Annual Income Statements for Wells Fargo & Company
This table shows Wells Fargo & Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Wells Fargo & Company
This table shows Wells Fargo & Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
2,877 |
4,713 |
4,659 |
5,450 |
3,160 |
4,313 |
4,640 |
4,852 |
4,801 |
4,616 |
5,214 |
Consolidated Net Income / (Loss) |
|
3,155 |
4,991 |
4,938 |
5,767 |
3,446 |
4,619 |
4,910 |
5,114 |
5,079 |
4,894 |
5,494 |
Net Income / (Loss) Continuing Operations |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Total Pre-Tax Income |
|
2,891 |
5,846 |
5,833 |
6,547 |
3,410 |
5,587 |
6,160 |
6,234 |
5,383 |
5,326 |
6,438 |
Total Revenue |
|
20,034 |
20,729 |
20,533 |
20,857 |
20,478 |
20,863 |
20,689 |
20,366 |
20,378 |
20,149 |
20,822 |
Net Interest Income / (Expense) |
|
13,433 |
13,336 |
13,163 |
13,105 |
12,771 |
12,227 |
11,923 |
11,690 |
11,836 |
11,495 |
11,708 |
Total Interest Income |
|
17,793 |
19,356 |
20,830 |
22,093 |
22,839 |
22,840 |
22,884 |
22,998 |
22,055 |
20,973 |
21,320 |
Loans and Leases Interest Income |
|
12,350 |
13,415 |
14,209 |
14,842 |
15,052 |
14,827 |
14,699 |
14,747 |
14,113 |
13,474 |
13,710 |
Investment Securities Interest Income |
|
3,661 |
3,953 |
4,231 |
4,330 |
4,276 |
4,412 |
4,666 |
4,786 |
4,855 |
4,854 |
5,025 |
Other Interest Income |
|
1,782 |
1,988 |
2,390 |
2,921 |
3,511 |
3,601 |
3,519 |
3,465 |
3,087 |
2,645 |
2,585 |
Total Interest Expense |
|
4,360 |
6,020 |
7,667 |
8,988 |
10,068 |
10,613 |
10,961 |
11,308 |
10,219 |
9,478 |
9,612 |
Deposits Interest Expense |
|
1,595 |
2,761 |
3,805 |
4,608 |
5,329 |
5,811 |
6,149 |
6,445 |
5,877 |
5,209 |
5,061 |
Short-Term Borrowings Interest Expense |
|
- |
570 |
961 |
1,133 |
1,184 |
1,218 |
1,377 |
1,435 |
1,281 |
1,362 |
1,612 |
Long-Term Debt Interest Expense |
|
2,194 |
2,511 |
2,693 |
3,039 |
3,329 |
3,349 |
3,164 |
3,163 |
2,787 |
2,582 |
2,609 |
Other Interest Expense |
|
178 |
178 |
208 |
208 |
226 |
235 |
271 |
265 |
274 |
325 |
330 |
Total Non-Interest Income |
|
6,601 |
7,393 |
7,370 |
7,752 |
7,707 |
8,636 |
8,766 |
8,676 |
8,542 |
8,654 |
9,114 |
Other Service Charges |
|
-6,939 |
232 |
202 |
193 |
202 |
230 |
243 |
280 |
294 |
332 |
230 |
Net Realized & Unrealized Capital Gains on Investments |
|
-181 |
985 |
1,032 |
1,246 |
1,105 |
1,447 |
1,522 |
1,248 |
1,217 |
883 |
1,389 |
Other Non-Interest Income |
|
- |
6,176 |
6,136 |
6,313 |
6,400 |
6,959 |
7,001 |
7,148 |
7,031 |
7,439 |
7,495 |
Provision for Credit Losses |
|
957 |
1,207 |
1,713 |
1,197 |
1,282 |
938 |
1,236 |
1,065 |
1,095 |
932 |
1,005 |
Total Non-Interest Expense |
|
16,186 |
13,676 |
12,987 |
13,113 |
15,786 |
14,338 |
13,293 |
13,067 |
13,900 |
13,891 |
13,379 |
Salaries and Employee Benefits |
|
- |
9,415 |
8,606 |
8,627 |
9,181 |
9,492 |
8,575 |
8,591 |
9,071 |
9,474 |
8,709 |
Net Occupancy & Equipment Expense |
|
1,624 |
1,635 |
1,654 |
1,699 |
1,816 |
1,767 |
1,869 |
1,928 |
2,071 |
1,984 |
2,053 |
Marketing Expense |
|
178 |
154 |
184 |
215 |
259 |
197 |
224 |
205 |
243 |
181 |
266 |
Other Operating Expenses |
|
-3,297 |
2,472 |
2,543 |
2,572 |
4,530 |
2,882 |
2,625 |
2,343 |
2,515 |
2,252 |
2,351 |
Income Tax Expense |
|
-29 |
966 |
930 |
811 |
-100 |
964 |
1,251 |
1,064 |
120 |
522 |
916 |
Other Adjustments to Consolidated Net Income / (Loss) |
|
235 |
111 |
35 |
31 |
-64 |
-4.00 |
1.00 |
-56 |
-184 |
90 |
-28 |
Preferred Stock Dividends Declared |
|
278 |
278 |
279 |
317 |
286 |
306 |
270 |
262 |
278 |
278 |
280 |
Basic Earnings per Share |
|
$0.76 |
$1.24 |
$1.26 |
$1.49 |
$0.89 |
$1.21 |
$1.35 |
$1.43 |
$1.44 |
$1.41 |
$1.61 |
Weighted Average Basic Shares Outstanding |
|
3.81B |
3.79B |
3.70B |
3.65B |
3.69B |
3.56B |
3.45B |
3.38B |
3.43B |
3.28B |
3.23B |
Diluted Earnings per Share |
|
$0.75 |
$1.23 |
$1.25 |
$1.48 |
$0.87 |
$1.20 |
$1.33 |
$1.42 |
$1.42 |
$1.39 |
$1.60 |
Weighted Average Diluted Shares Outstanding |
|
3.84B |
3.82B |
3.72B |
3.68B |
3.72B |
3.60B |
3.49B |
3.43B |
3.47B |
3.32B |
3.27B |
Weighted Average Basic & Diluted Shares Outstanding |
|
3.79B |
3.75B |
1.82B |
3.63B |
3.58B |
3.49B |
3.40B |
3.33B |
3.29B |
3.25B |
3.20B |
Cash Dividends to Common per Share |
|
- |
$0.30 |
$0.30 |
$0.35 |
- |
$0.35 |
$0.35 |
$0.40 |
- |
$0.40 |
$0.40 |
Annual Cash Flow Statements for Wells Fargo & Company
This table details how cash moves in and out of Wells Fargo & Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-348 |
-460 |
-18,120 |
-5,453 |
-42,660 |
-32,037 |
123,362 |
-30,382 |
-75,073 |
76,895 |
-34,150 |
Net Cash From Operating Activities |
|
17,529 |
15,904 |
1,008 |
18,619 |
36,073 |
6,730 |
2,051 |
-11,525 |
27,048 |
40,358 |
3,035 |
Net Cash From Continuing Operating Activities |
|
17,529 |
15,904 |
1,008 |
18,619 |
36,073 |
6,730 |
2,051 |
-11,525 |
27,048 |
40,358 |
3,035 |
Net Income / (Loss) Continuing Operations |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
Consolidated Net Income / (Loss) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
Provision For Loan Losses |
|
1,395 |
2,442 |
3,770 |
2,528 |
- |
2,687 |
14,129 |
-4,155 |
1,534 |
5,399 |
4,334 |
Depreciation Expense |
|
2,515 |
3,288 |
4,970 |
5,406 |
5,593 |
6,573 |
8,219 |
7,890 |
6,832 |
6,271 |
7,558 |
Non-Cash Adjustments to Reconcile Net Income |
|
-28,143 |
-49,569 |
-82,074 |
-44,871 |
-37,873 |
-44,691 |
-48,024 |
-71,012 |
-25,342 |
4,428 |
-7,640 |
Changes in Operating Assets and Liabilities, net |
|
18,154 |
36,467 |
52,297 |
33,096 |
45,477 |
21,955 |
24,065 |
31,953 |
30,646 |
5,231 |
-21,182 |
Net Cash From Investing Activities |
|
-128,380 |
-107,235 |
-141,919 |
-13,152 |
-7,754 |
-29,631 |
122,554 |
-7,619 |
-42,476 |
16,043 |
-15,651 |
Net Cash From Continuing Investing Activities |
|
-128,380 |
-107,235 |
-141,919 |
-13,152 |
-7,754 |
-29,631 |
122,554 |
-7,619 |
-42,476 |
16,043 |
-15,651 |
Purchase of Investment Securities |
|
-101,504 |
-178,336 |
-226,269 |
-112,122 |
-87,207 |
-94,129 |
-93,788 |
-214,772 |
-49,384 |
-37,333 |
-104,863 |
Sale and/or Maturity of Investments |
|
14,883 |
85,381 |
100,996 |
119,833 |
81,107 |
87,793 |
184,999 |
209,956 |
81,124 |
54,414 |
97,571 |
Net Increase in Fed Funds Sold |
|
-41,778 |
-11,866 |
-15,747 |
-21,497 |
-1,184 |
-21,933 |
36,468 |
-551 |
-704 |
-12,729 |
-27,022 |
Other Investing Activities, net |
|
19 |
-2,414 |
-899 |
634 |
-470 |
-1,362 |
-5,125 |
-2,252 |
-73,512 |
11,691 |
18,663 |
Net Cash From Financing Activities |
|
110,503 |
90,871 |
122,791 |
-10,920 |
-70,979 |
-9,136 |
-1,243 |
-11,238 |
-59,645 |
20,494 |
-21,534 |
Net Cash From Continuing Financing Activities |
|
110,503 |
90,871 |
122,791 |
-10,920 |
-70,979 |
-9,136 |
-1,243 |
-11,238 |
-59,645 |
20,494 |
-21,534 |
Net Change in Deposits |
|
89,133 |
54,867 |
82,767 |
29,912 |
-48,034 |
36,137 |
81,755 |
78,582 |
-98,494 |
-25,812 |
13,631 |
Issuance of Debt |
|
50,189 |
77,040 |
88,913 |
57,595 |
50,126 |
52,106 |
-7,377 |
-23,315 |
70,301 |
87,485 |
47,724 |
Issuance of Preferred Equity |
|
2,775 |
2,972 |
2,101 |
677 |
0.00 |
0.00 |
3,116 |
5,756 |
0.00 |
1,722 |
1,997 |
Repayment of Debt |
|
-15,829 |
-27,333 |
-34,462 |
-80,802 |
-40,813 |
-60,996 |
-65,347 |
-47,134 |
-19,587 |
-22,886 |
-55,582 |
Repurchase of Preferred Equity |
|
- |
- |
0.00 |
0.00 |
-2,150 |
-1,550 |
-3,602 |
-6,675 |
0.00 |
-1,725 |
-2,840 |
Repurchase of Common Equity |
|
-9,414 |
-8,697 |
-8,116 |
-9,908 |
-20,633 |
-24,533 |
-3,415 |
-14,464 |
-6,033 |
-11,851 |
-19,448 |
Payment of Dividends |
|
-8,143 |
-8,826 |
-9,038 |
-9,109 |
-9,314 |
-9,589 |
-6,142 |
-3,627 |
-5,293 |
-5,930 |
-6,232 |
Other Financing Activities, Net |
|
-48 |
-878 |
-789 |
-496 |
-793 |
-711 |
-231 |
-361 |
-539 |
-509 |
-784 |
Cash Interest Paid |
|
3,906 |
3,816 |
5,573 |
9,103 |
14,366 |
18,834 |
8,414 |
4,384 |
8,289 |
30,431 |
43,619 |
Cash Income Taxes Paid |
|
8,808 |
13,688 |
8,446 |
6,592 |
-135 |
7,493 |
1,175 |
3,166 |
3,376 |
-1,786 |
1,664 |
Quarterly Cash Flow Statements for Wells Fargo & Company
This table details how cash moves in and out of Wells Fargo & Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-6,298 |
-2,726 |
-2,013 |
62,298 |
19,336 |
32,544 |
-37,816 |
-46,652 |
17,774 |
-25,724 |
16,955 |
Net Cash From Operating Activities |
|
7,245 |
7,406 |
-755 |
15,505 |
18,202 |
-12,125 |
2,050 |
4,206 |
8,904 |
-11,037 |
-11,216 |
Net Cash From Continuing Operating Activities |
|
7,245 |
7,406 |
-755 |
15,505 |
18,202 |
-12,125 |
2,050 |
4,206 |
8,904 |
-11,037 |
-11,216 |
Net Income / (Loss) Continuing Operations |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Consolidated Net Income / (Loss) |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Provision For Loan Losses |
|
957 |
1,207 |
1,713 |
1,197 |
1,282 |
938 |
1,236 |
1,065 |
1,095 |
932 |
1,005 |
Depreciation Expense |
|
1,579 |
1,552 |
1,628 |
1,597 |
1,494 |
1,819 |
1,972 |
1,783 |
1,984 |
1,858 |
1,893 |
Non-Cash Adjustments to Reconcile Net Income |
|
-451 |
2,996 |
-2,250 |
-3,283 |
6,965 |
-3,233 |
-2,906 |
4,763 |
-6,264 |
2,737 |
389 |
Changes in Operating Assets and Liabilities, net |
|
2,240 |
-3,229 |
-6,749 |
10,258 |
4,951 |
-16,272 |
-3,161 |
-8,575 |
6,826 |
-21,368 |
-20,025 |
Net Cash From Investing Activities |
|
-15,926 |
-7,955 |
20,601 |
7,628 |
-4,231 |
21,095 |
-14,584 |
-21,098 |
-1,064 |
-27,508 |
8,048 |
Net Cash From Continuing Investing Activities |
|
-15,926 |
-7,955 |
20,601 |
7,628 |
-4,231 |
21,095 |
-14,584 |
-21,098 |
-1,064 |
-27,508 |
8,048 |
Purchase of Investment Securities |
|
59,565 |
-24,125 |
4,369 |
-1,390 |
-16,187 |
-21,023 |
-19,786 |
-29,611 |
-48,281 |
-17,684 |
-17,764 |
Sale and/or Maturity of Investments |
|
9,933 |
8,795 |
21,033 |
13,601 |
10,985 |
17,905 |
17,596 |
31,046 |
31,024 |
14,277 |
16,072 |
Net Increase in Fed Funds Sold |
|
-11,087 |
1,106 |
121 |
-3,931 |
-10,025 |
11,705 |
-13,360 |
-23,131 |
-2,236 |
-21,500 |
22,015 |
Other Investing Activities, net |
|
-74,337 |
6,269 |
-4,922 |
-652 |
10,996 |
12,508 |
966 |
598 |
18,429 |
-2,601 |
-12,275 |
Net Cash From Financing Activities |
|
2,383 |
-2,177 |
-21,859 |
39,165 |
5,365 |
23,574 |
-25,282 |
-29,760 |
9,934 |
12,821 |
20,123 |
Net Cash From Continuing Financing Activities |
|
2,383 |
-2,177 |
-21,859 |
39,165 |
5,365 |
23,574 |
-25,282 |
-29,760 |
9,934 |
12,821 |
20,123 |
Net Change in Deposits |
|
-14,170 |
-21,356 |
-18,045 |
9,426 |
4,163 |
24,974 |
-17,253 |
-16,248 |
22,158 |
-10,076 |
-21,025 |
Issuance of Debt |
|
20,410 |
30,019 |
8,715 |
36,895 |
11,856 |
34,047 |
15,924 |
-2,762 |
515 |
38,310 |
60,234 |
Repayment of Debt |
|
-2,395 |
-5,158 |
-7,054 |
-4,036 |
-6,638 |
-26,605 |
-14,335 |
-7,836 |
-6,806 |
-9,618 |
-12,324 |
Repurchase of Preferred Equity |
|
- |
0.00 |
- |
-1,725 |
- |
-840 |
-2,000 |
- |
- |
0.00 |
-2,000 |
Repurchase of Common Equity |
|
-6.00 |
-4,016 |
-4,005 |
-1,480 |
-2,350 |
-6,001 |
-6,012 |
-3,435 |
-4,000 |
-3,500 |
-3,016 |
Payment of Dividends |
|
-1,476 |
-1,357 |
-1,449 |
-1,514 |
-1,610 |
-1,474 |
-1,536 |
-1,590 |
-1,632 |
-1,567 |
-1,592 |
Other Financing Activities, Net |
|
20 |
-309 |
-21 |
-123 |
-56 |
-527 |
-70 |
114 |
-301 |
-728 |
-154 |
Cash Interest Paid |
|
4,025 |
5,477 |
7,371 |
8,034 |
9,549 |
10,385 |
11,167 |
11,535 |
10,532 |
9,791 |
9,938 |
Cash Income Taxes Paid |
|
-487 |
-827 |
-1,157 |
48 |
150 |
-1,855 |
1,434 |
527 |
1,558 |
120 |
514 |
Annual Balance Sheets for Wells Fargo & Company
This table presents Wells Fargo & Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
1,687,155 |
1,787,632 |
1,930,115 |
1,951,757 |
1,895,883 |
1,927,555 |
1,952,911 |
1,948,068 |
1,881,020 |
1,932,468 |
1,929,845 |
Cash and Due from Banks |
|
19,571 |
19,111 |
20,729 |
23,367 |
23,551 |
21,757 |
28,236 |
24,616 |
34,596 |
33,026 |
37,080 |
Federal Funds Sold |
|
258,429 |
270,130 |
266,038 |
80,025 |
80,207 |
102,140 |
65,672 |
66,223 |
68,036 |
80,456 |
105,330 |
Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
192,580 |
149,736 |
119,493 |
236,376 |
209,614 |
124,561 |
204,193 |
166,281 |
Trading Account Securities |
|
391,180 |
430,026 |
496,842 |
548,091 |
567,774 |
499,836 |
417,725 |
383,490 |
294,041 |
308,245 |
371,099 |
Loans and Leases, Net of Allowance |
|
850,232 |
905,014 |
956,185 |
945,766 |
943,335 |
1,056,766 |
869,121 |
-12,490 |
942,886 |
922,076 |
898,562 |
Loans and Leases |
|
862,551 |
916,559 |
967,604 |
956,770 |
953,110 |
1,066,317 |
887,637 |
- |
955,871 |
936,682 |
912,745 |
Allowance for Loan and Lease Losses |
|
12,319 |
11,545 |
11,419 |
11,004 |
9,775 |
9,551 |
18,516 |
- |
12,985 |
14,606 |
14,183 |
Premises and Equipment, Net |
|
8,743 |
8,704 |
8,333 |
8,847 |
8,920 |
9,309 |
8,895 |
8,571 |
8,350 |
9,266 |
10,297 |
Goodwill |
|
25,705 |
25,529 |
26,693 |
26,587 |
26,418 |
26,390 |
26,392 |
25,180 |
25,173 |
25,175 |
25,167 |
Other Assets |
|
113,037 |
109,236 |
128,906 |
105,293 |
95,942 |
91,864 |
300,494 |
1,230,374 |
383,377 |
350,031 |
316,029 |
Total Liabilities & Shareholders' Equity |
|
1,687,155 |
1,787,632 |
1,930,115 |
1,951,757 |
1,895,883 |
1,927,555 |
1,952,911 |
1,948,068 |
1,881,020 |
1,932,468 |
1,929,845 |
Total Liabilities |
|
1,501,893 |
1,593,741 |
1,729,618 |
1,743,678 |
1,698,817 |
1,739,571 |
1,767,199 |
1,757,958 |
1,698,807 |
1,745,025 |
1,748,779 |
Non-Interest Bearing Deposits |
|
321,963 |
351,579 |
375,967 |
373,722 |
349,534 |
344,496 |
467,068 |
527,748 |
458,010 |
360,279 |
383,616 |
Interest Bearing Deposits |
|
846,347 |
871,733 |
930,112 |
962,269 |
936,636 |
978,130 |
937,313 |
954,731 |
925,975 |
997,894 |
988,188 |
Short-Term Debt |
|
63,518 |
97,528 |
96,781 |
103,256 |
114,286 |
104,512 |
58,999 |
34,409 |
51,145 |
89,559 |
108,806 |
Long-Term Debt |
|
183,943 |
199,536 |
255,077 |
225,020 |
229,044 |
228,191 |
212,950 |
160,689 |
174,870 |
207,588 |
173,078 |
Other Long-Term Liabilities |
|
86,122 |
73,365 |
71,681 |
79,411 |
- |
84,242 |
90,869 |
80,381 |
88,807 |
89,705 |
95,091 |
Total Equity & Noncontrolling Interests |
|
185,262 |
193,891 |
200,497 |
208,079 |
197,066 |
187,984 |
185,712 |
190,110 |
182,213 |
187,443 |
181,066 |
Total Preferred & Common Equity |
|
184,394 |
192,998 |
199,581 |
206,936 |
196,166 |
187,146 |
184,680 |
187,606 |
180,227 |
185,735 |
179,120 |
Preferred Stock |
|
19,213 |
22,214 |
24,551 |
25,358 |
23,214 |
21,549 |
21,136 |
20,057 |
19,448 |
19,448 |
18,608 |
Total Common Equity |
|
165,181 |
170,784 |
175,030 |
181,578 |
172,952 |
165,597 |
163,544 |
167,549 |
160,779 |
166,287 |
160,512 |
Common Stock |
|
69,673 |
69,850 |
69,370 |
70,029 |
69,821 |
70,185 |
69,333 |
69,332 |
69,455 |
69,691 |
69,953 |
Retained Earnings |
|
107,040 |
120,866 |
133,075 |
145,263 |
158,163 |
166,697 |
162,683 |
180,322 |
187,968 |
201,136 |
214,198 |
Treasury Stock |
|
-13,690 |
-18,867 |
-22,713 |
-29,892 |
-47,194 |
-68,831 |
-67,791 |
-79,757 |
-82,853 |
-92,960 |
-111,463 |
Accumulated Other Comprehensive Income / (Loss) |
|
3,518 |
297 |
-3,137 |
-2,144 |
-6,336 |
-1,311 |
194 |
-1,702 |
-13,362 |
-11,580 |
-12,176 |
Noncontrolling Interest |
|
868 |
893 |
916 |
1,143 |
900 |
838 |
1,032 |
2,504 |
1,986 |
1,708 |
1,946 |
Quarterly Balance Sheets for Wells Fargo & Company
This table presents Wells Fargo & Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,881,020 |
1,886,400 |
1,876,320 |
1,909,261 |
1,932,468 |
1,959,153 |
1,940,073 |
1,922,125 |
1,929,845 |
1,950,311 |
1,981,269 |
Cash and Due from Banks |
|
34,596 |
31,958 |
31,915 |
30,815 |
33,026 |
30,180 |
32,701 |
33,530 |
37,080 |
35,256 |
35,081 |
Federal Funds Sold |
|
68,036 |
67,288 |
66,500 |
70,431 |
80,456 |
68,751 |
82,259 |
105,390 |
105,330 |
126,830 |
104,815 |
Interest Bearing Deposits at Other Banks |
|
124,561 |
130,478 |
123,418 |
187,081 |
204,193 |
239,467 |
199,322 |
152,016 |
166,281 |
142,309 |
159,480 |
Trading Account Securities |
|
294,041 |
318,376 |
322,598 |
304,942 |
308,245 |
330,251 |
356,314 |
371,448 |
371,099 |
389,816 |
412,541 |
Loans and Leases, Net of Allowance |
|
942,886 |
934,871 |
933,702 |
927,870 |
922,076 |
908,363 |
903,547 |
895,381 |
898,562 |
899,813 |
910,457 |
Loans and Leases |
|
955,871 |
947,991 |
947,960 |
942,424 |
936,682 |
922,784 |
917,907 |
909,711 |
912,745 |
913,842 |
924,418 |
Allowance for Loan and Lease Losses |
|
12,985 |
13,120 |
14,258 |
14,554 |
14,606 |
14,421 |
14,360 |
14,330 |
14,183 |
14,029 |
13,961 |
Premises and Equipment, Net |
|
8,350 |
8,416 |
8,392 |
8,559 |
9,266 |
9,426 |
9,648 |
9,955 |
10,297 |
10,357 |
10,768 |
Goodwill |
|
25,173 |
25,173 |
25,175 |
25,174 |
25,175 |
25,173 |
25,172 |
25,173 |
25,167 |
25,066 |
25,071 |
Other Assets |
|
383,377 |
369,840 |
364,620 |
354,389 |
350,031 |
347,542 |
331,110 |
329,232 |
316,029 |
320,864 |
323,056 |
Total Liabilities & Shareholders' Equity |
|
1,881,020 |
1,886,400 |
1,876,320 |
1,909,261 |
1,932,468 |
1,959,153 |
1,940,073 |
1,922,125 |
1,929,845 |
1,950,311 |
1,981,269 |
Total Liabilities |
|
1,698,807 |
1,703,180 |
1,694,368 |
1,726,888 |
1,745,025 |
1,776,479 |
1,761,925 |
1,737,114 |
1,748,779 |
1,767,405 |
1,798,315 |
Non-Interest Bearing Deposits |
|
458,010 |
434,912 |
402,322 |
384,330 |
360,279 |
356,162 |
348,525 |
370,005 |
383,616 |
377,443 |
370,844 |
Interest Bearing Deposits |
|
925,975 |
927,717 |
942,262 |
969,680 |
997,894 |
1,026,985 |
1,017,369 |
979,641 |
988,188 |
984,285 |
969,859 |
Short-Term Debt |
|
51,145 |
81,007 |
84,255 |
93,330 |
89,559 |
109,014 |
118,834 |
111,894 |
108,806 |
139,776 |
187,995 |
Long-Term Debt |
|
174,870 |
173,466 |
170,632 |
190,035 |
207,588 |
187,764 |
179,136 |
182,015 |
173,078 |
173,660 |
176,237 |
Other Long-Term Liabilities |
|
88,807 |
86,078 |
94,897 |
89,513 |
89,705 |
96,554 |
98,061 |
93,559 |
95,091 |
92,241 |
93,380 |
Total Equity & Noncontrolling Interests |
|
182,213 |
183,220 |
181,952 |
182,373 |
187,443 |
182,674 |
178,148 |
185,011 |
181,066 |
182,906 |
182,954 |
Total Preferred & Common Equity |
|
180,227 |
181,168 |
180,191 |
180,715 |
185,735 |
180,943 |
176,430 |
183,265 |
179,120 |
181,090 |
181,111 |
Preferred Stock |
|
19,448 |
19,448 |
19,448 |
19,448 |
19,448 |
18,608 |
16,608 |
18,608 |
18,608 |
18,608 |
16,608 |
Total Common Equity |
|
160,779 |
161,720 |
160,743 |
161,267 |
166,287 |
162,335 |
159,822 |
164,657 |
160,512 |
162,482 |
164,503 |
Common Stock |
|
69,455 |
69,082 |
69,309 |
69,501 |
69,691 |
69,267 |
69,509 |
69,759 |
69,953 |
69,411 |
69,805 |
Retained Earnings |
|
187,968 |
191,688 |
195,164 |
199,287 |
201,136 |
203,870 |
207,281 |
210,749 |
214,198 |
217,405 |
221,308 |
Treasury Stock |
|
-82,853 |
-86,049 |
-89,860 |
-91,215 |
-92,960 |
-98,256 |
-104,247 |
-107,479 |
-111,463 |
-114,336 |
-117,244 |
Accumulated Other Comprehensive Income / (Loss) |
|
-13,362 |
-12,572 |
-13,441 |
-15,877 |
-11,580 |
-12,546 |
-12,721 |
-8,372 |
-12,176 |
-9,998 |
-9,366 |
Noncontrolling Interest |
|
1,986 |
2,052 |
1,761 |
1,658 |
1,708 |
1,731 |
1,718 |
1,746 |
1,946 |
1,816 |
1,843 |
Annual Metrics And Ratios for Wells Fargo & Company
This table displays calculated financial ratios and metrics derived from Wells Fargo & Company's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.68% |
2.03% |
2.57% |
0.14% |
-2.24% |
0.49% |
-14.47% |
6.60% |
-6.06% |
11.07% |
-0.36% |
EBITDA Growth |
|
1.41% |
1.37% |
0.44% |
-11.61% |
4.11% |
-4.66% |
-67.04% |
249.24% |
-40.03% |
24.25% |
10.80% |
EBIT Growth |
|
3.94% |
-0.81% |
-4.52% |
-14.77% |
4.24% |
-9.01% |
-90.35% |
1,080.16% |
-47.13% |
38.44% |
7.99% |
NOPAT Growth |
|
6.23% |
-1.41% |
-5.29% |
1.88% |
1.85% |
-11.67% |
-81.88% |
549.89% |
-43.79% |
42.24% |
4.92% |
Net Income Growth |
|
5.39% |
-0.71% |
-4.18% |
2.38% |
1.85% |
-11.67% |
-83.29% |
554.69% |
-38.14% |
39.96% |
3.03% |
EPS Growth |
|
5.40% |
0.49% |
-3.16% |
2.76% |
4.39% |
-4.44% |
-89.49% |
1,081.40% |
-35.63% |
47.71% |
11.18% |
Operating Cash Flow Growth |
|
-69.59% |
-9.27% |
-93.66% |
1,747.12% |
93.74% |
-81.34% |
-69.52% |
-661.92% |
334.69% |
49.21% |
-92.48% |
Free Cash Flow Firm Growth |
|
-155.95% |
-11.95% |
-12.58% |
197.73% |
-51.03% |
111.92% |
67.08% |
44.33% |
-110.02% |
-494.62% |
172.57% |
Invested Capital Growth |
|
14.51% |
13.46% |
12.51% |
-2.90% |
0.75% |
-3.65% |
-12.10% |
-15.83% |
5.98% |
18.71% |
-4.47% |
Revenue Q/Q Growth |
|
0.93% |
0.17% |
0.21% |
0.31% |
-1.22% |
0.75% |
-3.49% |
3.38% |
-1.97% |
0.54% |
-0.12% |
EBITDA Q/Q Growth |
|
-0.30% |
0.42% |
0.99% |
-8.89% |
7.16% |
-4.37% |
-5.30% |
12.81% |
-21.60% |
1.58% |
8.65% |
EBIT Q/Q Growth |
|
0.28% |
-0.46% |
-0.37% |
-11.16% |
9.69% |
-6.31% |
-29.52% |
18.12% |
-27.63% |
2.46% |
9.22% |
NOPAT Q/Q Growth |
|
0.34% |
-0.72% |
-1.58% |
4.52% |
-0.38% |
-13.17% |
14.54% |
16.70% |
-23.19% |
3.20% |
9.63% |
Net Income Q/Q Growth |
|
0.43% |
-0.58% |
-1.33% |
5.39% |
-1.18% |
-13.17% |
5.63% |
15.63% |
-18.49% |
1.54% |
9.03% |
EPS Q/Q Growth |
|
0.49% |
-0.48% |
-1.24% |
5.40% |
1.18% |
-11.66% |
16.22% |
18.14% |
-18.86% |
2.55% |
11.41% |
Operating Cash Flow Q/Q Growth |
|
-39.74% |
-29.83% |
113.07% |
-19.64% |
69.25% |
-27.95% |
-94.49% |
70.53% |
9.86% |
37.27% |
-75.39% |
Free Cash Flow Firm Q/Q Growth |
|
5.66% |
-160.13% |
57.99% |
-41.21% |
-47.74% |
533.91% |
-30.09% |
5.66% |
-131.88% |
10.55% |
727.14% |
Invested Capital Q/Q Growth |
|
0.52% |
5.04% |
-5.33% |
-0.59% |
2.65% |
-6.84% |
-1.94% |
-2.73% |
6.53% |
4.05% |
-3.33% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
43.19% |
42.91% |
42.02% |
37.09% |
39.50% |
37.47% |
14.44% |
47.31% |
30.20% |
33.79% |
37.57% |
EBIT Margin |
|
40.21% |
39.09% |
36.39% |
30.97% |
33.03% |
29.90% |
3.37% |
37.34% |
21.02% |
26.19% |
28.39% |
Profit (Net Income) Margin |
|
27.34% |
26.60% |
24.85% |
25.41% |
26.47% |
23.27% |
4.55% |
27.93% |
18.39% |
23.18% |
23.96% |
Tax Burden Percent |
|
67.98% |
68.05% |
68.30% |
82.04% |
80.16% |
77.81% |
134.81% |
74.79% |
87.51% |
88.47% |
84.41% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
30.39% |
30.81% |
31.37% |
17.96% |
19.84% |
22.19% |
-46.19% |
19.50% |
14.40% |
12.05% |
14.55% |
Return on Invested Capital (ROIC) |
|
5.82% |
5.04% |
4.23% |
4.13% |
4.25% |
3.81% |
0.75% |
5.65% |
3.37% |
4.26% |
4.21% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.58% |
4.90% |
4.19% |
4.13% |
4.25% |
3.81% |
0.65% |
4.92% |
3.51% |
4.31% |
4.13% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.12% |
7.04% |
6.90% |
6.87% |
7.04% |
6.69% |
1.06% |
6.12% |
3.97% |
6.09% |
6.49% |
Return on Equity (ROE) |
|
12.94% |
12.08% |
11.13% |
10.99% |
11.29% |
10.50% |
1.81% |
11.77% |
7.35% |
10.36% |
10.70% |
Cash Return on Invested Capital (CROIC) |
|
-7.70% |
-7.57% |
-7.54% |
7.07% |
3.50% |
7.52% |
13.63% |
22.84% |
-2.43% |
-12.84% |
8.78% |
Operating Return on Assets (OROA) |
|
2.11% |
1.94% |
1.73% |
1.41% |
1.48% |
1.36% |
0.13% |
1.52% |
0.82% |
1.13% |
1.21% |
Return on Assets (ROA) |
|
1.44% |
1.32% |
1.18% |
1.16% |
1.19% |
1.06% |
0.17% |
1.13% |
0.71% |
1.00% |
1.02% |
Return on Common Equity (ROCE) |
|
11.59% |
10.70% |
9.75% |
9.60% |
9.88% |
9.23% |
1.59% |
10.37% |
6.48% |
9.16% |
9.49% |
Return on Equity Simple (ROE_SIMPLE) |
|
12.50% |
11.86% |
10.99% |
10.85% |
11.66% |
10.80% |
1.83% |
11.78% |
7.59% |
10.31% |
11.01% |
Net Operating Profit after Tax (NOPAT) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
NOPAT Margin |
|
27.99% |
27.05% |
24.98% |
25.41% |
26.47% |
23.27% |
4.93% |
30.06% |
17.99% |
23.04% |
24.26% |
Net Nonoperating Expense Percent (NNEP) |
|
0.24% |
0.14% |
0.03% |
0.00% |
0.00% |
0.00% |
0.09% |
0.72% |
-0.14% |
-0.04% |
0.08% |
SG&A Expenses to Revenue |
|
35.86% |
36.24% |
36.04% |
37.21% |
45.98% |
48.86% |
9.37% |
53.48% |
55.27% |
52.60% |
53.75% |
Operating Expenses to Revenue |
|
58.14% |
58.07% |
59.34% |
66.17% |
64.95% |
67.00% |
77.60% |
67.91% |
76.92% |
67.27% |
66.34% |
Earnings before Interest and Taxes (EBIT) |
|
33,915 |
33,641 |
32,120 |
27,377 |
28,538 |
25,967 |
2,505 |
29,563 |
15,629 |
21,636 |
23,364 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
36,430 |
36,929 |
37,090 |
32,783 |
34,131 |
32,540 |
10,724 |
37,453 |
22,461 |
27,907 |
30,922 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.28 |
1.26 |
1.26 |
1.35 |
1.06 |
1.21 |
0.70 |
1.06 |
0.92 |
1.04 |
1.45 |
Price to Tangible Book Value (P/TBV) |
|
1.51 |
1.48 |
1.49 |
1.59 |
1.25 |
1.44 |
0.83 |
1.25 |
1.09 |
1.23 |
1.72 |
Price to Revenue (P/Rev) |
|
2.50 |
2.50 |
2.51 |
2.78 |
2.12 |
2.31 |
1.54 |
2.24 |
1.99 |
2.10 |
2.83 |
Price to Earnings (P/E) |
|
9.68 |
10.02 |
10.87 |
11.95 |
8.87 |
11.07 |
63.99 |
8.53 |
11.77 |
9.64 |
12.51 |
Dividend Yield |
|
3.32% |
3.50% |
3.44% |
3.09% |
4.20% |
4.05% |
4.41% |
1.35% |
2.83% |
2.72% |
2.15% |
Earnings Yield |
|
10.34% |
9.98% |
9.20% |
8.37% |
11.27% |
9.04% |
1.56% |
11.72% |
8.49% |
10.38% |
8.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.46 |
0.50 |
0.56 |
0.57 |
0.55 |
0.60 |
0.17 |
0.25 |
0.41 |
0.36 |
0.49 |
Enterprise Value to Revenue (EV/Rev) |
|
2.38 |
2.86 |
3.53 |
3.45 |
3.44 |
3.59 |
1.05 |
1.20 |
2.26 |
2.11 |
2.75 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.51 |
6.66 |
8.41 |
9.29 |
8.72 |
9.59 |
7.28 |
2.53 |
7.49 |
6.23 |
7.32 |
Enterprise Value to EBIT (EV/EBIT) |
|
5.92 |
7.31 |
9.71 |
11.12 |
10.43 |
12.02 |
31.18 |
3.21 |
10.76 |
8.04 |
9.69 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.50 |
10.57 |
14.15 |
13.56 |
13.01 |
15.44 |
21.33 |
3.98 |
12.57 |
9.14 |
11.34 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.45 |
15.47 |
309.44 |
16.35 |
8.25 |
46.37 |
38.08 |
0.00 |
6.22 |
4.31 |
74.62 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
7.92 |
15.80 |
7.82 |
1.17 |
0.98 |
0.00 |
0.00 |
5.44 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.34 |
1.53 |
1.75 |
1.58 |
1.74 |
1.77 |
1.46 |
1.03 |
1.24 |
1.59 |
1.56 |
Long-Term Debt to Equity |
|
0.99 |
1.03 |
1.27 |
1.08 |
1.16 |
1.21 |
1.15 |
0.85 |
0.96 |
1.11 |
0.96 |
Financial Leverage |
|
1.28 |
1.44 |
1.65 |
1.66 |
1.66 |
1.76 |
1.62 |
1.24 |
1.13 |
1.42 |
1.57 |
Leverage Ratio |
|
9.01 |
9.16 |
9.43 |
9.50 |
9.50 |
9.93 |
10.38 |
10.38 |
10.28 |
10.32 |
10.48 |
Compound Leverage Factor |
|
9.01 |
9.16 |
9.43 |
9.50 |
9.50 |
9.93 |
10.38 |
10.38 |
10.28 |
10.32 |
10.48 |
Debt to Total Capital |
|
57.19% |
60.51% |
63.70% |
61.21% |
63.53% |
63.90% |
59.42% |
50.65% |
55.36% |
61.32% |
60.89% |
Short-Term Debt to Total Capital |
|
14.68% |
19.87% |
17.52% |
19.25% |
21.15% |
20.07% |
12.89% |
8.93% |
12.53% |
18.48% |
23.50% |
Long-Term Debt to Total Capital |
|
42.51% |
40.64% |
46.18% |
41.95% |
42.38% |
43.83% |
46.53% |
41.71% |
42.84% |
42.84% |
37.39% |
Preferred Equity to Total Capital |
|
4.44% |
4.52% |
4.44% |
4.73% |
4.30% |
4.14% |
4.62% |
5.21% |
4.76% |
4.01% |
4.02% |
Noncontrolling Interests to Total Capital |
|
0.20% |
0.18% |
0.17% |
0.21% |
0.17% |
0.16% |
0.23% |
0.65% |
0.49% |
0.35% |
0.42% |
Common Equity to Total Capital |
|
38.17% |
34.79% |
31.69% |
33.85% |
32.00% |
31.80% |
35.73% |
43.50% |
39.38% |
34.32% |
34.67% |
Debt to EBITDA |
|
6.79 |
8.04 |
9.49 |
10.01 |
10.06 |
10.22 |
25.36 |
5.21 |
10.06 |
10.65 |
9.12 |
Net Debt to EBITDA |
|
-0.84 |
0.21 |
1.75 |
0.99 |
2.63 |
2.74 |
-5.44 |
-2.81 |
-0.05 |
-0.74 |
-0.87 |
Long-Term Debt to EBITDA |
|
5.05 |
5.40 |
6.88 |
6.86 |
6.71 |
7.01 |
19.86 |
4.29 |
7.79 |
7.44 |
5.60 |
Debt to NOPAT |
|
10.48 |
12.76 |
15.96 |
14.62 |
15.01 |
16.47 |
74.26 |
8.20 |
16.89 |
15.62 |
14.12 |
Net Debt to NOPAT |
|
-1.29 |
0.34 |
2.95 |
1.44 |
3.93 |
4.42 |
-15.93 |
-4.43 |
-0.09 |
-1.08 |
-1.34 |
Long-Term Debt to NOPAT |
|
7.79 |
8.57 |
11.57 |
10.02 |
10.01 |
11.29 |
58.15 |
6.75 |
13.07 |
10.91 |
8.67 |
Noncontrolling Interest Sharing Ratio |
|
10.45% |
11.39% |
12.32% |
12.72% |
12.49% |
12.08% |
11.92% |
11.90% |
11.82% |
11.52% |
11.32% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-31,226 |
-34,956 |
-39,355 |
38,460 |
18,835 |
39,915 |
66,688 |
96,252 |
-9,642 |
-57,333 |
41,605 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-7.76 |
-8.79 |
-6.66 |
4.11 |
1.29 |
2.12 |
8.37 |
24.59 |
-1.06 |
-1.75 |
0.97 |
Operating Cash Flow to Interest Expense |
|
4.36 |
4.00 |
0.17 |
1.99 |
2.46 |
0.36 |
0.26 |
-2.94 |
2.98 |
1.23 |
0.07 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.36 |
4.00 |
0.17 |
1.99 |
2.46 |
0.36 |
0.26 |
-2.94 |
2.98 |
1.23 |
0.07 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
9.42 |
9.87 |
10.36 |
10.29 |
9.73 |
9.53 |
8.16 |
9.07 |
8.79 |
9.38 |
8.41 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
432,723 |
490,955 |
552,355 |
536,355 |
540,396 |
520,687 |
457,661 |
385,208 |
408,228 |
484,590 |
462,950 |
Invested Capital Turnover |
|
0.21 |
0.19 |
0.17 |
0.16 |
0.16 |
0.16 |
0.15 |
0.19 |
0.19 |
0.19 |
0.17 |
Increase / (Decrease) in Invested Capital |
|
54,834 |
58,232 |
61,400 |
-16,000 |
4,041 |
-19,709 |
-63,026 |
-72,453 |
23,020 |
76,362 |
-21,640 |
Enterprise Value (EV) |
|
200,663 |
246,077 |
311,915 |
304,512 |
297,557 |
312,037 |
78,111 |
94,802 |
168,158 |
173,919 |
226,461 |
Market Capitalization |
|
211,121 |
215,147 |
221,357 |
245,707 |
183,607 |
200,337 |
114,278 |
177,596 |
147,902 |
173,291 |
232,714 |
Book Value per Share |
|
$31.84 |
$33.44 |
$34.85 |
$36.87 |
$36.74 |
$39.15 |
$39.56 |
$42.02 |
$42.19 |
$45.79 |
$48.21 |
Tangible Book Value per Share |
|
$26.89 |
$28.44 |
$29.54 |
$31.48 |
$31.13 |
$32.91 |
$33.17 |
$35.71 |
$35.59 |
$38.86 |
$40.65 |
Total Capital |
|
432,723 |
490,955 |
552,355 |
536,355 |
540,396 |
520,687 |
457,661 |
385,208 |
408,228 |
484,590 |
462,950 |
Total Debt |
|
247,461 |
297,064 |
351,858 |
328,276 |
343,330 |
332,703 |
271,949 |
195,098 |
226,015 |
297,147 |
281,884 |
Total Long-Term Debt |
|
183,943 |
199,536 |
255,077 |
225,020 |
229,044 |
228,191 |
212,950 |
160,689 |
174,870 |
207,588 |
173,078 |
Net Debt |
|
-30,539 |
7,823 |
65,091 |
32,304 |
89,836 |
89,313 |
-58,335 |
-105,355 |
-1,178 |
-20,528 |
-26,807 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
551 |
382 |
107 |
0.00 |
0.00 |
0.00 |
285 |
1,690 |
-299 |
-113 |
243 |
Net Nonoperating Obligations (NNO) |
|
247,461 |
297,064 |
351,858 |
328,276 |
343,330 |
332,703 |
271,949 |
195,098 |
226,015 |
297,147 |
281,884 |
Total Depreciation and Amortization (D&A) |
|
2,515 |
3,288 |
4,970 |
5,406 |
5,593 |
6,573 |
8,219 |
7,890 |
6,832 |
6,271 |
7,558 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.17 |
$4.18 |
$4.03 |
$4.14 |
$4.31 |
$4.08 |
$0.42 |
$4.99 |
$3.17 |
$4.88 |
$5.43 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.24B |
5.14B |
5.05B |
4.96B |
4.80B |
4.39B |
4.12B |
4.06B |
3.81B |
3.69B |
3.43B |
Adjusted Diluted Earnings per Share |
|
$4.10 |
$4.12 |
$3.99 |
$4.10 |
$4.28 |
$4.05 |
$0.41 |
$4.95 |
$3.14 |
$4.83 |
$5.37 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.32B |
5.21B |
5.11B |
5.02B |
4.84B |
4.43B |
4.13B |
4.10B |
3.84B |
3.72B |
3.47B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.08 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.15B |
5.08B |
5.00B |
4.88B |
4.55B |
4.10B |
4.13B |
3.81B |
3.79B |
3.58B |
3.29B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
2,803 |
23,799 |
13,378 |
19,029 |
19,965 |
Normalized NOPAT Margin |
|
27.99% |
27.05% |
24.98% |
25.41% |
26.47% |
23.27% |
3.77% |
30.06% |
17.99% |
23.04% |
24.26% |
Pre Tax Income Margin |
|
40.21% |
39.09% |
36.39% |
30.97% |
33.03% |
29.90% |
3.37% |
37.34% |
21.02% |
26.19% |
28.39% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
8.43 |
8.46 |
5.44 |
2.93 |
1.95 |
1.38 |
0.31 |
7.55 |
1.72 |
0.66 |
0.54 |
NOPAT to Interest Expense |
|
5.87 |
5.85 |
3.73 |
2.40 |
1.56 |
1.07 |
0.46 |
6.08 |
1.47 |
0.58 |
0.46 |
EBIT Less CapEx to Interest Expense |
|
8.43 |
8.46 |
5.44 |
2.93 |
1.95 |
1.38 |
0.31 |
7.55 |
1.72 |
0.66 |
0.54 |
NOPAT Less CapEx to Interest Expense |
|
5.87 |
5.85 |
3.73 |
2.40 |
1.56 |
1.07 |
0.46 |
6.08 |
1.47 |
0.58 |
0.46 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
35.32% |
38.55% |
41.20% |
40.56% |
40.72% |
47.46% |
181.88% |
16.41% |
38.70% |
30.98% |
31.60% |
Augmented Payout Ratio |
|
76.15% |
76.54% |
78.19% |
84.67% |
130.91% |
168.87% |
283.00% |
81.83% |
82.81% |
92.89% |
130.21% |
Quarterly Metrics And Ratios for Wells Fargo & Company
This table displays calculated financial ratios and metrics derived from Wells Fargo & Company's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-6.95% |
16.93% |
20.50% |
6.60% |
2.22% |
0.65% |
0.76% |
-2.35% |
-0.49% |
-3.42% |
0.64% |
EBITDA Growth |
|
-58.06% |
14.61% |
38.94% |
32.08% |
9.71% |
0.11% |
8.99% |
-1.56% |
50.22% |
-3.00% |
2.45% |
EBIT Growth |
|
-67.36% |
25.34% |
62.12% |
46.27% |
17.95% |
-4.43% |
5.61% |
-4.78% |
57.86% |
-4.67% |
4.51% |
NOPAT Growth |
|
-58.05% |
24.55% |
64.75% |
60.94% |
20.21% |
-5.27% |
0.12% |
-9.87% |
49.94% |
3.92% |
12.49% |
Net Income Growth |
|
-49.58% |
31.76% |
57.16% |
60.55% |
9.22% |
-7.45% |
-0.57% |
-11.32% |
47.39% |
5.95% |
11.89% |
EPS Growth |
|
-50.33% |
35.16% |
66.67% |
72.09% |
16.00% |
-2.44% |
6.40% |
-4.05% |
63.22% |
15.83% |
20.30% |
Operating Cash Flow Growth |
|
50.40% |
3,621.61% |
-109.95% |
29.04% |
151.24% |
-263.72% |
371.52% |
-72.87% |
-51.08% |
8.97% |
-647.12% |
Free Cash Flow Firm Growth |
|
-125.31% |
-197.44% |
-219.44% |
-568.46% |
-262.45% |
42.14% |
46.94% |
89.57% |
136.93% |
67.45% |
-90.71% |
Invested Capital Growth |
|
5.98% |
18.74% |
18.98% |
21.54% |
18.71% |
9.54% |
8.99% |
2.83% |
-4.47% |
3.52% |
14.93% |
Revenue Q/Q Growth |
|
2.39% |
3.47% |
-0.95% |
1.58% |
-1.82% |
1.88% |
-0.83% |
-1.56% |
0.06% |
-1.12% |
3.34% |
EBITDA Q/Q Growth |
|
-27.51% |
65.50% |
0.85% |
9.15% |
-39.78% |
51.02% |
9.80% |
-1.41% |
-8.11% |
-2.48% |
15.97% |
EBIT Q/Q Growth |
|
-35.41% |
102.21% |
-0.22% |
12.24% |
-47.92% |
63.84% |
10.26% |
1.20% |
-13.65% |
-1.06% |
20.88% |
NOPAT Q/Q Growth |
|
-18.07% |
67.12% |
0.47% |
16.99% |
-38.81% |
31.71% |
6.19% |
5.32% |
1.80% |
-8.72% |
14.95% |
Net Income Q/Q Growth |
|
-12.17% |
58.19% |
-1.06% |
16.79% |
-40.25% |
34.04% |
6.30% |
4.15% |
-0.68% |
-3.64% |
12.26% |
EPS Q/Q Growth |
|
-12.79% |
64.00% |
1.63% |
18.40% |
-41.22% |
37.93% |
10.83% |
6.77% |
0.00% |
-2.11% |
15.11% |
Operating Cash Flow Q/Q Growth |
|
-39.71% |
2.22% |
-110.19% |
2,153.64% |
17.39% |
-166.61% |
116.91% |
105.17% |
111.70% |
-223.96% |
-1.62% |
Free Cash Flow Firm Q/Q Growth |
|
-222.61% |
-219.33% |
-0.92% |
-18.56% |
5.14% |
49.03% |
7.45% |
76.69% |
435.78% |
-144.92% |
-442.33% |
Invested Capital Q/Q Growth |
|
6.53% |
7.22% |
-0.20% |
6.62% |
4.05% |
-1.06% |
-0.70% |
0.59% |
-3.33% |
7.21% |
10.24% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
22.31% |
35.69% |
36.34% |
39.05% |
23.95% |
35.50% |
39.31% |
39.36% |
36.15% |
35.65% |
40.01% |
EBIT Margin |
|
14.43% |
28.20% |
28.41% |
31.39% |
16.65% |
26.78% |
29.77% |
30.61% |
26.42% |
26.43% |
30.92% |
Profit (Net Income) Margin |
|
15.75% |
24.08% |
24.05% |
27.65% |
16.83% |
22.14% |
23.73% |
25.11% |
24.92% |
24.29% |
26.39% |
Tax Burden Percent |
|
109.13% |
85.37% |
84.66% |
88.09% |
101.06% |
82.67% |
79.71% |
82.03% |
94.35% |
91.89% |
85.34% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-1.00% |
16.52% |
15.94% |
12.39% |
-2.93% |
17.25% |
20.31% |
17.07% |
2.23% |
9.80% |
14.23% |
Return on Invested Capital (ROIC) |
|
2.73% |
4.52% |
4.80% |
5.32% |
3.17% |
4.00% |
4.31% |
4.43% |
4.49% |
3.99% |
4.24% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.84% |
4.57% |
4.82% |
5.34% |
3.15% |
4.00% |
4.31% |
4.41% |
4.42% |
4.02% |
4.23% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.22% |
5.53% |
5.89% |
7.22% |
4.45% |
6.02% |
6.62% |
6.93% |
6.95% |
6.70% |
7.75% |
Return on Equity (ROE) |
|
5.95% |
10.04% |
10.69% |
12.54% |
7.63% |
10.02% |
10.92% |
11.36% |
11.44% |
10.69% |
11.99% |
Cash Return on Invested Capital (CROIC) |
|
-2.43% |
-13.57% |
-13.29% |
-15.10% |
-12.84% |
-5.01% |
-4.49% |
1.06% |
8.78% |
0.67% |
-9.83% |
Operating Return on Assets (OROA) |
|
0.56% |
1.14% |
1.22% |
1.36% |
0.72% |
1.15% |
1.29% |
1.32% |
1.13% |
1.10% |
1.29% |
Return on Assets (ROA) |
|
0.61% |
0.97% |
1.04% |
1.20% |
0.73% |
0.95% |
1.03% |
1.08% |
1.06% |
1.01% |
1.10% |
Return on Common Equity (ROCE) |
|
5.25% |
8.83% |
9.41% |
11.03% |
6.75% |
8.87% |
9.72% |
10.07% |
10.14% |
9.50% |
10.77% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
8.21% |
9.25% |
10.43% |
0.00% |
10.37% |
10.62% |
9.87% |
0.00% |
11.04% |
11.36% |
Net Operating Profit after Tax (NOPAT) |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
NOPAT Margin |
|
14.58% |
23.54% |
23.88% |
27.50% |
17.14% |
22.16% |
23.73% |
25.39% |
25.83% |
23.84% |
26.52% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.11% |
-0.05% |
-0.02% |
-0.01% |
0.02% |
0.00% |
0.00% |
0.02% |
0.06% |
-0.03% |
0.01% |
SG&A Expenses to Revenue |
|
8.99% |
54.05% |
50.86% |
50.54% |
54.97% |
54.91% |
51.56% |
52.66% |
55.87% |
57.76% |
52.96% |
Operating Expenses to Revenue |
|
80.79% |
65.98% |
63.25% |
62.87% |
77.09% |
68.72% |
64.25% |
64.16% |
68.21% |
68.94% |
64.25% |
Earnings before Interest and Taxes (EBIT) |
|
2,891 |
5,846 |
5,833 |
6,547 |
3,410 |
5,587 |
6,160 |
6,234 |
5,383 |
5,326 |
6,438 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
4,470 |
7,398 |
7,461 |
8,144 |
4,904 |
7,406 |
8,132 |
8,017 |
7,367 |
7,184 |
8,331 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.92 |
0.84 |
0.96 |
0.45 |
1.04 |
1.28 |
1.29 |
1.17 |
1.45 |
1.45 |
1.58 |
Price to Tangible Book Value (P/TBV) |
|
1.09 |
0.99 |
1.14 |
0.53 |
1.23 |
1.51 |
1.53 |
1.38 |
1.72 |
1.72 |
1.87 |
Price to Revenue (P/Rev) |
|
1.99 |
1.75 |
1.91 |
0.88 |
2.10 |
2.51 |
2.48 |
2.33 |
2.83 |
2.89 |
3.19 |
Price to Earnings (P/E) |
|
11.77 |
9.85 |
9.92 |
4.09 |
9.64 |
11.81 |
11.70 |
11.33 |
12.51 |
12.48 |
13.38 |
Dividend Yield |
|
2.83% |
3.22% |
2.92% |
3.15% |
2.72% |
2.36% |
2.38% |
2.57% |
2.15% |
2.16% |
2.00% |
Earnings Yield |
|
8.49% |
10.15% |
10.08% |
24.47% |
10.38% |
8.47% |
8.55% |
8.82% |
8.00% |
8.01% |
7.47% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.41 |
0.42 |
0.48 |
0.19 |
0.36 |
0.39 |
0.44 |
0.45 |
0.49 |
0.54 |
0.63 |
Enterprise Value to Revenue (EV/Rev) |
|
2.26 |
2.35 |
2.58 |
1.08 |
2.11 |
2.25 |
2.50 |
2.62 |
2.75 |
3.25 |
4.21 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.49 |
7.77 |
8.18 |
3.22 |
6.23 |
6.68 |
7.26 |
7.58 |
7.32 |
8.65 |
11.13 |
Enterprise Value to EBIT (EV/EBIT) |
|
10.76 |
10.82 |
10.95 |
4.19 |
8.04 |
8.72 |
9.56 |
10.08 |
9.69 |
11.49 |
14.71 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.57 |
12.68 |
12.82 |
4.80 |
9.14 |
9.93 |
11.05 |
11.84 |
11.34 |
13.18 |
16.57 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.22 |
5.31 |
8.05 |
3.01 |
4.31 |
8.95 |
8.78 |
17.48 |
74.62 |
64.40 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
42.86 |
5.44 |
81.55 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.24 |
1.39 |
1.40 |
1.55 |
1.59 |
1.62 |
1.67 |
1.59 |
1.56 |
1.71 |
1.99 |
Long-Term Debt to Equity |
|
0.96 |
0.95 |
0.94 |
1.04 |
1.11 |
1.03 |
1.01 |
0.98 |
0.96 |
0.95 |
0.96 |
Financial Leverage |
|
1.13 |
1.21 |
1.22 |
1.35 |
1.42 |
1.51 |
1.54 |
1.57 |
1.57 |
1.67 |
1.83 |
Leverage Ratio |
|
10.28 |
10.49 |
10.39 |
10.50 |
10.32 |
10.51 |
10.60 |
10.43 |
10.48 |
10.69 |
10.86 |
Compound Leverage Factor |
|
10.28 |
10.49 |
10.39 |
10.50 |
10.32 |
10.51 |
10.60 |
10.43 |
10.48 |
10.69 |
10.86 |
Debt to Total Capital |
|
55.36% |
58.14% |
58.35% |
60.84% |
61.32% |
61.90% |
62.58% |
61.37% |
60.89% |
63.15% |
66.56% |
Short-Term Debt to Total Capital |
|
12.53% |
18.51% |
19.29% |
20.04% |
18.48% |
22.74% |
24.96% |
23.36% |
23.50% |
28.16% |
34.36% |
Long-Term Debt to Total Capital |
|
42.84% |
39.63% |
39.06% |
40.80% |
42.84% |
39.16% |
37.62% |
38.01% |
37.39% |
34.99% |
32.21% |
Preferred Equity to Total Capital |
|
4.76% |
4.44% |
4.45% |
4.18% |
4.01% |
3.88% |
3.49% |
3.89% |
4.02% |
3.75% |
3.04% |
Noncontrolling Interests to Total Capital |
|
0.49% |
0.47% |
0.40% |
0.36% |
0.35% |
0.36% |
0.36% |
0.36% |
0.42% |
0.37% |
0.34% |
Common Equity to Total Capital |
|
39.38% |
36.95% |
36.80% |
34.63% |
34.32% |
33.86% |
33.57% |
34.38% |
34.67% |
32.74% |
30.06% |
Debt to EBITDA |
|
10.06 |
10.87 |
10.00 |
10.31 |
10.65 |
10.63 |
10.42 |
10.33 |
9.12 |
10.21 |
11.79 |
Net Debt to EBITDA |
|
-0.05 |
1.06 |
1.30 |
-0.18 |
-0.74 |
-1.49 |
-0.57 |
0.10 |
-0.87 |
0.29 |
2.10 |
Long-Term Debt to EBITDA |
|
7.79 |
7.41 |
6.69 |
6.92 |
7.44 |
6.73 |
6.27 |
6.40 |
5.60 |
5.66 |
5.70 |
Debt to NOPAT |
|
16.89 |
17.75 |
15.67 |
15.37 |
15.62 |
15.81 |
15.87 |
16.14 |
14.12 |
15.56 |
17.55 |
Net Debt to NOPAT |
|
-0.09 |
1.73 |
2.03 |
-0.27 |
-1.08 |
-2.22 |
-0.87 |
0.16 |
-1.34 |
0.45 |
3.12 |
Long-Term Debt to NOPAT |
|
13.07 |
12.10 |
10.49 |
10.31 |
10.91 |
10.00 |
9.54 |
9.99 |
8.67 |
8.62 |
8.49 |
Noncontrolling Interest Sharing Ratio |
|
11.82% |
12.06% |
12.03% |
12.02% |
11.52% |
11.43% |
10.98% |
11.29% |
11.32% |
11.15% |
10.18% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-20,100 |
-64,186 |
-64,777 |
-76,799 |
-72,852 |
-37,136 |
-34,370 |
-8,012 |
26,903 |
-12,086 |
-65,546 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-4.61 |
-10.66 |
-8.45 |
-8.54 |
-7.24 |
-3.50 |
-3.14 |
-0.71 |
2.63 |
-1.28 |
-6.82 |
Operating Cash Flow to Interest Expense |
|
1.66 |
1.23 |
-0.10 |
1.73 |
1.81 |
-1.14 |
0.19 |
0.37 |
0.87 |
-1.16 |
-1.17 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.66 |
1.23 |
-0.10 |
1.73 |
1.81 |
-1.14 |
0.19 |
0.37 |
0.87 |
-1.16 |
-1.17 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
8.79 |
9.16 |
9.61 |
9.64 |
9.38 |
9.27 |
9.19 |
8.90 |
8.41 |
8.25 |
8.01 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
408,228 |
437,693 |
436,839 |
465,738 |
484,590 |
479,452 |
476,118 |
478,920 |
462,950 |
496,342 |
547,186 |
Invested Capital Turnover |
|
0.19 |
0.19 |
0.20 |
0.19 |
0.19 |
0.18 |
0.18 |
0.17 |
0.17 |
0.17 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
23,020 |
69,066 |
69,680 |
82,535 |
76,362 |
41,759 |
39,279 |
13,182 |
-21,640 |
16,890 |
71,068 |
Enterprise Value (EV) |
|
168,158 |
181,851 |
208,590 |
88,488 |
173,919 |
186,419 |
207,497 |
215,606 |
226,461 |
265,524 |
344,032 |
Market Capitalization |
|
147,902 |
135,602 |
154,327 |
72,344 |
173,291 |
207,700 |
205,483 |
192,279 |
232,714 |
236,059 |
260,725 |
Book Value per Share |
|
$42.19 |
$42.63 |
$42.84 |
$44.20 |
$45.79 |
$45.60 |
$45.84 |
$48.37 |
$48.21 |
$49.41 |
$50.55 |
Tangible Book Value per Share |
|
$35.59 |
$35.99 |
$36.13 |
$37.30 |
$38.86 |
$38.53 |
$38.62 |
$40.98 |
$40.65 |
$41.79 |
$42.85 |
Total Capital |
|
408,228 |
437,693 |
436,839 |
465,738 |
484,590 |
479,452 |
476,118 |
478,920 |
462,950 |
496,342 |
547,186 |
Total Debt |
|
226,015 |
254,473 |
254,887 |
283,365 |
297,147 |
296,778 |
297,970 |
293,909 |
281,884 |
313,436 |
364,232 |
Total Long-Term Debt |
|
174,870 |
173,466 |
170,632 |
190,035 |
207,588 |
187,764 |
179,136 |
182,015 |
173,078 |
173,660 |
176,237 |
Net Debt |
|
-1,178 |
24,749 |
33,054 |
-4,962 |
-20,528 |
-41,620 |
-16,312 |
2,973 |
-26,807 |
9,041 |
64,856 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-235 |
-111 |
-35 |
-31 |
64 |
4.00 |
-1.00 |
56 |
184 |
-90 |
28 |
Net Nonoperating Obligations (NNO) |
|
226,015 |
254,473 |
254,887 |
283,365 |
297,147 |
296,778 |
297,970 |
293,909 |
281,884 |
313,436 |
364,232 |
Total Depreciation and Amortization (D&A) |
|
1,579 |
1,552 |
1,628 |
1,597 |
1,494 |
1,819 |
1,972 |
1,783 |
1,984 |
1,858 |
1,893 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.76 |
$1.24 |
$1.26 |
$1.49 |
$0.89 |
$1.21 |
$1.35 |
$1.43 |
$1.44 |
$1.41 |
$1.61 |
Adjusted Weighted Average Basic Shares Outstanding |
|
3.81B |
3.79B |
3.70B |
3.65B |
3.69B |
3.56B |
3.45B |
3.38B |
3.43B |
3.28B |
3.23B |
Adjusted Diluted Earnings per Share |
|
$0.75 |
$1.23 |
$1.25 |
$1.48 |
$0.87 |
$1.20 |
$1.33 |
$1.42 |
$1.42 |
$1.39 |
$1.60 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
3.84B |
3.82B |
3.72B |
3.68B |
3.72B |
3.60B |
3.49B |
3.43B |
3.47B |
3.32B |
3.27B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.79B |
3.75B |
1.82B |
3.63B |
3.58B |
3.49B |
3.40B |
3.33B |
3.29B |
3.25B |
3.20B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
2,024 |
4,880 |
4,903 |
5,736 |
2,387 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Normalized NOPAT Margin |
|
10.10% |
23.54% |
23.88% |
27.50% |
11.66% |
22.16% |
23.73% |
25.39% |
25.83% |
23.84% |
26.52% |
Pre Tax Income Margin |
|
14.43% |
28.20% |
28.41% |
31.39% |
16.65% |
26.78% |
29.77% |
30.61% |
26.42% |
26.43% |
30.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.66 |
0.97 |
0.76 |
0.73 |
0.34 |
0.53 |
0.56 |
0.55 |
0.53 |
0.56 |
0.67 |
NOPAT to Interest Expense |
|
0.67 |
0.81 |
0.64 |
0.64 |
0.35 |
0.44 |
0.45 |
0.46 |
0.52 |
0.51 |
0.57 |
EBIT Less CapEx to Interest Expense |
|
0.66 |
0.97 |
0.76 |
0.73 |
0.34 |
0.53 |
0.56 |
0.55 |
0.53 |
0.56 |
0.67 |
NOPAT Less CapEx to Interest Expense |
|
0.67 |
0.81 |
0.64 |
0.64 |
0.35 |
0.44 |
0.45 |
0.46 |
0.52 |
0.51 |
0.57 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
38.70% |
36.77% |
33.80% |
30.75% |
30.98% |
32.22% |
32.73% |
34.33% |
31.60% |
31.63% |
31.00% |
Augmented Payout Ratio |
|
82.81% |
63.86% |
81.97% |
81.18% |
92.89% |
105.93% |
117.26% |
132.72% |
130.21% |
116.38% |
98.79% |
Key Financial Trends
Wells Fargo & Company (NYSE:WFC) has demonstrated consistent earnings growth and solid operational metrics over the last four years, as reflected in its quarterly financial statements through Q2 2025.
Key Positive Highlights:
- Consolidated net income increased steadily from $3.15 billion in Q4 2022 to $5.52 billion in Q2 2025, indicating strong profitability growth.
- Net interest income rose from approximately $13.46 billion in Q1 2023 to over $13.7 billion in Q2 2025, supported by increased loans and leases interest income.
- Total revenue has grown over successive quarters, reaching $20.82 billion in Q2 2025, boosted by non-interest income including realized and unrealized capital gains.
- Wells Fargo managed stable provisions for credit losses, maintaining them around the $1 billion mark recently, which helps sustain asset quality.
- The company has actively repurchased common equity, demonstrating confidence in its financial health and returning value to shareholders, with repurchases of around $3-$6 billion in recent quarters.
- Dividends per common share have been consistently increased, rising from $0.30 in early 2023 to $0.40 in Q2 2025, indicating a shareholder-friendly policy amid rising profits.
- Strong equity base with total equity and noncontrolling interests approximating $183 billion in Q2 2023 and slightly increasing to $183 billion as of Q2 2025, supporting capital adequacy.
- Loan and lease portfolios have grown steadily, with gross loans increasing from around $940 billion in early 2023 to over $924 billion by Q2 2025.
- Operating cash flow remains robust despite fluctuations, with positive net cash flows from continuing operating activities reported in multiple quarters.
Neutral Observations:
- Wells Fargo's allowance for loan and lease losses remained relatively stable around $13-$14 billion, which is prudent for potential credit risk but requires monitoring.
- The company’s net interest margin and yield dynamics are subject to interest rate environments, impacting interest income and expense figures moderately quarter to quarter.
- The company’s Federal Funds Sold and Interest Bearing Deposits fluctuate significantly quarter to quarter, reflective of management's active liquidity positioning strategies.
- Total assets increased marginally to nearly $2 trillion by Q2 2025, reflecting moderate growth pace in balance sheet size without major expansion.
Areas of Concern / Negative Points:
- Net cash from continuing operating activities remains negative in recent quarters (e.g., -$11.2 billion in Q2 2025), which may raise questions about efficiency in operational cash conversion.
- Net cash flow investing activities was positive in latest quarter but has been negative for multiple prior periods, driven by investment securities purchases that could pressure liquidity.
- The company’s long-term debt increased somewhat, hitting $176 billion in Q2 2025, potentially raising leverage concerns if not matched by asset growth.
- Provision for credit losses has shown some volatility, with increases seen in certain quarters which may hint at evolving credit risk scenarios.
- Total non-interest expense remained elevated, near $13.4 billion in Q2 2025, reflecting high operational costs that may pressure margins if revenue gains slow.
- Cash interest paid and total interest expense have increased steadily, reaching nearly $9.9 billion paid in interest by Q2 2025, which could impact net interest income going forward.
In summary, Wells Fargo presents a profile of steady growth in profitability and revenues, supported by a broad loan portfolio and strong capital structure. Operational and financing cash flow trends suggest areas that investors should watch for liquidity and efficiency. The company’s steady dividend increases and share repurchases highlight management’s confidence, although rising interest expenses and operating costs present ongoing challenges to monitor.
08/22/25 12:56 PMAI Generated. May Contain Errors.