Free Trial

First Western Financial (MYFW) Financials

First Western Financial logo
$29.70 -0.21 (-0.70%)
Closing price 10/13/2026 04:00 PM Eastern
Extended Trading
$29.70 0.00 (0.00%)
As of 04:10 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for First Western Financial

Annual Income Statements for First Western Financial

This table shows First Western Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.27 4.27 8.01 25 21 22 5.23 8.47 13
Consolidated Net Income / (Loss)
2.02 5.65 8.01 25 21 22 5.23 8.47 13
Net Income / (Loss) Continuing Operations
2.02 5.65 8.01 25 21 22 5.23 8.47 13
Total Pre-Tax Income
5.01 7.42 10 33 27 29 7.06 12 17
Total Revenue
55 58 65 97 97 112 93 92 102
Net Interest Income / (Expense)
28 31 32 46 57 84 71 64 75
Total Interest Income
33 39 45 53 62 101 146 153 160
Loans and Leases Interest Income
31 37 42 52 61 97 137 141 146
Investment Securities Interest Income
2.12 1.10 1.27 0.88 0.86 2.43 3.08 3.12 5.06
Federal Funds Sold and Securities Borrowed Interest Income
0.31 0.69 1.73 0.46 0.40 2.25 5.71 8.90 9.04
Total Interest Expense
5.76 8.17 13 7.23 5.42 17 74 88 84
Deposits Interest Expense
3.78 6.51 12 5.79 3.48 13 65 83 79
Long-Term Debt Interest Expense
1.98 1.66 0.73 1.44 1.93 4.26 8.99 5.79 4.96
Total Non-Interest Income
28 27 33 51 40 28 22 28 27
Other Service Charges
3.47 3.06 2.38 2.52 2.96 4.37 2.17 4.28 2.52
Net Realized & Unrealized Capital Gains on Investments
4.38 4.56 11 29 17 4.03 0.62 3.78 5.14
Investment Banking Income
19 19 19 19 20 19 19 19 18
Other Non-Interest Income
0.42 0.39 0.56 0.36 0.35 0.35 0.38 0.43 0.46
Provision for Credit Losses
0.79 0.18 0.66 4.68 1.23 3.68 10 1.93 5.03
Total Non-Interest Expense
49 50 54 60 68 79 76 78 80
Salaries and Employee Benefits
29 30 32 35 41 48 45 45 46
Net Occupancy & Equipment Expense
9.80 9.84 9.54 10 9.70 12 11 12 12
Marketing Expense
1.49 1.25 1.29 1.48 1.61 1.89 1.54 1.21 1.22
Other Operating Expenses
8.45 8.51 9.20 13 16 17 18 20 20
Amortization Expense
0.78 0.83 0.37 0.01 0.02 0.31 0.25 0.23 0.21
Income Tax Expense
2.98 1.78 2.18 8.53 6.67 7.13 1.84 3.11 3.89
Basic Earnings per Share
($0.05) $0.64 $1.02 $3.11 $2.58 $2.29 $0.55 $0.88 $1.36
Weighted Average Basic Shares Outstanding
- 7.97M 7.92M 7.96M 9.43M 9.51M 9.62M 9.70M 9.74M
Diluted Earnings per Share
($0.05) $0.63 $1.01 $3.08 $2.50 $2.23 $0.54 $0.87 $1.34
Weighted Average Diluted Shares Outstanding
- 7.97M 7.92M 7.96M 9.43M 9.51M 9.62M 9.70M 9.74M
Weighted Average Basic & Diluted Shares Outstanding
- 7.97M 7.92M 7.96M 9.43M 9.51M 9.62M 9.70M 9.74M

Quarterly Income Statements for First Western Financial

This table shows First Western Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.22 2.52 1.08 2.13 2.75 4.19 2.50 3.19 3.31 6.21 5.73
Consolidated Net Income / (Loss)
-3.22 2.52 1.08 2.13 2.75 4.19 2.50 3.19 3.31 6.21 5.73
Net Income / (Loss) Continuing Operations
-3.22 2.52 1.08 2.13 2.75 4.19 2.50 3.19 3.31 6.21 5.73
Total Pre-Tax Income
-4.36 3.58 1.42 2.67 3.91 5.36 3.32 3.97 4.44 8.10 7.40
Total Revenue
22 23 23 23 23 25 24 26 27 28 28
Net Interest Income / (Expense)
16 16 16 16 17 17 18 19 21 21 22
Total Interest Income
38 38 38 38 38 37 38 43 42 41 42
Loans and Leases Interest Income
36 35 35 35 34 34 35 38 39 38 39
Investment Securities Interest Income
0.76 0.70 0.76 0.84 0.83 0.81 0.97 1.54 1.73 1.60 1.99
Federal Funds Sold and Securities Borrowed Interest Income
1.35 2.35 1.86 1.77 2.88 2.24 1.38 3.47 2.00 1.34 0.88
Total Interest Expense
22 22 22 23 21 20 20 23 22 20 20
Deposits Interest Expense
19 21 21 21 20 19 18 22 21 19 19
Long-Term Debt Interest Expense
2.63 1.71 1.43 1.37 1.28 1.24 1.41 1.14 1.17 1.21 1.11
Total Non-Interest Income
6.08 7.28 6.97 6.97 6.46 7.35 6.31 6.84 6.08 6.66 6.39
Other Service Charges
0.99 1.17 0.49 0.89 1.73 0.79 0.47 0.68 0.58 0.38 0.61
Net Realized & Unrealized Capital Gains on Investments
0.29 1.07 1.50 1.24 -0.04 1.77 1.22 1.42 0.75 1.41 0.91
Investment Banking Income
4.71 4.93 4.88 4.73 4.66 4.68 4.51 4.63 4.63 4.75 4.74
Other Non-Interest Income
0.10 0.11 0.11 0.11 0.11 0.11 0.11 0.12 0.12 0.12 0.12
Provision for Credit Losses
8.49 0.07 2.33 0.50 -0.97 0.08 1.77 2.26 0.92 -0.73 -0.47
Total Non-Interest Expense
18 20 19 19 20 19 19 20 21 20 21
Salaries and Employee Benefits
9.99 11 11 11 11 11 11 12 12 13 13
Net Occupancy & Equipment Expense
2.87 2.99 3.12 3.17 3.17 3.29 3.25 3.14 2.80 2.90 3.46
Marketing Expense
0.42 0.19 0.24 0.37 0.40 0.22 0.27 0.35 0.39 0.19 0.36
Other Operating Expenses
4.95 5.19 4.48 4.33 5.56 4.33 4.51 4.65 6.33 4.09 4.32
Amortization Expense
0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05
Income Tax Expense
-1.14 1.06 0.34 0.54 1.17 1.17 0.81 0.78 1.12 1.90 1.67
Basic Earnings per Share
($0.34) $0.26 $0.11 $0.22 $0.29 $0.43 $0.26 $0.33 $0.34 $0.64 $0.59
Weighted Average Basic Shares Outstanding
9.62M 9.62M 9.66M 9.66M 9.70M 9.72M 9.72M 9.71M 9.74M 9.73M 9.77M
Diluted Earnings per Share
($0.33) $0.26 $0.11 $0.22 $0.28 $0.43 $0.26 $0.32 $0.33 $0.63 $0.57
Weighted Average Diluted Shares Outstanding
9.62M 9.62M 9.66M 9.66M 9.70M 9.72M 9.72M 9.71M 9.74M 9.73M 9.77M
Weighted Average Basic & Diluted Shares Outstanding
9.62M 9.62M 9.66M 9.66M 9.70M 9.72M 9.72M 9.71M 9.74M 9.73M 9.77M

Annual Cash Flow Statements for First Western Financial

This table details how cash moves in and out of First Western Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-53 64 5.28 77 231 -190 58 -17 -38
Net Cash From Operating Activities
-5.43 18 -22 -93 163 48 22 0.61 -1.80
Net Cash From Continuing Operating Activities
-5.43 18 -22 -93 163 48 22 0.61 -1.80
Net Income / (Loss) Continuing Operations
2.02 5.65 8.01 25 21 22 5.23 8.47 13
Consolidated Net Income / (Loss)
2.02 5.65 8.01 25 21 22 5.23 8.47 13
Provision For Loan Losses
0.79 0.18 0.66 4.86 1.23 3.68 10 3.04 6.37
Depreciation Expense
2.45 2.22 1.67 1.12 1.26 2.01 2.38 2.57 2.64
Amortization Expense
0.67 0.18 0.23 0.44 0.86 0.19 0.44 0.06 0.64
Non-Cash Adjustments to Reconcile Net Income
-11 11 -33 -121 136 26 6.71 -14 -17
Changes in Operating Assets and Liabilities, net
-0.21 -1.52 1.18 -3.26 2.27 -4.90 -3.23 0.20 -7.68
Net Cash From Investing Activities
-102 -63 -116 -456 -43 -559 -66 66 -264
Net Cash From Continuing Investing Activities
-102 -63 -116 -456 -43 -559 -66 66 -264
Purchase of Property, Leasehold Improvements and Equipment
-0.50 -0.71 -0.42 -1.21 -2.11 -2.97 -2.35 -1.21 -3.97
Purchase of Investment Securities
-182 -85 -136 -484 -179 -578 -152 46 -314
Sale and/or Maturity of Investments
80 19 20 29 138 23 89 23 55
Other Investing Activities, net
- 3.70 - 0.00 - -0.21 -1.14 -0.80 -1.67
Net Cash From Financing Activities
54 109 143 627 112 320 102 -84 229
Net Cash From Continuing Financing Activities
54 109 143 627 112 320 102 -84 229
Net Change in Deposits
62 122 149 470 207 200 124 -15 232
Issuance of Debt
340 284 67 257 98 697 1,844 250 187
Repayment of Debt
-350 -305 -72 -100 -195 -576 -1,865 -319 -189
Repurchase of Common Equity
- -0.18 -0.74 -0.38 -0.50 - -0.44 -0.09 -0.78
Other Financing Activities, Net
0.01 -0.13 -0.11 -0.26 1.71 -0.70 0.25 -0.71 -0.81
Cash Interest Paid
5.62 13 13 7.08 5.51 17 72 90 85
Cash Income Taxes Paid
0.28 0.44 2.48 12 6.34 5.24 2.91 0.09 0.00

Quarterly Cash Flow Statements for First Western Financial

This table details how cash moves in and out of First Western Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-17 3.45 -12 32 -40 36 -39 121 -155 64 -89
Net Cash From Operating Activities
12 -2.34 -11 19 -4.41 8.01 -9.08 10 -11 15 12
Net Cash From Continuing Operating Activities
12 -2.34 -11 19 -4.41 8.01 -9.08 10 -11 15 12
Net Income / (Loss) Continuing Operations
-3.22 2.52 1.08 2.13 2.75 4.19 2.50 3.19 3.31 6.21 5.73
Consolidated Net Income / (Loss)
-3.22 2.52 1.08 2.13 2.75 4.19 2.50 3.19 3.31 6.21 5.73
Provision For Loan Losses
8.49 0.07 2.33 0.50 0.13 0.08 1.77 2.26 2.26 -0.73 -0.47
Depreciation Expense
0.63 0.63 0.63 0.65 0.66 0.67 0.69 0.65 0.63 0.64 0.65
Amortization Expense
-0.10 0.15 -0.14 0.14 -0.08 0.01 0.19 0.20 0.25 0.17 0.26
Non-Cash Adjustments to Reconcile Net Income
7.31 -1.95 -19 13 -5.83 14 -14 2.09 -19 12 5.41
Changes in Operating Assets and Liabilities, net
-1.30 -3.74 3.43 2.56 -2.04 -11 -0.15 1.65 2.21 -2.91 0.60
Net Cash From Investing Activities
-3.60 59 -1.29 50 -42 33 -147 -95 -54 -33 -92
Net Cash From Continuing Investing Activities
-3.60 59 -1.29 50 -42 33 -147 -95 -54 -33 -92
Purchase of Property, Leasehold Improvements and Equipment
-0.46 -0.18 -0.37 -0.29 -0.38 -1.04 -0.58 -1.07 -1.29 -0.62 -0.93
Purchase of Investment Securities
-26 52 -3.22 42 -45 0.16 -149 -102 -63 -45 -103
Sale and/or Maturity of Investments
23 7.94 2.03 8.60 4.37 34 1.98 8.15 11 13 12
Other Investing Activities, net
- -0.27 0.27 -0.54 -0.27 -0.68 -0.28 -0.48 -0.23 -0.27 -0.27
Net Cash From Financing Activities
-25 -54 0.69 -37 5.79 -5.08 117 207 -90 82 -9.60
Net Cash From Continuing Financing Activities
-25 -54 0.69 -37 5.79 -5.08 117 207 -90 82 -9.60
Net Change in Deposits
109 2.93 -121 92 11 1.19 14 320 -102 95 4.35
Repayment of Debt
-310 -123 -185 -258 247 -5.93 -70 -113 -0.36 -13 -192
Other Financing Activities, Net
- -0.38 -0.26 -0.05 -0.71 -0.34 -0.30 -0.07 -0.10 -0.13 -0.37
Cash Interest Paid
21 24 22 21 23 19 21 23 22 20 20

Annual Balance Sheets for First Western Financial

This table presents First Western Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
970 1,084 1,252 1,974 2,527 2,867 2,975 2,919 3,155
Cash and Due from Banks
1.37 1.57 4.18 2.41 6.49 4.93 7.28 9.77 9.76
Interest Bearing Deposits at Other Banks
8.13 72 74 154 379 192 247 228 191
Trading Account Securities
77 59 107 199 86 90 81 101 181
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 1,935 2,452 2,507 2,407 2,629
Loans and Leases
- - - - 1,949 2,469 2,531 2,426 2,650
Allowance for Loan and Lease Losses
- - - - 14 17 24 18 21
Premises and Equipment, Net
6.78 6.10 5.22 5.32 24 25 25 24 26
Goodwill
25 25 20 24 32 32 32 32 31
Other Assets
851 921 51 69 63 69 76 117 88
Total Liabilities & Shareholders' Equity
970 1,084 1,252 1,974 2,527 2,867 2,975 2,919 3,155
Total Liabilities
868 967 1,124 1,819 2,308 2,626 2,733 2,667 2,889
Non-Interest Bearing Deposits
199 203 240 482 637 584 486 378 346
Interest Bearing Deposits
617 735 847 1,138 1,569 1,822 2,046 2,139 2,402
Federal Funds Purchased and Securities Sold
29 15 10 150 39 147 126 57 63
Long-Term Debt
13 6.56 6.56 24 39 52 52 53 45
Other Long-Term Liabilities
9.50 7.90 20 24 25 21 22 41 34
Total Equity & Noncontrolling Interests
102 117 128 155 219 241 243 252 266
Total Preferred & Common Equity
102 117 128 155 219 241 243 252 266
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
102 117 128 155 219 241 243 252 266
Common Stock
130 141 143 145 189 190 193 194 194
Retained Earnings
-27 -23 -15 9.58 30 52 51 60 73
Accumulated Other Comprehensive Income / (Loss)
-0.93 -1.29 -0.16 0.68 0.22 -1.52 -1.20 -0.78 -1.31

Quarterly Balance Sheets for First Western Financial

This table presents First Western Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3,003 2,932 2,938 2,912 2,906 3,027 3,240 3,241 3,238
Cash and Due from Banks
6.44 8.14 6.37 19 16 12 14 11 14
Interest Bearing Deposits at Other Banks
265 250 239 257 256 220 342 253 161
Trading Account Securities
88 83 106 89 84 124 169 165 231
Loans and Leases, Net of Allowance
2,507 2,451 2,429 2,364 2,407 2,521 2,570 2,669 2,692
Loans and Leases
2,530 2,476 2,456 2,383 2,425 2,540 2,591 2,690 2,712
Allowance for Loan and Lease Losses
23 25 27 19 18 19 21 21 20
Premises and Equipment, Net
25 25 25 24 25 24 25 26 26
Goodwill
32 32 32 32 32 32 31 31 31
Other Assets
79 84 101 126 87 93 89 85 84
Total Liabilities & Shareholders' Equity
3,003 2,932 2,938 2,912 2,906 3,027 3,240 3,241 3,238
Total Liabilities
2,756 2,687 2,691 2,663 2,650 2,768 2,979 2,967 2,957
Non-Interest Bearing Deposits
480 437 399 477 412 363 377 382 383
Interest Bearing Deposits
1,944 2,098 2,014 2,029 2,106 2,167 2,473 2,462 2,464
Federal Funds Purchased and Securities Sold
260 69 192 62 52 163 51 50 36
Long-Term Debt
52 52 52 53 45 45 45 45 45
Other Long-Term Liabilities
21 30 34 42 36 29 33 29 29
Total Equity & Noncontrolling Interests
246 246 247 249 257 259 261 273 281
Total Preferred & Common Equity
246 246 247 249 257 259 261 273 281
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
246 246 247 249 257 259 261 273 281
Common Stock
193 193 193 193 194 193 194 195 195
Retained Earnings
54 54 55 57 64 66 69 79 85
Accumulated Other Comprehensive Income / (Loss)
-0.58 -0.75 -0.65 -1.21 -0.81 -0.75 -1.61 -0.24 0.91

Annual Metrics And Ratios for First Western Financial

This table displays calculated financial ratios and metrics derived from First Western Financial's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 7,968,420.00 7,986,128.00 7,951,749.00 8,032,457.00 9,492,006.00 9,561,769.00 - 9,714,711.00
DEI Adjusted Shares Outstanding
0.00 7,968,420.00 7,986,128.00 7,951,749.00 8,032,457.00 9,492,006.00 9,561,769.00 - 9,714,711.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.71 1.00 3.09 2.57 2.29 0.55 - 1.36
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 4.54% 11.84% 50.50% -0.66% 15.50% -16.63% -1.13% 10.80%
EBITDA Growth
0.00% 20.87% 23.08% 186.39% -15.10% 5.55% -68.15% 43.78% 43.21%
EBIT Growth
0.00% 48.23% 37.32% 224.40% -17.49% 5.67% -75.51% 63.99% 47.46%
NOPAT Growth
0.00% 179.14% 41.83% 206.33% -15.99% 5.28% -75.92% 62.16% 55.65%
Net Income Growth
0.00% 179.14% 41.83% 206.33% -15.99% 5.28% -75.92% 62.16% 55.65%
EPS Growth
0.00% 1,360.00% 60.32% 204.95% -18.83% -10.80% -75.78% 61.11% 54.02%
Operating Cash Flow Growth
0.00% 427.81% -220.86% -333.78% 274.15% -70.29% -54.68% -102.49% -396.86%
Free Cash Flow Firm Growth
0.00% 0.00% -11.45% -633.04% -184.21% 77.28% 123.76% -142.51% 679.57%
Invested Capital Growth
0.00% 7.07% 8.75% 33.53% 43.97% 13.53% 0.71% 3.32% 1.79%
Revenue Q/Q Growth
0.00% 0.00% 1.11% -2.35% 13.25% 4.18% -6.05% 1.05% 3.33%
EBITDA Q/Q Growth
0.00% 0.00% -48.50% 15.76% 29.80% 14.13% -52.92% 141.21% 4.18%
EBIT Q/Q Growth
0.00% 0.00% -57.84% 29.21% 29.99% 19.49% -62.28% 250.03% 3.15%
NOPAT Q/Q Growth
0.00% 0.00% -16.17% -14.96% -12.55% 19.59% -62.45% 238.11% 4.48%
Net Income Q/Q Growth
0.00% 0.00% 11.84% -28.12% 76.68% 19.59% -62.45% 238.11% 4.48%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -13.49% 17.99% -62.24% 234.62% 3.88%
Operating Cash Flow Q/Q Growth
0.00% 20.21% 41.91% -1,852.28% 132.37% -25.77% -1.03% -103.47% -153.05%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -611.15% -119.25% 62.39% 118.30% -348.32% 0.01%
Invested Capital Q/Q Growth
0.00% 0.00% 1.47% 9.29% 20.52% 9.55% -1.16% 1.18% 1.34%
Profitability Metrics
- - - - - - - - -
EBITDA Margin
14.70% 16.99% 18.70% 35.59% 30.42% 27.80% 10.62% 15.44% 19.96%
EBIT Margin
9.06% 12.84% 15.77% 33.99% 28.23% 25.83% 7.59% 12.59% 16.75%
Profit (Net Income) Margin
3.66% 9.77% 12.39% 25.22% 21.33% 19.44% 5.62% 9.21% 12.94%
Tax Burden Percent
40.40% 76.08% 78.58% 74.20% 75.55% 75.27% 74.00% 73.18% 77.24%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
59.60% 23.92% 21.42% 25.80% 24.45% 24.73% 26.00% 26.82% 22.76%
Return on Invested Capital (ROIC)
1.75% 4.73% 6.22% 15.65% 9.43% 7.87% 1.78% 2.82% 4.29%
ROIC Less NNEP Spread (ROIC-NNEP)
1.75% 4.73% 6.22% 15.65% 9.43% 7.87% 1.78% 2.82% 4.29%
Return on Net Nonoperating Assets (RNNOA)
0.23% 0.43% 0.33% 1.71% 1.60% 1.56% 0.38% 0.60% 0.81%
Return on Equity (ROE)
1.99% 5.16% 6.55% 17.36% 11.02% 9.44% 2.16% 3.42% 5.09%
Cash Return on Invested Capital (CROIC)
0.00% -2.10% -2.17% -13.07% -26.62% -4.80% 1.07% -0.45% 2.52%
Operating Return on Assets (OROA)
0.52% 0.72% 0.87% 2.05% 1.21% 1.07% 0.24% 0.39% 0.56%
Return on Assets (ROA)
0.21% 0.55% 0.69% 1.52% 0.92% 0.80% 0.18% 0.29% 0.43%
Return on Common Equity (ROCE)
1.99% 5.16% 6.55% 17.36% 11.02% 9.44% 2.16% 3.42% 5.09%
Return on Equity Simple (ROE_SIMPLE)
1.99% 4.83% 6.27% 15.83% 9.41% 9.01% 2.15% 3.36% 4.97%
Net Operating Profit after Tax (NOPAT)
2.02 5.65 8.01 25 21 22 5.23 8.47 13
NOPAT Margin
3.66% 9.77% 12.39% 25.22% 21.33% 19.44% 5.62% 9.21% 12.94%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
72.26% 70.69% 65.96% 47.60% 53.87% 55.65% 62.15% 63.80% 58.69%
Operating Expenses to Revenue
89.52% 86.85% 83.21% 61.20% 70.50% 70.87% 81.28% 85.31% 78.32%
Earnings before Interest and Taxes (EBIT)
5.01 7.42 10 33 27 29 7.06 12 17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8.13 9.82 12 35 29 31 9.88 14 20
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.37 0.80 1.03 1.00 1.11 1.11 0.78 0.75 0.98
Price to Tangible Book Value (P/TBV)
0.50 1.02 1.22 1.19 1.30 1.28 0.90 0.86 1.11
Price to Revenue (P/Rev)
0.68 1.61 2.03 1.60 2.52 2.39 2.04 2.05 2.56
Price to Earnings (P/E)
0.00 21.86 16.42 6.34 11.83 12.31 36.29 22.30 19.75
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 4.58% 6.09% 15.77% 8.45% 8.12% 2.76% 4.48% 5.06%
Enterprise Value to Invested Capital (EV/IC)
0.36 0.21 0.44 0.13 0.00 0.42 0.00 0.02 0.34
Enterprise Value to Revenue (EV/Rev)
