Free Trial

Capital City Bank Group (CCBG) Financials

Capital City Bank Group logo
$46.59 -0.01 (-0.02%)
Closing price 05/7/2026 04:00 PM Eastern
Extended Trading
$46.69 +0.10 (+0.21%)
As of 05/7/2026 05:41 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Capital City Bank Group

Annual Income Statements for Capital City Bank Group

This table shows Capital City Bank Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
9.12 12 11 26 -16 32 33 34 52 53 62
Consolidated Net Income / (Loss)
9.12 12 11 26 31 43 40 33 51 52 62
Net Income / (Loss) Continuing Operations
9.12 12 11 26 31 43 40 33 51 52 62
Total Pre-Tax Income
14 18 23 30 41 53 49 41 64 66 82
Total Revenue
130 132 135 144 109 212 210 200 231 235 254
Net Interest Income / (Expense)
76 78 83 93 103 101 103 125 159 159 172
Total Interest Income
80 81 87 99 113 106 106 132 181 195 204
Loans and Leases Interest Income
73 73 76 84 94 95 97 106 152 165 161
Investment Securities Interest Income
5.86 7.18 9.15 13 13 10 8.79 16 19 17 27
Federal Funds Sold and Securities Borrowed Interest Income
0.63 1.10 2.07 2.41 5.19 1.17 1.00 9.51 10 13 16
Total Interest Expense
3.31 3.19 3.95 6.89 9.49 4.87 3.49 6.89 22 36 33
Deposits Interest Expense
0.94 0.88 1.79 4.24 6.84 1.55 0.84 3.44 18 32 30
Short-Term Borrowings Interest Expense
0.06 0.15 0.08 0.11 0.11 1.69 1.36 1.76 2.05 1.08 1.18
Long-Term Debt Interest Expense
2.30 2.16 2.08 2.54 2.54 1.63 1.29 1.68 2.45 2.48 1.96
Total Non-Interest Income
54 54 52 52 53 111 108 75 72 76 82
Other Service Charges
54 54 52 52 5.79 111 108 75 72 76 23
Other Non-Interest Income
- - - - - - - - - - 60
Provision for Credit Losses
1.59 0.82 2.22 2.92 2.03 9.65 -1.55 7.49 9.71 4.03 5.26
Total Non-Interest Expense
115 113 109 112 114 150 163 152 157 165 167
Salaries and Employee Benefits
65 63 62 64 66 96 101 92 94 101 107
Net Occupancy & Equipment Expense
18 18 18 19 18 23 24 25 28 28 28
Other Operating Expenses
32 32 29 29 29 31 37 36 36 37 32
Income Tax Expense
4.46 5.87 12 3.42 9.95 10 9.84 7.80 13 14 20
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - 0.00 0.00 11 6.22 -0.14 -1.44 -1.27 0.00
Basic Earnings per Share
$0.53 $0.69 $0.64 $1.54 $1.84 $1.88 $1.98 $1.97 $3.08 $3.12 $3.61
Weighted Average Basic Shares Outstanding
17.27M 16.99M 16.95M 17.03M 16.77M 16.79M 16.86M 16.95M 16.99M 16.94M 17.06M
Diluted Earnings per Share
$0.53 $0.69 $0.64 $1.54 $1.83 $1.88 $1.98 $1.97 $3.07 $3.12 $3.60
Weighted Average Diluted Shares Outstanding
17.32M 17.06M 17.01M 17.07M 16.83M 16.82M 16.89M 16.99M 17.02M 16.97M 17.10M
Weighted Average Basic & Diluted Shares Outstanding
17.20M 17.04M 17M 17M 16.70M 16.84M 16.94M 17.02M 16.94M 17.05M 17.15M
Cash Dividends to Common per Share
$0.13 $0.17 $0.24 $0.32 $0.48 $0.57 $0.62 $0.66 $0.76 $0.88 $1.00

Quarterly Income Statements for Capital City Bank Group

This table shows Capital City Bank Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
13 12 13 14 13 13 17 15 16 14 16
Consolidated Net Income / (Loss)
12 11 12 14 13 13 17 15 16 14 16
Net Income / (Loss) Continuing Operations
12 11 12 14 13 13 17 15 16 14 16
Total Pre-Tax Income
15 14 15 17 16 17 22 20 21 19 21
Total Revenue
56 56 56 59 60 60 61 63 66 63 63
Net Interest Income / (Expense)
39 39 38 39 40 41 42 43 44 43 43
Total Interest Income
46 46 47 49 49 50 50 51 51 52 51
Loans and Leases Interest Income
39 40 41 41 42 41 40 41 40 40 38
Investment Securities Interest Income
4.56 4.39 4.24 4.00 4.16 4.69 5.81 6.68 7.19 7.77 9.06
Federal Funds Sold and Securities Borrowed Interest Income
1.85 1.39 1.89 3.62 3.51 3.60 3.50 3.91 3.96 4.38 3.71
Total Interest Expense
6.47 7.01 8.47 9.50 9.12 8.64 8.24 8.28 7.87 8.36 8.20
Deposits Interest Expense
5.21 5.87 7.59 8.58 8.22 7.77 7.38 7.41 7.27 7.54 7.40
Short-Term Borrowings Interest Expense
0.63 0.51 0.24 0.29 0.27 0.28 0.28 0.34 0.22 0.35 0.40
Long-Term Debt Interest Expense
0.63 0.63 0.63 0.63 0.62 0.59 0.57 0.54 0.39 0.46 0.41
Total Non-Interest Income
17 17 18 20 20 19 20 20 22 20 20
Other Service Charges
17 30 1.67 20 1.64 37 20 20 22 -40 2.40
Other Non-Interest Income
0.00 - 16 0.00 18 - 0.00 0.00 0.00 60 18
Provision for Credit Losses
2.39 2.03 0.92 1.20 1.21 0.70 0.77 0.62 1.88 2.00 0.71
Total Non-Interest Expense
39 40 40 40 43 42 39 43 43 43 41
Salaries and Employee Benefits
23 24 24 24 26 26 26 26 26 28 26
Net Occupancy & Equipment Expense
6.98 7.10 6.99 7.00 7.10 6.89 6.79 7.07 7.04 7.05 7.08
Other Operating Expenses
9.12 9.04 8.77 9.04 10 8.78 5.66 8.98 9.82 7.43 8.59
Income Tax Expense
3.00 2.91 3.54 3.19 2.98 4.22 5.13 5.00 5.14 4.90 4.85
Basic Earnings per Share
$0.75 $0.69 $0.74 $0.84 $0.77 $0.77 $0.99 $0.88 $0.93 $0.81 $0.92
Weighted Average Basic Shares Outstanding
16.99M 16.99M 16.95M 16.93M 16.94M 16.94M 17.03M 17.06M 17.07M 17.06M 17.13M
Diluted Earnings per Share
$0.74 $0.70 $0.74 $0.83 $0.77 $0.78 $0.99 $0.88 $0.93 $0.80 $0.92
Weighted Average Diluted Shares Outstanding
17.03M 17.02M 16.97M 16.96M 16.98M 16.97M 17.04M 17.09M 17.11M 17.10M 17.15M
Weighted Average Basic & Diluted Shares Outstanding
16.96M 16.94M 16.94M 16.94M 16.94M 17.05M 17.05M 17.07M 17.07M 17.15M 17.10M

Annual Cash Flow Statements for Capital City Bank Group

This table details how cash moves in and out of Capital City Bank Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-6.15 -83 -11 -9.44 102 550 107 -435 -289 80 138
Net Cash From Operating Activities
34 375 39 35 54 -49 122 93 55 64 88
Net Cash From Continuing Operating Activities
34 23 39 35 54 -49 122 93 55 64 87
Net Income / (Loss) Continuing Operations
9.12 12 11 26 31 32 33 33 52 53 62
Consolidated Net Income / (Loss)
9.12 12 11 26 31 32 33 33 52 53 62
Provision For Loan Losses
1.59 0.82 2.22 0.00 2.03 9.90 -1.80 7.49 9.71 4.03 5.26
Depreciation Expense
6.59 6.98 6.56 6.45 6.25 7.23 7.61 7.60 7.92 7.67 7.41
Amortization Expense
5.18 -6.22 6.63 6.70 5.21 7.53 14 7.93 4.38 4.35 4.41
Non-Cash Adjustments to Reconcile Net Income
4.19 -10 8.41 0.19 -0.57 -107 70 40 -14 -4.54 -0.94
Changes in Operating Assets and Liabilities, net
7.10 24 4.11 -4.94 9.97 2.22 -1.12 -3.67 -5.96 -0.91 9.67
Net Cash From Investing Activities
-197 -137 -98 -94 -47 -33 -454 -766 -69 68 64
Net Cash From Continuing Investing Activities
-197 -137 -98 -94 -47 -33 -454 -766 -69 68 64
Purchase of Property, Leasehold Improvements and Equipment
-4.70 -4.45 -4.00 -1.46 -3.76 -9.74 -5.19 -6.32 -7.05 -8.69 -7.59
Purchase of Investment Securities
-328 -316 -358 -359 -277 -311 -803 -1,007 -253 -162 -368
Divestitures
- - - - - - - - 0.00 0.00 2.38
Sale and/or Maturity of Investments
136 183 265 267 234 289 354 247 191 239 438
Net Cash From Financing Activities
157 32 48 50 96 631 439 238 -275 -52 -14
Net Cash From Continuing Financing Activities
157 32 48 50 96 631 439 238 -275 -52 -14
Net Change in Deposits
156 109 58 62 114 572 495 226 -237 -30 -9.67
Issuance of Debt
12 - - 2.55 -7.50 73 -46 22 -21 -6.44 22
Issuance of Common Equity
0.51 0.84 0.81 0.80 1.05 1.04 1.03 1.30 0.94 1.50 1.34
Repayment of Debt
-2.74 -69 -6.18 -1.89 -1.69 -3.36 -1.33 -0.25 -0.20 -0.12 -10
Repurchase of Common Equity
-5.98 -6.31 0.00 -8.03 -1.81 -2.04 0.00 0.00 -3.71 -2.33 0.00
Payment of Dividends
-2.24 -2.89 -4.07 -5.46 -8.05 -9.57 -10 -11 -13 -15 -17
Cash Interest Paid
3.31 3.20 3.95 6.88 9.52 4.84 3.55 6.59 22 35 32
Cash Income Taxes Paid
1.44 -0.33 6.51 0.16 6.26 9.17 16 7.47 8.35 3.86 13

Quarterly Cash Flow Statements for Capital City Bank Group

This table details how cash moves in and out of Capital City Bank Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-201 145 -7.38 43 -2.77 47 133 -51 -7.50 64 -41
Net Cash From Operating Activities
25 4.59 15 25 13 11 22 33 22 12 16
Net Cash From Continuing Operating Activities
25 4.59 15 25 13 11 22 33 22 11 16
Net Income / (Loss) Continuing Operations
13 12 13 14 13 13 17 15 16 14 16
Consolidated Net Income / (Loss)
13 12 13 14 13 13 17 15 16 14 16
Provision For Loan Losses
2.39 2.03 0.92 1.20 1.21 0.70 0.77 0.62 1.88 2.00 0.71
Depreciation Expense
1.99 2.00 2.05 2.00 1.75 1.87 1.81 1.87 1.87 1.86 1.82
Amortization Expense
1.14 1.05 1.01 0.92 1.33 1.10 1.18 1.17 1.16 0.90 0.79
Non-Cash Adjustments to Reconcile Net Income
5.90 0.58 -1.27 2.39 -8.86 3.16 0.50 1.80 -0.98 -2.25 0.65
Changes in Operating Assets and Liabilities, net
1.25 -13 -0.70 3.95 4.53 -8.69 0.75 12 1.69 -4.90 -3.85
Net Cash From Investing Activities
35 -11 34 73 6.48 -45 -6.07 12 60 -0.93 -113
Net Cash From Continuing Investing Activities
35 -11 34 73 6.47 -45 -6.07 12 60 -0.93 -113
Purchase of Property, Leasehold Improvements and Equipment
-1.61 -1.59 -2.24 -1.96 -2.24 -2.25 -2.38 -1.84 -1.75 -1.62 -1.28
Purchase of Investment Securities
-200 -47 -9.51 24 -65 -111 -86 -101 -61 -99 -255
Sale and/or Maturity of Investments
237 37 46 51 73 68 82 115 120 100 143
Net Cash From Financing Activities
-262 151 -56 -55 -22 81 117 -96 -89 53 56
Net Cash From Continuing Financing Activities
-262 151 -56 -55 -22 81 117 -96 -89 53 56
Net Change in Deposits
-248 161 -47 -46 -29 93 112 -79 -90 47 89
Issuance of Debt
-15 -6.21 -3.46 0.69 1.71 -8.85 8.90 -2.66 5.70 9.85 -17
Issuance of Common Equity
0.08 0.38 0.17 0.36 0.10 0.87 0.20 0.42 0.09 0.63 0.01
Repayment of Debt
6.12 -0.20 -0.05 -6.07 9.57 -0.12 0.00 -10 - - -9.28
Repurchase of Common Equity
-1.10 -0.59 -2.33 - - - 0.00 - - - -2.64
Payment of Dividends
-3.40 -3.39 -3.56 -3.56 -3.90 -3.90 -4.09 -4.09 -4.44 -4.44 -4.63
Cash Interest Paid
6.31 6.75 7.88 9.28 8.99 8.87 8.36 8.19 7.61 8.13 8.44
Cash Income Taxes Paid
3.54 1.72 0.00 3.01 2.74 0.40 0.00 3.22 5.48 3.95 0.00

Annual Balance Sheets for Capital City Bank Group

This table presents Capital City Bank Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,798 2,845 2,899 2,959 3,089 3,798 4,264 4,519 4,304 4,325 4,386
Cash and Due from Banks
51 48 58 62 60 68 65 72 83 71 62
Federal Funds Sold
- 248 227 214 318 861 970 529 229 321 468
Trading Account Securities
651 711 702 670 643 495 995 1,074 966 973 1,023
Loans and Leases, Net of Allowance
1,478 1,548 1,640 1,760 1,822 1,983 1,910 2,523 -30 -29 -31
Allowance for Loan and Lease Losses
14 13 13 14 14 24 22 25 30 29 31
Loans Held for Sale
- - - - 9.51 114 53 27 28 29 22
Premises and Equipment, Net
99 95 92 87 85 87 83 82 81 82 79
Goodwill
85 85 85 85 85 - - - - - 89
Other Assets
106 110 94 81 67 102 94 120 2,824 2,757 2,642
Total Liabilities & Shareholders' Equity
2,798 2,845 2,899 2,959 3,089 3,798 4,264 4,519 4,304 4,325 4,386
Total Liabilities
2,524 2,570 2,615 2,657 2,762 3,455 3,869 4,123 3,856 3,830 3,833
Non-Interest Bearing Deposits
758 791 875 948 1,045 1,329 1,669 1,654 1,378 1,306 1,252
Interest Bearing Deposits
1,545 1,621 1,595 1,584 1,601 1,889 2,044 2,286 2,324 2,366 2,410
Short-Term Debt
61 13 7.48 14 6.40 80 35 57 35 28 50
Long-Term Debt
91 68 67 61 59 56 54 53 53 54 43
Other Long-Term Liabilities
68 77 70 50 51 102 68 74 66 76 77
Redeemable Noncontrolling Interest
- - - - 0.00 22 12 8.76 7.41 - 0.00
Total Equity & Noncontrolling Interests
274 275 284 303 327 321 383 387 441 495 553
Total Preferred & Common Equity
274 275 284 303 327 321 383 387 441 495 553
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
274 275 284 303 327 321 383 387 441 495 553
Common Stock
38 34 37 31 32 32 35 38 36 38 42
Retained Earnings
258 267 279 300 323 333 365 387 426 464 508
Accumulated Other Comprehensive Income / (Loss)
-22 -26 -32 -29 -28 -44 -16 -37 -22 -6.49 2.59

Quarterly Balance Sheets for Capital City Bank Group

This table presents Capital City Bank Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
4,333 4,402 4,391 4,138 4,260 4,226 4,225 4,461 4,392 4,324 4,454
Cash and Due from Banks
73 85 84 72 74 75 83 79 78 68 64
Federal Funds Sold
498 303 285 95 231 273 262 446 395 398 425
Trading Account Securities
1,094 1,057 1,029 970 1,868 1,793 1,809 981 999 984 1,156
Loans and Leases, Net of Allowance
2,324 2,630 2,655 2,676 -29 -29 -30 -30 -30 -30 -31
Allowance for Loan and Lease Losses
23 27 28 29 29 29 30 30 30 30 31
Loans Held for Sale
50 28 45 34 25 24 31 21 19 24 25
Premises and Equipment, Net
82 82 82 82 81 81 82 80 80 80 78
Goodwill
- - - - - - - - - - 89
Other Assets
119 123 118 116 2,822 2,783 2,770 2,762 2,727 2,681 2,617
Total Liabilities & Shareholders' Equity
4,333 4,402 4,391 4,138 4,260 4,226 4,225 4,461 4,392 4,324 4,454
Total Liabilities
3,950 3,990 3,970 3,711 3,805 3,758 3,742 3,949 3,865 3,783 3,894
Non-Interest Bearing Deposits
1,737 1,601 1,520 1,472 1,362 1,344 1,331 1,364 1,332 1,304 1,300
Interest Bearing Deposits
2,022 2,223 2,269 2,068 2,293 2,265 2,248 2,420 2,373 2,311 2,452
Short-Term Debt
52 27 51 42 32 26 37 37 35 40 33
Long-Term Debt
53 53 53 53 53 54 54 54 43 43 34
Other Long-Term Liabilities
85 86 77 76 65 70 72 74 83 85 75
Redeemable Noncontrolling Interest
9.75 8.72 8.75 7.60 6.59 6.48 6.82 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
373 403 412 420 448 461 476 513 526 541 560
Total Preferred & Common Equity
373 403 412 420 448 461 476 513 526 541 560
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
373 403 412 420 448 461 476 513 526 541 560
Common Stock
36 38 37 36 35 36 36 39 40 40 40
Retained Earnings
385 398 409 418 435 446 454 477 488 499 520
Accumulated Other Comprehensive Income / (Loss)
-48 -32 -33 -35 -22 -21 -14 -2.89 -0.94 1.22 0.26

Annual Metrics And Ratios for Capital City Bank Group

This table displays calculated financial ratios and metrics derived from Capital City Bank Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.53 $0.69 $0.64 $1.54 $1.84 $1.88 $1.98 $2.37 $0.00 $3.12 $3.61
Adjusted Weighted Average Basic Shares Outstanding
17.27M 16.99M 16.95M 17.03M 16.77M 16.79M 16.86M 16.95M 0.00 16.94M 17.06M
Adjusted Diluted Earnings per Share
$0.53 $0.69 $0.64 $1.54 $1.83 $1.88 $1.98 $2.36 $0.00 $3.12 $3.60
Adjusted Weighted Average Diluted Shares Outstanding
17.32M 17.06M 17.01M 17.07M 16.83M 16.82M 16.89M 16.99M 0.00 16.97M 17.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.84 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.22M 16.84M 17.04M 16.81M 16.80M 16.84M 16.94M 17.02M 0.00 17.05M 17.15M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Capital City Bank Group

This table displays calculated financial ratios and metrics derived from Capital City Bank Group's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 17,054,307.00 17,054,945.00 17,066,511.00 - 17,152,261.00
DEI Adjusted Shares Outstanding
- - - - - - 17,054,307.00 17,054,945.00 17,066,511.00 - 17,152,261.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.99 0.88 0.93 - 0.92
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.89% 5.50% -2.93% -2.04% 6.63% 6.28% 8.86% 7.34% 10.32% - 2.11%
EBITDA Growth
13.43% 27.71% -9.98% -2.54% 5.84% 17.06% 35.62% 14.54% 29.18% - -6.83%
EBIT Growth
20.31% 36.44% -11.64% -2.22% 7.49% 21.16% 43.12% 16.31% 35.22% - -6.00%
NOPAT Growth
20.26% 32.76% -13.52% -1.15% 9.66% 15.08% 42.56% 7.14% 26.42% - -6.18%
Net Income Growth
19.79% 31.22% -13.74% -0.17% 9.66% 14.17% 42.56% 6.32% 26.42% - -6.18%
EPS Growth
29.82% 25.00% -7.50% 0.00% 4.05% 11.43% 33.78% 6.02% 20.78% - -7.07%
Operating Cash Flow Growth
344.91% -74.24% -29.00% 489.53% -49.67% 144.86% 49.29% 30.83% 69.12% - -27.13%
Free Cash Flow Firm Growth
-120.77% -31.63% -226.42% 78.04% -78.12% -45.79% -29.06% -428.45% 13.87% - 83.07%
Invested Capital Growth
6.88% 5.99% 9.75% 4.19% 9.96% 7.59% 11.76% 10.43% 8.69% - 3.93%
Revenue Q/Q Growth
-6.81% 0.57% 0.22% 4.29% 1.44% 0.23% 2.66% 2.84% 4.26% - -1.12%
EBITDA Q/Q Growth
-14.65% -1.44% 5.92% 9.38% -7.31% 9.01% 22.72% -7.63% 4.54% - 8.96%
EBIT Q/Q Growth
-17.66% -1.14% 7.08% 12.17% -9.48% 11.43% 26.50% -8.85% 5.24% - 11.10%
NOPAT Q/Q Growth
-19.00% -0.61% 3.40% 18.74% -10.14% 4.31% 28.09% -10.76% 6.02% - 15.41%
Net Income Q/Q Growth
-18.82% -0.64% 3.44% 19.66% -10.83% 3.45% 29.16% -10.76% 6.02% - 15.41%
EPS Q/Q Growth
-10.84% -5.41% 5.71% 12.16% -7.23% 1.30% 26.92% -11.11% 5.68% - 15.00%
Operating Cash Flow Q/Q Growth
498.89% -81.88% 1,709.56% 70.25% -48.87% -11.85% 94.56% 49.19% -33.90% - 37.85%
Free Cash Flow Firm Q/Q Growth
38.95% 14.50% -91.19% 78.00% -395.17% 30.02% -69.26% 9.90% 19.30% - 85.69%
Invested Capital Q/Q Growth
-0.55% 2.74% 0.63% 1.33% 4.96% 0.53% 4.53% 0.13% 3.30% - -2.95%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
31.50% 30.87% 32.63% 34.22% 31.27% 34.00% 40.65% 36.51% 36.61% - 37.09%
EBIT Margin
25.91% 25.47% 27.21% 29.27% 26.12% 29.03% 35.77% 31.71% 32.01% - 32.93%
Profit (Net Income) Margin
20.54% 20.30% 20.95% 24.03% 21.13% 21.80% 27.43% 23.80% 24.21% - 25.21%
Tax Burden Percent
79.30% 79.69% 76.98% 82.12% 80.89% 75.10% 76.68% 75.07% 75.62% - 76.54%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Effective Tax Rate
20.70% 20.28% 23.02% 18.51% 19.11% 24.28% 23.32% 24.93% 24.38% - 23.46%
Return on Invested Capital (ROIC)
9.25% 8.98% 9.29% 10.13% 8.92% 9.27% 11.51% 10.10% 10.12% - 10.46%
ROIC Less NNEP Spread (ROIC-NNEP)
9.25% 8.98% 9.29% 10.25% 8.92% 9.15% 11.51% 10.10% 10.12% - 10.46%
Return on Net Nonoperating Assets (RNNOA)
2.29% 2.11% 1.77% 2.12% 1.82% 1.65% 2.09% 1.60% 1.72% - 1.54%
Return on Equity (ROE)
11.54% 11.09% 11.06% 12.24% 10.74% 10.93% 13.61% 11.70% 11.84% - 12.00%
Cash Return on Invested Capital (CROIC)
2.84% 3.93% 0.19% 5.00% -0.38% 1.96% -1.20% 0.10% 1.86% - 5.98%
Operating Return on Assets (OROA)
1.39% 1.33% 1.44% 1.55% 1.44% 1.58% 1.97% 1.80% 1.88% - 1.89%
Return on Assets (ROA)
1.10% 1.06% 1.11% 1.27% 1.17% 1.19% 1.51% 1.35% 1.42% - 1.44%
Return on Common Equity (ROCE)
11.30% 10.88% 10.87% 12.03% 10.57% 10.84% 13.51% 11.62% 11.76% - 12.00%
Return on Equity Simple (ROE_SIMPLE)
11.46% 0.00% 10.92% 10.61% 10.50% 0.00% 11.06% 10.94% 11.27% - 10.81%
Net Operating Profit after Tax (NOPAT)
12 11 12 14 13 13 17 15 16 - 16
NOPAT Margin
20.54% 20.30% 20.95% 23.85% 21.13% 21.99% 27.43% 23.80% 24.21% - 25.21%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -0.12% 0.00% 0.13% 0.00% 0.00% 0.00% - 0.00%
SG&A Expenses to Revenue
53.53% 54.89% 55.62% 53.34% 55.08% 55.13% 53.77% 53.10% 50.23% - 52.25%
Operating Expenses to Revenue
69.82% 70.94% 71.16% 68.69% 71.87% 69.80% 62.98% 67.31% 65.13% - 65.93%
Earnings before Interest and Taxes (EBIT)
15 14 15 17 16 17 22 20 21 - 21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18 17 18 20 19 20 25 23 24 - 23
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.17 1.09 1.04 1.05 1.25 1.25 1.20 1.27 1.32 - 1.33
Price to Tangible Book Value (P/TBV)
1.51 1.39 1.31 1.31 1.56 1.53 1.46 1.55 1.58 - 1.58
Price to Revenue (P/Rev)
2.16 2.09 2.03 2.12 2.58 2.63 2.56 2.75 2.85 - 2.92
Price to Earnings (P/E)
9.79 9.23 9.12 9.41 11.58 11.66 10.72 11.57 11.72 - 12.32
Dividend Yield
2.52% 2.67% 2.87% 2.88% 2.41% 2.42% 2.53% 2.39% 2.32% - 2.37%
Earnings Yield
10.21% 10.84% 10.97% 10.62% 8.64% 8.58% 9.33% 8.64% 8.53% - 8.12%
Enterprise Value to Invested Capital (EV/IC)
0.82 0.50 0.47 0.40 0.61 0.53 0.30 0.46 0.53 - 0.52
Enterprise Value to Revenue (EV/Rev)
1.88 1.15 1.10 0.97 1.51 1.31 0.75 1.13 1.32 - 1.27
Enterprise Value to EBITDA (EV/EBITDA)
5.90 3.49 3.41 2.99 4.70 3.96 2.13 3.16 3.58 - 3.53
Enterprise Value to EBIT (EV/EBIT)
7.12 4.17 4.08 3.58 5.60 4.68 2.49 3.67 4.11 - 4.03
Enterprise Value to NOPAT (EV/NOPAT)
8.90 5.23 5.16 4.51 7.02 5.95 3.17 4.78 5.42 - 5.35
Enterprise Value to Operating Cash Flow (EV/OCF)
6.28 4.86 5.18 3.17 6.16 4.83 2.54 3.51 3.79 - 3.96
Enterprise Value to Free Cash Flow (EV/FCFF)
29.71 12.99 253.62 8.21 0.00 28.12 0.00 460.72 29.70 - 8.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.22 0.20 0.19 0.17 0.19 0.17 0.18 0.15 0.15 - 0.12
Long-Term Debt to Equity
0.12 0.12 0.12 0.12 0.11 0.11 0.10 0.08 0.08 - 0.06
Financial Leverage
0.25 0.24 0.19 0.21 0.20 0.18 0.18 0.16 0.17 - 0.15
Leverage Ratio
10.46 10.45 9.99 9.70 9.18 9.15 9.01 8.67 8.35 - 8.31
Compound Leverage Factor
10.46 10.45 9.99 9.70 9.18 9.15 9.01 8.67 8.35 - 8.31
Debt to Total Capital
18.18% 16.50% 15.75% 14.56% 15.84% 14.20% 15.06% 12.88% 13.38% - 10.72%
Short-Term Debt to Total Capital
7.98% 6.59% 5.91% 4.71% 6.49% 4.90% 6.16% 5.72% 6.45% - 5.31%
Long-Term Debt to Total Capital
10.20% 9.92% 9.84% 9.85% 9.35% 9.30% 8.90% 7.16% 6.93% - 5.42%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
1.46% 1.38% 1.22% 1.18% 1.19% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
80.36% 82.12% 83.03% 84.26% 82.98% 85.80% 84.94% 87.12% 86.62% - 89.28%
Debt to EBITDA
1.31 1.16 1.15 1.08 1.22 1.06 1.08 0.89 0.90 - 0.73
Net Debt to EBITDA
-1.00 -2.93 -2.96 -3.65 -3.41 -3.99 -5.15 -4.54 -4.13 - -4.59
Long-Term Debt to EBITDA
0.74 0.70 0.72 0.73 0.72 0.69 0.64 0.50 0.47 - 0.37
Debt to NOPAT
1.98 1.74 1.74 1.63 1.82 1.59 1.60 1.35 1.37 - 1.11
Net Debt to NOPAT
-1.51 -4.40 -4.49 -5.50 -5.09 -6.00 -7.65 -6.86 -6.27 - -6.97
Long-Term Debt to NOPAT
1.11 1.05 1.09 1.10 1.08 1.04 0.95 0.75 0.71 - 0.56
Noncontrolling Interest Sharing Ratio
2.14% 1.92% 1.77% 1.71% 1.58% 0.79% 0.68% 0.65% 0.67% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-22 -19 -36 -7.96 -39 -28 -47 -42 -34 - -7.90
Operating Cash Flow to CapEx
1,575.44% 289.23% 654.76% 1,271.65% 568.18% 500.40% 918.01% 1,773.04% 1,235.70% - 1,245.90%
Free Cash Flow to Firm to Interest Expense
-3.42 -2.70 -4.27 -0.84 -4.32 -3.19 -5.67 -5.08 -4.31 - -0.96
Operating Cash Flow to Interest Expense
3.91 0.65 1.73 2.63 1.40 1.30 2.66 3.94 2.74 - 1.94
Operating Cash Flow Less CapEx to Interest Expense
3.67 0.43 1.47 2.42 1.15 1.04 2.37 3.72 2.52 - 1.79
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.05 0.05 0.05 0.06 0.05 0.06 0.06 0.06 - 0.06
Fixed Asset Turnover
2.79 2.82 2.80 2.79 2.83 2.88 2.97 3.03 3.10 - 3.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
522 537 540 547 574 577 603 604 624 - 627
Invested Capital Turnover
0.45 0.44 0.44 0.42 0.42 0.42 0.42 0.42 0.42 - 0.41
Increase / (Decrease) in Invested Capital
34 30 48 22 52 41 64 57 50 - 24
Enterprise Value (EV)
427 266 253 220 350 307 180 276 331 - 324
Market Capitalization
492 482 466 482 598 617 613 671 713 - 745
Book Value per Share
$24.70 $25.98 $26.46 $27.21 $28.13 $29.23 $30.06 $30.87 $31.68 - $32.64
Tangible Book Value per Share
$19.23 $20.50 $20.98 $21.73 $22.65 $23.76 $24.62 $25.43 $26.46 - $27.45
Total Capital
522 537 540 547 574 577 603 604 624 - 627
Total Debt
95 89 85 80 91 82 91 78 84 - 67
Total Long-Term Debt
53 53 53 54 54 54 54 43 43 - 34
Net Debt
-73 -224 -220 -268 -254 -310 -434 -396 -382 - -422
Capital Expenditures (CapEx)
1.61 1.59 2.24 1.96 2.24 2.25 2.38 1.84 1.75 - 1.28
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 -0.11 0.00 0.11 0.00 0.00 0.00 - 0.00
Net Nonoperating Obligations (NNO)
95 89 85 80 91 82 91 78 84 - 67
Total Depreciation and Amortization (D&A)
3.13 3.04 3.06 2.92 3.08 2.98 2.99 3.03 3.03 - 2.61
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.75 $0.69 $0.74 $0.84 $0.77 $0.77 $0.99 $0.88 $0.93 $0.81 $0.92
Adjusted Weighted Average Basic Shares Outstanding
16.99M 16.99M 16.95M 16.93M 16.94M 16.94M 17.03M 17.06M 17.07M 17.06M 17.13M
Adjusted Diluted Earnings per Share
$0.74 $0.70 $0.74 $0.83 $0.77 $0.78 $0.99 $0.88 $0.93 $0.80 $0.92
Adjusted Weighted Average Diluted Shares Outstanding
17.03M 17.02M 16.97M 16.96M 16.98M 16.97M 17.04M 17.09M 17.11M 17.10M 17.15M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.96M 16.94M 16.94M 16.94M 16.94M 17.05M 17.05M 17.07M 17.07M 17.15M 17.10M
Normalized Net Operating Profit after Tax (NOPAT)
12 11 12 14 13 13 17 15 16 - 16
Normalized NOPAT Margin
20.54% 20.30% 20.95% 23.85% 21.13% 21.99% 27.43% 23.80% 24.21% - 25.21%
Pre Tax Income Margin
25.91% 25.47% 27.21% 29.27% 26.12% 29.03% 35.77% 31.71% 32.01% - 32.93%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.24 2.05 1.81 1.81 1.71 2.01 2.67 2.42 2.68 - 2.52
NOPAT to Interest Expense
1.78 1.63 1.40 1.48 1.38 1.52 2.05 1.82 2.03 - 1.93
EBIT Less CapEx to Interest Expense
1.99 1.82 1.55 1.61 1.46 1.75 2.38 2.20 2.46 - 2.36
NOPAT Less CapEx to Interest Expense
1.53 1.40 1.13 1.27 1.14 1.26 1.76 1.60 1.80 - 1.77
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
25.78% 25.39% 27.37% 28.41% 28.77% 28.86% 27.25% 27.76% 27.13% - 29.08%
Augmented Payout Ratio
32.27% 32.69% 38.04% 36.62% 34.61% 33.37% 27.25% 27.76% 27.13% - 33.44%

Financials Breakdown Chart

Key Financial Trends

Here are the key takeaways for Capital City Bank Group (CCBG) based on the quarterly data across the last four years. The notes focus on profitability, capital adequacy, funding, and cash flow patterns for retail investors.

  • Profitability has trended higher over time: Consolidated net income rose from about $9.61 million in 2022-Q4 to roughly $13.71 million in 2025-Q4, with a steady up‑trend through 2023–2024 and into 2025.
  • Core earnings remain solid (net interest income): Total net interest income stayed strong in the 40–44 million range in the 2023–2025 period, with Q4 2025 net interest income reported around $43.36 million, indicating ongoing fundamental banking strength from lending and investments.
  • Capital base remains healthy and supported by equity growth: Total common equity expanded to about $540.6 million by 2025-Q3, up from roughly $476.5 million in 2023-Q3, signaling a stronger capital cushion over time.
  • Deposit funding shows constructive growth in key quarters: Notably, in 2025-Q3 there was a sizable net increase in deposits (around +$47 million), illustrating access to funding and customer funding inflows in that period.
  • Earnings per share (EPS) ranges remain modest but stable: Basic and diluted EPS have generally trended in the $0.70–$0.93 band across 2022–2025, reflecting ongoing profitability for shareholders without dramatic swings.
  • Cash flow from operations is choppy on a quarterly basis: Operating cash flow has shown fluctuations, with a notable peak around mid‑2025 and a dip later in 2025, suggesting seasonality or quarterly working capital dynamics in lending/receivables.
  • Investing activity reflects typical portfolio management: The bank has periodic large investments in securities in past years, consistent with a portfolio management strategy common to banks, which better positions the balance sheet for changing rates and liquidity needs.
  • Balance sheet size remains stable, with a solid asset base: Total assets generally sit in the mid‑to‑low 4 billions (USD) range across the period, while total liabilities run at a multi‑billion level, indicating a traditional bank balance‑sheet structure with a meaningful equity cushion.
  • Funding volatility in some quarters poses a risk: Several periods show negative net changes in deposits, highlighting funding volatility that could stress liquidity during downturns or outflows.
  • Financing activities can be lumpy due to capital actions: Quarter‑to‑quarter financing cash flows show variability (debt repayments, issuances, and dividends), which may affect near‑term liquidity planning for investors watching cash generation and distribution policy.
05/08/26 12:07 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Capital City Bank Group's Financials

When does Capital City Bank Group's financial year end?

According to the most recent income statement we have on file, Capital City Bank Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Capital City Bank Group's net income changed over the last 10 years?

Capital City Bank Group's net income appears to be on an upward trend, with a most recent value of $61.56 million in 2025, rising from $9.12 million in 2015. The previous period was $51.64 million in 2024. Find out what analysts predict for Capital City Bank Group in the coming months.

How has Capital City Bank Group's revenue changed over the last 10 years?

Over the last 10 years, Capital City Bank Group's total revenue changed from $130.44 million in 2015 to $254.00 million in 2025, a change of 94.7%.

How much debt does Capital City Bank Group have?

Capital City Bank Group's total liabilities were at $3.83 billion at the end of 2025, a 0.1% increase from 2024, and a 51.9% increase since 2015.

How much cash does Capital City Bank Group have?

In the past 10 years, Capital City Bank Group's cash and equivalents has ranged from $48.27 million in 2016 to $83.12 million in 2023, and is currently $62.19 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:CCBG last updated on 4/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners