Go Pro

Chicago Atlantic BDC (LIEN) Financials

Chicago Atlantic BDC logo
$9.87 +0.22 (+2.28%)
Closing price 04:00 PM Eastern
Extended Trading
$10.00 +0.13 (+1.32%)
As of 06:53 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Chicago Atlantic BDC

Annual Income Statements for Chicago Atlantic BDC

This table shows Chicago Atlantic BDC's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2023 2024 2025
Period end date 3/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.71 8.45 9.45 33
Consolidated Net Income / (Loss)
-1.71 8.45 9.45 33
Net Income / (Loss) Continuing Operations
-1.71 8.45 9.38 33
Total Pre-Tax Income
-1.15 8.45 9.38 33
Total Operating Income
-0.57 6.63 9.45 -16
Total Gross Profit
-0.08 12 21 -3.86
Total Revenue
-0.08 12 22 -3.86
Operating Revenue
-0.08 12 22 -3.86
Total Cost of Revenue
0.00 0.01 0.57 0.00
Total Operating Expenses
0.49 5.29 12 12
Selling, General & Admin Expense
0.42 0.79 1.66 5.49
Other Operating Expenses / (Income)
0.04 3.45 4.36 6.15
Restructuring Charge
0.00 0.71 5.34 0.00
Other Special Charges / (Income)
0.03 0.34 0.28 0.72
Total Other Income / (Expense), net
-0.57 1.83 -0.07 50
Interest Expense
- 0.00 0.00 1.25
Interest & Investment Income
-0.57 1.11 -0.07 49
Other Income / (Expense), net
0.00 0.71 0.00 1.55
Basic Earnings per Share
($0.64) $2.25 $0.93 $1.46
Weighted Average Basic Shares Outstanding
877.41K 6.21M 10.34M 22.82M
Diluted Earnings per Share
($0.64) $2.25 $0.93 $1.46
Weighted Average Diluted Shares Outstanding
877.41K 6.21M 10.34M 22.82M
Weighted Average Basic & Diluted Shares Outstanding
- 6.21M 22.82M 22.82M

Quarterly Income Statements for Chicago Atlantic BDC

This table shows Chicago Atlantic BDC's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.26 7.42 -7.87 1.53 0.01 -3.90 7.61 7.66 9.49 22 9.96
Consolidated Net Income / (Loss)
-1.26 7.42 -7.87 1.53 0.01 -3.90 7.61 7.66 9.49 22 9.96
Net Income / (Loss) Continuing Operations
-1.26 7.42 -7.87 1.53 0.01 -3.90 7.65 7.66 9.49 23 9.96
Total Pre-Tax Income
-2.88 12 -7.79 1.53 0.01 -12 7.65 7.66 9.49 30 9.96
Total Operating Income
-1.24 9.82 -5.55 1.53 -2.67 -4.49 -3.80 7.97 -4.23 -11 11
Total Gross Profit
-0.46 13 0.03 2.65 0.36 -1.99 -1.43 11 -1.26 -12 14
Total Revenue
-0.46 13 0.03 3.08 0.49 -1.90 -1.43 13 1.24 -17 17
Operating Revenue
-0.46 13 0.03 3.08 0.49 -1.90 -1.43 13 1.24 -17 17
Total Cost of Revenue
0.00 0.01 0.00 0.43 0.13 0.09 0.00 2.10 2.51 -4.60 2.59
Operating Cost of Revenue
0.00 - - 0.43 0.13 - - 2.10 2.51 - 2.59
Total Operating Expenses
0.78 3.37 5.58 1.13 3.03 2.50 2.37 3.02 2.97 -0.93 3.12
Selling, General & Admin Expense
0.11 0.47 0.10 0.21 0.23 1.28 0.68 1.81 1.44 0.90 1.56
Other Operating Expenses / (Income)
0.52 2.17 3.31 0.30 0.31 0.87 1.44 0.89 1.42 -1.89 1.52
Restructuring Charge
0.00 0.71 2.11 0.53 2.43 0.27 0.00 0.00 0.00 - 0.00
Other Special Charges / (Income)
0.15 0.01 0.06 0.08 0.06 0.08 0.25 0.31 0.10 0.05 0.05
Total Other Income / (Expense), net
-1.64 2.49 -2.24 0.00 2.69 -7.40 11 -0.30 14 42 -1.02
Interest Expense
- - 0.00 0.00 0.00 - 0.15 0.30 0.34 0.46 1.02
Interest & Investment Income
-1.30 1.73 -2.84 0.00 2.69 -7.38 11 0.00 14 41 0.00
Other Income / (Expense), net
-0.34 0.76 0.60 - 0.00 -0.02 0.32 - 0.23 - 0.00
Basic Earnings per Share
$0.20 $1.48 $0.08 $0.21 ($0.03) $0.67 $0.33 $0.38 $0.39 $0.36 $0.37
Weighted Average Basic Shares Outstanding
6.21M 6.21M 6.21M 6.21M 6.21M 10.34M 22.82M 22.82M 22.82M 22.82M 22.82M
Diluted Earnings per Share
$0.20 $1.48 $0.08 $0.21 ($0.03) $0.67 $0.33 $0.38 $0.39 $0.36 $0.37
Weighted Average Diluted Shares Outstanding
6.21M 6.21M 6.21M 6.21M 6.21M 10.34M 22.82M 22.82M 22.82M 22.82M 22.82M
Weighted Average Basic & Diluted Shares Outstanding
6.21M 6.21M 6.21M 6.21M 22.82M 22.82M 22.82M 22.82M 22.82M 22.82M 22.82M

Annual Cash Flow Statements for Chicago Atlantic BDC

This table details how cash moves in and out of Chicago Atlantic BDC's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2023 2024 2025
Period end date 3/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
85 -2.51 -8.68 -21
Net Cash From Operating Activities
-0.51 5.75 -5.03 -20
Net Cash From Continuing Operating Activities
-0.51 5.75 -5.03 -20
Net Income / (Loss) Continuing Operations
-0.56 7.34 9.62 33
Consolidated Net Income / (Loss)
-0.56 7.34 9.62 33
Amortization Expense
0.00 -0.81 -1.10 -2.07
Non-Cash Adjustments To Reconcile Net Income
0.02 -0.66 -13 -53
Changes in Operating Assets and Liabilities, net
0.04 -0.12 -0.92 1.16
Net Cash From Investing Activities
0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00
Net Cash From Financing Activities
85 -8.26 -3.64 -0.52
Net Cash From Continuing Financing Activities
85 -8.26 -3.64 -0.52
Repayment of Debt
- 0.00 0.00 -28
Repurchase of Common Equity
- 0.00 -0.27 -1.09
Payment of Dividends
0.00 -8.26 -12 -23
Issuance of Debt
- 0.00 0.00 52
Issuance of Common Equity
85 0.00 9.05 0.00
Cash Interest Paid
- 0.00 0.00 0.04
Cash Income Taxes Paid
- 0.08 0.04 0.12

Quarterly Cash Flow Statements for Chicago Atlantic BDC

This table details how cash moves in and out of Chicago Atlantic BDC's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-3.07 2.79 0.55 0.84 -3.89 -6.18 -9.01 -1.09 -3.37 -7.53 0.41
Net Cash From Operating Activities
0.84 7.14 2.10 2.48 -2.29 -7.33 -7.26 1.95 -1.39 -14 -21
Net Cash From Continuing Operating Activities
0.84 7.14 2.10 2.48 -2.29 -7.33 -7.26 1.95 -1.39 -14 -21
Net Income / (Loss) Continuing Operations
1.27 2.50 0.52 1.29 -0.17 7.97 7.61 8.58 8.83 8.25 8.54
Consolidated Net Income / (Loss)
1.27 2.50 0.52 1.29 -0.17 7.97 7.61 8.58 8.83 8.25 8.54
Amortization Expense
-0.13 -0.38 -0.14 -0.21 -0.15 -0.60 -0.38 -0.59 -0.71 -0.39 -1.22
Non-Cash Adjustments To Reconcile Net Income
0.92 4.64 1.99 1.31 -1.84 -14 -14 -7.15 -8.73 -23 -27
Changes in Operating Assets and Liabilities, net
-1.23 0.38 -0.26 0.09 -0.13 -0.59 -0.21 1.11 -0.79 1.06 -0.82
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-3.91 -4.35 -1.55 -1.64 -1.61 1.15 -1.75 -3.04 -1.97 6.24 21
Net Cash From Continuing Financing Activities
-3.91 -4.35 -1.55 -1.64 -1.61 1.15 -1.75 -3.04 -1.97 6.24 21
Repayment of Debt
- - 0.00 - - - -0.76 -0.27 -0.12 -27 -16
Repurchase of Common Equity
- - -0.00 -0.08 -0.05 -0.14 -0.99 -0.01 -0.09 - 0.00
Payment of Dividends
-3.91 -4.35 -1.55 -1.55 -1.55 -7.76 0.00 -7.76 -7.76 -7.76 -7.76
Issuance of Debt
- - - - - - 0.00 - 6.00 41 45
Cash Interest Paid
- - - - - - 0.00 - - - 0.14
Cash Income Taxes Paid
- - - - - - 0.12 - - - 0.07

Annual Balance Sheets for Chicago Atlantic BDC

This table presents Chicago Atlantic BDC's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
87 89 310 342
Total Current Assets
35 33 27 345
Cash & Equivalents
35 33 24 2.93
Short-Term Investments
- - - 336
Accounts Receivable
- 0.00 2.36 1.80
Prepaid Expenses
0.03 0.09 0.32 0.77
Other Current Assets
- - - 3.18
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
52 56 18 0.00
Total Liabilities & Shareholders' Equity
87 89 310 340
Total Liabilities
0.50 3.02 8.40 39
Total Current Liabilities
0.00 0.00 0.00 9.73
Accrued Expenses
- - - 0.46
Other Current Liabilities
- - - 9.28
Total Noncurrent Liabilities
0.50 3.02 8.40 27
Long-Term Debt
- - 0.00 25
Other Noncurrent Operating Liabilities
0.50 3.02 8.40 1.60
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
86 86 301 303
Total Preferred & Common Equity
86 86 301 303
Total Common Equity
86 86 301 303
Common Stock
85 85 304 303
Retained Earnings
1.50 0.45 -2.34 0.03

Quarterly Balance Sheets for Chicago Atlantic BDC

This table presents Chicago Atlantic BDC's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
89 90 90 89 314 332 327 373
Total Current Assets
30 33 34 30 21 22 12 376
Cash & Equivalents
30 33 34 30 15 14 10 3.35
Short-Term Investments
- - - - - - - 367
Accounts Receivable
- - 0.00 - 5.20 6.52 0.67 0.15
Prepaid Expenses
0.10 0.26 0.18 0.10 1.25 1.42 1.07 1.31
Other Current Assets
- - - - - - - 4.36
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
5.90 57 56 59 292 12 13 0.00
Total Liabilities & Shareholders' Equity
89 90 90 89 314 332 327 371
Total Liabilities
1.78 5.83 5.82 6.74 13 30 24 69
Total Current Liabilities
0.09 0.00 0.00 0.00 0.00 0.00 0.00 9.75
Accrued Expenses
- - - - - - - 0.46
Other Current Liabilities
- - - - - - - 9.29
Total Noncurrent Liabilities
1.69 5.83 5.82 6.74 13 30 24 57
Long-Term Debt
- - - - - 5.00 11 55
Other Noncurrent Operating Liabilities
1.69 5.83 5.82 6.74 13 25 13 2.24
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
87 85 84 83 301 302 303 304
Total Preferred & Common Equity
87 85 84 83 301 302 303 304
Total Common Equity
87 85 84 83 301 302 303 304
Common Stock
85 85 85 85 303 303 303 303
Retained Earnings
2.30 -0.57 -0.83 -2.55 -2.36 -1.54 -0.46 0.88

Annual Metrics And Ratios for Chicago Atlantic BDC

This table displays calculated financial ratios and metrics derived from Chicago Atlantic BDC's official financial filings.

Metric 2021 2023 2024 2025
Period end date 3/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 6,214,705.00 - 22,820,590.00
DEI Adjusted Shares Outstanding
0.00 6,214,705.00 - 22,820,590.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 1.36 - 1.46
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 38.34% -117.81%
EBITDA Growth
0.00% 0.00% -118.64% -300.47%
EBIT Growth
0.00% 0.00% -133.90% -255.19%
NOPAT Growth
0.00% 0.00% -104.68% -271.55%
Net Income Growth
0.00% 0.00% -324.74% 252.12%
EPS Growth
0.00% 0.00% -21.19% 56.99%
Operating Cash Flow Growth
0.00% 0.00% -187.57% -306.74%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 134.18%
Invested Capital Growth
0.00% 0.00% -80.98% -147.03%
Revenue Q/Q Growth
0.00% 0.00% -111.60% -145.78%
EBITDA Q/Q Growth
0.00% 0.00% -9,635.00% -53.88%
EBIT Q/Q Growth
0.00% 0.00% -1,446.23% -70.57%
NOPAT Q/Q Growth
0.00% 0.00% -1,058.08% -169.36%
Net Income Q/Q Growth
0.00% 0.00% -389.05% 715.73%
EPS Q/Q Growth
0.00% 0.00% 38.81% -17.51%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -153.34% -45.82%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -254.30% 111.17%
Invested Capital Q/Q Growth
0.00% 0.00% 36.50% -447.17%
Profitability Metrics
- - - -
Gross Margin
0.00% 99.91% 0.00% 0.00%
EBITDA Margin
0.00% 54.72% 0.00% 0.00%
Operating Margin
0.00% 55.55% 0.00% 0.00%
EBIT Margin
0.00% 61.51% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 70.85% 0.00% 0.00%
Tax Burden Percent
149.12% 100.00% 57.99% 99.78%
Interest Burden Percent
200.00% 115.18% 218.78% -227.39%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 9.83% -6.75% 11.01%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 8.36% 0.00% 0.00%
Return on Assets (ROA)
0.00% 9.63% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 9.83% -6.75% 11.01%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -4.33% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.40 6.63 -7.32 -16
NOPAT Margin
0.00% 55.55% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 2.10% -2.94% 16.54%
Return On Investment Capital (ROIC_SIMPLE)
- 7.75% -2.43% -4.94%
Cost of Revenue to Revenue
0.00% 0.09% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 6.63% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 44.36% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.57 7.34 -10 -15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.57 6.53 -11 -17
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.48 0.90 0.75
Price to Tangible Book Value (P/TBV)
0.00 0.48 0.90 0.75
Price to Revenue (P/Rev)
0.00 3.41 0.00 0.00
Price to Earnings (P/E)
0.00 4.81 0.00 6.83
Dividend Yield
0.00% 7.34% 9.21% 13.65%
Earnings Yield
0.00% 20.80% 0.00% 14.64%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.00 0.08
Long-Term Debt to Equity
0.00 0.00 0.00 0.08
Financial Leverage
0.00 -1.01 -1.01 -0.99
Leverage Ratio
0.00 1.02 1.03 1.08
Compound Leverage Factor
0.00 1.18 2.25 -2.45
Debt to Total Capital
0.00% 0.00% 0.00% 7.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 7.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 100.00% 92.39%
Debt to EBITDA
0.00 0.00 0.00 -1.49
Net Debt to EBITDA
0.00 0.00 0.00 18.77
Long-Term Debt to EBITDA
0.00 0.00 0.00 -1.49
Debt to NOPAT
0.00 0.00 0.00 -1.54
Net Debt to NOPAT
0.00 0.00 0.00 19.38
Long-Term Debt to NOPAT
0.00 0.00 0.00 -1.54
Altman Z-Score
0.00 8.92 19.28 4.56
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.00 0.00 0.00 35.45
Quick Ratio
0.00 0.00 0.00 35.05
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -6.36 1.23
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.98
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -16.39
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -16.39
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.14 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
0.00 -1.18 -2.13 -5.58
Invested Capital Turnover
0.00 -10.12 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 -0.95 -17
Enterprise Value (EV)
0.00 -46 -33 -87
Market Capitalization
0.00 41 270 227
Book Value per Share
$0.00 $13.77 $13.20 $13.30
Tangible Book Value per Share
$0.00 $13.77 $13.20 $13.30
Total Capital
0.00 86 301 328
Total Debt
0.00 0.00 0.00 25
Total Long-Term Debt
0.00 0.00 0.00 25
Net Debt
0.00 -87 -303 -314
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.09 2.68 -3.98
Debt-free Net Working Capital (DFNWC)
0.00 33 27 335
Net Working Capital (NWC)
0.00 33 27 335
Net Nonoperating Expense (NNE)
1.31 -1.83 5.73 -49
Net Nonoperating Obligations (NNO)
0.00 -87 -303 -309
Total Depreciation and Amortization (D&A)
0.00 -0.81 -1.10 -2.07
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.75% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 274.04% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 274.04% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $1.18 $0.93 $1.46
Adjusted Weighted Average Basic Shares Outstanding
0.00 6.21M 10.34M 22.82M
Adjusted Diluted Earnings per Share
$0.00 $1.18 $0.93 $1.46
Adjusted Weighted Average Diluted Shares Outstanding
0.00 6.21M 10.34M 22.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 6.21M 22.82M 22.82M
Normalized Net Operating Profit after Tax (NOPAT)
-0.38 5.38 -3.38 -11
Normalized NOPAT Margin
0.00% 45.08% 0.00% 0.00%
Pre Tax Income Margin
0.00% 70.85% 0.00% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 -11.74
NOPAT to Interest Expense
0.00 0.00 0.00 -12.97
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 -11.74
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -12.97
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 97.74% -95.19% 69.94%
Augmented Payout Ratio
0.00% 97.74% -97.29% 73.22%

Quarterly Metrics And Ratios for Chicago Atlantic BDC

This table displays calculated financial ratios and metrics derived from Chicago Atlantic BDC's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
6,214,672.00 6,214,705.00 6,214,941.00 6,214,949.00 6,214,964.00 - 22,820,386.00 22,820,408.00 22,820,590.00 22,820,590.00 22,820,590.00
DEI Adjusted Shares Outstanding
6,214,672.00 6,214,705.00 6,214,941.00 6,214,949.00 6,214,964.00 - 22,820,386.00 22,820,408.00 22,820,590.00 22,820,590.00 22,820,590.00
DEI Earnings Per Adjusted Shares Outstanding
-0.20 1.19 -1.27 0.25 0.00 - 0.33 0.34 0.42 0.99 0.44
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-500.06% 0.00% 109.20% 812.82% 205.82% -388.20% -4,338.57% 324.49% 154.29% -193.63% 1,267.60%
EBITDA Growth
-175.56% 0.00% -2,006.86% 176.99% -65.16% -230.87% 24.10% 459.69% -66.71% -175.70% 352.85%
EBIT Growth
-154.69% 0.00% -4,811.01% 198.36% -69.07% -287.20% 29.56% 422.14% -49.58% -170.45% 415.20%
NOPAT Growth
-96.40% 0.00% -410.33% 276.77% -208.49% -133.92% 2.11% 422.14% -58.20% -170.45% 389.00%
Net Income Growth
-363.12% 0.00% -4,403.11% -27.92% 101.15% 5.03% 196.77% 402.39% 65,301.88% 42.47% 30.84%
EPS Growth
122.22% 0.00% -78.95% 10.53% -115.00% 63.41% 312.50% 80.95% 1,400.00% -46.27% 12.12%
Operating Cash Flow Growth
0.00% 0.00% 181.47% 605.69% -371.96% -202.73% -445.41% -21.43% 38.97% -87.73% -186.74%
Free Cash Flow Firm Growth
0.00% 0.00% 165.86% 0.00% 179.44% 0.00% -285.76% 108.09% -1,436.09% 95.36% 438.97%
Invested Capital Growth
0.00% 0.00% -233.66% 0.00% 0.00% -80.98% 9.34% -55.69% 147.81% -147.03% -94.89%
Revenue Q/Q Growth
-6.93% 2,954.31% 108.68% 9,029.88% -84.12% -324.78% -107.92% 1,127.71% -90.49% -1,459.42% 198.77%
EBITDA Q/Q Growth
0.10% 696.05% -229.72% 125.89% -314.31% -103.10% -124.85% 182.06% -163.84% -149.91% 183.01%
EBIT Q/Q Growth
-1.91% 768.89% -325.06% 130.83% -275.16% -90.79% -121.59% 192.51% -150.18% -184.57% 196.59%
NOPAT Q/Q Growth
-0.37% 1,233.23% -188.93% 139.28% -275.16% -105.75% -123.55% 232.68% -153.07% -169.06% 196.59%
Net Income Q/Q Growth
-159.70% 687.08% -91.55% 119.39% -99.05% 29.20% -51.74% 220.57% 23.83% 136.86% -55.68%
EPS Q/Q Growth
5.26% 640.00% -80.49% 162.50% -114.29% 2,333.33% -50.75% 15.15% 2.63% -7.69% 2.78%
Operating Cash Flow Q/Q Growth
138.94% 749.68% -70.54% 17.99% -192.08% -220.97% 0.95% 126.84% -171.52% -887.35% -51.28%
Free Cash Flow Firm Q/Q Growth
0.00% 100.00% 0.00% 110.14% -85.26% -219.50% -232.95% 253.51% -194.63% 165.97% 130.68%
Invested Capital Q/Q Growth
0.00% 0.00% -196.22% 9.98% -6.89% 36.50% -126.69% -54.58% 132.83% -447.17% -10.63%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 99.92% 100.00% 86.06% 73.47% 0.00% 0.00% 83.96% -101.39% 0.00% 84.47%
EBITDA Margin
0.00% 77.25% -15,080.64% 42.77% -577.38% 0.00% 0.00% 56.39% -378.53% 0.00% 58.48%
Operating Margin
0.00% 74.40% -16,438.24% 49.51% -546.28% 0.00% 0.00% 60.90% -339.85% 0.00% 65.78%
EBIT Margin
0.00% 80.13% -14,661.59% 49.51% -546.28% 0.00% 0.00% 60.90% -321.32% 0.00% 65.78%
Profit (Net Income) Margin
0.00% 56.22% -23,313.04% 49.51% 2.97% 0.00% 0.00% 58.60% 763.00% 0.00% 59.64%
Tax Burden Percent
43.87% 60.29% 101.02% 100.00% 100.00% 32.80% 99.55% 100.00% 100.00% 74.44% 100.00%
Interest Burden Percent
182.25% 116.39% 157.39% 100.00% -0.54% 263.82% -219.43% 96.22% -237.45% -265.52% 90.67%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 9.83% -12.83% -13.44% -12.28% -6.75% 12.93% -2.80% 2.12% 11.01% 11.77%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -683.77% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 10.89% 0.00% 1.24% -19.68% 0.00% 0.00% 2.22% -13.01% 0.00% 2.73%
Return on Assets (ROA)
0.00% 7.64% 0.00% 1.24% 0.11% 0.00% 0.00% 2.13% 30.88% 0.00% 2.48%
Return on Common Equity (ROCE)
0.00% 9.83% -12.83% -13.44% -12.28% -6.75% 12.93% -2.80% 2.12% 11.01% 11.77%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -13.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.87 9.82 -3.88 1.53 -2.67 -3.14 -3.80 7.97 -4.23 -11 11
NOPAT Margin
0.00% 74.40% -11,506.77% 49.51% -546.28% 0.00% 0.00% 60.90% -339.85% 0.00% 65.78%
Net Nonoperating Expense Percent (NNEP)
0.00% -2.77% -4.57% 0.00% 6.26% -0.39% 5.82% -0.15% 7.09% 11.32% -0.33%
Return On Investment Capital (ROIC_SIMPLE)
- 11.47% -4.59% 1.81% -3.24% -1.04% -1.26% 2.60% -1.35% -3.46% 3.06%
Cost of Revenue to Revenue
0.00% 0.08% 0.00% 13.94% 26.54% 0.00% 0.00% 16.04% 201.39% 0.00% 15.53%
SG&A Expenses to Revenue
0.00% 3.60% 310.57% 6.96% 46.66% 0.00% 0.00% 13.86% 115.78% 0.00% 9.32%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 25.52% 16,538.24% 36.54% 619.74% 0.00% 0.00% 23.06% 238.45% 0.00% 18.69%
Earnings before Interest and Taxes (EBIT)
-1.58 11 -4.95 1.53 -2.67 -4.51 -3.49 7.97 -4.00 -11 11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.71 10 -5.09 1.32 -2.82 -5.11 -3.86 7.38 -4.71 -12 9.77
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.48 0.64 0.78 0.71 0.90 0.75 0.78 0.79 0.75 0.70
Price to Tangible Book Value (P/TBV)
0.00 0.48 0.64 0.78 0.71 0.90 0.75 0.78 0.79 0.75 0.70
Price to Revenue (P/Rev)
0.00 3.41 0.00 29.12 18.28 0.00 11.14 30.78 28.43 0.00 14.93
Price to Earnings (P/E)
0.00 4.81 0.00 0.00 0.00 0.00 9.02 0.00 58.73 6.83 5.98
Dividend Yield
2.81% 7.34% 8.37% 9.24% 10.58% 9.21% 11.97% 12.27% 12.95% 13.65% 14.56%
Earnings Yield
0.00% 20.80% 0.00% 0.00% 0.00% 0.00% 11.08% 0.00% 1.70% 14.64% 16.72%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 149.47 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.62 28.49 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.08 0.18
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.08 0.18
Financial Leverage
0.00 -1.01 -1.01 -0.50 -0.51 -1.01 -1.02 -1.02 -1.00 -0.99 -1.02
Leverage Ratio
0.00 1.02 1.04 1.04 1.05 1.03 1.05 1.09 1.08 1.08 1.13
Compound Leverage Factor
0.00 1.19 1.64 1.04 -0.01 2.72 -2.30 1.05 -2.57 -2.86 1.03
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.63% 3.50% 7.61% 15.19%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.63% 3.50% 7.61% 15.19%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 98.37% 96.50% 92.39% 84.81%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.57 -1.01 -1.49 -17.54
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -0.05 18.77 101.60
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.57 -1.01 -1.49 -17.54
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.01 -1.83 -1.54 -38.26
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.79 -0.09 19.38 221.63
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.01 -1.83 -1.54 -38.26
Altman Z-Score
0.00 9.04 5.82 7.32 5.54 19.34 10.74 4.91 5.94 4.59 3.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.45 38.56
Quick Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.05 37.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.87 0.00 2.22 4.67 0.69 -2.19 -4.13 9.72 -9.19 6.07 14
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -28.39 32.25 -27.16 13.06 13.66
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -49.97 6.47 -4.12 -29.64 -20.33
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -49.97 6.47 -4.12 -29.64 -20.33
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.14 0.00 0.03 0.04 0.00 0.10 0.04 0.04 0.00 0.04
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.33
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.47
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.47
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 -1.18 -3.49 -3.14 -3.36 -2.13 -3.17 -4.89 1.61 -5.58 -6.17
Invested Capital Turnover
0.00 -10.12 0.00 -1.44 -1.91 0.00 -6.07 -1.91 -9.61 0.00 -3.06
Increase / (Decrease) in Invested Capital
0.00 0.00 -6.11 -3.14 -3.36 -0.95 0.33 -1.75 4.97 -17 -3.00
Enterprise Value (EV)
0.00 -46 -34 -21 -27 -33 -79 227 240 -87 -103
Market Capitalization
0.00 41 54 66 59 270 225 236 240 227 213
Book Value per Share
$0.00 $13.77 $13.60 $13.56 $13.28 $13.20 $13.19 $13.23 $13.27 $13.30 $13.33
Tangible Book Value per Share
$0.00 $13.77 $13.60 $13.56 $13.28 $13.20 $13.19 $13.23 $13.27 $13.30 $13.33
Total Capital
0.00 86 85 84 83 301 301 307 314 328 359
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 11 25 55
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 11 25 55
Net Debt
0.00 -87 -88 -87 -86 -303 -304 -8.83 0.54 -314 -316
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.09 0.26 0.18 0.10 2.68 6.45 7.94 1.74 -3.98 -3.94
Debt-free Net Working Capital (DFNWC)
0.00 33 33 34 30 27 21 22 12 335 366
Net Working Capital (NWC)
0.00 33 33 34 30 27 21 22 12 335 366
Net Nonoperating Expense (NNE)
0.40 2.40 3.98 0.00 -2.69 0.76 -11 0.30 -14 -34 1.02
Net Nonoperating Obligations (NNO)
0.00 -87 -88 -87 -86 -303 -304 -307 -301 -309 -310
Total Depreciation and Amortization (D&A)
-0.13 -0.38 -0.14 -0.21 -0.15 -0.60 -0.38 -0.59 -0.71 -0.39 -1.22
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.75% 0.00% 8.08% 3.22% 0.00% 31.94% 103.47% 20.69% 0.00% -27.57%
Debt-free Net Working Capital to Revenue
0.00% 274.04% 0.00% 1,510.13% 939.74% 0.00% 105.80% 283.67% 144.81% 0.00% 2,566.16%
Net Working Capital to Revenue
0.00% 274.04% 0.00% 1,510.13% 939.74% 0.00% 105.80% 283.67% 144.81% 0.00% 2,566.16%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.20 $1.48 $0.08 $0.21 ($0.03) $0.67 $0.33 $0.38 $0.39 $0.36 $0.37
Adjusted Weighted Average Basic Shares Outstanding
6.21M 6.21M 6.21M 6.21M 6.21M 10.34M 22.82M 22.82M 22.82M 22.82M 22.82M
Adjusted Diluted Earnings per Share
$0.20 $1.48 $0.08 $0.21 ($0.03) $0.67 $0.33 $0.38 $0.39 $0.36 $0.37
Adjusted Weighted Average Diluted Shares Outstanding
6.21M 6.21M 6.21M 6.21M 6.21M 10.34M 22.82M 22.82M 22.82M 22.82M 22.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.21M 6.21M 6.21M 6.21M 22.82M 22.82M 22.82M 22.82M 22.82M 22.82M 22.82M
Normalized Net Operating Profit after Tax (NOPAT)
-0.76 7.38 -2.37 1.50 -0.13 -2.90 -2.49 5.80 -2.89 -7.93 7.72
Normalized NOPAT Margin
0.00% 55.90% -7,018.26% 48.63% -26.05% 0.00% 0.00% 44.31% -232.06% 0.00% 46.24%
Pre Tax Income Margin
0.00% 93.26% -23,076.57% 49.51% 2.97% 0.00% 0.00% 58.60% 763.00% 0.00% 59.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -23.98 26.44 -11.81 -24.49 10.72
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -26.15 26.44 -12.49 -24.49 10.72
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -23.98 26.44 -11.81 -24.49 10.72
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -26.15 26.44 -12.49 -24.49 10.72
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 97.74% -88.26% -97.07% -86.33% -95.19% 43.58% -316.31% 570.49% 69.94% 87.11%
Augmented Payout Ratio
0.00% 97.74% -88.27% -97.80% -87.66% -97.29% 48.65% -338.32% 600.56% 73.22% 87.39%

Financials Breakdown Chart

Chicago Atlantic BDC Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Chicago Atlantic BDC's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Chicago Atlantic BDC's net income appears to be on an upward trend, with a most recent value of $33.28 million in 2025, falling from -$1.71 million in 2021. The previous period was $9.45 million in 2024. See where experts think Chicago Atlantic BDC is headed by visiting Chicago Atlantic BDC's forecast page.

Chicago Atlantic BDC's total operating income in 2025 was -$16.21 million, based on the following breakdown:
  • Total Gross Profit: -$3.86 million
  • Total Operating Expenses: $12.35 million

Over the last 3 years, Chicago Atlantic BDC's total revenue changed from -$83.15 thousand in 2021 to -$3.86 million in 2025, a change of 4,541.0%.

Chicago Atlantic BDC's total liabilities were at $38.59 million at the end of 2025, a 359.5% increase from 2024, and a 7,687.1% increase since 2022.

In the past 3 years, Chicago Atlantic BDC's cash and equivalents has ranged from $2.93 million in 2025 to $35.13 million in 2022, and is currently $2.93 million as of their latest financial filing in 2025.

Over the last 3 years, Chicago Atlantic BDC's book value per share changed from 0.00 in 2021 to 13.30 in 2025, a change of 1,329.5%.



Financial statements for NASDAQ:LIEN last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners