Free Trial
→ The REAL Reason Trump is Invading Iran (From Banyan Hill Publishing) (Ad)tc pixel Free BCML Stock Alerts

Bay Commercial Bank (BCML) Financials

Bay Commercial Bank logo
$32.21 0.00 (0.00%)
Closing price 06/12/2026 04:00 PM Eastern
Extended Trading
$32.22 +0.01 (+0.02%)
As of 06/12/2026 05:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Bay Commercial Bank

Annual Income Statements for Bay Commercial Bank

This table shows Bay Commercial Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 24 27 24
Consolidated Net Income / (Loss)		 24 27 24
Net Income / (Loss) Continuing Operations		 24 27 24
Total Pre-Tax Income 		32 38 32
Total Revenue		 103 105 98
Net Interest Income / (Expense)		 97 98 91
Total Interest Income		 107 126 132
Loans and Leases Interest Income		 96 107 105
Investment Securities Interest Income		 6.63 7.57 9.56
Deposits and Money Market Investments Interest Income		 - 12 17
Total Interest Expense		 10 28 41
Deposits Interest Expense		 6.27 24 36
Short-Term Borrowings Interest Expense		 0.50 0.84 0.86
Long-Term Debt Interest Expense		 3.58 3.58 3.57
Total Non-Interest Income		 6.10 6.98 6.38
Other Service Charges		 6.33 2.94 2.78
Net Realized & Unrealized Capital Gains on Investments		 -0.16 -0.63 0.75
Investment Banking Income		 -0.07 1.10 -0.50
Other Non-Interest Income		 - 3.57 3.35
Provision for Credit Losses		 4.44 2.02 1.27
Total Non-Interest Expense		 66 65 64
Salaries and Employee Benefits		 40 41 39
Net Occupancy & Equipment Expense		 15 15 16
Other Operating Expenses		 10 8.90 9.28
Income Tax Expense		 8.71 11 8.51
Basic Earnings per Share		 $1.81 $2.27 $2.10
Weighted Average Basic Shares Outstanding		 13.12M 12.07M 11.26M
Diluted Earnings per Share		 $1.81 $2.27 $2.10
Weighted Average Diluted Shares Outstanding		 13.12M 12.07M 11.26M
Weighted Average Basic & Diluted Shares Outstanding		 12.46M 11.47M 11.13M
Cash Dividends to Common per Share		 $0.20 $0.40 $0.45

Quarterly Income Statements for Bay Commercial Bank

This table shows Bay Commercial Bank's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 6.97 7.62 7.19 7.21 6.63 6.40 5.88 5.60 6.02 6.12
Consolidated Net Income / (Loss)		 6.97 7.62 7.19 7.21 6.63 6.40 5.88 5.60 6.02 6.12
Net Income / (Loss) Continuing Operations		 6.97 7.62 7.19 7.21 6.63 6.40 5.88 5.60 6.02 6.12
Total Pre-Tax Income 		9.82 10 10 10 9.27 8.80 8.15 7.60 8.29 8.09
Total Revenue		 27 27 27 25 26 26 24 24 26 24
Net Interest Income / (Expense)		 25 26 25 24 25 24 22 22 23 24
Total Interest Income		 27 30 30 31 33 32 32 32 33 34
Loans and Leases Interest Income		 24 26 26 27 27 26 26 25 26 28
Investment Securities Interest Income		 1.68 1.76 1.78 1.84 1.85 2.10 2.10 2.33 2.54 2.60
Deposits and Money Market Investments Interest Income		 1.29 - 1.83 2.56 3.52 3.68 4.12 4.82 4.41 3.73
Total Interest Expense		 2.41 3.04 4.80 6.98 8.02 8.66 9.34 10 11 11
Deposits Interest Expense		 1.39 1.96 3.70 5.88 6.91 7.55 8.23 9.00 9.45 9.46
Short-Term Borrowings Interest Expense		 0.13 0.18 0.20 0.20 0.22 0.22 0.22 0.22 0.22 0.21
Long-Term Debt Interest Expense		 0.90 0.90 0.90 0.90 0.90 0.90 0.89 0.89 0.89 0.89
Total Non-Interest Income		 2.38 0.91 1.56 1.09 1.65 2.68 2.06 1.48 2.75 0.09
Other Service Charges		 0.71 3.24 0.67 0.83 0.70 0.74 0.68 0.71 0.68 0.70
Net Realized & Unrealized Capital Gains on Investments		 0.92 -0.57 -0.48 -0.85 -0.25 0.95 0.57 -0.03 1.42 -1.21
Investment Banking Income		 -0.06 -0.23 0.49 0.23 0.23 0.16 -0.03 0.07 -0.25 -0.29
Other Non-Interest Income		 0.82 - 0.89 0.88 0.97 0.83 0.84 0.73 0.90 0.88
Provision for Credit Losses		 1.19 0.62 0.28 -1.26 0.67 2.33 0.25 0.17 1.25 -0.40
Total Non-Interest Expense		 16 16 17 17 17 15 16 16 16 16
Salaries and Employee Benefits		 10 11 11 11 10 8.94 10 9.64 9.57 9.66
Net Occupancy & Equipment Expense		 3.61 3.46 3.49 3.59 3.91 3.79 3.91 3.78 4.18 4.08
Other Operating Expenses		 2.33 2.12 2.00 2.22 2.33 2.35 2.13 2.59 2.32 2.24
Income Tax Expense		 2.85 2.83 2.82 2.86 2.64 2.41 2.27 2.00 2.27 1.97
Basic Earnings per Share		 $0.52 $0.59 $0.57 $0.59 $0.56 $0.55 $0.51 $0.50 $0.54 $0.55
Weighted Average Basic Shares Outstanding		 13.31M 13.12M 12.70M 12.23M 11.81M 12.07M 11.53M 11.25M 11.15M 11.26M
Diluted Earnings per Share		 $0.52 $0.59 $0.57 $0.59 $0.56 $0.55 $0.51 $0.50 $0.54 $0.55
Weighted Average Diluted Shares Outstanding		 13.31M 13.12M 12.70M 12.23M 11.81M 12.07M 11.53M 11.25M 11.15M 11.26M
Weighted Average Basic & Diluted Shares Outstanding		 12.99M 12.46M 12.31M 11.83M 11.55M 11.47M 11.25M 11.16M 11.12M 11.13M

