Annual Income Statements for Wells Fargo & Company
This table shows Wells Fargo & Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Wells Fargo & Company
This table shows Wells Fargo & Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2025 |
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Net Income / (Loss) Attributable to Common Shareholders |
|
4,616 |
4,801 |
4,852 |
4,640 |
4,313 |
3,160 |
5,450 |
4,659 |
4,713 |
2,877 |
3,313 |
Consolidated Net Income / (Loss) |
|
4,894 |
5,079 |
5,114 |
4,910 |
4,619 |
3,446 |
5,767 |
4,938 |
4,991 |
3,155 |
3,592 |
Net Income / (Loss) Continuing Operations |
|
4,804 |
5,263 |
5,170 |
4,909 |
4,623 |
3,510 |
5,736 |
4,903 |
4,880 |
2,920 |
3,564 |
Total Pre-Tax Income |
|
5,326 |
5,383 |
6,234 |
6,160 |
5,587 |
3,410 |
6,547 |
5,833 |
5,846 |
2,891 |
4,476 |
Total Revenue |
|
20,149 |
20,378 |
20,366 |
20,689 |
20,863 |
20,478 |
20,857 |
20,533 |
20,729 |
20,034 |
19,566 |
Net Interest Income / (Expense) |
|
11,495 |
11,836 |
11,690 |
11,923 |
12,227 |
12,771 |
13,105 |
13,163 |
13,336 |
13,433 |
12,098 |
Total Interest Income |
|
20,973 |
22,055 |
22,998 |
22,884 |
22,840 |
22,839 |
22,093 |
20,830 |
19,356 |
17,793 |
14,494 |
Loans and Leases Interest Income |
|
13,474 |
14,113 |
14,747 |
14,699 |
14,827 |
15,052 |
14,842 |
14,209 |
13,415 |
12,350 |
10,278 |
Investment Securities Interest Income |
|
4,854 |
4,855 |
4,786 |
4,666 |
4,412 |
4,276 |
4,330 |
4,231 |
3,953 |
3,661 |
3,199 |
Other Interest Income |
|
2,645 |
3,087 |
3,465 |
3,519 |
3,601 |
3,511 |
2,921 |
2,390 |
1,988 |
1,782 |
1,017 |
Total Interest Expense |
|
9,478 |
10,219 |
11,308 |
10,961 |
10,613 |
10,068 |
8,988 |
7,667 |
6,020 |
4,360 |
2,396 |
Deposits Interest Expense |
|
5,209 |
5,877 |
6,445 |
6,149 |
5,811 |
5,329 |
4,608 |
3,805 |
2,761 |
1,595 |
513 |
Short-Term Borrowings Interest Expense |
|
1,362 |
1,281 |
1,435 |
1,377 |
1,218 |
1,184 |
1,133 |
961 |
570 |
- |
158 |
Long-Term Debt Interest Expense |
|
2,582 |
2,787 |
3,163 |
3,164 |
3,349 |
3,329 |
3,039 |
2,693 |
2,511 |
2,194 |
1,553 |
Other Interest Expense |
|
325 |
274 |
265 |
271 |
235 |
226 |
208 |
208 |
178 |
178 |
172 |
Total Non-Interest Income |
|
8,654 |
8,542 |
8,676 |
8,766 |
8,636 |
7,707 |
7,752 |
7,370 |
7,393 |
6,601 |
7,468 |
Other Service Charges |
|
332 |
294 |
280 |
243 |
230 |
202 |
193 |
202 |
232 |
-6,939 |
324 |
Net Realized & Unrealized Capital Gains on Investments |
|
883 |
1,217 |
1,248 |
1,522 |
1,447 |
1,105 |
1,246 |
1,032 |
985 |
-181 |
872 |
Other Non-Interest Income |
|
7,439 |
7,031 |
7,148 |
7,001 |
6,959 |
6,400 |
6,313 |
6,136 |
6,176 |
- |
6,272 |
Provision for Credit Losses |
|
932 |
1,095 |
1,065 |
1,236 |
938 |
1,282 |
1,197 |
1,713 |
1,207 |
957 |
784 |
Total Non-Interest Expense |
|
13,891 |
13,900 |
13,067 |
13,293 |
14,338 |
15,786 |
13,113 |
12,987 |
13,676 |
16,186 |
14,306 |
Salaries and Employee Benefits |
|
9,474 |
9,071 |
8,591 |
8,575 |
9,492 |
9,181 |
8,627 |
8,606 |
9,415 |
- |
8,212 |
Net Occupancy & Equipment Expense |
|
1,984 |
2,071 |
1,928 |
1,869 |
1,767 |
1,816 |
1,699 |
1,654 |
1,635 |
1,624 |
1,530 |
Marketing Expense |
|
181 |
243 |
205 |
224 |
197 |
259 |
215 |
184 |
154 |
178 |
126 |
Other Operating Expenses |
|
2,252 |
2,515 |
2,343 |
2,625 |
2,882 |
4,530 |
2,572 |
2,543 |
2,472 |
-3,297 |
4,438 |
Income Tax Expense |
|
522 |
120 |
1,064 |
1,251 |
964 |
-100 |
811 |
930 |
966 |
-29 |
912 |
Other Adjustments to Consolidated Net Income / (Loss) |
|
90 |
-184 |
-56 |
1.00 |
-4.00 |
-64 |
31 |
35 |
111 |
235 |
28 |
Preferred Stock Dividends Declared |
|
278 |
278 |
262 |
270 |
306 |
286 |
317 |
279 |
278 |
278 |
279 |
Basic Earnings per Share |
|
$1.41 |
$1.44 |
$1.43 |
$1.35 |
$1.21 |
$0.89 |
$1.49 |
$1.26 |
$1.24 |
$0.76 |
$0.87 |
Weighted Average Basic Shares Outstanding |
|
3.28B |
3.43B |
3.38B |
3.45B |
3.56B |
3.69B |
3.65B |
3.70B |
3.79B |
3.81B |
3.80B |
Diluted Earnings per Share |
|
$1.39 |
$1.42 |
$1.42 |
$1.33 |
$1.20 |
$0.87 |
$1.48 |
$1.25 |
$1.23 |
$0.75 |
$0.86 |
Weighted Average Diluted Shares Outstanding |
|
3.32B |
3.47B |
3.43B |
3.49B |
3.60B |
3.72B |
3.68B |
3.72B |
3.82B |
3.84B |
3.83B |
Weighted Average Basic & Diluted Shares Outstanding |
|
3.25B |
3.29B |
3.33B |
3.40B |
3.49B |
3.58B |
3.63B |
1.82B |
3.75B |
3.79B |
3.81B |
Cash Dividends to Common per Share |
|
$0.40 |
- |
$0.40 |
$0.35 |
$0.35 |
- |
$0.35 |
$0.30 |
$0.30 |
- |
$0.30 |
Annual Cash Flow Statements for Wells Fargo & Company
This table details how cash moves in and out of Wells Fargo & Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
Net Change in Cash & Equivalents |
|
-34,150 |
76,895 |
-75,073 |
-30,382 |
123,362 |
-32,037 |
-42,660 |
-5,453 |
-18,120 |
-460 |
Net Cash From Operating Activities |
|
3,035 |
40,358 |
27,048 |
-11,525 |
2,051 |
6,730 |
36,073 |
18,619 |
1,008 |
15,904 |
Net Cash From Continuing Operating Activities |
|
3,035 |
40,358 |
27,048 |
-11,525 |
2,051 |
6,730 |
36,073 |
18,619 |
1,008 |
15,904 |
Net Income / (Loss) Continuing Operations |
|
19,965 |
19,029 |
13,378 |
23,799 |
3,662 |
20,206 |
22,876 |
22,460 |
22,045 |
23,276 |
Consolidated Net Income / (Loss) |
|
19,965 |
19,029 |
13,378 |
23,799 |
3,662 |
20,206 |
22,876 |
22,460 |
22,045 |
23,276 |
Provision For Loan Losses |
|
4,334 |
5,399 |
1,534 |
-4,155 |
14,129 |
2,687 |
- |
2,528 |
3,770 |
2,442 |
Depreciation Expense |
|
7,558 |
6,271 |
6,832 |
7,890 |
8,219 |
6,573 |
5,593 |
5,406 |
4,970 |
3,288 |
Non-Cash Adjustments to Reconcile Net Income |
|
-7,640 |
4,428 |
-25,342 |
-71,012 |
-48,024 |
-44,691 |
-37,873 |
-44,871 |
-82,074 |
-49,569 |
Changes in Operating Assets and Liabilities, net |
|
-21,182 |
5,231 |
30,646 |
31,953 |
24,065 |
21,955 |
45,477 |
33,096 |
52,297 |
36,467 |
Net Cash From Investing Activities |
|
-15,651 |
16,043 |
-42,476 |
-7,619 |
122,554 |
-29,631 |
-7,754 |
-13,152 |
-141,919 |
-107,235 |
Net Cash From Continuing Investing Activities |
|
-15,651 |
16,043 |
-42,476 |
-7,619 |
122,554 |
-29,631 |
-7,754 |
-13,152 |
-141,919 |
-107,235 |
Purchase of Investment Securities |
|
-104,863 |
-37,333 |
-49,384 |
-214,772 |
-93,788 |
-94,129 |
-87,207 |
-112,122 |
-226,269 |
-178,336 |
Sale and/or Maturity of Investments |
|
97,571 |
54,414 |
81,124 |
209,956 |
184,999 |
87,793 |
81,107 |
119,833 |
100,996 |
85,381 |
Net Increase in Fed Funds Sold |
|
-27,022 |
-12,729 |
-704 |
-551 |
36,468 |
-21,933 |
-1,184 |
-21,497 |
-15,747 |
-11,866 |
Other Investing Activities, net |
|
18,663 |
11,691 |
-73,512 |
-2,252 |
-5,125 |
-1,362 |
-470 |
634 |
-899 |
-2,414 |
Net Cash From Financing Activities |
|
-21,534 |
20,494 |
-59,645 |
-11,238 |
-1,243 |
-9,136 |
-70,979 |
-10,920 |
122,791 |
90,871 |
Net Cash From Continuing Financing Activities |
|
-21,534 |
20,494 |
-59,645 |
-11,238 |
-1,243 |
-9,136 |
-70,979 |
-10,920 |
122,791 |
90,871 |
Net Change in Deposits |
|
13,631 |
-25,812 |
-98,494 |
78,582 |
81,755 |
36,137 |
-48,034 |
29,912 |
82,767 |
54,867 |
Issuance of Debt |
|
47,724 |
87,485 |
70,301 |
-23,315 |
-7,377 |
52,106 |
50,126 |
57,595 |
88,913 |
77,040 |
Issuance of Preferred Equity |
|
1,997 |
1,722 |
0.00 |
5,756 |
3,116 |
0.00 |
0.00 |
677 |
2,101 |
2,972 |
Repayment of Debt |
|
-55,582 |
-22,886 |
-19,587 |
-47,134 |
-65,347 |
-60,996 |
-40,813 |
-80,802 |
-34,462 |
-27,333 |
Repurchase of Preferred Equity |
|
-2,840 |
-1,725 |
0.00 |
-6,675 |
-3,602 |
-1,550 |
-2,150 |
0.00 |
0.00 |
- |
Repurchase of Common Equity |
|
-19,448 |
-11,851 |
-6,033 |
-14,464 |
-3,415 |
-24,533 |
-20,633 |
-9,908 |
-8,116 |
-8,697 |
Payment of Dividends |
|
-6,232 |
-5,930 |
-5,293 |
-3,627 |
-6,142 |
-9,589 |
-9,314 |
-9,109 |
-9,038 |
-8,826 |
Other Financing Activities, Net |
|
-784 |
-509 |
-539 |
-361 |
-231 |
-711 |
-793 |
-496 |
-789 |
-878 |
Cash Interest Paid |
|
43,619 |
30,431 |
8,289 |
4,384 |
8,414 |
18,834 |
14,366 |
9,103 |
5,573 |
3,816 |
Cash Income Taxes Paid |
|
1,664 |
-1,786 |
3,376 |
3,166 |
1,175 |
7,493 |
-135 |
6,592 |
8,446 |
13,688 |
Quarterly Cash Flow Statements for Wells Fargo & Company
This table details how cash moves in and out of Wells Fargo & Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2025 |
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Net Change in Cash & Equivalents |
|
-25,724 |
17,774 |
-46,652 |
-37,816 |
32,544 |
19,336 |
62,298 |
-2,013 |
-2,726 |
-6,298 |
10,315 |
Net Cash From Operating Activities |
|
-11,037 |
8,904 |
4,206 |
2,050 |
-12,125 |
18,202 |
15,505 |
-755 |
7,406 |
7,245 |
12,016 |
Net Cash From Continuing Operating Activities |
|
-11,037 |
8,904 |
4,206 |
2,050 |
-12,125 |
18,202 |
15,505 |
-755 |
7,406 |
7,245 |
12,016 |
Net Income / (Loss) Continuing Operations |
|
4,804 |
5,263 |
5,170 |
4,909 |
4,623 |
3,510 |
5,736 |
4,903 |
4,880 |
2,920 |
3,564 |
Consolidated Net Income / (Loss) |
|
4,804 |
5,263 |
5,170 |
4,909 |
4,623 |
3,510 |
5,736 |
4,903 |
4,880 |
2,920 |
3,564 |
Provision For Loan Losses |
|
932 |
1,095 |
1,065 |
1,236 |
938 |
1,282 |
1,197 |
1,713 |
1,207 |
957 |
784 |
Depreciation Expense |
|
1,858 |
1,984 |
1,783 |
1,972 |
1,819 |
1,494 |
1,597 |
1,628 |
1,552 |
1,579 |
1,690 |
Non-Cash Adjustments to Reconcile Net Income |
|
2,737 |
-6,264 |
4,763 |
-2,906 |
-3,233 |
6,965 |
-3,283 |
-2,250 |
2,996 |
-451 |
-9,936 |
Changes in Operating Assets and Liabilities, net |
|
-21,368 |
6,826 |
-8,575 |
-3,161 |
-16,272 |
4,951 |
10,258 |
-6,749 |
-3,229 |
2,240 |
15,914 |
Net Cash From Investing Activities |
|
-27,508 |
-1,064 |
-21,098 |
-14,584 |
21,095 |
-4,231 |
7,628 |
20,601 |
-7,955 |
-15,926 |
919 |
Net Cash From Continuing Investing Activities |
|
-27,508 |
-1,064 |
-21,098 |
-14,584 |
21,095 |
-4,231 |
7,628 |
20,601 |
-7,955 |
-15,926 |
919 |
Purchase of Investment Securities |
|
-17,684 |
-48,281 |
-29,611 |
-19,786 |
-7,185 |
-16,187 |
-1,390 |
4,369 |
-24,125 |
59,565 |
-15,935 |
Sale and/or Maturity of Investments |
|
14,277 |
31,024 |
31,046 |
17,596 |
17,905 |
10,985 |
13,601 |
21,033 |
8,795 |
9,933 |
16,784 |
Net Increase in Fed Funds Sold |
|
-21,500 |
-2,236 |
-23,131 |
-13,360 |
11,705 |
-10,025 |
-3,931 |
121 |
1,106 |
-11,087 |
-294 |
Other Investing Activities, net |
|
-2,601 |
18,429 |
598 |
966 |
-1,330 |
10,996 |
-652 |
-4,922 |
6,269 |
-74,337 |
364 |
Net Cash From Financing Activities |
|
12,821 |
9,934 |
-29,760 |
-25,282 |
23,574 |
5,365 |
39,165 |
-21,859 |
-2,177 |
2,383 |
-2,620 |
Net Cash From Continuing Financing Activities |
|
12,821 |
9,934 |
-29,760 |
-25,282 |
23,574 |
5,365 |
39,165 |
-21,859 |
-2,177 |
2,383 |
-2,620 |
Net Change in Deposits |
|
-10,076 |
22,158 |
-16,248 |
-17,253 |
24,974 |
4,163 |
9,426 |
-18,045 |
-21,356 |
-14,170 |
-26,998 |
Issuance of Debt |
|
38,310 |
515 |
-2,762 |
15,924 |
34,047 |
11,856 |
36,895 |
8,715 |
30,019 |
20,410 |
31,019 |
Repayment of Debt |
|
-9,618 |
-6,806 |
-7,836 |
-14,335 |
-26,605 |
-6,638 |
-4,036 |
-7,054 |
-5,158 |
-2,395 |
-5,214 |
Repurchase of Preferred Equity |
|
0.00 |
- |
- |
-2,000 |
-840 |
- |
-1,725 |
- |
0.00 |
- |
- |
Repurchase of Common Equity |
|
-3,500 |
-4,000 |
-3,435 |
-6,012 |
-6,001 |
-2,350 |
-1,480 |
-4,005 |
-4,016 |
-6.00 |
-5.00 |
Payment of Dividends |
|
-1,567 |
-1,632 |
-1,590 |
-1,536 |
-1,474 |
-1,610 |
-1,514 |
-1,449 |
-1,357 |
-1,476 |
-1,355 |
Other Financing Activities, Net |
|
-728 |
-301 |
114 |
-70 |
-527 |
-56 |
-123 |
-21 |
-309 |
20 |
-67 |
Cash Interest Paid |
|
9,791 |
10,532 |
11,535 |
11,167 |
10,385 |
9,549 |
8,034 |
7,371 |
5,477 |
4,025 |
2,024 |
Cash Income Taxes Paid |
|
120 |
1,558 |
527 |
1,434 |
-1,855 |
150 |
48 |
-1,157 |
-827 |
-487 |
46 |
Annual Balance Sheets for Wells Fargo & Company
This table presents Wells Fargo & Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
Total Assets |
|
1,929,845 |
1,932,468 |
1,881,020 |
1,948,068 |
1,952,911 |
1,927,555 |
1,895,883 |
1,951,757 |
1,930,115 |
1,787,632 |
Cash and Due from Banks |
|
37,080 |
33,026 |
34,596 |
24,616 |
28,236 |
21,757 |
23,551 |
23,367 |
20,729 |
19,111 |
Federal Funds Sold |
|
105,330 |
80,456 |
68,036 |
66,223 |
65,672 |
102,140 |
80,207 |
80,025 |
266,038 |
270,130 |
Interest Bearing Deposits at Other Banks |
|
166,281 |
204,193 |
124,561 |
209,614 |
236,376 |
119,493 |
149,736 |
192,580 |
- |
- |
Trading Account Securities |
|
371,099 |
308,245 |
294,041 |
383,490 |
417,725 |
499,836 |
567,774 |
548,091 |
496,842 |
430,026 |
Loans and Leases, Net of Allowance |
|
898,562 |
922,076 |
942,886 |
-12,490 |
869,121 |
1,056,766 |
943,335 |
945,766 |
956,185 |
905,014 |
Loans and Leases |
|
912,745 |
936,682 |
955,871 |
- |
887,637 |
1,066,317 |
953,110 |
956,770 |
967,604 |
916,559 |
Allowance for Loan and Lease Losses |
|
14,183 |
14,606 |
12,985 |
- |
18,516 |
9,551 |
9,775 |
11,004 |
11,419 |
11,545 |
Premises and Equipment, Net |
|
10,297 |
9,266 |
8,350 |
8,571 |
8,895 |
9,309 |
8,920 |
8,847 |
8,333 |
8,704 |
Goodwill |
|
25,167 |
25,175 |
25,173 |
25,180 |
26,392 |
26,390 |
26,418 |
26,587 |
26,693 |
25,529 |
Other Assets |
|
316,029 |
350,031 |
383,377 |
1,230,374 |
300,494 |
91,864 |
95,942 |
105,293 |
128,906 |
109,236 |
Total Liabilities & Shareholders' Equity |
|
1,929,845 |
1,932,468 |
1,881,020 |
1,948,068 |
1,952,911 |
1,927,555 |
1,895,883 |
1,951,757 |
1,930,115 |
1,787,632 |
Total Liabilities |
|
1,748,779 |
1,745,025 |
1,698,807 |
1,757,958 |
1,767,199 |
1,739,571 |
1,698,817 |
1,743,678 |
1,729,618 |
1,593,741 |
Non-Interest Bearing Deposits |
|
383,616 |
360,279 |
458,010 |
527,748 |
467,068 |
344,496 |
349,534 |
373,722 |
375,967 |
351,579 |
Interest Bearing Deposits |
|
988,188 |
997,894 |
925,975 |
954,731 |
937,313 |
978,130 |
936,636 |
962,269 |
930,112 |
871,733 |
Short-Term Debt |
|
108,806 |
89,559 |
51,145 |
34,409 |
58,999 |
104,512 |
114,286 |
103,256 |
96,781 |
97,528 |
Long-Term Debt |
|
173,078 |
207,588 |
174,870 |
160,689 |
212,950 |
228,191 |
229,044 |
225,020 |
255,077 |
199,536 |
Other Long-Term Liabilities |
|
95,091 |
89,705 |
88,807 |
80,381 |
90,869 |
84,242 |
- |
79,411 |
71,681 |
73,365 |
Total Equity & Noncontrolling Interests |
|
181,066 |
187,443 |
182,213 |
190,110 |
185,712 |
187,984 |
197,066 |
208,079 |
200,497 |
193,891 |
Total Preferred & Common Equity |
|
179,120 |
185,735 |
180,227 |
187,606 |
184,680 |
187,146 |
196,166 |
206,936 |
199,581 |
192,998 |
Preferred Stock |
|
18,608 |
19,448 |
19,448 |
20,057 |
21,136 |
21,549 |
23,214 |
25,358 |
24,551 |
22,214 |
Total Common Equity |
|
160,512 |
166,287 |
160,779 |
167,549 |
163,544 |
165,597 |
172,952 |
181,578 |
175,030 |
170,784 |
Common Stock |
|
69,953 |
69,691 |
69,455 |
69,332 |
69,333 |
70,185 |
69,821 |
70,029 |
69,370 |
69,850 |
Retained Earnings |
|
214,198 |
201,136 |
187,968 |
180,322 |
162,683 |
166,697 |
158,163 |
145,263 |
133,075 |
120,866 |
Treasury Stock |
|
-111,463 |
-92,960 |
-82,853 |
-79,757 |
-67,791 |
-68,831 |
-47,194 |
-29,892 |
-22,713 |
-18,867 |
Accumulated Other Comprehensive Income / (Loss) |
|
-12,176 |
-11,580 |
-13,362 |
-1,702 |
194 |
-1,311 |
-6,336 |
-2,144 |
-3,137 |
297 |
Noncontrolling Interest |
|
1,946 |
1,708 |
1,986 |
2,504 |
1,032 |
838 |
900 |
1,143 |
916 |
893 |
Quarterly Balance Sheets for Wells Fargo & Company
This table presents Wells Fargo & Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2025 |
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Total Assets |
|
1,950,311 |
1,929,845 |
1,922,125 |
1,940,073 |
1,959,153 |
1,932,468 |
1,909,261 |
1,876,320 |
1,886,400 |
1,881,020 |
1,877,745 |
Cash and Due from Banks |
|
35,256 |
37,080 |
33,530 |
32,701 |
30,180 |
33,026 |
30,815 |
31,915 |
31,958 |
34,596 |
27,634 |
Federal Funds Sold |
|
126,830 |
105,330 |
105,390 |
82,259 |
68,751 |
80,456 |
70,431 |
66,500 |
67,288 |
68,036 |
55,840 |
Interest Bearing Deposits at Other Banks |
|
142,309 |
166,281 |
152,016 |
199,322 |
239,467 |
204,193 |
187,081 |
123,418 |
130,478 |
124,561 |
137,821 |
Trading Account Securities |
|
389,816 |
371,099 |
371,448 |
356,314 |
330,251 |
308,245 |
304,942 |
322,598 |
318,376 |
294,041 |
299,848 |
Loans and Leases, Net of Allowance |
|
899,813 |
898,562 |
895,381 |
903,547 |
908,363 |
922,076 |
927,870 |
933,702 |
934,871 |
942,886 |
-12,571 |
Loans and Leases |
|
913,842 |
912,745 |
909,711 |
917,907 |
922,784 |
936,682 |
942,424 |
947,960 |
947,991 |
955,871 |
- |
Allowance for Loan and Lease Losses |
|
14,029 |
14,183 |
14,330 |
14,360 |
14,421 |
14,606 |
14,554 |
14,258 |
13,120 |
12,985 |
12,571 |
Premises and Equipment, Net |
|
10,357 |
10,297 |
9,955 |
9,648 |
9,426 |
9,266 |
8,559 |
8,392 |
8,416 |
8,350 |
8,493 |
Goodwill |
|
25,066 |
25,167 |
25,173 |
25,172 |
25,173 |
25,175 |
25,174 |
25,175 |
25,173 |
25,173 |
25,172 |
Other Assets |
|
320,864 |
316,029 |
329,232 |
331,110 |
347,542 |
350,031 |
354,389 |
364,620 |
369,840 |
383,377 |
1,322,937 |
Total Liabilities & Shareholders' Equity |
|
1,950,311 |
1,929,845 |
1,922,125 |
1,940,073 |
1,959,153 |
1,932,468 |
1,909,261 |
1,876,320 |
1,886,400 |
1,881,020 |
1,877,745 |
Total Liabilities |
|
1,767,405 |
1,748,779 |
1,737,114 |
1,761,925 |
1,776,479 |
1,745,025 |
1,726,888 |
1,694,368 |
1,703,180 |
1,698,807 |
1,699,336 |
Non-Interest Bearing Deposits |
|
377,443 |
383,616 |
370,005 |
348,525 |
356,162 |
360,279 |
384,330 |
402,322 |
434,912 |
458,010 |
494,594 |
Interest Bearing Deposits |
|
984,285 |
988,188 |
979,641 |
1,017,369 |
1,026,985 |
997,894 |
969,680 |
942,262 |
927,717 |
925,975 |
903,557 |
Short-Term Debt |
|
139,776 |
108,806 |
111,894 |
118,834 |
109,014 |
89,559 |
93,330 |
84,255 |
81,007 |
51,145 |
48,382 |
Long-Term Debt |
|
173,660 |
173,078 |
182,015 |
179,136 |
187,764 |
207,588 |
190,035 |
170,632 |
173,466 |
174,870 |
156,412 |
Other Long-Term Liabilities |
|
92,241 |
95,091 |
93,559 |
98,061 |
96,554 |
89,705 |
89,513 |
94,897 |
86,078 |
88,807 |
96,391 |
Total Equity & Noncontrolling Interests |
|
182,906 |
181,066 |
185,011 |
178,148 |
182,674 |
187,443 |
182,373 |
181,952 |
183,220 |
182,213 |
178,409 |
Total Preferred & Common Equity |
|
181,090 |
179,120 |
183,265 |
176,430 |
180,943 |
185,735 |
180,715 |
180,191 |
181,168 |
180,227 |
176,189 |
Preferred Stock |
|
18,608 |
18,608 |
18,608 |
16,608 |
18,608 |
19,448 |
19,448 |
19,448 |
19,448 |
19,448 |
20,057 |
Total Common Equity |
|
162,482 |
160,512 |
164,657 |
159,822 |
162,335 |
166,287 |
161,267 |
160,743 |
161,720 |
160,779 |
156,132 |
Common Stock |
|
69,411 |
69,953 |
69,759 |
69,509 |
69,267 |
69,691 |
69,501 |
69,309 |
69,082 |
69,455 |
69,352 |
Retained Earnings |
|
217,405 |
214,198 |
210,749 |
207,281 |
203,870 |
201,136 |
199,287 |
195,164 |
191,688 |
187,968 |
186,551 |
Treasury Stock |
|
-114,336 |
-111,463 |
-107,479 |
-104,247 |
-98,256 |
-92,960 |
-91,215 |
-89,860 |
-86,049 |
-82,853 |
-84,781 |
Accumulated Other Comprehensive Income / (Loss) |
|
-9,998 |
-12,176 |
-8,372 |
-12,721 |
-12,546 |
-11,580 |
-15,877 |
-13,441 |
-12,572 |
-13,362 |
-14,344 |
Noncontrolling Interest |
|
1,816 |
1,946 |
1,746 |
1,718 |
1,731 |
1,708 |
1,658 |
1,761 |
2,052 |
1,986 |
2,220 |
Annual Metrics And Ratios for Wells Fargo & Company
This table displays calculated financial ratios and metrics derived from Wells Fargo & Company's official financial filings.
Metric |
|
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-0.36% |
11.07% |
-6.06% |
6.60% |
-14.47% |
0.49% |
-2.24% |
0.14% |
2.57% |
2.03% |
EBITDA Growth |
|
10.80% |
24.25% |
-40.03% |
249.24% |
-67.04% |
-4.66% |
4.11% |
-11.61% |
0.44% |
1.37% |
EBIT Growth |
|
7.99% |
38.44% |
-47.13% |
1,080.16% |
-90.35% |
-9.01% |
4.24% |
-14.77% |
-4.52% |
-0.81% |
NOPAT Growth |
|
4.92% |
42.24% |
-43.79% |
549.89% |
-81.88% |
-11.67% |
1.85% |
1.88% |
-5.29% |
-1.41% |
Net Income Growth |
|
3.03% |
39.96% |
-38.14% |
554.69% |
-83.29% |
-11.67% |
1.85% |
2.38% |
-4.18% |
-0.71% |
EPS Growth |
|
11.18% |
47.71% |
-35.63% |
1,081.40% |
-89.49% |
-4.44% |
4.39% |
2.76% |
-3.16% |
0.49% |
Operating Cash Flow Growth |
|
-92.48% |
49.21% |
334.69% |
-661.92% |
-69.52% |
-81.34% |
93.74% |
1,747.12% |
-93.66% |
-9.27% |
Free Cash Flow Firm Growth |
|
172.57% |
-494.62% |
-110.02% |
44.33% |
67.08% |
111.92% |
-51.03% |
197.73% |
-12.58% |
-11.95% |
Invested Capital Growth |
|
-4.47% |
18.71% |
5.98% |
-15.83% |
-12.10% |
-3.65% |
0.75% |
-2.90% |
12.51% |
13.46% |
Revenue Q/Q Growth |
|
-0.12% |
0.54% |
-1.97% |
3.38% |
-3.49% |
0.75% |
-1.22% |
0.31% |
0.21% |
0.17% |
EBITDA Q/Q Growth |
|
8.65% |
1.58% |
-21.60% |
12.81% |
-5.30% |
-4.37% |
7.16% |
-8.89% |
0.99% |
0.42% |
EBIT Q/Q Growth |
|
9.22% |
2.46% |
-27.63% |
18.12% |
-29.52% |
-6.31% |
9.69% |
-11.16% |
-0.37% |
-0.46% |
NOPAT Q/Q Growth |
|
9.63% |
3.20% |
-23.19% |
16.70% |
14.54% |
-13.17% |
-0.38% |
4.52% |
-1.58% |
-0.72% |
Net Income Q/Q Growth |
|
9.03% |
1.54% |
-18.49% |
15.63% |
5.63% |
-13.17% |
-1.18% |
5.39% |
-1.33% |
-0.58% |
EPS Q/Q Growth |
|
11.41% |
2.55% |
-18.86% |
18.14% |
16.22% |
-11.66% |
1.18% |
5.40% |
-1.24% |
-0.48% |
Operating Cash Flow Q/Q Growth |
|
-75.39% |
37.27% |
9.86% |
70.53% |
-94.49% |
-27.95% |
69.25% |
-19.64% |
113.07% |
-29.83% |
Free Cash Flow Firm Q/Q Growth |
|
727.14% |
10.55% |
-131.88% |
5.66% |
-30.09% |
533.91% |
-47.74% |
-41.21% |
57.99% |
-160.13% |
Invested Capital Q/Q Growth |
|
-3.33% |
4.05% |
6.53% |
-2.73% |
-1.94% |
-6.84% |
2.65% |
-0.59% |
-5.33% |
5.04% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
37.57% |
33.79% |
30.20% |
47.31% |
14.44% |
37.47% |
39.50% |
37.09% |
42.02% |
42.91% |
EBIT Margin |
|
28.39% |
26.19% |
21.02% |
37.34% |
3.37% |
29.90% |
33.03% |
30.97% |
36.39% |
39.09% |
Profit (Net Income) Margin |
|
23.96% |
23.18% |
18.39% |
27.93% |
4.55% |
23.27% |
26.47% |
25.41% |
24.85% |
26.60% |
Tax Burden Percent |
|
84.41% |
88.47% |
87.51% |
74.79% |
134.81% |
77.81% |
80.16% |
82.04% |
68.30% |
68.05% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
14.55% |
12.05% |
14.40% |
19.50% |
-46.19% |
22.19% |
19.84% |
17.96% |
31.37% |
30.81% |
Return on Invested Capital (ROIC) |
|
4.21% |
4.26% |
3.37% |
5.65% |
0.75% |
3.81% |
4.25% |
4.13% |
4.23% |
5.04% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.13% |
4.31% |
3.51% |
4.92% |
0.65% |
3.81% |
4.25% |
4.13% |
4.19% |
4.90% |
Return on Net Nonoperating Assets (RNNOA) |
|
6.49% |
6.09% |
3.97% |
6.12% |
1.06% |
6.69% |
7.04% |
6.87% |
6.90% |
7.04% |
Return on Equity (ROE) |
|
10.70% |
10.36% |
7.35% |
11.77% |
1.81% |
10.50% |
11.29% |
10.99% |
11.13% |
12.08% |
Cash Return on Invested Capital (CROIC) |
