Annual Income Statements for Wells Fargo & Company
This table shows Wells Fargo & Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Wells Fargo & Company
This table shows Wells Fargo & Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
2,877 |
4,713 |
4,659 |
5,450 |
3,160 |
4,313 |
4,640 |
4,852 |
4,801 |
4,616 |
5,214 |
Consolidated Net Income / (Loss) |
|
3,155 |
4,991 |
4,938 |
5,767 |
3,446 |
4,619 |
4,910 |
5,114 |
5,079 |
4,894 |
5,494 |
Net Income / (Loss) Continuing Operations |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Total Pre-Tax Income |
|
2,891 |
5,846 |
5,833 |
6,547 |
3,410 |
5,587 |
6,160 |
6,234 |
5,383 |
5,326 |
6,438 |
Total Revenue |
|
20,034 |
20,729 |
20,533 |
20,857 |
20,478 |
20,863 |
20,689 |
20,366 |
20,378 |
20,149 |
20,822 |
Net Interest Income / (Expense) |
|
13,433 |
13,336 |
13,163 |
13,105 |
12,771 |
12,227 |
11,923 |
11,690 |
11,836 |
11,495 |
11,708 |
Total Interest Income |
|
17,793 |
19,356 |
20,830 |
22,093 |
22,839 |
22,840 |
22,884 |
22,998 |
22,055 |
20,973 |
21,320 |
Loans and Leases Interest Income |
|
12,350 |
13,415 |
14,209 |
14,842 |
15,052 |
14,827 |
14,699 |
14,747 |
14,113 |
13,474 |
13,710 |
Investment Securities Interest Income |
|
3,661 |
3,953 |
4,231 |
4,330 |
4,276 |
4,412 |
4,666 |
4,786 |
4,855 |
4,854 |
5,025 |
Other Interest Income |
|
1,782 |
1,988 |
2,390 |
2,921 |
3,511 |
3,601 |
3,519 |
3,465 |
3,087 |
2,645 |
2,585 |
Total Interest Expense |
|
4,360 |
6,020 |
7,667 |
8,988 |
10,068 |
10,613 |
10,961 |
11,308 |
10,219 |
9,478 |
9,612 |
Deposits Interest Expense |
|
1,595 |
2,761 |
3,805 |
4,608 |
5,329 |
5,811 |
6,149 |
6,445 |
5,877 |
5,209 |
5,061 |
Short-Term Borrowings Interest Expense |
|
- |
570 |
961 |
1,133 |
1,184 |
1,218 |
1,377 |
1,435 |
1,281 |
1,362 |
1,612 |
Long-Term Debt Interest Expense |
|
2,194 |
2,511 |
2,693 |
3,039 |
3,329 |
3,349 |
3,164 |
3,163 |
2,787 |
2,582 |
2,609 |
Other Interest Expense |
|
178 |
178 |
208 |
208 |
226 |
235 |
271 |
265 |
274 |
325 |
330 |
Total Non-Interest Income |
|
6,601 |
7,393 |
7,370 |
7,752 |
7,707 |
8,636 |
8,766 |
8,676 |
8,542 |
8,654 |
9,114 |
Other Service Charges |
|
-6,939 |
232 |
202 |
193 |
202 |
230 |
243 |
280 |
294 |
332 |
230 |
Net Realized & Unrealized Capital Gains on Investments |
|
-181 |
985 |
1,032 |
1,246 |
1,105 |
1,447 |
1,522 |
1,248 |
1,217 |
883 |
1,389 |
Other Non-Interest Income |
|
- |
6,176 |
6,136 |
6,313 |
6,400 |
6,959 |
7,001 |
7,148 |
7,031 |
7,439 |
7,495 |
Provision for Credit Losses |
|
957 |
1,207 |
1,713 |
1,197 |
1,282 |
938 |
1,236 |
1,065 |
1,095 |
932 |
1,005 |
Total Non-Interest Expense |
|
16,186 |
13,676 |
12,987 |
13,113 |
15,786 |
14,338 |
13,293 |
13,067 |
13,900 |
13,891 |
13,379 |
Salaries and Employee Benefits |
|
- |
9,415 |
8,606 |
8,627 |
9,181 |
9,492 |
8,575 |
8,591 |
9,071 |
9,474 |
8,709 |
Net Occupancy & Equipment Expense |
|
1,624 |
1,635 |
1,654 |
1,699 |
1,816 |
1,767 |
1,869 |
1,928 |
2,071 |
1,984 |
2,053 |
Marketing Expense |
|
178 |
154 |
184 |
215 |
259 |
197 |
224 |
205 |
243 |
181 |
266 |
Other Operating Expenses |
|
-3,297 |
2,472 |
2,543 |
2,572 |
4,530 |
2,882 |
2,625 |
2,343 |
2,515 |
2,252 |
2,351 |
Income Tax Expense |
|
-29 |
966 |
930 |
811 |
-100 |
964 |
1,251 |
1,064 |
120 |
522 |
916 |
Other Adjustments to Consolidated Net Income / (Loss) |
|
235 |
111 |
35 |
31 |
-64 |
-4.00 |
1.00 |
-56 |
-184 |
90 |
-28 |
Preferred Stock Dividends Declared |
|
278 |
278 |
279 |
317 |
286 |
306 |
270 |
262 |
278 |
278 |
280 |
Basic Earnings per Share |
|
$0.76 |
$1.24 |
$1.26 |
$1.49 |
$0.89 |
$1.21 |
$1.35 |
$1.43 |
$1.44 |
$1.41 |
$1.61 |
Weighted Average Basic Shares Outstanding |
|
3.81B |
3.79B |
3.70B |
3.65B |
3.69B |
3.56B |
3.45B |
3.38B |
3.43B |
3.28B |
3.23B |
Diluted Earnings per Share |
|
$0.75 |
$1.23 |
$1.25 |
$1.48 |
$0.87 |
$1.20 |
$1.33 |
$1.42 |
$1.42 |
$1.39 |
$1.60 |
Weighted Average Diluted Shares Outstanding |
|
3.84B |
3.82B |
3.72B |
3.68B |
3.72B |
3.60B |
3.49B |
3.43B |
3.47B |
3.32B |
3.27B |
Weighted Average Basic & Diluted Shares Outstanding |
|
3.79B |
3.75B |
1.82B |
3.63B |
3.58B |
3.49B |
3.40B |
3.33B |
3.29B |
3.25B |
3.20B |
Cash Dividends to Common per Share |
|
- |
$0.30 |
$0.30 |
$0.35 |
- |
$0.35 |
$0.35 |
$0.40 |
- |
$0.40 |
$0.40 |
Annual Cash Flow Statements for Wells Fargo & Company
This table details how cash moves in and out of Wells Fargo & Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-348 |
-460 |
-18,120 |
-5,453 |
-42,660 |
-32,037 |
123,362 |
-30,382 |
-75,073 |
76,895 |
-34,150 |
Net Cash From Operating Activities |
|
17,529 |
15,904 |
1,008 |
18,619 |
36,073 |
6,730 |
2,051 |
-11,525 |
27,048 |
40,358 |
3,035 |
Net Cash From Continuing Operating Activities |
|
17,529 |
15,904 |
1,008 |
18,619 |
36,073 |
6,730 |
2,051 |
-11,525 |
27,048 |
40,358 |
3,035 |
Net Income / (Loss) Continuing Operations |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
Consolidated Net Income / (Loss) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
Provision For Loan Losses |
|
1,395 |
2,442 |
3,770 |
2,528 |
- |
2,687 |
14,129 |
-4,155 |
1,534 |
5,399 |
4,334 |
Depreciation Expense |
|
2,515 |
3,288 |
4,970 |
5,406 |
5,593 |
6,573 |
8,219 |
7,890 |
6,832 |
6,271 |
7,558 |
Non-Cash Adjustments to Reconcile Net Income |
|
-28,143 |
-49,569 |
-82,074 |
-44,871 |
-37,873 |
-44,691 |
-48,024 |
-71,012 |
-25,342 |
4,428 |
-7,640 |
Changes in Operating Assets and Liabilities, net |
|
18,154 |
36,467 |
52,297 |
33,096 |
45,477 |
21,955 |
24,065 |
31,953 |
30,646 |
5,231 |
-21,182 |
Net Cash From Investing Activities |
|
-128,380 |
-107,235 |
-141,919 |
-13,152 |
-7,754 |
-29,631 |
122,554 |
-7,619 |
-42,476 |
16,043 |
-15,651 |
Net Cash From Continuing Investing Activities |
|
-128,380 |
-107,235 |
-141,919 |
-13,152 |
-7,754 |
-29,631 |
122,554 |
-7,619 |
-42,476 |
16,043 |
-15,651 |
Purchase of Investment Securities |
|
-101,504 |
-178,336 |
-226,269 |
-112,122 |
-87,207 |
-94,129 |
-93,788 |
-214,772 |
-49,384 |
-37,333 |
-104,863 |
Sale and/or Maturity of Investments |
|
14,883 |
85,381 |
100,996 |
119,833 |
81,107 |
87,793 |
184,999 |
209,956 |
81,124 |
54,414 |
97,571 |
Net Increase in Fed Funds Sold |
|
-41,778 |
-11,866 |
-15,747 |
-21,497 |
-1,184 |
-21,933 |
36,468 |
-551 |
-704 |
-12,729 |
-27,022 |
Other Investing Activities, net |
|
19 |
-2,414 |
-899 |
634 |
-470 |
-1,362 |
-5,125 |
-2,252 |
-73,512 |
11,691 |
18,663 |
Net Cash From Financing Activities |
|
110,503 |
90,871 |
122,791 |
-10,920 |
-70,979 |
-9,136 |
-1,243 |
-11,238 |
-59,645 |
20,494 |
-21,534 |
Net Cash From Continuing Financing Activities |
|
110,503 |
90,871 |
122,791 |
-10,920 |
-70,979 |
-9,136 |
-1,243 |
-11,238 |
-59,645 |
20,494 |
-21,534 |
Net Change in Deposits |
|
89,133 |
54,867 |
82,767 |
29,912 |
-48,034 |
36,137 |
81,755 |
78,582 |
-98,494 |
-25,812 |
13,631 |
Issuance of Debt |
|
50,189 |
77,040 |
88,913 |
57,595 |
50,126 |
52,106 |
-7,377 |
-23,315 |
70,301 |
87,485 |
47,724 |
Issuance of Preferred Equity |
|
2,775 |
2,972 |
2,101 |
677 |
0.00 |
0.00 |
3,116 |
5,756 |
0.00 |
1,722 |
1,997 |
Repayment of Debt |
|
-15,829 |
-27,333 |
-34,462 |
-80,802 |
-40,813 |
-60,996 |
-65,347 |
-47,134 |
-19,587 |
-22,886 |
-55,582 |
Repurchase of Preferred Equity |
|
- |
- |
0.00 |
0.00 |
-2,150 |
-1,550 |
-3,602 |
-6,675 |
0.00 |
-1,725 |
-2,840 |
Repurchase of Common Equity |
|
-9,414 |
-8,697 |
-8,116 |
-9,908 |
-20,633 |
-24,533 |
-3,415 |
-14,464 |
-6,033 |
-11,851 |
-19,448 |
Payment of Dividends |
|
-8,143 |
-8,826 |
-9,038 |
-9,109 |
-9,314 |
-9,589 |
-6,142 |
-3,627 |
-5,293 |
-5,930 |
-6,232 |
Other Financing Activities, Net |
|
-48 |
-878 |
-789 |
-496 |
-793 |
-711 |
-231 |
-361 |
-539 |
-509 |
-784 |
Cash Interest Paid |
|
3,906 |
3,816 |
5,573 |
9,103 |
14,366 |
18,834 |
8,414 |
4,384 |
8,289 |
30,431 |
43,619 |
Cash Income Taxes Paid |
|
8,808 |
13,688 |
8,446 |
6,592 |
-135 |
7,493 |
1,175 |
3,166 |
3,376 |
-1,786 |
1,664 |
Quarterly Cash Flow Statements for Wells Fargo & Company
This table details how cash moves in and out of Wells Fargo & Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-6,298 |
-2,726 |
-2,013 |
62,298 |
19,336 |
32,544 |
-37,816 |
-46,652 |
17,774 |
-25,724 |
16,955 |
Net Cash From Operating Activities |
|
7,245 |
7,406 |
-755 |
15,505 |
18,202 |
-12,125 |
2,050 |
4,206 |
8,904 |
-11,037 |
-11,216 |
Net Cash From Continuing Operating Activities |
|
7,245 |
7,406 |
-755 |
15,505 |
18,202 |
-12,125 |
2,050 |
4,206 |
8,904 |
-11,037 |
-11,216 |
Net Income / (Loss) Continuing Operations |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Consolidated Net Income / (Loss) |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Provision For Loan Losses |
|
957 |
1,207 |
1,713 |
1,197 |
1,282 |
938 |
1,236 |
1,065 |
1,095 |
932 |
1,005 |
Depreciation Expense |
|
1,579 |
1,552 |
1,628 |
1,597 |
1,494 |
1,819 |
1,972 |
1,783 |
1,984 |
1,858 |
1,893 |
Non-Cash Adjustments to Reconcile Net Income |
|
-451 |
2,996 |
-2,250 |
-3,283 |
6,965 |
-3,233 |
-2,906 |
4,763 |
-6,264 |
2,737 |
389 |
Changes in Operating Assets and Liabilities, net |
|
2,240 |
-3,229 |
-6,749 |
10,258 |
4,951 |
-16,272 |
-3,161 |
-8,575 |
6,826 |
-21,368 |
-20,025 |
Net Cash From Investing Activities |
|
-15,926 |
-7,955 |
20,601 |
7,628 |
-4,231 |
21,095 |
-14,584 |
-21,098 |
-1,064 |
-27,508 |
8,048 |
Net Cash From Continuing Investing Activities |
|
-15,926 |
-7,955 |
20,601 |
7,628 |
-4,231 |
21,095 |
-14,584 |
-21,098 |
-1,064 |
-27,508 |
8,048 |
Purchase of Investment Securities |
|
59,565 |
-24,125 |
4,369 |
-1,390 |
-16,187 |
-21,023 |
-19,786 |
-29,611 |
-48,281 |
-17,684 |
-17,764 |
Sale and/or Maturity of Investments |
|
9,933 |
8,795 |
21,033 |
13,601 |
10,985 |
17,905 |
17,596 |
31,046 |
31,024 |
14,277 |
16,072 |
Net Increase in Fed Funds Sold |
|
-11,087 |
1,106 |
121 |
-3,931 |
-10,025 |
11,705 |
-13,360 |
-23,131 |
-2,236 |
-21,500 |
22,015 |
Other Investing Activities, net |
|
-74,337 |
6,269 |
-4,922 |
-652 |
10,996 |
12,508 |
966 |
598 |
18,429 |
-2,601 |
-12,275 |
Net Cash From Financing Activities |
|
2,383 |
-2,177 |
-21,859 |
39,165 |
5,365 |
23,574 |
-25,282 |
-29,760 |
9,934 |
12,821 |
20,123 |
Net Cash From Continuing Financing Activities |
|
2,383 |
-2,177 |
-21,859 |
39,165 |
5,365 |
23,574 |
-25,282 |
-29,760 |
9,934 |
12,821 |
20,123 |
Net Change in Deposits |
|
-14,170 |
-21,356 |
-18,045 |
9,426 |
4,163 |
24,974 |
-17,253 |
-16,248 |
22,158 |
-10,076 |
-21,025 |
Issuance of Debt |
|
20,410 |
30,019 |
8,715 |
36,895 |
11,856 |
34,047 |
15,924 |
-2,762 |
515 |
38,310 |
60,234 |
Repayment of Debt |
|
-2,395 |
-5,158 |
-7,054 |
-4,036 |
-6,638 |
-26,605 |
-14,335 |
-7,836 |
-6,806 |
-9,618 |
-12,324 |
Repurchase of Preferred Equity |
|
- |
0.00 |
- |
-1,725 |
- |
-840 |
-2,000 |
- |
- |
0.00 |
-2,000 |
Repurchase of Common Equity |
|
-6.00 |
-4,016 |
-4,005 |
-1,480 |
-2,350 |
-6,001 |
-6,012 |
-3,435 |
-4,000 |
-3,500 |
-3,016 |
Payment of Dividends |
|
-1,476 |
-1,357 |
-1,449 |
-1,514 |
-1,610 |
-1,474 |
-1,536 |
-1,590 |
-1,632 |
-1,567 |
-1,592 |
Other Financing Activities, Net |
|
20 |
-309 |
-21 |
-123 |
-56 |
-527 |
-70 |
114 |
-301 |
-728 |
-154 |
Cash Interest Paid |
|
4,025 |
5,477 |
7,371 |
8,034 |
9,549 |
10,385 |
11,167 |
11,535 |
10,532 |
9,791 |
9,938 |
Cash Income Taxes Paid |
|
-487 |
-827 |
-1,157 |
48 |
150 |
-1,855 |
1,434 |
527 |
1,558 |
120 |
514 |
Annual Balance Sheets for Wells Fargo & Company
This table presents Wells Fargo & Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
1,687,155 |
1,787,632 |
1,930,115 |
1,951,757 |
1,895,883 |
1,927,555 |
1,952,911 |
1,948,068 |
1,881,020 |
1,932,468 |
1,929,845 |
Cash and Due from Banks |
|
19,571 |
19,111 |
20,729 |
23,367 |
23,551 |
21,757 |
28,236 |
24,616 |
34,596 |
33,026 |
37,080 |
Federal Funds Sold |
|
258,429 |
270,130 |
266,038 |
80,025 |
80,207 |
102,140 |
65,672 |
66,223 |
68,036 |
80,456 |
105,330 |
Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
192,580 |
149,736 |
119,493 |
236,376 |
209,614 |
124,561 |
204,193 |
166,281 |
Trading Account Securities |
|
391,180 |
430,026 |
496,842 |
548,091 |
567,774 |
499,836 |
417,725 |
383,490 |
294,041 |
308,245 |
371,099 |
Loans and Leases, Net of Allowance |
|
850,232 |
905,014 |
956,185 |
945,766 |
943,335 |
1,056,766 |
869,121 |
-12,490 |
942,886 |
922,076 |
898,562 |
Loans and Leases |
|
862,551 |
916,559 |
967,604 |
956,770 |
953,110 |
1,066,317 |
887,637 |
- |
955,871 |
936,682 |
912,745 |
Allowance for Loan and Lease Losses |
|
12,319 |
11,545 |
11,419 |
11,004 |
9,775 |
9,551 |
18,516 |
- |
12,985 |
14,606 |
14,183 |
Premises and Equipment, Net |
|
8,743 |
8,704 |
8,333 |
8,847 |
8,920 |
9,309 |
8,895 |
8,571 |
8,350 |
9,266 |
10,297 |
Goodwill |
|
25,705 |
25,529 |
26,693 |
26,587 |
26,418 |
26,390 |
26,392 |
25,180 |
25,173 |
25,175 |
25,167 |
Other Assets |
|
113,037 |
109,236 |
128,906 |
105,293 |
95,942 |
91,864 |
300,494 |
1,230,374 |
383,377 |
350,031 |
316,029 |
Total Liabilities & Shareholders' Equity |
|
1,687,155 |
1,787,632 |
1,930,115 |
1,951,757 |
1,895,883 |
1,927,555 |
1,952,911 |
1,948,068 |
1,881,020 |
1,932,468 |
1,929,845 |
Total Liabilities |
|
1,501,893 |
1,593,741 |
1,729,618 |
1,743,678 |
1,698,817 |
1,739,571 |
1,767,199 |
1,757,958 |
1,698,807 |
1,745,025 |
1,748,779 |
Non-Interest Bearing Deposits |
|
321,963 |
351,579 |
375,967 |
373,722 |
349,534 |
344,496 |
467,068 |
527,748 |
458,010 |
360,279 |
383,616 |
Interest Bearing Deposits |
|
846,347 |
871,733 |
930,112 |
962,269 |
936,636 |
978,130 |
937,313 |
954,731 |
925,975 |
997,894 |
988,188 |
Short-Term Debt |
|
63,518 |
97,528 |
96,781 |
103,256 |
114,286 |
104,512 |
58,999 |
34,409 |
51,145 |
89,559 |
108,806 |
Long-Term Debt |
|
183,943 |
199,536 |
255,077 |
225,020 |
229,044 |
228,191 |
212,950 |
160,689 |
174,870 |
207,588 |
173,078 |
Other Long-Term Liabilities |
|
86,122 |
73,365 |
71,681 |
79,411 |
- |
84,242 |
90,869 |
80,381 |
88,807 |
89,705 |
95,091 |
Total Equity & Noncontrolling Interests |
|
185,262 |
193,891 |
200,497 |
208,079 |
197,066 |
187,984 |
185,712 |
190,110 |
182,213 |
187,443 |
181,066 |
Total Preferred & Common Equity |
|
184,394 |
192,998 |
199,581 |
206,936 |
196,166 |
187,146 |
184,680 |
187,606 |
180,227 |
185,735 |
179,120 |
Preferred Stock |
|
19,213 |
22,214 |
24,551 |
25,358 |
23,214 |
21,549 |
21,136 |
20,057 |
19,448 |
19,448 |
18,608 |
Total Common Equity |
|
165,181 |
170,784 |
175,030 |
181,578 |
172,952 |
165,597 |
163,544 |
167,549 |
160,779 |
166,287 |
160,512 |
Common Stock |
|
69,673 |
69,850 |
69,370 |
70,029 |
69,821 |
70,185 |
69,333 |
69,332 |
69,455 |
69,691 |
69,953 |
Retained Earnings |
|
107,040 |
120,866 |
133,075 |
145,263 |
158,163 |
166,697 |
162,683 |
180,322 |
187,968 |
201,136 |
214,198 |
Treasury Stock |
|
-13,690 |
-18,867 |
-22,713 |
-29,892 |
-47,194 |
-68,831 |
-67,791 |
-79,757 |
-82,853 |
-92,960 |
-111,463 |
Accumulated Other Comprehensive Income / (Loss) |
|
3,518 |
297 |
-3,137 |
-2,144 |
-6,336 |
-1,311 |
194 |
-1,702 |
-13,362 |
-11,580 |
-12,176 |
Noncontrolling Interest |
|
868 |
893 |
916 |
1,143 |
900 |
838 |
1,032 |
2,504 |
1,986 |
1,708 |
1,946 |
Quarterly Balance Sheets for Wells Fargo & Company
This table presents Wells Fargo & Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,881,020 |
1,886,400 |
1,876,320 |
1,909,261 |
1,932,468 |
1,959,153 |
1,940,073 |
1,922,125 |
1,929,845 |
1,950,311 |
1,981,269 |
Cash and Due from Banks |
|
34,596 |
31,958 |
31,915 |
30,815 |
33,026 |
30,180 |
32,701 |
33,530 |
37,080 |
35,256 |
35,081 |
Federal Funds Sold |
|
68,036 |
67,288 |
66,500 |
70,431 |
80,456 |
68,751 |
82,259 |
105,390 |
105,330 |
126,830 |
104,815 |
Interest Bearing Deposits at Other Banks |
|
124,561 |
130,478 |
123,418 |
187,081 |
204,193 |
239,467 |
199,322 |
152,016 |
166,281 |
142,309 |
159,480 |
Trading Account Securities |
|
294,041 |
318,376 |
322,598 |
304,942 |
308,245 |
330,251 |
356,314 |
371,448 |
371,099 |
389,816 |
412,541 |
Loans and Leases, Net of Allowance |
|
942,886 |
934,871 |
933,702 |
927,870 |
922,076 |
908,363 |
903,547 |
895,381 |
898,562 |
899,813 |
910,457 |
Loans and Leases |
|
955,871 |
947,991 |
947,960 |
942,424 |
936,682 |
922,784 |
917,907 |
909,711 |
912,745 |
913,842 |
924,418 |
Allowance for Loan and Lease Losses |
|
12,985 |
13,120 |
14,258 |
14,554 |
14,606 |
14,421 |
14,360 |
14,330 |
14,183 |
14,029 |
13,961 |
Premises and Equipment, Net |
|
8,350 |
8,416 |
8,392 |
8,559 |
9,266 |
9,426 |
9,648 |
9,955 |
10,297 |
10,357 |
10,768 |
Goodwill |
|
25,173 |
25,173 |
25,175 |
25,174 |
25,175 |
25,173 |
25,172 |
25,173 |
25,167 |
25,066 |
25,071 |
Other Assets |
|
383,377 |
369,840 |
364,620 |
354,389 |
350,031 |
347,542 |
331,110 |
329,232 |
316,029 |
320,864 |
323,056 |
Total Liabilities & Shareholders' Equity |
|
1,881,020 |
1,886,400 |
1,876,320 |
1,909,261 |
1,932,468 |
1,959,153 |
1,940,073 |
1,922,125 |
1,929,845 |
1,950,311 |
1,981,269 |
Total Liabilities |
|
1,698,807 |
1,703,180 |
1,694,368 |
1,726,888 |
1,745,025 |
1,776,479 |
1,761,925 |
1,737,114 |
1,748,779 |
1,767,405 |
1,798,315 |
Non-Interest Bearing Deposits |
|
458,010 |
434,912 |
402,322 |
384,330 |
360,279 |
356,162 |
348,525 |
370,005 |
383,616 |
377,443 |
370,844 |
Interest Bearing Deposits |
|
925,975 |
927,717 |
942,262 |
969,680 |
997,894 |
1,026,985 |
1,017,369 |
979,641 |
988,188 |
984,285 |
969,859 |
Short-Term Debt |
|
51,145 |
81,007 |
84,255 |
93,330 |
89,559 |
109,014 |
118,834 |
111,894 |
108,806 |
139,776 |
187,995 |
Long-Term Debt |
|
174,870 |
173,466 |
170,632 |
190,035 |
207,588 |
187,764 |
179,136 |
182,015 |
173,078 |
173,660 |
176,237 |
Other Long-Term Liabilities |
|
88,807 |
86,078 |
94,897 |
89,513 |
89,705 |
96,554 |
98,061 |
93,559 |
95,091 |
92,241 |
93,380 |
Total Equity & Noncontrolling Interests |
|
182,213 |
183,220 |
181,952 |
182,373 |
187,443 |
182,674 |
178,148 |
185,011 |
181,066 |
182,906 |
182,954 |
Total Preferred & Common Equity |
|
180,227 |
181,168 |
180,191 |
180,715 |
185,735 |
180,943 |
176,430 |
183,265 |
179,120 |
181,090 |
181,111 |
Preferred Stock |
|
19,448 |
19,448 |
19,448 |
19,448 |
19,448 |
18,608 |
16,608 |
18,608 |
18,608 |
18,608 |
16,608 |
Total Common Equity |
|
160,779 |
161,720 |
160,743 |
161,267 |
166,287 |
162,335 |
159,822 |
164,657 |
160,512 |
162,482 |
164,503 |
Common Stock |
|
69,455 |
69,082 |
69,309 |
69,501 |
69,691 |
69,267 |
69,509 |
69,759 |
69,953 |
69,411 |
69,805 |
Retained Earnings |
|
187,968 |
191,688 |
195,164 |
199,287 |
201,136 |
203,870 |
207,281 |
210,749 |
214,198 |
217,405 |
221,308 |
Treasury Stock |
|
-82,853 |
-86,049 |
-89,860 |
-91,215 |
-92,960 |
-98,256 |
-104,247 |
-107,479 |
-111,463 |
-114,336 |
-117,244 |
Accumulated Other Comprehensive Income / (Loss) |
|
-13,362 |
-12,572 |
-13,441 |
-15,877 |
-11,580 |
-12,546 |
-12,721 |
-8,372 |
-12,176 |
-9,998 |
-9,366 |
Noncontrolling Interest |
|
1,986 |
2,052 |
1,761 |
1,658 |
1,708 |
1,731 |
1,718 |
1,746 |
1,946 |
1,816 |
1,843 |
Annual Metrics And Ratios for Wells Fargo & Company
This table displays calculated financial ratios and metrics derived from Wells Fargo & Company's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.68% |
2.03% |
2.57% |
0.14% |
-2.24% |
0.49% |
-14.47% |
6.60% |
-6.06% |
11.07% |
-0.36% |
EBITDA Growth |
|
1.41% |
1.37% |
0.44% |
-11.61% |
4.11% |
-4.66% |
-67.04% |
249.24% |
-40.03% |
24.25% |
10.80% |
EBIT Growth |
|
3.94% |
-0.81% |
-4.52% |
-14.77% |
4.24% |
-9.01% |
-90.35% |
1,080.16% |
-47.13% |
38.44% |
7.99% |
NOPAT Growth |
|
6.23% |
-1.41% |
-5.29% |
1.88% |
1.85% |
-11.67% |
-81.88% |
549.89% |
-43.79% |
42.24% |
4.92% |
Net Income Growth |
|
5.39% |
-0.71% |
-4.18% |
2.38% |
1.85% |
-11.67% |
-83.29% |
554.69% |
-38.14% |
39.96% |
3.03% |
EPS Growth |
|
5.40% |
0.49% |
-3.16% |
2.76% |
4.39% |
-4.44% |
-89.49% |
1,081.40% |
-35.63% |
47.71% |
11.18% |
Operating Cash Flow Growth |
|
-69.59% |
-9.27% |
-93.66% |
1,747.12% |
93.74% |
-81.34% |
-69.52% |
-661.92% |
334.69% |
49.21% |
-92.48% |
Free Cash Flow Firm Growth |
|
-155.95% |
-11.95% |
-12.58% |
197.73% |
-51.03% |
111.92% |
67.08% |
44.33% |
-110.02% |
-494.62% |
172.57% |
Invested Capital Growth |
|
14.51% |
13.46% |
12.51% |
-2.90% |
0.75% |
-3.65% |
-12.10% |
-15.83% |
5.98% |
18.71% |
-4.47% |
Revenue Q/Q Growth |
|
0.93% |
0.17% |
0.21% |
0.31% |
-1.22% |
0.75% |
-3.49% |
3.38% |
-1.97% |
0.54% |
-0.12% |
EBITDA Q/Q Growth |
|
-0.30% |
0.42% |
0.99% |
-8.89% |
7.16% |
-4.37% |
-5.30% |
12.81% |
-21.60% |
1.58% |
8.65% |
EBIT Q/Q Growth |
|
0.28% |
-0.46% |
-0.37% |
-11.16% |
9.69% |
-6.31% |
-29.52% |
18.12% |
-27.63% |
2.46% |
9.22% |
NOPAT Q/Q Growth |
|
0.34% |
-0.72% |
-1.58% |
4.52% |
-0.38% |
-13.17% |
14.54% |
16.70% |
-23.19% |
3.20% |
9.63% |
Net Income Q/Q Growth |
|
0.43% |
-0.58% |
-1.33% |
5.39% |
-1.18% |
-13.17% |
5.63% |
15.63% |
-18.49% |
1.54% |
9.03% |
EPS Q/Q Growth |
|
0.49% |
-0.48% |
-1.24% |
5.40% |
1.18% |
-11.66% |
16.22% |
18.14% |
-18.86% |
2.55% |
11.41% |
Operating Cash Flow Q/Q Growth |
|
-39.74% |
-29.83% |
113.07% |
-19.64% |
69.25% |
-27.95% |
-94.49% |
70.53% |
9.86% |
37.27% |
-75.39% |
Free Cash Flow Firm Q/Q Growth |
|
5.66% |
-160.13% |
57.99% |
-41.21% |
-47.74% |
533.91% |
-30.09% |
5.66% |
-131.88% |
10.55% |
727.14% |
Invested Capital Q/Q Growth |
|
0.52% |
5.04% |
-5.33% |
-0.59% |
2.65% |
-6.84% |
-1.94% |
-2.73% |
6.53% |
4.05% |
-3.33% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
43.19% |
42.91% |
42.02% |
37.09% |
39.50% |
37.47% |
14.44% |
47.31% |
30.20% |
33.79% |
37.57% |
EBIT Margin |
|
40.21% |
39.09% |
36.39% |
30.97% |
33.03% |
29.90% |
3.37% |
37.34% |
21.02% |
26.19% |
28.39% |
Profit (Net Income) Margin |
|
27.34% |
26.60% |
24.85% |
25.41% |
26.47% |
23.27% |
4.55% |
27.93% |
18.39% |
23.18% |
23.96% |
Tax Burden Percent |
|
67.98% |
68.05% |
68.30% |
82.04% |
80.16% |
77.81% |
134.81% |
74.79% |
87.51% |
88.47% |
84.41% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
30.39% |
30.81% |
31.37% |
17.96% |
19.84% |
22.19% |
-46.19% |
19.50% |
14.40% |
12.05% |
14.55% |
Return on Invested Capital (ROIC) |
|
5.82% |
5.04% |
4.23% |
4.13% |
4.25% |
3.81% |
0.75% |
5.65% |
3.37% |
4.26% |
4.21% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.58% |
4.90% |
4.19% |
4.13% |
4.25% |
3.81% |
0.65% |
4.92% |
3.51% |
4.31% |
4.13% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.12% |
7.04% |
6.90% |
6.87% |
7.04% |
6.69% |
1.06% |
6.12% |
3.97% |
6.09% |
6.49% |
Return on Equity (ROE) |
|
12.94% |
12.08% |
11.13% |
10.99% |
11.29% |
10.50% |
1.81% |
11.77% |
7.35% |
10.36% |
10.70% |
Cash Return on Invested Capital (CROIC) |
|
-7.70% |
-7.57% |
-7.54% |
7.07% |
3.50% |
7.52% |
13.63% |
22.84% |
-2.43% |
-12.84% |
8.78% |
Operating Return on Assets (OROA) |
|
2.11% |
1.94% |
1.73% |
1.41% |
1.48% |
1.36% |
0.13% |
1.52% |
0.82% |
1.13% |
1.21% |
Return on Assets (ROA) |
|
1.44% |
1.32% |
1.18% |
1.16% |
1.19% |
1.06% |
0.17% |
1.13% |
0.71% |
1.00% |
1.02% |
Return on Common Equity (ROCE) |
|
11.59% |
10.70% |
9.75% |
9.60% |
9.88% |
9.23% |
1.59% |
10.37% |
6.48% |
9.16% |
9.49% |
Return on Equity Simple (ROE_SIMPLE) |
|
12.50% |
11.86% |
10.99% |
10.85% |
11.66% |
10.80% |
1.83% |
11.78% |
7.59% |
10.31% |
11.01% |
Net Operating Profit after Tax (NOPAT) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
3,662 |
23,799 |
13,378 |
19,029 |
19,965 |
NOPAT Margin |
|
27.99% |
27.05% |
24.98% |
25.41% |
26.47% |
23.27% |
4.93% |
30.06% |
17.99% |
23.04% |
24.26% |
Net Nonoperating Expense Percent (NNEP) |
|
0.24% |
0.14% |
0.03% |
0.00% |
0.00% |
0.00% |
0.09% |
0.72% |
-0.14% |
-0.04% |
0.08% |
SG&A Expenses to Revenue |
|
35.86% |
36.24% |
36.04% |
37.21% |
45.98% |
48.86% |
9.37% |
53.48% |
55.27% |
52.60% |
53.75% |
Operating Expenses to Revenue |
|
58.14% |
58.07% |
59.34% |
66.17% |
64.95% |
67.00% |
77.60% |
67.91% |
76.92% |
67.27% |
66.34% |
Earnings before Interest and Taxes (EBIT) |
|
33,915 |
33,641 |
32,120 |
27,377 |
28,538 |
25,967 |
2,505 |
29,563 |
15,629 |
21,636 |
23,364 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
36,430 |
36,929 |
37,090 |
32,783 |
34,131 |
32,540 |
10,724 |
37,453 |
22,461 |
27,907 |
30,922 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.28 |
1.26 |
1.26 |
1.35 |
1.06 |
1.21 |
0.70 |
1.06 |
0.92 |
1.04 |
1.45 |
Price to Tangible Book Value (P/TBV) |
|
1.51 |
1.48 |
1.49 |
1.59 |
1.25 |
1.44 |
0.83 |
1.25 |
1.09 |
1.23 |
1.72 |
Price to Revenue (P/Rev) |
|
2.50 |
2.50 |
2.51 |
2.78 |
2.12 |
2.31 |
1.54 |
2.24 |
1.99 |
2.10 |
2.83 |
Price to Earnings (P/E) |
|
9.68 |
10.02 |
10.87 |
11.95 |
8.87 |
11.07 |
63.99 |
8.53 |
11.77 |
9.64 |
12.51 |
Dividend Yield |
|
3.32% |
3.50% |
3.44% |
3.09% |
4.20% |
4.05% |
4.41% |
1.35% |
2.83% |
2.72% |
2.15% |
Earnings Yield |
|
10.34% |
9.98% |
9.20% |
8.37% |
11.27% |
9.04% |
1.56% |
11.72% |
8.49% |
10.38% |
8.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.46 |
0.50 |
0.56 |
0.57 |
0.55 |
0.60 |
0.17 |
0.25 |
0.41 |
0.36 |
0.49 |
Enterprise Value to Revenue (EV/Rev) |
|
2.38 |
2.86 |
3.53 |
3.45 |
3.44 |
3.59 |
1.05 |
1.20 |
2.26 |
2.11 |
2.75 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.51 |
6.66 |
8.41 |
9.29 |
8.72 |
9.59 |
7.28 |
2.53 |
7.49 |
6.23 |
7.32 |
Enterprise Value to EBIT (EV/EBIT) |
|
5.92 |
7.31 |
9.71 |
11.12 |
10.43 |
12.02 |
31.18 |
3.21 |
10.76 |
8.04 |
9.69 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.50 |
10.57 |
14.15 |
13.56 |
13.01 |
15.44 |
21.33 |
3.98 |
12.57 |
9.14 |
11.34 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.45 |
15.47 |
309.44 |
16.35 |
8.25 |
46.37 |
38.08 |
0.00 |
6.22 |
4.31 |
74.62 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
7.92 |
15.80 |
7.82 |
1.17 |
0.98 |
0.00 |
0.00 |
5.44 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.34 |
1.53 |
1.75 |
1.58 |
1.74 |
1.77 |
1.46 |
1.03 |
1.24 |
1.59 |
1.56 |
Long-Term Debt to Equity |
|
0.99 |
1.03 |
1.27 |
1.08 |
1.16 |
1.21 |
1.15 |
0.85 |
0.96 |
1.11 |
0.96 |
Financial Leverage |
|
1.28 |
1.44 |
1.65 |
1.66 |
1.66 |
1.76 |
1.62 |
1.24 |
1.13 |
1.42 |
1.57 |
Leverage Ratio |
|
9.01 |
9.16 |
9.43 |
9.50 |
9.50 |
9.93 |
10.38 |
10.38 |
10.28 |
10.32 |
10.48 |
Compound Leverage Factor |
|
9.01 |
9.16 |
9.43 |
9.50 |
9.50 |
9.93 |
10.38 |
10.38 |
10.28 |
10.32 |
10.48 |
Debt to Total Capital |
|
57.19% |
60.51% |
63.70% |
61.21% |
63.53% |
63.90% |
59.42% |
50.65% |
55.36% |
61.32% |
60.89% |
Short-Term Debt to Total Capital |
|
14.68% |
19.87% |
17.52% |
19.25% |
21.15% |
20.07% |
12.89% |
8.93% |
12.53% |
18.48% |
23.50% |
Long-Term Debt to Total Capital |
|
42.51% |
40.64% |
46.18% |
41.95% |
42.38% |
43.83% |
46.53% |
41.71% |
42.84% |
42.84% |
37.39% |
Preferred Equity to Total Capital |
|
4.44% |
4.52% |
4.44% |
4.73% |
4.30% |
4.14% |
4.62% |
5.21% |
4.76% |
4.01% |
4.02% |
Noncontrolling Interests to Total Capital |
|
0.20% |
0.18% |
0.17% |
0.21% |
0.17% |
0.16% |
0.23% |
0.65% |
0.49% |
0.35% |
0.42% |
Common Equity to Total Capital |
|
38.17% |
34.79% |
31.69% |
33.85% |
32.00% |
31.80% |
35.73% |
43.50% |
39.38% |
34.32% |
34.67% |
Debt to EBITDA |
|
6.79 |
8.04 |
9.49 |
10.01 |
10.06 |
10.22 |
25.36 |
5.21 |
10.06 |
10.65 |
9.12 |
Net Debt to EBITDA |
|
-0.84 |
0.21 |
1.75 |
0.99 |
2.63 |
2.74 |
-5.44 |
-2.81 |
-0.05 |
-0.74 |
-0.87 |
Long-Term Debt to EBITDA |
|
5.05 |
5.40 |
6.88 |
6.86 |
6.71 |
7.01 |
19.86 |
4.29 |
7.79 |
7.44 |
5.60 |
Debt to NOPAT |
|
10.48 |
12.76 |
15.96 |
14.62 |
15.01 |
16.47 |
74.26 |
8.20 |
16.89 |
15.62 |
14.12 |
Net Debt to NOPAT |
|
-1.29 |
0.34 |
2.95 |
1.44 |
3.93 |
4.42 |
-15.93 |
-4.43 |
-0.09 |
-1.08 |
-1.34 |
Long-Term Debt to NOPAT |
|
7.79 |
8.57 |
11.57 |
10.02 |
10.01 |
11.29 |
58.15 |
6.75 |
13.07 |
10.91 |
8.67 |
Noncontrolling Interest Sharing Ratio |
|
10.45% |
11.39% |
12.32% |
12.72% |
12.49% |
12.08% |
11.92% |
11.90% |
11.82% |
11.52% |
11.32% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-31,226 |
-34,956 |
-39,355 |
38,460 |
18,835 |
39,915 |
66,688 |
96,252 |
-9,642 |
-57,333 |
41,605 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-7.76 |
-8.79 |
-6.66 |
4.11 |
1.29 |
2.12 |
8.37 |
24.59 |
-1.06 |
-1.75 |
0.97 |
Operating Cash Flow to Interest Expense |
|
4.36 |
4.00 |
0.17 |
1.99 |
2.46 |
0.36 |
0.26 |
-2.94 |
2.98 |
1.23 |
0.07 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.36 |
4.00 |
0.17 |
1.99 |
2.46 |
0.36 |
0.26 |
-2.94 |
2.98 |
1.23 |
0.07 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
9.42 |
9.87 |
10.36 |
10.29 |
9.73 |
9.53 |
8.16 |
9.07 |
8.79 |
9.38 |
8.41 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
432,723 |
490,955 |
552,355 |
536,355 |
540,396 |
520,687 |
457,661 |
385,208 |
408,228 |
484,590 |
462,950 |
Invested Capital Turnover |
|
0.21 |
0.19 |
0.17 |
0.16 |
0.16 |
0.16 |
0.15 |
0.19 |
0.19 |
0.19 |
0.17 |
Increase / (Decrease) in Invested Capital |
|
54,834 |
58,232 |
61,400 |
-16,000 |
4,041 |
-19,709 |
-63,026 |
-72,453 |
23,020 |
76,362 |
-21,640 |
Enterprise Value (EV) |
|
200,663 |
246,077 |
311,915 |
304,512 |
297,557 |
312,037 |
78,111 |
94,802 |
168,158 |
173,919 |
226,461 |
Market Capitalization |
|
211,121 |
215,147 |
221,357 |
245,707 |
183,607 |
200,337 |
114,278 |
177,596 |
147,902 |
173,291 |
232,714 |
Book Value per Share |
|
$31.84 |
$33.44 |
$34.85 |
$36.87 |
$36.74 |
$39.15 |
$39.56 |
$42.02 |
$42.19 |
$45.79 |
$48.21 |
Tangible Book Value per Share |
|
$26.89 |
$28.44 |
$29.54 |
$31.48 |
$31.13 |
$32.91 |
$33.17 |
$35.71 |
$35.59 |
$38.86 |
$40.65 |
Total Capital |
|
432,723 |
490,955 |
552,355 |
536,355 |
540,396 |
520,687 |
457,661 |
385,208 |
408,228 |
484,590 |
462,950 |
Total Debt |
|
247,461 |
297,064 |
351,858 |
328,276 |
343,330 |
332,703 |
271,949 |
195,098 |
226,015 |
297,147 |
281,884 |
Total Long-Term Debt |
|
183,943 |
199,536 |
255,077 |
225,020 |
229,044 |
228,191 |
212,950 |
160,689 |
174,870 |
207,588 |
173,078 |
Net Debt |
|
-30,539 |
7,823 |
65,091 |
32,304 |
89,836 |
89,313 |
-58,335 |
-105,355 |
-1,178 |
-20,528 |
-26,807 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
551 |
382 |
107 |
0.00 |
0.00 |
0.00 |
285 |
1,690 |
-299 |
-113 |
243 |
Net Nonoperating Obligations (NNO) |
|
247,461 |
297,064 |
351,858 |
328,276 |
343,330 |
332,703 |
271,949 |
195,098 |
226,015 |
297,147 |
281,884 |
Total Depreciation and Amortization (D&A) |
|
2,515 |
3,288 |
4,970 |
5,406 |
5,593 |
6,573 |
8,219 |
7,890 |
6,832 |
6,271 |
7,558 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.17 |
$4.18 |
$4.03 |
$4.14 |
$4.31 |
$4.08 |
$0.42 |
$4.99 |
$3.17 |
$4.88 |
$5.43 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.24B |
5.14B |
5.05B |
4.96B |
4.80B |
4.39B |
4.12B |
4.06B |
3.81B |
3.69B |
3.43B |
Adjusted Diluted Earnings per Share |
|
$4.10 |
$4.12 |
$3.99 |
$4.10 |
$4.28 |
$4.05 |
$0.41 |
$4.95 |
$3.14 |
$4.83 |
$5.37 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.32B |
5.21B |
5.11B |
5.02B |
4.84B |
4.43B |
4.13B |
4.10B |
3.84B |
3.72B |
3.47B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.08 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.15B |
5.08B |
5.00B |
4.88B |
4.55B |
4.10B |
4.13B |
3.81B |
3.79B |
3.58B |
3.29B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23,608 |
23,276 |
22,045 |
22,460 |
22,876 |
20,206 |
2,803 |
23,799 |
13,378 |
19,029 |
19,965 |
Normalized NOPAT Margin |
|
27.99% |
27.05% |
24.98% |
25.41% |
26.47% |
23.27% |
3.77% |
30.06% |
17.99% |
23.04% |
24.26% |
Pre Tax Income Margin |
|
40.21% |
39.09% |
36.39% |
30.97% |
33.03% |
29.90% |
3.37% |
37.34% |
21.02% |
26.19% |
28.39% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
8.43 |
8.46 |
5.44 |
2.93 |
1.95 |
1.38 |
0.31 |
7.55 |
1.72 |
0.66 |
0.54 |
NOPAT to Interest Expense |
|
5.87 |
5.85 |
3.73 |
2.40 |
1.56 |
1.07 |
0.46 |
6.08 |
1.47 |
0.58 |
0.46 |
EBIT Less CapEx to Interest Expense |
|
8.43 |
8.46 |
5.44 |
2.93 |
1.95 |
1.38 |
0.31 |
7.55 |
1.72 |
0.66 |
0.54 |
NOPAT Less CapEx to Interest Expense |
|
5.87 |
5.85 |
3.73 |
2.40 |
1.56 |
1.07 |
0.46 |
6.08 |
1.47 |
0.58 |
0.46 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
35.32% |
38.55% |
41.20% |
40.56% |
40.72% |
47.46% |
181.88% |
16.41% |
38.70% |
30.98% |
31.60% |
Augmented Payout Ratio |
|
76.15% |
76.54% |
78.19% |
84.67% |
130.91% |
168.87% |
283.00% |
81.83% |
82.81% |
92.89% |
130.21% |
Quarterly Metrics And Ratios for Wells Fargo & Company
This table displays calculated financial ratios and metrics derived from Wells Fargo & Company's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-6.95% |
16.93% |
20.50% |
6.60% |
2.22% |
0.65% |
0.76% |
-2.35% |
-0.49% |
-3.42% |
0.64% |
EBITDA Growth |
|
-58.06% |
14.61% |
38.94% |
32.08% |
9.71% |
0.11% |
8.99% |
-1.56% |
50.22% |
-3.00% |
2.45% |
EBIT Growth |
|
-67.36% |
25.34% |
62.12% |
46.27% |
17.95% |
-4.43% |
5.61% |
-4.78% |
57.86% |
-4.67% |
4.51% |
NOPAT Growth |
|
-58.05% |
24.55% |
64.75% |
60.94% |
20.21% |
-5.27% |
0.12% |
-9.87% |
49.94% |
3.92% |
12.49% |
Net Income Growth |
|
-49.58% |
31.76% |
57.16% |
60.55% |
9.22% |
-7.45% |
-0.57% |
-11.32% |
47.39% |
5.95% |
11.89% |
EPS Growth |
|
-50.33% |
35.16% |
66.67% |
72.09% |
16.00% |
-2.44% |
6.40% |
-4.05% |
63.22% |
15.83% |
20.30% |
Operating Cash Flow Growth |
|
50.40% |
3,621.61% |
-109.95% |
29.04% |
151.24% |
-263.72% |
371.52% |
-72.87% |
-51.08% |
8.97% |
-647.12% |
Free Cash Flow Firm Growth |
|
-125.31% |
-197.44% |
-219.44% |
-568.46% |
-262.45% |
42.14% |
46.94% |
89.57% |
136.93% |
67.45% |
-90.71% |
Invested Capital Growth |
|
5.98% |
18.74% |
18.98% |
21.54% |
18.71% |
9.54% |
8.99% |
2.83% |
-4.47% |
3.52% |
14.93% |
Revenue Q/Q Growth |
|
2.39% |
3.47% |
-0.95% |
1.58% |
-1.82% |
1.88% |
-0.83% |
-1.56% |
0.06% |
-1.12% |
3.34% |
EBITDA Q/Q Growth |
|
-27.51% |
65.50% |
0.85% |
9.15% |
-39.78% |
51.02% |
9.80% |
-1.41% |
-8.11% |
-2.48% |
15.97% |
EBIT Q/Q Growth |
|
-35.41% |
102.21% |
-0.22% |
12.24% |
-47.92% |
63.84% |
10.26% |
1.20% |
-13.65% |
-1.06% |
20.88% |
NOPAT Q/Q Growth |
|
-18.07% |
67.12% |
0.47% |
16.99% |
-38.81% |
31.71% |
6.19% |
5.32% |
1.80% |
-8.72% |
14.95% |
Net Income Q/Q Growth |
|
-12.17% |
58.19% |
-1.06% |
16.79% |
-40.25% |
34.04% |
6.30% |
4.15% |
-0.68% |
-3.64% |
12.26% |
EPS Q/Q Growth |
|
-12.79% |
64.00% |
1.63% |
18.40% |
-41.22% |
37.93% |
10.83% |
6.77% |
0.00% |
-2.11% |
15.11% |
Operating Cash Flow Q/Q Growth |
|
-39.71% |
2.22% |
-110.19% |
2,153.64% |
17.39% |
-166.61% |
116.91% |
105.17% |
111.70% |
-223.96% |
-1.62% |
Free Cash Flow Firm Q/Q Growth |
|
-222.61% |
-219.33% |
-0.92% |
-18.56% |
5.14% |
49.03% |
7.45% |
76.69% |
435.78% |
-144.92% |
-442.33% |
Invested Capital Q/Q Growth |
|
6.53% |
7.22% |
-0.20% |
6.62% |
4.05% |
-1.06% |
-0.70% |
0.59% |
-3.33% |
7.21% |
10.24% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
22.31% |
35.69% |
36.34% |
39.05% |
23.95% |
35.50% |
39.31% |
39.36% |
36.15% |
35.65% |
40.01% |
EBIT Margin |
|
14.43% |
28.20% |
28.41% |
31.39% |
16.65% |
26.78% |
29.77% |
30.61% |
26.42% |
26.43% |
30.92% |
Profit (Net Income) Margin |
|
15.75% |
24.08% |
24.05% |
27.65% |
16.83% |
22.14% |
23.73% |
25.11% |
24.92% |
24.29% |
26.39% |
Tax Burden Percent |
|
109.13% |
85.37% |
84.66% |
88.09% |
101.06% |
82.67% |
79.71% |
82.03% |
94.35% |
91.89% |
85.34% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-1.00% |
16.52% |
15.94% |
12.39% |
-2.93% |
17.25% |
20.31% |
17.07% |
2.23% |
9.80% |
14.23% |
Return on Invested Capital (ROIC) |
|
2.73% |
4.52% |
4.80% |
5.32% |
3.17% |
4.00% |
4.31% |
4.43% |
4.49% |
3.99% |
4.24% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.84% |
4.57% |
4.82% |
5.34% |
3.15% |
4.00% |
4.31% |
4.41% |
4.42% |
4.02% |
4.23% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.22% |
5.53% |
5.89% |
7.22% |
4.45% |
6.02% |
6.62% |
6.93% |
6.95% |
6.70% |
7.75% |
Return on Equity (ROE) |
|
5.95% |
10.04% |
10.69% |
12.54% |
7.63% |
10.02% |
10.92% |
11.36% |
11.44% |
10.69% |
11.99% |
Cash Return on Invested Capital (CROIC) |
|
-2.43% |
-13.57% |
-13.29% |
-15.10% |
-12.84% |
-5.01% |
-4.49% |
1.06% |
8.78% |
0.67% |
-9.83% |
Operating Return on Assets (OROA) |
|
0.56% |
1.14% |
1.22% |
1.36% |
0.72% |
1.15% |
1.29% |
1.32% |
1.13% |
1.10% |
1.29% |
Return on Assets (ROA) |
|
0.61% |
0.97% |
1.04% |
1.20% |
0.73% |
0.95% |
1.03% |
1.08% |
1.06% |
1.01% |
1.10% |
Return on Common Equity (ROCE) |
|
5.25% |
8.83% |
9.41% |
11.03% |
6.75% |
8.87% |
9.72% |
10.07% |
10.14% |
9.50% |
10.77% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
8.21% |
9.25% |
10.43% |
0.00% |
10.37% |
10.62% |
9.87% |
0.00% |
11.04% |
11.36% |
Net Operating Profit after Tax (NOPAT) |
|
2,920 |
4,880 |
4,903 |
5,736 |
3,510 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
NOPAT Margin |
|
14.58% |
23.54% |
23.88% |
27.50% |
17.14% |
22.16% |
23.73% |
25.39% |
25.83% |
23.84% |
26.52% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.11% |
-0.05% |
-0.02% |
-0.01% |
0.02% |
0.00% |
0.00% |
0.02% |
0.06% |
-0.03% |
0.01% |
SG&A Expenses to Revenue |
|
8.99% |
54.05% |
50.86% |
50.54% |
54.97% |
54.91% |
51.56% |
52.66% |
55.87% |
57.76% |
52.96% |
Operating Expenses to Revenue |
|
80.79% |
65.98% |
63.25% |
62.87% |
77.09% |
68.72% |
64.25% |
64.16% |
68.21% |
68.94% |
64.25% |
Earnings before Interest and Taxes (EBIT) |
|
2,891 |
5,846 |
5,833 |
6,547 |
3,410 |
5,587 |
6,160 |
6,234 |
5,383 |
5,326 |
6,438 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
4,470 |
7,398 |
7,461 |
8,144 |
4,904 |
7,406 |
8,132 |
8,017 |
7,367 |
7,184 |
8,331 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.92 |
0.84 |
0.96 |
0.45 |
1.04 |
1.28 |
1.29 |
1.17 |
1.45 |
1.45 |
1.58 |
Price to Tangible Book Value (P/TBV) |
|
1.09 |
0.99 |
1.14 |
0.53 |
1.23 |
1.51 |
1.53 |
1.38 |
1.72 |
1.72 |
1.87 |
Price to Revenue (P/Rev) |
|
1.99 |
1.75 |
1.91 |
0.88 |
2.10 |
2.51 |
2.48 |
2.33 |
2.83 |
2.89 |
3.19 |
Price to Earnings (P/E) |
|
11.77 |
9.85 |
9.92 |
4.09 |
9.64 |
11.81 |
11.70 |
11.33 |
12.51 |
12.48 |
13.38 |
Dividend Yield |
|
2.83% |
3.22% |
2.92% |
3.15% |
2.72% |
2.36% |
2.38% |
2.57% |
2.15% |
2.16% |
2.00% |
Earnings Yield |
|
8.49% |
10.15% |
10.08% |
24.47% |
10.38% |
8.47% |
8.55% |
8.82% |
8.00% |
8.01% |
7.47% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.41 |
0.42 |
0.48 |
0.19 |
0.36 |
0.39 |
0.44 |
0.45 |
0.49 |
0.54 |
0.63 |
Enterprise Value to Revenue (EV/Rev) |
|
2.26 |
2.35 |
2.58 |
1.08 |
2.11 |
2.25 |
2.50 |
2.62 |
2.75 |
3.25 |
4.21 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.49 |
7.77 |
8.18 |
3.22 |
6.23 |
6.68 |
7.26 |
7.58 |
7.32 |
8.65 |
11.13 |
Enterprise Value to EBIT (EV/EBIT) |
|
10.76 |
10.82 |
10.95 |
4.19 |
8.04 |
8.72 |
9.56 |
10.08 |
9.69 |
11.49 |
14.71 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.57 |
12.68 |
12.82 |
4.80 |
9.14 |
9.93 |
11.05 |
11.84 |
11.34 |
13.18 |
16.57 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.22 |
5.31 |
8.05 |
3.01 |
4.31 |
8.95 |
8.78 |
17.48 |
74.62 |
64.40 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
42.86 |
5.44 |
81.55 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.24 |
1.39 |
1.40 |
1.55 |
1.59 |
1.62 |
1.67 |
1.59 |
1.56 |
1.71 |
1.99 |
Long-Term Debt to Equity |
|
0.96 |
0.95 |
0.94 |
1.04 |
1.11 |
1.03 |
1.01 |
0.98 |
0.96 |
0.95 |
0.96 |
Financial Leverage |
|
1.13 |
1.21 |
1.22 |
1.35 |
1.42 |
1.51 |
1.54 |
1.57 |
1.57 |
1.67 |
1.83 |
Leverage Ratio |
|
10.28 |
10.49 |
10.39 |
10.50 |
10.32 |
10.51 |
10.60 |
10.43 |
10.48 |
10.69 |
10.86 |
Compound Leverage Factor |
|
10.28 |
10.49 |
10.39 |
10.50 |
10.32 |
10.51 |
10.60 |
10.43 |
10.48 |
10.69 |
10.86 |
Debt to Total Capital |
|
55.36% |
58.14% |
58.35% |
60.84% |
61.32% |
61.90% |
62.58% |
61.37% |
60.89% |
63.15% |
66.56% |
Short-Term Debt to Total Capital |
|
12.53% |
18.51% |
19.29% |
20.04% |
18.48% |
22.74% |
24.96% |
23.36% |
23.50% |
28.16% |
34.36% |
Long-Term Debt to Total Capital |
|
42.84% |
39.63% |
39.06% |
40.80% |
42.84% |
39.16% |
37.62% |
38.01% |
37.39% |
34.99% |
32.21% |
Preferred Equity to Total Capital |
|
4.76% |
4.44% |
4.45% |
4.18% |
4.01% |
3.88% |
3.49% |
3.89% |
4.02% |
3.75% |
3.04% |
Noncontrolling Interests to Total Capital |
|
0.49% |
0.47% |
0.40% |
0.36% |
0.35% |
0.36% |
0.36% |
0.36% |
0.42% |
0.37% |
0.34% |
Common Equity to Total Capital |
|
39.38% |
36.95% |
36.80% |
34.63% |
34.32% |
33.86% |
33.57% |
34.38% |
34.67% |
32.74% |
30.06% |
Debt to EBITDA |
|
10.06 |
10.87 |
10.00 |
10.31 |
10.65 |
10.63 |
10.42 |
10.33 |
9.12 |
10.21 |
11.79 |
Net Debt to EBITDA |
|
-0.05 |
1.06 |
1.30 |
-0.18 |
-0.74 |
-1.49 |
-0.57 |
0.10 |
-0.87 |
0.29 |
2.10 |
Long-Term Debt to EBITDA |
|
7.79 |
7.41 |
6.69 |
6.92 |
7.44 |
6.73 |
6.27 |
6.40 |
5.60 |
5.66 |
5.70 |
Debt to NOPAT |
|
16.89 |
17.75 |
15.67 |
15.37 |
15.62 |
15.81 |
15.87 |
16.14 |
14.12 |
15.56 |
17.55 |
Net Debt to NOPAT |
|
-0.09 |
1.73 |
2.03 |
-0.27 |
-1.08 |
-2.22 |
-0.87 |
0.16 |
-1.34 |
0.45 |
3.12 |
Long-Term Debt to NOPAT |
|
13.07 |
12.10 |
10.49 |
10.31 |
10.91 |
10.00 |
9.54 |
9.99 |
8.67 |
8.62 |
8.49 |
Noncontrolling Interest Sharing Ratio |
|
11.82% |
12.06% |
12.03% |
12.02% |
11.52% |
11.43% |
10.98% |
11.29% |
11.32% |
11.15% |
10.18% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-20,100 |
-64,186 |
-64,777 |
-76,799 |
-72,852 |
-37,136 |
-34,370 |
-8,012 |
26,903 |
-12,086 |
-65,546 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-4.61 |
-10.66 |
-8.45 |
-8.54 |
-7.24 |
-3.50 |
-3.14 |
-0.71 |
2.63 |
-1.28 |
-6.82 |
Operating Cash Flow to Interest Expense |
|
1.66 |
1.23 |
-0.10 |
1.73 |
1.81 |
-1.14 |
0.19 |
0.37 |
0.87 |
-1.16 |
-1.17 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.66 |
1.23 |
-0.10 |
1.73 |
1.81 |
-1.14 |
0.19 |
0.37 |
0.87 |
-1.16 |
-1.17 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
8.79 |
9.16 |
9.61 |
9.64 |
9.38 |
9.27 |
9.19 |
8.90 |
8.41 |
8.25 |
8.01 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
408,228 |
437,693 |
436,839 |
465,738 |
484,590 |
479,452 |
476,118 |
478,920 |
462,950 |
496,342 |
547,186 |
Invested Capital Turnover |
|
0.19 |
0.19 |
0.20 |
0.19 |
0.19 |
0.18 |
0.18 |
0.17 |
0.17 |
0.17 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
23,020 |
69,066 |
69,680 |
82,535 |
76,362 |
41,759 |
39,279 |
13,182 |
-21,640 |
16,890 |
71,068 |
Enterprise Value (EV) |
|
168,158 |
181,851 |
208,590 |
88,488 |
173,919 |
186,419 |
207,497 |
215,606 |
226,461 |
265,524 |
344,032 |
Market Capitalization |
|
147,902 |
135,602 |
154,327 |
72,344 |
173,291 |
207,700 |
205,483 |
192,279 |
232,714 |
236,059 |
260,725 |
Book Value per Share |
|
$42.19 |
$42.63 |
$42.84 |
$44.20 |
$45.79 |
$45.60 |
$45.84 |
$48.37 |
$48.21 |
$49.41 |
$50.55 |
Tangible Book Value per Share |
|
$35.59 |
$35.99 |
$36.13 |
$37.30 |
$38.86 |
$38.53 |
$38.62 |
$40.98 |
$40.65 |
$41.79 |
$42.85 |
Total Capital |
|
408,228 |
437,693 |
436,839 |
465,738 |
484,590 |
479,452 |
476,118 |
478,920 |
462,950 |
496,342 |
547,186 |
Total Debt |
|
226,015 |
254,473 |
254,887 |
283,365 |
297,147 |
296,778 |
297,970 |
293,909 |
281,884 |
313,436 |
364,232 |
Total Long-Term Debt |
|
174,870 |
173,466 |
170,632 |
190,035 |
207,588 |
187,764 |
179,136 |
182,015 |
173,078 |
173,660 |
176,237 |
Net Debt |
|
-1,178 |
24,749 |
33,054 |
-4,962 |
-20,528 |
-41,620 |
-16,312 |
2,973 |
-26,807 |
9,041 |
64,856 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-235 |
-111 |
-35 |
-31 |
64 |
4.00 |
-1.00 |
56 |
184 |
-90 |
28 |
Net Nonoperating Obligations (NNO) |
|
226,015 |
254,473 |
254,887 |
283,365 |
297,147 |
296,778 |
297,970 |
293,909 |
281,884 |
313,436 |
364,232 |
Total Depreciation and Amortization (D&A) |
|
1,579 |
1,552 |
1,628 |
1,597 |
1,494 |
1,819 |
1,972 |
1,783 |
1,984 |
1,858 |
1,893 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.76 |
$1.24 |
$1.26 |
$1.49 |
$0.89 |
$1.21 |
$1.35 |
$1.43 |
$1.44 |
$1.41 |
$1.61 |
Adjusted Weighted Average Basic Shares Outstanding |
|
3.81B |
3.79B |
3.70B |
3.65B |
3.69B |
3.56B |
3.45B |
3.38B |
3.43B |
3.28B |
3.23B |
Adjusted Diluted Earnings per Share |
|
$0.75 |
$1.23 |
$1.25 |
$1.48 |
$0.87 |
$1.20 |
$1.33 |
$1.42 |
$1.42 |
$1.39 |
$1.60 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
3.84B |
3.82B |
3.72B |
3.68B |
3.72B |
3.60B |
3.49B |
3.43B |
3.47B |
3.32B |
3.27B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.79B |
3.75B |
1.82B |
3.63B |
3.58B |
3.49B |
3.40B |
3.33B |
3.29B |
3.25B |
3.20B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
2,024 |
4,880 |
4,903 |
5,736 |
2,387 |
4,623 |
4,909 |
5,170 |
5,263 |
4,804 |
5,522 |
Normalized NOPAT Margin |
|
10.10% |
23.54% |
23.88% |
27.50% |
11.66% |
22.16% |
23.73% |
25.39% |
25.83% |
23.84% |
26.52% |
Pre Tax Income Margin |
|
14.43% |
28.20% |
28.41% |
31.39% |
16.65% |
26.78% |
29.77% |
30.61% |
26.42% |
26.43% |
30.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.66 |
0.97 |
0.76 |
0.73 |
0.34 |
0.53 |
0.56 |
0.55 |
0.53 |
0.56 |
0.67 |
NOPAT to Interest Expense |
|
0.67 |
0.81 |
0.64 |
0.64 |
0.35 |
0.44 |
0.45 |
0.46 |
0.52 |
0.51 |
0.57 |
EBIT Less CapEx to Interest Expense |
|
0.66 |
0.97 |
0.76 |
0.73 |
0.34 |
0.53 |
0.56 |
0.55 |
0.53 |
0.56 |
0.67 |
NOPAT Less CapEx to Interest Expense |
|
0.67 |
0.81 |
0.64 |
0.64 |
0.35 |
0.44 |
0.45 |
0.46 |
0.52 |
0.51 |
0.57 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
38.70% |
36.77% |
33.80% |
30.75% |
30.98% |
32.22% |
32.73% |
34.33% |
31.60% |
31.63% |
31.00% |
Augmented Payout Ratio |
|
82.81% |
63.86% |
81.97% |
81.18% |
92.89% |
105.93% |
117.26% |
132.72% |
130.21% |
116.38% |
98.79% |
Key Financial Trends
Wells Fargo & Company (NYSE: WFC) has demonstrated a generally steady financial performance over the last four years, with some fluctuations reflective of industry and economic dynamics.
Income Statement Trends:
- Net interest income has shown a growth trajectory, reaching $11.7 billion in Q2 2025, up from $11.0 billion in Q2 2023 and $13.4 billion in Q4 2022, indicating robust core banking operations.
- Total revenue grew to $20.8 billion in Q2 2025 from around $20.5 billion in mid-2023, supported by both interest and non-interest income increases.
- The company’s net income has steadily risen, from $3.15 billion in Q4 2022 to $5.5 billion in Q2 2025, illustrating improved profitability.
- Provision for credit losses remains elevated, though fluctuating, standing at $1.0 billion in Q2 2025, which reflects continued cautiousness regarding credit risk.
- Non-interest expenses remain high, around $13.4 billion in Q2 2025, highlighting ongoing operational costs pressures.
- Basic earnings per share increased from $0.76 in Q4 2022 to $1.61 in Q2 2025, with minor dilution effects as indicated by close basic and diluted EPS values.
Balance Sheet Highlights:
- Total assets have expanded from approximately $1.88 trillion in Q4 2022 to nearly $1.98 trillion in Q2 2025, reflecting growth in loans and deposits.
- Net loans and leases increased to $910 billion by Q2 2025, up from $943 billion (net) in Q4 2022, sustaining Wells Fargo’s lending capacity.
- Allowance for loan and lease losses remains stable at around $13.9 billion in Q2 2025, consistent with cautious credit loss provisioning.
- Common equity increased over the period, with total equity at $183 billion in Q4 2022 growing to $183 billion in Q2 2025, supporting capital strength.
- Treasury stock remains significantly negative (around -$117 billion), reflecting ongoing share repurchases.
Cash Flow Insights:
- Operating cash flows have been negative in recent quarters, with Q2 2025 showing -$11.2 billion, mainly due to changes in operating assets and liabilities.
- Investing cash flow was positive $8.0 billion in Q2 2025, supported by sales and maturities of investments offsetting purchases.
- Financing cash flows in Q2 2025 were strongly positive at $20.1 billion, driven largely by significant issuance of debt financing.
- Net change in cash and equivalents was a healthy inflow of $17.0 billion in Q2 2025, indicating improved liquidity management.
Additional Observations:
- Wells Fargo continues consistent dividend payments, with a cash dividend per share of $0.40 in Q2 2025 compared to $0.30 in 2022, indicating financial confidence.
- Interest expense increased with higher debt levels, but remains proportional to overall income trends.
- The company shows strong net interest margins driven by higher interest income on loans and securities.
Summary: Over the last four years, Wells Fargo has shown increased profitability with growing net income and revenues. The balance sheet expanded steadily with solid loan growth, and capital levels maintained through retained earnings and equity. The sustained provisioning for credit losses, alongside elevated non-interest expenses, warrants monitoring but aligns with prudent risk management. Cash flow dynamics indicate investment and financing activities supporting business expansion and liquidity needs. Overall, Wells Fargo appears financially resilient, emphasizing strong core earnings and capital adequacy while navigating industry challenges.
10/04/25 11:40 PM ETAI Generated. May Contain Errors.