Annual Cash Flow Statements for Bay Commercial Bank

This table details how cash moves in and out of Bay Commercial Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 -203 131 56
Net Cash From Operating Activities		 40 31 30
Net Cash From Continuing Operating Activities		 40 31 30
Net Income / (Loss) Continuing Operations		 24 27 24
Consolidated Net Income / (Loss)		 24 27 24
Provision For Loan Losses		 4.44 2.02 1.27
Depreciation Expense		 1.98 1.68 2.05
Amortization Expense		 2.64 0.75 1.29
Non-Cash Adjustments to Reconcile Net Income		 7.95 2.88 1.33
Changes in Operating Assets and Liabilities, net		 -0.75 -3.95 0.82
Net Cash From Investing Activities		 54 80 -62
Net Cash From Continuing Investing Activities		 54 80 -62
Purchase of Property, Leasehold Improvements and Equipment		 -0.84 -2.12 -1.70
Purchase of Investment Securities		 -44 -44 -136
Divestitures		 18 0.00 0.00
Sale and/or Maturity of Investments		 12 13 29
Other Investing Activities, net		 68 114 46
Net Cash From Financing Activities		 -296 20 88
Net Cash From Continuing Financing Activities		 -296 20 88
Net Change in Deposits		 -276 47 101
Repayment of Debt		 0.00 0.00 -0.32
Repurchase of Common Equity		 -18 -24 -9.25
Payment of Dividends		 -2.02 -3.64 -3.38
Cash Interest Paid		 10 27 41
Cash Income Taxes Paid		 7.65 12 6.50

Quarterly Cash Flow Statements for Bay Commercial Bank

This table details how cash moves in and out of Bay Commercial Bank's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents		 -130 -48 21 53 52 5.61 41 43 -90 63
Net Cash From Operating Activities		 12 16 8.19 12 2.60 8.41 5.08 7.67 9.62 7.99
Net Cash From Continuing Operating Activities		 12 16 8.19 12 2.60 8.41 5.08 7.67 9.62 7.99
Net Income / (Loss) Continuing Operations		 6.97 7.62 7.19 7.21 6.63 6.40 5.88 5.60 6.02 6.12
Consolidated Net Income / (Loss)		 6.97 7.62 7.19 7.21 6.63 6.40 5.88 5.60 6.02 6.12
Provision For Loan Losses		 1.19 0.62 0.28 -1.26 0.67 2.33 0.25 0.17 1.25 -0.40
Depreciation Expense		 0.49 0.48 0.45 0.43 0.38 0.41 0.49 0.52 0.53 0.51
Amortization Expense		 0.68 0.66 0.48 0.42 0.37 -0.53 0.34 0.33 0.26 0.35
Non-Cash Adjustments to Reconcile Net Income		 3.42 2.17 3.50 -0.57 -1.42 1.37 1.45 1.19 0.02 -1.32
Changes in Operating Assets and Liabilities, net		 -0.49 4.69 -3.71 5.38 -4.04 -1.57 -3.33 -0.14 1.55 2.73
Net Cash From Investing Activities		 5.79 -29 -21 31 42 28 31 8.39 -59 -43
Net Cash From Continuing Investing Activities		 5.79 -29 -21 31 42 28 31 8.39 -59 -43
Purchase of Property, Leasehold Improvements and Equipment		 -0.27 -0.24 -0.15 -0.02 -0.53 -1.42 -1.14 -0.25 -0.26 -0.06
Purchase of Investment Securities		 1.98 -98 -22 19 -3.96 -37 29 -55 -12 -97
Sale and/or Maturity of Investments		 4.08 2.08 1.17 13 -6.90 5.74 3.27 64 -47 8.49
Other Investing Activities, net		 - - - - - 60 - - - 46
Net Cash From Financing Activities		 -148 -35 34 9.59 6.66 -30 4.69 27 -41 98
Net Cash From Continuing Financing Activities		 -148 -35 34 9.59 6.66 -30 4.69 27 -41 98
Net Change in Deposits		 -139 -30 42 19 12 -27 10 32 -39 98
Repurchase of Common Equity		 -7.83 -4.42 -8.07 -9.09 -4.52 -2.44 -4.00 -4.13 -1.08 -0.03
Payment of Dividends		 -0.68 -0.66 -0.64 -0.62 -1.20 -1.18 -1.16 -1.16 -1.12 0.06
Cash Interest Paid		 3.35 1.95 5.11 5.47 8.25 8.13 9.67 9.25 11 11
Cash Income Taxes Paid		 3.07 1.75 0.01 -0.00 2.88 9.27 0.00 3.89 1.42 1.19

Annual Balance Sheets for Bay Commercial Bank

This table presents Bay Commercial Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets		 2,513 2,552 2,665
Cash and Due from Banks		 27 18 23
Federal Funds Sold		 150 290 341
Interest Bearing Deposits at Other Banks		 2.24 1.25 0.25
Trading Account Securities		 168 176 206
Loans and Leases, Net of Allowance		 0.00 1,906 1,935
Loans Held for Sale		 2,005 0.00 2.22
Premises and Equipment, Net		 13 14 13
Goodwill		 39 39 39
Intangible Assets		 5.20 3.92 2.69
Other Assets		 105 105 102
Total Liabilities & Shareholders' Equity		 2,513 2,552 2,665
Total Liabilities		 2,196 2,239 2,340
Non-Interest Bearing Deposits		 2,085 2,133 2,234
Long-Term Debt		 72 72 72
Other Long-Term Liabilities		 39 34 34
Commitments & Contingencies		 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 317 313 324
Total Preferred & Common Equity		 317 313 324
Preferred Stock		 0.00 0.00 0.00
Total Common Equity		 317 313 324
Common Stock		 205 181 173
Retained Earnings		 124 146 165
Accumulated Other Comprehensive Income / (Loss)		 -12 -15 -13

Quarterly Balance Sheets for Bay Commercial Bank

This table presents Bay Commercial Bank's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets		 2,534 2,548 2,567 2,574 2,561 2,594 2,562
Cash and Due from Banks		 32 29 37 30 20 23 26
Federal Funds Sold		 192 169 214 271 328 368 276
Interest Bearing Deposits at Other Banks		 2.49 - 1.99 1.74 1.00 0.75 0.50
Trading Account Securities		 167 165 158 157 181 196 208
Loans and Leases, Net of Allowance		 0.00 0.00 1,994 1,949 1,868 1,845 1,894
Loans Held for Sale		 3.49 0.00 0.00 1.27 1.68 - 2.25
Premises and Equipment, Net		 14 13 13 13 14 14 14
Goodwill		 39 39 39 39 39 39 39
Intangible Assets		 5.72 4.83 4.53 4.22 3.61 3.30 3.00
Other Assets		 2,078 2,126 106 106 104 104 101
Total Liabilities & Shareholders' Equity		 2,534 2,548 2,567 2,574 2,561 2,594 2,562
Total Liabilities		 2,220 2,235 2,260 2,267 2,246 2,279 2,241
Non-Interest Bearing Deposits		 2,115 2,128 2,147 2,159 2,143 2,175 2,136
Long-Term Debt		 72 72 72 72 72 72 72
Other Long-Term Liabilities		 33 35 41 35 31 31 32
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 314 313 307 307 314 315 322
Total Preferred & Common Equity		 314 313 307 307 314 315 322
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 314 313 307 307 314 315 322
Common Stock		 209 197 188 183 177 173 172
Retained Earnings		 117 130 136 141 151 155 160
Accumulated Other Comprehensive Income / (Loss)		 -12 -13 -16 -17 -14 -14 -11

Annual Metrics And Ratios for Bay Commercial Bank

This table displays calculated financial ratios and metrics derived from Bay Commercial Bank's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - -
Revenue Growth		 22.29% 1.98% -6.99%
EBITDA Growth		 12.83% 9.54% -12.65%
EBIT Growth		 13.90% 17.63% -15.82%
NOPAT Growth		 14.69% 15.57% -13.90%
Net Income Growth		 14.69% 15.57% -13.90%
EPS Growth		 -4.74% 25.41% -7.49%
Operating Cash Flow Growth		 279.83% -22.24% -1.44%
Free Cash Flow Firm Growth		 -301.39% 201.26% -61.27%
Invested Capital Growth		 16.38% -1.03% 2.97%
Revenue Q/Q Growth		 5.77% -1.11% -2.54%
EBITDA Q/Q Growth		 8.95% -6.65% -1.72%
EBIT Q/Q Growth		 9.94% -4.14% -2.18%
NOPAT Q/Q Growth		 10.14% -4.28% -1.16%
Net Income Q/Q Growth		 10.14% -4.28% -1.16%
EPS Q/Q Growth		 5.23% -1.73% 0.00%
Operating Cash Flow Q/Q Growth		 37.57% -19.47% -1.37%
Free Cash Flow Firm Q/Q Growth		 13.33% -11.51% 27.76%
Invested Capital Q/Q Growth		 0.73% 1.49% 0.70%
Profitability Metrics		 - - -
EBITDA Margin		 36.04% 38.71% 36.35%
EBIT Margin		 31.55% 36.39% 32.94%
Profit (Net Income) Margin		 23.08% 26.16% 24.22%
Tax Burden Percent		 73.15% 71.87% 73.52%
Interest Burden Percent		 100.00% 100.00% 100.00%
Effective Tax Rate		 26.85% 28.13% 26.48%
Return on Invested Capital (ROIC)		 6.56% 7.08% 6.04%
ROIC Less NNEP Spread (ROIC-NNEP)		 6.56% 7.08% 6.04%
Return on Net Nonoperating Assets (RNNOA)		 1.63% 1.63% 1.37%
Return on Equity (ROE)		 8.19% 8.71% 7.41%
Cash Return on Invested Capital (CROIC)		 -8.58% 8.12% 3.12%
Operating Return on Assets (OROA)		 1.33% 1.51% 1.23%
Return on Assets (ROA)		 0.98% 1.08% 0.91%
Return on Common Equity (ROCE)		 8.19% 8.71% 7.41%
Return on Equity Simple (ROE_SIMPLE)		 7.48% 8.77% 7.28%
Net Operating Profit after Tax (NOPAT)		 24 27 24
NOPAT Margin		 23.08% 26.16% 24.22%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 54.30% 53.20% 56.25%
Operating Expenses to Revenue		 64.13% 61.69% 65.77%
Earnings before Interest and Taxes (EBIT)		 32 38 32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 37 41 35
Valuation Ratios		 - - -
Price to Book Value (P/BV)		 0.74 0.84 0.91
Price to Tangible Book Value (P/TBV)		 0.86 0.98 1.05
Price to Revenue (P/Rev)		 2.28 2.52 3.04
Price to Earnings (P/E)		 9.87 9.64 12.57
Dividend Yield		 1.11% 1.75% 2.06%
Earnings Yield		 10.14% 10.38% 7.96%
Enterprise Value to Invested Capital (EV/IC)		 0.33 0.07 0.01
Enterprise Value to Revenue (EV/Rev)		 1.24 0.27 0.05
Enterprise Value to EBITDA (EV/EBITDA)		 3.43 0.69 0.14
Enterprise Value to EBIT (EV/EBIT)		 3.92 0.73 0.15
Enterprise Value to NOPAT (EV/NOPAT)		 5.36 1.02 0.20
Enterprise Value to Operating Cash Flow (EV/OCF)		 3.21 0.91 0.16
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.89 0.40
Leverage & Solvency		 - - -
Debt to Equity		 0.23 0.23 0.22
Long-Term Debt to Equity		 0.23 0.23 0.22
Financial Leverage		 0.25 0.23 0.23
Leverage Ratio		 8.39 8.04 8.19
Compound Leverage Factor		 8.39 8.04 8.19
Debt to Total Capital		 18.54% 18.80% 18.24%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 18.54% 18.80% 18.24%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00%
Common Equity to Total Capital		 81.46% 81.20% 81.76%
Debt to EBITDA		 1.95 1.79 2.04
Net Debt to EBITDA		 -2.88 -5.82 -8.23
Long-Term Debt to EBITDA		 1.95 1.79 2.04
Debt to NOPAT		 3.04 2.64 3.07
Net Debt to NOPAT		 -4.50 -8.62 -12.36
Long-Term Debt to NOPAT		 3.04 2.64 3.07
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00%
Liquidity Ratios		 - - -
Cash Flow Metrics		 - - -
Free Cash Flow to Firm (FCFF)		 -31 31 12
Operating Cash Flow to CapEx		 4,698.93% 1,450.87% 1,784.66%
Free Cash Flow to Firm to Interest Expense		 -3.00 1.11 0.30
Operating Cash Flow to Interest Expense		 3.83 1.08 0.75
Operating Cash Flow Less CapEx to Interest Expense		 3.75 1.01 0.71
Efficiency Ratios		 - - -
Asset Turnover		 0.04 0.04 0.04
Fixed Asset Turnover		 7.44 7.76 7.19
Capital & Investment Metrics		 - - -
Invested Capital		 389 385 397
Invested Capital Turnover		 0.28 0.27 0.25
Increase / (Decrease) in Invested Capital		 55 -4.03 11
Enterprise Value (EV)		 127 28 4.82
Market Capitalization		 234 264 297
Book Value per Share		 $24.42 $27.09 $29.17
Tangible Book Value per Share		 $21.03 $23.38 $25.43
Total Capital		 389 385 397
Total Debt		 72 72 72
Total Long-Term Debt		 72 72 72
Net Debt		 -107 -236 -292
Capital Expenditures (CapEx)		 0.84 2.12 1.70
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 72 72 72
Total Depreciation and Amortization (D&A)		 4.61 2.43 3.33
Earnings Adjustments		 - - -
Adjusted Basic Earnings per Share		 $0.00 $2.27 $2.10
Adjusted Weighted Average Basic Shares Outstanding		 0.00 12.07M 11.26M
Adjusted Diluted Earnings per Share		 $0.00 $2.27 $2.10
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 12.07M 11.26M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 11.47M 11.13M
Normalized Net Operating Profit after Tax (NOPAT)		 24 27 24
Normalized NOPAT Margin		 23.08% 26.16% 24.22%
Pre Tax Income Margin		 31.55% 36.39% 32.94%
Debt Service Ratios		 - - -
EBIT to Interest Expense		 3.13 1.34 0.79
NOPAT to Interest Expense		 2.29 0.96 0.58
EBIT Less CapEx to Interest Expense		 3.05 1.27 0.75
NOPAT Less CapEx to Interest Expense		 2.21 0.89 0.54
Payout Ratios		 - - -
Dividend Payout Ratio		 8.51% 13.26% 14.29%
Augmented Payout Ratio		 84.19% 101.19% 53.45%

Quarterly Metrics And Ratios for Bay Commercial Bank

This table displays calculated financial ratios and metrics derived from Bay Commercial Bank's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 24.64% 25.75% 7.34% 8.65% -2.38% -4.28% -8.76% -6.26% -3.22% -9.70%
EBITDA Growth		 28.32% 35.66% 40.84% 62.75% -8.70% -24.98% -18.00% -22.64% -9.46% 2.96%
EBIT Growth		 32.81% 38.99% 50.45% 82.63% -5.57% -15.76% -18.65% -24.58% -10.56% -8.13%
NOPAT Growth		 28.79% 40.17% 37.52% 84.44% -4.88% -16.08% -18.27% -22.29% -9.25% -4.35%
Net Income Growth		 28.79% 40.17% 37.52% 84.44% -4.88% -16.08% -18.27% -22.29% -9.25% -4.35%
EPS Growth		 1.96% 18.00% 39.02% 103.45% 7.69% -6.78% -10.53% -15.25% -3.57% 0.00%
Operating Cash Flow Growth		 497.50% 214.73% 187.70% 34.04% -78.75% -46.97% -37.92% -33.90% 269.35% -5.01%
Free Cash Flow Firm Growth		 -480.45% -27,523.26% 130.14% 131.85% 126.82% 122.11% -71.43% -112.62% -161.67% -150.94%
Invested Capital Growth		 17.43% 16.38% -2.76% -3.39% -1.78% -1.03% 0.18% 2.16% 3.78% 2.97%
Revenue Q/Q Growth		 16.10% 0.99% -2.04% -5.41% 4.32% -0.98% -6.62% -2.82% 7.70% -7.61%
EBITDA Q/Q Growth		 63.71% 5.46% -5.47% -0.27% -8.17% -13.33% -6.15% -5.91% 7.47% -1.44%
EBIT Q/Q Growth		 78.04% 6.46% -4.18% 0.56% -7.94% -5.03% -7.47% -6.76% 9.16% -2.45%
NOPAT Q/Q Growth		 78.40% 9.38% -5.68% 0.21% -7.99% -3.50% -8.14% -4.71% 7.45% 1.71%
Net Income Q/Q Growth		 78.40% 9.38% -5.68% 0.21% -7.99% -3.50% -8.14% -4.71% 7.45% 1.71%
EPS Q/Q Growth		 79.31% 13.46% -3.39% 3.51% -5.08% -1.79% -7.27% -1.96% 8.00% 1.85%
Operating Cash Flow Q/Q Growth		 41.59% 29.38% -48.36% 41.68% -77.55% 222.93% -39.55% 50.86% 25.43% -16.95%
Free Cash Flow Firm Q/Q Growth		 21.66% 6.44% 138.42% 13.11% -34.02% -22.89% -50.34% -149.96% -222.38% 36.31%
Invested Capital Q/Q Growth		 -1.55% 0.73% -0.93% -1.66% 0.08% 1.49% 0.29% 0.28% 1.67% 0.70%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 40.52% 42.31% 40.83% 43.04% 37.89% 33.16% 36.69% 35.52% 35.45% 37.81%
EBIT Margin		 36.22% 38.18% 37.34% 39.70% 35.03% 33.60% 33.29% 31.94% 32.37% 34.18%
Profit (Net Income) Margin		 25.71% 27.85% 26.81% 28.41% 25.05% 24.42% 24.02% 23.55% 23.49% 25.87%
Tax Burden Percent		 71.00% 72.95% 71.81% 71.56% 71.52% 72.67% 72.15% 73.73% 72.57% 75.67%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 29.00% 27.05% 28.19% 28.44% 28.48% 27.33% 27.85% 26.27% 27.43% 24.33%
Return on Invested Capital (ROIC)		 6.98% 7.91% 7.17% 7.85% 6.93% 6.61% 6.38% 6.20% 6.08% 6.45%
ROIC Less NNEP Spread (ROIC-NNEP)		 6.98% 7.91% 7.17% 7.85% 6.93% 6.61% 6.38% 6.20% 6.08% 6.45%
Return on Net Nonoperating Assets (RNNOA)		 1.76% 1.97% 1.62% 1.81% 1.61% 1.52% 1.47% 1.44% 1.40% 1.47%
Return on Equity (ROE)		 8.74% 9.88% 8.79% 9.66% 8.55% 8.13% 7.84% 7.64% 7.48% 7.92%
Cash Return on Invested Capital (CROIC)		 -10.02% -8.58% 9.36% 10.95% 9.28% 8.12% 6.58% 4.26% 2.47% 3.12%
Operating Return on Assets (OROA)		 1.44% 1.61% 1.47% 1.61% 1.45% 1.39% 1.34% 1.25% 1.26% 1.28%
Return on Assets (ROA)		 1.02% 1.18% 1.06% 1.16% 1.04% 1.01% 0.96% 0.92% 0.92% 0.97%
Return on Common Equity (ROCE)		 8.74% 9.88% 8.79% 9.66% 8.55% 8.13% 7.84% 7.64% 7.48% 7.92%
Return on Equity Simple (ROE_SIMPLE)		 6.85% 0.00% 8.20% 9.44% 9.32% 0.00% 8.31% 7.77% 7.43% 0.00%
Net Operating Profit after Tax (NOPAT)		 6.97 7.62 7.19 7.21 6.63 6.40 5.88 5.60 6.02 6.12
NOPAT Margin		 25.71% 27.85% 26.81% 28.41% 25.05% 24.42% 24.02% 23.55% 23.49% 25.87%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 50.80% 51.84% 54.17% 56.51% 53.63% 48.57% 56.98% 56.46% 53.69% 58.05%
Operating Expenses to Revenue		 59.38% 59.57% 61.63% 65.27% 62.42% 57.52% 65.68% 67.34% 62.76% 67.52%
Earnings before Interest and Taxes (EBIT)		 9.82 10 10 10 9.27 8.80 8.15 7.60 8.29 8.09
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 11 12 11 11 10 8.69 8.98 8.45 9.08 8.95
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.72 0.74 0.66 0.65 0.72 0.84 0.75 0.73 0.82 0.91
Price to Tangible Book Value (P/TBV)		 0.84 0.86 0.76 0.76 0.84 0.98 0.87 0.84 0.95 1.05
Price to Revenue (P/Rev)		 2.32 2.28 1.97 1.88 2.09 2.52 2.29 2.27 2.64 3.04
Price to Earnings (P/E)		 10.47 9.87 8.03 6.91 7.74 9.64 9.01 9.34 11.08 12.57
Dividend Yield		 0.89% 1.11% 1.51% 1.84% 1.87% 1.75% 2.44% 2.46% 2.11% 2.06%
Earnings Yield		 9.55% 10.14% 12.46% 14.48% 12.91% 10.38% 11.10% 10.71% 9.03% 7.96%
Enterprise Value to Invested Capital (EV/IC)		 0.18 0.33 0.20 0.05 0.00 0.07 0.00 0.00 0.09 0.01
Enterprise Value to Revenue (EV/Rev)		 0.73 1.24 0.75 0.19 0.00 0.27 0.00 0.00 0.35 0.05
Enterprise Value to EBITDA (EV/EBITDA)		 2.07 3.43 1.96 0.46 0.00 0.69 0.00 0.00 0.97 0.14
Enterprise Value to EBIT (EV/EBIT)		 2.39 3.92 2.20 0.51 0.00 0.73 0.00 0.00 1.07 0.15
Enterprise Value to NOPAT (EV/NOPAT)		 3.27 5.36 3.07 0.70 0.00 1.02 0.00 0.00 1.47 0.20
Enterprise Value to Operating Cash Flow (EV/OCF)		 2.45 3.21 1.75 0.43 0.00 0.91 0.00 0.00 1.14 0.16
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 2.15 0.48 0.00 0.89 0.00 0.00 3.69 0.40
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.23 0.23 0.23 0.24 0.24 0.23 0.23 0.23 0.22 0.22
Long-Term Debt to Equity		 0.23 0.23 0.23 0.24 0.24 0.23 0.23 0.23 0.22 0.22
Financial Leverage		 0.25 0.25 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
Leverage Ratio		 8.57 8.39 8.31 8.36 8.22 8.04 8.14 8.29 8.17 8.19
Compound Leverage Factor		 8.57 8.39 8.31 8.36 8.22 8.04 8.14 8.29 8.17 8.19
Debt to Total Capital		 18.66% 18.54% 18.73% 19.07% 19.07% 18.80% 18.68% 18.65% 18.36% 18.24%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 18.66% 18.54% 18.73% 19.07% 19.07% 18.80% 18.68% 18.65% 18.36% 18.24%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 81.34% 81.46% 81.27% 80.94% 80.93% 81.20% 81.32% 81.35% 81.64% 81.76%
Debt to EBITDA		 2.12 1.95 1.80 1.63 1.66 1.79 1.83 1.95 2.01 2.04
Net Debt to EBITDA		 -4.56 -2.88 -3.17 -4.05 -5.32 -5.82 -7.02 -8.64 -6.36 -8.23
Long-Term Debt to EBITDA		 2.12 1.95 1.80 1.63 1.66 1.79 1.83 1.95 2.01 2.04
Debt to NOPAT		 3.35 3.04 2.81 2.49 2.53 2.64 2.76 2.95 3.03 3.07
Net Debt to NOPAT		 -7.20 -4.50 -4.96 -6.20 -8.07 -8.62 -10.61 -13.05 -9.60 -12.36
Long-Term Debt to NOPAT		 3.35 3.04 2.81 2.49 2.53 2.64 2.76 2.95 3.03 3.07
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -50 -47 18 20 14 10 5.18 -2.59 -8.34 -5.31
Operating Cash Flow to CapEx		 4,607.14% 6,690.30% 5,532.43% 50,439.13% 489.47% 592.18% 444.71% 3,129.80% 3,771.76% 13,772.41%
Free Cash Flow to Firm to Interest Expense		 -20.90 -15.54 3.78 2.94 1.69 1.20 0.55 -0.26 -0.79 -0.50
Operating Cash Flow to Interest Expense		 5.08 5.22 1.71 1.66 0.32 0.97 0.54 0.76 0.91 0.76
Operating Cash Flow Less CapEx to Interest Expense		 4.97 5.15 1.68 1.66 0.26 0.81 0.42 0.73 0.89 0.75
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover		 6.88 7.44 7.68 7.91 7.81 7.76 7.49 7.45 7.35 7.19
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 387 389 386 379 380 385 386 388 394 397
Invested Capital Turnover		 0.27 0.28 0.27 0.28 0.28 0.27 0.27 0.26 0.26 0.25
Increase / (Decrease) in Invested Capital		 57 55 -11 -13 -6.89 -4.03 0.70 8.19 14 11
Enterprise Value (EV)		 70 127 79 20 -9.44 28 -42 -91 35 4.82
Market Capitalization		 226 234 206 200 222 264 235 229 265 297
Book Value per Share		 $23.58 $24.42 $25.16 $24.94 $25.97 $27.09 $27.40 $28.03 $28.83 $29.17
Tangible Book Value per Share		 $20.23 $21.03 $21.66 $21.41 $22.33 $23.38 $23.70 $24.28 $25.08 $25.43
Total Capital		 387 389 386 379 380 385 386 388 394 397
Total Debt		 72 72 72 72 72 72 72 72 72 72
Total Long-Term Debt		 72 72 72 72 72 72 72 72 72 72
Net Debt		 -155 -107 -128 -180 -231 -236 -277 -320 -229 -292
Capital Expenditures (CapEx)		 0.27 0.24 0.15 0.02 0.53 1.42 1.14 0.25 0.26 0.06
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 72 72 72 72 72 72 72 72 72 72
Total Depreciation and Amortization (D&A)		 1.17 1.13 0.94 0.85 0.76 -0.11 0.83 0.85 0.79 0.86
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.59 $0.00 $0.59 $0.56 $0.55 $0.51 $0.50 $0.54 $0.55
Adjusted Weighted Average Basic Shares Outstanding		 0.00 13.12M 0.00 12.23M 11.81M 12.07M 11.53M 11.25M 11.15M 11.26M
Adjusted Diluted Earnings per Share		 $0.00 $0.59 $0.00 $0.59 $0.56 $0.55 $0.51 $0.50 $0.54 $0.55
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 13.12M 0.00 12.23M 11.81M 12.07M 11.53M 11.25M 11.15M 11.26M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 12.46M 0.00 11.83M 11.55M 11.47M 11.25M 11.16M 11.12M 11.13M
Normalized Net Operating Profit after Tax (NOPAT)		 6.97 7.62 7.19 7.21 6.63 6.40 5.88 5.60 6.02 6.12
Normalized NOPAT Margin		 25.71% 27.85% 26.81% 28.41% 25.05% 24.42% 24.02% 23.55% 23.49% 25.87%
Pre Tax Income Margin		 36.22% 38.18% 37.34% 39.70% 35.03% 33.60% 33.29% 31.94% 32.37% 34.18%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 4.07 3.44 2.09 1.44 1.16 1.02 0.87 0.75 0.79 0.77
NOPAT to Interest Expense		 2.89 2.51 1.50 1.03 0.83 0.74 0.63 0.55 0.57 0.58
EBIT Less CapEx to Interest Expense		 3.96 3.37 2.06 1.44 1.09 0.85 0.75 0.73 0.76 0.76
NOPAT Less CapEx to Interest Expense		 2.78 2.43 1.47 1.03 0.76 0.57 0.51 0.53 0.55 0.57
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 6.32% 8.51% 0.00% 8.96% 10.88% 13.26% 15.89% 19.12% 19.30% 14.29%
Augmented Payout Ratio		 69.62% 84.19% 96.36% 110.37% 101.94% 101.19% 92.66% 80.70% 68.07% 53.45%