0.75 0.46 0.92 0.25 0.00 1.10 0.00 0.06 1.03
Enterprise Value to EBITDA (EV/EBITDA)
5.10 2.70 4.92 0.69 0.00 3.96 0.00 0.38 5.16
Enterprise Value to EBIT (EV/EBIT)
8.28 3.57 5.83 0.72 0.00 4.26 0.00 0.47 6.15
Enterprise Value to NOPAT (EV/NOPAT)
20.49 4.70 7.42 0.97 0.00 5.66 0.00 0.64 7.96
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 1.49 0.00 0.00 0.00 2.54 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.55
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.13 0.06 0.05 0.16 0.18 0.22 0.22 0.21 0.17
Long-Term Debt to Equity
0.13 0.06 0.05 0.16 0.18 0.22 0.22 0.21 0.17
Financial Leverage
0.13 0.09 0.05 0.11 0.17 0.20 0.22 0.21 0.19
Leverage Ratio
9.52 9.39 9.55 11.41 12.04 11.73 12.08 11.91 11.73
Compound Leverage Factor
9.52 9.39 9.55 11.41 12.04 11.73 12.08 11.91 11.73
Debt to Total Capital
11.65% 5.31% 4.89% 13.55% 15.12% 17.79% 17.74% 17.24% 14.43%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
11.65% 5.31% 4.89% 13.55% 15.12% 17.79% 17.74% 17.24% 14.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
88.35% 94.69% 95.11% 86.45% 84.88% 82.21% 82.26% 82.76% 85.57%
Debt to EBITDA
1.65 0.67 0.54 0.70 1.33 1.68 5.30 3.70 2.20
Net Debt to EBITDA
0.48 -6.80 -5.96 -3.80 -11.84 -4.65 -20.45 -12.91 -7.64
Long-Term Debt to EBITDA
1.65 0.67 0.54 0.70 1.33 1.68 5.30 3.70 2.20
Debt to NOPAT
6.64 1.16 0.82 0.99 1.89 2.40 10.02 6.20 3.39
Net Debt to NOPAT
1.94 -11.83 -9.00 -5.37 -16.88 -6.65 -38.68 -21.65 -11.79
Long-Term Debt to NOPAT
6.64 1.16 0.82 0.99 1.89 2.40 10.02 6.20 3.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -2.51 -2.79 -20 -58 -13 3.14 -1.34 7.74
Operating Cash Flow to CapEx
-1,088.18% 2,493.00% -5,183.86% -7,809.12% 7,709.44% 1,698.73% 932.25% -44.85% -45.31%
Free Cash Flow to Firm to Interest Expense
0.00 -0.31 -0.22 -2.83 -10.75 -0.77 0.04 -0.02 0.09
Operating Cash Flow to Interest Expense
-0.94 2.18 -1.66 -12.90 30.01 2.80 0.29 -0.01 -0.02
Operating Cash Flow Less CapEx to Interest Expense
-1.03 2.09 -1.69 -13.07 29.62 2.63 0.26 -0.02 -0.07
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.06 0.06 0.06 0.06 0.04 0.04 0.03 0.03 0.03
Fixed Asset Turnover
8.16 8.98 11.42 18.46 6.60 4.55 3.69 3.73 4.09
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
115 123 134 179 258 293 295 305 310
Invested Capital Turnover
0.48 0.48 0.50 0.62 0.44 0.41 0.32 0.31 0.33
Increase / (Decrease) in Invested Capital
0.00 8.15 11 45 79 35 2.08 9.81 5.45
Enterprise Value (EV)
41 27 59 24 -104 123 -12 5.46 105
Market Capitalization
38 93 132 156 244 267 190 189 260
Book Value per Share
$51.57 $14.67 $15.99 $19.49 $27.27 $25.38 $25.39 $26.11 $27.34
Tangible Book Value per Share
$38.38 $11.50 $13.52 $16.44 $23.30 $21.99 $22.05 $22.84 $24.10
Total Capital
115 123 134 179 258 293 295 305 310
Total Debt
13 6.56 6.56 24 39 52 52 53 45
Total Long-Term Debt
13 6.56 6.56 24 39 52 52 53 45
Net Debt
3.93 -67 -72 -132 -348 -144 -202 -183 -156
Capital Expenditures (CapEx)
0.50 0.71 0.42 1.20 2.11 2.84 2.35 1.21 3.97
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
13 6.56 6.56 24 39 52 52 53 45
Total Depreciation and Amortization (D&A)
3.12 2.40 1.90 1.56 2.11 2.20 2.82 2.63 3.27
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
($0.05) $0.64 $1.02 $3.11 $2.58 $2.29 $0.55 $0.88 $1.36
Adjusted Weighted Average Basic Shares Outstanding
0.00 7.97M 7.92M 7.96M 9.43M 9.51M 9.62M 9.70M 9.74M
Adjusted Diluted Earnings per Share
($0.05) $0.63 $1.01 $3.08 $2.50 $2.23 $0.54 $0.87 $1.34
Adjusted Weighted Average Diluted Shares Outstanding
0.00 7.97M 7.92M 7.96M 9.43M 9.51M 9.62M 9.70M 9.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 7.97M 7.92M 7.96M 9.43M 9.51M 9.62M 9.70M 9.74M
Normalized Net Operating Profit after Tax (NOPAT)
3.72 5.65 9.24 25 21 22 5.23 8.47 13
Normalized NOPAT Margin
6.73% 9.77% 14.30% 25.64% 21.33% 19.41% 5.62% 9.21% 12.94%
Pre Tax Income Margin
9.06% 12.84% 15.77% 33.99% 28.23% 25.83% 7.59% 12.59% 16.75%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.87 0.91 0.78 4.57 5.04 1.67 0.09 0.13 0.20
NOPAT to Interest Expense
0.35 0.69 0.62 3.39 3.81 1.26 0.07 0.10 0.16
EBIT Less CapEx to Interest Expense
0.78 0.82 0.75 4.41 4.65 1.50 0.06 0.12 0.16
NOPAT Less CapEx to Interest Expense
0.26 0.60 0.58 3.23 3.42 1.09 0.04 0.08 0.11
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
113.25% 24.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
113.25% 27.61% 9.28% 1.54% 2.43% 0.00% 8.40% 1.05% 5.94%

Quarterly Metrics And Ratios for First Western Financial

This table displays calculated financial ratios and metrics derived from First Western Financial's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
9,561,769.00 9,621,310.00 9,621,310.00 9,660,549.00 - 9,704,421.00 9,715,432.00 9,717,922.00 9,714,711.00 9,735,091.00 9,728,968.00
DEI Adjusted Shares Outstanding
9,561,769.00 9,621,310.00 9,621,310.00 9,660,549.00 - 9,704,421.00 9,715,432.00 9,717,922.00 9,714,711.00 9,735,091.00 9,728,968.00
DEI Earnings Per Adjusted Shares Outstanding
-0.34 0.26 0.11 0.22 - 0.43 0.26 0.33 0.34 0.64 0.59
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-21.09% -8.01% 1.58% -1.42% 4.26% 6.21% 6.33% 16.66% 14.08% 11.05% 16.37%
EBITDA Growth
-152.60% -26.13% -30.63% -31.76% 217.27% 38.79% 120.32% 38.77% 18.20% 47.65% 98.14%
EBIT Growth
-159.68% -30.65% -30.47% -36.74% 189.83% 49.68% 134.42% 48.45% 13.31% 51.26% 123.12%
NOPAT Growth
-155.75% -34.16% -28.55% -31.56% 190.10% 66.40% 132.62% 49.30% 20.60% 48.34% 128.89%
Net Income Growth
-158.84% -34.16% -28.55% -31.56% 185.37% 66.40% 132.62% 49.30% 20.60% 48.34% 128.89%
EPS Growth
-158.93% -33.33% -31.25% -31.25% 184.85% 65.38% 136.36% 45.45% 17.86% 46.51% 119.23%
Operating Cash Flow Growth
-1.89% -339.90% -105.03% 28.25% -137.35% 442.54% 20.94% -46.81% -143.70% 90.44% 234.07%
Free Cash Flow Firm Growth
82.58% 89.43% 88.31% 97.60% -37.59% 127.30% 55.32% -152.84% 69.82% -1,255.35% -857.60%
Invested Capital Growth
0.71% 2.03% 1.65% 0.94% 3.32% 1.09% 1.40% 1.62% 1.79% 5.64% 7.22%
Revenue Q/Q Growth
-1.98% 4.17% -2.56% -0.92% 3.67% 6.12% -2.46% 8.71% 1.37% 3.31% 2.22%
EBITDA Q/Q Growth
-175.41% 213.61% -56.20% 81.84% 29.59% 34.46% -30.47% 14.53% 10.38% 67.96% -6.69%
EBIT Q/Q Growth
-203.20% 182.14% -60.46% 88.76% 46.54% 36.87% -38.08% 19.54% 11.85% 82.71% -8.66%
NOPAT Q/Q Growth
-197.82% 182.46% -57.22% 98.33% 28.77% 52.29% -40.19% 27.29% 4.02% 87.33% -7.72%
Net Income Q/Q Growth
-203.24% 178.13% -57.22% 98.33% 28.77% 52.29% -40.19% 27.29% 4.02% 87.33% -7.72%
EPS Q/Q Growth
-203.13% 178.79% -57.69% 100.00% 27.27% 53.57% -39.53% 23.08% 3.13% 90.91% -9.52%
Operating Cash Flow Q/Q Growth
-19.61% -119.80% -391.24% 264.03% -124.93% 281.60% -213.38% 210.36% -207.25% 241.91% -20.18%
Free Cash Flow Firm Q/Q Growth
81.65% 33.34% -10.64% 82.30% -953.88% 113.23% -281.05% -0.18% -25.80% -406.38% -50.06%
Invested Capital Q/Q Growth
-1.16% 0.96% 0.47% 0.67% 1.18% -1.22% 0.78% 0.89% 1.34% 2.53% 2.28%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-17.08% 18.63% 8.37% 15.37% 19.21% 24.34% 17.35% 18.28% 19.91% 32.36% 29.54%
EBIT Margin
-19.44% 15.33% 6.22% 11.85% 16.75% 21.60% 13.71% 15.08% 16.64% 29.42% 26.29%
Profit (Net Income) Margin
-14.36% 10.77% 4.73% 9.47% 11.76% 16.88% 10.35% 12.12% 12.43% 22.54% 20.35%
Tax Burden Percent
73.88% 70.27% 76.04% 79.90% 70.21% 78.12% 75.46% 80.35% 74.72% 76.61% 77.41%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 29.73% 23.96% 20.10% 29.79% 21.88% 24.54% 19.65% 25.28% 23.39% 22.59%
Return on Invested Capital (ROIC)
-4.31% 3.32% 1.46% 2.87% 3.61% 5.27% 3.26% 3.93% 4.12% 7.62% 7.03%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.63% 3.32% 1.46% 2.87% 3.61% 5.27% 3.26% 3.93% 4.12% 7.62% 7.03%
Return on Net Nonoperating Assets (RNNOA)
-1.00% 0.72% 0.31% 0.61% 0.76% 1.02% 0.63% 0.75% 0.77% 1.29% 1.17%
Return on Equity (ROE)
-5.31% 4.04% 1.77% 3.48% 4.37% 6.28% 3.88% 4.68% 4.89% 8.91% 8.20%
Cash Return on Invested Capital (CROIC)
1.07% -0.68% -0.46% -0.10% -0.45% 2.30% 2.45% 2.55% 2.52% -0.58% -1.11%
Operating Return on Assets (OROA)
-0.62% 0.47% 0.19% 0.36% 0.52% 0.69% 0.44% 0.48% 0.56% 1.00% 0.91%
Return on Assets (ROA)
-0.46% 0.33% 0.15% 0.29% 0.37% 0.54% 0.33% 0.39% 0.42% 0.77% 0.71%
Return on Common Equity (ROCE)
-5.31% 4.04% 1.77% 3.48% 4.37% 6.28% 3.88% 4.68% 4.89% 8.91% 8.20%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.60% 1.41% 1.01% 0.00% 3.95% 4.47% 4.83% 0.00% 5.56% 6.57%
Net Operating Profit after Tax (NOPAT)
-3.05 2.52 1.08 2.13 2.75 4.19 2.50 3.19 3.31 6.21 5.73
NOPAT Margin
-13.61% 10.77% 4.73% 9.47% 11.76% 16.88% 10.35% 12.12% 12.43% 22.54% 20.35%
Net Nonoperating Expense Percent (NNEP)
0.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
59.20% 61.88% 63.57% 66.48% 63.37% 60.42% 60.11% 58.47% 55.99% 58.21% 59.87%
Operating Expenses to Revenue
81.55% 84.36% 83.52% 85.93% 87.42% 78.07% 78.96% 76.34% 79.93% 73.22% 75.37%
Earnings before Interest and Taxes (EBIT)
-4.36 3.58 1.42 2.67 3.91 5.36 3.32 3.97 4.44 8.10 7.40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.83 4.35 1.91 3.46 4.49 6.04 4.20 4.81 5.31 8.91 8.32
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.78 0.57 0.66 0.78 0.75 0.74 0.85 0.86 0.98 0.88 1.11
Price to Tangible Book Value (P/TBV)
0.90 0.66 0.76 0.89 0.86 0.85 0.96 0.97 1.11 0.99 1.25
Price to Revenue (P/Rev)
2.04 1.54 1.79 2.12 2.05 2.04 2.31 2.27 2.56 2.29 2.88
Price to Earnings (P/E)
36.29 35.79 46.87 77.10 22.30 18.80 18.94 17.73 19.75 15.73 16.94
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.76% 2.79% 2.13% 1.30% 4.48% 5.32% 5.28% 5.64% 5.06% 6.36% 5.90%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.02 0.00 0.10 0.00 0.34 0.06 0.56
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.06 0.00 0.33 0.00 1.03 0.19 1.68
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.38 0.00 1.73 0.00 5.16 0.86 6.67
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.47 0.00 2.07 0.00 6.15 1.01 7.63
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.64 0.00 2.73 0.00 7.96 1.32 9.89
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 2.58 0.00 0.00 3.68 6.83
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 4.28 0.00 13.55 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.22 0.21 0.21 0.21 0.21 0.17 0.17 0.17 0.17 0.16 0.16
Long-Term Debt to Equity
0.22 0.21 0.21 0.21 0.21 0.17 0.17 0.17 0.17 0.16 0.16
Financial Leverage
0.22 0.22 0.21 0.21 0.21 0.19 0.19 0.19 0.19 0.17 0.17
Leverage Ratio
12.08 12.16 12.15 11.95 11.91 11.63 11.79 12.06 11.73 11.60 11.61
Compound Leverage Factor
12.08 12.16 12.15 11.95 11.91 11.63 11.79 12.06 11.73 11.60 11.61
Debt to Total Capital
17.74% 17.59% 17.52% 17.42% 17.24% 14.82% 14.72% 14.61% 14.43% 14.08% 13.78%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
17.74% 17.59% 17.52% 17.42% 17.24% 14.82% 14.72% 14.61% 14.43% 14.08% 13.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
82.26% 82.41% 82.48% 82.58% 82.76% 85.18% 85.28% 85.39% 85.57% 85.92% 86.22%
Debt to EBITDA
5.30 6.28 6.99 8.91 3.70 2.81 2.46 2.29 2.20 1.93 1.64
Net Debt to EBITDA
-20.45 -24.63 -25.77 -37.98 -12.91 -14.28 -10.32 -15.92 -7.64 -9.44 -4.76
Long-Term Debt to EBITDA
5.30 6.28 6.99 8.91 3.70 2.81 2.46 2.29 2.20 1.93 1.64
Debt to NOPAT
10.02 13.37 15.03 20.95 6.20 4.40 3.86 3.54 3.39 2.95 2.43
Net Debt to NOPAT
-38.68 -52.42 -55.40 -89.27 -21.65 -22.38 -16.22 -24.63 -11.79 -14.41 -7.05
Long-Term Debt to NOPAT
10.02 13.37 15.03 20.95 6.20 4.40 3.86 3.54 3.39 2.95 2.43
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.13 -3.42 -3.79 -0.67 -7.06 0.93 -1.69 -1.69 -2.13 -11 -16
Operating Cash Flow to CapEx
2,585.12% -1,292.27% -3,147.95% 6,521.45% -1,167.20% 769.64% -1,579.83% 937.79% -836.73% 2,464.94% 1,308.16%
Free Cash Flow to Firm to Interest Expense
-0.24 -0.15 -0.17 -0.03 -0.33 0.05 -0.09 -0.07 -0.10 -0.53 -0.81
Operating Cash Flow to Interest Expense
0.55 -0.10 -0.52 0.84 -0.21 0.41 -0.46 0.43 -0.49 0.75 0.61
Operating Cash Flow Less CapEx to Interest Expense
0.52 -0.11 -0.53 0.82 -0.23 0.35 -0.49 0.38 -0.55 0.72 0.56
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Fixed Asset Turnover
3.69 3.62 3.65 3.66 3.73 3.78 3.86 4.00 4.09 4.17 4.33
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
295 298 299 301 305 301 304 306 310 318 325
Invested Capital Turnover
0.32 0.31 0.31 0.30 0.31 0.31 0.31 0.32 0.33 0.34 0.35
Increase / (Decrease) in Invested Capital
2.08 5.94 4.86 2.80 9.81 3.25 4.19 4.88 5.45 17 22
Enterprise Value (EV)
-12 -65 -30 -31 5.46 -36 32 -87 105 20 182
Market Capitalization
190 140 164 193 189 191 219 224 260 239 312
Book Value per Share
$25.39 $25.52 $25.66 $25.76 $26.11 $26.44 $26.64 $26.91 $27.34 $28.08 $28.84
Tangible Book Value per Share
$22.05 $22.21 $22.36 $22.48 $22.84 $23.18 $23.40 $23.67 $24.10 $24.86 $25.62
Total Capital
295 298 299 301 305 301 304 306 310 318 325
Total Debt
52 52 52 53 53 45 45 45 45 45 45
Total Long-Term Debt
52 52 52 53 53 45 45 45 45 45 45
Net Debt
-202 -205 -193 -224 -183 -227 -188 -311 -156 -219 -130
Capital Expenditures (CapEx)
0.46 0.18 0.37 0.29 0.38 1.04 0.58 1.07 1.29 0.62 0.93
Net Nonoperating Expense (NNE)
0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
52 52 52 53 53 45 45 45 45 45 45
Total Depreciation and Amortization (D&A)
0.53 0.77 0.49 0.79 0.58 0.68 0.88 0.84 0.87 0.81 0.92
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.34) $0.26 $0.11 $0.22 $0.29 $0.43 $0.26 $0.33 $0.34 $0.64 $0.59
Adjusted Weighted Average Basic Shares Outstanding
9.62M 9.62M 9.66M 9.66M 9.70M 9.72M 9.72M 9.71M 9.74M 9.73M 9.77M
Adjusted Diluted Earnings per Share
($0.33) $0.26 $0.11 $0.22 $0.28 $0.43 $0.26 $0.32 $0.33 $0.63 $0.57
Adjusted Weighted Average Diluted Shares Outstanding
9.62M 9.62M 9.66M 9.66M 9.70M 9.72M 9.72M 9.71M 9.74M 9.73M 9.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.62M 9.62M 9.66M 9.66M 9.70M 9.72M 9.72M 9.71M 9.74M 9.73M 9.77M
Normalized Net Operating Profit after Tax (NOPAT)
-3.05 2.52 1.08 2.13 2.75 4.19 2.50 3.19 3.31 6.21 5.73
Normalized NOPAT Margin
-13.61% 10.77% 4.73% 9.47% 11.76% 16.88% 10.35% 12.12% 12.43% 22.54% 20.35%
Pre Tax Income Margin
-19.44% 15.33% 6.22% 11.85% 16.75% 21.60% 13.71% 15.08% 16.64% 29.42% 26.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.20 0.16 0.06 0.12 0.18 0.27 0.17 0.17 0.20 0.40 0.37
NOPAT to Interest Expense
-0.14 0.11 0.05 0.09 0.13 0.21 0.13 0.14 0.15 0.31 0.29
EBIT Less CapEx to Interest Expense
-0.22 0.15 0.05 0.11 0.17 0.22 0.14 0.12 0.15 0.37 0.32
NOPAT Less CapEx to Interest Expense
-0.16 0.10 0.03 0.08 0.11 0.16 0.10 0.09 0.09 0.28 0.24
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
8.40% 9.90% 4.47% 6.66% 1.05% 0.90% 4.94% 6.21% 5.94% 6.10% 2.42%

Financials Breakdown Chart

Key Financial Trends

First Western Financial’s Q2 2026 results show continued balance-sheet growth and a substantial year-over-year earnings recovery, although quarterly profit declined from Q1 and cash fell sharply. Net income was $5.7 million, or $0.57 per diluted share, compared with $6.2 million, or $0.63 per share, in Q1 2026. However, earnings more than doubled from the restated $2.5 million, or $0.26 per share, reported in Q2 2025.

Revenue increased to $28.1 million in Q2 from $27.5 million in Q1 and $24.2 million a year earlier. Net interest income reached $21.8 million, up from $20.9 million sequentially and $17.9 million year over year. The improvement reflects loan growth and higher interest income, though total interest expense remained elevated at $20.1 million, largely because of deposit funding costs.

The company’s balance sheet continued to expand. Net loans rose to $2.69 billion, up 0.8% from Q1 and 6.8% from Q2 2025. Total deposits increased modestly from Q1 to $2.85 billion and were 12.6% above the year-earlier level. Total assets were $3.24 billion, while common equity increased to $280.6 million from $273.4 million in Q1 and $258.8 million a year earlier.

Credit trends were favorable during the quarter. First Western recorded a $469,000 provision benefit in Q2, compared with a $728,000 benefit in Q1 and a $1.8 million provision expense in Q2 2025. The allowance for loan losses declined to $20.3 million, or approximately 0.75% of gross loans, from $20.8 million in Q1. Investors should still monitor whether loan growth produces higher provisions in future periods.

Cash flow was mixed. Operating activities generated $12.2 million, reversing the $9.1 million operating cash outflow in Q2 2025, but this was down from $15.3 million in Q1. Investing activities used $91.7 million, primarily because the company purchased $103.0 million of investment securities. Financing activities used $9.6 million, including $191.7 million of debt repayment, resulting in an $89.2 million decline in cash and equivalents during the quarter.

  • Improving earnings trajectory: Q2 2026 net income increased approximately 129% year over year, extending the recovery from the materially weaker results reported during 2024 and early 2025.
  • Stronger net interest income: Net interest income rose approximately 22% from Q2 2025 and 4% from Q1 2026, supported by continued loan growth.
  • Loan and deposit expansion: Net loans grew to $2.69 billion, while total deposits reached $2.85 billion and were substantially higher than a year earlier.
  • Improved credit-cost performance: The company recorded provision benefits in both Q1 and Q2 2026, compared with meaningful provision expenses in 2025 and especially in Q4 2023.
  • Growing capital base: Common equity increased to $280.6 million, up about 8% from Q2 2025, providing additional support for balance-sheet growth.
  • Diversified revenue contribution: Investment banking income remained strong at $4.7 million in Q2, but this fee-based revenue stream may fluctuate from quarter to quarter and should not be assumed to grow consistently.
  • Sequential earnings decline: Net income and diluted EPS fell from $6.2 million and $0.63 in Q1 to $5.7 million and $0.57 in Q2, partly reflecting higher non-interest expenses.
  • Rising operating costs: Non-interest expense increased to $21.2 million, up 5.2% sequentially and 11.1% year over year. Salaries, occupancy, and other operating expenses all rose from Q1.
  • Sharp cash reduction: Cash and equivalents declined by approximately $89.2 million during Q2 as investment purchases and debt repayments outweighed operating cash generation.
  • Funding-cost pressure: Deposit interest expense was $19.0 million in Q2, keeping total interest expense near $20.1 million and limiting the benefit of higher interest income.

Overall, First Western Financial is showing a healthier earnings and credit profile than it did a year ago, with growing loans, deposits, equity, and net interest income. The main issues for investors are whether the company can control operating expenses, sustain its recent credit performance, and rebuild cash after the large investment-security purchases and debt repayments in Q2.

10/14/26 07:07 AM ETAI Generated. May Contain Errors.

First Western Financial Financials - Frequently Asked Questions

According to the most recent income statement we have on file, First Western Financial's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

First Western Financial's net income appears to be on an upward trend, with a most recent value of $13.19 million in 2025, rising from $2.02 million in 2017. The previous period was $8.47 million in 2024. Check out First Western Financial's forecast to explore projected trends and price targets.

Over the last 8 years, First Western Financial's total revenue changed from $55.29 million in 2017 to $101.94 million in 2025, a change of 84.4%.

In the past 11 quarters, First Western Financial's cash and equivalents has ranged from $6.37 million in Q2 2024 to $18.98 million in Q3 2024, and is currently $14.31 million as of their latest financial filing in Q2 2026.

First Western Financial had total debt of $44.77 million at the end of 2025, a 14.8% decrease from 2024, and a 233.2% increase since 2017.

Over the last 8 years, First Western Financial's book value per share changed from 51.57 in 2017 to 27.34 in 2025, a change of -47.0%.



Financial statements for NASDAQ:MYFW last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners