Free Trial

First United (FUNC) Financials

First United logo
$43.15 -0.35 (-0.80%)
Closing price 10/9/2026 04:00 PM Eastern
Extended Trading
$43.36 +0.22 (+0.50%)
As of 10/9/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for First United

Annual Income Statements for First United

This table shows First United's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
10 5.26 4.05 11 13 14 20 25 15 21 25
Consolidated Net Income / (Loss)
13 7.28 5.27 11 13 14 20 25 15 21 25
Net Income / (Loss) Continuing Operations
13 7.28 5.27 11 13 14 20 25 15 21 25
Total Pre-Tax Income
19 10 12 13 16 18 26 33 19 27 33
Total Revenue
62 52 54 59 63 67 73 76 71 80 89
Net Interest Income / (Expense)
36 38 40 44 46 49 53 58 57 60 68
Total Interest Income
45 46 47 52 58 58 58 62 81 92 101
Loans and Leases Interest Income
37 39 40 45 50 52 53 54 70 82 90
Investment Securities Interest Income
7.51 6.48 6.48 6.77 6.68 5.61 4.99 7.36 7.89 6.97 7.43
Other Interest Income
0.36 0.44 0.84 0.45 1.04 0.44 0.32 0.62 3.70 3.27 3.09
Total Interest Expense
9.41 8.22 7.37 8.11 12 9.66 5.71 4.79 24 32 33
Deposits Interest Expense
3.91 3.15 3.29 4.25 7.79 6.36 3.47 3.23 19 26 28
Short-Term Borrowings Interest Expense
0.06 0.06 0.07 0.53 0.19 0.09 0.09 0.11 0.15 1.48 0.08
Long-Term Debt Interest Expense
5.44 5.01 4.01 3.34 3.55 3.21 2.16 1.45 4.94 4.71 5.14
Total Non-Interest Income
26 15 14 15 17 19 21 18 14 20 21
Other Service Charges
5.75 6.02 6.01 - 16 16 20 18 18 19 20
Net Realized & Unrealized Capital Gains on Investments
1.02 0.53 0.03 0.13 0.33 2.79 1.23 0.08 -3.86 0.41 0.40
Provision for Credit Losses
1.05 3.12 2.53 2.11 1.32 5.40 -0.82 -0.63 1.58 2.92 2.70
Total Non-Interest Expense
41 39 39 44 45 44 48 43 50 50 53
Salaries and Employee Benefits
21 21 22 24 25 21 22 24 28 28 29
Net Occupancy & Equipment Expense
8.45 8.00 8.62 9.57 11 11 9.88 11 12 11 11
Marketing Expense
- - 0.54 0.53 0.42 0.57 0.54 0.54 0.83 0.67 0.90
Property & Liability Insurance Claims
1.87 0.94 0.63 0.64 0.41 0.61 0.77 0.64 0.99 1.07 1.05
Other Operating Expenses
9.88 9.57 7.14 8.90 9.23 11 15 7.31 8.92 8.55 11
Other Special Charges
- - - - - - - 0.00 0.05 0.01 0.04
Income Tax Expense
6.47 2.78 6.95 2.76 3.34 3.95 6.54 8.13 4.42 6.66 8.02
Basic Earnings per Share
$1.65 $0.84 $0.58 $1.51 $1.85 $1.98 $2.95 $3.77 $2.25 $3.15 $3.78
Weighted Average Basic Shares Outstanding
6.25M 6.26M 6.93M 7.08M 7.10M 7.00M 6.71M 6.65M 6.69M 6.53M 6.49M
Diluted Earnings per Share
$1.65 $0.84 $0.58 $1.51 $1.85 $1.97 $2.95 $3.76 $2.25 $3.15 $3.77
Weighted Average Diluted Shares Outstanding
6.25M 6.26M 6.93M 7.08M 7.10M 7.01M 6.72M 6.66M 6.70M 6.54M 6.50M
Weighted Average Basic & Diluted Shares Outstanding
6.25M 6.26M 6.93M 7.08M 7.10M 7.00M 6.62M 6.67M 6.64M 6.47M 6.50M
Cash Dividends to Common per Share
- - - $0.27 $0.44 $0.52 $0.60 $0.63 $0.80 $0.84 $0.96

Quarterly Income Statements for First United

This table shows First United's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1.76 3.70 4.91 5.77 6.19 5.81 5.98 6.95 5.78 6.66 5.67
Consolidated Net Income / (Loss)
1.76 3.70 4.91 5.77 6.19 5.81 5.98 6.95 5.78 6.66 5.67
Net Income / (Loss) Continuing Operations
1.76 3.70 4.91 5.77 6.19 5.81 5.98 6.95 5.78 6.66 5.67
Total Pre-Tax Income
2.08 4.86 6.52 7.70 8.15 7.70 7.96 9.24 7.63 8.84 7.40
Total Revenue
15 19 20 20 21 21 22 23 23 23 24
Net Interest Income / (Expense)
14 14 15 15 16 16 17 17 18 18 19
Total Interest Income
22 22 23 23 24 24 25 26 26 26 26
Loans and Leases Interest Income
19 19 20 21 21 22 22 23 23 23 24
Investment Securities Interest Income
1.89 1.80 1.75 1.70 1.72 1.81 1.83 1.88 1.90 1.94 1.97
Other Interest Income
1.01 0.88 1.14 0.54 0.71 0.50 0.74 0.82 1.03 1.27 0.42
Total Interest Expense
8.00 8.09 7.88 8.03 8.03 8.05 8.16 8.36 8.17 7.64 7.58
Deposits Interest Expense
15 1.57 1.39 1.18 22 6.68 6.79 1.67 23 6.63 7.03
Short-Term Borrowings Interest Expense
0.05 0.46 0.51 0.47 0.04 0.02 0.02 0.02 0.02 0.01 0.03
Long-Term Debt Interest Expense
1.45 1.36 0.97 0.98 1.40 1.34 1.36 1.33 1.11 1.00 0.52
Total Non-Interest Income
0.61 4.88 4.84 5.05 5.06 4.91 5.09 5.34 5.23 5.34 5.36
Other Service Charges
4.79 4.79 4.78 4.91 4.92 4.82 4.94 5.07 5.33 5.21 5.32
Net Realized & Unrealized Capital Gains on Investments
-4.18 0.08 0.06 0.14 0.13 0.09 0.15 0.26 -0.10 0.13 0.04
Provision for Credit Losses
0.42 0.95 1.19 0.25 0.53 0.66 0.86 0.47 0.72 0.88 0.78
Total Non-Interest Expense
12 13 12 12 12 13 13 13 15 14 16
Salaries and Employee Benefits
6.39 7.16 7.26 7.16 6.46 7.33 7.32 7.59 7.11 8.20 8.16
Net Occupancy & Equipment Expense
3.47 3.20 2.71 2.67 2.74 2.77 2.84 2.71 3.00 2.91 2.95
Marketing Expense
0.31 0.13 0.18 0.15 0.21 0.24 0.20 0.18 0.29 0.23 0.19
Property & Liability Insurance Claims
0.27 0.27 0.29 0.26 0.26 0.25 0.27 0.27 0.27 0.28 0.27
Other Operating Expenses
1.88 2.13 1.93 2.08 2.42 1.99 2.35 2.24 4.20 2.07 4.19
Income Tax Expense
0.32 1.16 1.61 1.93 1.96 1.89 1.98 2.29 1.86 2.18 1.73
Basic Earnings per Share
$0.26 $0.56 $0.75 $0.89 $0.95 $0.90 $0.92 $1.07 $0.89 $1.03 $0.88
Weighted Average Basic Shares Outstanding
6.69M 6.64M 6.53M 6.47M 6.53M 6.47M 6.49M 6.50M 6.49M 6.48M 6.45M
Diluted Earnings per Share
$0.27 $0.56 $0.75 $0.89 $0.95 $0.89 $0.92 $1.07 $0.89 $1.03 $0.88
Weighted Average Diluted Shares Outstanding
6.70M 6.66M 6.54M 6.48M 6.54M 6.49M 6.51M 6.51M 6.50M 6.49M 6.46M
Weighted Average Basic & Diluted Shares Outstanding
6.64M - 6.47M 6.47M 6.47M 6.48M 6.49M 6.50M 6.50M 6.45M 6.45M
Cash Dividends to Common per Share
$0.20 $0.20 $0.20 $0.22 - $0.22 $0.22 $0.26 - $0.26 $0.26

Annual Cash Flow Statements for First United

This table details how cash moves in and out of First United's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
17 11 20 -60 26 99 -34 -41 -25 29 53
Net Cash From Operating Activities
22 11 13 18 16 16 20 27 22 22 19
Net Cash From Continuing Operating Activities
22 11 13 18 16 16 20 27 22 22 19
Net Income / (Loss) Continuing Operations
13 7.28 5.27 11 13 14 20 25 15 21 25
Consolidated Net Income / (Loss)
13 -7.28 -5.27 11 13 14 20 25 15 21 25
Provision For Loan Losses
1.05 -3.12 - 2.11 1.32 5.40 -0.82 -0.63 1.62 2.93 2.74
Depreciation Expense
1.77 1.69 -1.90 2.44 3.12 3.30 3.27 3.08 3.80 3.30 2.54
Amortization Expense
0.18 -0.27 -0.88 0.10 -0.55 0.99 -2.88 -0.20 1.12 0.49 0.52
Non-Cash Adjustments to Reconcile Net Income
-0.73 19 19 0.21 -2.48 -3.39 1.46 -1.12 1.63 -2.08 0.99
Changes in Operating Assets and Liabilities, net
6.94 1.03 2.12 2.77 1.85 -3.98 -0.78 0.36 -0.76 -2.94 -12
Net Cash From Investing Activities
19 12 -7.66 -114 -33 -191 -28 -172 -82 -38 -48
Net Cash From Continuing Investing Activities
19 12 -7.66 -114 -33 -191 -28 -172 -82 -38 -48
Purchase of Property, Leasehold Improvements and Equipment
-1.37 -3.92 -6.56 -9.48 -3.97 -1.60 -1.13 -3.58 -0.35 -1.92 -3.97
Purchase of Investment Securities
-104 -90 -49 -127 -91 -328 -117 -201 -136 -91 -66
Sale and/or Maturity of Investments
118 105 47 23 62 139 90 32 55 54 22
Net Cash From Financing Activities
-24 -12 15 35 43 275 -25 104 35 45 82
Net Cash From Continuing Financing Activities
-24 -12 15 35 43 275 -25 104 35 45 82
Net Change in Deposits
17 15 25 28 75 280 47 101 -20 24 160
Issuance of Debt
- 0.17 13 29 - - 8.54 0.00 80 90 0.00
Issuance of Common Equity
0.00 0.00 9.19 0.12 0.17 0.20 0.22 0.22 0.29 0.29 0.32
Repayment of Debt
-39 -16 -11 -20 -29 0.43 -70 6.87 -19 -60 -73
Repurchase of Common Equity
- - - - 0.00 -2.75 -7.18 0.00 -1.50 -4.03 0.00
Payment of Dividends
-2.70 -2.03 -1.22 -1.91 -3.13 -3.65 -3.89 -3.99 -5.22 -5.37 -5.97
Cash Interest Paid
9.81 8.32 7.30 8.11 11 9.76 5.97 4.78 24 32 34
Cash Income Taxes Paid
0.13 0.54 0.18 0.53 1.01 1.21 5.66 7.51 6.13 5.38 8.48

Quarterly Cash Flow Statements for First United

This table details how cash moves in and out of First United's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-31 37 -42 17 16 6.10 -5.32 16 36 -42 -4.66
Net Cash From Operating Activities
5.70 3.59 7.16 2.29 9.25 6.97 1.00 1.52 9.90 14 4.81
Net Cash From Continuing Operating Activities
5.70 3.59 7.16 2.29 9.25 6.97 1.00 1.52 9.90 14 4.81
Net Income / (Loss) Continuing Operations
1.76 3.70 4.91 5.77 6.19 5.81 5.98 6.95 5.78 6.66 5.67
Consolidated Net Income / (Loss)
1.76 3.70 4.91 5.77 6.19 5.81 5.98 6.95 5.78 6.66 5.67
Provision For Loan Losses
0.42 0.95 1.19 0.26 0.53 0.66 0.86 0.51 0.72 0.88 0.78
Depreciation Expense
1.27 1.26 0.70 0.68 0.67 0.66 0.66 0.62 0.61 0.60 0.62
Amortization Expense
0.62 -0.12 -0.08 0.65 0.77 0.16 0.32 -0.55 0.85 0.16 0.16
Non-Cash Adjustments to Reconcile Net Income
3.38 -0.02 -0.33 -0.93 -1.53 0.26 -0.42 -0.75 1.64 -1.00 -0.15
Changes in Operating Assets and Liabilities, net
-1.74 -2.17 0.77 -4.15 2.62 -0.57 -6.40 -5.27 0.31 6.62 -2.27
Net Cash From Investing Activities
-1.86 28 -0.40 -25 -42 -3.19 -26 6.95 -26 -4.39 -42
Net Cash From Continuing Investing Activities
-1.86 28 -0.40 -25 -42 -3.19 -26 6.95 -26 -4.39 -42
Purchase of Property, Leasehold Improvements and Equipment
-0.01 -0.07 -0.12 -1.70 -0.05 -0.59 -0.29 -1.35 -1.75 -0.91 -0.15
Purchase of Investment Securities
-27 -6.10 -12 -27 -45 -5.31 -29 -5.04 -27 -7.49 -49
Sale and/or Maturity of Investments
25 34 12 4.29 3.88 2.71 3.04 13 3.41 4.01 7.38
Net Cash From Financing Activities
-35 5.30 -49 40 48 2.33 20 7.60 52 -51 33
Net Cash From Continuing Financing Activities
-35 5.30 -49 40 48 2.33 20 7.60 52 -51 33
Net Change in Deposits
-24 12 -26 3.32 34 49 -9.37 65 56 16 -15
Issuance of Common Equity
0.08 0.07 0.07 0.07 0.08 0.08 0.08 0.08 0.09 0.09 0.09
Repayment of Debt
-7.91 -40 - -35 15 -45 - -25 -48 -63 50
Repurchase of Common Equity
-1.48 - - 0.00 -0.00 0.00 - - - -2.17 -0.37
Payment of Dividends
-1.34 -1.33 -1.33 -1.29 -1.42 -1.42 -1.43 -1.43 -1.69 -1.69 -1.67
Cash Interest Paid
7.42 7.78 7.44 7.53 9.39 7.84 7.92 9.27 9.15 7.69 7.58
Cash Income Taxes Paid
1.31 0.07 0.85 2.32 2.14 0.05 3.62 2.64 2.17 0.11 3.92

Annual Balance Sheets for First United

This table presents First United's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,323 1,318 1,336 1,384 1,442 1,733 1,730 1,848 1,906 1,973 2,087
Cash and Due from Banks
50 61 82 22 49 147 110 73 48 77 130
Interest Bearing Deposits at Other Banks
1.95 2.60 1.48 1.35 1.47 2.76 5.90 1.60 1.41 1.31 1.78
Trading Account Securities
276 237 240 232 225 295 343 362 311 270 279
Loans and Leases, Net of Allowance
867 882 883 996 1,037 1,150 1,137 1,265 1,389 1,462 1,502
Loans and Leases
879 892 893 1,007 1,050 1,166 1,153 1,279 1,406 1,480 1,521
Allowance for Loan and Lease Losses
12 9.92 9.97 11 13 16 16 15 17 18 19
Loans Held for Sale
- - - - 1.75 3.55 1,138 0.00 0.44 0.81 0.13
Accrued Investment Income
- - - 20 16 6.24 4.82 6.05 7.49 7.47 7.90
Premises and Equipment, Net
25 27 31 38 39 37 35 35 31 30 30
Intangible Assets
- - - - - - - - - - 11
Other Assets
92 98 88 63 62 82 82 94 104 110 113
Total Liabilities & Shareholders' Equity
1,323 1,318 1,336 1,384 1,442 1,733 1,730 1,848 1,906 1,973 2,087
Total Liabilities
1,203 1,204 1,228 1,267 1,316 1,602 1,588 1,696 1,744 1,794 1,884
Non-Interest Bearing Deposits
205 219 252 262 295 420 502 507 428 427 453
Interest Bearing Deposits
794 795 787 805 847 1,002 968 1,064 1,123 1,148 1,282
Short-Term Debt
36 36 49 78 49 49 58 65 45 65 18
Accrued Interest Payable
- - - - - - - 0.15 0.61 0.49 0.95
Other Short-Term Payables
- - - 0.64 0.93 - - 1.20 1.33 1.42 1.69
Long-Term Debt
148 132 121 101 101 101 31 31 111 121 96
Other Long-Term Liabilities
21 23 19 20 23 30 30 29 35 31 32
Total Equity & Noncontrolling Interests
121 114 108 117 126 131 142 152 162 179 204
Total Preferred & Common Equity
121 114 108 117 126 131 142 152 162 179 204
Total Common Equity
91 94 108 117 126 131 142 152 162 179 204
Common Stock
22 22 32 32 32 30 24 24 24 21 22
Retained Earnings
88 93 101 109 119 130 145 166 174 189 207
Accumulated Other Comprehensive Income / (Loss)
-19 -21 -25 -24 -26 -29 -27 -39 -36 -30 -25

Quarterly Balance Sheets for First United

This table presents First United's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,913 1,869 1,916 1,980 2,007 2,024 2,039 2,082
Cash and Due from Banks
86 44 61 83 77 92 89 84
Interest Bearing Deposits at Other Banks
1.35 1.46 1.25 1.62 1.80 2.91 0.63 0.99
Trading Account Securities
96 93 267 274 280 278 282 278
Loans and Leases, Net of Allowance
1,394 1,405 1,430 1,461 1,483 1,477 1,505 1,551
Loans and Leases
1,412 1,423 1,448 1,479 1,502 1,496 1,525 1,572
Allowance for Loan and Lease Losses
18 18 18 18 19 19 20 21
Loans Held for Sale
0.18 0.45 0.23 0.00 0.11 0.86 0.13 0.00
Accrued Investment Income
7.76 7.12 7.05 6.98 7.16 7.48 7.29 7.60
Premises and Equipment, Net
30 30 31 30 30 30 30 30
Intangible Assets
- - - - - - 11 11
Other Assets
286 277 107 108 115 119 107 110
Total Liabilities & Shareholders' Equity
1,913 1,869 1,916 1,980 2,007 2,024 2,039 2,082
Total Liabilities
1,747 1,704 1,742 1,796 1,816 1,825 1,834 1,870
Non-Interest Bearing Deposits
423 424 419 422 426 430 451 441
Interest Bearing Deposits
1,141 1,113 1,121 1,201 1,188 1,249 1,299 1,294
Short-Term Debt
79 63 50 20 51 20 20 69
Accrued Interest Payable
0.92 1.35 1.85 0.69 0.94 0.66 0.53 0.84
Other Short-Term Payables
1.33 1.29 1.42 1.43 1.43 1.69 1.69 1.68
Long-Term Debt
71 71 121 121 121 96 31 31
Other Long-Term Liabilities
31 31 27 29 28 27 30 32
Total Equity & Noncontrolling Interests
165 164 174 184 191 199 205 212
Total Preferred & Common Equity
165 164 174 184 191 199 205 212
Total Common Equity
165 164 174 184 191 199 205 212
Common Stock
24 20 20 21 21 21 19 20
Retained Earnings
176 180 184 193 198 203 212 216
Accumulated Other Comprehensive Income / (Loss)
-35 -36 -31 -30 -28 -25 -26 -23

Annual Metrics And Ratios for First United

This table displays calculated financial ratios and metrics derived from First United's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
6,254,620.00 6,269,004.00 7,067,425.00 7,084,478.00 7,107,666.00 6,988,998.00 6,177,941.00 6,656,390.00 6,686,222.00 - 6,496,908.00
DEI Adjusted Shares Outstanding
6,254,620.00 6,269,004.00 7,067,425.00 7,084,478.00 7,107,666.00 6,988,998.00 6,177,941.00 6,656,390.00 6,686,222.00 - 6,496,908.00
DEI Earnings Per Adjusted Shares Outstanding
2.08 1.16 0.75 1.51 1.85 1.98 3.20 3.76 2.25 - 3.77
Growth Metrics
- - - - - - - - - - -
Revenue Growth
24.57% -15.15% 3.11% 10.07% 6.44% 6.25% 9.19% 3.26% -5.74% 11.86% 11.12%
EBITDA Growth
151.03% -46.35% -17.86% 69.18% 19.24% 15.99% 20.92% 35.08% -32.23% 27.01% 14.82%
EBIT Growth
183.40% -48.29% 21.36% 9.96% 22.59% 8.04% 47.90% 26.12% -41.17% 39.56% 19.57%
NOPAT Growth
132.11% -43.95% -27.63% 102.45% 23.08% 5.42% 42.84% 26.70% -39.88% 36.58% 19.18%
Net Income Growth
132.11% -43.95% -27.63% 102.45% 23.08% 5.42% 42.84% 26.70% -39.88% 36.58% 19.18%
EPS Growth
243.75% -49.09% -30.95% 160.34% 22.52% 6.49% 49.75% 27.46% -40.16% 40.00% 19.68%
Operating Cash Flow Growth
345.14% -48.23% 12.45% 41.55% -10.41% -1.35% 23.82% 32.58% -15.34% -0.84% -13.05%
Free Cash Flow Firm Growth
1,562.30% -25.53% -71.52% -180.46% 583.69% -75.02% 747.72% -88.22% -774.06% 51.96% 371.66%
Invested Capital Growth
-8.23% -7.46% -1.16% 6.30% -6.80% 2.01% -18.00% 7.27% 28.68% 14.90% -13.24%
Revenue Q/Q Growth
25.75% -18.86% 2.10% 2.33% 1.17% 0.15% 14.29% -6.86% -6.39% 0.00% 2.86%
EBITDA Q/Q Growth
129.92% -50.98% -22.91% 40.90% 3.19% 20.61% 35.10% -14.72% -16.24% 0.00% 0.66%
EBIT Q/Q Growth
149.63% -53.66% 12.83% -3.15% 4.41% 6.49% 63.46% -15.52% -25.67% 0.00% -1.55%
NOPAT Q/Q Growth
111.24% -49.30% -31.78% 47.09% 3.97% 3.72% 26.72% -2.26% -25.71% 0.00% -1.64%
Net Income Q/Q Growth
111.24% -49.30% -31.78% 47.09% 3.97% 13.75% 17.84% -2.26% -25.71% 0.00% -1.64%
EPS Q/Q Growth
200.00% -56.70% -37.63% 54.08% 3.93% 13.87% 19.92% -2.59% -25.50% 0.00% -1.57%
Operating Cash Flow Q/Q Growth
108.42% -45.42% 92.01% 5.48% -2.34% -10.66% 6.47% -6.24% -8.60% 18.90% 3.48%
Free Cash Flow Firm Q/Q Growth
-16.87% 69.71% -51.03% 18.98% -5.93% -18.62% 13.07% -17.45% -30.14% 0.00% 33.07%
Invested Capital Q/Q Growth
1.17% -5.34% -3.27% -2.51% -1.79% -0.92% -2.78% -2.14% 0.73% 0.00% 0.63%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
34.74% 21.96% 17.50% 26.89% 30.13% 32.89% 36.42% 47.64% 34.25% 38.89% 40.19%
EBIT Margin
31.58% 19.25% 22.65% 22.63% 26.06% 26.50% 35.90% 43.84% 27.36% 34.14% 36.73%
Profit (Net Income) Margin
21.08% 13.92% 9.77% 17.97% 20.78% 20.62% 26.97% 33.10% 21.11% 25.77% 27.64%
Tax Burden Percent
66.74% 72.35% 43.14% 79.42% 79.74% 77.81% 75.15% 75.49% 77.33% 75.54% 75.35%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.77% 99.95% 99.87%
Effective Tax Rate
33.26% 27.65% 56.86% 20.58% 20.26% 22.19% 24.85% 24.51% 22.67% 24.46% 24.65%
Return on Invested Capital (ROIC)
4.09% 2.49% 1.88% 3.72% 4.60% 4.97% 7.73% 10.48% 5.33% 6.02% 7.18%
ROIC Less NNEP Spread (ROIC-NNEP)
4.09% 2.49% 1.88% 3.72% 4.60% 4.97% 7.73% 10.48% 5.33% 6.02% 7.18%
Return on Net Nonoperating Assets (RNNOA)
7.22% 3.72% 2.86% 5.75% 6.21% 5.80% 6.76% 6.57% 4.28% 6.04% 5.62%
Return on Equity (ROE)
11.31% 6.21% 4.75% 9.46% 10.81% 10.77% 14.49% 17.06% 9.60% 12.06% 12.80%
Cash Return on Invested Capital (CROIC)
12.67% 10.24% 3.05% -2.39% 11.63% 2.98% 27.51% 3.47% -19.76% -7.85% 21.36%
Operating Return on Assets (OROA)
1.47% 0.76% 0.92% 0.99% 1.17% 1.12% 1.52% 1.85% 1.04% 1.40% 1.60%
Return on Assets (ROA)
0.98% 0.55% 0.40% 0.78% 0.93% 0.87% 1.14% 1.40% 0.80% 1.06% 1.21%
Return on Common Equity (ROCE)
8.36% 4.89% 4.32% 9.46% 10.81% 10.77% 14.49% 17.06% 9.60% 12.06% 12.80%
Return on Equity Simple (ROE_SIMPLE)
10.76% 6.40% 4.86% 9.11% 10.42% 10.56% 13.93% 16.50% 9.30% 11.47% 12.04%
Net Operating Profit after Tax (NOPAT)
13 7.28 5.27 11 13 14 20 25 15 21 25
NOPAT Margin
21.08% 13.92% 9.77% 17.97% 20.78% 20.62% 26.97% 33.10% 21.11% 25.77% 27.64%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
47.64% 54.68% 58.22% 57.74% 56.60% 48.27% 44.31% 46.49% 56.54% 50.14% 46.88%
Operating Expenses to Revenue
66.71% 74.78% 72.65% 73.81% 71.85% 65.45% 65.22% 56.99% 70.43% 62.20% 60.22%
Earnings before Interest and Taxes (EBIT)
19 10 12 13 16 18 26 33 20 27 33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
21 11 9.44 16 19 22 27 36 24 31 36
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.66 0.87 0.92 0.79 1.14 0.72 0.74 0.80 0.93 1.21 1.18
Price to Tangible Book Value (P/TBV)
0.75 0.98 1.03 0.88 1.25 0.79 0.81 0.87 1.01 1.29 1.25
Price to Revenue (P/Rev)
0.97 1.55 1.85 1.57 2.28 1.41 1.43 1.61 2.12 2.71 2.71
Price to Earnings (P/E)
5.78 15.46 24.65 8.72 10.97 6.83 5.29 4.86 10.03 10.53 9.79
Dividend Yield
0.00% 0.00% 0.00% 2.06% 1.97% 3.85% 3.43% 3.28% 3.45% 2.45% 2.49%
Earnings Yield
17.30% 6.47% 4.06% 11.47% 9.11% 14.64% 18.91% 20.58% 9.97% 9.50% 10.22%
Enterprise Value to Invested Capital (EV/IC)
0.73 0.73 0.67 0.84 0.88 0.34 0.34 0.58 0.81 0.89 0.70
Enterprise Value to Revenue (EV/Rev)
3.58 3.93 3.45 4.18 3.86 1.42 1.06 1.89 3.61 4.07 2.50
Enterprise Value to EBITDA (EV/EBITDA)
10.31 17.91 19.71 15.54 12.81 4.31 2.90 3.96 10.54 10.46 6.23
Enterprise Value to EBIT (EV/EBIT)
11.34 20.44 15.23 18.47 14.80 5.35 2.94 4.31 13.20 11.92 6.81
Enterprise Value to NOPAT (EV/NOPAT)
16.99 28.25 35.30 23.26 18.56 6.88 3.92 5.70 17.11 15.78 9.05
Enterprise Value to Operating Cash Flow (EV/OCF)
9.94 17.90 14.39 13.56 14.87 5.89 3.87 5.38 11.46 14.57 11.46
Enterprise Value to Free Cash Flow (EV/FCFF)
5.48 6.86 21.78 0.00 7.33 11.46 1.10 17.24 0.00 0.00 3.04
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.52 1.48 1.57 1.53 1.19 1.15 0.62 0.63 0.97 1.04 0.56
Long-Term Debt to Equity
1.22 1.16 1.12 0.86 0.80 0.77 0.22 0.20 0.69 0.67 0.47
Financial Leverage
1.77 1.50 1.52 1.55 1.35 1.17 0.87 0.63 0.80 1.00 0.78
Leverage Ratio
11.56 11.27 11.95 12.07 11.63 12.36 12.69 12.18 11.97 11.37 10.60
Compound Leverage Factor
11.56 11.27 11.95 12.07 11.63 12.36 12.69 12.18 11.94 11.36 10.59
Debt to Total Capital
60.29% 59.60% 61.03% 60.41% 54.30% 53.39% 38.45% 38.62% 49.13% 50.96% 35.81%
Short-Term Debt to Total Capital
11.78% 12.79% 17.56% 26.28% 17.68% 17.49% 25.03% 26.11% 14.27% 17.89% 5.57%
Long-Term Debt to Total Capital
48.51% 46.81% 43.47% 34.13% 36.62% 35.90% 13.42% 12.51% 34.86% 33.07% 30.24%
Preferred Equity to Total Capital
9.86% 7.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
29.85% 33.29% 38.97% 39.59% 45.70% 46.61% 61.55% 61.38% 50.87% 49.04% 64.19%
Debt to EBITDA
8.56 14.60 17.99 11.19 7.86 6.80 3.32 2.65 6.40 6.00 3.19
Net Debt to EBITDA
6.13 9.09 9.12 9.72 5.24 0.03 -1.01 0.59 4.36 3.48 -0.51
Long-Term Debt to EBITDA
6.89 11.47 12.82 6.32 5.30 4.57 1.16 0.86 4.54 3.90 2.69
Debt to NOPAT
14.11 23.04 32.22 16.75 11.40 10.84 4.48 3.81 10.38 9.06 4.63
Net Debt to NOPAT
10.10 14.34 16.33 14.54 7.59 0.05 -1.37 0.85 7.08 5.25 -0.74
Long-Term Debt to NOPAT
11.36 18.09 22.95 9.46 7.69 7.29 1.56 1.23 7.37 5.88 3.91
Noncontrolling Interest Sharing Ratio
26.11% 21.32% 9.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
40 30 8.54 -6.87 33 8.30 70 8.29 -56 -27 73
Operating Cash Flow to CapEx
1,656.64% 313.67% 230.13% 192.91% 412.53% 1,008.04% 1,840.17% 805.55% 6,628.32% 1,158.66% 488.13%
Free Cash Flow to Firm to Interest Expense
4.28 3.65 1.16 -0.85 2.88 0.86 12.32 1.73 -2.30 -0.84 2.23
Operating Cash Flow to Interest Expense
2.36 1.40 1.75 2.26 1.42 1.67 3.50 5.54 0.93 0.70 0.59
Operating Cash Flow Less CapEx to Interest Expense
2.22 0.95 0.99 1.09 1.08 1.51 3.31 4.85 0.91 0.64 0.47
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
2.43 2.00 1.86 1.73 1.65 1.78 2.05 2.17 2.15 2.59 2.97
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
304 281 278 296 276 281 231 247 318 366 317
Invested Capital Turnover
0.19 0.18 0.19 0.21 0.22 0.24 0.29 0.32 0.25 0.23 0.26
Increase / (Decrease) in Invested Capital
-27 -23 -3.27 18 -20 5.54 -51 17 71 47 -48
Enterprise Value (EV)
221 206 186 248 244 95 77 143 258 325 222
Market Capitalization
59 81 100 93 144 95 105 122 151 217 240
Book Value per Share
$14.51 $14.95 $15.34 $16.52 $17.72 $18.75 $21.15 $22.80 $24.21 $27.72 $31.34
Tangible Book Value per Share
$12.75 $13.19 $13.78 $14.97 $16.17 $17.18 $19.35 $20.94 $22.40 $25.90 $29.58
Total Capital
304 281 278 296 276 281 231 247 318 366 317
Total Debt
183 168 170 179 150 150 89 95 156 186 114
Total Long-Term Debt
148 132 121 101 101 101 31 31 111 121 96
Net Debt
131 104 86 155 100 0.66 -27 21 107 108 -18
Capital Expenditures (CapEx)
1.34 3.66 5.62 9.48 3.97 1.60 1.09 3.30 0.34 1.92 3.97
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
183 168 170 179 150 150 89 95 156 186 114
Total Depreciation and Amortization (D&A)
1.95 1.42 -2.78 2.53 2.57 4.29 0.39 2.88 4.92 3.79 3.06
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.31 $0.84 $0.58 $1.51 $1.85 $1.98 $2.95 $3.77 $2.25 $3.15 $3.78
Adjusted Weighted Average Basic Shares Outstanding
6.25M 6.27M 7.07M 7.09M 7.11M 7.00M 6.71M 6.65M 6.69M 6.53M 6.49M
Adjusted Diluted Earnings per Share
$1.31 $0.84 $0.58 $1.51 $1.85 $1.97 $2.95 $3.76 $2.25 $3.15 $3.77
Adjusted Weighted Average Diluted Shares Outstanding
6.25M 6.27M 7.07M 7.09M 7.11M 7.01M 6.72M 6.66M 6.70M 6.54M 6.50M
Adjusted Basic & Diluted Earnings per Share
$1.31 $0.84 $0.58 $1.51 $1.85 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.25M 6.26M 6.93M 7.08M 7.10M 7.00M 6.62M 6.67M 6.64M 6.47M 6.50M
Normalized Net Operating Profit after Tax (NOPAT)
13 7.28 8.55 11 13 14 20 25 15 21 25
Normalized NOPAT Margin
21.08% 13.92% 15.86% 17.97% 20.78% 20.62% 26.97% 33.10% 21.16% 25.79% 27.68%
Pre Tax Income Margin
31.58% 19.25% 22.65% 22.63% 26.06% 26.50% 35.90% 43.84% 27.30% 34.12% 36.69%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.07 1.22 1.66 1.66 1.43 1.84 4.60 6.93 0.80 0.85 1.00
NOPAT to Interest Expense
1.38 0.89 0.71 1.32 1.14 1.43 3.46 5.23 0.62 0.64 0.75
EBIT Less CapEx to Interest Expense
1.93 0.78 0.90 0.49 1.08 1.68 4.41 6.24 0.79 0.79 0.87
NOPAT Less CapEx to Interest Expense
1.24 0.44 -0.05 0.15 0.79 1.27 3.27 4.54 0.61 0.58 0.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.78% 27.81% 23.06% 17.92% 23.80% 26.34% 19.68% 15.91% 34.64% 26.12% 24.34%
Augmented Payout Ratio
20.78% 27.81% 23.06% 17.92% 23.80% 46.24% 55.99% 15.91% 44.58% 45.72% 24.34%

Quarterly Metrics And Ratios for First United

This table displays calculated financial ratios and metrics derived from First United's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
6,686,222.00 6,643,161.00 6,648,645.00 6,465,601.00 6,468,625.00 6,473,375.00 6,478,634.00 6,494,611.00 6,496,908.00 6,501,382.00 6,446,717.00
DEI Adjusted Shares Outstanding
6,686,222.00 6,643,161.00 6,648,645.00 6,465,601.00 6,468,625.00 6,473,375.00 6,478,634.00 6,494,611.00 6,496,908.00 6,501,382.00 6,446,717.00
DEI Earnings Per Adjusted Shares Outstanding
0.26 0.56 0.74 0.89 0.96 0.90 0.92 1.07 0.89 1.02 0.88
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-24.74% -1.18% 7.13% 7.41% 40.21% 12.00% 8.54% 12.11% 11.87% 11.87% 9.87%
EBITDA Growth
-54.43% -10.92% 3.96% 31.62% 123.30% 41.86% 25.16% 3.46% 2.65% 12.82% -1.03%
EBIT Growth
-76.47% -15.18% 11.72% 31.26% 292.58% 58.40% 22.05% 20.32% -6.29% 14.86% -7.05%
NOPAT Growth
-74.77% -15.47% 11.33% 27.88% 251.88% 57.00% 21.77% 20.40% -6.61% 14.76% -5.30%
Net Income Growth
-74.77% -15.47% 11.33% 27.88% 251.88% 57.00% 21.77% 20.40% -6.61% 14.76% -5.30%
EPS Growth
-74.04% -13.85% 13.64% 32.84% 251.85% 58.93% 22.67% 20.22% -6.32% 15.73% -4.35%
Operating Cash Flow Growth
-27.04% 2.22% 57.91% -73.80% 62.08% 94.12% -86.11% -33.61% 7.05% 99.83% 383.02%
Free Cash Flow Firm Growth
-606.59% 477.94% 130.00% 60.06% 40.40% -199.89% -353.67% 257.12% 231.43% 123.77% 194.59%
Invested Capital Growth
28.68% 0.00% -5.85% 9.25% 14.90% 0.00% 21.96% -8.66% -13.24% -21.29% -13.91%
Revenue Q/Q Growth
-21.60% 26.24% 7.45% 1.01% 2.34% 0.84% 4.12% 4.34% 2.12% 0.84% 2.26%
EBITDA Q/Q Growth
-42.31% 51.24% 18.96% 26.83% -2.13% -3.92% 8.19% 4.84% -2.89% 5.60% -14.86%
EBIT Q/Q Growth
-64.70% 134.22% 34.18% 18.34% 5.56% -5.50% 3.39% 16.66% -17.78% 15.82% -16.33%
NOPAT Q/Q Growth
-61.05% 110.35% 32.88% 17.44% 7.19% -6.14% 3.07% 16.11% -16.85% 15.34% -14.95%
Net Income Q/Q Growth
-61.05% 110.35% 32.88% 17.44% 7.19% -6.14% 3.07% 16.11% -16.85% 15.34% -14.95%
EPS Q/Q Growth
-59.70% 107.41% 33.93% 18.67% 6.74% -6.32% 3.37% 16.30% -16.82% 15.73% -14.56%
Operating Cash Flow Q/Q Growth
-34.59% -37.10% 99.64% -68.10% 304.60% -24.66% -85.71% 52.46% 552.41% 40.63% -65.47%
Free Cash Flow Firm Q/Q Growth
-17.86% 561.91% -92.67% -200.14% -75.89% -674.15% 81.40% 162.02% 47.14% 39.98% -25.96%
Invested Capital Q/Q Growth
0.73% -100.00% 0.00% 15.94% 5.95% -11.12% 11.71% -13.17% 0.63% -19.37% 22.19%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
26.79% 32.10% 35.53% 44.62% 42.67% 40.65% 40.98% 41.17% 39.15% 41.00% 34.13%
EBIT Margin
14.02% 26.01% 32.48% 38.05% 39.25% 36.78% 36.52% 40.83% 32.88% 37.76% 30.90%
Profit (Net Income) Margin
11.88% 19.79% 24.47% 28.46% 29.80% 27.74% 27.46% 30.56% 24.88% 28.46% 23.67%
Tax Burden Percent
84.72% 76.09% 75.36% 74.92% 75.94% 75.42% 75.19% 75.18% 75.67% 75.36% 76.60%
Interest Burden Percent
100.00% 100.00% 100.00% 99.82% 100.00% 100.00% 100.00% 99.54% 100.00% 100.00% 100.00%
Effective Tax Rate
15.28% 23.91% 24.64% 25.08% 24.06% 24.58% 24.81% 24.82% 24.33% 24.64% 23.40%
Return on Invested Capital (ROIC)
3.00% 0.00% 5.78% 6.36% 6.96% 14.01% 6.96% 7.98% 6.46% 8.93% 6.54%
ROIC Less NNEP Spread (ROIC-NNEP)
3.00% 0.00% 5.78% 6.36% 6.96% 14.01% 6.96% 7.98% 6.46% 8.93% 6.54%
Return on Net Nonoperating Assets (RNNOA)
2.41% 0.00% 5.33% 6.02% 6.99% 10.77% 5.98% 6.14% 5.06% 4.41% 4.41%
Return on Equity (ROE)
5.40% 0.00% 11.11% 12.38% 13.94% 24.78% 12.95% 14.12% 11.52% 13.34% 10.95%
Cash Return on Invested Capital (CROIC)
-19.76% 0.00% 10.87% -3.95% -7.85% -186.04% -12.60% 16.60% 21.36% 32.56% 22.37%
Operating Return on Assets (OROA)
0.53% 0.00% 1.24% 1.47% 1.61% 1.52% 1.58% 1.79% 1.44% 1.71% 1.41%
Return on Assets (ROA)
0.45% 0.00% 0.93% 1.10% 1.23% 1.15% 1.19% 1.34% 1.09% 1.29% 1.08%
Return on Common Equity (ROCE)
5.40% 0.00% 11.11% 12.38% 13.94% 24.78% 12.95% 14.12% 11.52% 13.34% 10.95%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 9.07% 9.28% 0.00% 12.35% 12.42% 12.52% 0.00% 12.36% 11.80%
Net Operating Profit after Tax (NOPAT)
1.76 3.70 4.91 5.77 6.19 5.81 5.98 6.95 5.78 6.66 5.67
NOPAT Margin
11.88% 19.79% 24.47% 28.46% 29.80% 27.74% 27.46% 30.56% 24.88% 28.46% 23.67%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
68.68% 56.11% 50.55% 49.21% 45.30% 49.40% 47.52% 46.10% 44.77% 48.45% 47.21%
Operating Expenses to Revenue
83.15% 68.93% 61.58% 60.72% 58.20% 60.09% 59.53% 57.11% 64.04% 58.48% 65.84%
Earnings before Interest and Taxes (EBIT)
2.08 4.86 6.52 7.72 8.15 7.70 7.96 9.29 7.63 8.84 7.40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.97 6.00 7.14 9.05 8.86 8.51 8.93 9.36 9.09 9.60 8.17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.93 0.00 0.80 1.07 1.17 1.02 1.04 1.19 1.18 1.15 1.33
Price to Tangible Book Value (P/TBV)
1.01 0.00 0.86 1.15 1.25 1.09 1.11 1.26 1.25 1.22 1.41
Price to Revenue (P/Rev)
2.12 2.06 1.81 2.52 2.62 2.29 2.38 2.75 2.71 2.59 3.03
Price to Earnings (P/E)
10.03 10.18 8.80 11.54 10.16 8.27 8.41 9.51 9.79 9.32 11.28
Dividend Yield
3.45% 3.63% 4.06% 2.78% 2.54% 2.90% 2.79% 2.41% 2.49% 2.64% 2.28%
Earnings Yield
9.97% 9.82% 11.37% 8.67% 9.84% 12.09% 11.90% 10.52% 10.22% 10.73% 8.86%
Enterprise Value to Invested Capital (EV/IC)
0.81 0.00 0.74 0.85 0.87 0.75 0.81 0.82 0.70 0.77 0.95
Enterprise Value to Revenue (EV/Rev)
3.61 0.00 3.03 3.99 3.97 2.98 3.49 2.99 2.50 2.16 3.19
Enterprise Value to EBITDA (EV/EBITDA)
10.54 0.00 9.15 11.28 10.22 7.28 8.33 7.29 6.23 5.37 8.12
Enterprise Value to EBIT (EV/EBIT)
13.20 0.00 11.34 13.93 11.64 8.12 9.28 7.80 6.81 5.85 8.98
Enterprise Value to NOPAT (EV/NOPAT)
17.11 0.00 14.74 18.27 15.41 10.78 12.31 10.35 9.05 7.77 11.88
Enterprise Value to Operating Cash Flow (EV/OCF)
11.46 0.00 8.71 15.74 14.23 9.52 15.00 13.78 11.46 7.49 9.88
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 6.57 0.00 0.00 0.00 0.00 4.71 3.04 2.09 3.94
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.97 0.00 0.81 0.98 1.04 0.77 0.90 0.58 0.56 0.25 0.47
Long-Term Debt to Equity
0.69 0.00 0.43 0.70 0.67 0.66 0.63 0.48 0.47 0.15 0.15
Financial Leverage
0.80 0.00 0.92 0.95 1.00 0.77 0.86 0.77 0.78 0.49 0.67
Leverage Ratio
11.97 0.00 11.89 11.28 11.37 10.78 10.91 10.56 10.60 10.33 10.13
Compound Leverage Factor
11.97 0.00 11.89 11.26 11.37 10.78 10.91 10.51 10.60 10.33 10.13
Debt to Total Capital
49.13% 0.00% 44.85% 49.59% 50.96% 43.47% 47.35% 36.84% 35.81% 19.75% 32.05%
Short-Term Debt to Total Capital
14.27% 0.00% 21.02% 14.55% 17.89% 6.26% 14.04% 6.41% 5.57% 7.66% 22.15%
Long-Term Debt to Total Capital
34.86% 0.00% 23.83% 35.04% 33.07% 37.21% 33.31% 30.43% 30.24% 12.09% 9.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
50.87% 0.00% 55.15% 50.41% 49.04% 56.53% 52.65% 63.16% 64.19% 80.25% 67.95%
Debt to EBITDA
6.40 0.00 5.57 6.54 6.00 4.21 4.90 3.28 3.19 1.38 2.73
Net Debt to EBITDA
4.36 0.00 3.69 4.16 3.48 1.69 2.64 0.59 -0.51 -1.07 0.41
Long-Term Debt to EBITDA
4.54 0.00 2.96 4.62 3.90 3.60 3.45 2.71 2.69 0.84 0.84
Debt to NOPAT
10.38 0.00 8.97 10.60 9.06 6.23 7.24 4.66 4.63 1.99 4.00
Net Debt to NOPAT
7.08 0.00 5.94 6.74 5.25 2.51 3.91 0.84 -0.74 -1.55 0.60
Long-Term Debt to NOPAT
7.37 0.00 4.77 7.49 5.88 5.33 5.09 3.85 3.91 1.22 1.23
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-69 320 23 -23 -41 -319 -59 37 54 76 56
Operating Cash Flow to CapEx
81,485.71% 5,520.00% 6,175.00% 134.65% 20,544.44% 1,190.60% 344.29% 112.45% 566.84% 1,532.82% 3,291.78%
Free Cash Flow to Firm to Interest Expense
-8.65 39.52 2.97 -2.92 -5.14 -39.67 -7.27 4.41 6.64 9.93 7.41
Operating Cash Flow to Interest Expense
0.71 0.44 0.91 0.28 1.15 0.87 0.12 0.18 1.21 1.82 0.63
Operating Cash Flow Less CapEx to Interest Expense
0.71 0.44 0.89 0.07 1.15 0.79 0.09 0.02 1.00 1.70 0.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05
Fixed Asset Turnover
2.15 0.00 2.29 2.42 2.59 2.73 2.82 2.82 2.97 3.04 3.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
318 0.00 298 345 366 325 363 315 317 256 313
Invested Capital Turnover
0.25 0.00 0.24 0.22 0.23 0.51 0.25 0.26 0.26 0.31 0.28
Increase / (Decrease) in Invested Capital
71 -316 -18 29 47 325 65 -30 -48 -69 -50
Enterprise Value (EV)
258 0.00 219 295 317 244 292 258 222 197 298
Market Capitalization
151 146 131 186 209 188 200 237 240 237 283
Book Value per Share
$24.21 $0.00 $24.69 $26.90 $27.72 $28.38 $29.50 $30.66 $31.34 $31.57 $32.94
Tangible Book Value per Share
$22.40 $0.00 $22.90 $25.07 $25.90 $26.57 $27.71 $28.88 $29.58 $29.82 $31.19
Total Capital
318 0.00 298 345 366 325 363 315 317 256 313
Total Debt
156 0.00 133 171 186 141 172 116 114 51 100
Total Long-Term Debt
111 0.00 71 121 121 121 121 96 96 31 31
Net Debt
107 0.00 88 109 108 57 93 21 -18 -39 15
Capital Expenditures (CapEx)
0.01 0.07 0.12 1.70 0.05 0.59 0.29 1.35 1.75 0.91 0.15
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
156 0.00 133 171 186 141 172 116 114 51 100
Total Depreciation and Amortization (D&A)
1.89 1.14 0.61 1.33 0.71 0.81 0.97 0.08 1.46 0.76 0.78
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.26 $0.00 $0.75 $0.89 $0.95 $0.90 $0.92 $1.07 $0.89 $1.03 $0.88
Adjusted Weighted Average Basic Shares Outstanding
6.69M 0.00 6.53M 6.47M 6.53M 6.47M 6.49M 6.50M 6.49M 6.48M 6.45M
Adjusted Diluted Earnings per Share
$0.27 $0.00 $0.75 $0.89 $0.95 $0.89 $0.92 $1.07 $0.89 $1.03 $0.88
Adjusted Weighted Average Diluted Shares Outstanding
6.70M 0.00 6.54M 6.48M 6.54M 6.49M 6.51M 6.51M 6.50M 6.49M 6.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.64M 0.00 6.47M 6.47M 6.47M 6.48M 6.49M 6.50M 6.50M 6.45M 6.45M
Normalized Net Operating Profit after Tax (NOPAT)
1.76 3.70 4.91 5.78 6.19 5.81 5.98 6.98 5.78 6.66 5.67
Normalized NOPAT Margin
11.88% 19.79% 24.47% 28.51% 29.80% 27.74% 27.46% 30.70% 24.88% 28.46% 23.67%
Pre Tax Income Margin
14.02% 26.01% 32.48% 37.98% 39.25% 36.78% 36.52% 40.65% 32.88% 37.76% 30.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.26 0.60 0.83 0.96 1.02 0.96 0.97 1.11 0.93 1.16 0.98
NOPAT to Interest Expense
0.22 0.46 0.62 0.72 0.77 0.72 0.73 0.83 0.71 0.87 0.75
EBIT Less CapEx to Interest Expense
0.26 0.59 0.81 0.75 1.01 0.88 0.94 0.95 0.72 1.04 0.96
NOPAT Less CapEx to Interest Expense
0.22 0.45 0.61 0.51 0.77 0.65 0.70 0.67 0.49 0.75 0.73
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
34.64% 37.16% 35.87% 32.77% 26.12% 24.12% 23.43% 22.87% 24.34% 24.57% 25.87%
Augmented Payout Ratio
44.58% 37.16% 73.01% 66.89% 45.72% 24.12% 23.43% 22.87% 24.34% 33.13% 36.02%

Financials Breakdown Chart

Key Financial Trends

First United’s Q2 2026 results show continued balance-sheet growth and stronger core interest income, but profitability weakened sequentially as operating expenses rose sharply. The company remains profitable, although investors should monitor whether recent expense growth is temporary or becoming a more persistent drag on earnings.

  • Core interest income continued to improve. Net interest income increased to $18.6 million in Q2 2026 from $16.7 million in Q2 2025 and $18.1 million in Q1 2026. Compared with Q3 2023, net interest income has risen approximately 33%.
  • The loan portfolio expanded. Net loans and leases reached $1.55 billion at June 30, 2026, up from $1.48 billion a year earlier and $1.51 billion at the end of Q1. This supports future interest income, assuming credit quality remains stable.
  • Deposits and total assets grew. Total assets increased to $2.08 billion from $2.01 billion a year earlier, while interest-bearing and non-interest-bearing deposits combined rose approximately 8% year over year to $1.74 billion.
  • Capital and accumulated comprehensive income improved. Total common equity increased to $212.4 million from $191.1 million a year earlier. Accumulated other comprehensive loss narrowed to $23.5 million from $36.1 million, providing a meaningful improvement in reported book value.
  • Credit-loss provisioning moderated. The provision for credit losses declined to $781,000 in Q2 2026 from $860,000 in Q2 2025 and $879,000 in Q1 2026. The allowance for loan losses increased year over year to $20.6 million, broadly keeping pace with loan growth.
  • The dividend was increased. The quarterly dividend rose to $0.26 per share from $0.22 in the comparable 2025 quarter. Based on Q2 earnings per share of $0.88, the quarterly payout was approximately 30%, leaving earnings available for capital retention and growth.
  • Cash generation remained positive but volatile. Operating cash flow was $4.8 million in Q2 2026, down from $13.9 million in Q1 but above $1.0 million in Q2 2025. Cash flow was pressured by a $2.3 million change in operating assets and liabilities.
  • First United continued to invest in securities. The company purchased $49.2 million of investment securities in Q2, partially offset by $7.4 million of sales and maturities. This contributed to a $42.0 million investing cash outflow but may support future investment income and liquidity management.
  • Net income declined despite revenue growth. Q2 revenue increased nearly 10% year over year to $23.9 million, but net income fell to $5.7 million from $6.0 million. Earnings per share declined to $0.88 from $0.92, reflecting weaker profit conversion.
  • Operating expenses accelerated. Non-interest expense rose to $15.8 million in Q2 2026 from $13.0 million a year earlier and $13.7 million in Q1. Other operating expenses increased to $4.2 million from $2.4 million year over year, while salaries and employee benefits reached $8.2 million. This pushed the company’s efficiency profile in the wrong direction and is the key near-term risk to earnings.

Over the available multi-year period, First United has expanded its loan base, deposits, assets and recurring net interest income. Net income has generally remained in the $5 million-to-$7 million quarterly range since 2024, compared with $1.8 million in Q4 2023, although quarterly earnings remain sensitive to expenses, funding costs and investment activity.

For investors, the main question is whether loan and deposit growth can continue to outpace rising operating costs. The balance sheet and capital position are improving, but the sharp sequential increase in non-interest expense means future quarters will need better expense control for revenue growth to translate into higher earnings.

10/10/26 02:14 AM ETAI Generated. May Contain Errors.

First United Financials - Frequently Asked Questions

According to the most recent income statement we have on file, First United's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

First United's net income appears to be on an upward trend, with a most recent value of $24.52 million in 2025, rising from $12.99 million in 2015. The previous period was $20.57 million in 2024. See First United's forecast for analyst expectations on what's next for the company.

Over the last 10 years, First United's total revenue changed from $61.63 million in 2015 to $88.68 million in 2025, a change of 43.9%.

In the past 11 quarters, First United's cash and equivalents has ranged from $43.64 million in Q2 2024 to $92.27 million in Q3 2025, and is currently $84.20 million as of their latest financial filing in Q2 2026.

First United had total debt of $113.59 million at the end of 2025, a 39.0% decrease from 2024, and a 38.1% decrease since 2015.

Over the last 10 years, First United's book value per share changed from 14.51 in 2015 to 31.34 in 2025, a change of 116.0%.



Financial statements for NASDAQ:FUNC last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners