Annual Income Statements for Interactive Brokers Group
This table shows Interactive Brokers Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Interactive Brokers Group
This table shows Interactive Brokers Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
136 |
148 |
125 |
167 |
160 |
175 |
179 |
184 |
217 |
213 |
224 |
Consolidated Net Income / (Loss) |
|
633 |
700 |
601 |
772 |
739 |
795 |
809 |
834 |
969 |
964 |
1,006 |
Net Income / (Loss) Continuing Operations |
|
633 |
700 |
601 |
772 |
739 |
795 |
809 |
834 |
969 |
964 |
1,006 |
Total Pre-Tax Income |
|
689 |
761 |
652 |
840 |
816 |
866 |
880 |
909 |
1,040 |
1,055 |
1,104 |
Total Revenue |
|
976 |
1,056 |
1,000 |
1,145 |
1,139 |
1,203 |
1,230 |
1,365 |
1,387 |
1,427 |
1,480 |
Net Interest Income / (Expense) |
|
565 |
637 |
694 |
733 |
730 |
747 |
792 |
802 |
807 |
770 |
860 |
Total Interest Income |
|
93 |
1,347 |
1,545 |
1,643 |
-1,741 |
747 |
792 |
1,888 |
2,899 |
770 |
1,891 |
Investment Securities Interest Income |
|
1,111 |
1,347 |
1,545 |
1,643 |
1,695 |
1,760 |
1,828 |
1,888 |
1,863 |
1,718 |
1,891 |
Total Interest Expense |
|
-472 |
710 |
851 |
910 |
-2,471 |
0.00 |
0.00 |
1,086 |
2,092 |
0.00 |
1,031 |
Long-Term Debt Interest Expense |
|
- |
710 |
851 |
910 |
- |
- |
- |
1,086 |
- |
- |
1,031 |
Total Non-Interest Income |
|
411 |
419 |
306 |
412 |
409 |
456 |
438 |
563 |
580 |
657 |
620 |
Trust Fees by Commissions |
|
331 |
357 |
322 |
333 |
348 |
379 |
406 |
435 |
477 |
514 |
516 |
Other Service Charges |
|
43 |
43 |
47 |
52 |
55 |
59 |
68 |
72 |
81 |
78 |
62 |
Net Realized & Unrealized Capital Gains on Investments |
|
37 |
19 |
-63 |
27 |
6.00 |
18 |
-36 |
56 |
22 |
65 |
42 |
Total Non-Interest Expense |
|
287 |
295 |
348 |
305 |
323 |
337 |
350 |
456 |
347 |
372 |
376 |
Salaries and Employee Benefits |
|
119 |
128 |
136 |
127 |
136 |
145 |
146 |
145 |
138 |
154 |
163 |
Net Occupancy & Equipment Expense |
|
22 |
24 |
25 |
25 |
25 |
26 |
25 |
26 |
24 |
24 |
24 |
Other Operating Expenses |
|
146 |
143 |
187 |
153 |
162 |
166 |
179 |
285 |
185 |
194 |
189 |
Income Tax Expense |
|
56 |
61 |
51 |
68 |
77 |
71 |
71 |
75 |
71 |
91 |
98 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
497 |
552 |
476 |
605 |
579 |
620 |
630 |
650 |
752 |
751 |
782 |
Basic Earnings per Share |
|
$1.33 |
$1.44 |
$1.21 |
$1.57 |
$1.50 |
$1.63 |
$0.42 |
$1.68 |
$2.01 |
$1.95 |
$0.51 |
Weighted Average Basic Shares Outstanding |
|
100.46M |
102.96M |
103.59M |
106.23M |
104.97M |
107.07M |
430.88M |
108.76M |
108.11M |
108.92M |
438.46M |
Diluted Earnings per Share |
|
$1.32 |
$1.42 |
$1.20 |
$1.56 |
$1.49 |
$1.61 |
$0.41 |
$1.67 |
$2.00 |
$1.94 |
$0.51 |
Weighted Average Diluted Shares Outstanding |
|
101.30M |
104.04M |
104.46M |
107.01M |
105.85M |
108.15M |
434.51M |
109.54M |
109.00M |
109.87M |
441.44M |
Weighted Average Basic & Diluted Shares Outstanding |
|
103.00M |
102.99M |
106.97M |
107.02M |
107.06M |
107.11M |
108.84M |
108.88M |
108.93M |
108.96M |
445.25M |
Annual Cash Flow Statements for Interactive Brokers Group
This table details how cash moves in and out of Interactive Brokers Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
56 |
332 |
415 |
730 |
1,900 |
2,182 |
7,913 |
5,088 |
3,320 |
3,990 |
7,640 |
Net Cash From Operating Activities |
|
417 |
725 |
635 |
1,065 |
2,356 |
2,666 |
8,068 |
5,896 |
3,968 |
4,544 |
8,724 |
Net Cash From Continuing Operating Activities |
|
417 |
725 |
635 |
1,065 |
2,356 |
2,666 |
8,068 |
5,896 |
3,968 |
4,544 |
8,724 |
Net Income / (Loss) Continuing Operations |
|
459 |
415 |
699 |
793 |
1,125 |
1,089 |
1,179 |
1,636 |
1,842 |
2,812 |
3,407 |
Consolidated Net Income / (Loss) |
|
459 |
415 |
699 |
793 |
1,125 |
1,089 |
1,179 |
1,636 |
1,842 |
2,812 |
3,407 |
Depreciation Expense |
|
20 |
22 |
25 |
25 |
26 |
31 |
42 |
50 |
58 |
65 |
67 |
Amortization Expense |
|
- |
- |
- |
- |
0.00 |
21 |
20 |
24 |
26 |
29 |
29 |
Non-Cash Adjustments to Reconcile Net Income |
|
72 |
218 |
-2,532 |
4,834 |
-1,848 |
-2,108 |
54 |
123 |
-16,533 |
128 |
146 |
Changes in Operating Assets and Liabilities, net |
|
-134 |
70 |
2,443 |
-4,587 |
3,053 |
3,633 |
6,773 |
4,063 |
18,575 |
1,510 |
5,075 |
Net Cash From Investing Activities |
|
54 |
-35 |
-6.00 |
-26 |
-57 |
-89 |
-50 |
-188 |
-67 |
-52 |
-44 |
Net Cash From Continuing Investing Activities |
|
54 |
-35 |
-6.00 |
-26 |
-57 |
-89 |
-50 |
-188 |
-67 |
-52 |
-44 |
Purchase of Investment Securities |
|
-462 |
-46 |
-44 |
-28 |
-58 |
-93 |
-55 |
-193 |
-74 |
-75 |
-89 |
Sale and/or Maturity of Investments |
|
516 |
11 |
38 |
2.00 |
1.00 |
4.00 |
5.00 |
5.00 |
7.00 |
23 |
45 |
Net Cash From Financing Activities |
|
-308 |
-295 |
-189 |
-374 |
-399 |
-419 |
-229 |
-523 |
-470 |
-624 |
-833 |
Net Cash From Continuing Financing Activities |
|
-308 |
-295 |
-189 |
-374 |
-399 |
-419 |
-229 |
-523 |
-470 |
-624 |
-833 |
Issuance of Common Equity |
|
- |
29 |
25 |
21 |
40 |
26 |
18 |
26 |
23 |
34 |
56 |
Repayment of Debt |
|
- |
-34 |
- |
-59 |
0.00 |
0.00 |
-14 |
-1,520 |
- |
-1.00 |
-3.00 |
Repurchase of Common Equity |
|
- |
-25 |
-26 |
-21 |
-45 |
-27 |
-17 |
-27 |
-20 |
-34 |
-54 |
Payment of Dividends |
|
-302 |
-252 |
-245 |
-300 |
-368 |
-388 |
-315 |
-412 |
-444 |
-598 |
-807 |
Other Financing Activities, Net |
|
-16 |
-13 |
-17 |
-15 |
-28 |
-29 |
-17 |
-18 |
-20 |
-25 |
-25 |
Effect of Exchange Rate Changes |
|
-107 |
-63 |
-25 |
65 |
- |
24 |
124 |
-97 |
-111 |
122 |
-207 |
Cash Interest Paid |
|
73 |
68 |
77 |
209 |
444 |
654 |
284 |
222 |
833 |
3,317 |
4,190 |
Cash Income Taxes Paid |
|
37 |
31 |
29 |
47 |
50 |
51 |
64 |
114 |
148 |
228 |
279 |
Quarterly Cash Flow Statements for Interactive Brokers Group
This table details how cash moves in and out of Interactive Brokers Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-13 |
-1,035 |
1,883 |
758 |
2,384 |
1,431 |
1,264 |
3,523 |
1,422 |
2,440 |
7,072 |
Net Cash From Operating Activities |
|
-30 |
-923 |
2,119 |
979 |
2,369 |
1,683 |
1,621 |
3,582 |
1,838 |
2,584 |
7,139 |
Net Cash From Continuing Operating Activities |
|
-30 |
-923 |
2,119 |
979 |
2,369 |
1,683 |
1,621 |
3,582 |
1,838 |
2,584 |
7,139 |
Net Income / (Loss) Continuing Operations |
|
633 |
700 |
601 |
772 |
739 |
795 |
809 |
834 |
969 |
964 |
1,006 |
Consolidated Net Income / (Loss) |
|
633 |
700 |
601 |
772 |
739 |
795 |
809 |
834 |
969 |
964 |
1,006 |
Depreciation Expense |
|
15 |
16 |
16 |
17 |
16 |
17 |
17 |
17 |
16 |
15 |
15 |
Amortization Expense |
|
7.00 |
7.00 |
7.00 |
6.00 |
9.00 |
7.00 |
7.00 |
8.00 |
7.00 |
7.00 |
8.00 |
Non-Cash Adjustments to Reconcile Net Income |
|
-16,629 |
-5,175 |
3,569 |
2,124 |
-390 |
45 |
1,002 |
-7,041 |
46 |
23 |
-9,096 |
Changes in Operating Assets and Liabilities, net |
|
15,944 |
3,529 |
-2,074 |
-1,940 |
1,995 |
819 |
-214 |
9,764 |
800 |
1,575 |
15,206 |
Net Cash From Investing Activities |
|
-19 |
6.00 |
-15 |
-18 |
-25 |
-13 |
-14 |
-35 |
18 |
-26 |
-42 |
Net Cash From Continuing Investing Activities |
|
-19 |
6.00 |
-15 |
-18 |
-25 |
-13 |
-14 |
-35 |
18 |
-26 |
-42 |
Purchase of Investment Securities |
|
-19 |
-17 |
-15 |
-18 |
-25 |
-13 |
-14 |
-35 |
-27 |
-26 |
-42 |
Net Cash From Financing Activities |
|
-122 |
-137 |
-252 |
-127 |
-108 |
-137 |
-333 |
-177 |
-186 |
-225 |
-331 |
Net Cash From Continuing Financing Activities |
|
-122 |
-137 |
-252 |
-127 |
-108 |
-137 |
-333 |
-177 |
-186 |
-225 |
-331 |
Payment of Dividends |
|
-105 |
-129 |
-234 |
-121 |
-114 |
-134 |
-308 |
-199 |
-166 |
-223 |
-323 |
Effect of Exchange Rate Changes |
|
158 |
19 |
31 |
-76 |
148 |
-102 |
-10 |
153 |
-248 |
107 |
306 |
Cash Interest Paid |
|
452 |
666 |
818 |
891 |
942 |
1,006 |
1,034 |
1,079 |
1,071 |
963 |
1,044 |
Cash Income Taxes Paid |
|
59 |
50 |
75 |
37 |
66 |
32 |
120 |
61 |
66 |
40 |
153 |
Annual Balance Sheets for Interactive Brokers Group
This table presents Interactive Brokers Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
43,385 |
48,734 |
54,673 |
61,162 |
60,547 |
71,676 |
95,679 |
109,113 |
115,143 |
128,251 |
150,142 |
Cash and Due from Banks |
|
1,269 |
1,601 |
1,925 |
1,732 |
2,597 |
2,882 |
4,292 |
2,395 |
3,436 |
3,753 |
3,633 |
Restricted Cash |
|
15,404 |
21,309 |
24,017 |
20,232 |
23,098 |
27,224 |
43,724 |
38,009 |
56,948 |
64,226 |
64,446 |
Trading Account Securities |
|
4,046 |
4,119 |
3,740 |
4,992 |
4,573 |
7,027 |
5,748 |
8,965 |
10,778 |
12,827 |
13,868 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
17,051 |
17,050 |
19,409 |
29,821 |
27,017 |
31,304 |
39,333 |
54,935 |
38,760 |
44,472 |
64,432 |
Other Assets |
|
5,615 |
4,655 |
5,582 |
4,385 |
3,262 |
3,239 |
2,582 |
4,809 |
4,736 |
2,973 |
3,763 |
Total Liabilities & Shareholders' Equity |
|
43,385 |
48,734 |
54,673 |
61,162 |
60,547 |
71,676 |
95,679 |
109,113 |
115,143 |
128,251 |
150,142 |
Total Liabilities |
|
38,200 |
43,390 |
48,853 |
54,729 |
53,391 |
63,736 |
86,676 |
98,891 |
103,528 |
114,184 |
133,545 |
Short-Term Debt |
|
32,064 |
37,507 |
42,044 |
49,162 |
48,308 |
58,393 |
76,182 |
86,218 |
93,504 |
101,619 |
115,833 |
Accrued Interest Payable |
|
4.00 |
3.00 |
6.00 |
22 |
41 |
29 |
6.00 |
8.00 |
193 |
311 |
311 |
Long-Term Debt |
|
3,199 |
2,894 |
4,293 |
4,444 |
4,037 |
4,410 |
9,838 |
11,769 |
8,940 |
11,347 |
16,248 |
Other Long-Term Liabilities |
|
2,846 |
2,908 |
2,430 |
954 |
852 |
609 |
352 |
896 |
360 |
907 |
1,153 |
Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
5,185 |
5,344 |
5,820 |
6,433 |
7,156 |
7,940 |
9,003 |
10,222 |
11,615 |
14,067 |
16,597 |
Total Preferred & Common Equity |
|
766 |
863 |
974 |
1,090 |
1,282 |
1,452 |
1,951 |
2,395 |
2,848 |
3,584 |
4,280 |
Total Common Equity |
|
765 |
862 |
973 |
1,089 |
1,281 |
1,452 |
1,950 |
2,395 |
2,848 |
3,584 |
4,280 |
Common Stock |
|
635 |
718 |
775 |
832 |
898 |
935 |
1,244 |
1,443 |
1,582 |
1,727 |
1,817 |
Retained Earnings |
|
121 |
145 |
203 |
251 |
390 |
520 |
683 |
953 |
1,294 |
1,852 |
2,515 |
Treasury Stock |
|
-3.00 |
-3.00 |
-3.00 |
-3.00 |
-3.00 |
-3.00 |
-3.00 |
-5.00 |
-6.00 |
-3.00 |
-7.00 |
Accumulated Other Comprehensive Income / (Loss) |
|
12 |
2.00 |
-2.00 |
9.00 |
-4.00 |
0.00 |
26 |
4.00 |
-22 |
8.00 |
-45 |
Noncontrolling Interest |
|
4,419 |
4,481 |
4,846 |
5,343 |
5,874 |
6,488 |
7,052 |
7,827 |
8,767 |
10,483 |
12,317 |
Quarterly Balance Sheets for Interactive Brokers Group
This table presents Interactive Brokers Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
114,683 |
119,469 |
120,593 |
120,636 |
132,238 |
136,648 |
148,526 |
157,670 |
181,475 |
Cash and Due from Banks |
|
3,184 |
3,214 |
3,681 |
3,824 |
4,063 |
3,918 |
3,595 |
3,500 |
4,688 |
Restricted Cash |
|
56,733 |
61,341 |
59,227 |
57,720 |
59,253 |
59,688 |
66,319 |
68,567 |
82,029 |
Trading Account Securities |
|
8,768 |
12,388 |
12,430 |
12,282 |
13,036 |
14,195 |
18,638 |
17,627 |
23,530 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
40,424 |
39,491 |
41,966 |
43,602 |
51,395 |
55,252 |
56,006 |
63,857 |
65,346 |
Other Assets |
|
4,481 |
3,035 |
2,794 |
3,208 |
3,379 |
3,595 |
3,968 |
4,119 |
5,882 |
Total Liabilities & Shareholders' Equity |
|
114,683 |
119,469 |
120,593 |
120,636 |
132,238 |
136,648 |
148,526 |
157,670 |
181,475 |
Total Liabilities |
|
103,783 |
107,236 |
107,936 |
107,372 |
117,579 |
121,464 |
132,521 |
140,187 |
162,957 |
Short-Term Debt |
|
93,009 |
95,276 |
96,392 |
95,511 |
101,772 |
103,954 |
113,814 |
121,892 |
140,107 |
Accrued Interest Payable |
|
99 |
237 |
270 |
288 |
319 |
320 |
327 |
297 |
283 |
Long-Term Debt |
|
9,490 |
10,719 |
10,261 |
10,482 |
14,216 |
15,682 |
16,818 |
16,894 |
21,229 |
Other Long-Term Liabilities |
|
631 |
1,004 |
346 |
1,091 |
442 |
1,508 |
1,562 |
1,104 |
1,338 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
10,900 |
12,233 |
12,657 |
13,264 |
14,659 |
15,184 |
16,005 |
17,483 |
18,518 |
Total Preferred & Common Equity |
|
2,677 |
3,001 |
3,158 |
3,390 |
3,732 |
3,927 |
4,145 |
4,502 |
4,825 |
Total Common Equity |
|
2,676 |
3,001 |
3,158 |
3,390 |
3,732 |
3,927 |
4,145 |
4,502 |
4,825 |
Common Stock |
|
1,572 |
1,590 |
1,627 |
1,719 |
1,737 |
1,783 |
1,805 |
1,829 |
1,887 |
Retained Earnings |
|
1,168 |
1,432 |
1,546 |
1,703 |
2,016 |
2,168 |
2,325 |
2,701 |
2,890 |
Treasury Stock |
|
-4.00 |
-4.00 |
-5.00 |
-3.00 |
-3.00 |
-4.00 |
-4.00 |
-11 |
-14 |
Accumulated Other Comprehensive Income / (Loss) |
|
-60 |
-17 |
-10 |
-29 |
-18 |
-20 |
19 |
-17 |
62 |
Noncontrolling Interest |
|
8,223 |
9,232 |
9,499 |
9,874 |
10,927 |
11,257 |
11,860 |
12,981 |
13,693 |
Annual Metrics And Ratios for Interactive Brokers Group
This table displays calculated financial ratios and metrics derived from Interactive Brokers Group's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-3.07% |
14.00% |
17.41% |
21.92% |
11.81% |
1.79% |
14.51% |
22.36% |
13.01% |
41.51% |
19.47% |
EBITDA Growth |
|
11.91% |
-8.75% |
63.75% |
36.64% |
13.78% |
-1.06% |
9.02% |
41.20% |
11.88% |
51.92% |
19.85% |
EBIT Growth |
|
12.20% |
-9.49% |
66.16% |
37.84% |
14.01% |
-3.26% |
8.56% |
42.28% |
11.81% |
53.60% |
20.40% |
NOPAT Growth |
|
9.81% |
-9.59% |
68.43% |
13.45% |
41.87% |
-3.20% |
8.26% |
38.76% |
12.59% |
52.66% |
21.16% |
Net Income Growth |
|
9.81% |
-9.59% |
68.43% |
13.45% |
41.87% |
-3.20% |
8.26% |
38.76% |
12.59% |
52.66% |
21.16% |
EPS Growth |
|
5.48% |
1.30% |
60.26% |
-14.40% |
113.08% |
-7.89% |
15.24% |
33.88% |
15.74% |
51.20% |
22.22% |
Operating Cash Flow Growth |
|
262.89% |
73.86% |
-12.41% |
67.72% |
121.22% |
13.16% |
202.63% |
-26.92% |
-32.70% |
14.52% |
91.99% |
Free Cash Flow Firm Growth |
|
-5.44% |
13.72% |
-17.02% |
-24.09% |
123.46% |
-710.52% |
-127.53% |
50.00% |
65.30% |
-153.54% |
-79.47% |
Invested Capital Growth |
|
17.82% |
13.10% |
14.02% |
15.11% |
-0.90% |
18.89% |
34.32% |
13.88% |
5.41% |
11.37% |
17.04% |
Revenue Q/Q Growth |
|
-3.85% |
5.60% |
-5.29% |
23.33% |
-1.19% |
0.41% |
4.67% |
0.15% |
13.85% |
3.90% |
5.02% |
EBITDA Q/Q Growth |
|
7.44% |
12.41% |
-11.09% |
45.53% |
-4.23% |
2.20% |
6.55% |
-0.85% |
18.03% |
4.29% |
6.22% |
EBIT Q/Q Growth |
|
7.55% |
13.09% |
-11.51% |
47.12% |
-4.40% |
0.26% |
6.80% |
-1.05% |
18.79% |
4.32% |
6.45% |
NOPAT Q/Q Growth |
|
6.82% |
15.28% |
-12.52% |
22.00% |
12.61% |
0.37% |
7.87% |
-2.50% |
19.07% |
3.92% |
7.24% |
Net Income Q/Q Growth |
|
6.82% |
15.28% |
-12.52% |
22.00% |
12.61% |
0.37% |
7.87% |
-2.50% |
19.07% |
3.92% |
7.24% |
EPS Q/Q Growth |
|
8.45% |
25.81% |
-16.11% |
-5.31% |
34.91% |
0.48% |
12.04% |
-5.54% |
21.75% |
3.09% |
7.94% |
Operating Cash Flow Q/Q Growth |
|
491.39% |
-92.86% |
106.98% |
-62.18% |
53.59% |
50.62% |
103.74% |
-45.74% |
9.52% |
111.84% |
-5.74% |
Free Cash Flow Firm Q/Q Growth |
|
2.96% |
-0.75% |
25.11% |
-31.08% |
210.65% |
-126.12% |
-134.26% |
88.87% |
37.47% |
-222.40% |
24.65% |
Invested Capital Q/Q Growth |
|
4.86% |
4.49% |
-0.10% |
3.04% |
-2.08% |
6.63% |
0.00% |
2.62% |
0.58% |
6.52% |
1.39% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
50.43% |
40.37% |
56.30% |
63.10% |
64.21% |
62.42% |
59.42% |
68.57% |
67.88% |
72.88% |
73.11% |
EBIT Margin |
|
48.51% |
38.52% |
54.51% |
61.63% |
62.85% |
59.73% |
56.63% |
65.84% |
65.15% |
70.71% |
71.26% |
Profit (Net Income) Margin |
|
44.01% |
34.90% |
50.07% |
46.59% |
59.12% |
56.22% |
53.16% |
60.28% |
60.06% |
64.79% |
65.71% |
Tax Burden Percent |
|
90.71% |
90.61% |
91.85% |
75.60% |
94.06% |
94.12% |
93.87% |
91.55% |
92.19% |
91.63% |
92.21% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
9.29% |
9.39% |
8.15% |
24.40% |
5.94% |
5.88% |
6.13% |
8.45% |
7.81% |
8.37% |
7.79% |
Return on Invested Capital (ROIC) |
|
1.23% |
0.96% |
1.43% |
1.41% |
1.88% |
1.67% |
1.42% |
1.61% |
1.66% |
2.33% |
2.47% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.23% |
0.96% |
1.43% |
1.41% |
1.88% |
1.67% |
1.42% |
1.61% |
1.66% |
2.33% |
2.47% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.70% |
6.92% |
11.09% |
11.53% |
14.68% |
12.76% |
12.49% |
15.41% |
15.21% |
19.57% |
19.75% |
Return on Equity (ROE) |
|
8.93% |
7.88% |
12.52% |
12.94% |
16.56% |
14.43% |
13.92% |
17.02% |
16.87% |
21.90% |
22.22% |
Cash Return on Invested Capital (CROIC) |
|
-15.13% |
-11.33% |
-11.67% |
-12.64% |
2.78% |
-15.59% |
-27.87% |
-11.37% |
-3.61% |
-8.43% |
-13.23% |
Operating Return on Assets (OROA) |
|
1.25% |
0.99% |
1.47% |
1.81% |
1.97% |
1.75% |
1.50% |
1.75% |
1.78% |
2.52% |
2.65% |
Return on Assets (ROA) |
|
1.13% |
0.90% |
1.35% |
1.37% |
1.85% |
1.65% |
1.41% |
1.60% |
1.64% |
2.31% |
2.45% |
Return on Common Equity (ROCE) |
|
1.28% |
1.22% |
2.06% |
2.18% |
2.89% |
2.61% |
2.79% |
3.85% |
4.05% |
5.48% |
5.70% |
Return on Equity Simple (ROE_SIMPLE) |
|
59.92% |
48.09% |
71.77% |
72.75% |
87.75% |
75.00% |
60.43% |
68.31% |
64.68% |
78.46% |
79.60% |
Net Operating Profit after Tax (NOPAT) |
|
459 |
415 |
699 |
793 |
1,125 |
1,089 |
1,179 |
1,636 |
1,842 |
2,812 |
3,407 |
NOPAT Margin |
|
44.01% |
34.90% |
50.07% |
46.59% |
59.12% |
56.22% |
53.16% |
60.28% |
60.06% |
64.79% |
65.71% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
23.39% |
22.79% |
20.99% |
17.39% |
16.45% |
17.97% |
17.76% |
17.65% |
17.74% |
14.42% |
13.02% |
Operating Expenses to Revenue |
|
51.49% |
61.48% |
45.49% |
38.37% |
37.15% |
40.27% |
43.37% |
34.16% |
34.85% |
29.29% |
28.74% |
Earnings before Interest and Taxes (EBIT) |
|
506 |
458 |
761 |
1,049 |
1,196 |
1,157 |
1,256 |
1,787 |
1,998 |
3,069 |
3,695 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
526 |
480 |
786 |
1,074 |
1,222 |
1,209 |
1,318 |
1,861 |
2,082 |
3,163 |
3,791 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.09 |
3.05 |
2.44 |
3.76 |
3.11 |
2.40 |
2.78 |
3.21 |
2.58 |
2.46 |
4.49 |
Price to Tangible Book Value (P/TBV) |
|
2.09 |
3.05 |
2.44 |
3.76 |
3.11 |
2.40 |
2.78 |
3.21 |
2.58 |
2.46 |
4.49 |
Price to Revenue (P/Rev) |
|
1.53 |
2.21 |
1.70 |
2.40 |
2.09 |
1.80 |
2.45 |
2.83 |
2.40 |
2.03 |
3.71 |
Price to Earnings (P/E) |
|
35.49 |
53.65 |
28.29 |
53.83 |
23.58 |
21.62 |
27.81 |
24.97 |
19.37 |
14.70 |
25.48 |
Dividend Yield |
|
1.46% |
0.97% |
1.14% |
0.70% |
0.75% |
0.22% |
0.67% |
0.51% |
0.56% |
0.49% |
0.48% |
Earnings Yield |
|
2.82% |
1.86% |
3.53% |
1.86% |
4.24% |
4.62% |
3.60% |
4.00% |
5.16% |
6.81% |
3.93% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.61 |
0.54 |
0.53 |
0.68 |
0.61 |
0.60 |
0.53 |
0.68 |
0.51 |
0.51 |
0.64 |
Enterprise Value to Revenue (EV/Rev) |
|
23.59 |
20.69 |
19.78 |
24.13 |
19.19 |
22.03 |
22.76 |
26.93 |
18.97 |
14.81 |
18.43 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
46.78 |
51.25 |
35.14 |
38.25 |
29.88 |
35.29 |
38.30 |
39.28 |
27.95 |
20.32 |
25.21 |
Enterprise Value to EBIT (EV/EBIT) |
|
48.63 |
53.71 |
36.29 |
39.16 |
30.53 |
36.88 |
40.19 |
40.91 |
29.12 |
20.95 |
25.86 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
53.61 |
59.28 |
39.51 |
51.80 |
32.45 |
39.18 |
42.82 |
44.68 |
31.59 |
22.86 |
28.05 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
59.01 |
33.93 |
43.49 |
38.57 |
15.50 |
16.00 |
6.26 |
12.40 |
14.66 |
14.15 |
10.95 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
21.95 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
6.80 |
7.56 |
7.96 |
8.33 |
7.31 |
7.91 |
9.55 |
9.59 |
8.82 |
8.03 |
7.96 |
Long-Term Debt to Equity |
|
0.62 |
0.54 |
0.74 |
0.69 |
0.56 |
0.56 |
1.09 |
1.15 |
0.77 |
0.81 |
0.98 |
Financial Leverage |
|
6.28 |
7.19 |
7.77 |
8.16 |
7.80 |
7.63 |
8.78 |
9.57 |
9.18 |
8.39 |
7.99 |
Leverage Ratio |
|
7.91 |
8.75 |
9.26 |
9.45 |
8.96 |
8.76 |
9.88 |
10.65 |
10.27 |
9.48 |
9.08 |
Compound Leverage Factor |
|
7.91 |
8.75 |
9.26 |
9.45 |
8.96 |
8.76 |
9.88 |
10.65 |
10.27 |
9.48 |
9.08 |
Debt to Total Capital |
|
87.18% |
88.32% |
88.84% |
89.29% |
87.97% |
88.78% |
90.53% |
90.55% |
89.82% |
88.93% |
88.84% |
Short-Term Debt to Total Capital |
|
79.27% |
81.99% |
80.61% |
81.88% |
81.19% |
82.54% |
80.17% |
79.68% |
81.98% |
79.99% |
77.91% |
Long-Term Debt to Total Capital |
|
7.91% |
6.33% |
8.23% |
7.40% |
6.78% |
6.23% |
10.35% |
10.88% |
7.84% |
8.93% |
10.93% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
10.93% |
9.80% |
9.29% |
8.90% |
9.87% |
9.17% |
7.42% |
7.23% |
7.69% |
8.25% |
8.28% |
Common Equity to Total Capital |
|
1.89% |
1.88% |
1.87% |
1.81% |
2.15% |
2.05% |
2.05% |
2.21% |
2.50% |
2.82% |
2.88% |
Debt to EBITDA |
|
67.04 |
84.17 |
58.95 |
49.91 |
42.84 |
51.95 |
65.27 |
52.65 |
49.20 |
35.71 |
34.84 |
Net Debt to EBITDA |
|
35.34 |
36.44 |
25.95 |
29.46 |
21.81 |
27.04 |
28.83 |
30.94 |
20.20 |
14.22 |
16.88 |
Long-Term Debt to EBITDA |
|
6.08 |
6.03 |
5.46 |
4.14 |
3.30 |
3.65 |
7.46 |
6.32 |
4.29 |
3.59 |
4.29 |
Debt to NOPAT |
|
76.83 |
97.35 |
66.29 |
67.60 |
46.53 |
57.67 |
72.96 |
59.89 |
55.62 |
40.17 |
38.77 |
Net Debt to NOPAT |
|
40.50 |
42.15 |
29.18 |
39.90 |
23.69 |
30.02 |
32.23 |
35.20 |
22.83 |
16.00 |
18.79 |
Long-Term Debt to NOPAT |
|
6.97 |
6.97 |
6.14 |
5.60 |
3.59 |
4.05 |
8.34 |
7.19 |
4.85 |
4.04 |
4.77 |
Noncontrolling Interest Sharing Ratio |
|
85.68% |
84.55% |
83.56% |
83.17% |
82.56% |
81.90% |
79.92% |
77.40% |
75.99% |
74.96% |
74.35% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-5,658 |
-4,882 |
-5,713 |
-7,089 |
1,663 |
-10,153 |
-23,101 |
-11,550 |
-4,008 |
-10,162 |
-18,238 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
-31.51 |
3.59 |
-15.79 |
-88.51 |
-51.56 |
0.00 |
0.00 |
-4.35 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
4.73 |
5.09 |
4.15 |
30.91 |
26.32 |
0.00 |
0.00 |
2.08 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
4.73 |
5.09 |
4.15 |
30.91 |
26.32 |
0.00 |
0.00 |
2.08 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
40,448 |
45,745 |
52,157 |
60,039 |
59,501 |
70,743 |
95,023 |
108,209 |
114,059 |
127,033 |
148,678 |
Invested Capital Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
Increase / (Decrease) in Invested Capital |
|
6,117 |
5,297 |
6,412 |
7,882 |
-538 |
11,242 |
24,280 |
13,186 |
5,850 |
12,974 |
21,645 |
Enterprise Value (EV) |
|
24,606 |
24,601 |
27,618 |
41,076 |
36,509 |
42,666 |
50,479 |
73,101 |
58,188 |
64,287 |
95,555 |
Market Capitalization |
|
1,597 |
2,629 |
2,377 |
4,091 |
3,985 |
3,481 |
5,423 |
7,691 |
7,361 |
8,817 |
19,236 |
Book Value per Share |
|
$13.09 |
$13.54 |
$14.31 |
$15.24 |
$17.06 |
$18.92 |
$21.48 |
$24.40 |
$27.68 |
$33.49 |
$39.31 |
Tangible Book Value per Share |
|
$13.09 |
$13.54 |
$14.31 |
$15.24 |
$17.06 |
$18.92 |
$21.48 |
$24.40 |
$27.68 |
$33.49 |
$39.31 |
Total Capital |
|
40,448 |
45,745 |
52,157 |
60,039 |
59,501 |
70,743 |
95,023 |
108,209 |
114,059 |
127,033 |
148,678 |
Total Debt |
|
35,263 |
40,401 |
46,337 |
53,606 |
52,345 |
62,803 |
86,020 |
97,987 |
102,444 |
112,966 |
132,081 |
Total Long-Term Debt |
|
3,199 |
2,894 |
4,293 |
4,444 |
4,037 |
4,410 |
9,838 |
11,769 |
8,940 |
11,347 |
16,248 |
Net Debt |
|
18,590 |
17,491 |
20,395 |
31,642 |
26,650 |
32,697 |
38,004 |
57,583 |
42,060 |
44,987 |
64,002 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
35,263 |
40,401 |
46,337 |
53,606 |
52,345 |
62,803 |
86,020 |
97,987 |
102,444 |
112,966 |
132,081 |
Total Depreciation and Amortization (D&A) |
|
20 |
22 |
25 |
25 |
26 |
52 |
62 |
74 |
84 |
94 |
96 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.79 |
$0.80 |
$1.28 |
$1.09 |
$2.30 |
$2.11 |
$2.44 |
$3.27 |
$3.78 |
$5.72 |
$6.99 |
Adjusted Weighted Average Basic Shares Outstanding |
|
56.49M |
61.04M |
66.01M |
69.93M |
73.44M |
76.12M |
79.94M |
94.17M |
100.46M |
104.97M |
108.11M |
Adjusted Diluted Earnings per Share |
|
$0.77 |
$0.78 |
$1.25 |
$1.07 |
$2.28 |
$2.10 |
$2.42 |
$3.24 |
$3.75 |
$5.67 |
$6.93 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
57.71M |
62.51M |
67.30M |
70.90M |
74.27M |
76.83M |
80.64M |
95.01M |
101.30M |
105.85M |
109.00M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.11 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
58.47M |
63.99M |
67.99M |
71.48M |
75.10M |
76.75M |
90.78M |
98.23M |
103.00M |
107.06M |
108.93M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
459 |
415 |
699 |
793 |
1,125 |
1,089 |
1,179 |
1,636 |
1,842 |
2,812 |
3,407 |
Normalized NOPAT Margin |
|
44.01% |
34.90% |
50.07% |
46.59% |
59.12% |
56.22% |
53.16% |
60.28% |
60.06% |
64.79% |
65.71% |
Pre Tax Income Margin |
|
48.51% |
38.52% |
54.51% |
61.63% |
62.85% |
59.73% |
56.63% |
65.84% |
65.15% |
70.71% |
71.26% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
4.66 |
2.58 |
1.80 |
4.81 |
7.98 |
0.00 |
0.00 |
0.88 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
3.52 |
2.43 |
1.69 |
4.52 |
7.30 |
0.00 |
0.00 |
0.81 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
4.66 |
2.58 |
1.80 |
4.81 |
7.98 |
0.00 |
0.00 |
0.88 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
3.52 |
2.43 |
1.69 |
4.52 |
7.30 |
0.00 |
0.00 |
0.81 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
65.80% |
60.72% |
35.05% |
37.83% |
32.71% |
35.63% |
26.72% |
25.18% |
24.10% |
21.27% |
23.69% |
Augmented Payout Ratio |
|
65.80% |
66.75% |
38.77% |
40.48% |
36.71% |
38.11% |
28.16% |
26.83% |
25.19% |
22.48% |
25.27% |
Quarterly Metrics And Ratios for Interactive Brokers Group
This table displays calculated financial ratios and metrics derived from Interactive Brokers Group's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
61.86% |
63.72% |
52.44% |
44.94% |
16.70% |
13.92% |
23.00% |
19.21% |
21.77% |
18.62% |
20.33% |
EBITDA Growth |
|
80.92% |
88.92% |
63.44% |
58.93% |
18.28% |
13.52% |
33.93% |
8.23% |
26.40% |
21.01% |
24.67% |
EBIT Growth |
|
84.72% |
93.15% |
66.33% |
60.61% |
18.43% |
13.80% |
34.97% |
8.21% |
27.45% |
21.82% |
25.45% |
NOPAT Growth |
|
87.28% |
91.26% |
66.94% |
59.83% |
16.75% |
13.57% |
34.61% |
8.03% |
31.12% |
21.26% |
24.35% |
Net Income Growth |
|
87.28% |
91.26% |
66.94% |
59.83% |
16.75% |
13.57% |
34.61% |
8.03% |
31.12% |
21.26% |
24.35% |
EPS Growth |
|
103.08% |
91.89% |
66.67% |
60.82% |
12.88% |
13.38% |
37.50% |
7.05% |
34.23% |
20.50% |
24.39% |
Operating Cash Flow Growth |
|
92.00% |
-143.44% |
491.68% |
-59.44% |
7,996.67% |
282.34% |
-23.50% |
265.88% |
-22.41% |
53.54% |
340.41% |
Free Cash Flow Firm Growth |
|
59.39% |
60.12% |
25.07% |
31.95% |
-134.52% |
-188.51% |
-132.57% |
-421.94% |
-68.99% |
-112.13% |
-199.49% |
Invested Capital Growth |
|
5.41% |
4.17% |
6.16% |
5.17% |
11.37% |
10.50% |
13.00% |
22.96% |
17.04% |
19.61% |
33.40% |
Revenue Q/Q Growth |
|
23.54% |
8.20% |
-5.30% |
14.50% |
-0.52% |
5.62% |
2.24% |
10.98% |
1.61% |
2.88% |
3.71% |
EBITDA Q/Q Growth |
|
30.94% |
10.27% |
-13.90% |
27.85% |
-2.55% |
5.83% |
1.57% |
3.32% |
13.81% |
1.32% |
4.64% |
EBIT Q/Q Growth |
|
31.74% |
10.45% |
-14.32% |
28.83% |
-2.86% |
6.13% |
1.62% |
3.30% |
14.41% |
1.44% |
4.64% |
NOPAT Q/Q Growth |
|
31.06% |
10.58% |
-14.14% |
28.45% |
-4.27% |
7.58% |
1.76% |
3.09% |
16.19% |
-0.52% |
4.36% |
Net Income Q/Q Growth |
|
31.06% |
10.58% |
-14.14% |
28.45% |
-4.27% |
7.58% |
1.76% |
3.09% |
16.19% |
-0.52% |
4.36% |
EPS Q/Q Growth |
|
36.08% |
7.58% |
-15.49% |
30.00% |
-4.49% |
8.05% |
2.48% |
1.21% |
19.76% |
-3.00% |
-73.71% |
Operating Cash Flow Q/Q Growth |
|
-101.24% |
-2,976.67% |
329.58% |
-53.80% |
141.98% |
-28.96% |
-3.68% |
120.97% |
-48.69% |
40.59% |
176.28% |
Free Cash Flow Firm Q/Q Growth |
|
30.20% |
22.77% |
-56.89% |
19.54% |
-140.56% |
4.99% |
-26.47% |
-80.57% |
22.11% |
-19.26% |
-78.55% |
Invested Capital Q/Q Growth |
|
0.58% |
3.66% |
0.92% |
-0.04% |
6.52% |
2.84% |
3.19% |
8.77% |
1.39% |
5.11% |
15.09% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
72.85% |
74.24% |
67.50% |
75.37% |
73.84% |
73.98% |
73.50% |
68.42% |
76.64% |
75.47% |
76.15% |
EBIT Margin |
|
70.59% |
72.06% |
65.20% |
73.36% |
71.64% |
71.99% |
71.54% |
66.59% |
74.98% |
73.93% |
74.59% |
Profit (Net Income) Margin |
|
64.86% |
66.29% |
60.10% |
67.42% |
64.88% |
66.08% |
65.77% |
61.10% |
69.86% |
67.55% |
67.97% |
Tax Burden Percent |
|
91.87% |
91.98% |
92.18% |
91.90% |
90.56% |
91.80% |
91.93% |
91.75% |
93.17% |
91.37% |
91.12% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
8.13% |
8.02% |
7.82% |
8.10% |
9.44% |
8.20% |
8.07% |
8.25% |
6.83% |
8.63% |
8.88% |
Return on Invested Capital (ROIC) |
|
1.79% |
1.99% |
1.98% |
2.42% |
2.34% |
2.38% |
2.44% |
2.27% |
2.63% |
2.55% |
2.44% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.79% |
1.99% |
1.98% |
2.42% |
2.34% |
2.38% |
2.44% |
2.27% |
2.63% |
2.55% |
2.44% |
Return on Net Nonoperating Assets (RNNOA) |
|
16.43% |
18.31% |
17.77% |
20.89% |
19.59% |
19.67% |
19.85% |
18.34% |
21.00% |
20.19% |
20.38% |
Return on Equity (ROE) |
|
18.22% |
20.30% |
19.75% |
23.31% |
21.93% |
22.05% |
22.29% |
20.61% |
23.63% |
22.74% |
22.83% |
Cash Return on Invested Capital (CROIC) |
|
-3.61% |
-2.20% |
-3.89% |
-2.71% |
-8.43% |
-7.64% |
-9.75% |
-18.21% |
-13.23% |
-15.37% |
-26.22% |
Operating Return on Assets (OROA) |
|
1.93% |
2.14% |
2.13% |
2.60% |
2.55% |
2.57% |
2.62% |
2.44% |
2.79% |
2.76% |
2.65% |
Return on Assets (ROA) |
|
1.77% |
1.97% |
1.96% |
2.39% |
2.31% |
2.36% |
2.41% |
2.24% |
2.60% |
2.52% |
2.42% |
Return on Common Equity (ROCE) |
|
4.37% |
4.88% |
4.83% |
5.85% |
5.49% |
5.52% |
5.67% |
5.31% |
6.06% |
5.82% |
5.93% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
72.51% |
76.54% |
79.82% |
0.00% |
77.89% |
79.32% |
76.65% |
0.00% |
79.43% |
78.20% |
Net Operating Profit after Tax (NOPAT) |
|
633 |
700 |
601 |
772 |
739 |
795 |
809 |
834 |
969 |
964 |
1,006 |
NOPAT Margin |
|
64.86% |
66.29% |
60.10% |
67.42% |
64.88% |
66.08% |
65.77% |
61.10% |
69.86% |
67.55% |
67.97% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
14.45% |
14.39% |
16.10% |
13.28% |
14.14% |
14.21% |
13.90% |
12.53% |
11.68% |
12.47% |
12.64% |
Operating Expenses to Revenue |
|
29.41% |
27.94% |
34.80% |
26.64% |
28.36% |
28.01% |
28.46% |
33.41% |
25.02% |
26.07% |
25.41% |
Earnings before Interest and Taxes (EBIT) |
|
689 |
761 |
652 |
840 |
816 |
866 |
880 |
909 |
1,040 |
1,055 |
1,104 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
711 |
784 |
675 |
863 |
841 |
890 |
904 |
934 |
1,063 |
1,077 |
1,127 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.58 |
2.82 |
2.69 |
2.71 |
2.46 |
3.20 |
3.34 |
3.66 |
4.49 |
4.01 |
5.01 |
Price to Tangible Book Value (P/TBV) |
|
2.58 |
2.82 |
2.69 |
2.71 |
2.46 |
3.20 |
3.34 |
3.66 |
4.49 |
4.01 |
5.01 |
Price to Revenue (P/Rev) |
|
2.40 |
2.43 |
2.23 |
2.20 |
2.03 |
2.66 |
2.78 |
3.07 |
3.71 |
3.33 |
4.27 |
Price to Earnings (P/E) |
|
19.37 |
18.57 |
16.75 |
15.98 |
14.70 |
19.03 |
19.28 |
21.73 |
25.48 |
22.75 |
28.82 |
Dividend Yield |
|
0.56% |
0.49% |
0.48% |
0.47% |
0.49% |
0.36% |
0.45% |
0.50% |
0.48% |
0.60% |
0.00% |
Earnings Yield |
|
5.16% |
5.39% |
5.97% |
6.26% |
6.81% |
5.26% |
5.19% |
4.60% |
3.93% |
4.40% |
3.47% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.51 |
0.50 |
0.52 |
0.53 |
0.51 |
0.58 |
0.60 |
0.60 |
0.64 |
0.63 |
0.63 |
Enterprise Value to Revenue (EV/Rev) |
|
18.97 |
17.00 |
16.16 |
15.21 |
14.81 |
16.83 |
17.05 |
17.77 |
18.43 |
18.07 |
19.87 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
27.95 |
24.12 |
22.76 |
20.94 |
20.32 |
23.11 |
22.99 |
24.59 |
25.21 |
24.57 |
26.77 |
Enterprise Value to EBIT (EV/EBIT) |
|
29.12 |
25.00 |
23.53 |
21.59 |
20.95 |
23.80 |
23.64 |
25.28 |
25.86 |
25.16 |
27.38 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
31.59 |
27.17 |
25.55 |
23.48 |
22.86 |
25.98 |
25.82 |
27.62 |
28.05 |
27.33 |
29.81 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.66 |
64.26 |
17.25 |
29.62 |
14.15 |
10.56 |
12.09 |
9.48 |
10.95 |
10.15 |
7.43 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
8.82 |
8.66 |
8.43 |
7.99 |
8.03 |
7.91 |
7.88 |
8.16 |
7.96 |
7.94 |
8.71 |
Long-Term Debt to Equity |
|
0.77 |
0.88 |
0.81 |
0.79 |
0.81 |
0.97 |
1.03 |
1.05 |
0.98 |
0.97 |
1.15 |
Financial Leverage |
|
9.18 |
9.20 |
8.96 |
8.63 |
8.39 |
8.25 |
8.13 |
8.08 |
7.99 |
7.93 |
8.34 |
Leverage Ratio |
|
10.27 |
10.30 |
10.06 |
9.74 |
9.48 |
9.36 |
9.24 |
9.20 |
9.08 |
9.02 |
9.44 |
Compound Leverage Factor |
|
10.27 |
10.30 |
10.06 |
9.74 |
9.48 |
9.36 |
9.24 |
9.20 |
9.08 |
9.02 |
9.44 |
Debt to Total Capital |
|
89.82% |
89.65% |
89.39% |
88.88% |
88.93% |
88.78% |
88.74% |
89.09% |
88.84% |
88.81% |
89.70% |
Short-Term Debt to Total Capital |
|
81.98% |
80.59% |
80.79% |
80.09% |
79.99% |
77.90% |
77.11% |
77.62% |
77.91% |
78.00% |
77.90% |
Long-Term Debt to Total Capital |
|
7.84% |
9.07% |
8.60% |
8.79% |
8.93% |
10.88% |
11.63% |
11.47% |
10.93% |
10.81% |
11.80% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
7.69% |
7.81% |
7.96% |
8.28% |
8.25% |
8.36% |
8.35% |
8.09% |
8.28% |
8.31% |
7.61% |
Common Equity to Total Capital |
|
2.50% |
2.54% |
2.65% |
2.84% |
2.82% |
2.86% |
2.91% |
2.83% |
2.88% |
2.88% |
2.68% |
Debt to EBITDA |
|
49.20 |
43.25 |
39.31 |
34.95 |
35.71 |
35.48 |
34.20 |
36.60 |
34.84 |
34.89 |
38.40 |
Net Debt to EBITDA |
|
20.20 |
16.91 |
16.12 |
14.66 |
14.22 |
16.11 |
16.02 |
17.01 |
16.88 |
16.77 |
17.76 |
Long-Term Debt to EBITDA |
|
4.29 |
4.37 |
3.78 |
3.46 |
3.59 |
4.35 |
4.48 |
4.71 |
4.29 |
4.25 |
5.05 |
Debt to NOPAT |
|
55.62 |
48.71 |
44.13 |
39.17 |
40.17 |
39.90 |
38.41 |
41.12 |
38.77 |
38.81 |
42.76 |
Net Debt to NOPAT |
|
22.83 |
19.04 |
18.10 |
16.43 |
16.00 |
18.12 |
17.99 |
19.11 |
18.79 |
18.66 |
19.78 |
Long-Term Debt to NOPAT |
|
4.85 |
4.93 |
4.25 |
3.87 |
4.04 |
4.89 |
5.03 |
5.29 |
4.77 |
4.72 |
5.63 |
Noncontrolling Interest Sharing Ratio |
|
75.99% |
75.98% |
75.57% |
74.90% |
74.96% |
74.96% |
74.55% |
74.26% |
74.35% |
74.38% |
74.03% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-5,217 |
-4,029 |
-6,321 |
-5,086 |
-12,235 |
-11,624 |
-14,701 |
-26,546 |
-20,676 |
-24,658 |
-44,028 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-5.67 |
-7.43 |
-5.59 |
0.00 |
-11.47 |
0.00 |
-24.44 |
-9.88 |
0.00 |
-42.70 |
Operating Cash Flow to Interest Expense |
|
0.00 |
-1.30 |
2.49 |
1.08 |
0.00 |
1.66 |
0.00 |
3.30 |
0.88 |
0.00 |
6.92 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-1.30 |
2.49 |
1.08 |
0.00 |
1.66 |
0.00 |
3.30 |
0.88 |
0.00 |
6.92 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
114,059 |
118,228 |
119,310 |
119,257 |
127,033 |
130,647 |
134,820 |
146,637 |
148,678 |
156,269 |
179,854 |
Invested Capital Turnover |
|
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Increase / (Decrease) in Invested Capital |
|
5,850 |
4,729 |
6,922 |
5,858 |
12,974 |
12,419 |
15,510 |
27,380 |
21,645 |
25,622 |
45,034 |
Enterprise Value (EV) |
|
58,188 |
59,120 |
61,754 |
63,526 |
64,287 |
75,530 |
80,419 |
87,745 |
95,555 |
97,738 |
112,462 |
Market Capitalization |
|
7,361 |
8,448 |
8,510 |
9,203 |
8,817 |
11,931 |
13,132 |
15,167 |
19,236 |
18,038 |
24,150 |
Book Value per Share |
|
$27.68 |
$29.14 |
$30.66 |
$31.69 |
$33.49 |
$34.86 |
$36.66 |
$38.08 |
$39.31 |
$41.33 |
$44.28 |
Tangible Book Value per Share |
|
$27.68 |
$29.14 |
$30.66 |
$31.69 |
$33.49 |
$34.86 |
$36.66 |
$38.08 |
$39.31 |
$41.33 |
$44.28 |
Total Capital |
|
114,059 |
118,228 |
119,310 |
119,257 |
127,033 |
130,647 |
134,820 |
146,637 |
148,678 |
156,269 |
179,854 |
Total Debt |
|
102,444 |
105,995 |
106,653 |
105,993 |
112,966 |
115,988 |
119,636 |
130,632 |
132,081 |
138,786 |
161,336 |
Total Long-Term Debt |
|
8,940 |
10,719 |
10,261 |
10,482 |
11,347 |
14,216 |
15,682 |
16,818 |
16,248 |
16,894 |
21,229 |
Net Debt |
|
42,060 |
41,440 |
43,745 |
44,449 |
44,987 |
52,672 |
56,030 |
60,718 |
64,002 |
66,719 |
74,619 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
102,444 |
105,995 |
106,653 |
105,993 |
112,966 |
115,988 |
119,636 |
130,632 |
132,081 |
138,786 |
161,336 |
Total Depreciation and Amortization (D&A) |
|
22 |
23 |
23 |
23 |
25 |
24 |
24 |
25 |
23 |
22 |
23 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.33 |
$1.44 |
$1.21 |
$1.57 |
$1.50 |
$1.63 |
$1.67 |
$1.68 |
$2.01 |
$1.95 |
$0.51 |
Adjusted Weighted Average Basic Shares Outstanding |
|
100.46M |
102.96M |
103.59M |
106.23M |
104.97M |
107.07M |
107.72M |
108.76M |
108.11M |
108.92M |
438.46M |
Adjusted Diluted Earnings per Share |
|
$1.32 |
$1.42 |
$1.20 |
$1.56 |
$1.49 |
$1.61 |
$1.65 |
$1.67 |
$2.00 |
$1.94 |
$0.51 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
101.30M |
104.04M |
104.46M |
107.01M |
105.85M |
108.15M |
108.63M |
109.54M |
109.00M |
109.87M |
441.44M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
103.00M |
102.99M |
106.97M |
107.02M |
107.06M |
107.11M |
108.84M |
108.88M |
108.93M |
108.96M |
445.25M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
633 |
700 |
601 |
772 |
739 |
795 |
809 |
834 |
969 |
964 |
1,006 |
Normalized NOPAT Margin |
|
64.86% |
66.29% |
60.10% |
67.42% |
64.88% |
66.08% |
65.77% |
61.10% |
69.86% |
67.55% |
67.97% |
Pre Tax Income Margin |
|
70.59% |
72.06% |
65.20% |
73.36% |
71.64% |
71.99% |
71.54% |
66.59% |
74.98% |
73.93% |
74.59% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
1.07 |
0.77 |
0.92 |
0.00 |
0.85 |
0.00 |
0.84 |
0.50 |
0.00 |
1.07 |
NOPAT to Interest Expense |
|
0.00 |
0.99 |
0.71 |
0.85 |
0.00 |
0.78 |
0.00 |
0.77 |
0.46 |
0.00 |
0.98 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
1.07 |
0.77 |
0.92 |
0.00 |
0.85 |
0.00 |
0.84 |
0.50 |
0.00 |
1.07 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.99 |
0.71 |
0.85 |
0.00 |
0.78 |
0.00 |
0.77 |
0.46 |
0.00 |
0.98 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
24.10% |
22.24% |
23.00% |
21.77% |
21.27% |
20.74% |
21.73% |
23.76% |
23.69% |
25.06% |
24.15% |
Augmented Payout Ratio |
|
25.19% |
22.24% |
24.41% |
23.02% |
22.48% |
20.74% |
23.47% |
25.46% |
25.27% |
25.06% |
26.37% |
Key Financial Trends
Interactive Brokers Group (NASDAQ: IBKR) has shown consistent profitability and growth trends over the last several quarters and years, as reflected in its financial statements from Q3 2022 through Q2 2025.
Income Trends:
- Net income has steadily increased, reaching $1.006 billion in Q2 2025, up from $483 million in Q3 2022, demonstrating strong earnings growth over this period.
- Total revenue climbed to $1.48 billion in Q2 2025 from approximately $790 million in Q3 2022, supported by growth in net interest income and non-interest income.
- Net interest income rose to $860 million in Q2 2025 from $733 million in Q3 2022, indicating effective margin expansion in its core lending and interest activities.
- Diluted earnings per share grew to $0.51 in Q2 2025 from $0.97 in Q3 2022; the apparent reduction in per share earnings is likely due to a significant increase in weighted average shares outstanding from around 107 million to 441 million shares, which may reflect share issuances or conversions.
Cash Flow and Operational Performance:
- Net cash from operating activities increased considerably, reaching $7.14 billion in Q2 2025 from $979 million in Q3 2022, driven by improved earnings and changes in operating assets and liabilities.
- Strong cash flow generation has allowed the company to continue paying dividends, with dividend payments increasing to $323 million in Q2 2025 from $177 million in Q3 2022.
- Significant fluctuations in non-cash adjustments to reconcile net income were observed quarter-to-quarter; these large variances impact the reported operating cash flows but appear to be related to accounting for investment securities and trading activities.
Balance Sheet and Capital Structure:
- Total assets grew robustly to $181.5 billion in Q2 2025 from $120.6 billion in Q3 2022, reflecting expanded client balances and investment holdings.
- Total equity increased to $18.5 billion in Q2 2025 from $13.3 billion in Q3 2022, keeping pace with asset growth and supporting the firm's financial stability.
- The proportion of short-term debt increased significantly to $140.1 billion in Q2 2025 compared to $93 billion in Q3 2022, indicating increased leverage and possibly reflecting higher client margin balances or funding needs related to market conditions.
- Noncontrolling interest equity rose to $13.7 billion in Q2 2025 from $9.9 billion in Q3 2022, representing a meaningful part of the firm's equity structure and attributable to minority ownership interests.
Summary:
Interactive Brokers has demonstrated strong income growth and robust operating cash flow, supporting higher dividends and expanding its balance sheet. The company’s growth in net interest income and total revenue reflects its effective capital deployment and market presence. However, per-share earnings metrics are impacted by share count increases, and the rising short-term debt levels warrant monitoring for leverage risks. Overall, the financial trends indicate a solid operational performance and steady expansion for IBKR.
10/11/25 05:02 AM ETAI Generated. May Contain Errors.