|
8.78% |
-12.84% |
-2.43% |
22.84% |
13.63% |
7.52% |
3.50% |
7.07% |
-7.54% |
-7.57% |
Operating Return on Assets (OROA) |
|
1.21% |
1.13% |
0.82% |
1.52% |
0.13% |
1.36% |
1.48% |
1.41% |
1.73% |
1.94% |
Return on Assets (ROA) |
|
1.02% |
1.00% |
0.71% |
1.13% |
0.17% |
1.06% |
1.19% |
1.16% |
1.18% |
1.32% |
Return on Common Equity (ROCE) |
|
9.49% |
9.16% |
6.48% |
10.37% |
1.59% |
9.23% |
9.88% |
9.60% |
9.75% |
10.70% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.01% |
10.31% |
7.59% |
11.78% |
1.83% |
10.80% |
11.66% |
10.85% |
10.99% |
11.86% |
Net Operating Profit after Tax (NOPAT) |
|
19,965 |
19,029 |
13,378 |
23,799 |
3,662 |
20,206 |
22,876 |
22,460 |
22,045 |
23,276 |
NOPAT Margin |
|
24.26% |
23.04% |
17.99% |
30.06% |
4.93% |
23.27% |
26.47% |
25.41% |
24.98% |
27.05% |
Net Nonoperating Expense Percent (NNEP) |
|
0.08% |
-0.04% |
-0.14% |
0.72% |
0.09% |
0.00% |
0.00% |
0.00% |
0.03% |
0.14% |
SG&A Expenses to Revenue |
|
53.75% |
52.60% |
55.27% |
53.48% |
9.37% |
48.86% |
45.98% |
37.21% |
36.04% |
36.24% |
Operating Expenses to Revenue |
|
66.34% |
67.27% |
76.92% |
67.91% |
77.60% |
67.00% |
64.95% |
66.17% |
59.34% |
58.07% |
Earnings before Interest and Taxes (EBIT) |
|
23,364 |
21,636 |
15,629 |
29,563 |
2,505 |
25,967 |
28,538 |
27,377 |
32,120 |
33,641 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
30,922 |
27,907 |
22,461 |
37,453 |
10,724 |
32,540 |
34,131 |
32,783 |
37,090 |
36,929 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.45 |
1.04 |
0.92 |
1.06 |
0.70 |
1.21 |
1.06 |
1.35 |
1.26 |
1.26 |
Price to Tangible Book Value (P/TBV) |
|
1.72 |
1.23 |
1.09 |
1.25 |
0.83 |
1.44 |
1.25 |
1.59 |
1.49 |
1.48 |
Price to Revenue (P/Rev) |
|
2.83 |
2.10 |
1.99 |
2.24 |
1.54 |
2.31 |
2.12 |
2.78 |
2.51 |
2.50 |
Price to Earnings (P/E) |
|
12.51 |
9.64 |
11.77 |
8.53 |
63.99 |
11.07 |
8.87 |
11.95 |
10.87 |
10.02 |
Dividend Yield |
|
2.15% |
2.72% |
2.83% |
1.35% |
4.41% |
4.05% |
4.20% |
3.09% |
3.44% |
3.50% |
Earnings Yield |
|
8.00% |
10.38% |
8.49% |
11.72% |
1.56% |
9.04% |
11.27% |
8.37% |
9.20% |
9.98% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.49 |
0.36 |
0.41 |
0.25 |
0.17 |
0.60 |
0.55 |
0.57 |
0.56 |
0.50 |
Enterprise Value to Revenue (EV/Rev) |
|
2.75 |
2.11 |
2.26 |
1.20 |
1.05 |
3.59 |
3.44 |
3.45 |
3.53 |
2.86 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.32 |
6.23 |
7.49 |
2.53 |
7.28 |
9.59 |
8.72 |
9.29 |
8.41 |
6.66 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.69 |
8.04 |
10.76 |
3.21 |
31.18 |
12.02 |
10.43 |
11.12 |
9.71 |
7.31 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
11.34 |
9.14 |
12.57 |
3.98 |
21.33 |
15.44 |
13.01 |
13.56 |
14.15 |
10.57 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
74.62 |
4.31 |
6.22 |
0.00 |
38.08 |
46.37 |
8.25 |
16.35 |
309.44 |
15.47 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
5.44 |
0.00 |
0.00 |
0.98 |
1.17 |
7.82 |
15.80 |
7.92 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.56 |
1.59 |
1.24 |
1.03 |
1.46 |
1.77 |
1.74 |
1.58 |
1.75 |
1.53 |
Long-Term Debt to Equity |
|
0.96 |
1.11 |
0.96 |
0.85 |
1.15 |
1.21 |
1.16 |
1.08 |
1.27 |
1.03 |
Financial Leverage |
|
1.57 |
1.42 |
1.13 |
1.24 |
1.62 |
1.76 |
1.66 |
1.66 |
1.65 |
1.44 |
Leverage Ratio |
|
10.48 |
10.32 |
10.28 |
10.38 |
10.38 |
9.93 |
9.50 |
9.50 |
9.43 |
9.16 |
Compound Leverage Factor |
|
10.48 |
10.32 |
10.28 |
10.38 |
10.38 |
9.93 |
9.50 |
9.50 |
9.43 |
9.16 |
Debt to Total Capital |
|
60.89% |
61.32% |
55.36% |
50.65% |
59.42% |
63.90% |
63.53% |
61.21% |
63.70% |
60.51% |
Short-Term Debt to Total Capital |
|
23.50% |
18.48% |
12.53% |
8.93% |
12.89% |
20.07% |
21.15% |
19.25% |
17.52% |
19.87% |
Long-Term Debt to Total Capital |
|
37.39% |
42.84% |
42.84% |
41.71% |
46.53% |
43.83% |
42.38% |
41.95% |
46.18% |
40.64% |
Preferred Equity to Total Capital |
|
4.02% |
4.01% |
4.76% |
5.21% |
4.62% |
4.14% |
4.30% |
4.73% |
4.44% |
4.52% |
Noncontrolling Interests to Total Capital |
|
0.42% |
0.35% |
0.49% |
0.65% |
0.23% |
0.16% |
0.17% |
0.21% |
0.17% |
0.18% |
Common Equity to Total Capital |
|
34.67% |
34.32% |
39.38% |
43.50% |
35.73% |
31.80% |
32.00% |
33.85% |
31.69% |
34.79% |
Debt to EBITDA |
|
9.12 |
10.65 |
10.06 |
5.21 |
25.36 |
10.22 |
10.06 |
10.01 |
9.49 |
8.04 |
Net Debt to EBITDA |
|
-0.87 |
-0.74 |
-0.05 |
-2.81 |
-5.44 |
2.74 |
2.63 |
0.99 |
1.75 |
0.21 |
Long-Term Debt to EBITDA |
|
5.60 |
7.44 |
7.79 |
4.29 |
19.86 |
7.01 |
6.71 |
6.86 |
6.88 |
5.40 |
Debt to NOPAT |
|
14.12 |
15.62 |
16.89 |
8.20 |
74.26 |
16.47 |
15.01 |
14.62 |
15.96 |
12.76 |
Net Debt to NOPAT |
|
-1.34 |
-1.08 |
-0.09 |
-4.43 |
-15.93 |
4.42 |
3.93 |
1.44 |
2.95 |
0.34 |
Long-Term Debt to NOPAT |
|
8.67 |
10.91 |
13.07 |
6.75 |
58.15 |
11.29 |
10.01 |
10.02 |
11.57 |
8.57 |
Noncontrolling Interest Sharing Ratio |
|
11.32% |
11.52% |
11.82% |
11.90% |
11.92% |
12.08% |
12.49% |
12.72% |
12.32% |
11.39% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
41,605 |
-57,333 |
-9,642 |
96,252 |
66,688 |
39,915 |
18,835 |
38,460 |
-39,355 |
-34,956 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.97 |
-1.75 |
-1.06 |
24.59 |
8.37 |
2.12 |
1.29 |
4.11 |
-6.66 |
-8.79 |
Operating Cash Flow to Interest Expense |
|
0.07 |
1.23 |
2.98 |
-2.94 |
0.26 |
0.36 |
2.46 |
1.99 |
0.17 |
4.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.07 |
1.23 |
2.98 |
-2.94 |
0.26 |
0.36 |
2.46 |
1.99 |
0.17 |
4.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
8.41 |
9.38 |
8.79 |
9.07 |
8.16 |
9.53 |
9.73 |
10.29 |
10.36 |
9.87 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
462,950 |
484,590 |
408,228 |
385,208 |
457,661 |
520,687 |
540,396 |
536,355 |
552,355 |
490,955 |
Invested Capital Turnover |
|
0.17 |
0.19 |
0.19 |
0.19 |
0.15 |
0.16 |
0.16 |
0.16 |
0.17 |
0.19 |
Increase / (Decrease) in Invested Capital |
|
-21,640 |
76,362 |
23,020 |
-72,453 |
-63,026 |
-19,709 |
4,041 |
-16,000 |
61,400 |
58,232 |
Enterprise Value (EV) |
|
226,461 |
173,919 |
168,158 |
94,802 |
78,111 |
312,037 |
297,557 |
304,512 |
311,915 |
246,077 |
Market Capitalization |
|
232,714 |
173,291 |
147,902 |
177,596 |
114,278 |
200,337 |
183,607 |
245,707 |
221,357 |
215,147 |
Book Value per Share |
|
$48.21 |
$45.79 |
$42.19 |
$42.02 |
$39.56 |
$39.15 |
$36.74 |
$36.87 |
$34.85 |
$33.44 |
Tangible Book Value per Share |
|
$40.65 |
$38.86 |
$35.59 |
$35.71 |
$33.17 |
$32.91 |
$31.13 |
$31.48 |
$29.54 |
$28.44 |
Total Capital |
|
462,950 |
484,590 |
408,228 |
385,208 |
457,661 |
520,687 |
540,396 |
536,355 |
552,355 |
490,955 |
Total Debt |
|
281,884 |
297,147 |
226,015 |
195,098 |
271,949 |
332,703 |
343,330 |
328,276 |
351,858 |
297,064 |
Total Long-Term Debt |
|
173,078 |
207,588 |
174,870 |
160,689 |
212,950 |
228,191 |
229,044 |
225,020 |
255,077 |
199,536 |
Net Debt |
|
-26,807 |
-20,528 |
-1,178 |
-105,355 |
-58,335 |
89,313 |
89,836 |
32,304 |
65,091 |
7,823 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
243 |
-113 |
-299 |
1,690 |
285 |
0.00 |
0.00 |
0.00 |
107 |
382 |
Net Nonoperating Obligations (NNO) |
|
281,884 |
297,147 |
226,015 |
195,098 |
271,949 |
332,703 |
343,330 |
328,276 |
351,858 |
297,064 |
Total Depreciation and Amortization (D&A) |
|
7,558 |
6,271 |
6,832 |
7,890 |
8,219 |
6,573 |
5,593 |
5,406 |
4,970 |
3,288 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$5.43 |
$4.88 |
$3.17 |
$4.99 |
$0.42 |
$4.08 |
$4.31 |
$4.14 |
$4.03 |
$4.18 |
Adjusted Weighted Average Basic Shares Outstanding |
|
3.43B |
3.69B |
3.81B |
4.06B |
4.12B |
4.39B |
4.80B |
4.96B |
5.05B |
5.14B |
Adjusted Diluted Earnings per Share |
|
$5.37 |
$4.83 |
$3.14 |
$4.95 |
$0.41 |
$4.05 |
$4.28 |
$4.10 |
$3.99 |
$4.12 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
3.47B |
3.72B |
3.84B |
4.10B |
4.13B |
4.43B |
4.84B |
5.02B |
5.11B |
5.21B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.08 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.29B |
3.58B |
3.79B |
3.81B |
4.13B |
4.10B |
4.55B |
4.88B |
5.00B |
5.08B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
19,965 |
19,029 |
13,378 |
23,799 |
2,803 |
20,206 |
22,876 |
22,460 |
22,045 |
23,276 |
Normalized NOPAT Margin |
|
24.26% |
23.04% |
17.99% |
30.06% |
3.77% |
23.27% |
26.47% |
25.41% |
24.98% |
27.05% |
Pre Tax Income Margin |
|
28.39% |
26.19% |
21.02% |
37.34% |
3.37% |
29.90% |
33.03% |
30.97% |
36.39% |
39.09% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.54 |
0.66 |
1.72 |
7.55 |
0.31 |
1.38 |
1.95 |
2.93 |
5.44 |
8.46 |
NOPAT to Interest Expense |
|
0.46 |
0.58 |
1.47 |
6.08 |
0.46 |
1.07 |
1.56 |
2.40 |
3.73 |
5.85 |
EBIT Less CapEx to Interest Expense |
|
0.54 |
0.66 |
1.72 |
7.55 |
0.31 |
1.38 |
1.95 |
2.93 |
5.44 |
8.46 |
NOPAT Less CapEx to Interest Expense |
|
0.46 |
0.58 |
1.47 |
6.08 |
0.46 |
1.07 |
1.56 |
2.40 |
3.73 |
5.85 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
31.60% |
30.98% |
38.70% |
16.41% |
181.88% |
47.46% |
40.72% |
40.56% |
41.20% |
38.55% |
Augmented Payout Ratio |
|
130.21% |
92.89% |
82.81% |
81.83% |
283.00% |
168.87% |
130.91% |
84.67% |
78.19% |
76.54% |
Quarterly Metrics And Ratios for Wells Fargo & Company
This table displays calculated financial ratios and metrics derived from Wells Fargo & Company's official financial filings.
Metric |
|
Q1 2025 |
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-3.42% |
-0.49% |
-2.35% |
0.76% |
0.65% |
2.22% |
6.60% |
20.50% |
16.93% |
-6.95% |
3.89% |
EBITDA Growth |
|
-3.00% |
50.22% |
-1.56% |
8.99% |
0.11% |
9.71% |
32.08% |
38.94% |
14.61% |
-58.06% |
-30.27% |
EBIT Growth |
|
-4.67% |
57.86% |
-4.78% |
5.61% |
-4.43% |
17.95% |
46.27% |
62.12% |
25.34% |
-67.36% |
-35.37% |
NOPAT Growth |
|
3.92% |
49.94% |
-9.87% |
0.12% |
-5.27% |
20.21% |
60.94% |
64.75% |
24.55% |
-58.05% |
-34.06% |
Net Income Growth |
|
5.95% |
47.39% |
-11.32% |
-0.57% |
-7.45% |
9.22% |
60.55% |
57.16% |
31.76% |
-49.58% |
-29.87% |
EPS Growth |
|
15.83% |
63.22% |
-4.05% |
6.40% |
-2.44% |
16.00% |
72.09% |
66.67% |
35.16% |
-50.33% |
-26.50% |
Operating Cash Flow Growth |
|
8.97% |
-51.08% |
-72.87% |
371.52% |
-263.72% |
151.24% |
29.04% |
-109.95% |
3,621.61% |
50.40% |
349.81% |
Free Cash Flow Firm Growth |
|
67.45% |
136.93% |
89.57% |
46.94% |
42.14% |
-262.45% |
-568.46% |
-219.44% |
-197.44% |
-125.31% |
-78.46% |
Invested Capital Growth |
|
3.52% |
-4.47% |
2.83% |
8.99% |
9.54% |
18.71% |
21.54% |
18.98% |
18.74% |
5.98% |
-3.24% |
Revenue Q/Q Growth |
|
-1.12% |
0.06% |
-1.56% |
-0.83% |
1.88% |
-1.82% |
1.58% |
-0.95% |
3.47% |
2.39% |
14.82% |
EBITDA Q/Q Growth |
|
-2.48% |
-8.11% |
-1.41% |
9.80% |
51.02% |
-39.78% |
9.15% |
0.85% |
65.50% |
-27.51% |
14.82% |
EBIT Q/Q Growth |
|
-1.06% |
-13.65% |
1.20% |
10.26% |
63.84% |
-47.92% |
12.24% |
-0.22% |
102.21% |
-35.41% |
24.40% |
NOPAT Q/Q Growth |
|
-8.72% |
1.80% |
5.32% |
6.19% |
31.71% |
-38.81% |
16.99% |
0.47% |
67.12% |
-18.07% |
19.76% |
Net Income Q/Q Growth |
|
-3.64% |
-0.68% |
4.15% |
6.30% |
34.04% |
-40.25% |
16.79% |
-1.06% |
58.19% |
-12.17% |
14.32% |
EPS Q/Q Growth |
|
-2.11% |
0.00% |
6.77% |
10.83% |
37.93% |
-41.22% |
18.40% |
1.63% |
64.00% |
-12.79% |
14.67% |
Operating Cash Flow Q/Q Growth |
|
-223.96% |
111.70% |
105.17% |
116.91% |
-166.61% |
17.39% |
2,153.64% |
-110.19% |
2.22% |
-39.71% |
58.36% |
Free Cash Flow Firm Q/Q Growth |
|
-144.92% |
435.78% |
76.69% |
7.45% |
49.03% |
5.14% |
-18.56% |
-0.92% |
-219.33% |
-222.61% |
-69.77% |
Invested Capital Q/Q Growth |
|
7.21% |
-3.33% |
0.59% |
-0.70% |
-1.06% |
4.05% |
6.62% |
-0.20% |
7.22% |
6.53% |
4.37% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
35.65% |
36.15% |
39.36% |
39.31% |
35.50% |
23.95% |
39.05% |
36.34% |
35.69% |
22.31% |
31.51% |
EBIT Margin |
|
26.43% |
26.42% |
30.61% |
29.77% |
26.78% |
16.65% |
31.39% |
28.41% |
28.20% |
14.43% |
22.88% |
Profit (Net Income) Margin |
|
24.29% |
24.92% |
25.11% |
23.73% |
22.14% |
16.83% |
27.65% |
24.05% |
24.08% |
15.75% |
18.36% |
Tax Burden Percent |
|
91.89% |
94.35% |
82.03% |
79.71% |
82.67% |
101.06% |
88.09% |
84.66% |
85.37% |
109.13% |
80.25% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
9.80% |
2.23% |
17.07% |
20.31% |
17.25% |
-2.93% |
12.39% |
15.94% |
16.52% |
-1.00% |
20.38% |
Return on Invested Capital (ROIC) |
|
3.99% |
4.49% |
4.43% |
4.31% |
4.00% |
3.17% |
5.32% |
4.80% |
4.52% |
2.73% |
3.55% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.02% |
4.42% |
4.41% |
4.31% |
4.00% |
3.15% |
5.34% |
4.82% |
4.57% |
2.84% |
3.56% |
Return on Net Nonoperating Assets (RNNOA) |
|
6.70% |
6.95% |
6.93% |
6.62% |
6.02% |
4.45% |
7.22% |
5.89% |
5.53% |
3.22% |
3.95% |
Return on Equity (ROE) |
|
10.69% |
11.44% |
11.36% |
10.92% |
10.02% |
7.63% |
12.54% |
10.69% |
10.04% |
5.95% |
7.50% |
Cash Return on Invested Capital (CROIC) |
|
0.67% |
8.78% |
1.06% |
-4.49% |
-5.01% |
-12.84% |
-15.10% |
-13.29% |
-13.57% |
-2.43% |
7.76% |
Operating Return on Assets (OROA) |
|
1.10% |
1.13% |
1.32% |
1.29% |
1.15% |
0.72% |
1.36% |
1.22% |
1.14% |
0.56% |
0.91% |
Return on Assets (ROA) |
|
1.01% |
1.06% |
1.08% |
1.03% |
0.95% |
0.73% |
1.20% |
1.04% |
0.97% |
0.61% |
0.73% |
Return on Common Equity (ROCE) |
|
9.50% |
10.14% |
10.07% |
9.72% |
8.87% |
6.75% |
11.03% |
9.41% |
8.83% |
5.25% |
6.59% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.04% |
0.00% |
9.87% |
10.62% |
10.37% |
0.00% |
10.43% |
9.25% |
8.21% |
0.00% |
9.52% |
Net Operating Profit after Tax (NOPAT) |
|
4,804 |
5,263 |
5,170 |
4,909 |
4,623 |
3,510 |
5,736 |
4,903 |
4,880 |
2,920 |
3,564 |
NOPAT Margin |
|
23.84% |
25.83% |
25.39% |
23.73% |
22.16% |
17.14% |
27.50% |
23.88% |
23.54% |
14.58% |
18.22% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.03% |
0.06% |
0.02% |
0.00% |
0.00% |
0.02% |
-0.01% |
-0.02% |
-0.05% |
-0.11% |
-0.01% |
SG&A Expenses to Revenue |
|
57.76% |
55.87% |
52.66% |
51.56% |
54.91% |
54.97% |
50.54% |
50.86% |
54.05% |
8.99% |
50.43% |
Operating Expenses to Revenue |
|
68.94% |
68.21% |
64.16% |
64.25% |
68.72% |
77.09% |
62.87% |
63.25% |
65.98% |
80.79% |
73.12% |
Earnings before Interest and Taxes (EBIT) |
|
5,326 |
5,383 |
6,234 |
6,160 |
5,587 |
3,410 |
6,547 |
5,833 |
5,846 |
2,891 |
4,476 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
7,184 |
7,367 |
8,017 |
8,132 |
7,406 |
4,904 |
8,144 |
7,461 |
7,398 |
4,470 |
6,166 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.45 |
1.45 |
1.17 |
1.29 |
1.28 |
1.04 |
0.45 |
0.96 |
0.84 |
0.92 |
0.92 |
Price to Tangible Book Value (P/TBV) |
|
1.72 |
1.72 |
1.38 |
1.53 |
1.51 |
1.23 |
0.53 |
1.14 |
0.99 |
1.09 |
1.10 |
Price to Revenue (P/Rev) |
|
2.89 |
2.83 |
2.33 |
2.48 |
2.51 |
2.10 |
0.88 |
1.91 |
1.75 |
1.99 |
1.90 |
Price to Earnings (P/E) |
|
12.48 |
12.51 |
11.33 |
11.70 |
11.81 |
9.64 |
4.09 |
9.92 |
9.85 |
11.77 |
9.16 |
Dividend Yield |
|
2.16% |
2.15% |
2.57% |
2.38% |
2.36% |
2.72% |
3.15% |
2.92% |
3.22% |
2.83% |
2.63% |
Earnings Yield |
|
8.01% |
8.00% |
8.82% |
8.55% |
8.47% |
10.38% |
24.47% |
10.08% |
10.15% |
8.49% |
10.91% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.54 |
0.49 |
0.45 |
0.44 |
0.39 |
0.36 |
0.19 |
0.48 |
0.42 |
0.41 |
0.39 |
Enterprise Value to Revenue (EV/Rev) |
|
3.25 |
2.75 |
2.62 |
2.50 |
2.25 |
2.11 |
1.08 |
2.58 |
2.35 |
2.26 |
1.97 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.65 |
7.32 |
7.58 |
7.26 |
6.68 |
6.23 |
3.22 |
8.18 |
7.77 |
7.49 |
5.23 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.49 |
9.69 |
10.08 |
9.56 |
8.72 |
8.04 |
4.19 |
10.95 |
10.82 |
10.76 |
6.94 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
13.18 |
11.34 |
11.84 |
11.05 |
9.93 |
9.14 |
4.80 |
12.82 |
12.68 |
12.57 |
8.60 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
64.40 |
74.62 |
17.48 |
8.78 |
8.95 |
4.31 |
3.01 |
8.05 |
5.31 |
6.22 |
6.08 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
81.55 |
5.44 |
42.86 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.95 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.71 |
1.56 |
1.59 |
1.67 |
1.62 |
1.59 |
1.55 |
1.40 |
1.39 |
1.24 |
1.15 |
Long-Term Debt to Equity |
|
0.95 |
0.96 |
0.98 |
1.01 |
1.03 |
1.11 |
1.04 |
0.94 |
0.95 |
0.96 |
0.88 |
Financial Leverage |
|
1.67 |
1.57 |
1.57 |
1.54 |
1.51 |
1.42 |
1.35 |
1.22 |
1.21 |
1.13 |
1.11 |
Leverage Ratio |
|
10.69 |
10.48 |
10.43 |
10.60 |
10.51 |
10.32 |
10.50 |
10.39 |
10.49 |
10.28 |
10.37 |
Compound Leverage Factor |
|
10.69 |
10.48 |
10.43 |
10.60 |
10.51 |
10.32 |
10.50 |
10.39 |
10.49 |
10.28 |
10.37 |
Debt to Total Capital |
|
63.15% |
60.89% |
61.37% |
62.58% |
61.90% |
61.32% |
60.84% |
58.35% |
58.14% |
55.36% |
53.44% |
Short-Term Debt to Total Capital |
|
28.16% |
23.50% |
23.36% |
24.96% |
22.74% |
18.48% |
20.04% |
19.29% |
18.51% |
12.53% |
12.63% |
Long-Term Debt to Total Capital |
|
34.99% |
37.39% |
38.01% |
37.62% |
39.16% |
42.84% |
40.80% |
39.06% |
39.63% |
42.84% |
40.82% |
Preferred Equity to Total Capital |
|
3.75% |
4.02% |
3.89% |
3.49% |
3.88% |
4.01% |
4.18% |
4.45% |
4.44% |
4.76% |
5.23% |
Noncontrolling Interests to Total Capital |
|
0.37% |
0.42% |
0.36% |
0.36% |
0.36% |
0.35% |
0.36% |
0.40% |
0.47% |
0.49% |
0.58% |
Common Equity to Total Capital |
|
32.74% |
34.67% |
34.38% |
33.57% |
33.86% |
34.32% |
34.63% |
36.80% |
36.95% |
39.38% |
40.74% |
Debt to EBITDA |
|
10.21 |
9.12 |
10.33 |
10.42 |
10.63 |
10.65 |
10.31 |
10.00 |
10.87 |
10.06 |
7.15 |
Net Debt to EBITDA |
|
0.29 |
-0.87 |
0.10 |
-0.57 |
-1.49 |
-0.74 |
-0.18 |
1.30 |
1.06 |
-0.05 |
-0.58 |
Long-Term Debt to EBITDA |
|
5.66 |
5.60 |
6.40 |
6.27 |
6.73 |
7.44 |
6.92 |
6.69 |
7.41 |
7.79 |
5.46 |
Debt to NOPAT |
|
15.56 |
14.12 |
16.14 |
15.87 |
15.81 |
15.62 |
15.37 |
15.67 |
17.75 |
16.89 |
11.76 |
Net Debt to NOPAT |
|
0.45 |
-1.34 |
0.16 |
-0.87 |
-2.22 |
-1.08 |
-0.27 |
2.03 |
1.73 |
-0.09 |
-0.95 |
Long-Term Debt to NOPAT |
|
8.62 |
8.67 |
9.99 |
9.54 |
10.00 |
10.91 |
10.31 |
10.49 |
12.10 |
13.07 |
8.98 |
Noncontrolling Interest Sharing Ratio |
|
11.15% |
11.32% |
11.29% |
10.98% |
11.43% |
11.52% |
12.02% |
12.03% |
12.06% |
11.82% |
12.07% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-12,086 |
26,903 |
-8,012 |
-34,370 |
-37,136 |
-72,852 |
-76,799 |
-64,777 |
-64,186 |
-20,100 |
16,394 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-1.28 |
2.63 |
-0.71 |
-3.14 |
-3.50 |
-7.24 |
-8.54 |
-8.45 |
-10.66 |
-4.61 |
6.84 |
Operating Cash Flow to Interest Expense |
|
-1.16 |
0.87 |
0.37 |
0.19 |
-1.14 |
1.81 |
1.73 |
-0.10 |
1.23 |
1.66 |
5.02 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-1.16 |
0.87 |
0.37 |
0.19 |
-1.14 |
1.81 |
1.73 |
-0.10 |
1.23 |
1.66 |
5.02 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
8.25 |
8.41 |
8.90 |
9.19 |
9.27 |
9.38 |
9.64 |
9.61 |
9.16 |
8.79 |
8.88 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
496,342 |
462,950 |
478,920 |
476,118 |
479,452 |
484,590 |
465,738 |
436,839 |
437,693 |
408,228 |
383,203 |
Invested Capital Turnover |
|
0.17 |
0.17 |
0.17 |
0.18 |
0.18 |
0.19 |
0.19 |
0.20 |
0.19 |
0.19 |
0.19 |
Increase / (Decrease) in Invested Capital |
|
16,890 |
-21,640 |
13,182 |
39,279 |
41,759 |
76,362 |
82,535 |
69,680 |
69,066 |
23,020 |
-12,830 |
Enterprise Value (EV) |
|
265,524 |
226,461 |
215,606 |
207,497 |
186,419 |
173,919 |
88,488 |
208,590 |
181,851 |
168,158 |
149,796 |
Market Capitalization |
|
236,059 |
232,714 |
192,279 |
205,483 |
207,700 |
173,291 |
72,344 |
154,327 |
135,602 |
147,902 |
144,020 |
Book Value per Share |
|
$49.41 |
$48.21 |
$48.37 |
$45.84 |
$45.60 |
$45.79 |
$44.20 |
$42.84 |
$42.63 |
$42.19 |
$41.16 |
Tangible Book Value per Share |
|
$41.79 |
$40.65 |
$40.98 |
$38.62 |
$38.53 |
$38.86 |
$37.30 |
$36.13 |
$35.99 |
$35.59 |
$34.53 |
Total Capital |
|
496,342 |
462,950 |
478,920 |
476,118 |
479,452 |
484,590 |
465,738 |
436,839 |
437,693 |
408,228 |
383,203 |
Total Debt |
|
313,436 |
281,884 |
293,909 |
297,970 |
296,778 |
297,147 |
283,365 |
254,887 |
254,473 |
226,015 |
204,794 |
Total Long-Term Debt |
|
173,660 |
173,078 |
182,015 |
179,136 |
187,764 |
207,588 |
190,035 |
170,632 |
173,466 |
174,870 |
156,412 |
Net Debt |
|
9,041 |
-26,807 |
2,973 |
-16,312 |
-41,620 |
-20,528 |
-4,962 |
33,054 |
24,749 |
-1,178 |
-16,501 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-90 |
184 |
56 |
-1.00 |
4.00 |
64 |
-31 |
-35 |
-111 |
-235 |
-28 |
Net Nonoperating Obligations (NNO) |
|
313,436 |
281,884 |
293,909 |
297,970 |
296,778 |
297,147 |
283,365 |
254,887 |
254,473 |
226,015 |
204,794 |
Total Depreciation and Amortization (D&A) |
|
1,858 |
1,984 |
1,783 |
1,972 |
1,819 |
1,494 |
1,597 |
1,628 |
1,552 |
1,579 |
1,690 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.41 |
$1.44 |
$1.43 |
$1.35 |
$1.21 |
$0.89 |
$1.49 |
$1.26 |
$1.24 |
$0.76 |
$0.86 |
Adjusted Weighted Average Basic Shares Outstanding |
|
3.28B |
3.43B |
3.38B |
3.45B |
3.56B |
3.69B |
3.65B |
3.70B |
3.79B |
3.81B |
3.80B |
Adjusted Diluted Earnings per Share |
|
$1.39 |
$1.42 |
$1.42 |
$1.33 |
$1.20 |
$0.87 |
$1.48 |
$1.25 |
$1.23 |
$0.75 |
$0.85 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
3.32B |
3.47B |
3.43B |
3.49B |
3.60B |
3.72B |
3.68B |
3.72B |
3.82B |
3.84B |
3.83B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.25B |
3.29B |
3.33B |
3.40B |
3.49B |
3.58B |
3.63B |
1.82B |
3.75B |
3.79B |
3.81B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
4,804 |
5,263 |
5,170 |
4,909 |
4,623 |
2,387 |
5,736 |
4,903 |
4,880 |
2,024 |
3,564 |
Normalized NOPAT Margin |
|
23.84% |
25.83% |
25.39% |
23.73% |
22.16% |
11.66% |
27.50% |
23.88% |
23.54% |
10.10% |
18.22% |
Pre Tax Income Margin |
|
26.43% |
26.42% |
30.61% |
29.77% |
26.78% |
16.65% |
31.39% |
28.41% |
28.20% |
14.43% |
22.88% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.56 |
0.53 |
0.55 |
0.56 |
0.53 |
0.34 |
0.73 |
0.76 |
0.97 |
0.66 |
1.87 |
NOPAT to Interest Expense |
|
0.51 |
0.52 |
0.46 |
0.45 |
0.44 |
0.35 |
0.64 |
0.64 |
0.81 |
0.67 |
1.49 |
EBIT Less CapEx to Interest Expense |
|
0.56 |
0.53 |
0.55 |
0.56 |
0.53 |
0.34 |
0.73 |
0.76 |
0.97 |
0.66 |
1.87 |
NOPAT Less CapEx to Interest Expense |
|
0.51 |
0.52 |
0.46 |
0.45 |
0.44 |
0.35 |
0.64 |
0.64 |
0.81 |
0.67 |
1.49 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
31.63% |
31.60% |
34.33% |
32.73% |
32.22% |
30.98% |
30.75% |
33.80% |
36.77% |
38.70% |
29.64% |
Augmented Payout Ratio |
|
116.38% |
130.21% |
132.72% |
117.26% |
105.93% |
92.89% |
81.18% |
81.97% |
63.86% |
82.81% |
107.35% |