Go Pro

Farmers National Banc (FMNB) Financials

Farmers National Banc logo
$16.31 -0.07 (-0.43%)
Closing price 08/14/2026 04:00 PM Eastern
Extended Trading
$16.32 +0.01 (+0.03%)
As of 08/14/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Farmers National Banc

Annual Income Statements for Farmers National Banc

This table shows Farmers National Banc's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
8.06 21 23 33 36 42 52 61 50 46 55
Consolidated Net Income / (Loss)
8.06 21 23 33 36 42 52 61 50 46 55
Net Income / (Loss) Continuing Operations
8.06 21 23 33 36 42 52 61 50 46 55
Total Pre-Tax Income
11 28 33 38 43 50 62 73 59 55 65
Total Revenue
68 91 98 104 110 132 146 168 180 170 189
Net Interest Income / (Expense)
50 68 74 79 82 96 108 124 138 128 142
Total Interest Income
54 72 81 92 102 112 116 142 213 228 234
Loans and Leases Interest Income
45 63 70 80 89 98 95 108 172 186 191
Investment Securities Interest Income
9.14 9.22 10 11 12 14 21 34 39 38 41
Federal Funds Sold and Securities Borrowed Interest Income
0.03 0.17 0.39 0.64 0.73 0.30 0.20 0.68 2.48 3.73 1.80
Total Interest Expense
4.09 4.38 6.88 13 20 16 8.47 18 76 99 91
Deposits Interest Expense
3.49 3.22 4.49 8.14 17 14 6.78 13 63 81 80
Short-Term Borrowings Interest Expense
0.18 0.69 2.17 4.94 2.25 0.36 0.01 1.41 8.36 14 7.59
Long-Term Debt Interest Expense
0.42 0.47 0.22 0.19 0.50 1.40 1.69 3.43 4.09 4.09 3.98
Total Non-Interest Income
18 23 24 25 28 36 38 44 42 42 46
Other Service Charges
9.08 1.85 1.37 1.48 1.67 1.87 2.17 4.27 5.18 5.18 4.33
Net Realized & Unrealized Capital Gains on Investments
1.20 2.92 3.07 3.00 3.82 12 9.29 1.61 2.39 1.50 1.65
Other Non-Interest Income
0.70 18 20 21 23 23 27 38 34 35 40
Provision for Credit Losses
3.51 3.87 3.35 3.00 2.16 9.10 4.89 1.12 9.15 7.97 7.07
Total Non-Interest Expense
54 59 61 63 65 73 79 94 112 107 116
Salaries and Employee Benefits
27 32 35 36 37 40 39 45 57 59 62
Net Occupancy & Equipment Expense
8.30 10 7.27 7.54 6.65 7.25 8.49 11 15 16 17
Marketing Expense
1.48 1.46 1.53 1.56 1.74 1.53 1.86 1.95 1.79 1.50 1.83
Property & Liability Insurance Claims
0.94 1.06 0.87 0.90 0.33 2.89 2.86 3.95 5.85 5.03 4.66
Other Operating Expenses
9.25 13 14 15 18 17 18 26 22 23 24
Amortization Expense
0.98 1.46 1.49 1.42 1.31 1.33 1.36 1.97 3.43 2.86 2.90
Restructuring Charge
6.39 0.56 0.89 -0.16 0.20 3.22 7.11 4.07 5.48 0.09 4.05
Income Tax Expense
2.50 7.49 10 5.71 7.32 8.40 10 12 8.77 9.48 10
Basic Earnings per Share
$0.36 $0.76 $0.82 $1.18 $1.29 $1.48 $1.78 $1.79 $1.34 $1.23 $1.46
Weighted Average Basic Shares Outstanding
22.68M 27.18M 27.57M 27.79M 28.54M 28.31M 34.00M 37.94M 37.55M 37.61M 37.67M
Diluted Earnings per Share
$0.36 $0.76 $0.82 $1.16 $1.28 $1.47 $1.77 $1.79 $1.33 $1.22 $1.45
Weighted Average Diluted Shares Outstanding
22.68M 27.18M 27.57M 27.79M 28.54M 28.31M 34.00M 37.94M 37.55M 37.61M 37.67M
Weighted Average Basic & Diluted Shares Outstanding
22.68M 27.18M 27.57M 27.79M 28.54M 28.31M 34.00M 37.94M 37.55M 37.61M 37.67M
Cash Dividends to Common per Share
- - - - - - - - $0.65 $0.68 $0.68

Quarterly Income Statements for Farmers National Banc

This table shows Farmers National Banc's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
15 11 12 8.54 14 14 14 12 15 16 23
Consolidated Net Income / (Loss)
15 11 12 8.54 14 14 14 12 15 16 23
Net Income / (Loss) Continuing Operations
15 11 12 8.54 14 14 14 12 15 16 23
Total Pre-Tax Income
18 13 14 10 18 16 16 15 18 20 27
Total Revenue
45 40 42 44 44 45 47 48 49 56 70
Net Interest Income / (Expense)
33 32 32 32 33 34 35 36 37 43 56
Total Interest Income
55 55 57 58 58 57 58 59 59 67 86
Loans and Leases Interest Income
45 45 47 47 47 47 47 49 49 55 73
Investment Securities Interest Income
9.72 9.41 9.59 9.56 9.73 10 10 10 10 11 12
Federal Funds Sold and Securities Borrowed Interest Income
0.57 0.63 0.74 1.37 0.99 0.51 0.43 0.47 0.40 0.68 0.89
Total Interest Expense
22 23 25 26 25 23 23 23 22 25 30
Deposits Interest Expense
18 18 20 22 21 20 20 20 19 20 26
Short-Term Borrowings Interest Expense
2.75 3.94 3.58 3.48 3.11 2.42 1.54 1.68 1.96 3.14 2.87
Long-Term Debt Interest Expense
1.04 1.04 1.04 1.02 0.99 0.98 1.01 1.01 0.99 0.97 1.20
Total Non-Interest Income
12 8.36 9.61 12 11 10 12 11 12 14 14
Other Service Charges
1.72 1.24 8.66 2.45 -7.17 11 11 1.15 0.63 1.38 1.03
Net Realized & Unrealized Capital Gains on Investments
0.68 0.30 0.29 0.10 2.53 -0.99 0.37 -0.37 1.33 0.38 0.42
Other Non-Interest Income
9.76 6.82 0.65 9.79 16 0.81 0.83 11 10 12 13
Provision for Credit Losses
0.29 -0.45 1.11 7.01 0.30 -0.20 3.55 1.50 2.22 -1.03 2.44
Total Non-Interest Expense
27 27 26 27 26 29 27 32 29 37 41
Salaries and Employee Benefits
15 15 15 15 14 16 15 16 15 19 21
Net Occupancy & Equipment Expense
3.90 3.73 3.82 3.97 4.08 4.14 4.12 4.37 4.46 5.13 5.94
Marketing Expense
0.41 0.43 0.45 0.44 0.19 0.46 0.45 0.47 0.45 0.54 0.63
Property & Liability Insurance Claims
1.48 1.35 1.19 1.48 1.02 1.26 1.26 1.21 0.93 1.60 1.93
Other Operating Expenses
5.28 5.78 5.77 5.69 5.46 5.77 5.88 5.72 6.30 6.69 8.18
Amortization Expense
0.58 0.69 0.63 0.63 0.91 0.74 0.74 0.72 0.71 0.87 1.20
Restructuring Charge
0.45 - - 0.00 0.09 0.00 0.00 3.12 - 3.98 1.70
Income Tax Expense
3.15 2.21 2.37 1.60 3.29 2.78 2.41 2.18 3.10 3.71 4.10
Basic Earnings per Share
$0.39 $0.30 $0.32 $0.23 $0.38 $0.36 $0.37 $0.33 $0.40 $0.36 $0.39
Weighted Average Basic Shares Outstanding
37.55M 37.55M 37.58M 37.59M 37.61M 37.64M 37.65M 37.65M 37.67M 59.22M 59.25M
Diluted Earnings per Share
$0.38 $0.30 $0.31 $0.23 $0.38 $0.36 $0.37 $0.33 $0.39 $0.36 $0.39
Weighted Average Diluted Shares Outstanding
37.55M 37.55M 37.58M 37.59M 37.61M 37.64M 37.65M 37.65M 37.67M 59.22M 59.25M
Weighted Average Basic & Diluted Shares Outstanding
37.55M 37.55M 37.58M 37.59M 37.61M 37.64M 37.65M 37.65M 37.67M 59.22M 59.25M

