Annual Income Statements for Wells Fargo & Company
This table shows Wells Fargo & Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Wells Fargo & Company
This table shows Wells Fargo & Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
2,877 |
4,713 |
4,659 |
5,450 |
3,160 |
4,313 |
4,640 |
4,852 |
4,801 |
4,616 |
5,214 |
Consolidated Net Income / (Loss) |
|
3,155 |
4,991 |
4,938 |
5,767 |
3,446 |
4,619 |
4,910 |
5,114 |
5,079 |
4,894 |
5,494 |
Net Income / (Loss) Continuing Operations |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Total Pre-Tax Income |
|
2,891 |
5,846 |
5,833 |
6,547 |
3,410 |
5,587 |
6,160 |
6,234 |
5,383 |
5,326 |
6,438 |
Total Revenue |
|
20,034 |
20,729 |
20,533 |
20,857 |
20,478 |
20,863 |
20,689 |
20,366 |
20,378 |
20,149 |
20,822 |
Net Interest Income / (Expense) |
|
13,433 |
13,336 |
13,163 |
13,105 |
12,771 |
12,227 |
11,923 |
11,690 |
11,836 |
11,495 |
11,708 |
Total Interest Income |
|
17,793 |
19,356 |
20,830 |
22,093 |
22,839 |
22,840 |
22,884 |
22,998 |
22,055 |
20,973 |
21,320 |
Loans and Leases Interest Income |
|
12,350 |
13,415 |
14,209 |
14,842 |
15,052 |
14,827 |
14,699 |
14,747 |
14,113 |
13,474 |
13,710 |
Investment Securities Interest Income |
|
3,661 |
3,953 |
4,231 |
4,330 |
4,276 |
4,412 |
4,666 |
4,786 |
4,855 |
4,854 |
5,025 |
Other Interest Income |
|
1,782 |
1,988 |
2,390 |
2,921 |
3,511 |
3,601 |
3,519 |
3,465 |
3,087 |
2,645 |
2,585 |
Total Interest Expense |
|
4,360 |
6,020 |
7,667 |
8,988 |
10,068 |
10,613 |
10,961 |
11,308 |
10,219 |
9,478 |
9,612 |
Deposits Interest Expense |
|
1,595 |
2,761 |
3,805 |
4,608 |
5,329 |
5,811 |
6,149 |
6,445 |
5,877 |
5,209 |
5,061 |
Short-Term Borrowings Interest Expense |
|
- |
570 |
961 |
1,133 |
1,184 |
1,218 |
1,377 |
1,435 |
1,281 |
1,362 |
1,612 |
Long-Term Debt Interest Expense |
|
2,194 |
2,511 |
2,693 |
3,039 |
3,329 |
3,349 |
3,164 |
3,163 |
2,787 |
2,582 |
2,609 |
Other Interest Expense |
|
178 |
178 |
208 |
208 |
226 |
235 |
271 |
265 |
274 |
325 |
330 |
Total Non-Interest Income |
|
6,601 |
7,393 |
7,370 |
7,752 |
7,707 |
8,636 |
8,766 |
8,676 |
8,542 |
8,654 |
9,114 |
Other Service Charges |
|
-6,939 |
232 |
202 |
193 |
202 |
230 |
243 |
280 |
294 |
332 |
230 |
Net Realized & Unrealized Capital Gains on Investments |
|
-181 |
985 |
1,032 |
1,246 |
1,105 |
1,447 |
1,522 |
1,248 |
1,217 |
883 |
1,389 |
Other Non-Interest Income |
|
- |
6,176 |
6,136 |
6,313 |
6,400 |
6,959 |
7,001 |
7,148 |
7,031 |
7,439 |
7,495 |
Provision for Credit Losses |
|
957 |
1,207 |
1,713 |
1,197 |
1,282 |
938 |
1,236 |
1,065 |
1,095 |
932 |
1,005 |
Total Non-Interest Expense |
|
16,186 |
13,676 |
12,987 |
13,113 |
15,786 |
14,338 |
13,293 |
13,067 |
13,900 |
13,891 |
13,379 |
Salaries and Employee Benefits |
|
- |
9,415 |
8,606 |
8,627 |
9,181 |
9,492 |
8,575 |
8,591 |
9,071 |
9,474 |
8,709 |
Net Occupancy & Equipment Expense |
|
1,624 |
1,635 |
1,654 |
1,699 |
1,816 |
1,767 |
1,869 |
1,928 |
2,071 |
1,984 |
2,053 |
Marketing Expense |
|
178 |
154 |
184 |
215 |
259 |
197 |
224 |
205 |
243 |
181 |
266 |
Other Operating Expenses |
|
-3,297 |
2,472 |
2,543 |
2,572 |
4,530 |
2,882 |
2,625 |
2,343 |
2,515 |
2,252 |
2,351 |
Income Tax Expense |
|
-29 |
966 |
930 |
811 |
-100 |
964 |
1,251 |
1,064 |
120 |
522 |
916 |
Other Adjustments to Consolidated Net Income / (Loss) |
|
235 |
111 |
35 |
31 |
-64 |
-4.00 |
1.00 |
-56 |
-184 |
90 |
-28 |
Preferred Stock Dividends Declared |
|
278 |
278 |
279 |
317 |
286 |
306 |
270 |
262 |
278 |
278 |
280 |
Basic Earnings per Share |
|
$0.76 |
$1.24 |
$1.26 |
$1.49 |
$0.89 |
$1.21 |
$1.35 |
$1.43 |
$1.44 |
$1.41 |
$1.61 |
Weighted Average Basic Shares Outstanding |
|
3.81B |
3.79B |
3.70B |
3.65B |
3.69B |
3.56B |
3.45B |
3.38B |
3.43B |
3.28B |
3.23B |
Diluted Earnings per Share |
|
$0.75 |
$1.23 |
$1.25 |
$1.48 |
$0.87 |
$1.20 |
$1.33 |
$1.42 |
$1.42 |
$1.39 |
$1.60 |
Weighted Average Diluted Shares Outstanding |
|
3.84B |
3.82B |
3.72B |
3.68B |
3.72B |
3.60B |
3.49B |
3.43B |
3.47B |
3.32B |
3.27B |
Weighted Average Basic & Diluted Shares Outstanding |
|
3.79B |
3.75B |
1.82B |
3.63B |
3.58B |
3.49B |
3.40B |
3.33B |
3.29B |
3.25B |
3.20B |
Cash Dividends to Common per Share |
|
- |
$0.30 |
$0.30 |
$0.35 |
- |
$0.35 |
$0.35 |
$0.40 |
- |
$0.40 |
$0.40 |
Annual Cash Flow Statements for Wells Fargo & Company
This table details how cash moves in and out of Wells Fargo & Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-348 |
-460 |
-18,120 |
-5,453 |
-42,660 |
-32,037 |
123,362 |
-30,382 |
-75,073 |
76,895 |
-34,150 |
Net Cash From Operating Activities |
|
17,529 |
15,904 |
1,008 |
18,619 |
36,073 |
6,730 |
2,051 |
-11,525 |
27,048 |
40,358 |
3,035 |
Net Cash From Continuing Operating Activities |
|
17,529 |
15,904 |
1,008 |
18,619 |
36,073 |
6,730 |
2,051 |
-11,525 |
27,048 |
40,358 |
3,035 |
Net Income / (Loss) Continuing Operations |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
Consolidated Net Income / (Loss) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
Provision For Loan Losses |
|
1,395 |
2,442 |
3,770 |
2,528 |
- |
2,687 |
14,129 |
-4,155 |
1,534 |
5,399 |
4,334 |
Depreciation Expense |
|
2,515 |
3,288 |
4,970 |
5,406 |
5,593 |
6,573 |
8,219 |
7,890 |
6,832 |
6,271 |
7,558 |
Non-Cash Adjustments to Reconcile Net Income |
|
-28,143 |
-49,569 |
-82,074 |
-44,871 |
-37,873 |
-44,691 |
-48,024 |
-71,012 |
-25,342 |
4,428 |
-7,640 |
Changes in Operating Assets and Liabilities, net |
|
18,154 |
36,467 |
52,297 |
33,096 |
45,477 |
21,955 |
24,065 |
31,953 |
30,646 |
5,231 |
-21,182 |
Net Cash From Investing Activities |
|
-128,380 |
-107,235 |
-141,919 |
-13,152 |
-7,754 |
-29,631 |
122,554 |
-7,619 |
-42,476 |
16,043 |
-15,651 |
Net Cash From Continuing Investing Activities |
|
-128,380 |
-107,235 |
-141,919 |
-13,152 |
-7,754 |
-29,631 |
122,554 |
-7,619 |
-42,476 |
16,043 |
-15,651 |
Purchase of Investment Securities |
|
-101,504 |
-178,336 |
-226,269 |
-112,122 |
-87,207 |
-94,129 |
-93,788 |
-214,772 |
-49,384 |
-37,333 |
-104,863 |
Sale and/or Maturity of Investments |
|
14,883 |
85,381 |
100,996 |
119,833 |
81,107 |
87,793 |
184,999 |
209,956 |
81,124 |
54,414 |
97,571 |
Net Increase in Fed Funds Sold |
|
-41,778 |
-11,866 |
-15,747 |
-21,497 |
-1,184 |
-21,933 |
36,468 |
-551 |
-704 |
-12,729 |
-27,022 |
Other Investing Activities, net |
|
19 |
-2,414 |
-899 |
634 |
-470 |
-1,362 |
-5,125 |
-2,252 |
-73,512 |
11,691 |
18,663 |
Net Cash From Financing Activities |
|
110,503 |
90,871 |
122,791 |
-10,920 |
-70,979 |
-9,136 |
-1,243 |
-11,238 |
-59,645 |
20,494 |
-21,534 |
Net Cash From Continuing Financing Activities |
|
110,503 |
90,871 |
122,791 |
-10,920 |
-70,979 |
-9,136 |
-1,243 |
-11,238 |
-59,645 |
20,494 |
-21,534 |
Net Change in Deposits |
|
89,133 |
54,867 |
82,767 |
29,912 |
-48,034 |
36,137 |
81,755 |
78,582 |
-98,494 |
-25,812 |
13,631 |
Issuance of Debt |
|
50,189 |
77,040 |
88,913 |
57,595 |
50,126 |
52,106 |
-7,377 |
-23,315 |
70,301 |
87,485 |
47,724 |
Issuance of Preferred Equity |
|
2,775 |
2,972 |
2,101 |
677 |
0.00 |
0.00 |
3,116 |
5,756 |
0.00 |
1,722 |
1,997 |
Repayment of Debt |
|
-15,829 |
-27,333 |
-34,462 |
-80,802 |
-40,813 |
-60,996 |
-65,347 |
-47,134 |
-19,587 |
-22,886 |
-55,582 |
Repurchase of Preferred Equity |
|
- |
- |
0.00 |
0.00 |
-2,150 |
-1,550 |
-3,602 |
-6,675 |
0.00 |
-1,725 |
-2,840 |
Repurchase of Common Equity |
|
-9,414 |
-8,697 |
-8,116 |
-9,908 |
-20,633 |
-24,533 |
-3,415 |
-14,464 |
-6,033 |
-11,851 |
-19,448 |
Payment of Dividends |
|
-8,143 |
-8,826 |
-9,038 |
-9,109 |
-9,314 |
-9,589 |
-6,142 |
-3,627 |
-5,293 |
-5,930 |
-6,232 |
Other Financing Activities, Net |
|
-48 |
-878 |
-789 |
-496 |
-793 |
-711 |
-231 |
-361 |
-539 |
-509 |
-784 |
Cash Interest Paid |
|
3,906 |
3,816 |
5,573 |
9,103 |
14,366 |
18,834 |
8,414 |
4,384 |
8,289 |
30,431 |
43,619 |
Cash Income Taxes Paid |
|
8,808 |
13,688 |
8,446 |
6,592 |
-135 |
7,493 |
1,175 |
3,166 |
3,376 |
-1,786 |
1,664 |
Quarterly Cash Flow Statements for Wells Fargo & Company
This table details how cash moves in and out of Wells Fargo & Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-6,298 |
-2,726 |
-2,013 |
62,298 |
19,336 |
32,544 |
-37,816 |
-46,652 |
17,774 |
-25,724 |
16,955 |
Net Cash From Operating Activities |
|
7,245 |
7,406 |
-755 |
15,505 |
18,202 |
-12,125 |
2,050 |
4,206 |
8,904 |
-11,037 |
-11,216 |
Net Cash From Continuing Operating Activities |
|
7,245 |
7,406 |
-755 |
15,505 |
18,202 |
-12,125 |
2,050 |
4,206 |
8,904 |
-11,037 |
-11,216 |
Net Income / (Loss) Continuing Operations |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Consolidated Net Income / (Loss) |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Provision For Loan Losses |
|
957 |
1,207 |
1,713 |
1,197 |
1,282 |
938 |
1,236 |
1,065 |
1,095 |
932 |
1,005 |
Depreciation Expense |
|
1,579 |
1,552 |
1,628 |
1,597 |
1,494 |
1,819 |
1,972 |
1,783 |
1,984 |
1,858 |
1,893 |
Non-Cash Adjustments to Reconcile Net Income |
|
-451 |
2,996 |
-2,250 |
-3,283 |
6,965 |
-3,233 |
-2,906 |
4,763 |
-6,264 |
2,737 |
389 |
Changes in Operating Assets and Liabilities, net |
|
2,240 |
-3,229 |
-6,749 |
10,258 |
4,951 |
-16,272 |
-3,161 |
-8,575 |
6,826 |
-21,368 |
-20,025 |
Net Cash From Investing Activities |
|
-15,926 |
-7,955 |
20,601 |
7,628 |
-4,231 |
21,095 |
-14,584 |
-21,098 |
-1,064 |
-27,508 |
8,048 |
Net Cash From Continuing Investing Activities |
|
-15,926 |
-7,955 |
20,601 |
7,628 |
-4,231 |
21,095 |
-14,584 |
-21,098 |
-1,064 |
-27,508 |
8,048 |
Purchase of Investment Securities |
|
59,565 |
-24,125 |
4,369 |
-1,390 |
-16,187 |
-21,023 |
-19,786 |
-29,611 |
-48,281 |
-17,684 |
-17,764 |
Sale and/or Maturity of Investments |
|
9,933 |
8,795 |
21,033 |
13,601 |
10,985 |
17,905 |
17,596 |
31,046 |
31,024 |
14,277 |
16,072 |
Net Increase in Fed Funds Sold |
|
-11,087 |
1,106 |
121 |
-3,931 |
-10,025 |
11,705 |
-13,360 |
-23,131 |
-2,236 |
-21,500 |
22,015 |
Other Investing Activities, net |
|
-74,337 |
6,269 |
-4,922 |
-652 |
10,996 |
12,508 |
966 |
598 |
18,429 |
-2,601 |
-12,275 |
Net Cash From Financing Activities |
|
2,383 |
-2,177 |
-21,859 |
39,165 |
5,365 |
23,574 |
-25,282 |
-29,760 |
9,934 |
12,821 |
20,123 |
Net Cash From Continuing Financing Activities |
|
2,383 |
-2,177 |
-21,859 |
39,165 |
5,365 |
23,574 |
-25,282 |
-29,760 |
9,934 |
12,821 |
20,123 |
Net Change in Deposits |
|
-14,170 |
-21,356 |
-18,045 |
9,426 |
4,163 |
24,974 |
-17,253 |
-16,248 |
22,158 |
-10,076 |
-21,025 |
Issuance of Debt |
|
20,410 |
30,019 |
8,715 |
36,895 |
11,856 |
34,047 |
15,924 |
-2,762 |
515 |
38,310 |
60,234 |
Repayment of Debt |
|
-2,395 |
-5,158 |
-7,054 |
-4,036 |
-6,638 |
-26,605 |
-14,335 |
-7,836 |
-6,806 |
-9,618 |
-12,324 |
Repurchase of Preferred Equity |
|
- |
0.00 |
- |
-1,725 |
- |
-840 |
-2,000 |
- |
- |
0.00 |
-2,000 |
Repurchase of Common Equity |
|
-6.00 |
-4,016 |
-4,005 |
-1,480 |
-2,350 |
-6,001 |
-6,012 |
-3,435 |
-4,000 |
-3,500 |
-3,016 |
Payment of Dividends |
|
-1,476 |
-1,357 |
-1,449 |
-1,514 |
-1,610 |
-1,474 |
-1,536 |
-1,590 |
-1,632 |
-1,567 |
-1,592 |
Other Financing Activities, Net |
|
20 |
-309 |
-21 |
-123 |
-56 |
-527 |
-70 |
114 |
-301 |
-728 |
-154 |
Cash Interest Paid |
|
4,025 |
5,477 |
7,371 |
8,034 |
9,549 |
10,385 |
11,167 |
11,535 |
10,532 |
9,791 |
9,938 |
Cash Income Taxes Paid |
|
-487 |
-827 |
-1,157 |
48 |
150 |
-1,855 |
1,434 |
527 |
1,558 |
120 |
514 |
Annual Balance Sheets for Wells Fargo & Company
This table presents Wells Fargo & Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
1,687,155 |
1,787,632 |
1,930,115 |
1,951,757 |
1,895,883 |
1,927,555 |
1,952,911 |
1,948,068 |
1,881,020 |
1,932,468 |
1,929,845 |
Cash and Due from Banks |
|
19,571 |
19,111 |
20,729 |
23,367 |
23,551 |
21,757 |
28,236 |
24,616 |
34,596 |
33,026 |
37,080 |
Federal Funds Sold |
|
258,429 |
270,130 |
266,038 |
80,025 |
80,207 |
102,140 |
65,672 |
66,223 |
68,036 |
80,456 |
105,330 |
Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
192,580 |
149,736 |
119,493 |
236,376 |
209,614 |
124,561 |
204,193 |
166,281 |
Trading Account Securities |
|
391,180 |
430,026 |
496,842 |
548,091 |
567,774 |
499,836 |
417,725 |
383,490 |
294,041 |
308,245 |
371,099 |
Loans and Leases, Net of Allowance |
|
850,232 |
905,014 |
956,185 |
945,766 |
943,335 |
1,056,766 |
869,121 |
-12,490 |
942,886 |
922,076 |
898,562 |
Loans and Leases |
|
862,551 |
916,559 |
967,604 |
956,770 |
953,110 |
1,066,317 |
887,637 |
- |
955,871 |
936,682 |
912,745 |
Allowance for Loan and Lease Losses |
|
12,319 |
11,545 |
11,419 |
11,004 |
9,775 |
9,551 |
18,516 |
- |
12,985 |
14,606 |
14,183 |
Premises and Equipment, Net |
|
8,743 |
8,704 |
8,333 |
8,847 |
8,920 |
9,309 |
8,895 |
8,571 |
8,350 |
9,266 |
10,297 |
Goodwill |
|
25,705 |
25,529 |
26,693 |
26,587 |
26,418 |
26,390 |
26,392 |
25,180 |
25,173 |
25,175 |
25,167 |
Other Assets |
|
113,037 |
109,236 |
128,906 |
105,293 |
95,942 |
91,864 |
300,494 |
1,230,374 |
383,377 |
350,031 |
316,029 |
Total Liabilities & Shareholders' Equity |
|
1,687,155 |
1,787,632 |
1,930,115 |
1,951,757 |
1,895,883 |
1,927,555 |
1,952,911 |
1,948,068 |
1,881,020 |
1,932,468 |
1,929,845 |
Total Liabilities |
|
1,501,893 |
1,593,741 |
1,729,618 |
1,743,678 |
1,698,817 |
1,739,571 |
1,767,199 |
1,757,958 |
1,698,807 |
1,745,025 |
1,748,779 |
Non-Interest Bearing Deposits |
|
321,963 |
351,579 |
375,967 |
373,722 |
349,534 |
344,496 |
467,068 |
527,748 |
458,010 |
360,279 |
383,616 |
Interest Bearing Deposits |
|
846,347 |
871,733 |
930,112 |
962,269 |
936,636 |
978,130 |
937,313 |
954,731 |
925,975 |
997,894 |
988,188 |
Short-Term Debt |
|
63,518 |
97,528 |
96,781 |
103,256 |
114,286 |
104,512 |
58,999 |
34,409 |
51,145 |
89,559 |
108,806 |
Long-Term Debt |
|
183,943 |
199,536 |
255,077 |
225,020 |
229,044 |
228,191 |
212,950 |
160,689 |
174,870 |
207,588 |
173,078 |
Other Long-Term Liabilities |
|
86,122 |
73,365 |
71,681 |
79,411 |
- |
84,242 |
90,869 |
80,381 |
88,807 |
89,705 |
95,091 |
Total Equity & Noncontrolling Interests |
|
185,262 |
193,891 |
200,497 |
208,079 |
197,066 |
187,984 |
185,712 |
190,110 |
182,213 |
187,443 |
181,066 |
Total Preferred & Common Equity |
|
184,394 |
192,998 |
199,581 |
206,936 |
196,166 |
187,146 |
184,680 |
187,606 |
180,227 |
185,735 |
179,120 |
Preferred Stock |
|
19,213 |
22,214 |
24,551 |
25,358 |
23,214 |
21,549 |
21,136 |
20,057 |
19,448 |
19,448 |
18,608 |
Total Common Equity |
|
165,181 |
170,784 |
175,030 |
181,578 |
172,952 |
165,597 |
163,544 |
167,549 |
160,779 |
166,287 |
160,512 |
Common Stock |
|
69,673 |
69,850 |
69,370 |
70,029 |
69,821 |
70,185 |
69,333 |
69,332 |
69,455 |
69,691 |
69,953 |
Retained Earnings |
|
107,040 |
120,866 |
133,075 |
145,263 |
158,163 |
166,697 |
162,683 |
180,322 |
187,968 |
201,136 |
214,198 |
Treasury Stock |
|
-13,690 |
-18,867 |
-22,713 |
-29,892 |
-47,194 |
-68,831 |
-67,791 |
-79,757 |
-82,853 |
-92,960 |
-111,463 |
Accumulated Other Comprehensive Income / (Loss) |
|
3,518 |
297 |
-3,137 |
-2,144 |
-6,336 |
-1,311 |
194 |
-1,702 |
-13,362 |
-11,580 |
-12,176 |
Noncontrolling Interest |
|
868 |
893 |
916 |
1,143 |
900 |
838 |
1,032 |
2,504 |
1,986 |
1,708 |
1,946 |
Quarterly Balance Sheets for Wells Fargo & Company
This table presents Wells Fargo & Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,881,020 |
1,886,400 |
1,876,320 |
1,909,261 |
1,932,468 |
1,959,153 |
1,940,073 |
1,922,125 |
1,929,845 |
1,950,311 |
1,981,269 |
Cash and Due from Banks |
|
34,596 |
31,958 |
31,915 |
30,815 |
33,026 |
30,180 |
32,701 |
33,530 |
37,080 |
35,256 |
35,081 |
Federal Funds Sold |
|
68,036 |
67,288 |
66,500 |
70,431 |
80,456 |
68,751 |
82,259 |
105,390 |
105,330 |
126,830 |
104,815 |
Interest Bearing Deposits at Other Banks |
|
124,561 |
130,478 |
123,418 |
187,081 |
204,193 |
239,467 |
199,322 |
152,016 |
166,281 |
142,309 |
159,480 |
Trading Account Securities |
|
294,041 |
318,376 |
322,598 |
304,942 |
308,245 |
330,251 |
356,314 |
371,448 |
371,099 |
389,816 |
412,541 |
Loans and Leases, Net of Allowance |
|
942,886 |
934,871 |
933,702 |
927,870 |
922,076 |
908,363 |
903,547 |
895,381 |
898,562 |
899,813 |
910,457 |
Loans and Leases |
|
955,871 |
947,991 |
947,960 |
942,424 |
936,682 |
922,784 |
917,907 |
909,711 |
912,745 |
913,842 |
924,418 |
Allowance for Loan and Lease Losses |
|
12,985 |
13,120 |
14,258 |
14,554 |
14,606 |
14,421 |
14,360 |
14,330 |
14,183 |
14,029 |
13,961 |
Premises and Equipment, Net |
|
8,350 |
8,416 |
8,392 |
8,559 |
9,266 |
9,426 |
9,648 |
9,955 |
10,297 |
10,357 |
10,768 |
Goodwill |
|
25,173 |
25,173 |
25,175 |
25,174 |
25,175 |
25,173 |
25,172 |
25,173 |
25,167 |
25,066 |
25,071 |
Other Assets |
|
383,377 |
369,840 |
364,620 |
354,389 |
350,031 |
347,542 |
331,110 |
329,232 |
316,029 |
320,864 |
323,056 |
Total Liabilities & Shareholders' Equity |
|
1,881,020 |
1,886,400 |
1,876,320 |
1,909,261 |
1,932,468 |
1,959,153 |
1,940,073 |
1,922,125 |
1,929,845 |
1,950,311 |
1,981,269 |
Total Liabilities |
|
1,698,807 |
1,703,180 |
1,694,368 |
1,726,888 |
1,745,025 |
1,776,479 |
1,761,925 |
1,737,114 |
1,748,779 |
1,767,405 |
1,798,315 |
Non-Interest Bearing Deposits |
|
458,010 |
434,912 |
402,322 |
384,330 |
360,279 |
356,162 |
348,525 |
370,005 |
383,616 |
377,443 |
370,844 |
Interest Bearing Deposits |
|
925,975 |
927,717 |
942,262 |
969,680 |
997,894 |
1,026,985 |
1,017,369 |
979,641 |
988,188 |
984,285 |
969,859 |
Short-Term Debt |
|
51,145 |
81,007 |
84,255 |
93,330 |
89,559 |
109,014 |
118,834 |
111,894 |
108,806 |
139,776 |
187,995 |
Long-Term Debt |
|
174,870 |
173,466 |
170,632 |
190,035 |
207,588 |
187,764 |
179,136 |
182,015 |
173,078 |
173,660 |
176,237 |
Other Long-Term Liabilities |
|
88,807 |
86,078 |
94,897 |
89,513 |
89,705 |
96,554 |
98,061 |
93,559 |
95,091 |
92,241 |
93,380 |
Total Equity & Noncontrolling Interests |
|
182,213 |
183,220 |
181,952 |
182,373 |
187,443 |
182,674 |
178,148 |
185,011 |
181,066 |
182,906 |
182,954 |
Total Preferred & Common Equity |
|
180,227 |
181,168 |
180,191 |
180,715 |
185,735 |
180,943 |
176,430 |
183,265 |
179,120 |
181,090 |
181,111 |
Preferred Stock |
|
19,448 |
19,448 |
19,448 |
19,448 |
19,448 |
18,608 |
16,608 |
18,608 |
18,608 |
18,608 |
16,608 |
Total Common Equity |
|
160,779 |
161,720 |
160,743 |
161,267 |
166,287 |
162,335 |
159,822 |
164,657 |
160,512 |
162,482 |
164,503 |
Common Stock |
|
69,455 |
69,082 |
69,309 |
69,501 |
69,691 |
69,267 |
69,509 |
69,759 |
69,953 |
69,411 |
69,805 |
Retained Earnings |
|
187,968 |
191,688 |
195,164 |
199,287 |
201,136 |
203,870 |
207,281 |
210,749 |
214,198 |
217,405 |
221,308 |
Treasury Stock |
|
-82,853 |
-86,049 |
-89,860 |
-91,215 |
-92,960 |
-98,256 |
-104,247 |
-107,479 |
-111,463 |
-114,336 |
-117,244 |
Accumulated Other Comprehensive Income / (Loss) |
|
-13,362 |
-12,572 |
-13,441 |
-15,877 |
-11,580 |
-12,546 |
-12,721 |
-8,372 |
-12,176 |
-9,998 |
-9,366 |
Noncontrolling Interest |
|
1,986 |
2,052 |
1,761 |
1,658 |
1,708 |
1,731 |
1,718 |
1,746 |
1,946 |
1,816 |
1,843 |
Annual Metrics And Ratios for Wells Fargo & Company
This table displays calculated financial ratios and metrics derived from Wells Fargo & Company's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.68% |
2.03% |
2.57% |
0.14% |
-2.24% |
0.49% |
-14.47% |
6.60% |
-6.06% |
11.07% |
-0.36% |
EBITDA Growth |
|
1.41% |
1.37% |
0.44% |
-11.61% |
4.11% |
-4.66% |
-67.04% |
249.24% |
-40.03% |
24.25% |
10.80% |
EBIT Growth |
|
3.94% |
-0.81% |
-4.52% |
-14.77% |
4.24% |
-9.01% |
-90.35% |
1,080.16% |
-47.13% |
38.44% |
7.99% |
NOPAT Growth |
|
6.23% |
-1.41% |
-5.29% |
1.88% |
1.85% |
-11.67% |
-81.88% |
549.89% |
-43.79% |
42.24% |
4.92% |
Net Income Growth |
|
5.39% |
-0.71% |
-4.18% |
2.38% |
1.85% |
-11.67% |
-83.29% |
554.69% |
-38.14% |
39.96% |
3.03% |
EPS Growth |
|
5.40% |
0.49% |
-3.16% |
2.76% |
4.39% |
-4.44% |
-89.49% |
1,081.40% |
-35.63% |
47.71% |
11.18% |
Operating Cash Flow Growth |
|
-69.59% |
-9.27% |
-93.66% |
1,747.12% |
93.74% |
-81.34% |
-69.52% |
-661.92% |
334.69% |
49.21% |
-92.48% |
Free Cash Flow Firm Growth |
|
-155.95% |
-11.95% |
-12.58% |
197.73% |
-51.03% |
111.92% |
67.08% |
44.33% |
-110.02% |
-494.62% |
172.57% |
Invested Capital Growth |
|
14.51% |
13.46% |
12.51% |
-2.90% |
0.75% |
-3.65% |
-12.10% |
-15.83% |
5.98% |
18.71% |
-4.47% |
Revenue Q/Q Growth |
|
0.93% |
0.17% |
0.21% |
0.31% |
-1.22% |
0.75% |
-3.49% |
3.38% |
-1.97% |
0.54% |
-0.12% |
EBITDA Q/Q Growth |
|
-0.30% |
0.42% |
0.99% |
-8.89% |
7.16% |
-4.37% |
-5.30% |
12.81% |
-21.60% |
1.58% |
8.65% |
EBIT Q/Q Growth |
|
0.28% |
-0.46% |
-0.37% |
-11.16% |
9.69% |
-6.31% |
-29.52% |
18.12% |
-27.63% |
2.46% |
9.22% |
NOPAT Q/Q Growth |
|
0.34% |
-0.72% |
-1.58% |
4.52% |
-0.38% |
-13.17% |
14.54% |
16.70% |
-23.19% |
3.20% |
9.63% |
Net Income Q/Q Growth |
|
0.43% |
-0.58% |
-1.33% |
5.39% |
-1.18% |
-13.17% |
5.63% |
15.63% |
-18.49% |
1.54% |
9.03% |
EPS Q/Q Growth |
|
0.49% |
-0.48% |
-1.24% |
5.40% |
1.18% |
-11.66% |
16.22% |
18.14% |
-18.86% |
2.55% |
11.41% |
Operating Cash Flow Q/Q Growth |
|
-39.74% |
-29.83% |
113.07% |
-19.64% |
69.25% |
-27.95% |
-94.49% |
70.53% |
9.86% |
37.27% |
-75.39% |
Free Cash Flow Firm Q/Q Growth |
|
5.66% |
-160.13% |
57.99% |
-41.21% |
-47.74% |
533.91% |
-30.09% |
5.66% |
-131.88% |
10.55% |
727.14% |
Invested Capital Q/Q Growth |
|
0.52% |
5.04% |
-5.33% |
-0.59% |
2.65% |
-6.84% |
-1.94% |
-2.73% |
6.53% |
4.05% |
-3.33% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
43.19% |
42.91% |
42.02% |
37.09% |
39.50% |
37.47% |
14.44% |
47.31% |
30.20% |
33.79% |
37.57% |
EBIT Margin |
|
40.21% |
39.09% |
36.39% |
30.97% |
33.03% |
29.90% |
3.37% |
37.34% |
21.02% |
26.19% |
28.39% |
Profit (Net Income) Margin |
|
27.34% |
26.60% |
24.85% |
25.41% |
26.47% |
23.27% |
4.55% |
27.93% |
18.39% |
23.18% |
23.96% |
Tax Burden Percent |
|
67.98% |
68.05% |
68.30% |
82.04% |
80.16% |
77.81% |
134.81% |
74.79% |
87.51% |
88.47% |
84.41% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
30.39% |
30.81% |
31.37% |
17.96% |
19.84% |
22.19% |
-46.19% |
19.50% |
14.40% |
12.05% |
14.55% |
Return on Invested Capital (ROIC) |
|
5.82% |
5.04% |
4.23% |
4.13% |
4.25% |
3.81% |
0.75% |
5.65% |
3.37% |
4.26% |
4.21% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.58% |
4.90% |
4.19% |
4.13% |
4.25% |
3.81% |
0.65% |
4.92% |
3.51% |
4.31% |
4.13% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.12% |
7.04% |
6.90% |
6.87% |
7.04% |
6.69% |
1.06% |
6.12% |
3.97% |
6.09% |
6.49% |
Return on Equity (ROE) |
|
12.94% |
12.08% |
11.13% |
10.99% |
11.29% |
10.50% |
1.81% |
11.77% |
7.35% |
10.36% |
10.70% |
Cash Return on Invested Capital (CROIC) |
|
-7.70% |
-7.57% |
-7.54% |
7.07% |
3.50% |
7.52% |
13.63% |
22.84% |
-2.43% |
-12.84% |
8.78% |
Operating Return on Assets (OROA) |
|
2.11% |
1.94% |
1.73% |
1.41% |
1.48% |
1.36% |
0.13% |
1.52% |
0.82% |
1.13% |
1.21% |
Return on Assets (ROA) |
|
1.44% |
1.32% |
1.18% |
1.16% |
1.19% |
1.06% |
0.17% |
1.13% |
0.71% |
1.00% |
1.02% |
Return on Common Equity (ROCE) |
|
11.59% |
10.70% |
9.75% |
9.60% |
9.88% |
9.23% |
1.59% |
10.37% |
6.48% |
9.16% |
9.49% |
Return on Equity Simple (ROE_SIMPLE) |
|
12.50% |
11.86% |
10.99% |
10.85% |
11.66% |
10.80% |
1.83% |
11.78% |
7.59% |
10.31% |
11.01% |
Net Operating Profit after Tax (NOPAT) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
NOPAT Margin |
|
27.99% |
27.05% |
24.98% |
25.41% |
26.47% |
23.27% |
4.93% |
30.06% |
17.99% |
23.04% |
24.26% |
Net Nonoperating Expense Percent (NNEP) |
|
0.24% |
0.14% |
0.03% |
0.00% |
0.00% |
0.00% |
0.09% |
0.72% |
-0.14% |
-0.04% |
0.08% |
SG&A Expenses to Revenue |
|
35.86% |
36.24% |
36.04% |
37.21% |
45.98% |
48.86% |
9.37% |
53.48% |
55.27% |
52.60% |
53.75% |
Operating Expenses to Revenue |
|
58.14% |
58.07% |
59.34% |
66.17% |
64.95% |
67.00% |
77.60% |
67.91% |
76.92% |
67.27% |
66.34% |
Earnings before Interest and Taxes (EBIT) |
|
33,915 |
33,641 |
32,120 |
27,377 |
28,538 |
25,967 |
2,505 |
29,563 |
15,629 |
21,636 |
23,364 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
36,430 |
36,929 |
37,090 |
32,783 |
34,131 |
32,540 |
10,724 |
37,453 |
22,461 |
27,907 |
30,922 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.28 |
1.26 |
1.26 |
1.35 |
1.06 |
1.21 |
0.70 |
1.06 |
0.92 |
1.04 |
1.45 |
Price to Tangible Book Value (P/TBV) |
|
1.51 |
1.48 |
1.49 |
1.59 |
1.25 |
1.44 |
0.83 |
1.25 |
1.09 |
1.23 |
1.72 |
Price to Revenue (P/Rev) |
|
2.50 |
2.50 |
2.51 |
2.78 |
2.12 |
2.31 |
1.54 |
2.24 |
1.99 |
2.10 |
2.83 |
Price to Earnings (P/E) |
|
9.68 |
10.02 |
10.87 |
11.95 |
8.87 |
11.07 |
63.99 |
8.53 |
11.77 |
9.64 |
12.51 |
Dividend Yield |
|
3.32% |
3.50% |
3.44% |
3.09% |
4.20% |
4.05% |
4.41% |
1.35% |
2.83% |
2.72% |
2.15% |
Earnings Yield |
|
10.34% |
9.98% |
9.20% |
8.37% |
11.27% |
9.04% |
1.56% |
11.72% |
8.49% |
10.38% |
8.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.46 |
0.50 |
0.56 |
0.57 |
0.55 |
0.60 |
0.17 |
0.25 |
0.41 |
0.36 |
0.49 |
Enterprise Value to Revenue (EV/Rev) |
|
2.38 |
2.86 |
3.53 |
3.45 |
3.44 |
3.59 |
1.05 |
1.20 |
2.26 |
2.11 |
2.75 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.51 |
6.66 |
8.41 |
9.29 |
8.72 |
9.59 |
7.28 |
2.53 |
7.49 |
6.23 |
7.32 |
Enterprise Value to EBIT (EV/EBIT) |
|
5.92 |
7.31 |
9.71 |
11.12 |
10.43 |
12.02 |
31.18 |
3.21 |
10.76 |
8.04 |
9.69 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.50 |
10.57 |
14.15 |
13.56 |
13.01 |
15.44 |
21.33 |
3.98 |
12.57 |
9.14 |
11.34 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.45 |
15.47 |
309.44 |
16.35 |
8.25 |
46.37 |
38.08 |
0.00 |
6.22 |
4.31 |
74.62 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
7.92 |
15.80 |
7.82 |
1.17 |
0.98 |
0.00 |
0.00 |
5.44 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.34 |
1.53 |
1.75 |
1.58 |
1.74 |
1.77 |
1.46 |
1.03 |
1.24 |
1.59 |
1.56 |
Long-Term Debt to Equity |
|
0.99 |
1.03 |
1.27 |
1.08 |
1.16 |
1.21 |
1.15 |
0.85 |
0.96 |
1.11 |
0.96 |
Financial Leverage |
|
1.28 |
1.44 |
1.65 |
1.66 |
1.66 |
1.76 |
1.62 |
1.24 |
1.13 |
1.42 |
1.57 |
Leverage Ratio |
|
9.01 |
9.16 |
9.43 |
9.50 |
9.50 |
9.93 |
10.38 |
10.38 |
10.28 |
10.32 |
10.48 |
Compound Leverage Factor |
|
9.01 |
9.16 |
9.43 |
9.50 |
9.50 |
9.93 |
10.38 |
10.38 |
10.28 |
10.32 |
10.48 |
Debt to Total Capital |
|
57.19% |
60.51% |
63.70% |
61.21% |
63.53% |
63.90% |
59.42% |
50.65% |
55.36% |
61.32% |
60.89% |
Short-Term Debt to Total Capital |
|
14.68% |
19.87% |
17.52% |
19.25% |
21.15% |
20.07% |
12.89% |
8.93% |
12.53% |
18.48% |
23.50% |
Long-Term Debt to Total Capital |
|
42.51% |
40.64% |
46.18% |
41.95% |
42.38% |
43.83% |
46.53% |
41.71% |
42.84% |
42.84% |
37.39% |
Preferred Equity to Total Capital |
|
4.44% |
4.52% |
4.44% |
4.73% |
4.30% |
4.14% |
4.62% |
5.21% |
4.76% |
4.01% |
4.02% |
Noncontrolling Interests to Total Capital |
|
0.20% |
0.18% |
0.17% |
0.21% |
0.17% |
0.16% |
0.23% |
0.65% |
0.49% |
0.35% |
0.42% |
Common Equity to Total Capital |
|
38.17% |
34.79% |
31.69% |
33.85% |
32.00% |
31.80% |
35.73% |
43.50% |
39.38% |
34.32% |
34.67% |
Debt to EBITDA |
|
6.79 |
8.04 |
9.49 |
10.01 |
10.06 |
10.22 |
25.36 |
5.21 |
10.06 |
10.65 |
9.12 |
Net Debt to EBITDA |
|
-0.84 |
0.21 |
1.75 |
0.99 |
2.63 |
2.74 |
-5.44 |
-2.81 |
-0.05 |
-0.74 |
-0.87 |
Long-Term Debt to EBITDA |
|
5.05 |
5.40 |
6.88 |
6.86 |
6.71 |
7.01 |
19.86 |
4.29 |
7.79 |
7.44 |
5.60 |
Debt to NOPAT |
|
10.48 |
12.76 |
15.96 |
14.62 |
15.01 |
16.47 |
74.26 |
8.20 |
16.89 |
15.62 |
14.12 |
Net Debt to NOPAT |
|
-1.29 |
0.34 |
2.95 |
1.44 |
3.93 |
4.42 |
-15.93 |
-4.43 |
-0.09 |
-1.08 |
-1.34 |
Long-Term Debt to NOPAT |
|
7.79 |
8.57 |
11.57 |
10.02 |
10.01 |
11.29 |
58.15 |
6.75 |
13.07 |
10.91 |
8.67 |
Noncontrolling Interest Sharing Ratio |
|
10.45% |
11.39% |
12.32% |
12.72% |
12.49% |
12.08% |
11.92% |
11.90% |
11.82% |
11.52% |
11.32% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-31,226 |
-34,956 |
-39,355 |
38,460 |
18,835 |
39,915 |
66,688 |
96,252 |
-9,642 |
-57,333 |
41,605 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-7.76 |
-8.79 |
-6.66 |
4.11 |
1.29 |
2.12 |
8.37 |
24.59 |
-1.06 |
-1.75 |
0.97 |
Operating Cash Flow to Interest Expense |
|
4.36 |
4.00 |
0.17 |
1.99 |
2.46 |
0.36 |
0.26 |
-2.94 |
2.98 |
1.23 |
0.07 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.36 |
4.00 |
0.17 |
1.99 |
2.46 |
0.36 |
0.26 |
-2.94 |
2.98 |
1.23 |
0.07 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
9.42 |
9.87 |
10.36 |
10.29 |
9.73 |
9.53 |
8.16 |
9.07 |
8.79 |
9.38 |
8.41 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
432,723 |
490,955 |
552,355 |
536,355 |
540,396 |
520,687 |
457,661 |
385,208 |
408,228 |
484,590 |
462,950 |
Invested Capital Turnover |
|
0.21 |
0.19 |
0.17 |
0.16 |
0.16 |
0.16 |
0.15 |
0.19 |
0.19 |
0.19 |
0.17 |
Increase / (Decrease) in Invested Capital |
|
54,834 |
58,232 |
61,400 |
-16,000 |
4,041 |
-19,709 |
-63,026 |
-72,453 |
23,020 |
76,362 |
-21,640 |
Enterprise Value (EV) |
|
200,663 |
246,077 |
311,915 |
304,512 |
297,557 |
312,037 |
78,111 |
94,802 |
168,158 |
173,919 |
226,461 |
Market Capitalization |
|
211,121 |
215,147 |
221,357 |
245,707 |
183,607 |
200,337 |
114,278 |
177,596 |
147,902 |
173,291 |
232,714 |
Book Value per Share |
|
$31.84 |
$33.44 |
$34.85 |
$36.87 |
$36.74 |
$39.15 |
$39.56 |
$42.02 |
$42.19 |
$45.79 |
$48.21 |
Tangible Book Value per Share |
|
$26.89 |
$28.44 |
$29.54 |
$31.48 |
$31.13 |
$32.91 |
$33.17 |
$35.71 |
$35.59 |
$38.86 |
$40.65 |
Total Capital |
|
432,723 |
490,955 |
552,355 |
536,355 |
540,396 |
520,687 |
457,661 |
385,208 |
408,228 |
484,590 |
462,950 |
Total Debt |
|
247,461 |
297,064 |
351,858 |
328,276 |
343,330 |
332,703 |
271,949 |
195,098 |
226,015 |
297,147 |
281,884 |
Total Long-Term Debt |
|
183,943 |
199,536 |
255,077 |
225,020 |
229,044 |
228,191 |
212,950 |
160,689 |
174,870 |
207,588 |
173,078 |
Net Debt |
|
-30,539 |
7,823 |
65,091 |
32,304 |
89,836 |
89,313 |
-58,335 |
-105,355 |
-1,178 |
-20,528 |
-26,807 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
551 |
382 |
107 |
0.00 |
0.00 |
0.00 |
285 |
1,690 |
-299 |
-113 |
243 |
Net Nonoperating Obligations (NNO) |
|
247,461 |
297,064 |
351,858 |
328,276 |
343,330 |
332,703 |
271,949 |
195,098 |
226,015 |
297,147 |
281,884 |
Total Depreciation and Amortization (D&A) |
|
2,515 |
3,288 |
4,970 |
5,406 |
5,593 |
6,573 |
8,219 |
7,890 |
6,832 |
6,271 |
7,558 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.17 |
$4.18 |
$4.03 |
$4.14 |
$4.31 |
$4.08 |
$0.42 |
$4.99 |
$3.17 |
$4.88 |
$5.43 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.24B |
5.14B |
5.05B |
4.96B |
4.80B |
4.39B |
4.12B |
4.06B |
3.81B |
3.69B |
3.43B |
Adjusted Diluted Earnings per Share |
|
$4.10 |
$4.12 |
$3.99 |
$4.10 |
$4.28 |
$4.05 |
$0.41 |
$4.95 |
$3.14 |
$4.83 |
$5.37 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.32B |
5.21B |
5.11B |
5.02B |
4.84B |
4.43B |
4.13B |
4.10B |
3.84B |
3.72B |
3.47B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.08 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.15B |
5.08B |
5.00B |
4.88B |
4.55B |
4.10B |
4.13B |
3.81B |
3.79B |
3.58B |
3.29B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
2,803 |
23,799 |
13,378 |
19,029 |
19,965 |
Normalized NOPAT Margin |
|
27.99% |
27.05% |
24.98% |
25.41% |
26.47% |
23.27% |
3.77% |
30.06% |
17.99% |
23.04% |
24.26% |
Pre Tax Income Margin |
|
40.21% |
39.09% |
36.39% |
30.97% |
33.03% |
29.90% |
3.37% |
37.34% |
21.02% |
26.19% |
28.39% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
8.43 |
8.46 |
5.44 |
2.93 |
1.95 |
1.38 |
0.31 |
7.55 |
1.72 |
0.66 |
0.54 |
NOPAT to Interest Expense |
|
5.87 |
5.85 |
3.73 |
2.40 |
1.56 |
1.07 |
0.46 |
6.08 |
1.47 |
0.58 |
0.46 |
EBIT Less CapEx to Interest Expense |
|
8.43 |
8.46 |
5.44 |
2.93 |
1.95 |
1.38 |
0.31 |
7.55 |
1.72 |
0.66 |
0.54 |
NOPAT Less CapEx to Interest Expense |
|
5.87 |
5.85 |
3.73 |
2.40 |
1.56 |
1.07 |
0.46 |
6.08 |
1.47 |
0.58 |
0.46 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
35.32% |
38.55% |
41.20% |
40.56% |
40.72% |
47.46% |
181.88% |
16.41% |
38.70% |
30.98% |
31.60% |
Augmented Payout Ratio |
|
76.15% |
76.54% |
78.19% |
84.67% |
130.91% |
168.87% |
283.00% |
81.83% |
82.81% |
92.89% |
130.21% |
Quarterly Metrics And Ratios for Wells Fargo & Company
This table displays calculated financial ratios and metrics derived from Wells Fargo & Company's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-6.95% |
16.93% |
20.50% |
6.60% |
2.22% |
0.65% |
0.76% |
-2.35% |
-0.49% |
-3.42% |
0.64% |
EBITDA Growth |
|
-58.06% |
14.61% |
38.94% |
32.08% |
9.71% |
0.11% |
8.99% |
-1.56% |
50.22% |
-3.00% |
2.45% |
EBIT Growth |
|
-67.36% |
25.34% |
62.12% |
46.27% |
17.95% |
-4.43% |
5.61% |
-4.78% |
57.86% |
-4.67% |
4.51% |
NOPAT Growth |
|
-58.05% |
24.55% |
64.75% |
60.94% |
20.21% |
-5.27% |
0.12% |
-9.87% |
49.94% |
3.92% |
12.49% |
Net Income Growth |
|
-49.58% |
31.76% |
57.16% |
60.55% |
9.22% |
-7.45% |
-0.57% |
-11.32% |
47.39% |
5.95% |
11.89% |
EPS Growth |
|
-50.33% |
35.16% |
66.67% |
72.09% |
16.00% |
-2.44% |
6.40% |
-4.05% |
63.22% |
15.83% |
20.30% |
Operating Cash Flow Growth |
|
50.40% |
3,621.61% |
-109.95% |
29.04% |
151.24% |
-263.72% |
371.52% |
-72.87% |
-51.08% |
8.97% |
-647.12% |
Free Cash Flow Firm Growth |
|
-125.31% |
-197.44% |
-219.44% |
-568.46% |
-262.45% |
42.14% |
46.94% |
89.57% |
136.93% |
67.45% |
-90.71% |
Invested Capital Growth |
|
5.98% |
18.74% |
18.98% |
21.54% |
18.71% |
9.54% |
8.99% |
2.83% |
-4.47% |
3.52% |
14.93% |
Revenue Q/Q Growth |
|
2.39% |
3.47% |
-0.95% |
1.58% |
-1.82% |
1.88% |
-0.83% |
-1.56% |
0.06% |
-1.12% |
3.34% |
EBITDA Q/Q Growth |
|
-27.51% |
65.50% |
0.85% |
9.15% |
-39.78% |
51.02% |
9.80% |
-1.41% |
-8.11% |
-2.48% |
15.97% |
EBIT Q/Q Growth |
|
-35.41% |
102.21% |
-0.22% |
12.24% |
-47.92% |
63.84% |
10.26% |
1.20% |
-13.65% |
-1.06% |
20.88% |
NOPAT Q/Q Growth |
|
-18.07% |
67.12% |
0.47% |
16.99% |
-38.81% |
31.71% |
6.19% |
5.32% |
1.80% |
-8.72% |
14.95% |
Net Income Q/Q Growth |
|
-12.17% |
58.19% |
-1.06% |
16.79% |
-40.25% |
34.04% |
6.30% |
4.15% |
-0.68% |
-3.64% |
12.26% |
EPS Q/Q Growth |
|
-12.79% |
64.00% |
1.63% |
18.40% |
-41.22% |
37.93% |
10.83% |
6.77% |
0.00% |
-2.11% |
15.11% |
Operating Cash Flow Q/Q Growth |
|
-39.71% |
2.22% |
-110.19% |
2,153.64% |
17.39% |
-166.61% |
116.91% |
105.17% |
111.70% |
-223.96% |
-1.62% |
Free Cash Flow Firm Q/Q Growth |
|
-222.61% |
-219.33% |
-0.92% |
-18.56% |
5.14% |
49.03% |
7.45% |
76.69% |
435.78% |
-144.92% |
-442.33% |
Invested Capital Q/Q Growth |
|
6.53% |
7.22% |
-0.20% |
6.62% |
4.05% |
-1.06% |
-0.70% |
0.59% |
-3.33% |
7.21% |
10.24% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
22.31% |
35.69% |
36.34% |
39.05% |
23.95% |
35.50% |
39.31% |
39.36% |
36.15% |
35.65% |
40.01% |
EBIT Margin |
|
14.43% |
28.20% |
28.41% |
31.39% |
16.65% |
26.78% |
29.77% |
30.61% |
26.42% |
26.43% |
30.92% |
Profit (Net Income) Margin |
|
15.75% |
24.08% |
24.05% |
27.65% |
16.83% |
22.14% |
23.73% |
25.11% |
24.92% |
24.29% |
26.39% |
Tax Burden Percent |
|
109.13% |
85.37% |
84.66% |
88.09% |
101.06% |
82.67% |
79.71% |
82.03% |
94.35% |
91.89% |
85.34% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-1.00% |
16.52% |
15.94% |
12.39% |
-2.93% |
17.25% |
20.31% |
17.07% |
2.23% |
9.80% |
14.23% |
Return on Invested Capital (ROIC) |
|
2.73% |
4.52% |
4.80% |
5.32% |
3.17% |
4.00% |
4.31% |
4.43% |
4.49% |
3.99% |
4.24% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.84% |
4.57% |
4.82% |
5.34% |
3.15% |
4.00% |
4.31% |
4.41% |
4.42% |
4.02% |
4.23% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.22% |
5.53% |
5.89% |
7.22% |
4.45% |
6.02% |
6.62% |
6.93% |
6.95% |
6.70% |
7.75% |
Return on Equity (ROE) |
|
5.95% |
10.04% |
10.69% |
12.54% |
7.63% |
10.02% |
10.92% |
11.36% |
11.44% |
10.69% |
11.99% |
Cash Return on Invested Capital (CROIC) |
|
-2.43% |
-13.57% |
-13.29% |
-15.10% |
-12.84% |
-5.01% |
-4.49% |
1.06% |
8.78% |
0.67% |
-9.83% |
Operating Return on Assets (OROA) |
|
0.56% |
1.14% |
1.22% |
1.36% |
0.72% |
1.15% |
1.29% |
1.32% |
1.13% |
1.10% |
1.29% |
Return on Assets (ROA) |
|
0.61% |
0.97% |
1.04% |
1.20% |
0.73% |
0.95% |
1.03% |
1.08% |
1.06% |
1.01% |
1.10% |
Return on Common Equity (ROCE) |
|
5.25% |
8.83% |
9.41% |
11.03% |
6.75% |
8.87% |
9.72% |
10.07% |
10.14% |
9.50% |
10.77% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
8.21% |
9.25% |
10.43% |
0.00% |
10.37% |
10.62% |
9.87% |
0.00% |
11.04% |
11.36% |
Net Operating Profit after Tax (NOPAT) |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
NOPAT Margin |
|
14.58% |
23.54% |
23.88% |
27.50% |
17.14% |
22.16% |
23.73% |
25.39% |
25.83% |
23.84% |
26.52% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.11% |
-0.05% |
-0.02% |
-0.01% |
0.02% |
0.00% |
0.00% |
0.02% |
0.06% |
-0.03% |
0.01% |
SG&A Expenses to Revenue |
|
8.99% |
54.05% |
50.86% |
50.54% |
54.97% |
54.91% |
51.56% |
52.66% |
55.87% |
57.76% |
52.96% |
Operating Expenses to Revenue |
|
80.79% |
65.98% |
63.25% |
62.87% |
77.09% |
68.72% |
64.25% |
64.16% |
68.21% |
68.94% |
64.25% |
Earnings before Interest and Taxes (EBIT) |
|
2,891 |
5,846 |
5,833 |
6,547 |
3,410 |
5,587 |
6,160 |
6,234 |
5,383 |
5,326 |
6,438 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
4,470 |
7,398 |
7,461 |
8,144 |
4,904 |
7,406 |
8,132 |
8,017 |
7,367 |
7,184 |
8,331 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.92 |
0.84 |
0.96 |
0.45 |
1.04 |
1.28 |
1.29 |
1.17 |
1.45 |
1.45 |
1.58 |
Price to Tangible Book Value (P/TBV) |
|
1.09 |
0.99 |
1.14 |
0.53 |
1.23 |
1.51 |
1.53 |
1.38 |
1.72 |
1.72 |
1.87 |
Price to Revenue (P/Rev) |
|
1.99 |
1.75 |
1.91 |
0.88 |
2.10 |
2.51 |
2.48 |
2.33 |
2.83 |
2.89 |
3.19 |
Price to Earnings (P/E) |
|
11.77 |
9.85 |
9.92 |
4.09 |
9.64 |
11.81 |
11.70 |
11.33 |
12.51 |
12.48 |
13.38 |
Dividend Yield |
|
2.83% |
3.22% |
2.92% |
3.15% |
2.72% |
2.36% |
2.38% |
2.57% |
2.15% |
2.16% |
2.00% |
Earnings Yield |
|
8.49% |
10.15% |
10.08% |
24.47% |
10.38% |
8.47% |
8.55% |
8.82% |
8.00% |
8.01% |
7.47% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.41 |
0.42 |
0.48 |
0.19 |
0.36 |
0.39 |
0.44 |
0.45 |
0.49 |
0.54 |
0.63 |
Enterprise Value to Revenue (EV/Rev) |
|
2.26 |
2.35 |
2.58 |
1.08 |
2.11 |
2.25 |
2.50 |
2.62 |
2.75 |
3.25 |
4.21 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.49 |
7.77 |
8.18 |
3.22 |
6.23 |
6.68 |
7.26 |
7.58 |
7.32 |
8.65 |
11.13 |
Enterprise Value to EBIT (EV/EBIT) |
|
10.76 |
10.82 |
10.95 |
4.19 |
8.04 |
8.72 |
9.56 |
10.08 |
9.69 |
11.49 |
14.71 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.57 |
12.68 |
12.82 |
4.80 |
9.14 |
9.93 |
11.05 |
11.84 |
11.34 |
13.18 |
16.57 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.22 |
5.31 |
8.05 |
3.01 |
4.31 |
8.95 |
8.78 |
17.48 |
74.62 |
64.40 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
42.86 |
5.44 |
81.55 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.24 |
1.39 |
1.40 |
1.55 |
1.59 |
1.62 |
1.67 |
1.59 |
1.56 |
1.71 |
1.99 |
Long-Term Debt to Equity |
|
0.96 |
0.95 |
0.94 |
1.04 |
1.11 |
1.03 |
1.01 |
0.98 |
0.96 |
0.95 |
0.96 |
Financial Leverage |
|
1.13 |
1.21 |
1.22 |
1.35 |
1.42 |
1.51 |
1.54 |
1.57 |
1.57 |
1.67 |
1.83 |
Leverage Ratio |
|
10.28 |
10.49 |
10.39 |
10.50 |
10.32 |
10.51 |
10.60 |
10.43 |
10.48 |
10.69 |
10.86 |
Compound Leverage Factor |
|
10.28 |
10.49 |
10.39 |
10.50 |
10.32 |
10.51 |
10.60 |
10.43 |
10.48 |
10.69 |
10.86 |
Debt to Total Capital |
|
55.36% |
58.14% |
58.35% |
60.84% |
61.32% |
61.90% |
62.58% |
61.37% |
60.89% |
63.15% |
66.56% |
Short-Term Debt to Total Capital |
|
12.53% |
18.51% |
19.29% |
20.04% |
18.48% |
22.74% |
24.96% |
23.36% |
23.50% |
28.16% |
34.36% |
Long-Term Debt to Total Capital |
|
42.84% |
39.63% |
39.06% |
40.80% |
42.84% |
39.16% |
37.62% |
38.01% |
37.39% |
34.99% |
32.21% |
Preferred Equity to Total Capital |
|
4.76% |
4.44% |
4.45% |
4.18% |
4.01% |
3.88% |
3.49% |
3.89% |
4.02% |
3.75% |
3.04% |
Noncontrolling Interests to Total Capital |
|
0.49% |
0.47% |
0.40% |
0.36% |
0.35% |
0.36% |
0.36% |
0.36% |
0.42% |
0.37% |
0.34% |
Common Equity to Total Capital |
|
39.38% |
36.95% |
36.80% |
34.63% |
34.32% |
33.86% |
33.57% |
34.38% |
34.67% |
32.74% |
30.06% |
Debt to EBITDA |
|
10.06 |
10.87 |
10.00 |
10.31 |
10.65 |
10.63 |
10.42 |
10.33 |
9.12 |
10.21 |
11.79 |
Net Debt to EBITDA |
|
-0.05 |
1.06 |
1.30 |
-0.18 |
-0.74 |
-1.49 |
-0.57 |
0.10 |
-0.87 |
0.29 |
2.10 |
Long-Term Debt to EBITDA |
|
7.79 |
7.41 |
6.69 |
6.92 |
7.44 |
6.73 |
6.27 |
6.40 |
5.60 |
5.66 |
5.70 |
Debt to NOPAT |
|
16.89 |
17.75 |
15.67 |
15.37 |
15.62 |
15.81 |
15.87 |
16.14 |
14.12 |
15.56 |
17.55 |
Net Debt to NOPAT |
|
-0.09 |
1.73 |
2.03 |
-0.27 |
-1.08 |
-2.22 |
-0.87 |
0.16 |
-1.34 |
0.45 |
3.12 |
Long-Term Debt to NOPAT |
|
13.07 |
12.10 |
10.49 |
10.31 |
10.91 |
10.00 |
9.54 |
9.99 |
8.67 |
8.62 |
8.49 |
Noncontrolling Interest Sharing Ratio |
|
11.82% |
12.06% |
12.03% |
12.02% |
11.52% |
11.43% |
10.98% |
11.29% |
11.32% |
11.15% |
10.18% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-20,100 |
-64,186 |
-64,777 |
-76,799 |
-72,852 |
-37,136 |
-34,370 |
-8,012 |
26,903 |
-12,086 |
-65,546 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-4.61 |
-10.66 |
-8.45 |
-8.54 |
-7.24 |
-3.50 |
-3.14 |
-0.71 |
2.63 |
-1.28 |
-6.82 |
Operating Cash Flow to Interest Expense |
|
1.66 |
1.23 |
-0.10 |
1.73 |
1.81 |
-1.14 |
0.19 |
0.37 |
0.87 |
-1.16 |
-1.17 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.66 |
1.23 |
-0.10 |
1.73 |
1.81 |
-1.14 |
0.19 |
0.37 |
0.87 |
-1.16 |
-1.17 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
8.79 |
9.16 |
9.61 |
9.64 |
9.38 |
9.27 |
9.19 |
8.90 |
8.41 |
8.25 |
8.01 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
408,228 |
437,693 |
436,839 |
465,738 |
484,590 |
479,452 |
476,118 |
478,920 |
462,950 |
496,342 |
547,186 |
Invested Capital Turnover |
|
0.19 |
0.19 |
0.20 |
0.19 |
0.19 |
0.18 |
0.18 |
0.17 |
0.17 |
0.17 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
23,020 |
69,066 |
69,680 |
82,535 |
76,362 |
41,759 |
39,279 |
13,182 |
-21,640 |
16,890 |
71,068 |
Enterprise Value (EV) |
|
168,158 |
181,851 |
208,590 |
88,488 |
173,919 |
186,419 |
207,497 |
215,606 |
226,461 |
265,524 |
344,032 |
Market Capitalization |
|
147,902 |
135,602 |
154,327 |
72,344 |
173,291 |
207,700 |
205,483 |
192,279 |
232,714 |
236,059 |
260,725 |
Book Value per Share |
|
$42.19 |
$42.63 |
$42.84 |
$44.20 |
$45.79 |
$45.60 |
$45.84 |
$48.37 |
$48.21 |
$49.41 |
$50.55 |
Tangible Book Value per Share |
|
$35.59 |
$35.99 |
$36.13 |
$37.30 |
$38.86 |
$38.53 |
$38.62 |
$40.98 |
$40.65 |
$41.79 |
$42.85 |
Total Capital |
|
408,228 |
437,693 |
436,839 |
465,738 |
484,590 |
479,452 |
476,118 |
478,920 |
462,950 |
496,342 |
547,186 |
Total Debt |
|
226,015 |
254,473 |
254,887 |
283,365 |
297,147 |
296,778 |
297,970 |
293,909 |
281,884 |
313,436 |
364,232 |
Total Long-Term Debt |
|
174,870 |
173,466 |
170,632 |
190,035 |
207,588 |
187,764 |
179,136 |
182,015 |
173,078 |
173,660 |
176,237 |
Net Debt |
|
-1,178 |
24,749 |
33,054 |
-4,962 |
-20,528 |
-41,620 |
-16,312 |
2,973 |
-26,807 |
9,041 |
64,856 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-235 |
-111 |
-35 |
-31 |
64 |
4.00 |
-1.00 |
56 |
184 |
-90 |
28 |
Net Nonoperating Obligations (NNO) |
|
226,015 |
254,473 |
254,887 |
283,365 |
297,147 |
296,778 |
297,970 |
293,909 |
281,884 |
313,436 |
364,232 |
Total Depreciation and Amortization (D&A) |
|
1,579 |
1,552 |
1,628 |
1,597 |
1,494 |
1,819 |
1,972 |
1,783 |
1,984 |
1,858 |
1,893 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.76 |
$1.24 |
$1.26 |
$1.49 |
$0.89 |
$1.21 |
$1.35 |
$1.43 |
$1.44 |
$1.41 |
$1.61 |
Adjusted Weighted Average Basic Shares Outstanding |
|
3.81B |
3.79B |
3.70B |
3.65B |
3.69B |
3.56B |
3.45B |
3.38B |
3.43B |
3.28B |
3.23B |
Adjusted Diluted Earnings per Share |
|
$0.75 |
$1.23 |
$1.25 |
$1.48 |
$0.87 |
$1.20 |
$1.33 |
$1.42 |
$1.42 |
$1.39 |
$1.60 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
3.84B |
3.82B |
3.72B |
3.68B |
3.72B |
3.60B |
3.49B |
3.43B |
3.47B |
3.32B |
3.27B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.79B |
3.75B |
1.82B |
3.63B |
3.58B |
3.49B |
3.40B |
3.33B |
3.29B |
3.25B |
3.20B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
2,024 |
4,880 |
4,903 |
5,736 |
2,387 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Normalized NOPAT Margin |
|
10.10% |
23.54% |
23.88% |
27.50% |
11.66% |
22.16% |
23.73% |
25.39% |
25.83% |
23.84% |
26.52% |
Pre Tax Income Margin |
|
14.43% |
28.20% |
28.41% |
31.39% |
16.65% |
26.78% |
29.77% |
30.61% |
26.42% |
26.43% |
30.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.66 |
0.97 |
0.76 |
0.73 |
0.34 |
0.53 |
0.56 |
0.55 |
0.53 |
0.56 |
0.67 |
NOPAT to Interest Expense |
|
0.67 |
0.81 |
0.64 |
0.64 |
0.35 |
0.44 |
0.45 |
0.46 |
0.52 |
0.51 |
0.57 |
EBIT Less CapEx to Interest Expense |
|
0.66 |
0.97 |
0.76 |
0.73 |
0.34 |
0.53 |
0.56 |
0.55 |
0.53 |
0.56 |
0.67 |
NOPAT Less CapEx to Interest Expense |
|
0.67 |
0.81 |
0.64 |
0.64 |
0.35 |
0.44 |
0.45 |
0.46 |
0.52 |
0.51 |
0.57 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
38.70% |
36.77% |
33.80% |
30.75% |
30.98% |
32.22% |
32.73% |
34.33% |
31.60% |
31.63% |
31.00% |
Augmented Payout Ratio |
|
82.81% |
63.86% |
81.97% |
81.18% |
92.89% |
105.93% |
117.26% |
132.72% |
130.21% |
116.38% |
98.79% |
Key Financial Trends
Wells Fargo & Company (NYSE: WFC) has demonstrated a generally stable financial performance over the last four years through Q2 2025, with some notable trends in income, balance sheet strength, and cash flow activities.
Income Statement Trends:
- Net income has shown consistent growth over the last several quarters, with Q2 2025 reporting $5.52 billion, up from $4.90 billion in Q2 2024 and $4.64 billion in Q2 2023, indicating improving profitability.
- Net interest income, a key revenue source for Wells Fargo, increased steadily, reaching $11.7 billion in Q2 2025 compared to approximately $11.2 billion in Q2 2024 and $11.6 billion in Q2 2023.
- Non-interest income remained robust with $9.1 billion in Q2 2025, supported by strong realized and unrealized capital gains, and other fees.
- Provision for credit losses increased slightly to $1.01 billion in Q2 2025 from $932 million in Q1 2025 and has been elevated compared to previous years, which could indicate cautious credit risk management amid economic uncertainties.
- Operating expenses have fluctuated but remain substantial, with Q2 2025 non-interest expenses at $13.4 billion, slightly down from prior quarters, reflecting efforts on cost control but still a major expense burden.
- Earnings per share (diluted) improved from $1.39 in Q1 2025 to $1.60 in Q2 2025, signaling higher efficiency or lower share count impact.
Balance Sheet Strength and Key Metrics:
- Total assets grew modestly to $1.98 trillion as of Q2 2025, up from $1.95 trillion in Q1 2025, showing balance sheet expansion to support business growth.
- Loans and leases net of allowance stood at approximately $910 billion, indicating stable loan book size with a consistent allowance buffer of roughly $13.9 billion for potential losses.
- Deposits experienced some volatility with a Q2 2025 decrease of about $21 billion, highlighting some funding source shifts which warrant monitoring.
- Common equity increased modestly, totaling $164.5 billion at Q2 2025, supporting capital adequacy and regulatory compliance.
Cash Flow Trends:
- Operating cash flow was negative at approximately -$11.2 billion in Q2 2025 due largely to changes in operating assets and liabilities, which may reflect investments or changes in working capital.
- Investing cash flow was positive at $8.0 billion in Q2 2025, supported by proceeds from sale/maturity of investments partially offset by purchases, indicating active portfolio management.
- Financing activities generated net positive cash flow of $20.1 billion in Q2 2025, driven primarily by issuance of debt exceeding repayments, alongside share repurchases and dividend payments, suggesting capital structure adjustments and shareholder returns.
- Net increase in cash and equivalents for Q2 2025 was healthy at $16.9 billion.
Summary:
Wells Fargo’s financials show a positive trajectory in profitability and capital position, bolstered by stable core lending and investment activities. The company maintains a strong equity base and manages its investment and financing activities actively. However, elevated loan loss provisions and negative operating cash flow from changes in capital highlight areas demanding investor attention, especially in the context of economic and market uncertainties.
Investors should watch for trends in credit provisions, operating efficiencies, and deposit stability in upcoming quarters.
08/08/25 09:29 PMAI Generated. May Contain Errors.