Financials Breakdown Chart

Key Financial Trends

BayCom Corp (NASDAQ: BCML) showed solid profitability in Q4 2024, but the broader four-year trend points to a bank that is still navigating margin pressure, deposit volatility, and a shrinking loan book. On the positive side, fourth-quarter earnings and operating cash flow were both healthy. On the caution side, net interest income has been pressured over the last year, deposits remain volatile quarter to quarter, and loan balances have been trending lower versus 2023.

  • Q4 2024 net income improved slightly year over year, rising to $6.12 million from $6.02 million in Q3 2024 and $6.40 million in Q4 2023, showing continued profitability.
  • Operating cash flow strengthened in Q4 2024 to $7.99 million, up from $9.62 million in Q3 2024 but above $8.41 million in Q4 2023 and well above Q1 2024.
  • Deposits surged in Q4 2024, with net change in deposits of $97.6 million, a strong sign of funding growth and liquidity support.
  • Noninterest income rebounded sharply in Q4 2024 to $87,000 from negative $2.7 million in Q3 2024, helped by better investment-related results.
  • Credit quality provisions were modest in Q4 2024, with provision for credit losses at just $403,000, below the $1.25 million recorded in Q3 2024.
  • Quarterly earnings have been relatively stable through 2024, with net income staying in a tight range around $5.6 million to $6.1 million per quarter.
  • Interest income remained firm, with total interest income rising to $34.1 million in Q4 2024 from $33.4 million in Q3 2024.
  • Expenses remain elevated, with Q4 2024 noninterest expense at $16.0 million, only slightly better than $16.1 million in Q3 2024.
  • Net interest income weakened compared with earlier in the year, falling to $23.6 million in Q4 2024 from $24.8 million in Q3 2023 and below the stronger levels seen in late 2023.
  • The loan portfolio has drifted lower, with net loans and leases declining to $1.89 billion at Q3 2024 from $1.95 billion in Q3 2023, suggesting slower balance sheet growth.

Looking at the balance sheet, BCML appears well-capitalized but less aggressive than a year ago. Total equity was $321.7 million at Q3 2024, up slightly from $315.3 million at Q2 2024 and $314.2 million at Q1 2024, while total assets were essentially flat around $2.56 billion to $2.59 billion. That suggests a stable capital base, but not much expansion.

The deposit base is a key swing factor for BayCom. Non-interest-bearing deposits were $2.14 billion at Q3 2024, compared with $2.18 billion at Q2 2024 and $2.16 billion at Q3 2023. The quarterly cash flow statement shows deposits can move meaningfully, which is common for banks but still something investors should watch closely.

Overall, BayCom looks profitable and liquid, with decent operating cash generation. However, the company’s earnings power appears sensitive to funding costs, deposit trends, and changes in investment income. For retail investors, the main takeaway is that BCML is still producing earnings, but the path forward likely depends on whether it can stabilize net interest income and keep deposits growing without compressing margins further.

06/15/26 01:34 AM ETAI Generated. May Contain Errors.

Bay Commercial Bank Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Bay Commercial Bank's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Bay Commercial Bank's net income were at $23.61 million at the end of 2024, a 13.9% decrease from 2023, and a 0.5% decrease since 2022. View Bay Commercial Bank's forecast to see where analysts expect Bay Commercial Bank to go next.

Over the last 2 years, Bay Commercial Bank's total revenue changed from $102.81 million in 2022 to $97.52 million in 2024, a change of -5.2%.

Bay Commercial Bank's total liabilities were at $2.34 billion at the end of 2024, a 4.5% increase from 2023, and a 6.6% increase since 2022.

In the past 2 years, Bay Commercial Bank's cash and equivalents has ranged from $17.90 million in 2023 to $26.98 million in 2022, and is currently $23.14 million as of their latest financial filing in 2024.

Over the last 2 years, Bay Commercial Bank's book value per share changed from 24.42 in 2022 to 29.17 in 2024, a change of 19.4%.


Related Companies

Financial statements for NASDAQ:BCML last updated on 4/6/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
Trump Takes Emergency Action - Plus Elon Musk's New Venture
Elon Musk has quietly launched a new venture - one that has nothing to do with rockets, EVs, or Neuralink. Tru...
Altimetry | Sponsoredtc pixel
Is SpaceX really worth 1.78 Trillion?
With SpaceX approaching a near-$2 trillion valuation, most investors are focused on the IPO itself - but analy...
InvestPub | Sponsoredtc pixel
Hey, it's Jon Najarian. The SpaceX IPO is right around the corner. But I discovered Elon may have something BIGGER planned. Check this out before June 9th...
After being invited to the SpaceX launch headquarters in Cape Canaveral from one of Elon's top lobbyists… Hall...
Banyan Hill Publishing | Sponsoredtc pixel
CODE RED: AI Meltdown Imminent?
After correctly predicting the 2008 and 2020 stock market meltdowns, I believe this AI company is about to tri...
Paradigm Press | Sponsoredtc pixel
The roadshow starts Monday. This stock isn't ready.
The SpaceX roadshow kicks off June 8. Goldman Sachs, the lead underwriter, will present the full S-1 to the wo...
Behind the Markets | Sponsoredtc pixel
SpaceX is chump change compared to Elon’s $20T ‘iPhone’
Early Apple investors saw peak gains as high as 7,537% after the iPhone launched. Now, multiple insider source...
StocksToTrade | Sponsoredtc pixel
Trump just signed it
A recent policy development is drawing attention from income-focused investors. According to one analyst, c...
Investors Alley | Sponsoredtc pixel