Free Trial

G-III Apparel Group (GIII) Financials

G-III Apparel Group logo
$28.85 +0.40 (+1.41%)
Closing price 05/30/2025 04:00 PM Eastern
Extended Trading
$29.04 +0.20 (+0.68%)
As of 05/30/2025 04:21 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for G-III Apparel Group

Annual Income Statements for G-III Apparel Group

This table shows G-III Apparel Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 1/31/2025 1/31/2023 1/31/2022 1/31/2021 1/31/2020 1/31/2019 1/31/2018 1/31/2017 1/31/2016 1/31/2015 1/31/2014
Net Income / (Loss) Attributable to Common Shareholders
194 -133 201 24 144 138 62 52 114 110 77
Consolidated Net Income / (Loss)
193 -134 200 24 144 138 62 52 114 109 76
Net Income / (Loss) Continuing Operations
193 -134 200 24 144 138 62 52 114 109 76
Total Pre-Tax Income
270 -138 271 36 182 184 110 78 179 168 122
Total Operating Income
293 -109 311 83 228 231 154 94 184 165 131
Total Gross Profit
1,299 1,101 988 744 1,118 1,107 1,055 841 839 757 585
Total Revenue
3,181 3,227 2,767 2,055 3,160 3,076 2,807 2,386 2,344 2,117 1,718
Operating Revenue
3,181 3,227 2,767 2,055 3,160 3,076 2,807 2,386 2,344 2,117 1,718
Total Cost of Revenue
1,882 2,126 1,778 1,311 2,043 1,969 1,752 1,545 1,506 1,360 1,133
Operating Cost of Revenue
1,882 2,126 1,778 1,311 2,043 1,969 1,752 1,545 1,506 1,360 1,133
Total Operating Expenses
1,005 1,211 677 662 890 876 901 747 654 592 454
Selling, General & Admin Expense
970 833 648 605 832 835 855 704 629 572 441
Depreciation Expense
27 28 28 39 39 39 38 32 25 20 14
Impairment Charge
8.20 350 1.46 18 19 2.81 7.88 10 - - -
Total Other Income / (Expense), net
-23 -30 -40 -47 -46 -47 -44 -16 -5.35 3.55 -8.60
Interest Expense
19 57 50 50 44 44 42 16 6.69 7.94 8.60
Other Income / (Expense), net
-4.37 27 9.55 3.24 -1.15 -2.96 -1.41 -0.58 1.34 11 -
Income Tax Expense
77 -3.79 71 12 38 46 48 26 65 59 46
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.27 -1.32 -0.49 -0.02 0.00 0.00 - - - -1.37 -0.96
Basic Earnings per Share
$4.35 ($2.79) $4.14 $0.49 $2.98 $2.81 $1.27 $1.12 $2.52 $2.55 $1.90
Weighted Average Basic Shares Outstanding
44.45M 47.65M 48.43M 48.24M 48.21M 49.14M 48.82M 46.31M 45.33M 43.30M 40.65M
Diluted Earnings per Share
$4.20 ($2.79) $4.05 $0.48 $2.94 $2.75 $1.25 $1.10 $2.46 $2.48 $1.85
Weighted Average Diluted Shares Outstanding
46.12M 47.65M 49.52M 48.78M 48.90M 50.27M 49.75M 47.39M 46.51M 44.42M 41.73M
Weighted Average Basic & Diluted Shares Outstanding
43.88M 46.49M 47.92M 48.01M 48.01M 4.60B 48.90M 46.40M 45.40M 43.30M 20M

Quarterly Income Statements for G-III Apparel Group

This table shows G-III Apparel Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 1/31/2025 10/31/2024 7/31/2024 4/30/2024 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021
Net Income / (Loss) Attributable to Common Shareholders
57 115 24 5.80 -261 61 36 31 48 107
Consolidated Net Income / (Loss)
57 115 24 5.55 -262 61 36 31 48 106
Net Income / (Loss) Continuing Operations
57 115 24 5.55 -262 61 36 31 48 106
Total Pre-Tax Income
79 161 34 7.86 -305 78 49 40 59 147
Total Operating Income
82 166 41 14 -292 97 31 55 67 158
Total Gross Profit
331 432 276 259 282 345 229 246 252 348
Total Revenue
825 1,087 645 610 854 1,078 605 689 748 1,015
Operating Revenue
825 1,087 645 610 854 1,078 605 689 748 1,015
Total Cost of Revenue
494 655 369 351 573 734 376 443 496 668
Operating Cost of Revenue
494 655 369 351 573 734 376 443 496 668
Total Operating Expenses
249 266 234 245 574 247 198 192 185 189
Selling, General & Admin Expense
235 259 229 237 217 240 191 185 177 182
Depreciation Expense
6.16 6.56 5.38 8.77 7.74 7.27 6.66 6.10 6.46 7.02
Total Other Income / (Expense), net
-2.65 -5.42 -7.83 -5.65 -14 -19 18 -15 -7.88 -11
Interest Expense
-2.43 6.36 4.88 5.42 16 16 13 12 13 12
Other Income / (Expense), net
-5.08 0.94 -2.95 -0.22 1.75 -2.80 30 -2.71 4.86 0.90
Income Tax Expense
22 46 9.45 2.31 -43 18 13 9.00 11 40
Net Income / (Loss) Attributable to Noncontrolling Interest
0.18 0.00 -0.02 -0.25 -0.80 -0.26 -0.25 -0.01 -0.29 -0.20
Basic Earnings per Share
$1.24 $2.62 $0.54 $0.13 ($5.48) $1.29 $0.76 $0.64 $1.00 $2.20
Weighted Average Basic Shares Outstanding
44.45M 43.89M 44.57M 45.48M 47.65M 47.49M 48.00M 48.02M 48.43M 48.57M
Diluted Earnings per Share
$1.18 $2.55 $0.53 $0.12 ($5.41) $1.26 $0.74 $0.62 $0.97 $2.16
Weighted Average Diluted Shares Outstanding
46.12M 44.95M 45.48M 46.73M 47.65M 48.48M 49.02M 49.11M 49.52M 49.46M
Weighted Average Basic & Diluted Shares Outstanding
43.88M 43.89M 43.88M 44.99M 46.49M 47.49M 47.49M 48.23M 47.92M 48.57M

Annual Cash Flow Statements for G-III Apparel Group

This table details how cash moves in and out of G-III Apparel Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 1/31/2025 1/31/2023 1/31/2022 1/31/2021 1/31/2020 1/31/2019 1/31/2018 1/31/2017 1/31/2016 1/31/2015 1/31/2014
Net Change in Cash & Equivalents
-326 -274 114 155 127 24 -34 -53 4.23 106 -5.27
Net Cash From Operating Activities
316 -105 186 75 209 104 80 106 74 89 85
Net Cash From Continuing Operating Activities
316 -105 186 75 209 104 80 106 74 89 85
Net Income / (Loss) Continuing Operations
194 -133 201 24 144 138 62 52 114 109 76
Consolidated Net Income / (Loss)
194 -133 201 24 144 138 62 52 114 109 76
Depreciation Expense
27 28 28 39 39 39 38 32 25 20 14
Amortization Expense
2.32 10 9.68 10 10 10 11 5.16 0.85 0.90 0.75
Non-Cash Adjustments To Reconcile Net Income
41 352 4.34 16 33 24 35 31 16 8.70 7.04
Changes in Operating Assets and Liabilities, net
52 -361 -56 -13 -17 -107 -66 -14 -82 -50 -13
Net Cash From Investing Activities
-148 -218 -52 -20 -40 -37 -34 -526 -68 -39 -78
Net Cash From Continuing Investing Activities
-148 -218 -52 -20 -40 -37 -34 -526 -68 -39 -78
Purchase of Property, Plant & Equipment
-42 -22 -18 -16 -38 -29 -35 -25 -42 -43 -29
Acquisitions
0.00 -171 0.00 0.00 0.00 - - -501 -25 - -49
Purchase of Investments
-106 -47 -38 0.00 0.00 -9.95 -0.05 - - - -
Sale of Property, Plant & Equipment
0.73 0.00 - - - 0.35 0.64 - - 0.52 -
Sale and/or Maturity of Investments
0.00 22 0.00 0.00 - - - - - - -
Other Investing Activities, net
-1.77 -0.08 0.00 -4.09 -2.10 1.47 - - - - -
Net Cash From Financing Activities
-486 52 -23 95 -44 -38 -84 368 0.42 59 -10.00
Net Cash From Continuing Financing Activities
-486 52 -23 95 -44 -38 -84 368 0.42 59 -10.00
Repayment of Debt
-1,042 -583 -2.03 -1,606 -2,389 -2,316 -2,019 -434 - -66 -16
Repurchase of Common Equity
-60 -27 -17 0.00 -35 -20 - - - - -
Issuance of Debt
624 671 0.23 1,700 2,392 2,304 1,940 808 - - -
Other Financing Activities, net
-7.58 -9.81 -4.34 -0.03 -12 -5.64 -4.54 -6.70 0.42 -3.59 3.76
Other Net Changes in Cash
-9.13 -3.41 3.20 5.16 - - - - - - -
Cash Interest Paid
27 44 54 16 34 36 32 22 5.54 7.05 8.50
Cash Income Taxes Paid
67 38 40 1.97 39 44 33 19 68 52 65

Quarterly Cash Flow Statements for G-III Apparel Group

This table details how cash moves in and out of G-III Apparel Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 1/31/2024 10/31/2024 7/31/2024 4/30/2023 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021
Net Change in Cash & Equivalents
719 -310 -94 98 41 -0.26 -287 -28 186 -230
Net Cash From Operating Activities
605 -112 49 202 311 -305 -121 11 201 -209
Net Cash From Continuing Operating Activities
605 -112 49 202 311 -305 -121 11 201 -209
Net Income / (Loss) Continuing Operations
31 115 24 3.24 -261 61 36 31 48 107
Consolidated Net Income / (Loss)
31 115 24 3.24 -261 61 36 31 48 107
Depreciation Expense
6.82 6.56 5.38 6.58 7.74 7.27 6.66 6.10 6.46 7.02
Amortization Expense
5.14 0.38 0.75 2.64 2.61 2.57 2.56 2.49 2.47 2.43
Non-Cash Adjustments To Reconcile Net Income
5.91 8.80 7.30 1.88 353 2.87 -25 21 -1.79 -21
Changes in Operating Assets and Liabilities, net
555 -242 12 187 208 -379 -141 -49 146 -304
Net Cash From Investing Activities
89 -8.96 -94 -8.63 -6.83 13 -195 -29 -0.24 -19
Net Cash From Continuing Investing Activities
89 -8.96 -94 -8.63 -6.83 13 -195 -29 -0.24 -19
Purchase of Property, Plant & Equipment
7.08 -8.48 -11 -4.98 -6.73 -6.28 -4.19 -4.33 -5.26 -5.48
Purchase of Investments
81 -0.47 -84 -3.60 - - -22 -25 0.02 -13
Sale of Property, Plant & Equipment
-0.73 0.01 - - - - - - - -
Other Investing Activities, net
1.71 -0.01 -0.10 -0.05 0.00 0.00 -0.09 0.00 - -
Net Cash From Financing Activities
23 -192 -48 -96 -271 299 32 -8.74 -19 -1.88
Net Cash From Continuing Financing Activities
23 -192 -48 -96 -271 299 32 -8.74 -19 -1.88
Repayment of Debt
359 -639 -43 -121 -382 -192 -8.89 -0.36 -1.76 -0.28
Repurchase of Common Equity
34 - -32 -17 -10 - -17 0.00 -17 -
Issuance of Debt
-367 447 26 43 121 491 58 0.29 0.13 -1.61
Other Financing Activities, net
-3.33 - - -0.02 -0.02 - -1.12 -8.68 -0.01 0.00
Other Net Changes in Cash
2.54 2.82 -1.03 0.63 7.58 -7.59 -2.73 -0.67 4.40 -
Cash Interest Paid
4.20 18 -4.10 17 5.72 20 1.34 17 17 17
Cash Income Taxes Paid
28 1.84 3.67 9.18 33 -2.09 18 -12 34 4.69

Annual Balance Sheets for G-III Apparel Group

This table presents G-III Apparel Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 1/31/2024 1/31/2023 1/31/2022 1/31/2021 1/31/2020 1/31/2019 1/31/2018 1/31/2017 1/31/2016 1/31/2015 1/31/2014
Total Assets
2,681 2,712 2,743 2,436 2,565 2,208 1,915 1,852 1,184 1,044 831
Total Current Assets
1,660 1,653 1,653 1,344 1,369 1,254 960 883 902 796 586
Cash & Equivalents
508 192 466 352 197 70 46 80 133 128 22
Accounts Receivable
562 675 606 493 530 502 294 264 222 196 160
Inventories, net
520 709 512 417 552 576 553 483 485 426 360
Prepaid Expenses
68 71 55 57 81 97 51 47 22 23 21
Current Deferred & Refundable Income Taxes
1.36 5.89 15 26 8.57 8.31 15 8.89 41 23 23
Plant, Property, & Equipment, net
55 54 49 57 76 86 98 103 104 82 63
Total Noncurrent Assets
966 1,006 1,041 1,035 1,120 868 858 866 178 166 182
Long-Term Investments
22 24 66 64 62 67 62 61 26 - -
Intangible Assets
662 663 485 479 477 482 489 484 78 73 81
Noncurrent Deferred & Refundable Income Taxes
19 26 3.56 5.10 18 22 11 16 - - -
Other Noncurrent Operating Assets
262 292 225 225 303 35 32 36 25 41 45
Total Liabilities & Shareholders' Equity
2,681 2,712 2,743 2,436 2,565 2,208 1,915 1,852 1,184 1,044 831
Total Liabilities
1,133 1,328 1,222 1,099 1,274 1,019 794 831 296 283 309
Total Current Liabilities
494 579 511 402 614 581 347 315 245 238 241
Short-Term Debt
15 136 4.24 4.40 0.67 - - - - - 49
Accounts Payable
183 170 237 139 205 225 232 218 174 175 131
Accrued Expenses
141 116 128 103 102 103 95 95 71 64 56
Customer Deposits
84 90 87 99 233 244 - - - - -
Current Deferred & Payable Income Tax Liabilities
15 15 10.00 12 8.47 8.86 20 2.24 - - -
Other Current Liabilities
57 54 45 44 65 - - - - - 4.67
Total Noncurrent Liabilities
640 749 711 697 661 438 447 515 51 44 68
Long-Term Debt
403 484 515 508 397 387 391 462 - 23 21
Noncurrent Deferred & Payable Income Tax Liabilities
43 45 40 20 7.95 15 16 14 24 20 22
Other Noncurrent Operating Liabilities
194 220 156 169 256 37 40 39 27 0.97 25
Redeemable Noncontrolling Interest
-2.28 -0.85 0.47 0.96 0.00 - - - - - -
Total Equity & Noncontrolling Interests
1,550 1,385 1,520 1,336 1,291 1,189 1,121 1,021 888 761 522
Total Preferred & Common Equity
1,550 1,385 1,520 1,336 1,291 1,189 1,121 1,021 888 761 523
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,550 1,385 1,520 1,336 1,291 1,189 1,121 1,021 888 761 523
Common Stock
459 469 457 449 452 464 452 438 354 329 185
Retained Earnings
1,160 984 1,117 917 893 759 675 612 560 446 336
Treasury Stock
-66 -56 -39 -27 -37 -19 -0.42 -1.49 -2.64 -3.90 -3.90
Accumulated Other Comprehensive Income / (Loss)
-3.21 -12 -15 -2.09 -18 -15 -5.52 -28 -24 -10 6.17

Quarterly Balance Sheets for G-III Apparel Group

This table presents G-III Apparel Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023
Period end date 10/31/2024 7/31/2023 4/30/2023 10/31/2022 7/31/2022 4/30/2022
Total Assets
2,784 2,662 2,554 3,290 3,082 2,718
Total Current Assets
1,581 1,603 1,492 1,985 1,765 1,617
Cash & Equivalents
105 198 290 151 151 438
Accounts Receivable
880 519 495 881 489 574
Inventories, net
532 805 630 901 1,041 550
Prepaid Expenses
55 72 69 51 84 53
Current Deferred & Refundable Income Taxes
9.21 8.59 7.69 1.11 1.14 1.07
Plant, Property, & Equipment, net
70 54 53 54 54 47
Total Noncurrent Assets
1,132 1,006 1,010 1,251 1,263 1,054
Long-Term Investments
110 27 28 26 26 90
Intangible Assets
662 666 666 642 658 482
Noncurrent Deferred & Refundable Income Taxes
27 26 26 8.97 9.41 1.65
Other Noncurrent Operating Assets
333 286 289 271 264 219
Total Liabilities & Shareholders' Equity
2,784 2,662 2,554 3,290 3,082 2,718
Total Liabilities
1,135 1,281 1,175 1,668 1,498 1,160
Total Current Liabilities
600 624 508 643 769 452
Short-Term Debt
10 63 139 92 80 4.55
Accounts Payable
240 294 140 223 438 215
Accrued Expenses
160 147 99 150 131 94
Customer Deposits
88 56 69 100 56 78
Current Deferred & Payable Income Tax Liabilities
46 8.84 8.23 27 13 17
Other Current Liabilities
56 55 52 52 51 42
Total Noncurrent Liabilities
535 657 667 1,025 729 708
Long-Term Debt
214 403 404 788 496 517
Noncurrent Deferred & Payable Income Tax Liabilities
51 46 46 35 36 38
Other Noncurrent Operating Liabilities
269 208 218 202 197 153
Redeemable Noncontrolling Interest
0.00 -1.15 -0.95 0.04 0.21 0.46
Total Equity & Noncontrolling Interests
1,649 1,382 1,380 1,622 1,584 1,558
Total Preferred & Common Equity
1,649 1,382 1,380 1,622 1,584 1,558
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,649 1,382 1,380 1,622 1,584 1,558
Common Stock
457 449 473 465 462 461
Retained Earnings
1,305 1,004 987 1,245 1,184 1,148
Treasury Stock
-117 -66 -73 -46 -46 -32
Accumulated Other Comprehensive Income / (Loss)
3.42 -4.60 -6.94 -43 -16 -19

Annual Metrics And Ratios for G-III Apparel Group

This table displays calculated financial ratios and metrics derived from G-III Apparel Group's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 1/31/2025 1/31/2023 1/31/2022 1/31/2021 1/31/2020 1/31/2019 1/31/2018 1/31/2017 1/31/2016 1/31/2015 1/31/2014
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.42% 16.63% 34.62% -34.97% 2.74% 9.59% 17.62% 1.80% 10.74% 23.20% 22.76%
EBITDA Growth
809.45% -112.54% 165.70% -51.14% -0.32% 37.57% 53.51% -38.23% 7.29% 36.07% 31.31%
EBIT Growth
448.30% -125.85% 272.49% -62.00% -0.55% 49.43% 63.27% -49.76% 5.35% 34.82% 30.59%
NOPAT Growth
373.97% -133.35% 321.16% -69.67% 3.78% 99.55% 38.41% -46.72% 10.36% 30.47% 32.77%
Net Income Growth
243.84% -167.16% 750.66% -83.65% 4.18% 122.24% 19.61% -54.57% 4.90% 42.65% 35.06%
EPS Growth
250.54% -168.89% 743.75% -83.67% 6.91% 120.00% 13.64% -55.28% -0.81% 42.65% 35.06%
Operating Cash Flow Growth
402.49% -156.30% 148.53% -64.23% 101.31% 30.22% -24.56% 42.26% -16.18% 4.78% 55.23%
Free Cash Flow Firm Growth
268.24% -329.15% 215.58% -74.08% 37.70% 448.09% 104.58% -1,358.96% 115.47% 2,419.42% 98.64%
Invested Capital Growth
-21.76% 18.52% 5.19% 0.37% -0.70% 2.52% 4.60% 83.85% 11.30% 15.18% 16.98%
Revenue Q/Q Growth
-0.93% 3.40% 8.73% -10.00% -0.38% 1.72% 4.14% 3.28% 0.56% 2.00% 6.01%
EBITDA Q/Q Growth
838.03% -114.18% 12.31% -2.74% -3.06% 7.05% 27.24% -17.45% -9.00% 16.09% 5.30%
EBIT Q/Q Growth
466.91% -129.61% 14.86% -1.48% -4.17% 8.95% 40.81% -26.93% -10.82% 17.21% 4.94%
NOPAT Q/Q Growth
469.57% -139.46% 16.95% -30.22% 0.43% 21.85% 20.25% -25.86% -10.90% 9.78% 6.50%
Net Income Q/Q Growth
254.19% -176.49% 20.13% -31.20% 0.85% 21.70% 45.96% -35.08% -11.09% 9.60% 6.67%
EPS Q/Q Growth
275.73% -177.72% 19.12% -27.27% 0.34% 22.22% 43.68% -36.78% -13.38% 9.60% 6.67%
Operating Cash Flow Q/Q Growth
7.72% 51.15% -0.61% -75.21% 74.52% 16.38% 452.09% -25.46% 11.97% 52.06% 44.41%
Free Cash Flow Firm Q/Q Growth
-1.83% 83.30% -91.65% -78.81% 84.99% 30.62% 103.71% -613.92% 441.66% 146.39% -103.14%
Invested Capital Q/Q Growth
-15.65% -23.11% 0.00% -13.79% -21.39% -17.37% -17.67% 40.54% -25.30% -23.12% -20.05%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.82% 34.13% 35.72% 36.22% 35.37% 35.99% 37.58% 35.25% 35.78% 35.77% 34.05%
EBITDA Margin
10.01% -1.39% 12.94% 6.56% 8.72% 8.99% 7.16% 5.49% 9.05% 9.34% 8.45%
Operating Margin
9.21% -3.39% 11.24% 4.03% 7.20% 7.50% 5.48% 3.94% 7.87% 7.79% 7.61%
EBIT Margin
9.08% -2.57% 11.59% 4.19% 7.17% 7.40% 5.43% 3.91% 7.93% 8.33% 7.61%
Profit (Net Income) Margin
6.08% -4.16% 7.23% 1.14% 4.55% 4.49% 2.21% 2.18% 4.88% 5.15% 4.45%
Tax Burden Percent
71.63% 97.26% 73.84% 65.84% 78.99% 75.11% 56.45% 66.79% 63.83% 64.71% 62.51%
Interest Burden Percent
93.47% 166.69% 84.51% 41.50% 80.39% 80.71% 72.20% 83.30% 96.40% 95.50% 93.43%
Effective Tax Rate
28.37% 0.00% 26.16% 34.16% 21.01% 24.89% 43.55% 33.21% 36.17% 35.29% 37.49%
Return on Invested Capital (ROIC)
13.18% -4.65% 15.61% 3.81% 12.54% 12.19% 6.33% 6.06% 17.00% 17.42% 15.49%
ROIC Less NNEP Spread (ROIC-NNEP)
-13.95% -34.17% -54.10% -22.59% -6.01% -1.03% -1.86% -7.25% 19.59% 9.53% 5.22%
Return on Net Nonoperating Assets (RNNOA)
-0.56% -4.60% -1.61% -2.02% -0.94% -0.24% -0.53% -0.62% -3.13% -0.43% 0.58%
Return on Equity (ROE)
12.62% -9.25% 14.00% 1.79% 11.60% 11.96% 5.80% 5.44% 13.86% 16.99% 16.06%
Cash Return on Invested Capital (CROIC)
37.59% -21.60% 10.56% 3.44% 13.25% 9.70% 1.83% -53.02% 6.30% 3.31% -0.17%
Operating Return on Assets (OROA)
11.11% -3.04% 12.38% 3.44% 9.49% 11.05% 8.09% 6.15% 16.68% 18.82% 16.90%
Return on Assets (ROA)
7.44% -4.93% 7.73% 0.94% 6.03% 6.70% 3.30% 3.42% 10.26% 11.63% 9.87%
Return on Common Equity (ROCE)
12.62% -9.25% 14.00% 1.79% 11.60% 11.96% 5.80% 5.44% 13.86% 17.00% 16.09%
Return on Equity Simple (ROE_SIMPLE)
11.51% -9.70% 13.17% 1.76% 11.14% 11.61% 5.54% 5.09% 12.87% 14.32% 14.61%
Net Operating Profit after Tax (NOPAT)
210 -77 230 55 180 173 87 63 118 107 82
NOPAT Margin
6.60% -2.37% 8.30% 2.65% 5.69% 5.63% 3.09% 2.63% 5.02% 5.04% 4.76%
Net Nonoperating Expense Percent (NNEP)
27.13% 29.52% 69.71% 26.40% 18.55% 13.22% 8.19% 13.30% -2.59% 7.89% 10.26%
Return On Investment Capital (ROIC_SIMPLE)
12.45% -3.82% - - - - - - - - -
Cost of Revenue to Revenue
59.18% 65.87% 64.28% 63.78% 64.63% 64.01% 62.42% 64.75% 64.22% 64.23% 65.95%
SG&A Expenses to Revenue
30.49% 25.82% 23.42% 29.44% 26.33% 27.14% 30.47% 29.52% 26.82% 27.02% 25.64%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.61% 37.52% 24.47% 32.19% 28.17% 28.49% 32.10% 31.32% 27.91% 27.98% 26.43%
Earnings before Interest and Taxes (EBIT)
289 -83 321 86 227 228 152 93 186 176 131
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
318 -45 358 135 276 277 201 131 212 198 145
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.82 0.58 0.87 0.98 1.01 1.45 1.64 1.25 2.53 2.87 2.73
Price to Tangible Book Value (P/TBV)
1.31 1.11 1.71 2.20 2.35 3.86 4.96 4.77 2.96 3.44 3.69
Price to Revenue (P/Rev)
0.43 0.25 0.48 0.64 0.41 0.56 0.65 0.54 0.96 1.03 0.83
Price to Earnings (P/E)
7.08 0.00 6.58 55.54 9.05 12.47 29.51 24.59 19.66 19.79 18.45
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
14.13% 0.00% 15.20% 1.80% 11.05% 8.02% 3.39% 4.07% 5.09% 5.05% 5.42%
Enterprise Value to Invested Capital (EV/IC)
0.78 0.67 0.87 0.98 1.01 1.37 1.51 1.19 2.86 3.17 2.59
Enterprise Value to Revenue (EV/Rev)
0.34 0.37 0.47 0.68 0.46 0.64 0.75 0.67 0.89 0.98 0.86
Enterprise Value to EBITDA (EV/EBITDA)
3.42 0.00 3.65 10.43 5.22 7.12 10.52 12.20 9.85 10.52 10.14
Enterprise Value to EBIT (EV/EBIT)
3.77 0.00 4.08 16.33 6.36 8.65 13.88 17.12 11.24 11.79 11.26
Enterprise Value to NOPAT (EV/NOPAT)
5.19 0.00 5.69 25.77 8.00 11.37 24.37 25.47 17.75 19.48 18.02
Enterprise Value to Operating Cash Flow (EV/OCF)
3.44 0.00 7.04 18.80 6.89 18.98 26.54 15.12 28.12 23.45 17.42
Enterprise Value to Free Cash Flow (EV/FCFF)
1.82 0.00 8.42 28.55 7.58 14.29 84.09 0.00 47.89 102.67 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.45 0.34 0.38 0.31 0.33 0.35 0.45 0.00 0.03 0.13
Long-Term Debt to Equity
0.00 0.35 0.34 0.38 0.31 0.33 0.35 0.45 0.00 0.03 0.04
Financial Leverage
0.04 0.13 0.03 0.09 0.16 0.23 0.28 0.09 -0.16 -0.05 0.11
Leverage Ratio
1.70 1.88 1.81 1.90 1.92 1.79 1.76 1.59 1.35 1.46 1.63
Compound Leverage Factor
1.59 3.13 1.53 0.79 1.55 1.44 1.27 1.32 1.30 1.40 1.52
Debt to Total Capital
0.37% 30.91% 25.47% 27.70% 23.54% 24.54% 25.87% 31.14% 0.00% 2.91% 11.74%
Short-Term Debt to Total Capital
0.18% 6.76% 0.21% 0.24% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 8.26%
Long-Term Debt to Total Capital
0.18% 24.14% 25.26% 27.46% 23.50% 24.54% 25.87% 31.14% 0.00% 2.91% 3.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -0.04% 0.02% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.19%
Common Equity to Total Capital
99.63% 69.14% 74.51% 72.25% 76.46% 75.46% 74.13% 68.86% 100.00% 97.09% 88.45%
Debt to EBITDA
0.02 -13.80 1.45 3.80 1.44 1.40 1.94 3.53 0.00 0.12 0.48
Net Debt to EBITDA
-0.88 -8.98 -0.03 0.72 0.50 0.90 1.41 2.45 0.00 -0.53 0.33
Long-Term Debt to EBITDA
0.01 -10.78 1.44 3.77 1.44 1.40 1.94 3.53 0.00 0.12 0.14
Debt to NOPAT
0.03 -8.08 2.26 9.39 2.21 2.23 4.50 7.36 0.00 0.21 0.85
Net Debt to NOPAT
-1.34 -5.26 -0.05 1.78 0.77 1.44 3.26 5.11 0.00 -0.99 0.58
Long-Term Debt to NOPAT
0.01 -6.31 2.24 9.31 2.21 2.23 4.50 7.36 0.00 0.21 0.25
Altman Z-Score
3.85 2.43 3.11 2.66 2.98 3.59 3.99 3.21 8.38 8.46 6.42
Noncontrolling Interest Sharing Ratio
-0.03% -0.01% 0.05% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% -0.09% -0.13%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.62 2.85 3.24 3.34 2.23 2.16 2.76 2.80 3.69 3.34 2.43
Quick Ratio
1.58 1.50 2.10 2.10 1.18 0.99 0.98 1.09 1.45 1.36 0.75
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
599 -356 155 49 190 138 25 -549 44 20 -0.87
Operating Cash Flow to CapEx
775.72% -485.87% 1,017.46% 466.22% 550.20% 359.88% 235.46% 424.00% 176.17% 210.79% 288.88%
Free Cash Flow to Firm to Interest Expense
31.79 -6.29 3.13 0.98 4.28 3.14 0.59 -35.23 6.52 2.55 -0.10
Operating Cash Flow to Interest Expense
16.79 -1.85 3.74 1.48 4.71 2.36 1.88 6.78 11.10 11.16 9.84
Operating Cash Flow Less CapEx to Interest Expense
14.63 -2.23 3.37 1.17 3.85 1.71 1.08 5.18 4.80 5.87 6.43
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.22 1.18 1.07 0.82 1.32 1.49 1.49 1.57 2.10 2.26 2.22
Accounts Receivable Turnover
4.89 5.04 5.04 4.02 6.12 7.72 10.06 9.83 11.24 11.90 10.16
Inventory Turnover
3.17 3.48 3.83 2.71 3.62 3.49 3.38 3.19 3.30 3.46 3.54
Fixed Asset Turnover
51.70 62.93 52.26 30.88 38.91 33.39 28.01 23.15 25.31 29.30 33.16
Accounts Payable Turnover
9.47 10.46 9.46 7.62 9.49 8.60 7.78 7.89 8.65 8.89 9.63
Days Sales Outstanding (DSO)
74.57 72.42 72.45 90.83 59.61 47.26 36.30 37.12 32.48 30.66 35.92
Days Inventory Outstanding (DIO)
115.13 104.88 95.30 134.84 100.81 104.70 107.97 114.40 110.49 105.48 103.16
Days Payable Outstanding (DPO)
38.56 34.90 38.60 47.89 38.45 42.44 46.90 46.24 42.20 41.05 37.89
Cash Conversion Cycle (CCC)
151.15 142.40 129.15 177.78 121.98 109.52 97.37 105.28 100.77 95.10 101.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,399 1,788 1,508 1,434 1,429 1,439 1,404 1,342 730 656 569
Invested Capital Turnover
2.00 1.96 1.88 1.44 2.20 2.16 2.04 2.30 3.38 3.46 3.25
Increase / (Decrease) in Invested Capital
-389 279 74 5.32 -10 35 62 612 74 86 83
Enterprise Value (EV)
1,090 1,206 1,308 1,405 1,439 1,971 2,116 1,598 2,089 2,079 1,474
Market Capitalization
1,370 804 1,320 1,308 1,301 1,721 1,833 1,277 2,248 2,184 1,427
Book Value per Share
$38.27 $29.17 $31.29 $27.63 $26.99 $24.09 $22.83 $21.00 $19.50 $33.88 $25.64
Tangible Book Value per Share
$23.78 $15.21 $15.91 $12.29 $11.56 $9.03 $7.52 $5.51 $16.70 $28.30 $18.94
Total Capital
1,686 2,004 2,040 1,850 1,688 1,576 1,512 1,483 888 784 591
Total Debt
6.16 619 520 512 397 387 391 462 0.00 23 69
Total Long-Term Debt
3.05 484 515 508 397 387 391 462 0.00 23 21
Net Debt
-281 403 -12 97 138 250 283 321 -158 -106 47
Capital Expenditures (CapEx)
41 22 18 16 38 29 34 25 42 42 29
Debt-free, Cash-free Net Working Capital (DFCFNWC)
647 1,017 680 595 558 603 567 488 525 429 372
Debt-free Net Working Capital (DFNWC)
828 1,209 1,146 946 755 673 612 568 658 558 394
Net Working Capital (NWC)
825 1,073 1,142 942 755 673 612 568 658 558 345
Net Nonoperating Expense (NNE)
17 58 30 31 36 35 25 11 3.42 -2.29 5.38
Net Nonoperating Obligations (NNO)
-281 403 -12 97 138 250 283 321 -158 -106 47
Total Depreciation and Amortization (D&A)
30 38 37 49 49 49 49 38 26 21 14
Debt-free, Cash-free Net Working Capital to Revenue
20.33% 31.53% 24.59% 28.93% 17.66% 19.60% 20.19% 20.43% 22.40% 20.28% 21.63%
Debt-free Net Working Capital to Revenue
26.03% 37.47% 41.43% 46.05% 23.90% 21.88% 21.82% 23.78% 28.05% 26.35% 22.92%
Net Working Capital to Revenue
25.93% 33.27% 41.28% 45.84% 23.88% 21.88% 21.82% 23.78% 28.05% 26.35% 20.08%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.35 ($2.79) $4.14 $0.00 $2.98 $2.81 $1.27 $1.12 $2.52 $2.55 $1.91
Adjusted Weighted Average Basic Shares Outstanding
44.45M 47.65M 48.43M 0.00 48.21M 49.14M 48.82M 46.31M 45.33M 43.30M 40.65M
Adjusted Diluted Earnings per Share
$4.20 ($2.79) $4.05 $0.00 $2.94 $2.75 $1.25 $1.10 $2.46 $2.49 $1.86
Adjusted Weighted Average Diluted Shares Outstanding
46.12M 47.65M 49.52M 0.00 48.90M 50.27M 49.75M 47.39M 46.51M 44.42M 41.73M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
43.88M 46.49M 47.92M 0.00 48.01M 48.71M 49.15M 48.64M 45.54M 44.97M 41.02M
Normalized Net Operating Profit after Tax (NOPAT)
216 168 231 66 195 175 91 70 118 107 82
Normalized NOPAT Margin
6.78% 5.21% 8.34% 3.23% 6.17% 5.70% 3.25% 2.92% 5.02% 5.04% 4.76%
Pre Tax Income Margin
8.48% -4.28% 9.79% 1.74% 5.76% 5.98% 3.92% 3.26% 7.64% 7.96% 7.11%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.32 -1.46 6.46 1.71 5.10 5.19 3.60 5.99 27.77 22.21 15.21
NOPAT to Interest Expense
11.14 -1.35 4.63 1.08 4.05 3.95 2.05 4.02 17.60 13.43 9.51
EBIT Less CapEx to Interest Expense
13.16 -1.84 6.09 1.39 4.25 4.53 2.80 4.39 21.47 16.91 11.81
NOPAT Less CapEx to Interest Expense
8.98 -1.73 4.26 0.76 3.19 3.29 1.25 2.43 11.30 8.14 6.10
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3.14%
Augmented Payout Ratio
31.03% -20.05% 8.65% 0.00% 24.48% 14.71% 0.00% 0.00% 0.00% 0.00% -3.14%

Quarterly Metrics And Ratios for G-III Apparel Group

This table displays calculated financial ratios and metrics derived from G-III Apparel Group's official financial filings.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 1/31/2025 10/31/2023 7/31/2024 4/30/2024 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021
Growth Metrics
- - - - - - - - - -
Revenue Growth
-3.50% -1.04% 6.53% -11.47% 14.17% 6.22% 25.29% 32.48% 42.21% 22.82%
EBITDA Growth
131.61% 87.03% -36.96% -62.14% -446.19% -38.12% 40.39% 4.09% 93.91% 37.24%
EBIT Growth
126.37% 97.95% -37.46% -74.38% -503.44% -40.63% 50.51% 6.55% 135.62% 44.19%
NOPAT Growth
128.72% 82.32% 29.70% -77.36% -475.40% -34.24% -12.42% 25.03% 150.88% 51.23%
Net Income Growth
121.66% 109.35% -32.93% -81.87% -644.03% -42.85% 88.76% 16.10% 229.30% 68.54%
EPS Growth
121.81% 117.46% -28.38% -80.65% -657.73% -41.67% 89.74% 16.98% 203.13% 67.44%
Operating Cash Flow Growth
94.57% 104.52% 140.75% 307.22% 54.45% -45.99% -182.48% -76.25% -0.56% -11.65%
Free Cash Flow Firm Growth
192.50% 135.76% 182.42% 259.13% -2,339.97% -226.51% -1,914.28% -203.43% -220.84% 673.13%
Invested Capital Growth
-21.76% -28.68% -24.85% -8.93% 18.52% 0.00% 49.56% 9.55% 5.19% 0.00%
Revenue Q/Q Growth
-22.73% 61.74% 5.74% -28.64% -20.76% 78.16% -12.13% -7.96% -26.28% 110.15%
EBITDA Q/Q Growth
-54.55% 400.38% 95.16% 108.16% -368.91% 47.26% 17.19% -25.40% -51.93% 234.06%
EBIT Q/Q Growth
-58.98% 493.76% 189.98% 104.57% -407.90% 53.32% 18.82% -28.08% -54.69% 288.67%
NOPAT Q/Q Growth
-57.28% 497.25% 212.49% 104.66% -371.24% 228.30% -45.45% -22.71% -52.49% 337.27%
Net Income Q/Q Growth
-55.46% 684.55% 335.68% 102.12% -530.46% 68.71% 17.76% -36.39% -54.78% 457.27%
EPS Q/Q Growth
-56.93% 682.86% 341.67% 102.22% -529.37% 70.27% 19.35% -36.08% -55.09% 453.85%
Operating Cash Flow Q/Q Growth
640.56% -91.74% 8.46% -85.36% 201.73% -152.29% -1,183.74% -94.45% 196.16% -242.53%
Free Cash Flow Firm Q/Q Growth
-44.34% 55.98% 252.65% 130.61% 78.48% -254.81% -580.89% -369.37% -101.12% 4,988.48%
Invested Capital Q/Q Growth
-15.65% 11.29% 5.44% -20.95% -23.11% 17.26% 27.77% 2.88% 0.00% -100.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
40.13% 40.62% 42.79% 42.46% 32.95% 31.96% 37.82% 35.72% 33.72% 34.23%
EBITDA Margin
10.75% 18.27% 6.92% 3.75% -32.81% 9.67% 11.70% 8.77% 10.82% 16.60%
Operating Margin
9.91% 17.83% 6.43% 2.21% -34.23% 9.02% 5.16% 7.92% 8.98% 15.58%
EBIT Margin
9.30% 17.51% 5.97% 2.18% -34.03% 8.76% 10.17% 7.53% 9.63% 15.66%
Profit (Net Income) Margin
6.88% 11.94% 3.75% 0.91% -30.65% 5.64% 5.96% 4.45% 6.43% 10.49%
Tax Burden Percent
71.91% 72.32% 71.91% 70.66% 85.82% 77.64% 73.55% 77.29% 81.15% 72.59%
Interest Burden Percent
102.91% 94.24% 87.34% 59.16% 104.98% 83.00% 79.62% 76.46% 82.33% 92.23%
Effective Tax Rate
28.09% 27.68% 28.09% 29.34% 0.00% 22.36% 26.45% 22.71% 18.85% 27.41%
Return on Invested Capital (ROIC)
14.23% 20.79% 8.52% 3.32% -46.91% 18.79% 7.02% 12.10% 13.70% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
10.89% 17.92% 5.53% 10.51% -76.14% 14.63% 14.64% -33.20% -1.34% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.44% 3.90% 0.67% -0.38% -10.26% 6.34% 1.69% -0.58% -0.04% 0.00%
Return on Equity (ROE)
14.67% 24.69% 9.19% 2.94% -57.17% 25.13% 8.71% 11.52% 13.66% 0.00%
Cash Return on Invested Capital (CROIC)
37.59% 30.63% 22.39% -10.62% -21.60% -183.30% -25.59% 6.91% 10.56% 0.00%
Operating Return on Assets (OROA)
11.38% 18.52% 6.61% 2.59% -40.25% 8.31% 11.04% 8.63% 10.29% 0.00%
Return on Assets (ROA)
8.43% 12.62% 4.15% 1.08% -36.27% 5.35% 6.47% 5.10% 6.87% 0.00%
Return on Common Equity (ROCE)
14.67% 24.69% 9.19% 2.94% -57.17% 25.13% 8.71% 11.52% 13.66% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% -7.60% -12.01% -10.65% 0.00% 10.83% 13.97% 13.11% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
59 138 30 9.54 -205 75 23 42 55 115
NOPAT Margin
7.13% 12.90% 4.62% 1.57% -23.96% 7.00% 3.80% 6.12% 7.29% 11.31%
Net Nonoperating Expense Percent (NNEP)
3.35% 2.87% 2.99% -7.19% 29.23% 4.16% -7.62% 45.31% 15.04% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
3.49% 7.35% 1.55% 0.49% -10.21% - - - - -
Cost of Revenue to Revenue
59.87% 59.38% 57.21% 57.54% 67.05% 68.04% 62.18% 64.28% 66.25% 65.79%
SG&A Expenses to Revenue
28.47% 22.14% 35.52% 38.81% 25.38% 22.25% 31.56% 26.92% 23.68% 17.96%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.21% 22.78% 36.36% 40.24% 67.18% 22.94% 32.66% 27.80% 24.74% 18.66%
Earnings before Interest and Taxes (EBIT)
77 187 39 13 -291 94 62 52 72 159
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
89 195 45 23 -280 104 71 60 81 168
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.82 0.71 0.82 0.84 0.58 0.57 0.67 0.81 0.87 0.00
Price to Tangible Book Value (P/TBV)
1.31 1.18 1.44 1.48 1.11 1.37 1.71 1.56 1.71 0.00
Price to Revenue (P/Rev)
0.43 0.36 0.39 0.41 0.25 0.30 0.35 0.43 0.48 0.55
Price to Earnings (P/E)
7.08 0.00 0.00 0.00 0.00 5.25 4.80 6.19 6.58 8.34
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
14.13% 0.00% 0.00% 0.00% 0.00% 19.06% 20.84% 16.15% 15.20% 11.98%
Enterprise Value to Invested Capital (EV/IC)
0.78 0.71 0.82 0.83 0.67 0.70 0.74 0.81 0.87 0.00
Enterprise Value to Revenue (EV/Rev)
0.34 0.37 0.38 0.37 0.37 0.52 0.48 0.43 0.47 0.00
Enterprise Value to EBITDA (EV/EBITDA)
3.42 0.00 0.00 0.00 0.00 5.15 3.85 3.50 3.65 0.00
Enterprise Value to EBIT (EV/EBIT)
3.77 0.00 0.00 0.00 0.00 5.82 4.25 3.90 4.08 0.00
Enterprise Value to NOPAT (EV/NOPAT)
5.19 0.00 0.00 0.00 0.00 8.39 6.27 5.31 5.69 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
3.44 2.19 12.16 0.00 0.00 0.00 0.00 8.42 7.04 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
1.82 1.93 3.13 0.00 0.00 0.00 0.00 12.31 8.42 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.14 0.27 0.28 0.45 0.54 0.36 0.33 0.34 0.00
Long-Term Debt to Equity
0.00 0.13 0.27 0.27 0.35 0.49 0.31 0.33 0.34 0.00
Financial Leverage
0.04 0.22 0.12 -0.04 0.13 0.43 0.12 0.02 0.03 0.00
Leverage Ratio
1.70 1.86 1.87 1.72 1.88 2.03 1.90 1.75 1.81 0.00
Compound Leverage Factor
1.75 1.75 1.63 1.02 1.97 1.68 1.51 1.34 1.49 0.00
Debt to Total Capital
0.37% 11.97% 21.49% 21.94% 30.91% 35.15% 26.66% 25.06% 25.47% 0.00%
Short-Term Debt to Total Capital
0.18% 0.55% 0.59% 1.22% 6.76% 3.66% 3.71% 0.22% 0.21% 0.00%
Long-Term Debt to Total Capital
0.18% 11.42% 20.89% 20.72% 24.14% 31.49% 22.95% 24.85% 25.26% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% -0.13% -0.04% 0.00% 0.01% 0.02% 0.02% 0.00%
Common Equity to Total Capital
99.63% 88.03% 78.51% 78.20% 69.14% 64.84% 73.33% 74.91% 74.51% 0.00%
Debt to EBITDA
0.02 -5.20 -3.72 -5.36 -13.80 2.78 1.51 1.45 1.45 0.00
Net Debt to EBITDA
-0.88 -0.22 0.20 1.31 -8.98 2.22 1.05 -0.02 -0.03 0.00
Long-Term Debt to EBITDA
0.01 -4.96 -3.62 -5.07 -10.78 2.49 1.30 1.43 1.44 0.00
Debt to NOPAT
0.03 -3.95 -3.98 -4.10 -8.08 4.53 2.46 2.19 2.26 0.00
Net Debt to NOPAT
-1.34 -0.17 0.22 1.00 -5.26 3.62 1.71 -0.03 -0.05 0.00
Long-Term Debt to NOPAT
0.01 -3.77 -3.87 -3.87 -6.31 4.06 2.12 2.17 2.24 0.00
Altman Z-Score
3.57 3.07 2.95 3.14 2.18 2.40 2.41 2.90 2.81 0.00
Noncontrolling Interest Sharing Ratio
-0.03% 0.00% 0.01% -0.07% -0.01% 0.00% 0.04% 0.05% 0.05% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.62 2.63 2.92 3.79 2.85 3.09 2.29 3.58 3.24 0.00
Quick Ratio
1.58 1.64 1.63 2.41 1.50 1.60 0.83 2.24 2.10 0.00
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
448 805 523 148 -484 -2,250 -634 -93 -20 1,778
Operating Cash Flow to CapEx
0.00% 304.06% 467.54% 357.63% 4,620.54% -4,865.96% -2,888.00% 257.75% 3,827.01% -3,819.17%
Free Cash Flow to Firm to Interest Expense
0.00 72.98 107.17 27.32 -30.64 -140.15 -50.52 -7.63 -1.56 143.95
Operating Cash Flow to Interest Expense
0.00 1.25 10.12 8.39 19.67 -19.03 -9.65 0.92 15.80 -16.93
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.84 7.95 6.04 19.24 -19.42 -9.98 0.56 15.39 -17.38
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.22 1.06 1.11 1.19 1.18 0.95 1.09 1.15 1.07 0.00
Accounts Receivable Turnover
4.89 3.65 6.62 6.01 5.04 3.54 7.00 5.42 5.04 0.00
Inventory Turnover
3.17 2.74 2.48 3.96 3.48 2.27 2.57 4.23 3.83 0.00
Fixed Asset Turnover
51.70 51.58 52.86 58.31 62.93 57.59 57.77 58.37 52.26 0.00
Accounts Payable Turnover
9.47 8.47 5.62 10.90 10.46 9.18 5.74 11.51 9.46 0.00
Days Sales Outstanding (DSO)
74.57 100.09 55.11 60.75 72.42 103.06 52.14 67.34 72.45 0.00
Days Inventory Outstanding (DIO)
115.13 133.37 147.26 92.14 104.88 160.53 141.76 86.29 95.30 0.00
Days Payable Outstanding (DPO)
38.56 43.08 64.92 33.48 34.90 39.76 63.55 31.72 38.60 0.00
Cash Conversion Cycle (CCC)
151.15 190.38 137.45 119.41 142.40 223.83 130.35 121.91 129.15 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,399 1,658 1,490 1,413 1,788 2,325 1,983 1,552 1,508 0.00
Invested Capital Turnover
2.00 1.61 1.84 2.12 1.96 2.68 1.85 1.98 1.88 0.00
Increase / (Decrease) in Invested Capital
-389 -667 -493 -139 279 2,325 657 135 74 -1,664
Enterprise Value (EV)
1,090 1,178 1,218 1,172 1,206 1,629 1,464 1,262 1,308 0.00
Market Capitalization
1,370 1,168 1,240 1,278 804 926 1,065 1,269 1,320 1,392
Book Value per Share
$38.27 $36.06 $33.62 $33.46 $29.17 $34.16 $32.85 $32.52 $31.29 $0.00
Tangible Book Value per Share
$23.78 $21.59 $19.13 $19.05 $15.21 $14.25 $12.89 $16.99 $15.91 $0.00
Total Capital
1,686 1,873 1,927 1,944 2,004 2,502 2,160 2,080 2,040 0.00
Total Debt
6.16 224 414 426 619 880 576 521 520 0.00
Total Long-Term Debt
3.05 214 403 403 484 788 496 517 515 0.00
Net Debt
-281 9.58 -22 -104 403 703 399 -6.86 -12 0.00
Capital Expenditures (CapEx)
-6.35 4.54 11 13 6.73 6.28 4.19 4.33 5.26 5.48
Debt-free, Cash-free Net Working Capital (DFCFNWC)
647 886 644 656 1,017 1,282 925 731 680 0.00
Debt-free Net Working Capital (DFNWC)
828 991 1,059 1,164 1,209 1,433 1,076 1,169 1,146 0.00
Net Working Capital (NWC)
825 981 1,048 1,140 1,073 1,341 996 1,165 1,142 0.00
Net Nonoperating Expense (NNE)
2.05 10 5.63 3.99 57 15 -13 12 6.39 8.32
Net Nonoperating Obligations (NNO)
-281 9.58 -22 -104 403 703 399 -6.86 -12 0.00
Total Depreciation and Amortization (D&A)
12 8.10 6.13 9.59 10 9.84 9.22 8.59 8.93 9.46
Debt-free, Cash-free Net Working Capital to Revenue
20.33% 27.61% 20.14% 20.85% 31.53% 41.09% 30.26% 24.89% 24.59% 0.00%
Debt-free Net Working Capital to Revenue
26.03% 30.87% 33.11% 37.02% 37.47% 45.92% 35.20% 39.83% 41.43% 0.00%
Net Working Capital to Revenue
25.93% 30.55% 32.75% 36.27% 33.27% 42.98% 32.58% 39.67% 41.28% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.24 $2.79 $0.54 $0.13 ($5.48) $1.29 $0.76 $0.64 $1.00 $2.20
Adjusted Weighted Average Basic Shares Outstanding
44.45M 45.72M 44.57M 45.48M 47.65M 47.49M 48.00M 48.02M 48.43M 48.57M
Adjusted Diluted Earnings per Share
$1.18 $2.74 $0.53 $0.12 ($5.41) $1.26 $0.74 $0.62 $0.97 $2.16
Adjusted Weighted Average Diluted Shares Outstanding
46.12M 46.56M 45.48M 46.73M 47.65M 48.48M 49.02M 49.11M 49.52M 49.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
43.88M 43.89M 43.88M 44.99M 46.49M 47.49M 47.49M 48.23M 47.92M 48.57M
Normalized Net Operating Profit after Tax (NOPAT)
59 138 30 9.54 -205 76 23 42 55 115
Normalized NOPAT Margin
7.13% 12.91% 4.62% 1.57% -23.96% 7.02% 3.80% 6.12% 7.29% 11.31%
Pre Tax Income Margin
9.57% 16.51% 5.22% 1.29% -35.72% 7.27% 8.10% 5.75% 7.93% 14.45%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 16.95 7.90 2.45 -18.40 5.88 4.91 4.25 5.66 12.87
NOPAT to Interest Expense
0.00 12.48 6.12 1.76 -12.96 4.70 1.83 3.45 4.28 9.29
EBIT Less CapEx to Interest Expense
0.00 16.54 5.73 0.10 -18.83 5.49 4.57 3.89 5.25 12.43
NOPAT Less CapEx to Interest Expense
0.00 12.07 3.95 -0.59 -13.39 4.31 1.50 3.10 3.87 8.85
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
31.03% -29.06% -38.69% -34.16% -20.05% 19.31% 15.33% 0.00% 8.65% 0.00%

Frequently Asked Questions About G-III Apparel Group's Financials

When does G-III Apparel Group's fiscal year end?

According to the most recent income statement we have on file, G-III Apparel Group's financial year ends in January. Their financial year 2025 ended on January 31, 2025.

How has G-III Apparel Group's net income changed over the last 10 years?

Over the last 10 years, G-III Apparel Group's net income changed from $76.40 million in 2014 to $193.29 million in 2024, a change of 153.0%. See G-III Apparel Group's forecast for analyst expectations on what’s next for the company.

What is G-III Apparel Group's operating income?
G-III Apparel Group's total operating income in 2024 was $293.08 million, based on the following breakdown:
  • Total Gross Profit: $1.30 billion
  • Total Operating Expenses: $1.01 billion
How has G-III Apparel Group revenue changed over the last 10 years?

Over the last 10 years, G-III Apparel Group's total revenue changed from $1.72 billion in 2014 to $3.18 billion in 2024, a change of 85.1%.

How much debt does G-III Apparel Group have?

G-III Apparel Group's total liabilities were at $1.13 billion at the end of 2024, a 14.7% decrease from 2023, and a 266.8% increase since 2014.

How much cash does G-III Apparel Group have?

In the past 10 years, G-III Apparel Group's cash and equivalents has ranged from $22.09 million in 2014 to $507.83 million in 2024, and is currently $507.83 million as of their latest financial filing in 2024.

How has G-III Apparel Group's book value per share changed over the last 10 years?

Over the last 10 years, G-III Apparel Group's book value per share changed from 25.64 in 2014 to 38.27 in 2024, a change of 49.2%.



This page (NASDAQ:GIII) was last updated on 5/31/2025 by MarketBeat.com Staff
From Our Partners