 $21.39 $21.02
Total Capital		 4,951 2,958 3,524 3,843 3,296 3,116 3,030 3,315 3,536 3,310 3,501
Total Debt		 3,257 1,242 1,809 2,118 1,565 1,370 1,294 1,581 1,789 1,550 1,757
Total Long-Term Debt		 711 704 777 776 775 773 772 771 769 768 1,757
Net Debt		 3,064 998 1,600 1,868 1,311 1,019 1,056 1,337 1,570 1,245 1,543
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 3,257 1,242 1,809 2,118 1,565 1,370 1,294 1,581 1,789 1,550 1,757
Total Depreciation and Amortization (D&A)		 60 58 57 56 57 56 56 56 58 68 58
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.41 $1.25 $0.80 $0.82 $0.64 $0.94 $0.35 $0.67 $0.85 $1.32 $0.08
Adjusted Weighted Average Basic Shares Outstanding		 32.29M 32.33M 32.53M 32.70M 32.74M 32.70M 32.98M 33.12M 33.17M 33.12M 33.26M
Adjusted Diluted Earnings per Share		 $1.40 $1.23 $0.79 $0.82 $0.64 $0.93 $0.35 $0.67 $0.85 $1.32 $0.08
Adjusted Weighted Average Diluted Shares Outstanding		 32.62M 32.69M 32.82M 32.85M 32.90M 32.88M 33.05M 33.15M 33.20M 33.16M 33.30M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 33.01M 33.05M 33.34M 33.34M 33.45M 33.52M 33.72M 33.75M 33.77M 33.80M 33.98M
Normalized Net Operating Profit after Tax (NOPAT)		 56 48 31 37 35 43 25 35 44 57 13
Normalized NOPAT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 30.36% 38.36% 49.01% 60.02% 74.85% 82.23% 98.92% 106.59% 98.59% 87.79% 96.49%
Augmented Payout Ratio		 47.83% 58.64% 68.73% 75.35% 93.30% 102.11% 113.83% 122.65% 113.90% 100.06% 108.52%

Frequently Asked Questions About Walker & Dunlop's Financials

When does Walker & Dunlop's financial year end?

According to the most recent income statement we have on file, Walker & Dunlop's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Walker & Dunlop's net income changed over the last 9 years?

In the past 9 years, Walker & Dunlop's net income has ranged from $82.60 million in 2015 to $265.63 million in 2021, and is currently $100.96 million as of their latest financial filing in 2024. Check out Walker & Dunlop's forecast to explore projected trends and price targets.

How has Walker & Dunlop revenue changed over the last 9 years?

Over the last 9 years, Walker & Dunlop's total revenue changed from $468.20 million in 2015 to $0.00 in 2024, a change of -100.0%.

How much debt does Walker & Dunlop have?

Walker & Dunlop's total liabilities were at $2.62 billion at the end of 2024, a 13.7% increase from 2023, and a 13.3% decrease since 2015.

How much cash does Walker & Dunlop have?

In the past 9 years, Walker & Dunlop's cash and equivalents has ranged from $90.06 million in 2018 to $328.70 million in 2023, and is currently $279.27 million as of their latest financial filing in 2024.

How has Walker & Dunlop's book value per share changed over the last 9 years?

Over the last 9 years, Walker & Dunlop's book value per share changed from 15.96 in 2015 to 51.76 in 2024, a change of 224.3%.


Related Companies

This page (NYSE:WD) was last updated on 6/10/2025 by MarketBeat.com Staff
From Our Partners
Elon’s NEXT Big IPO?
Cancel your internet TODAY!? Take your latest internet bill and light it on fire… then count the seconds it...
Banyan Hill Publishing | Sponsored
Trump’s Exec Order #14154 could be a “Millionaire-Maker”
Former Presidential Advisor, Jim Rickards, says Trump could “rewire our economy and hand millions of Americans...
Paradigm Press | Sponsored
Get Ready for Elon Musk’s BIGGEST Comeback Yet
Tesla's About to Prove Everyone Wrong... Again Back in 2018, when Jeff Brown told everyone to buy Tesla… ...
Brownstone Research | Sponsored
50-year legend: Here’s exact day stocks will crash
Good News for Stocks 50-year Wall Street veteran, Marc Chaikin is stepping forward to share why history giv...
Chaikin Analytics | Sponsored
Big Changes Coming to Social Security?
According to legendary investor Louis Navellier... This new Trump move could soon not only save Social Secu...
InvestorPlace | Sponsored
SHOCKING: Musk's Pentagon Secret Mission...
It's about a harrowing message discovered on December 16, 2024: "美国军方暗杀名单" It's the reason President Tru...
Behind the Markets | Sponsored
Why Elon put $51 million into this
Why Elon Musk Just Invested $51 Million Into Brand New “Miracle Metal” Developed by MIT Scientists
True Market Insiders | Sponsored
Silicon Valley Gold Rush
A new technology has sparked a modern-day gold rush in Silicon Valley. OpenAI’s Sam Altman invested $375M. Bil...
Stansberry Research | Sponsored