Annual Cash Flow Statements for Farmers National Banc

This table details how cash moves in and out of Farmers National Banc's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
29 -14 16 0.31 13 184 -142 -37 28 -18 6.62
Net Cash From Operating Activities
6.32 24 31 39 39 49 55 82 63 67 60
Net Cash From Continuing Operating Activities
6.32 24 31 39 39 49 55 82 63 67 60
Net Income / (Loss) Continuing Operations
8.06 21 23 33 36 42 52 61 50 46 55
Consolidated Net Income / (Loss)
8.06 21 23 33 36 42 52 61 50 46 55
Provision For Loan Losses
3.51 3.87 - 3.00 2.45 9.10 4.89 1.12 8.72 7.97 7.29
Depreciation Expense
2.75 3.67 3.14 2.99 2.84 3.12 3.54 4.90 7.33 6.40 6.78
Amortization Expense
2.28 2.22 1.82 2.80 2.32 2.35 3.56 4.82 0.93 0.55 -0.82
Non-Cash Adjustments to Reconcile Net Income
-0.87 1.46 5.03 -0.46 -0.15 -0.95 -0.82 2.19 -0.74 1.38 2.98
Changes in Operating Assets and Liabilities, net
-9.40 -7.27 -2.14 -2.14 -4.47 -6.43 -8.08 7.88 -3.24 4.37 -11
Net Cash From Investing Activities
-23 -115 -137 -179 -93 -160 -424 -206 78 -95 -79
Net Cash From Continuing Investing Activities
-23 -115 -137 -179 -93 -160 -424 -206 78 -96 -79
Purchase of Property, Leasehold Improvements and Equipment
-1.30 -0.79 -0.96 -0.45 -1.46 -3.70 -1.38 -2.56 -3.88 -12 -7.86
Purchase of Investment Securities
-218 -187 -251 -232 -163 -282 -620 -326 -108 -206 -231
Sale and/or Maturity of Investments
197 73 115 53 71 125 197 124 190 122 160
Net Cash From Financing Activities
45 77 122 141 67 295 227 87 -113 11 25
Net Cash From Continuing Financing Activities
45 77 122 141 67 295 227 87 -113 11 25
Net Change in Deposits
-45 116 45 195 209 419 241 15 -260 89 76
Issuance of Debt
96 - 91 0.00 40 0.00 74 95 185 -50 -24
Repayment of Debt
-3.23 -35 -8.09 -46 -169 -97 -74 0.00 0.00 -2.54 0.00
Repurchase of Common Equity
-0.21 -0.17 0.00 0.00 -2.84 -14 -0.16 0.00 -12 0.00 0.00
Payment of Dividends
-2.68 -4.33 -6.01 -8.32 -11 -13 -14 -22 -25 -25 -25
Other Financing Activities, Net
- - - - - - - -0.76 -0.62 -0.88 -1.11
Cash Interest Paid
4.05 4.32 6.75 13 20 17 8.48 16 79 101 89

Quarterly Cash Flow Statements for Farmers National Banc

This table details how cash moves in and out of Farmers National Banc's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
9.74 45 32 8.15 -103 28 -23 1.61 0.01 94 -21
Net Cash From Operating Activities
14 14 16 24 13 16 14 11 20 7.57 27
Net Cash From Continuing Operating Activities
14 14 16 24 13 16 14 11 20 7.57 27
Net Income / (Loss) Continuing Operations
15 11 12 8.54 14 14 14 12 15 16 23
Consolidated Net Income / (Loss)
15 11 12 8.54 14 14 14 12 15 16 23
Provision For Loan Losses
0.29 -0.27 1.11 7.01 0.30 -0.20 3.81 1.50 2.18 -1.01 2.07
Depreciation Expense
1.55 1.61 1.49 1.50 1.80 1.61 1.74 1.70 1.73 2.00 2.69
Amortization Expense
0.24 0.24 0.09 0.12 0.10 0.04 -0.22 -0.29 -0.35 -0.48 -0.63
Non-Cash Adjustments to Reconcile Net Income
-0.94 2.16 -0.63 0.06 -0.39 3.45 -1.67 -1.98 3.18 -1.23 -1.25
Changes in Operating Assets and Liabilities, net
-1.23 -1.27 2.63 6.51 -2.95 -2.80 -3.55 -2.68 -1.74 -7.97 0.61
Net Cash From Investing Activities
-19 27 -46 -42 -34 7.42 -46 -39 -1.46 85 33
Net Cash From Continuing Investing Activities
-19 28 -46 -42 -34 7.42 -46 -40 -1.46 85 33
Purchase of Property, Leasehold Improvements and Equipment
-1.90 -1.55 -2.23 -3.47 -4.45 -3.50 -1.59 -1.68 -1.09 -0.51 -0.57
Purchase of Investment Securities
-49 -32 -62 -64 -50 -37 -71 -94 -31 -19 50
Sale and/or Maturity of Investments
26 61 19 24 20 48 26 56 31 105 -17
Net Cash From Financing Activities
14 3.85 62 26 -82 4.43 9.63 30 -18 0.78 -80
Net Cash From Continuing Financing Activities
14 3.85 62 26 -82 4.43 9.63 30 -18 0.78 -80
Net Change in Deposits
-334 21 7.71 156 -95 215 -85 4.10 -58 93 -90
Payment of Dividends
-6.33 -6.34 -6.35 -6.35 -6.35 -6.36 -6.37 -6.37 -6.37 -6.37 -10
Other Financing Activities, Net
- -0.55 - - - -0.72 -0.14 -0.19 -0.06 -0.67 -0.12
Cash Interest Paid
21 27 28 30 16 25 22 21 22 27 28

Annual Balance Sheets for Farmers National Banc

This table presents Farmers National Banc's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,870 1,966 2,159 2,329 2,449 3,071 4,143 4,082 5,078 5,119 5,246
Cash and Due from Banks
56 42 58 58 71 255 113 76 104 20 20
Federal Funds Sold
- - - - - - - - - 65 72
Trading Account Securities
396 370 399 411 443 580 1,432 1,269 1,303 1,272 1,345
Loans and Leases, Net of Allowance
1,288 1,417 1,565 1,722 1,797 2,056 2,302 2,378 -34 -36 -37
Allowance for Loan and Lease Losses
8.98 11 12 14 14 22 29 27 34 36 37
Premises and Equipment, Net
24 23 22 21 24 26 38 31 44 52 57
Goodwill
35 37 38 38 38 46 94 95 167 167 167
Intangible Assets
7.82 7.99 7.17 5.75 4.44 3.84 8.37 7.03 23 21 18
Other Assets
63 69 70 73 72 83 156 228 3,471 3,557 3,603
Total Liabilities & Shareholders' Equity
1,870 1,966 2,159 2,329 2,449 3,071 4,143 4,082 5,078 5,119 5,246
Total Liabilities
1,672 1,753 1,917 2,067 2,150 2,721 3,670 3,790 4,674 4,713 4,760
Non-Interest Bearing Deposits
315 367 412 422 434 609 916 897 1,027 966 994
Interest Bearing Deposits
1,094 1,158 1,192 1,378 1,575 2,002 2,631 2,665 3,151 3,301 3,349
Short-Term Debt
226 198 290 245 77 2.52 0.00 95 355 305 281
Long-Term Debt
22 15 6.99 6.03 45 76 88 88 89 86 87
Other Long-Term Liabilities
15 15 16 16 19 31 35 45 53 55 50
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
198 213 242 262 299 350 472 292 404 406 486
Total Preferred & Common Equity
198 213 242 262 299 350 472 292 404 406 486
Total Common Equity
198 213 242 262 299 350 472 292 404 406 486
Common Stock
176 178 187 186 186 209 306 305 365 366 367
Retained Earnings
26 43 59 84 109 138 174 212 237 257 286
Treasury Stock
-4.69 -4.86 -4.63 -3.44 -5.71 -19 -17 -15 -25 -24 -23
Accumulated Other Comprehensive Income / (Loss)
0.13 -2.79 0.60 -4.03 9.83 22 9.30 -210 -173 -193 -144

Quarterly Balance Sheets for Farmers National Banc

This table presents Farmers National Banc's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
5,110 5,073 4,971 5,080 5,157 5,237 5,157 5,178 5,236 7,175 7,141
Cash and Due from Banks
128 116 94 149 181 189 18 20 24 38 43
Federal Funds Sold
- - - - - - 95 71 69 148 122
Trading Account Securities
1,357 1,319 1,213 1,272 1,249 1,296 1,284 1,277 1,307 1,486 1,477
Loans and Leases, Net of Allowance
3,116 3,120 3,134 3,148 -34 -36 -36 -39 -40 -55 -53
Allowance for Loan and Lease Losses
36 35 35 33 34 36 36 39 40 55 53
Premises and Equipment, Net
54 54 45 45 45 48 55 56 57 79 78
Goodwill
168 168 168 167 167 167 167 167 167 272 271
Intangible Assets
25 24 23 22 22 21 20 19 19 37 36
Other Assets
261 227 295 242 3,526 3,551 3,552 3,607 3,633 5,171 5,168
Total Liabilities & Shareholders' Equity
5,110 5,073 4,971 5,080 5,157 5,237 5,157 5,178 5,236 7,175 7,141
Total Liabilities
4,735 4,706 4,655 4,683 4,760 4,797 4,728 4,741 4,770 6,409 6,357
Non-Interest Bearing Deposits
1,107 1,084 1,040 977 969 970 979 996 995 1,334 1,368
Interest Bearing Deposits
3,289 3,187 3,472 3,221 3,237 3,392 3,502 3,401 3,406 4,587 4,463
Short-Term Debt
204 300 0.00 345 406 285 102 203 235 341 361
Long-Term Debt
88 88 89 89 89 86 86 86 87 94 94
Other Long-Term Liabilities
47 47 55 51 59 64 58 55 48 52 70
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
375 367 316 397 397 440 429 438 466 767 784
Total Preferred & Common Equity
375 367 316 397 397 440 429 438 466 767 784
Total Common Equity
375 367 316 397 397 440 429 438 466 767 784
Common Stock
364 365 365 365 365 366 366 366 366 643 643
Retained Earnings
213 222 229 242 247 249 264 272 278 296 309
Treasury Stock
-26 -26 -25 -24 -24 -24 -24 -23 -23 -22 -21
Accumulated Other Comprehensive Income / (Loss)
-177 -194 -252 -185 -191 -151 -177 -177 -155 -150 -147

Annual Metrics And Ratios for Farmers National Banc

This table displays calculated financial ratios and metrics derived from Farmers National Banc's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
26,971,084.00 27,047,664.00 27,544,048.00 27,777,161.00 27,668,632.00 28,260,376.00 28,321,581.00 - - - 37,653,183.00
DEI Adjusted Shares Outstanding
26,971,084.00 27,047,664.00 27,544,048.00 27,777,161.00 27,668,632.00 28,260,376.00 28,321,581.00 - - - 37,653,183.00
DEI Earnings Per Adjusted Shares Outstanding
0.30 0.76 0.82 1.17 1.29 1.48 1.83 - - - 1.45
Growth Metrics
- - - - - - - - - - -
Revenue Growth
31.77% 34.27% 6.93% 6.45% 6.17% 19.86% 10.45% 15.18% 6.70% -5.32% 10.87%
EBITDA Growth
3.52% 117.75% 12.37% 15.60% 10.11% 14.87% 24.16% 19.28% -18.90% -6.82% 13.82%
EBIT Growth
-8.99% 165.70% 18.25% 15.45% 13.27% 15.93% 23.56% 17.26% -19.41% -5.57% 17.35%
NOPAT Growth
-10.15% 155.21% 10.48% 43.41% 9.80% 17.10% 23.80% 16.88% -17.60% -7.98% 18.80%
Net Income Growth
-10.15% 155.21% 10.48% 43.41% 9.80% 17.10% 23.80% 16.88% -17.60% -7.98% 18.80%
EPS Growth
-25.00% 111.11% 7.89% 41.46% 10.34% 14.84% 20.41% 1.13% -25.70% -8.27% 18.85%
Operating Cash Flow Growth
-48.39% 287.40% 24.78% 26.82% -0.01% 26.59% 11.96% 48.36% -22.79% 5.86% -9.87%
Free Cash Flow Firm Growth
-1,939.63% 117.57% -323.71% 165.12% 119.26% -73.01% -330.79% 283.11% -322.08% 130.02% -101.75%
Invested Capital Growth
111.31% -4.33% 26.23% -4.74% -17.85% 1.78% 30.58% -15.12% 78.35% -6.00% 7.06%
Revenue Q/Q Growth
13.70% 1.93% -13.48% 29.33% -3.28% 6.38% 2.32% -0.94% 4.27% -0.49% 2.70%
EBITDA Q/Q Growth
16.84% 9.66% -28.09% 98.35% -4.73% 3.45% -8.80% 13.70% 1.51% 0.11% -0.53%
EBIT Q/Q Growth
13.79% 13.59% -30.64% 132.03% -5.16% 3.57% -11.06% 15.84% 2.81% -0.08% 0.20%
NOPAT Q/Q Growth
14.63% 11.91% -0.56% 11.85% 2.84% 4.18% -9.84% 14.46% 2.51% -0.40% 0.45%
Net Income Q/Q Growth
14.63% 11.91% -0.56% 11.85% 2.84% 4.18% -9.84% 14.46% 2.51% -0.40% 0.45%
EPS Q/Q Growth
5.88% 8.57% -1.20% 11.54% 3.23% 4.26% -12.38% 15.48% -0.75% 0.00% 0.69%
Operating Cash Flow Q/Q Growth
-43.84% 91.07% -4.20% 7.17% 1.82% 24.82% -11.87% 9.91% -10.12% -0.91% 13.66%
Free Cash Flow Firm Q/Q Growth
-54.59% 159.54% -50.90% 34.44% -30.89% 388.49% -252.63% 607.96% -311.02% 126.90% -102.19%
Invested Capital Q/Q Growth
21.92% -5.43% 1.03% -1.15% 14.06% 1.74% 31.14% -6.53% 109.64% -1.67% 8.37%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
22.90% 37.13% 39.02% 42.38% 43.95% 42.12% 47.34% 49.03% 37.27% 36.68% 37.65%
EBIT Margin
15.51% 30.69% 33.94% 36.81% 39.27% 37.98% 42.49% 43.26% 32.67% 32.59% 34.49%
Profit (Net Income) Margin
11.84% 22.50% 23.25% 31.32% 32.39% 31.64% 35.47% 35.99% 27.79% 27.02% 28.95%
Tax Burden Percent
76.32% 73.31% 68.49% 85.07% 83.02% 83.30% 83.47% 83.20% 85.07% 82.90% 83.92%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 99.33% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
23.68% 26.69% 31.51% 14.93% 16.98% 16.70% 16.53% 16.80% 14.93% 17.10% 16.08%
Return on Invested Capital (ROIC)
2.45% 4.71% 4.71% 6.19% 7.65% 9.85% 10.48% 11.70% 7.55% 5.59% 6.61%
ROIC Less NNEP Spread (ROIC-NNEP)
2.45% 4.71% 4.71% 6.19% 7.65% 9.85% 10.48% 11.70% 7.55% 5.59% 6.61%
Return on Net Nonoperating Assets (RNNOA)
2.56% 5.29% 5.27% 6.72% 5.08% 3.05% 2.12% 4.15% 6.79% 5.75% 5.63%
Return on Equity (ROE)
5.01% 10.00% 9.98% 12.91% 12.73% 12.90% 12.61% 15.85% 14.33% 11.34% 12.24%
Cash Return on Invested Capital (CROIC)
-69.06% 9.14% -18.48% 11.05% 27.26% 8.08% -16.04% 28.05% -48.75% 11.77% -0.21%
Operating Return on Assets (OROA)
0.70% 1.46% 1.61% 1.71% 1.82% 1.82% 1.72% 1.77% 1.28% 1.09% 1.26%
Return on Assets (ROA)
0.54% 1.07% 1.10% 1.45% 1.50% 1.52% 1.44% 1.47% 1.09% 0.90% 1.05%
Return on Common Equity (ROCE)
5.01% 10.00% 9.98% 12.91% 12.73% 12.90% 12.61% 15.85% 14.33% 11.34% 12.24%
Return on Equity Simple (ROE_SIMPLE)
4.07% 9.64% 9.38% 12.42% 11.95% 11.96% 10.97% 20.73% 12.35% 11.32% 11.24%
Net Operating Profit after Tax (NOPAT)
8.06 21 23 33 36 42 52 61 50 46 55
NOPAT Margin
11.84% 22.50% 23.25% 31.32% 32.39% 31.64% 35.47% 35.99% 27.79% 27.02% 28.95%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
53.53% 47.74% 44.58% 43.34% 41.26% 36.73% 34.02% 34.65% 41.53% 44.69% 43.05%
Operating Expenses to Revenue
79.33% 65.07% 62.63% 60.30% 58.77% 55.14% 54.16% 56.07% 62.23% 62.73% 61.76%
Earnings before Interest and Taxes (EBIT)
11 28 33 38 43 50 62 73 59 55 65
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
16 34 38 44 49 56 69 83 67 62 71
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.90 1.41 1.33 1.09 1.25 0.92 0.99 1.49 1.28 1.32 1.02
Price to Tangible Book Value (P/TBV)
1.15 1.79 1.64 1.31 1.46 1.08 1.26 2.28 2.41 2.45 1.65
Price to Revenue (P/Rev)
2.62 3.28 3.30 2.76 3.40 2.44 3.18 2.58 2.87 3.14 2.63
Price to Earnings (P/E)
22.15 14.60 14.20 8.80 10.50 7.71 8.98 7.17 10.33 11.63 9.07
Dividend Yield
1.81% 1.44% 1.88% 2.91% 2.80% 3.85% 2.86% 5.10% 4.94% 4.78% 5.17%
Earnings Yield
4.51% 6.85% 7.04% 11.36% 9.52% 12.96% 11.14% 13.95% 9.68% 8.60% 11.02%
Enterprise Value to Invested Capital (EV/IC)
0.83 1.11 1.04 0.93 1.01 0.34 0.79 1.14 1.01 1.05 0.90
Enterprise Value to Revenue (EV/Rev)
5.44 5.16 5.75 4.61 3.87 1.11 3.01 3.22 4.76 4.94 4.09
Enterprise Value to EBITDA (EV/EBITDA)
23.77 13.91 14.73 10.88 8.80 2.64 6.36 6.57 12.78 13.46 10.85
Enterprise Value to EBIT (EV/EBIT)
35.09 16.83 16.93 12.53 9.84 2.93 7.09 7.44 14.58 15.15 11.85
Enterprise Value to NOPAT (EV/NOPAT)
45.98 22.95 24.72 14.73 11.94 3.52 8.49 8.95 17.14 18.28 14.12
Enterprise Value to Operating Cash Flow (EV/OCF)
58.58 19.26 18.37 12.37 11.01 3.00 8.02 6.65 13.60 12.61 12.83
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 11.83 0.00 8.26 3.35 4.28 0.00 3.73 0.00 8.67 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.25 1.00 1.23 0.96 0.41 0.23 0.19 0.63 1.10 0.96 0.76
Long-Term Debt to Equity
0.11 0.07 0.03 0.02 0.15 0.22 0.19 0.30 0.22 0.21 0.18
Financial Leverage
1.04 1.12 1.12 1.09 0.66 0.31 0.20 0.35 0.90 1.03 0.85
Leverage Ratio
9.35 9.33 9.06 8.90 8.51 8.50 8.77 10.76 13.15 12.58 11.62
Compound Leverage Factor
9.35 9.33 9.06 8.90 8.45 8.50 8.77 10.76 13.15 12.58 11.62
Debt to Total Capital
55.60% 50.03% 55.06% 48.88% 28.99% 18.39% 15.67% 38.53% 52.31% 49.07% 43.09%
Short-Term Debt to Total Capital
50.63% 46.51% 53.76% 47.70% 18.28% 0.59% 0.00% 19.98% 41.86% 38.26% 32.92%
Long-Term Debt to Total Capital
4.97% 3.52% 1.30% 1.18% 10.71% 17.81% 15.67% 18.55% 10.45% 10.81% 10.16%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
44.40% 49.97% 44.94% 51.12% 71.01% 81.61% 84.33% 61.47% 47.69% 50.93% 56.91%
Debt to EBITDA
15.92 6.29 7.78 5.69 2.52 1.42 1.27 2.22 6.63 6.27 5.18
Net Debt to EBITDA
12.32 5.06 6.27 4.38 1.06 -3.15 -0.36 1.30 5.08 4.90 3.88
Long-Term Debt to EBITDA
1.42 0.44 0.18 0.14 0.93 1.37 1.27 1.07 1.32 1.38 1.22
Debt to NOPAT
30.79 10.39 13.06 7.70 3.42 1.88 1.69 3.02 8.89 8.51 6.74
Net Debt to NOPAT
23.83 8.35 10.52 5.92 1.44 -4.20 -0.48 1.78 6.81 6.65 5.04
Long-Term Debt to NOPAT
2.75 0.73 0.31 0.19 1.26 1.82 1.69 1.46 1.78 1.87 1.59
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-227 40 -89 58 127 34 -79 145 -323 97 -1.69
Operating Cash Flow to CapEx
486.76% 3,108.50% 3,197.28% 8,614.22% 2,658.50% 1,327.54% 3,995.13% 3,184.88% 0.00% 659.69% 763.80%
Free Cash Flow to Firm to Interest Expense
-55.48 9.11 -12.96 4.38 6.50 2.13 -9.37 8.11 -4.27 0.97 -0.02
Operating Cash Flow to Interest Expense
1.55 5.60 4.44 2.92 1.98 3.04 6.49 4.55 0.83 0.67 0.66
Operating Cash Flow Less CapEx to Interest Expense
1.23 5.42 4.30 2.89 1.90 2.81 6.32 4.41 0.87 0.57 0.57
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.03 0.04
Fixed Asset Turnover
3.30 3.85 4.29 4.78 4.90 5.35 4.63 4.93 4.78 3.52 3.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
446 427 539 513 422 429 560 476 848 797 853
Invested Capital Turnover
0.21 0.21 0.20 0.20 0.24 0.31 0.30 0.33 0.27 0.21 0.23
Increase / (Decrease) in Invested Capital
235 -19 112 -26 -92 7.50 131 -85 373 -51 56
Enterprise Value (EV)
370 472 561 480 427 147 440 542 856 840 771
Market Capitalization
178 300 322 287 375 323 465 434 516 534 495
Book Value per Share
$7.34 $7.88 $8.79 $9.44 $10.82 $12.39 $16.68 $8.58 $10.79 $10.80 $12.90
Tangible Book Value per Share
$5.75 $6.21 $7.14 $7.86 $9.28 $10.63 $13.06 $5.60 $5.71 $5.80 $7.98
Total Capital
446 427 539 513 422 429 560 476 848 797 853
Total Debt
248 213 297 251 122 79 88 183 444 391 368
Total Long-Term Debt
22 15 6.99 6.03 45 76 88 88 89 86 87
Net Debt
192 172 239 193 51 -176 -25 108 340 305 275
Capital Expenditures (CapEx)
1.30 0.79 0.96 0.45 1.46 3.70 1.38 2.56 -2.91 10 7.86
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
248 213 297 251 122 79 88 183 444 391 368
Total Depreciation and Amortization (D&A)
5.03 5.88 4.96 5.79 5.16 5.47 7.09 9.72 8.25 6.96 5.96
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.36 $0.76 $0.82 $1.18 $1.29 $1.48 $1.78 $1.79 $1.34 $1.23 $1.46
Adjusted Weighted Average Basic Shares Outstanding
26.94M 27.05M 27.55M 27.79M 28.54M 28.31M 34.00M 37.94M 37.55M 37.61M 37.67M
Adjusted Diluted Earnings per Share
$0.36 $0.76 $0.82 $1.16 $1.28 $1.47 $1.77 $1.79 $1.33 $1.22 $1.45
Adjusted Weighted Average Diluted Shares Outstanding
26.94M 27.05M 27.55M 27.79M 28.54M 28.31M 34.00M 37.94M 37.55M 37.61M 37.67M
Adjusted Basic & Diluted Earnings per Share
$0.36 $0.76 $0.82 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.94M 27.05M 27.55M 27.79M 28.54M 28.31M 34.00M 37.94M 37.55M 37.61M 37.67M
Normalized Net Operating Profit after Tax (NOPAT)
13 21 23 32 36 45 58 64 55 46 58
Normalized NOPAT Margin
19.01% 22.95% 23.87% 31.19% 32.53% 33.67% 39.52% 38.00% 30.39% 27.06% 30.75%
Pre Tax Income Margin
15.51% 30.69% 33.94% 36.81% 39.01% 37.98% 42.49% 43.26% 32.67% 32.59% 34.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.58 6.41 4.82 2.89 2.21 3.12 7.33 4.06 0.78 0.56 0.71
NOPAT to Interest Expense
1.97 4.70 3.30 2.46 1.82 2.60 6.12 3.38 0.66 0.46 0.60
EBIT Less CapEx to Interest Expense
2.26 6.23 4.68 2.85 2.14 2.89 7.17 3.92 0.82 0.46 0.63
NOPAT Less CapEx to Interest Expense
1.65 4.52 3.16 2.42 1.75 2.37 5.96 3.24 0.70 0.36 0.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
33.31% 21.04% 26.47% 25.53% 29.47% 30.22% 27.14% 36.31% 50.86% 55.25% 46.65%
Augmented Payout Ratio
35.95% 21.86% 26.47% 25.53% 37.42% 64.22% 27.46% 36.31% 73.98% 55.25% 46.65%

Quarterly Metrics And Ratios for Farmers National Banc

This table displays calculated financial ratios and metrics derived from Farmers National Banc's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 37,614,636.00 37,640,525.00 37,646,549.00 37,653,183.00 37,672,309.00 59,215,021.00
DEI Adjusted Shares Outstanding
- - - - - 37,614,636.00 37,640,525.00 37,646,549.00 37,653,183.00 37,672,309.00 59,215,021.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.36 0.37 0.33 0.39 0.43 0.39
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.54% -14.86% -5.35% 1.42% -1.85% 11.57% 12.89% 7.96% 11.25% 25.92% 49.75%
EBITDA Growth
5.37% 54.91% -21.31% -33.04% 0.36% 17.63% 13.34% 35.75% -1.94% 19.38% 63.68%
EBIT Growth
9.97% 74.41% -19.64% -35.21% -0.25% 21.55% 15.28% 43.66% 0.75% 22.12% 66.26%
NOPAT Growth
9.14% 58.87% -21.27% -35.89% -1.28% 20.80% 18.05% 46.00% 1.71% 19.78% 65.60%
Net Income Growth
9.14% 58.87% -21.27% -35.89% -1.28% 20.80% 18.05% 46.00% 1.71% 19.78% 65.60%
EPS Growth
-2.56% 57.89% -22.50% -36.11% 0.00% 20.00% 19.35% 43.48% 2.63% 0.00% 5.41%
Operating Cash Flow Growth
-35.15% -5.08% -0.53% 31.71% -8.54% 14.27% -15.52% -55.15% 58.06% -51.67% 89.24%
Free Cash Flow Firm Growth
-465.15% 14.34% 55.74% -438.43% 118.24% 248.74% 243.37% 108.96% -163.78% -350.39% -374.29%
Invested Capital Growth
78.35% 24.56% 18.02% 100.41% -6.00% -25.69% -18.44% -2.86% 7.06% 94.68% 70.43%
Revenue Q/Q Growth
3.18% -10.99% 4.07% 6.10% -0.14% 1.19% 5.30% 1.48% 2.89% 14.53% 25.22%
EBITDA Q/Q Growth
11.12% -21.56% 2.84% -25.30% 66.55% -8.05% -0.92% -10.53% 20.31% 11.94% 35.84%
EBIT Q/Q Growth
13.35% -24.11% 5.23% -28.42% 74.51% -7.52% -0.21% -10.80% 22.38% 12.11% 35.86%
NOPAT Q/Q Growth
9.49% -22.89% 4.83% -27.57% 68.61% -5.65% 2.45% -10.42% 17.46% 11.12% 41.63%
Net Income Q/Q Growth
9.49% -22.89% 4.83% -27.57% 68.61% -5.65% 2.45% -10.42% 17.46% 11.12% 41.63%
EPS Q/Q Growth
5.56% -21.05% 3.33% -25.81% 65.22% -5.26% 2.78% -10.81% 18.18% -7.69% 8.33%
Operating Cash Flow Q/Q Growth
-19.64% -5.00% 25.19% 44.01% -44.20% 26.10% -10.54% -23.58% 83.36% -61.44% 250.28%
Free Cash Flow Firm Q/Q Growth
-404.68% 57.37% 18.50% -219.72% 116.42% 247.63% -21.44% -80.01% -216.82% -1,264.76% 13.94%
Invested Capital Q/Q Growth
109.64% -2.04% 7.32% -9.07% -1.67% -22.55% 17.78% 8.30% 8.37% 40.84% 3.11%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
43.37% 38.22% 37.77% 26.59% 44.35% 40.30% 37.92% 33.43% 39.09% 38.21% 41.45%
EBIT Margin
39.41% 33.60% 33.97% 22.92% 40.05% 36.61% 34.69% 30.49% 36.27% 35.50% 38.52%
Profit (Net Income) Margin
32.40% 28.07% 28.28% 19.30% 32.59% 30.39% 29.57% 26.10% 29.80% 28.91% 32.70%
Tax Burden Percent
82.23% 83.54% 83.23% 84.23% 81.38% 83.03% 85.23% 85.12% 82.54% 81.43% 84.89%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.56% 99.54% 100.00% 100.00%
Effective Tax Rate
17.77% 16.46% 16.77% 15.77% 18.62% 16.97% 14.77% 14.88% 17.46% 18.57% 15.11%
Return on Invested Capital (ROIC)
8.80% 6.47% 5.85% 5.43% 6.74% 7.33% 6.58% 6.00% 6.81% 6.36% 7.43%
ROIC Less NNEP Spread (ROIC-NNEP)
8.80% 6.47% 5.85% 5.43% 6.74% 7.33% 6.58% 6.00% 6.81% 6.36% 7.43%
Return on Net Nonoperating Assets (RNNOA)
7.91% 6.09% 6.76% 3.30% 6.94% 5.52% 6.18% 4.59% 5.79% 3.32% 4.53%
Return on Equity (ROE)
16.71% 12.56% 12.61% 8.73% 13.68% 12.85% 12.76% 10.58% 12.60% 9.68% 11.97%
Cash Return on Invested Capital (CROIC)
-48.75% -14.65% -10.35% -59.26% 11.77% 36.14% 26.54% 9.70% -0.21% -57.97% -45.33%
Operating Return on Assets (OROA)
1.55% 1.14% 1.13% 0.77% 1.34% 1.25% 1.21% 1.07% 1.32% 1.15% 1.40%
Return on Assets (ROA)
1.27% 0.95% 0.94% 0.65% 1.09% 1.04% 1.03% 0.92% 1.08% 0.94% 1.19%
Return on Common Equity (ROCE)
16.71% 12.56% 12.61% 8.73% 13.68% 12.85% 12.76% 10.58% 12.60% 9.68% 11.97%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.63% 12.83% 10.49% 0.00% 11.25% 11.52% 11.66% 0.00% 7.47% 8.47%
Net Operating Profit after Tax (NOPAT)
15 11 12 8.54 14 14 14 12 15 16 23
NOPAT Margin
32.40% 28.07% 28.28% 19.30% 32.59% 30.39% 29.57% 26.10% 29.80% 28.91% 32.70%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
42.64% 48.02% 45.16% 43.60% 42.33% 46.47% 41.02% 43.63% 41.33% 42.98% 39.57%
Operating Expenses to Revenue
59.96% 67.52% 63.36% 61.23% 59.28% 63.85% 57.77% 66.36% 59.20% 66.34% 58.02%
Earnings before Interest and Taxes (EBIT)
18 13 14 10 18 16 16 15 18 20 27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
20 15 16 12 20 18 18 16 19 21 29
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.28 1.25 1.18 1.29 1.32 1.09 1.19 1.16 1.02 0.65 1.10
Price to Tangible Book Value (P/TBV)
2.41 2.38 2.26 2.26 2.45 1.94 2.07 1.94 1.65 1.08 1.81
Price to Revenue (P/Rev)
2.87 2.86 2.75 3.32 3.14 2.68 2.88 2.95 2.63 2.48 3.87
Price to Earnings (P/E)
10.33 9.14 9.21 12.32 11.63 9.69 10.30 9.98 9.07 8.66 13.02
Dividend Yield
4.94% 5.16% 5.44% 4.50% 4.78% 5.47% 4.93% 4.72% 5.17% 6.46% 4.66%
Earnings Yield
9.68% 10.94% 10.86% 8.12% 8.60% 10.32% 9.71% 10.02% 11.02% 11.55% 7.68%
Enterprise Value to Invested Capital (EV/IC)
1.01 0.94 0.88 0.93 1.05 0.88 0.99 0.98 0.90 0.62 0.93
Enterprise Value to Revenue (EV/Rev)
4.76 4.52 4.60 4.39 4.94 3.11 3.99 4.20 4.09 3.72 5.17
Enterprise Value to EBITDA (EV/EBITDA)
12.78 10.77 11.49 12.04 13.46 8.34 10.68 10.81 10.85 10.00 13.46
Enterprise Value to EBIT (EV/EBIT)
14.58 12.10 12.84 13.52 15.15 9.31 11.87 11.89 11.85 10.85 14.53
Enterprise Value to NOPAT (EV/NOPAT)
17.14 14.41 15.38 16.26 18.28 11.24 14.24 14.20 14.12 13.00 17.40
Enterprise Value to Operating Cash Flow (EV/OCF)
13.60 12.66 12.73 11.16 12.61 7.92 10.88 14.61 12.83 14.34 17.92
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 8.67 2.07 3.34 9.95 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.10 1.09 1.25 0.84 0.96 0.44 0.66 0.69 0.76 0.57 0.58
Long-Term Debt to Equity
0.22 0.22 0.22 0.20 0.21 0.20 0.20 0.19 0.18 0.12 0.12
Financial Leverage
0.90 0.94 1.16 0.61 1.03 0.75 0.94 0.76 0.85 0.52 0.61
Leverage Ratio
13.15 13.21 13.40 13.51 12.58 12.39 12.39 11.56 11.62 10.31 10.08
Compound Leverage Factor
13.15 13.21 13.40 13.51 12.58 12.39 12.39 11.63 11.57 10.31 10.08
Debt to Total Capital
52.31% 52.21% 55.51% 45.77% 49.07% 30.49% 39.80% 40.83% 43.09% 36.20% 36.74%
Short-Term Debt to Total Capital
41.86% 41.53% 45.54% 35.15% 38.26% 16.52% 27.92% 29.84% 32.92% 28.37% 29.13%
Long-Term Debt to Total Capital
10.45% 10.69% 9.97% 10.61% 10.81% 13.97% 11.89% 10.99% 10.16% 7.83% 7.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
47.69% 47.79% 44.49% 54.23% 50.93% 69.51% 60.20% 59.17% 56.91% 63.80% 63.26%
Debt to EBITDA
6.63 5.99 7.27 5.95 6.27 2.89 4.31 4.51 5.18 5.84 5.30
Net Debt to EBITDA
5.08 3.94 4.61 2.92 4.90 1.15 2.96 3.21 3.88 3.34 3.39
Long-Term Debt to EBITDA
1.32 1.23 1.31 1.38 1.38 1.33 1.29 1.21 1.22 1.26 1.10
Debt to NOPAT
8.89 8.02 9.72 8.04 8.51 3.90 5.74 5.92 6.74 7.60 6.86
Net Debt to NOPAT
6.81 5.27 6.17 3.94 6.65 1.55 3.94 4.22 5.04 4.35 4.38
Long-Term Debt to NOPAT
1.78 1.64 1.75 1.86 1.87 1.79 1.71 1.59 1.59 1.64 1.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-358 -153 -124 -398 65 227 178 36 -42 -568 -489
Operating Cash Flow to CapEx
0.00% 0.00% 740.63% 684.48% 297.77% 447.97% 1,072.53% 637.62% 1,803.67% 1,493.69% 4,670.25%
Free Cash Flow to Firm to Interest Expense
-16.10 -6.53 -5.02 -15.27 2.59 9.82 7.83 1.55 -1.86 -23.15 -16.27
Operating Cash Flow to Interest Expense
0.65 0.56 0.67 0.91 0.53 0.68 0.62 0.46 0.88 0.31 0.88
Operating Cash Flow Less CapEx to Interest Expense
0.87 0.57 0.58 0.78 0.35 0.53 0.56 0.39 0.83 0.29 0.86
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.03 0.04
Fixed Asset Turnover
4.78 3.47 3.44 3.68 3.52 3.49 3.56 3.51 3.46 2.99 3.35
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
848 831 892 811 797 617 727 788 853 1,202 1,239
Invested Capital Turnover
0.27 0.23 0.21 0.28 0.21 0.24 0.22 0.23 0.23 0.22 0.23
Increase / (Decrease) in Invested Capital
373 164 136 406 -51 -213 -164 -23 56 585 512
Enterprise Value (EV)
856 780 783 750 840 543 718 772 771 745 1,155
Market Capitalization
516 495 469 568 534 468 519 542 495 496 865
Book Value per Share
$10.79 $10.57 $10.56 $11.70 $10.80 $11.41 $11.63 $12.38 $12.90 $12.95 $13.24
Tangible Book Value per Share
$5.71 $5.52 $5.53 $6.69 $5.80 $6.42 $6.67 $7.44 $7.98 $7.74 $8.05
Total Capital
848 831 892 811 797 617 727 788 853 1,202 1,239
Total Debt
444 434 495 371 391 188 289 322 368 435 455
Total Long-Term Debt
89 89 89 86 86 86 86 87 87 94 94
Net Debt
340 285 314 182 305 75 199 229 275 249 291
Capital Expenditures (CapEx)
-4.88 -0.04 2.23 3.47 4.45 3.50 1.31 1.68 1.09 0.51 0.57
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
444 434 495 371 391 188 289 322 368 435 455
Total Depreciation and Amortization (D&A)
1.78 1.85 1.58 1.62 1.90 1.65 1.52 1.40 1.39 1.52 2.06
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.39 $0.30 $0.32 $0.23 $0.38 $0.36 $0.37 $0.33 $0.40 $0.36 $0.39
Adjusted Weighted Average Basic Shares Outstanding
37.55M 37.55M 37.58M 37.59M 37.61M 37.64M 37.65M 37.65M 37.67M 59.22M 59.25M
Adjusted Diluted Earnings per Share
$0.38 $0.30 $0.31 $0.23 $0.38 $0.36 $0.37 $0.33 $0.39 $0.36 $0.39
Adjusted Weighted Average Diluted Shares Outstanding
37.55M 37.55M 37.58M 37.59M 37.61M 37.64M 37.65M 37.65M 37.67M 59.22M 59.25M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.55M 37.55M 37.58M 37.59M 37.61M 37.64M 37.65M 37.65M 37.67M 59.22M 59.25M
Normalized Net Operating Profit after Tax (NOPAT)
15 11 12 8.54 14 14 14 15 15 20 24
Normalized NOPAT Margin
33.23% 28.07% 28.28% 19.30% 32.76% 30.39% 29.57% 31.67% 29.80% 34.67% 34.74%
Pre Tax Income Margin
39.41% 33.60% 33.97% 22.92% 40.05% 36.61% 34.69% 30.67% 36.10% 35.50% 38.52%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.80 0.58 0.57 0.39 0.70 0.71 0.72 0.63 0.80 0.81 0.90
NOPAT to Interest Expense
0.66 0.48 0.48 0.33 0.57 0.59 0.61 0.54 0.65 0.66 0.77
EBIT Less CapEx to Interest Expense
1.02 0.58 0.48 0.26 0.53 0.56 0.66 0.56 0.75 0.79 0.88
NOPAT Less CapEx to Interest Expense
0.88 0.48 0.39 0.19 0.40 0.44 0.55 0.47 0.60 0.64 0.75
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
50.86% 46.83% 49.79% 54.99% 55.25% 52.62% 50.44% 46.83% 46.65% 44.48% 43.89%
Augmented Payout Ratio
73.98% 46.83% 49.79% 54.99% 55.25% 52.62% 50.44% 46.83% 46.65% 44.48% 43.89%

Financials Breakdown Chart

Key Financial Trends

Farmers National Banc (NASDAQ:FMNB) reported a significant improvement in second-quarter 2026 profitability. Net income rose to $23.0 million, compared with $13.9 million in Q2 2025 and $16.3 million in Q1 2026. Earnings per share increased to $0.39 from $0.37 a year earlier, although the benefit was partly limited by a sharp increase in weighted-average shares outstanding, from 37.6 million to 59.2 million.

Revenue growth was led by net interest income, which increased 60% year over year to $56.0 million. Total interest income rose to $86.1 million, while total interest expense increased at a slower rate to $30.1 million. Non-interest income also improved to $14.4 million. Credit costs were more manageable, with the provision for credit losses declining to $2.4 million from $3.5 million in Q2 2025, although operating expenses climbed to $40.9 million and included a $1.7 million restructuring charge.

The balance sheet expanded materially over the period. Total assets reached $7.14 billion, up from $5.18 billion in Q2 2025, while deposits increased to $5.83 billion from $4.40 billion. Common equity rose to $784.0 million from $437.7 million, supported by higher retained earnings and a less-negative accumulated other comprehensive loss. However, goodwill and other assets also increased substantially, which investors should consider when assessing the quality of the balance-sheet growth.

Cash generation was mixed. Operating cash flow improved to $26.5 million in Q2 2026 from $14.0 million a year earlier, but the company reported a $21.3 million decline in cash and equivalents during the quarter. A $90.3 million reduction in deposits and $10.0 million of dividend payments more than offset operating and investing cash inflows. Overall, FMNB’s earnings momentum is encouraging, but investors should monitor deposit stability, funding costs, share-count growth and the sustainability of the enlarged balance sheet.

  • Profitability accelerated: Q2 2026 net income increased approximately 66% year over year and 42% sequentially.
  • Net interest income strengthened: Net interest income reached $56.0 million, up from $34.9 million in Q2 2025.
  • Credit-loss provision declined: The provision for credit losses fell approximately 31% year over year to $2.4 million.
  • Operating cash flow improved: Cash flow from operating activities increased to $26.5 million from $14.0 million in the prior-year quarter.
  • Capital expanded: Common equity increased to $784.0 million, while accumulated other comprehensive losses became less negative.
  • Balance-sheet growth was substantial: Total assets increased approximately 38% year over year, but the provided data does not identify how much of the expansion came from organic growth versus acquisitions or other strategic activity.
  • Non-interest income remained a contributor: Non-interest income rose to $14.4 million, though the large “other non-interest income” component may warrant closer review for recurring quality.
  • Deposits declined during Q2: Net change in deposits was negative $90.3 million, contributing to the quarterly decline in cash.
  • Funding costs and debt increased: Interest expense rose to $30.1 million, and reported short- and long-term debt totaled approximately $455.4 million at quarter-end.
  • Share dilution and restructuring remain concerns: Weighted-average shares increased roughly 58% year over year, while Q2 included a $1.7 million restructuring charge and non-interest expenses rose to $40.9 million.
08/16/26 09:37 AM ETAI Generated. May Contain Errors.

Farmers National Banc Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Farmers National Banc's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Farmers National Banc's net income appears to be on an upward trend, with a most recent value of $54.59 million in 2025, rising from $8.06 million in 2015. The previous period was $45.95 million in 2024. See Farmers National Banc's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Farmers National Banc's total revenue changed from $68.04 million in 2015 to $188.57 million in 2025, a change of 177.1%.

Farmers National Banc's total liabilities were at $4.76 billion at the end of 2025, a 1.0% increase from 2024, and a 184.7% increase since 2015.

In the past 10 years, Farmers National Banc's cash and equivalents has ranged from $20.43 million in 2024 to $254.62 million in 2020, and is currently $20.49 million as of their latest financial filing in 2025.

Over the last 10 years, Farmers National Banc's book value per share changed from 7.34 in 2015 to 12.90 in 2025, a change of 75.7%.



Financial statements for NASDAQ:FMNB last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners