Annual Income Statements for First United
This table shows First United's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for First United
This table shows First United's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
1.76 |
3.70 |
4.91 |
5.77 |
6.19 |
5.81 |
5.98 |
6.95 |
5.78 |
6.66 |
5.67 |
| Consolidated Net Income / (Loss) |
|
1.76 |
3.70 |
4.91 |
5.77 |
6.19 |
5.81 |
5.98 |
6.95 |
5.78 |
6.66 |
5.67 |
| Net Income / (Loss) Continuing Operations |
|
1.76 |
3.70 |
4.91 |
5.77 |
6.19 |
5.81 |
5.98 |
6.95 |
5.78 |
6.66 |
5.67 |
| Total Pre-Tax Income |
|
2.08 |
4.86 |
6.52 |
7.70 |
8.15 |
7.70 |
7.96 |
9.24 |
7.63 |
8.84 |
7.40 |
| Total Revenue |
|
15 |
19 |
20 |
20 |
21 |
21 |
22 |
23 |
23 |
23 |
24 |
| Net Interest Income / (Expense) |
|
14 |
14 |
15 |
15 |
16 |
16 |
17 |
17 |
18 |
18 |
19 |
| Total Interest Income |
|
22 |
22 |
23 |
23 |
24 |
24 |
25 |
26 |
26 |
26 |
26 |
| Loans and Leases Interest Income |
|
19 |
19 |
20 |
21 |
21 |
22 |
22 |
23 |
23 |
23 |
24 |
| Investment Securities Interest Income |
|
1.89 |
1.80 |
1.75 |
1.70 |
1.72 |
1.81 |
1.83 |
1.88 |
1.90 |
1.94 |
1.97 |
| Other Interest Income |
|
1.01 |
0.88 |
1.14 |
0.54 |
0.71 |
0.50 |
0.74 |
0.82 |
1.03 |
1.27 |
0.42 |
| Total Interest Expense |
|
8.00 |
8.09 |
7.88 |
8.03 |
8.03 |
8.05 |
8.16 |
8.36 |
8.17 |
7.64 |
7.58 |
| Deposits Interest Expense |
|
15 |
1.57 |
1.39 |
1.18 |
22 |
6.68 |
6.79 |
1.67 |
23 |
6.63 |
7.03 |
| Short-Term Borrowings Interest Expense |
|
0.05 |
0.46 |
0.51 |
0.47 |
0.04 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.03 |
| Long-Term Debt Interest Expense |
|
1.45 |
1.36 |
0.97 |
0.98 |
1.40 |
1.34 |
1.36 |
1.33 |
1.11 |
1.00 |
0.52 |
| Total Non-Interest Income |
|
0.61 |
4.88 |
4.84 |
5.05 |
5.06 |
4.91 |
5.09 |
5.34 |
5.23 |
5.34 |
5.36 |
| Other Service Charges |
|
4.79 |
4.79 |
4.78 |
4.91 |
4.92 |
4.82 |
4.94 |
5.07 |
5.33 |
5.21 |
5.32 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-4.18 |
0.08 |
0.06 |
0.14 |
0.13 |
0.09 |
0.15 |
0.26 |
-0.10 |
0.13 |
0.04 |
| Provision for Credit Losses |
|
0.42 |
0.95 |
1.19 |
0.25 |
0.53 |
0.66 |
0.86 |
0.47 |
0.72 |
0.88 |
0.78 |
| Total Non-Interest Expense |
|
12 |
13 |
12 |
12 |
12 |
13 |
13 |
13 |
15 |
14 |
16 |
| Salaries and Employee Benefits |
|
6.39 |
7.16 |
7.26 |
7.16 |
6.46 |
7.33 |
7.32 |
7.59 |
7.11 |
8.20 |
8.16 |
| Net Occupancy & Equipment Expense |
|
3.47 |
3.20 |
2.71 |
2.67 |
2.74 |
2.77 |
2.84 |
2.71 |
3.00 |
2.91 |
2.95 |
| Marketing Expense |
|
0.31 |
0.13 |
0.18 |
0.15 |
0.21 |
0.24 |
0.20 |
0.18 |
0.29 |
0.23 |
0.19 |
| Property & Liability Insurance Claims |
|
0.27 |
0.27 |
0.29 |
0.26 |
0.26 |
0.25 |
0.27 |
0.27 |
0.27 |
0.28 |
0.27 |
| Other Operating Expenses |
|
1.88 |
2.13 |
1.93 |
2.08 |
2.42 |
1.99 |
2.35 |
2.24 |
4.20 |
2.07 |
4.19 |
| Income Tax Expense |
|
0.32 |
1.16 |
1.61 |
1.93 |
1.96 |
1.89 |
1.98 |
2.29 |
1.86 |
2.18 |
1.73 |
| Basic Earnings per Share |
|
$0.26 |
$0.56 |
$0.75 |
$0.89 |
$0.95 |
$0.90 |
$0.92 |
$1.07 |
$0.89 |
$1.03 |
$0.88 |
| Weighted Average Basic Shares Outstanding |
|
6.69M |
6.64M |
6.53M |
6.47M |
6.53M |
6.47M |
6.49M |
6.50M |
6.49M |
6.48M |
6.45M |
| Diluted Earnings per Share |
|
$0.27 |
$0.56 |
$0.75 |
$0.89 |
$0.95 |
$0.89 |
$0.92 |
$1.07 |
$0.89 |
$1.03 |
$0.88 |
| Weighted Average Diluted Shares Outstanding |
|
6.70M |
6.66M |
6.54M |
6.48M |
6.54M |
6.49M |
6.51M |
6.51M |
6.50M |
6.49M |
6.46M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
6.64M |
- |
6.47M |
6.47M |
6.47M |
6.48M |
6.49M |
6.50M |
6.50M |
6.45M |
6.45M |
| Cash Dividends to Common per Share |
|
$0.20 |
$0.20 |
$0.20 |
$0.22 |
- |
$0.22 |
$0.22 |
$0.26 |
- |
$0.26 |
$0.26 |
Annual Cash Flow Statements for First United
This table details how cash moves in and out of First United's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
17 |
11 |
20 |
-60 |
26 |
99 |
-34 |
-41 |
-25 |
29 |
53 |
| Net Cash From Operating Activities |
|
22 |
11 |
13 |
18 |
16 |
16 |
20 |
27 |
22 |
22 |
19 |
| Net Cash From Continuing Operating Activities |
|
22 |
11 |
13 |
18 |
16 |
16 |
20 |
27 |
22 |
22 |
19 |
| Net Income / (Loss) Continuing Operations |
|
13 |
7.28 |
5.27 |
11 |
13 |
14 |
20 |
25 |
15 |
21 |
25 |
| Consolidated Net Income / (Loss) |
|
13 |
-7.28 |
-5.27 |
11 |
13 |
14 |
20 |
25 |
15 |
21 |
25 |
| Provision For Loan Losses |
|
1.05 |
-3.12 |
- |
2.11 |
1.32 |
5.40 |
-0.82 |
-0.63 |
1.62 |
2.93 |
2.74 |
| Depreciation Expense |
|
1.77 |
1.69 |
-1.90 |
2.44 |
3.12 |
3.30 |
3.27 |
3.08 |
3.80 |
3.30 |
2.54 |
| Amortization Expense |
|
0.18 |
-0.27 |
-0.88 |
0.10 |
-0.55 |
0.99 |
-2.88 |
-0.20 |
1.12 |
0.49 |
0.52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.73 |
19 |
19 |
0.21 |
-2.48 |
-3.39 |
1.46 |
-1.12 |
1.63 |
-2.08 |
0.99 |
| Changes in Operating Assets and Liabilities, net |
|
6.94 |
1.03 |
2.12 |
2.77 |
1.85 |
-3.98 |
-0.78 |
0.36 |
-0.76 |
-2.94 |
-12 |
| Net Cash From Investing Activities |
|
19 |
12 |
-7.66 |
-114 |
-33 |
-191 |
-28 |
-172 |
-82 |
-38 |
-48 |
| Net Cash From Continuing Investing Activities |
|
19 |
12 |
-7.66 |
-114 |
-33 |
-191 |
-28 |
-172 |
-82 |
-38 |
-48 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.37 |
-3.92 |
-6.56 |
-9.48 |
-3.97 |
-1.60 |
-1.13 |
-3.58 |
-0.35 |
-1.92 |
-3.97 |
| Purchase of Investment Securities |
|
-104 |
-90 |
-49 |
-127 |
-91 |
-328 |
-117 |
-201 |
-136 |
-91 |
-66 |
| Sale and/or Maturity of Investments |
|
118 |
105 |
47 |
23 |
62 |
139 |
90 |
32 |
55 |
54 |
22 |
| Net Cash From Financing Activities |
|
-24 |
-12 |
15 |
35 |
43 |
275 |
-25 |
104 |
35 |
45 |
82 |
| Net Cash From Continuing Financing Activities |
|
-24 |
-12 |
15 |
35 |
43 |
275 |
-25 |
104 |
35 |
45 |
82 |
| Net Change in Deposits |
|
17 |
15 |
25 |
28 |
75 |
280 |
47 |
101 |
-20 |
24 |
160 |
| Issuance of Debt |
|
- |
0.17 |
13 |
29 |
- |
- |
8.54 |
0.00 |
80 |
90 |
0.00 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
9.19 |
0.12 |
0.17 |
0.20 |
0.22 |
0.22 |
0.29 |
0.29 |
0.32 |
| Repayment of Debt |
|
-39 |
-16 |
-11 |
-20 |
-29 |
0.43 |
-70 |
6.87 |
-19 |
-60 |
-73 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
0.00 |
-2.75 |
-7.18 |
0.00 |
-1.50 |
-4.03 |
0.00 |
| Payment of Dividends |
|
-2.70 |
-2.03 |
-1.22 |
-1.91 |
-3.13 |
-3.65 |
-3.89 |
-3.99 |
-5.22 |
-5.37 |
-5.97 |
| Cash Interest Paid |
|
9.81 |
8.32 |
7.30 |
8.11 |
11 |
9.76 |
5.97 |
4.78 |
24 |
32 |
34 |
| Cash Income Taxes Paid |
|
0.13 |
0.54 |
0.18 |
0.53 |
1.01 |
1.21 |
5.66 |
7.51 |
6.13 |
5.38 |
8.48 |
Quarterly Cash Flow Statements for First United
This table details how cash moves in and out of First United's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-31 |
37 |
-42 |
17 |
16 |
6.10 |
-5.32 |
16 |
36 |
-42 |
-4.66 |
| Net Cash From Operating Activities |
|
5.70 |
3.59 |
7.16 |
2.29 |
9.25 |
6.97 |
1.00 |
1.52 |
9.90 |
14 |
4.81 |
| Net Cash From Continuing Operating Activities |
|
5.70 |
3.59 |
7.16 |
2.29 |
9.25 |
6.97 |
1.00 |
1.52 |
9.90 |
14 |
4.81 |
| Net Income / (Loss) Continuing Operations |
|
1.76 |
3.70 |
4.91 |
5.77 |
6.19 |
5.81 |
5.98 |
6.95 |
5.78 |
6.66 |
5.67 |
| Consolidated Net Income / (Loss) |
|
1.76 |
3.70 |
4.91 |
5.77 |
6.19 |
5.81 |
5.98 |
6.95 |
5.78 |
6.66 |
5.67 |
| Provision For Loan Losses |
|
0.42 |
0.95 |
1.19 |
0.26 |
0.53 |
0.66 |
0.86 |
0.51 |
0.72 |
0.88 |
0.78 |
| Depreciation Expense |
|
1.27 |
1.26 |
0.70 |
0.68 |
0.67 |
0.66 |
0.66 |
0.62 |
0.61 |
0.60 |
0.62 |
| Amortization Expense |
|
0.62 |
-0.12 |
-0.08 |
0.65 |
0.77 |
0.16 |
0.32 |
-0.55 |
0.85 |
0.16 |
0.16 |
| Non-Cash Adjustments to Reconcile Net Income |
|
3.38 |
-0.02 |
-0.33 |
-0.93 |
-1.53 |
0.26 |
-0.42 |
-0.75 |
1.64 |
-1.00 |
-0.15 |
| Changes in Operating Assets and Liabilities, net |
|
-1.74 |
-2.17 |
0.77 |
-4.15 |
2.62 |
-0.57 |
-6.40 |
-5.27 |
0.31 |
6.62 |
-2.27 |
| Net Cash From Investing Activities |
|
-1.86 |
28 |
-0.40 |
-25 |
-42 |
-3.19 |
-26 |
6.95 |
-26 |
-4.39 |
-42 |
| Net Cash From Continuing Investing Activities |
|
-1.86 |
28 |
-0.40 |
-25 |
-42 |
-3.19 |
-26 |
6.95 |
-26 |
-4.39 |
-42 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.01 |
-0.07 |
-0.12 |
-1.70 |
-0.05 |
-0.59 |
-0.29 |
-1.35 |
-1.75 |
-0.91 |
-0.15 |
| Purchase of Investment Securities |
|
-27 |
-6.10 |
-12 |
-27 |
-45 |
-5.31 |
-29 |
-5.04 |
-27 |
-7.49 |
-49 |
| Sale and/or Maturity of Investments |
|
25 |
34 |
12 |
4.29 |
3.88 |
2.71 |
3.04 |
13 |
3.41 |
4.01 |
7.38 |
| Net Cash From Financing Activities |
|
-35 |
5.30 |
-49 |
40 |
48 |
2.33 |
20 |
7.60 |
52 |
-51 |
33 |
| Net Cash From Continuing Financing Activities |
|
-35 |
5.30 |
-49 |
40 |
48 |
2.33 |
20 |
7.60 |
52 |
-51 |
33 |
| Net Change in Deposits |
|
-24 |
12 |
-26 |
3.32 |
34 |
49 |
-9.37 |
65 |
56 |
16 |
-15 |
| Issuance of Common Equity |
|
0.08 |
0.07 |
0.07 |
0.07 |
0.08 |
0.08 |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
| Repayment of Debt |
|
-7.91 |
-40 |
- |
-35 |
15 |
-45 |
- |
-25 |
-48 |
-63 |
50 |
| Repurchase of Common Equity |
|
-1.48 |
- |
- |
0.00 |
-0.00 |
0.00 |
- |
- |
- |
-2.17 |
-0.37 |
| Payment of Dividends |
|
-1.34 |
-1.33 |
-1.33 |
-1.29 |
-1.42 |
-1.42 |
-1.43 |
-1.43 |
-1.69 |
-1.69 |
-1.67 |
| Cash Interest Paid |
|
7.42 |
7.78 |
7.44 |
7.53 |
9.39 |
7.84 |
7.92 |
9.27 |
9.15 |
7.69 |
7.58 |
| Cash Income Taxes Paid |
|
1.31 |
0.07 |
0.85 |
2.32 |
2.14 |
0.05 |
3.62 |
2.64 |
2.17 |
0.11 |
3.92 |
Annual Balance Sheets for First United
This table presents First United's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,323 |
1,318 |
1,336 |
1,384 |
1,442 |
1,733 |
1,730 |
1,848 |
1,906 |
1,973 |
2,087 |
| Cash and Due from Banks |
|
50 |
61 |
82 |
22 |
49 |
147 |
110 |
73 |
48 |
77 |
130 |
| Interest Bearing Deposits at Other Banks |
|
1.95 |
2.60 |
1.48 |
1.35 |
1.47 |
2.76 |
5.90 |
1.60 |
1.41 |
1.31 |
1.78 |
| Trading Account Securities |
|
276 |
237 |
240 |
232 |
225 |
295 |
343 |
362 |
311 |
270 |
279 |
| Loans and Leases, Net of Allowance |
|
867 |
882 |
883 |
996 |
1,037 |
1,150 |
1,137 |
1,265 |
1,389 |
1,462 |
1,502 |
| Loans and Leases |
|
879 |
892 |
893 |
1,007 |
1,050 |
1,166 |
1,153 |
1,279 |
1,406 |
1,480 |
1,521 |
| Allowance for Loan and Lease Losses |
|
12 |
9.92 |
9.97 |
11 |
13 |
16 |
16 |
15 |
17 |
18 |
19 |
| Loans Held for Sale |
|
- |
- |
- |
- |
1.75 |
3.55 |
1,138 |
0.00 |
0.44 |
0.81 |
0.13 |
| Accrued Investment Income |
|
- |
- |
- |
20 |
16 |
6.24 |
4.82 |
6.05 |
7.49 |
7.47 |
7.90 |
| Premises and Equipment, Net |
|
25 |
27 |
31 |
38 |
39 |
37 |
35 |
35 |
31 |
30 |
30 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
11 |
| Other Assets |
|
92 |
98 |
88 |
63 |
62 |
82 |
82 |
94 |
104 |
110 |
113 |
| Total Liabilities & Shareholders' Equity |
|
1,323 |
1,318 |
1,336 |
1,384 |
1,442 |
1,733 |
1,730 |
1,848 |
1,906 |
1,973 |
2,087 |
| Total Liabilities |
|
1,203 |
1,204 |
1,228 |
1,267 |
1,316 |
1,602 |
1,588 |
1,696 |
1,744 |
1,794 |
1,884 |
| Non-Interest Bearing Deposits |
|
205 |
219 |
252 |
262 |
295 |
420 |
502 |
507 |
428 |
427 |
453 |
| Interest Bearing Deposits |
|
794 |
795 |
787 |
805 |
847 |
1,002 |
968 |
1,064 |
1,123 |
1,148 |
1,282 |
| Short-Term Debt |
|
36 |
36 |
49 |
78 |
49 |
49 |
58 |
65 |
45 |
65 |
18 |
| Accrued Interest Payable |
|
- |
- |
- |
- |
- |
- |
- |
0.15 |
0.61 |
0.49 |
0.95 |
| Other Short-Term Payables |
|
- |
- |
- |
0.64 |
0.93 |
- |
- |
1.20 |
1.33 |
1.42 |
1.69 |
| Long-Term Debt |
|
148 |
132 |
121 |
101 |
101 |
101 |
31 |
31 |
111 |
121 |
96 |
| Other Long-Term Liabilities |
|
21 |
23 |
19 |
20 |
23 |
30 |
30 |
29 |
35 |
31 |
32 |
| Total Equity & Noncontrolling Interests |
|
121 |
114 |
108 |
117 |
126 |
131 |
142 |
152 |
162 |
179 |
204 |
| Total Preferred & Common Equity |
|
121 |
114 |
108 |
117 |
126 |
131 |
142 |
152 |
162 |
179 |
204 |
| Total Common Equity |
|
91 |
94 |
108 |
117 |
126 |
131 |
142 |
152 |
162 |
179 |
204 |
| Common Stock |
|
22 |
22 |
32 |
32 |
32 |
30 |
24 |
24 |
24 |
21 |
22 |
| Retained Earnings |
|
88 |
93 |
101 |
109 |
119 |
130 |
145 |
166 |
174 |
189 |
207 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-19 |
-21 |
-25 |
-24 |
-26 |
-29 |
-27 |
-39 |
-36 |
-30 |
-25 |
Quarterly Balance Sheets for First United
This table presents First United's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,913 |
1,869 |
1,916 |
1,980 |
2,007 |
2,024 |
2,039 |
2,082 |
| Cash and Due from Banks |
|
86 |
44 |
61 |
83 |
77 |
92 |
89 |
84 |
| Interest Bearing Deposits at Other Banks |
|
1.35 |
1.46 |
1.25 |
1.62 |
1.80 |
2.91 |
0.63 |
0.99 |
| Trading Account Securities |
|
96 |
93 |
267 |
274 |
280 |
278 |
282 |
278 |
| Loans and Leases, Net of Allowance |
|
1,394 |
1,405 |
1,430 |
1,461 |
1,483 |
1,477 |
1,505 |
1,551 |
| Loans and Leases |
|
1,412 |
1,423 |
1,448 |
1,479 |
1,502 |
1,496 |
1,525 |
1,572 |
| Allowance for Loan and Lease Losses |
|
18 |
18 |
18 |
18 |
19 |
19 |
20 |
21 |
| Loans Held for Sale |
|
0.18 |
0.45 |
0.23 |
0.00 |
0.11 |
0.86 |
0.13 |
0.00 |
| Accrued Investment Income |
|
7.76 |
7.12 |
7.05 |
6.98 |
7.16 |
7.48 |
7.29 |
7.60 |
| Premises and Equipment, Net |
|
30 |
30 |
31 |
30 |
30 |
30 |
30 |
30 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
11 |
11 |
| Other Assets |
|
286 |
277 |
107 |
108 |
115 |
119 |
107 |
110 |
| Total Liabilities & Shareholders' Equity |
|
1,913 |
1,869 |
1,916 |
1,980 |
2,007 |
2,024 |
2,039 |
2,082 |
| Total Liabilities |
|
1,747 |
1,704 |
1,742 |
1,796 |
1,816 |
1,825 |
1,834 |
1,870 |
| Non-Interest Bearing Deposits |
|
423 |
424 |
419 |
422 |
426 |
430 |
451 |
441 |
| Interest Bearing Deposits |
|
1,141 |
1,113 |
1,121 |
1,201 |
1,188 |
1,249 |
1,299 |
1,294 |
| Short-Term Debt |
|
79 |
63 |
50 |
20 |
51 |
20 |
20 |
69 |
| Accrued Interest Payable |
|
0.92 |
1.35 |
1.85 |
0.69 |
0.94 |
0.66 |
0.53 |
0.84 |
| Other Short-Term Payables |
|
1.33 |
1.29 |
1.42 |
1.43 |
1.43 |
1.69 |
1.69 |
1.68 |
| Long-Term Debt |
|
71 |
71 |
121 |
121 |
121 |
96 |
31 |
31 |
| Other Long-Term Liabilities |
|
31 |
31 |
27 |
29 |
28 |
27 |
30 |
32 |
| Total Equity & Noncontrolling Interests |
|
165 |
164 |
174 |
184 |
191 |
199 |
205 |
212 |
| Total Preferred & Common Equity |
|
165 |
164 |
174 |
184 |
191 |
199 |
205 |
212 |
| Total Common Equity |
|
165 |
164 |
174 |
184 |
191 |
199 |
205 |
212 |
| Common Stock |
|
24 |
20 |
20 |
21 |
21 |
21 |
19 |
20 |
| Retained Earnings |
|
176 |
180 |
184 |
193 |
198 |
203 |
212 |
216 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-35 |
-36 |
-31 |
-30 |
-28 |
-25 |
-26 |
-23 |
Annual Metrics And Ratios for First United
This table displays calculated financial ratios and metrics derived from First United's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
6,254,620.00 |
6,269,004.00 |
7,067,425.00 |
7,084,478.00 |
7,107,666.00 |
6,988,998.00 |
6,177,941.00 |
6,656,390.00 |
6,686,222.00 |
- |
6,496,908.00 |
| DEI Adjusted Shares Outstanding |
|
6,254,620.00 |
6,269,004.00 |
7,067,425.00 |
7,084,478.00 |
7,107,666.00 |
6,988,998.00 |
6,177,941.00 |
6,656,390.00 |
6,686,222.00 |
- |
6,496,908.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
2.08 |
1.16 |
0.75 |
1.51 |
1.85 |
1.98 |
3.20 |
3.76 |
2.25 |
- |
3.77 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
24.57% |
-15.15% |
3.11% |
10.07% |
6.44% |
6.25% |
9.19% |
3.26% |
-5.74% |
11.86% |
11.12% |
| EBITDA Growth |
|
151.03% |
-46.35% |
-17.86% |
69.18% |
19.24% |
15.99% |
20.92% |
35.08% |
-32.23% |
27.01% |
14.82% |
| EBIT Growth |
|
183.40% |
-48.29% |
21.36% |
9.96% |
22.59% |
8.04% |
47.90% |
26.12% |
-41.17% |
39.56% |
19.57% |
| NOPAT Growth |
|
132.11% |
-43.95% |
-27.63% |
102.45% |
23.08% |
5.42% |
42.84% |
26.70% |
-39.88% |
36.58% |
19.18% |
| Net Income Growth |
|
132.11% |
-43.95% |
-27.63% |
102.45% |
23.08% |
5.42% |
42.84% |
26.70% |
-39.88% |
36.58% |
19.18% |
| EPS Growth |
|
243.75% |
-49.09% |
-30.95% |
160.34% |
22.52% |
6.49% |
49.75% |
27.46% |
-40.16% |
40.00% |
19.68% |
| Operating Cash Flow Growth |
|
345.14% |
-48.23% |
12.45% |
41.55% |
-10.41% |
-1.35% |
23.82% |
32.58% |
-15.34% |
-0.84% |
-13.05% |
| Free Cash Flow Firm Growth |
|
1,562.30% |
-25.53% |
-71.52% |
-180.46% |
583.69% |
-75.02% |
747.72% |
-88.22% |
-774.06% |
51.96% |
371.66% |
| Invested Capital Growth |
|
-8.23% |
-7.46% |
-1.16% |
6.30% |
-6.80% |
2.01% |
-18.00% |
7.27% |
28.68% |
14.90% |
-13.24% |
| Revenue Q/Q Growth |
|
25.75% |
-18.86% |
2.10% |
2.33% |
1.17% |
0.15% |
14.29% |
-6.86% |
-6.39% |
0.00% |
2.86% |
| EBITDA Q/Q Growth |
|
129.92% |
-50.98% |
-22.91% |
40.90% |
3.19% |
20.61% |
35.10% |
-14.72% |
-16.24% |
0.00% |
0.66% |
| EBIT Q/Q Growth |
|
149.63% |
-53.66% |
12.83% |
-3.15% |
4.41% |
6.49% |
63.46% |
-15.52% |
-25.67% |
0.00% |
-1.55% |
| NOPAT Q/Q Growth |
|
111.24% |
-49.30% |
-31.78% |
47.09% |
3.97% |
3.72% |
26.72% |
-2.26% |
-25.71% |
0.00% |
-1.64% |
| Net Income Q/Q Growth |
|
111.24% |
-49.30% |
-31.78% |
47.09% |
3.97% |
13.75% |
17.84% |
-2.26% |
-25.71% |
0.00% |
-1.64% |
| EPS Q/Q Growth |
|
200.00% |
-56.70% |
-37.63% |
54.08% |
3.93% |
13.87% |
19.92% |
-2.59% |
-25.50% |
0.00% |
-1.57% |
| Operating Cash Flow Q/Q Growth |
|
108.42% |
-45.42% |
92.01% |
5.48% |
-2.34% |
-10.66% |
6.47% |
-6.24% |
-8.60% |
18.90% |
3.48% |
| Free Cash Flow Firm Q/Q Growth |
|
-16.87% |
69.71% |
-51.03% |
18.98% |
-5.93% |
-18.62% |
13.07% |
-17.45% |
-30.14% |
0.00% |
33.07% |
| Invested Capital Q/Q Growth |
|
1.17% |
-5.34% |
-3.27% |
-2.51% |
-1.79% |
-0.92% |
-2.78% |
-2.14% |
0.73% |
0.00% |
0.63% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
34.74% |
21.96% |
17.50% |
26.89% |
30.13% |
32.89% |
36.42% |
47.64% |
34.25% |
38.89% |
40.19% |
| EBIT Margin |
|
31.58% |
19.25% |
22.65% |
22.63% |
26.06% |
26.50% |
35.90% |
43.84% |
27.36% |
34.14% |
36.73% |
| Profit (Net Income) Margin |
|
21.08% |
13.92% |
9.77% |
17.97% |
20.78% |
20.62% |
26.97% |
33.10% |
21.11% |
25.77% |
27.64% |
| Tax Burden Percent |
|
66.74% |
72.35% |
43.14% |
79.42% |
79.74% |
77.81% |
75.15% |
75.49% |
77.33% |
75.54% |
75.35% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
99.77% |
99.95% |
99.87% |
| Effective Tax Rate |
|
33.26% |
27.65% |
56.86% |
20.58% |
20.26% |
22.19% |
24.85% |
24.51% |
22.67% |
24.46% |
24.65% |
| Return on Invested Capital (ROIC) |
|
4.09% |
2.49% |
1.88% |
3.72% |
4.60% |
4.97% |
7.73% |
10.48% |
5.33% |
6.02% |
7.18% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.09% |
2.49% |
1.88% |
3.72% |
4.60% |
4.97% |
7.73% |
10.48% |
5.33% |
6.02% |
7.18% |
| Return on Net Nonoperating Assets (RNNOA) |
|
7.22% |
3.72% |
2.86% |
5.75% |
6.21% |
5.80% |
6.76% |
6.57% |
4.28% |
6.04% |
5.62% |
| Return on Equity (ROE) |
|
11.31% |
6.21% |
4.75% |
9.46% |
10.81% |
10.77% |
14.49% |
17.06% |
9.60% |
12.06% |
12.80% |
| Cash Return on Invested Capital (CROIC) |
|
12.67% |
10.24% |
3.05% |
-2.39% |
11.63% |
2.98% |
27.51% |
3.47% |
-19.76% |
-7.85% |
21.36% |
| Operating Return on Assets (OROA) |
|
1.47% |
0.76% |
0.92% |
0.99% |
1.17% |
1.12% |
1.52% |
1.85% |
1.04% |
1.40% |
1.60% |
| Return on Assets (ROA) |
|
0.98% |
0.55% |
0.40% |
0.78% |
0.93% |
0.87% |
1.14% |
1.40% |
0.80% |
1.06% |
1.21% |
| Return on Common Equity (ROCE) |
|
8.36% |
4.89% |
4.32% |
9.46% |
10.81% |
10.77% |
14.49% |
17.06% |
9.60% |
12.06% |
12.80% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.76% |
6.40% |
4.86% |
9.11% |
10.42% |
10.56% |
13.93% |
16.50% |
9.30% |
11.47% |
12.04% |
| Net Operating Profit after Tax (NOPAT) |
|
13 |
7.28 |
5.27 |
11 |
13 |
14 |
20 |
25 |
15 |
21 |
25 |
| NOPAT Margin |
|
21.08% |
13.92% |
9.77% |
17.97% |
20.78% |
20.62% |
26.97% |
33.10% |
21.11% |
25.77% |
27.64% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
47.64% |
54.68% |
58.22% |
57.74% |
56.60% |
48.27% |
44.31% |
46.49% |
56.54% |
50.14% |
46.88% |
| Operating Expenses to Revenue |
|
66.71% |
74.78% |
72.65% |
73.81% |
71.85% |
65.45% |
65.22% |
56.99% |
70.43% |
62.20% |
60.22% |
| Earnings before Interest and Taxes (EBIT) |
|
19 |
10 |
12 |
13 |
16 |
18 |
26 |
33 |
20 |
27 |
33 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
21 |
11 |
9.44 |
16 |
19 |
22 |
27 |
36 |
24 |
31 |
36 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.66 |
0.87 |
0.92 |
0.79 |
1.14 |
0.72 |
0.74 |
0.80 |
0.93 |
1.21 |
1.18 |
| Price to Tangible Book Value (P/TBV) |
|
0.75 |
0.98 |
1.03 |
0.88 |
1.25 |
0.79 |
0.81 |
0.87 |
1.01 |
1.29 |
1.25 |
| Price to Revenue (P/Rev) |
|
0.97 |
1.55 |
1.85 |
1.57 |
2.28 |
1.41 |
1.43 |
1.61 |
2.12 |
2.71 |
2.71 |
| Price to Earnings (P/E) |
|
5.78 |
15.46 |
24.65 |
8.72 |
10.97 |
6.83 |
5.29 |
4.86 |
10.03 |
10.53 |
9.79 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
2.06% |
1.97% |
3.85% |
3.43% |
3.28% |
3.45% |
2.45% |
2.49% |
| Earnings Yield |
|
17.30% |
6.47% |
4.06% |
11.47% |
9.11% |
14.64% |
18.91% |
20.58% |
9.97% |
9.50% |
10.22% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.73 |
0.73 |
0.67 |
0.84 |
0.88 |
0.34 |
0.34 |
0.58 |
0.81 |
0.89 |
0.70 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.58 |
3.93 |
3.45 |
4.18 |
3.86 |
1.42 |
1.06 |
1.89 |
3.61 |
4.07 |
2.50 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
10.31 |
17.91 |
19.71 |
15.54 |
12.81 |
4.31 |
2.90 |
3.96 |
10.54 |
10.46 |
6.23 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.34 |
20.44 |
15.23 |
18.47 |
14.80 |
5.35 |
2.94 |
4.31 |
13.20 |
11.92 |
6.81 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
16.99 |
28.25 |
35.30 |
23.26 |
18.56 |
6.88 |
3.92 |
5.70 |
17.11 |
15.78 |
9.05 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.94 |
17.90 |
14.39 |
13.56 |
14.87 |
5.89 |
3.87 |
5.38 |
11.46 |
14.57 |
11.46 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
5.48 |
6.86 |
21.78 |
0.00 |
7.33 |
11.46 |
1.10 |
17.24 |
0.00 |
0.00 |
3.04 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.52 |
1.48 |
1.57 |
1.53 |
1.19 |
1.15 |
0.62 |
0.63 |
0.97 |
1.04 |
0.56 |
| Long-Term Debt to Equity |
|
1.22 |
1.16 |
1.12 |
0.86 |
0.80 |
0.77 |
0.22 |
0.20 |
0.69 |
0.67 |
0.47 |
| Financial Leverage |
|
1.77 |
1.50 |
1.52 |
1.55 |
1.35 |
1.17 |
0.87 |
0.63 |
0.80 |
1.00 |
0.78 |
| Leverage Ratio |
|
11.56 |
11.27 |
11.95 |
12.07 |
11.63 |
12.36 |
12.69 |
12.18 |
11.97 |
11.37 |
10.60 |
| Compound Leverage Factor |
|
11.56 |
11.27 |
11.95 |
12.07 |
11.63 |
12.36 |
12.69 |
12.18 |
11.94 |
11.36 |
10.59 |
| Debt to Total Capital |
|
60.29% |
59.60% |
61.03% |
60.41% |
54.30% |
53.39% |
38.45% |
38.62% |
49.13% |
50.96% |
35.81% |
| Short-Term Debt to Total Capital |
|
11.78% |
12.79% |
17.56% |
26.28% |
17.68% |
17.49% |
25.03% |
26.11% |
14.27% |
17.89% |
5.57% |
| Long-Term Debt to Total Capital |
|
48.51% |
46.81% |
43.47% |
34.13% |
36.62% |
35.90% |
13.42% |
12.51% |
34.86% |
33.07% |
30.24% |
| Preferred Equity to Total Capital |
|
9.86% |
7.11% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
29.85% |
33.29% |
38.97% |
39.59% |
45.70% |
46.61% |
61.55% |
61.38% |
50.87% |
49.04% |
64.19% |
| Debt to EBITDA |
|
8.56 |
14.60 |
17.99 |
11.19 |
7.86 |
6.80 |
3.32 |
2.65 |
6.40 |
6.00 |
3.19 |
| Net Debt to EBITDA |
|
6.13 |
9.09 |
9.12 |
9.72 |
5.24 |
0.03 |
-1.01 |
0.59 |
4.36 |
3.48 |
-0.51 |
| Long-Term Debt to EBITDA |
|
6.89 |
11.47 |
12.82 |
6.32 |
5.30 |
4.57 |
1.16 |
0.86 |
4.54 |
3.90 |
2.69 |
| Debt to NOPAT |
|
14.11 |
23.04 |
32.22 |
16.75 |
11.40 |
10.84 |
4.48 |
3.81 |
10.38 |
9.06 |
4.63 |
| Net Debt to NOPAT |
|
10.10 |
14.34 |
16.33 |
14.54 |
7.59 |
0.05 |
-1.37 |
0.85 |
7.08 |
5.25 |
-0.74 |
| Long-Term Debt to NOPAT |
|
11.36 |
18.09 |
22.95 |
9.46 |
7.69 |
7.29 |
1.56 |
1.23 |
7.37 |
5.88 |
3.91 |
| Noncontrolling Interest Sharing Ratio |
|
26.11% |
21.32% |
9.01% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
40 |
30 |
8.54 |
-6.87 |
33 |
8.30 |
70 |
8.29 |
-56 |
-27 |
73 |
| Operating Cash Flow to CapEx |
|
1,656.64% |
313.67% |
230.13% |
192.91% |
412.53% |
1,008.04% |
1,840.17% |
805.55% |
6,628.32% |
1,158.66% |
488.13% |
| Free Cash Flow to Firm to Interest Expense |
|
4.28 |
3.65 |
1.16 |
-0.85 |
2.88 |
0.86 |
12.32 |
1.73 |
-2.30 |
-0.84 |
2.23 |
| Operating Cash Flow to Interest Expense |
|
2.36 |
1.40 |
1.75 |
2.26 |
1.42 |
1.67 |
3.50 |
5.54 |
0.93 |
0.70 |
0.59 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.22 |
0.95 |
0.99 |
1.09 |
1.08 |
1.51 |
3.31 |
4.85 |
0.91 |
0.64 |
0.47 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
2.43 |
2.00 |
1.86 |
1.73 |
1.65 |
1.78 |
2.05 |
2.17 |
2.15 |
2.59 |
2.97 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
304 |
281 |
278 |
296 |
276 |
281 |
231 |
247 |
318 |
366 |
317 |
| Invested Capital Turnover |
|
0.19 |
0.18 |
0.19 |
0.21 |
0.22 |
0.24 |
0.29 |
0.32 |
0.25 |
0.23 |
0.26 |
| Increase / (Decrease) in Invested Capital |
|
-27 |
-23 |
-3.27 |
18 |
-20 |
5.54 |
-51 |
17 |
71 |
47 |
-48 |
| Enterprise Value (EV) |
|
221 |
206 |
186 |
248 |
244 |
95 |
77 |
143 |
258 |
325 |
222 |
| Market Capitalization |
|
59 |
81 |
100 |
93 |
144 |
95 |
105 |
122 |
151 |
217 |
240 |
| Book Value per Share |
|
$14.51 |
$14.95 |
$15.34 |
$16.52 |
$17.72 |
$18.75 |
$21.15 |
$22.80 |
$24.21 |
$27.72 |
$31.34 |
| Tangible Book Value per Share |
|
$12.75 |
$13.19 |
$13.78 |
$14.97 |
$16.17 |
$17.18 |
$19.35 |
$20.94 |
$22.40 |
$25.90 |
$29.58 |
| Total Capital |
|
304 |
281 |
278 |
296 |
276 |
281 |
231 |
247 |
318 |
366 |
317 |
| Total Debt |
|
183 |
168 |
170 |
179 |
150 |
150 |
89 |
95 |
156 |
186 |
114 |
| Total Long-Term Debt |
|
148 |
132 |
121 |
101 |
101 |
101 |
31 |
31 |
111 |
121 |
96 |
| Net Debt |
|
131 |
104 |
86 |
155 |
100 |
0.66 |
-27 |
21 |
107 |
108 |
-18 |
| Capital Expenditures (CapEx) |
|
1.34 |
3.66 |
5.62 |
9.48 |
3.97 |
1.60 |
1.09 |
3.30 |
0.34 |
1.92 |
3.97 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
183 |
168 |
170 |
179 |
150 |
150 |
89 |
95 |
156 |
186 |
114 |
| Total Depreciation and Amortization (D&A) |
|
1.95 |
1.42 |
-2.78 |
2.53 |
2.57 |
4.29 |
0.39 |
2.88 |
4.92 |
3.79 |
3.06 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.31 |
$0.84 |
$0.58 |
$1.51 |
$1.85 |
$1.98 |
$2.95 |
$3.77 |
$2.25 |
$3.15 |
$3.78 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
6.25M |
6.27M |
7.07M |
7.09M |
7.11M |
7.00M |
6.71M |
6.65M |
6.69M |
6.53M |
6.49M |
| Adjusted Diluted Earnings per Share |
|
$1.31 |
$0.84 |
$0.58 |
$1.51 |
$1.85 |
$1.97 |
$2.95 |
$3.76 |
$2.25 |
$3.15 |
$3.77 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
6.25M |
6.27M |
7.07M |
7.09M |
7.11M |
7.01M |
6.72M |
6.66M |
6.70M |
6.54M |
6.50M |
| Adjusted Basic & Diluted Earnings per Share |
|
$1.31 |
$0.84 |
$0.58 |
$1.51 |
$1.85 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
6.25M |
6.26M |
6.93M |
7.08M |
7.10M |
7.00M |
6.62M |
6.67M |
6.64M |
6.47M |
6.50M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
13 |
7.28 |
8.55 |
11 |
13 |
14 |
20 |
25 |
15 |
21 |
25 |
| Normalized NOPAT Margin |
|
21.08% |
13.92% |
15.86% |
17.97% |
20.78% |
20.62% |
26.97% |
33.10% |
21.16% |
25.79% |
27.68% |
| Pre Tax Income Margin |
|
31.58% |
19.25% |
22.65% |
22.63% |
26.06% |
26.50% |
35.90% |
43.84% |
27.30% |
34.12% |
36.69% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.07 |
1.22 |
1.66 |
1.66 |
1.43 |
1.84 |
4.60 |
6.93 |
0.80 |
0.85 |
1.00 |
| NOPAT to Interest Expense |
|
1.38 |
0.89 |
0.71 |
1.32 |
1.14 |
1.43 |
3.46 |
5.23 |
0.62 |
0.64 |
0.75 |
| EBIT Less CapEx to Interest Expense |
|
1.93 |
0.78 |
0.90 |
0.49 |
1.08 |
1.68 |
4.41 |
6.24 |
0.79 |
0.79 |
0.87 |
| NOPAT Less CapEx to Interest Expense |
|
1.24 |
0.44 |
-0.05 |
0.15 |
0.79 |
1.27 |
3.27 |
4.54 |
0.61 |
0.58 |
0.63 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
20.78% |
27.81% |
23.06% |
17.92% |
23.80% |
26.34% |
19.68% |
15.91% |
34.64% |
26.12% |
24.34% |
| Augmented Payout Ratio |
|
20.78% |
27.81% |
23.06% |
17.92% |
23.80% |
46.24% |
55.99% |
15.91% |
44.58% |
45.72% |
24.34% |
Quarterly Metrics And Ratios for First United
This table displays calculated financial ratios and metrics derived from First United's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
6,686,222.00 |
6,643,161.00 |
6,648,645.00 |
6,465,601.00 |
6,468,625.00 |
6,473,375.00 |
6,478,634.00 |
6,494,611.00 |
6,496,908.00 |
6,501,382.00 |
6,446,717.00 |
| DEI Adjusted Shares Outstanding |
|
6,686,222.00 |
6,643,161.00 |
6,648,645.00 |
6,465,601.00 |
6,468,625.00 |
6,473,375.00 |
6,478,634.00 |
6,494,611.00 |
6,496,908.00 |
6,501,382.00 |
6,446,717.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.26 |
0.56 |
0.74 |
0.89 |
0.96 |
0.90 |
0.92 |
1.07 |
0.89 |
1.02 |
0.88 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-24.74% |
-1.18% |
7.13% |
7.41% |
40.21% |
12.00% |
8.54% |
12.11% |
11.87% |
11.87% |
9.87% |
| EBITDA Growth |
|
-54.43% |
-10.92% |
3.96% |
31.62% |
123.30% |
41.86% |
25.16% |
3.46% |
2.65% |
12.82% |
-1.03% |
| EBIT Growth |
|
-76.47% |
-15.18% |
11.72% |
31.26% |
292.58% |
58.40% |
22.05% |
20.32% |
-6.29% |
14.86% |
-7.05% |
| NOPAT Growth |
|
-74.77% |
-15.47% |
11.33% |
27.88% |
251.88% |
57.00% |
21.77% |
20.40% |
-6.61% |
14.76% |
-5.30% |
| Net Income Growth |
|
-74.77% |
-15.47% |
11.33% |
27.88% |
251.88% |
57.00% |
21.77% |
20.40% |
-6.61% |
14.76% |
-5.30% |
| EPS Growth |
|
-74.04% |
-13.85% |
13.64% |
32.84% |
251.85% |
58.93% |
22.67% |
20.22% |
-6.32% |
15.73% |
-4.35% |
| Operating Cash Flow Growth |
|
-27.04% |
2.22% |
57.91% |
-73.80% |
62.08% |
94.12% |
-86.11% |
-33.61% |
7.05% |
99.83% |
383.02% |
| Free Cash Flow Firm Growth |
|
-606.59% |
477.94% |
130.00% |
60.06% |
40.40% |
-199.89% |
-353.67% |
257.12% |
231.43% |
123.77% |
194.59% |
| Invested Capital Growth |
|
28.68% |
0.00% |
-5.85% |
9.25% |
14.90% |
0.00% |
21.96% |
-8.66% |
-13.24% |
-21.29% |
-13.91% |
| Revenue Q/Q Growth |
|
-21.60% |
26.24% |
7.45% |
1.01% |
2.34% |
0.84% |
4.12% |
4.34% |
2.12% |
0.84% |
2.26% |
| EBITDA Q/Q Growth |
|
-42.31% |
51.24% |
18.96% |
26.83% |
-2.13% |
-3.92% |
8.19% |
4.84% |
-2.89% |
5.60% |
-14.86% |
| EBIT Q/Q Growth |
|
-64.70% |
134.22% |
34.18% |
18.34% |
5.56% |
-5.50% |
3.39% |
16.66% |
-17.78% |
15.82% |
-16.33% |
| NOPAT Q/Q Growth |
|
-61.05% |
110.35% |
32.88% |
17.44% |
7.19% |
-6.14% |
3.07% |
16.11% |
-16.85% |
15.34% |
-14.95% |
| Net Income Q/Q Growth |
|
-61.05% |
110.35% |
32.88% |
17.44% |
7.19% |
-6.14% |
3.07% |
16.11% |
-16.85% |
15.34% |
-14.95% |
| EPS Q/Q Growth |
|
-59.70% |
107.41% |
33.93% |
18.67% |
6.74% |
-6.32% |
3.37% |
16.30% |
-16.82% |
15.73% |
-14.56% |
| Operating Cash Flow Q/Q Growth |
|
-34.59% |
-37.10% |
99.64% |
-68.10% |
304.60% |
-24.66% |
-85.71% |
52.46% |
552.41% |
40.63% |
-65.47% |
| Free Cash Flow Firm Q/Q Growth |
|
-17.86% |
561.91% |
-92.67% |
-200.14% |
-75.89% |
-674.15% |
81.40% |
162.02% |
47.14% |
39.98% |
-25.96% |
| Invested Capital Q/Q Growth |
|
0.73% |
-100.00% |
0.00% |
15.94% |
5.95% |
-11.12% |
11.71% |
-13.17% |
0.63% |
-19.37% |
22.19% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
26.79% |
32.10% |
35.53% |
44.62% |
42.67% |
40.65% |
40.98% |
41.17% |
39.15% |
41.00% |
34.13% |
| EBIT Margin |
|
14.02% |
26.01% |
32.48% |
38.05% |
39.25% |
36.78% |
36.52% |
40.83% |
32.88% |
37.76% |
30.90% |
| Profit (Net Income) Margin |
|
11.88% |
19.79% |
24.47% |
28.46% |
29.80% |
27.74% |
27.46% |
30.56% |
24.88% |
28.46% |
23.67% |
| Tax Burden Percent |
|
84.72% |
76.09% |
75.36% |
74.92% |
75.94% |
75.42% |
75.19% |
75.18% |
75.67% |
75.36% |
76.60% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
99.82% |
100.00% |
100.00% |
100.00% |
99.54% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
15.28% |
23.91% |
24.64% |
25.08% |
24.06% |
24.58% |
24.81% |
24.82% |
24.33% |
24.64% |
23.40% |
| Return on Invested Capital (ROIC) |
|
3.00% |
0.00% |
5.78% |
6.36% |
6.96% |
14.01% |
6.96% |
7.98% |
6.46% |
8.93% |
6.54% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.00% |
0.00% |
5.78% |
6.36% |
6.96% |
14.01% |
6.96% |
7.98% |
6.46% |
8.93% |
6.54% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.41% |
0.00% |
5.33% |
6.02% |
6.99% |
10.77% |
5.98% |
6.14% |
5.06% |
4.41% |
4.41% |
| Return on Equity (ROE) |
|
5.40% |
0.00% |
11.11% |
12.38% |
13.94% |
24.78% |
12.95% |
14.12% |
11.52% |
13.34% |
10.95% |
| Cash Return on Invested Capital (CROIC) |
|
-19.76% |
0.00% |
10.87% |
-3.95% |
-7.85% |
-186.04% |
-12.60% |
16.60% |
21.36% |
32.56% |
22.37% |
| Operating Return on Assets (OROA) |
|
0.53% |
0.00% |
1.24% |
1.47% |
1.61% |
1.52% |
1.58% |
1.79% |
1.44% |
1.71% |
1.41% |
| Return on Assets (ROA) |
|
0.45% |
0.00% |
0.93% |
1.10% |
1.23% |
1.15% |
1.19% |
1.34% |
1.09% |
1.29% |
1.08% |
| Return on Common Equity (ROCE) |
|
5.40% |
0.00% |
11.11% |
12.38% |
13.94% |
24.78% |
12.95% |
14.12% |
11.52% |
13.34% |
10.95% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
9.07% |
9.28% |
0.00% |
12.35% |
12.42% |
12.52% |
0.00% |
12.36% |
11.80% |
| Net Operating Profit after Tax (NOPAT) |
|
1.76 |
3.70 |
4.91 |
5.77 |
6.19 |
5.81 |
5.98 |
6.95 |
5.78 |
6.66 |
5.67 |
| NOPAT Margin |
|
11.88% |
19.79% |
24.47% |
28.46% |
29.80% |
27.74% |
27.46% |
30.56% |
24.88% |
28.46% |
23.67% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
68.68% |
56.11% |
50.55% |
49.21% |
45.30% |
49.40% |
47.52% |
46.10% |
44.77% |
48.45% |
47.21% |
| Operating Expenses to Revenue |
|
83.15% |
68.93% |
61.58% |
60.72% |
58.20% |
60.09% |
59.53% |
57.11% |
64.04% |
58.48% |
65.84% |
| Earnings before Interest and Taxes (EBIT) |
|
2.08 |
4.86 |
6.52 |
7.72 |
8.15 |
7.70 |
7.96 |
9.29 |
7.63 |
8.84 |
7.40 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
3.97 |
6.00 |
7.14 |
9.05 |
8.86 |
8.51 |
8.93 |
9.36 |
9.09 |
9.60 |
8.17 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.93 |
0.00 |
0.80 |
1.07 |
1.17 |
1.02 |
1.04 |
1.19 |
1.18 |
1.15 |
1.33 |
| Price to Tangible Book Value (P/TBV) |
|
1.01 |
0.00 |
0.86 |
1.15 |
1.25 |
1.09 |
1.11 |
1.26 |
1.25 |
1.22 |
1.41 |
| Price to Revenue (P/Rev) |
|
2.12 |
2.06 |
1.81 |
2.52 |
2.62 |
2.29 |
2.38 |
2.75 |
2.71 |
2.59 |
3.03 |
| Price to Earnings (P/E) |
|
10.03 |
10.18 |
8.80 |
11.54 |
10.16 |
8.27 |
8.41 |
9.51 |
9.79 |
9.32 |
11.28 |
| Dividend Yield |
|
3.45% |
3.63% |
4.06% |
2.78% |
2.54% |
2.90% |
2.79% |
2.41% |
2.49% |
2.64% |
2.28% |
| Earnings Yield |
|
9.97% |
9.82% |
11.37% |
8.67% |
9.84% |
12.09% |
11.90% |
10.52% |
10.22% |
10.73% |
8.86% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.81 |
0.00 |
0.74 |
0.85 |
0.87 |
0.75 |
0.81 |
0.82 |
0.70 |
0.77 |
0.95 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.61 |
0.00 |
3.03 |
3.99 |
3.97 |
2.98 |
3.49 |
2.99 |
2.50 |
2.16 |
3.19 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
10.54 |
0.00 |
9.15 |
11.28 |
10.22 |
7.28 |
8.33 |
7.29 |
6.23 |
5.37 |
8.12 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.20 |
0.00 |
11.34 |
13.93 |
11.64 |
8.12 |
9.28 |
7.80 |
6.81 |
5.85 |
8.98 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
17.11 |
0.00 |
14.74 |
18.27 |
15.41 |
10.78 |
12.31 |
10.35 |
9.05 |
7.77 |
11.88 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.46 |
0.00 |
8.71 |
15.74 |
14.23 |
9.52 |
15.00 |
13.78 |
11.46 |
7.49 |
9.88 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
6.57 |
0.00 |
0.00 |
0.00 |
0.00 |
4.71 |
3.04 |
2.09 |
3.94 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.97 |
0.00 |
0.81 |
0.98 |
1.04 |
0.77 |
0.90 |
0.58 |
0.56 |
0.25 |
0.47 |
| Long-Term Debt to Equity |
|
0.69 |
0.00 |
0.43 |
0.70 |
0.67 |
0.66 |
0.63 |
0.48 |
0.47 |
0.15 |
0.15 |
| Financial Leverage |
|
0.80 |
0.00 |
0.92 |
0.95 |
1.00 |
0.77 |
0.86 |
0.77 |
0.78 |
0.49 |
0.67 |
| Leverage Ratio |
|
11.97 |
0.00 |
11.89 |
11.28 |
11.37 |
10.78 |
10.91 |
10.56 |
10.60 |
10.33 |
10.13 |
| Compound Leverage Factor |
|
11.97 |
0.00 |
11.89 |
11.26 |
11.37 |
10.78 |
10.91 |
10.51 |
10.60 |
10.33 |
10.13 |
| Debt to Total Capital |
|
49.13% |
0.00% |
44.85% |
49.59% |
50.96% |
43.47% |
47.35% |
36.84% |
35.81% |
19.75% |
32.05% |
| Short-Term Debt to Total Capital |
|
14.27% |
0.00% |
21.02% |
14.55% |
17.89% |
6.26% |
14.04% |
6.41% |
5.57% |
7.66% |
22.15% |
| Long-Term Debt to Total Capital |
|
34.86% |
0.00% |
23.83% |
35.04% |
33.07% |
37.21% |
33.31% |
30.43% |
30.24% |
12.09% |
9.90% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
50.87% |
0.00% |
55.15% |
50.41% |
49.04% |
56.53% |
52.65% |
63.16% |
64.19% |
80.25% |
67.95% |
| Debt to EBITDA |
|
6.40 |
0.00 |
5.57 |
6.54 |
6.00 |
4.21 |
4.90 |
3.28 |
3.19 |
1.38 |
2.73 |
| Net Debt to EBITDA |
|
4.36 |
0.00 |
3.69 |
4.16 |
3.48 |
1.69 |
2.64 |
0.59 |
-0.51 |
-1.07 |
0.41 |
| Long-Term Debt to EBITDA |
|
4.54 |
0.00 |
2.96 |
4.62 |
3.90 |
3.60 |
3.45 |
2.71 |
2.69 |
0.84 |
0.84 |
| Debt to NOPAT |
|
10.38 |
0.00 |
8.97 |
10.60 |
9.06 |
6.23 |
7.24 |
4.66 |
4.63 |
1.99 |
4.00 |
| Net Debt to NOPAT |
|
7.08 |
0.00 |
5.94 |
6.74 |
5.25 |
2.51 |
3.91 |
0.84 |
-0.74 |
-1.55 |
0.60 |
| Long-Term Debt to NOPAT |
|
7.37 |
0.00 |
4.77 |
7.49 |
5.88 |
5.33 |
5.09 |
3.85 |
3.91 |
1.22 |
1.23 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-69 |
320 |
23 |
-23 |
-41 |
-319 |
-59 |
37 |
54 |
76 |
56 |
| Operating Cash Flow to CapEx |
|
81,485.71% |
5,520.00% |
6,175.00% |
134.65% |
20,544.44% |
1,190.60% |
344.29% |
112.45% |
566.84% |
1,532.82% |
3,291.78% |
| Free Cash Flow to Firm to Interest Expense |
|
-8.65 |
39.52 |
2.97 |
-2.92 |
-5.14 |
-39.67 |
-7.27 |
4.41 |
6.64 |
9.93 |
7.41 |
| Operating Cash Flow to Interest Expense |
|
0.71 |
0.44 |
0.91 |
0.28 |
1.15 |
0.87 |
0.12 |
0.18 |
1.21 |
1.82 |
0.63 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.71 |
0.44 |
0.89 |
0.07 |
1.15 |
0.79 |
0.09 |
0.02 |
1.00 |
1.70 |
0.61 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.00 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
2.15 |
0.00 |
2.29 |
2.42 |
2.59 |
2.73 |
2.82 |
2.82 |
2.97 |
3.04 |
3.15 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
318 |
0.00 |
298 |
345 |
366 |
325 |
363 |
315 |
317 |
256 |
313 |
| Invested Capital Turnover |
|
0.25 |
0.00 |
0.24 |
0.22 |
0.23 |
0.51 |
0.25 |
0.26 |
0.26 |
0.31 |
0.28 |
| Increase / (Decrease) in Invested Capital |
|
71 |
-316 |
-18 |
29 |
47 |
325 |
65 |
-30 |
-48 |
-69 |
-50 |
| Enterprise Value (EV) |
|
258 |
0.00 |
219 |
295 |
317 |
244 |
292 |
258 |
222 |
197 |
298 |
| Market Capitalization |
|
151 |
146 |
131 |
186 |
209 |
188 |
200 |
237 |
240 |
237 |
283 |
| Book Value per Share |
|
$24.21 |
$0.00 |
$24.69 |
$26.90 |
$27.72 |
$28.38 |
$29.50 |
$30.66 |
$31.34 |
$31.57 |
$32.94 |
| Tangible Book Value per Share |
|
$22.40 |
$0.00 |
$22.90 |
$25.07 |
$25.90 |
$26.57 |
$27.71 |
$28.88 |
$29.58 |
$29.82 |
$31.19 |
| Total Capital |
|
318 |
0.00 |
298 |
345 |
366 |
325 |
363 |
315 |
317 |
256 |
313 |
| Total Debt |
|
156 |
0.00 |
133 |
171 |
186 |
141 |
172 |
116 |
114 |
51 |
100 |
| Total Long-Term Debt |
|
111 |
0.00 |
71 |
121 |
121 |
121 |
121 |
96 |
96 |
31 |
31 |
| Net Debt |
|
107 |
0.00 |
88 |
109 |
108 |
57 |
93 |
21 |
-18 |
-39 |
15 |
| Capital Expenditures (CapEx) |
|
0.01 |
0.07 |
0.12 |
1.70 |
0.05 |
0.59 |
0.29 |
1.35 |
1.75 |
0.91 |
0.15 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
156 |
0.00 |
133 |
171 |
186 |
141 |
172 |
116 |
114 |
51 |
100 |
| Total Depreciation and Amortization (D&A) |
|
1.89 |
1.14 |
0.61 |
1.33 |
0.71 |
0.81 |
0.97 |
0.08 |
1.46 |
0.76 |
0.78 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.26 |
$0.00 |
$0.75 |
$0.89 |
$0.95 |
$0.90 |
$0.92 |
$1.07 |
$0.89 |
$1.03 |
$0.88 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
6.69M |
0.00 |
6.53M |
6.47M |
6.53M |
6.47M |
6.49M |
6.50M |
6.49M |
6.48M |
6.45M |
| Adjusted Diluted Earnings per Share |
|
$0.27 |
$0.00 |
$0.75 |
$0.89 |
$0.95 |
$0.89 |
$0.92 |
$1.07 |
$0.89 |
$1.03 |
$0.88 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
6.70M |
0.00 |
6.54M |
6.48M |
6.54M |
6.49M |
6.51M |
6.51M |
6.50M |
6.49M |
6.46M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
6.64M |
0.00 |
6.47M |
6.47M |
6.47M |
6.48M |
6.49M |
6.50M |
6.50M |
6.45M |
6.45M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1.76 |
3.70 |
4.91 |
5.78 |
6.19 |
5.81 |
5.98 |
6.98 |
5.78 |
6.66 |
5.67 |
| Normalized NOPAT Margin |
|
11.88% |
19.79% |
24.47% |
28.51% |
29.80% |
27.74% |
27.46% |
30.70% |
24.88% |
28.46% |
23.67% |
| Pre Tax Income Margin |
|
14.02% |
26.01% |
32.48% |
37.98% |
39.25% |
36.78% |
36.52% |
40.65% |
32.88% |
37.76% |
30.90% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.26 |
0.60 |
0.83 |
0.96 |
1.02 |
0.96 |
0.97 |
1.11 |
0.93 |
1.16 |
0.98 |
| NOPAT to Interest Expense |
|
0.22 |
0.46 |
0.62 |
0.72 |
0.77 |
0.72 |
0.73 |
0.83 |
0.71 |
0.87 |
0.75 |
| EBIT Less CapEx to Interest Expense |
|
0.26 |
0.59 |
0.81 |
0.75 |
1.01 |
0.88 |
0.94 |
0.95 |
0.72 |
1.04 |
0.96 |
| NOPAT Less CapEx to Interest Expense |
|
0.22 |
0.45 |
0.61 |
0.51 |
0.77 |
0.65 |
0.70 |
0.67 |
0.49 |
0.75 |
0.73 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
34.64% |
37.16% |
35.87% |
32.77% |
26.12% |
24.12% |
23.43% |
22.87% |
24.34% |
24.57% |
25.87% |
| Augmented Payout Ratio |
|
44.58% |
37.16% |
73.01% |
66.89% |
45.72% |
24.12% |
23.43% |
22.87% |
24.34% |
33.13% |
36.02% |
Key Financial Trends
First United’s Q2 2026 results show continued balance-sheet growth and stronger core interest income, but profitability weakened sequentially as operating expenses rose sharply. The company remains profitable, although investors should monitor whether recent expense growth is temporary or becoming a more persistent drag on earnings.
- Core interest income continued to improve. Net interest income increased to $18.6 million in Q2 2026 from $16.7 million in Q2 2025 and $18.1 million in Q1 2026. Compared with Q3 2023, net interest income has risen approximately 33%.
- The loan portfolio expanded. Net loans and leases reached $1.55 billion at June 30, 2026, up from $1.48 billion a year earlier and $1.51 billion at the end of Q1. This supports future interest income, assuming credit quality remains stable.
- Deposits and total assets grew. Total assets increased to $2.08 billion from $2.01 billion a year earlier, while interest-bearing and non-interest-bearing deposits combined rose approximately 8% year over year to $1.74 billion.
- Capital and accumulated comprehensive income improved. Total common equity increased to $212.4 million from $191.1 million a year earlier. Accumulated other comprehensive loss narrowed to $23.5 million from $36.1 million, providing a meaningful improvement in reported book value.
- Credit-loss provisioning moderated. The provision for credit losses declined to $781,000 in Q2 2026 from $860,000 in Q2 2025 and $879,000 in Q1 2026. The allowance for loan losses increased year over year to $20.6 million, broadly keeping pace with loan growth.
- The dividend was increased. The quarterly dividend rose to $0.26 per share from $0.22 in the comparable 2025 quarter. Based on Q2 earnings per share of $0.88, the quarterly payout was approximately 30%, leaving earnings available for capital retention and growth.
- Cash generation remained positive but volatile. Operating cash flow was $4.8 million in Q2 2026, down from $13.9 million in Q1 but above $1.0 million in Q2 2025. Cash flow was pressured by a $2.3 million change in operating assets and liabilities.
- First United continued to invest in securities. The company purchased $49.2 million of investment securities in Q2, partially offset by $7.4 million of sales and maturities. This contributed to a $42.0 million investing cash outflow but may support future investment income and liquidity management.
- Net income declined despite revenue growth. Q2 revenue increased nearly 10% year over year to $23.9 million, but net income fell to $5.7 million from $6.0 million. Earnings per share declined to $0.88 from $0.92, reflecting weaker profit conversion.
- Operating expenses accelerated. Non-interest expense rose to $15.8 million in Q2 2026 from $13.0 million a year earlier and $13.7 million in Q1. Other operating expenses increased to $4.2 million from $2.4 million year over year, while salaries and employee benefits reached $8.2 million. This pushed the company’s efficiency profile in the wrong direction and is the key near-term risk to earnings.
Over the available multi-year period, First United has expanded its loan base, deposits, assets and recurring net interest income. Net income has generally remained in the $5 million-to-$7 million quarterly range since 2024, compared with $1.8 million in Q4 2023, although quarterly earnings remain sensitive to expenses, funding costs and investment activity.
For investors, the main question is whether loan and deposit growth can continue to outpace rising operating costs. The balance sheet and capital position are improving, but the sharp sequential increase in non-interest expense means future quarters will need better expense control for revenue growth to translate into higher earnings.
10/10/26 02:14 AM ETAI Generated. May Contain Errors.