Annual Income Statements for OceanFirst Financial
This table shows OceanFirst Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for OceanFirst Financial
This table shows OceanFirst Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
52 |
27 |
27 |
20 |
27 |
28 |
23 |
24 |
21 |
21 |
16 |
Consolidated Net Income / (Loss) |
|
53 |
28 |
28 |
21 |
28 |
29 |
24 |
25 |
22 |
22 |
19 |
Net Income / (Loss) Continuing Operations |
|
53 |
28 |
28 |
21 |
28 |
29 |
24 |
25 |
22 |
21 |
19 |
Total Pre-Tax Income |
|
71 |
37 |
37 |
27 |
36 |
39 |
32 |
33 |
27 |
28 |
25 |
Total Revenue |
|
134 |
101 |
101 |
102 |
100 |
99 |
93 |
97 |
96 |
98 |
99 |
Net Interest Income / (Expense) |
|
106 |
99 |
92 |
91 |
88 |
86 |
82 |
82 |
83 |
87 |
88 |
Total Interest Income |
|
130 |
139 |
150 |
158 |
160 |
162 |
159 |
162 |
160 |
154 |
155 |
Loans and Leases Interest Income |
|
117 |
122 |
129 |
134 |
137 |
137 |
136 |
137 |
135 |
133 |
135 |
Investment Securities Interest Income |
|
13 |
17 |
21 |
24 |
23 |
24 |
23 |
25 |
24 |
21 |
19 |
Total Interest Expense |
|
24 |
40 |
58 |
67 |
73 |
75 |
77 |
79 |
76 |
67 |
67 |
Deposits Interest Expense |
|
13 |
21 |
38 |
53 |
59 |
60 |
60 |
62 |
60 |
51 |
52 |
Long-Term Debt Interest Expense |
|
10 |
19 |
20 |
14 |
13 |
16 |
17 |
17 |
16 |
16 |
15 |
Total Non-Interest Income |
|
28 |
2.07 |
8.93 |
11 |
12 |
12 |
11 |
15 |
12 |
11 |
12 |
Other Service Charges |
|
8.14 |
6.87 |
8.27 |
7.84 |
7.92 |
8.01 |
7.71 |
11 |
8.56 |
7.73 |
8.34 |
Net Realized & Unrealized Capital Gains on Investments |
|
18 |
-6.08 |
-0.53 |
1.53 |
2.51 |
2.42 |
1.55 |
2.34 |
1.14 |
1.67 |
1.61 |
Other Non-Interest Income |
|
1.70 |
1.28 |
1.18 |
1.39 |
1.43 |
1.86 |
1.73 |
1.78 |
2.54 |
1.85 |
1.79 |
Provision for Credit Losses |
|
3.65 |
3.01 |
1.23 |
10 |
3.15 |
0.59 |
3.11 |
0.52 |
3.47 |
5.34 |
3.04 |
Total Non-Interest Expense |
|
59 |
61 |
63 |
64 |
60 |
59 |
59 |
64 |
65 |
64 |
71 |
Salaries and Employee Benefits |
|
34 |
34 |
34 |
36 |
32 |
33 |
33 |
36 |
37 |
37 |
40 |
Net Occupancy & Equipment Expense |
|
11 |
13 |
13 |
13 |
13 |
12 |
12 |
12 |
13 |
13 |
13 |
Marketing Expense |
|
0.71 |
0.98 |
0.96 |
1.18 |
1.11 |
0.99 |
1.18 |
1.39 |
1.62 |
1.11 |
1.54 |
Property & Liability Insurance Claims |
|
1.92 |
1.75 |
2.47 |
2.56 |
4.39 |
3.14 |
2.69 |
2.62 |
2.52 |
2.98 |
2.90 |
Other Operating Expenses |
|
11 |
11 |
12 |
11 |
8.77 |
8.66 |
8.55 |
9.29 |
10 |
9.46 |
13 |
Amortization Expense |
|
1.16 |
1.03 |
0.99 |
0.99 |
0.98 |
0.84 |
0.81 |
0.80 |
0.88 |
0.94 |
0.91 |
Income Tax Expense |
|
17 |
8.65 |
9.00 |
6.46 |
8.59 |
11 |
7.08 |
7.46 |
5.08 |
6.81 |
5.77 |
Preferred Stock Dividends Declared |
|
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
Basic Earnings per Share |
|
$0.89 |
$0.46 |
$0.45 |
$0.33 |
$0.46 |
$0.47 |
$0.40 |
$0.42 |
$0.36 |
$0.35 |
$0.28 |
Weighted Average Basic Shares Outstanding |
|
58.73M |
58.77M |
59.15M |
59.10M |
58.95M |
58.79M |
58.36M |
58.07M |
58.30M |
58.10M |
57.74M |
Diluted Earnings per Share |
|
$0.89 |
$0.46 |
$0.45 |
$0.33 |
$0.46 |
$0.47 |
$0.40 |
$0.42 |
$0.36 |
$0.35 |
$0.28 |
Weighted Average Diluted Shares Outstanding |
|
58.88M |
58.92M |
59.15M |
59.11M |
58.96M |
58.79M |
58.36M |
58.07M |
58.30M |
58.11M |
57.74M |
Weighted Average Basic & Diluted Shares Outstanding |
|
59.20M |
59.49M |
59.42M |
59.42M |
58.95M |
58.71M |
58.48M |
58.46M |
58.56M |
58.38M |
57.39M |
Annual Cash Flow Statements for OceanFirst Financial
This table details how cash moves in and out of OceanFirst Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
2.16 |
7.83 |
257 |
-192 |
13 |
11 |
1,185 |
-1,094 |
-57 |
-14 |
-30 |
Net Cash From Operating Activities |
|
28 |
28 |
33 |
80 |
93 |
100 |
133 |
160 |
250 |
124 |
92 |
Net Cash From Continuing Operating Activities |
|
28 |
28 |
33 |
80 |
93 |
100 |
133 |
160 |
250 |
124 |
92 |
Net Income / (Loss) Continuing Operations |
|
20 |
20 |
23 |
42 |
72 |
89 |
63 |
110 |
147 |
104 |
100 |
Consolidated Net Income / (Loss) |
|
20 |
20 |
23 |
42 |
72 |
89 |
63 |
110 |
147 |
104 |
100 |
Provision For Loan Losses |
|
2.63 |
1.28 |
2.62 |
4.45 |
3.49 |
1.64 |
59 |
-12 |
7.77 |
18 |
7.69 |
Depreciation Expense |
|
2.92 |
3.34 |
4.79 |
6.30 |
8.71 |
8.36 |
8.45 |
9.36 |
12 |
12 |
11 |
Amortization Expense |
|
3.90 |
2.31 |
2.16 |
5.92 |
8.73 |
9.10 |
15 |
16 |
14 |
6.71 |
2.08 |
Non-Cash Adjustments to Reconcile Net Income |
|
-1.93 |
2.87 |
2.62 |
34 |
-18 |
8.89 |
-95 |
36 |
-16 |
0.81 |
-23 |
Changes in Operating Assets and Liabilities, net |
|
0.15 |
-1.79 |
-1.81 |
-13 |
17 |
-16 |
82 |
0.47 |
86 |
-17 |
-5.47 |
Net Cash From Investing Activities |
|
-111 |
-95 |
272 |
-455 |
49 |
-172 |
-22 |
-1,478 |
-1,321 |
-488 |
106 |
Net Cash From Continuing Investing Activities |
|
-111 |
-95 |
272 |
-455 |
49 |
-172 |
-22 |
-1,478 |
-1,321 |
-488 |
106 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-3.97 |
-3.89 |
-6.67 |
-49 |
-11 |
-5.08 |
-15 |
-42 |
-21 |
-7.71 |
-7.57 |
Purchase of Investment Securities |
|
-274 |
-244 |
-137 |
-557 |
-370 |
-282 |
-458 |
-1,358 |
-791 |
-525 |
-516 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
0.00 |
10 |
2.35 |
1.17 |
3.54 |
8.13 |
3.72 |
4.26 |
Divestitures |
|
- |
3.70 |
49 |
- |
0.00 |
- |
23 |
0.00 |
39 |
0.00 |
0.00 |
Sale and/or Maturity of Investments |
|
167 |
149 |
366 |
150 |
316 |
328 |
854 |
475 |
571 |
285 |
427 |
Other Investing Activities, net |
|
- |
- |
- |
- |
104 |
-216 |
-428 |
-556 |
-1,127 |
-244 |
199 |
Net Cash From Financing Activities |
|
86 |
75 |
-48 |
183 |
-128 |
83 |
1,075 |
224 |
1,014 |
349 |
-229 |
Net Cash From Continuing Financing Activities |
|
86 |
75 |
-48 |
183 |
-128 |
83 |
1,075 |
224 |
1,014 |
349 |
-229 |
Net Change in Deposits |
|
-27 |
73 |
131 |
156 |
-143 |
66 |
1,508 |
408 |
-57 |
760 |
-367 |
Issuance of Debt |
|
240 |
55 |
89 |
50 |
126 |
186 |
701 |
0.00 |
1,211 |
-363 |
224 |
Repayment of Debt |
|
-110 |
-40 |
-259 |
-1.92 |
-68 |
-107 |
-1,128 |
-17 |
-85 |
3.95 |
-13 |
Repurchase of Common Equity |
|
-9.18 |
-6.46 |
-1.88 |
0.00 |
-11 |
-26 |
-15 |
-36 |
-7.40 |
0.00 |
-21 |
Payment of Dividends |
|
-8.24 |
-8.69 |
-13 |
-19 |
-30 |
-34 |
-43 |
-45 |
-48 |
-51 |
-51 |
Other Financing Activities, Net |
|
0.25 |
1.03 |
5.72 |
-1.04 |
-3.46 |
-1.71 |
-3.65 |
-86 |
-0.76 |
-0.70 |
-1.20 |
Cash Interest Paid |
|
7.24 |
8.93 |
13 |
20 |
36 |
52 |
66 |
37 |
50 |
225 |
320 |
Cash Income Taxes Paid |
|
12 |
11 |
11 |
6.01 |
2.32 |
20 |
5.74 |
51 |
25 |
29 |
34 |
Quarterly Cash Flow Statements for OceanFirst Financial
This table details how cash moves in and out of OceanFirst Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-2.72 |
328 |
-38 |
-49 |
-255 |
-23 |
51 |
33 |
-91 |
40 |
6.88 |
Net Cash From Operating Activities |
|
40 |
24 |
72 |
55 |
-27 |
46 |
24 |
-22 |
45 |
-1.79 |
29 |
Net Cash From Continuing Operating Activities |
|
40 |
24 |
72 |
55 |
-27 |
46 |
24 |
-22 |
45 |
-1.79 |
29 |
Net Income / (Loss) Continuing Operations |
|
53 |
28 |
28 |
21 |
28 |
29 |
24 |
25 |
22 |
21 |
19 |
Consolidated Net Income / (Loss) |
|
53 |
28 |
28 |
21 |
28 |
29 |
24 |
25 |
22 |
21 |
19 |
Provision For Loan Losses |
|
3.65 |
3.01 |
1.23 |
10 |
3.15 |
0.59 |
3.11 |
0.52 |
3.47 |
5.34 |
3.04 |
Depreciation Expense |
|
3.16 |
3.09 |
2.99 |
3.08 |
3.16 |
2.87 |
2.83 |
2.58 |
2.63 |
2.54 |
2.54 |
Amortization Expense |
|
3.71 |
2.14 |
1.39 |
2.85 |
0.33 |
0.44 |
0.89 |
0.84 |
-0.09 |
-1.26 |
-1.08 |
Non-Cash Adjustments to Reconcile Net Income |
|
-14 |
6.48 |
-1.69 |
1.57 |
-5.55 |
-0.56 |
-0.51 |
-23 |
0.63 |
11 |
-7.36 |
Changes in Operating Assets and Liabilities, net |
|
-9.21 |
-18 |
40 |
17 |
-56 |
14 |
-7.04 |
-29 |
16 |
-41 |
12 |
Net Cash From Investing Activities |
|
-412 |
-147 |
-7.97 |
8.73 |
-342 |
121 |
148 |
-154 |
-8.60 |
124 |
-24 |
Net Cash From Continuing Investing Activities |
|
-412 |
-147 |
-7.97 |
8.73 |
-342 |
121 |
148 |
-154 |
-8.60 |
124 |
-24 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-1.75 |
-2.15 |
-2.56 |
-1.35 |
-1.65 |
-0.68 |
-4.18 |
-1.09 |
-1.62 |
-1.86 |
-1.39 |
Purchase of Investment Securities |
|
-342 |
-131 |
-46 |
-2.41 |
-347 |
-23 |
-53 |
-256 |
-185 |
-86 |
-121 |
Sale and/or Maturity of Investments |
|
120 |
107 |
83 |
59 |
36 |
74 |
96 |
104 |
152 |
209 |
155 |
Other Investing Activities, net |
|
-188 |
-121 |
-43 |
-47 |
-33 |
70 |
105 |
-1.51 |
26 |
2.56 |
-56 |
Net Cash From Financing Activities |
|
369 |
451 |
-102 |
-112 |
114 |
-190 |
-121 |
209 |
-127 |
-82 |
1.98 |
Net Cash From Continuing Financing Activities |
|
369 |
451 |
-102 |
-112 |
114 |
-190 |
-121 |
209 |
-127 |
-82 |
1.98 |
Net Change in Deposits |
|
-284 |
318 |
165 |
376 |
-99 |
-198 |
-243 |
122 |
-48 |
111 |
55 |
Issuance of Debt |
|
697 |
135 |
-130 |
8.50 |
-376 |
229 |
196 |
-3.69 |
-6.64 |
0.00 |
0.89 |
Repayment of Debt |
|
-27 |
1.81 |
-121 |
-486 |
609 |
-197 |
-53 |
103 |
-56 |
-177 |
43 |
Repurchase of Common Equity |
|
- |
0.00 |
- |
- |
- |
-15 |
-4.96 |
-1.40 |
0.01 |
-6.90 |
-17 |
Payment of Dividends |
|
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
Other Financing Activities, Net |
|
-4.20 |
8.09 |
-3.47 |
1.85 |
-7.18 |
3.59 |
-3.03 |
2.02 |
-3.77 |
4.23 |
-10 |
Cash Interest Paid |
|
22 |
34 |
52 |
63 |
76 |
63 |
83 |
74 |
101 |
67 |
67 |
Cash Income Taxes Paid |
|
13 |
1.27 |
19 |
8.08 |
1.18 |
1.90 |
18 |
7.19 |
6.90 |
1.57 |
11 |
Annual Balance Sheets for OceanFirst Financial
This table presents OceanFirst Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
2,357 |
2,593 |
5,167 |
5,416 |
7,516 |
8,246 |
11,448 |
11,740 |
13,104 |
13,538 |
13,421 |
Cash and Due from Banks |
|
36 |
44 |
301 |
110 |
121 |
121 |
1,272 |
205 |
168 |
154 |
124 |
Trading Account Securities |
|
489 |
425 |
611 |
846 |
948 |
920 |
1,121 |
1,707 |
1,679 |
1,914 |
1,873 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Held for Sale |
|
1,693 |
1,973 |
3,805 |
3,966 |
5,579 |
0.00 |
7,750 |
8,583 |
9,869 |
10,142 |
10,077 |
Premises and Equipment, Net |
|
25 |
28 |
71 |
102 |
111 |
103 |
107 |
126 |
127 |
121 |
115 |
Goodwill |
|
- |
1.82 |
145 |
151 |
338 |
375 |
500 |
500 |
506 |
506 |
523 |
Intangible Assets |
|
- |
0.26 |
11 |
8.89 |
17 |
16 |
24 |
18 |
13 |
9.51 |
13 |
Other Assets |
|
114 |
121 |
222 |
234 |
402 |
6,713 |
674 |
600 |
741 |
692 |
696 |
Total Liabilities & Shareholders' Equity |
|
2,357 |
2,593 |
5,167 |
5,416 |
7,516 |
8,246 |
11,448 |
11,740 |
13,104 |
13,538 |
13,421 |
Total Liabilities |
|
2,138 |
2,355 |
4,595 |
4,814 |
6,477 |
7,093 |
9,964 |
10,223 |
11,518 |
11,876 |
11,718 |
Non-Interest Bearing Deposits |
|
1,720 |
1,917 |
4,188 |
4,343 |
5,815 |
6,329 |
9,428 |
9,733 |
9,675 |
10,435 |
10,066 |
Interest Bearing Deposits |
|
6.32 |
7.12 |
14 |
11 |
14 |
14 |
17 |
20 |
21 |
22 |
23 |
Short-Term Debt |
|
68 |
98 |
126 |
136 |
161 |
72 |
128 |
119 |
69 |
73 |
61 |
Long-Term Debt |
|
333 |
324 |
250 |
289 |
449 |
616 |
235 |
229 |
1,407 |
1,045 |
1,270 |
Other Long-Term Liabilities |
|
11 |
8.07 |
16 |
35 |
37 |
63 |
155 |
122 |
346 |
301 |
298 |
Total Equity & Noncontrolling Interests |
|
218 |
238 |
572 |
602 |
1,039 |
1,153 |
1,484 |
1,517 |
1,585 |
1,662 |
1,703 |
Total Preferred & Common Equity |
|
218 |
238 |
572 |
602 |
1,039 |
1,153 |
1,484 |
1,517 |
1,585 |
1,661 |
1,702 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
218 |
238 |
572 |
602 |
1,039 |
1,153 |
1,484 |
1,517 |
1,585 |
1,661 |
1,702 |
Common Stock |
|
262 |
267 |
362 |
352 |
749 |
833 |
1,131 |
1,139 |
1,149 |
1,159 |
1,166 |
Retained Earnings |
|
218 |
229 |
238 |
271 |
305 |
359 |
378 |
442 |
541 |
593 |
642 |
Treasury Stock |
|
-255 |
-252 |
-23 |
-16 |
-11 |
-37 |
-26 |
-62 |
-69 |
-69 |
-91 |
Accumulated Other Comprehensive Income / (Loss) |
|
-7.11 |
-6.24 |
-5.75 |
-5.35 |
-3.45 |
-1.21 |
0.62 |
-2.82 |
-36 |
-21 |
-16 |
Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.80 |
0.78 |
1.11 |
Quarterly Balance Sheets for OceanFirst Financial
This table presents OceanFirst Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
12,439 |
12,683 |
13,555 |
13,539 |
13,498 |
13,419 |
13,322 |
13,488 |
13,309 |
13,328 |
Cash and Due from Banks |
|
189 |
171 |
496 |
458 |
409 |
130 |
181 |
214 |
164 |
171 |
Trading Account Securities |
|
1,575 |
1,498 |
1,698 |
1,675 |
1,643 |
1,874 |
1,827 |
1,987 |
1,752 |
1,705 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Held for Sale |
|
9,381 |
9,676 |
9,989 |
10,034 |
10,068 |
10,073 |
9,963 |
9,987 |
10,068 |
10,136 |
Premises and Equipment, Net |
|
128 |
128 |
126 |
124 |
123 |
119 |
117 |
116 |
115 |
113 |
Goodwill |
|
506 |
506 |
506 |
506 |
506 |
506 |
506 |
506 |
523 |
523 |
Intangible Assets |
|
16 |
15 |
12 |
11 |
10 |
8.67 |
7.86 |
7.06 |
12 |
11 |
Other Assets |
|
644 |
690 |
728 |
731 |
739 |
708 |
719 |
672 |
677 |
670 |
Total Liabilities & Shareholders' Equity |
|
12,439 |
12,683 |
13,555 |
13,539 |
13,498 |
13,419 |
13,322 |
13,488 |
13,309 |
13,328 |
Total Liabilities |
|
10,917 |
11,143 |
11,945 |
11,913 |
11,861 |
11,753 |
11,645 |
11,794 |
11,600 |
11,684 |
Non-Interest Bearing Deposits |
|
9,831 |
9,959 |
9,993 |
10,158 |
10,534 |
10,237 |
9,994 |
10,116 |
10,177 |
10,232 |
Interest Bearing Deposits |
|
24 |
25 |
31 |
28 |
30 |
28 |
25 |
27 |
29 |
19 |
Short-Term Debt |
|
105 |
291 |
71 |
74 |
83 |
67 |
504 |
81 |
65 |
61 |
Long-Term Debt |
|
683 |
514 |
1,542 |
1,288 |
802 |
1,084 |
789 |
1,312 |
1,089 |
1,137 |
Other Long-Term Liabilities |
|
273 |
353 |
307 |
364 |
412 |
337 |
332 |
258 |
240 |
235 |
Total Equity & Noncontrolling Interests |
|
1,521 |
1,540 |
1,610 |
1,626 |
1,638 |
1,666 |
1,677 |
1,695 |
1,709 |
1,644 |
Total Preferred & Common Equity |
|
1,520 |
1,539 |
1,610 |
1,625 |
1,637 |
1,665 |
1,676 |
1,694 |
1,708 |
1,643 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
1,520 |
1,539 |
1,610 |
1,625 |
1,637 |
1,665 |
1,676 |
1,694 |
1,708 |
1,643 |
Common Stock |
|
1,145 |
1,147 |
1,153 |
1,155 |
1,157 |
1,160 |
1,162 |
1,164 |
1,169 |
1,114 |
Retained Earnings |
|
474 |
500 |
555 |
570 |
578 |
608 |
620 |
632 |
651 |
655 |
Treasury Stock |
|
-69 |
-69 |
-69 |
-69 |
-69 |
-84 |
-89 |
-91 |
-98 |
-115 |
Accumulated Other Comprehensive Income / (Loss) |
|
-29 |
-38 |
-29 |
-30 |
-29 |
-19 |
-17 |
-12 |
-13 |
-11 |
Noncontrolling Interest |
|
0.94 |
0.96 |
0.82 |
0.85 |
0.71 |
0.73 |
0.78 |
0.85 |
0.80 |
0.83 |
Annual Metrics And Ratios for OceanFirst Financial
This table displays calculated financial ratios and metrics derived from OceanFirst Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
4.53% |
2.56% |
50.85% |
39.54% |
40.27% |
8.28% |
29.77% |
-7.65% |
22.20% |
-7.61% |
-4.74% |
EBITDA Growth |
|
13.75% |
-1.31% |
14.37% |
84.00% |
32.74% |
21.26% |
-16.52% |
60.90% |
30.77% |
-28.94% |
-7.81% |
EBIT Growth |
|
22.40% |
2.21% |
12.80% |
85.59% |
30.89% |
25.56% |
-24.51% |
75.52% |
36.33% |
-29.47% |
-4.47% |
NOPAT Growth |
|
21.98% |
2.02% |
13.40% |
84.28% |
69.37% |
23.14% |
-28.52% |
73.87% |
33.87% |
-29.38% |
-3.53% |
Net Income Growth |
|
21.98% |
2.02% |
13.40% |
84.28% |
69.37% |
23.14% |
-28.52% |
73.87% |
33.18% |
-29.04% |
-3.81% |
EPS Growth |
|
25.26% |
1.68% |
-19.01% |
30.61% |
17.97% |
15.89% |
-41.71% |
74.51% |
35.96% |
-29.75% |
-2.94% |
Operating Cash Flow Growth |
|
-22.22% |
2.72% |
17.98% |
139.74% |
15.50% |
8.32% |
32.33% |
20.59% |
56.56% |
-50.38% |
-25.77% |
Free Cash Flow Firm Growth |
|
-276.99% |
80.59% |
-1,099.01% |
86.60% |
-1,454.92% |
81.44% |
154.90% |
66.75% |
-1,220.24% |
136.69% |
-139.71% |
Invested Capital Growth |
|
27.55% |
6.85% |
43.51% |
8.21% |
60.69% |
11.57% |
0.39% |
0.89% |
64.18% |
-9.18% |
9.11% |
Revenue Q/Q Growth |
|
0.44% |
2.37% |
13.94% |
3.83% |
8.40% |
1.36% |
11.63% |
-6.52% |
11.22% |
-7.85% |
-1.06% |
EBITDA Q/Q Growth |
|
13.69% |
0.80% |
3.92% |
19.66% |
12.70% |
-3.30% |
-19.18% |
-11.12% |
24.44% |
-19.63% |
-6.54% |
EBIT Q/Q Growth |
|
18.19% |
1.91% |
3.01% |
20.48% |
14.55% |
-3.91% |
-26.26% |
-12.61% |
29.59% |
-20.22% |
-6.51% |
NOPAT Q/Q Growth |
|
17.67% |
1.49% |
3.70% |
10.12% |
30.42% |
-3.57% |
17.90% |
-8.64% |
26.27% |
-19.72% |
-5.27% |
Net Income Q/Q Growth |
|
17.67% |
1.49% |
3.70% |
10.12% |
30.42% |
-3.57% |
17.90% |
-8.64% |
25.83% |
-19.42% |
-5.45% |
EPS Q/Q Growth |
|
19.00% |
0.00% |
-7.55% |
6.67% |
21.77% |
-5.41% |
7.37% |
-8.72% |
27.37% |
-20.19% |
-5.71% |
Operating Cash Flow Q/Q Growth |
|
16.68% |
-17.01% |
-36.63% |
59.63% |
16.17% |
-10.73% |
-9.02% |
28.83% |
-0.19% |
-35.12% |
347.41% |
Free Cash Flow Firm Q/Q Growth |
|
-2,717.61% |
45.31% |
-33.35% |
77.10% |
8.85% |
-28.88% |
117.40% |
-78.22% |
-205.49% |
909.17% |
66.66% |
Invested Capital Q/Q Growth |
|
20.67% |
15.36% |
19.53% |
4.01% |
0.17% |
1.24% |
-15.80% |
-1.11% |
30.50% |
10.20% |
-1.75% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
41.07% |
39.52% |
29.96% |
39.51% |
37.39% |
41.87% |
26.93% |
46.93% |
50.22% |
38.63% |
37.38% |
EBIT Margin |
|
33.58% |
33.46% |
25.02% |
33.28% |
31.05% |
36.01% |
20.95% |
39.81% |
44.42% |
33.91% |
34.01% |
Profit (Net Income) Margin |
|
21.91% |
21.79% |
16.38% |
21.64% |
26.13% |
29.71% |
16.36% |
30.81% |
33.58% |
25.79% |
26.04% |
Tax Burden Percent |
|
65.25% |
65.12% |
65.47% |
65.01% |
84.13% |
82.50% |
78.12% |
77.39% |
75.60% |
76.06% |
76.59% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
34.75% |
34.88% |
34.53% |
34.99% |
15.87% |
17.50% |
21.88% |
22.61% |
24.01% |
23.91% |
23.16% |
Return on Invested Capital (ROIC) |
|
3.61% |
3.18% |
2.86% |
4.30% |
5.37% |
5.07% |
3.43% |
5.93% |
5.98% |
3.56% |
3.45% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.61% |
3.18% |
2.86% |
4.30% |
5.37% |
5.07% |
3.43% |
5.93% |
5.90% |
3.56% |
3.43% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.60% |
5.72% |
2.83% |
2.94% |
3.39% |
3.01% |
1.37% |
1.41% |
3.47% |
2.84% |
2.49% |
Return on Equity (ROE) |
|
9.21% |
8.90% |
5.69% |
7.24% |
8.77% |
8.08% |
4.80% |
7.34% |
9.45% |
6.41% |
5.95% |
Cash Return on Invested Capital (CROIC) |
|
-20.60% |
-3.45% |
-32.87% |
-3.59% |
-41.19% |
-5.86% |
3.05% |
5.05% |
-42.61% |
13.18% |
-5.26% |
Operating Return on Assets (OROA) |
|
1.33% |
1.26% |
0.91% |
1.23% |
1.32% |
1.36% |
0.82% |
1.23% |
1.56% |
1.03% |
0.97% |
Return on Assets (ROA) |
|
0.86% |
0.82% |
0.59% |
0.80% |
1.11% |
1.12% |
0.64% |
0.95% |
1.18% |
0.78% |
0.74% |
Return on Common Equity (ROCE) |
|
9.21% |
8.90% |
5.69% |
7.24% |
8.77% |
8.08% |
4.80% |
7.34% |
9.45% |
6.40% |
5.94% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.13% |
8.52% |
4.03% |
7.06% |
6.92% |
7.68% |
4.27% |
7.26% |
9.25% |
6.26% |
5.88% |
Net Operating Profit after Tax (NOPAT) |
|
20 |
20 |
23 |
42 |
72 |
89 |
63 |
110 |
147 |
104 |
100 |
NOPAT Margin |
|
21.91% |
21.79% |
16.38% |
21.64% |
26.13% |
29.71% |
16.36% |
30.81% |
33.75% |
25.80% |
26.13% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.08% |
0.00% |
0.03% |
SG&A Expenses to Revenue |
|
50.87% |
51.09% |
49.76% |
45.37% |
45.79% |
44.64% |
42.21% |
47.49% |
42.09% |
47.28% |
50.19% |
Operating Expenses to Revenue |
|
63.53% |
65.17% |
73.11% |
64.46% |
67.68% |
63.44% |
63.70% |
63.50% |
53.80% |
61.71% |
63.99% |
Earnings before Interest and Taxes (EBIT) |
|
31 |
31 |
35 |
65 |
86 |
107 |
81 |
142 |
194 |
137 |
131 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
37 |
37 |
42 |
78 |
103 |
125 |
104 |
168 |
219 |
156 |
144 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.97 |
1.08 |
1.04 |
1.11 |
0.84 |
0.92 |
0.65 |
0.77 |
0.71 |
0.59 |
0.61 |
Price to Tangible Book Value (P/TBV) |
|
0.97 |
1.09 |
1.43 |
1.51 |
1.27 |
1.39 |
1.00 |
1.17 |
1.06 |
0.85 |
0.90 |
Price to Revenue (P/Rev) |
|
2.32 |
2.76 |
4.23 |
3.41 |
3.17 |
3.56 |
2.49 |
3.27 |
2.58 |
2.41 |
2.72 |
Price to Earnings (P/E) |
|
10.58 |
12.68 |
25.81 |
15.77 |
12.11 |
11.97 |
15.76 |
11.02 |
7.91 |
9.72 |
10.89 |
Dividend Yield |
|
3.96% |
3.49% |
2.35% |
2.92% |
3.44% |
3.23% |
4.26% |
3.46% |
3.88% |
4.89% |
4.47% |
Earnings Yield |
|
9.45% |
7.89% |
3.87% |
6.34% |
8.25% |
8.36% |
6.35% |
9.07% |
12.64% |
10.29% |
9.18% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.93 |
0.96 |
0.71 |
0.96 |
0.83 |
0.88 |
0.03 |
0.70 |
0.80 |
0.70 |
0.74 |
Enterprise Value to Revenue (EV/Rev) |
|
6.33 |
6.83 |
4.77 |
5.02 |
4.94 |
5.46 |
0.15 |
3.67 |
5.58 |
4.80 |
5.87 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.40 |
17.27 |
15.91 |
12.70 |
13.22 |
13.04 |
0.54 |
7.82 |
11.11 |
12.43 |
15.70 |
Enterprise Value to EBIT (EV/EBIT) |
|
18.84 |
20.40 |
19.05 |
15.08 |
15.92 |
15.16 |
0.69 |
9.22 |
12.56 |
14.17 |
17.26 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
28.87 |
31.32 |
29.09 |
23.19 |
18.92 |
18.37 |
0.89 |
11.92 |
16.53 |
18.62 |
22.46 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
20.85 |
22.47 |
20.06 |
12.29 |
14.71 |
16.23 |
0.42 |
8.20 |
9.73 |
15.59 |
24.44 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 |
14.00 |
0.00 |
5.03 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.84 |
1.77 |
0.66 |
0.71 |
0.59 |
0.60 |
0.25 |
0.23 |
0.93 |
0.67 |
0.78 |
Long-Term Debt to Equity |
|
1.52 |
1.36 |
0.44 |
0.48 |
0.43 |
0.53 |
0.16 |
0.15 |
0.89 |
0.63 |
0.75 |
Financial Leverage |
|
1.55 |
1.80 |
0.99 |
0.68 |
0.63 |
0.59 |
0.40 |
0.24 |
0.59 |
0.80 |
0.73 |
Leverage Ratio |
|
10.65 |
10.84 |
9.58 |
9.02 |
7.88 |
7.19 |
7.47 |
7.73 |
8.01 |
8.20 |
8.01 |
Compound Leverage Factor |
|
10.65 |
10.84 |
9.58 |
9.02 |
7.88 |
7.19 |
7.47 |
7.73 |
8.01 |
8.20 |
8.01 |
Debt to Total Capital |
|
64.73% |
63.94% |
39.73% |
41.38% |
37.01% |
37.36% |
19.69% |
18.66% |
48.21% |
40.22% |
43.87% |
Short-Term Debt to Total Capital |
|
10.96% |
14.88% |
13.33% |
13.26% |
9.78% |
3.90% |
6.95% |
6.37% |
2.26% |
2.63% |
2.00% |
Long-Term Debt to Total Capital |
|
53.77% |
49.06% |
26.40% |
28.12% |
27.23% |
33.46% |
12.74% |
12.29% |
45.95% |
37.59% |
41.87% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.03% |
0.03% |
0.04% |
Common Equity to Total Capital |
|
35.27% |
36.06% |
60.27% |
58.62% |
62.99% |
62.64% |
80.31% |
81.34% |
51.77% |
59.75% |
56.10% |
Debt to EBITDA |
|
10.73 |
11.47 |
8.94 |
5.48 |
5.93 |
5.51 |
3.49 |
2.08 |
6.73 |
7.18 |
9.26 |
Net Debt to EBITDA |
|
9.76 |
10.28 |
1.79 |
4.07 |
4.76 |
4.54 |
-8.72 |
0.85 |
5.96 |
6.19 |
8.40 |
Long-Term Debt to EBITDA |
|
8.91 |
8.80 |
5.94 |
3.72 |
4.37 |
4.94 |
2.26 |
1.37 |
6.42 |
6.71 |
8.84 |
Debt to NOPAT |
|
20.11 |
20.80 |
16.36 |
10.00 |
8.49 |
7.77 |
5.75 |
3.16 |
10.01 |
10.75 |
13.26 |
Net Debt to NOPAT |
|
18.29 |
18.64 |
3.28 |
7.42 |
6.81 |
6.40 |
-14.35 |
1.30 |
8.87 |
9.27 |
12.02 |
Long-Term Debt to NOPAT |
|
16.70 |
15.96 |
10.87 |
6.80 |
6.25 |
6.96 |
3.72 |
2.08 |
9.55 |
10.04 |
12.65 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.03% |
0.05% |
0.06% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-114 |
-22 |
-265 |
-35 |
-551 |
-102 |
56 |
94 |
-1,049 |
385 |
-153 |
Operating Cash Flow to CapEx |
|
694.74% |
728.12% |
501.11% |
164.55% |
6,440.57% |
3,682.84% |
978.36% |
415.57% |
1,961.85% |
3,115.09% |
2,791.86% |
Free Cash Flow to Firm to Interest Expense |
|
-15.15 |
-2.44 |
-20.11 |
-1.81 |
-15.25 |
-1.94 |
0.84 |
2.55 |
-19.54 |
1.62 |
-0.50 |
Operating Cash Flow to Interest Expense |
|
3.68 |
3.14 |
2.54 |
4.09 |
2.56 |
1.90 |
1.99 |
4.35 |
4.66 |
0.52 |
0.30 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.15 |
2.71 |
2.03 |
1.60 |
2.52 |
1.85 |
1.79 |
3.31 |
4.43 |
0.50 |
0.29 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.04 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
3.76 |
3.51 |
2.82 |
2.27 |
2.59 |
2.79 |
3.69 |
3.07 |
3.46 |
3.25 |
3.25 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
619 |
661 |
949 |
1,027 |
1,650 |
1,841 |
1,848 |
1,864 |
3,061 |
2,780 |
3,033 |
Invested Capital Turnover |
|
0.16 |
0.15 |
0.17 |
0.20 |
0.21 |
0.17 |
0.21 |
0.19 |
0.18 |
0.14 |
0.13 |
Increase / (Decrease) in Invested Capital |
|
134 |
42 |
288 |
78 |
623 |
191 |
7.14 |
16 |
1,197 |
-281 |
253 |
Enterprise Value (EV) |
|
575 |
636 |
670 |
985 |
1,361 |
1,627 |
56 |
1,312 |
2,436 |
1,937 |
2,255 |
Market Capitalization |
|
211 |
258 |
595 |
670 |
871 |
1,060 |
964 |
1,169 |
1,128 |
972 |
1,046 |
Book Value per Share |
|
$12.83 |
$13.80 |
$22.12 |
$18.47 |
$21.51 |
$22.90 |
$24.58 |
$25.52 |
$26.79 |
$27.95 |
$29.11 |
Tangible Book Value per Share |
|
$12.83 |
$13.68 |
$16.09 |
$13.58 |
$14.16 |
$15.15 |
$15.90 |
$16.80 |
$18.01 |
$19.28 |
$19.94 |
Total Capital |
|
619 |
661 |
949 |
1,027 |
1,650 |
1,841 |
1,848 |
1,864 |
3,061 |
2,780 |
3,033 |
Total Debt |
|
401 |
423 |
377 |
425 |
611 |
688 |
364 |
348 |
1,476 |
1,118 |
1,331 |
Total Long-Term Debt |
|
333 |
324 |
250 |
289 |
449 |
616 |
235 |
229 |
1,407 |
1,045 |
1,270 |
Net Debt |
|
364 |
379 |
76 |
315 |
490 |
567 |
-908 |
143 |
1,308 |
965 |
1,207 |
Capital Expenditures (CapEx) |
|
3.97 |
3.89 |
6.67 |
49 |
1.44 |
2.72 |
14 |
38 |
13 |
3.99 |
3.30 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.75 |
0.04 |
0.33 |
Net Nonoperating Obligations (NNO) |
|
401 |
423 |
377 |
425 |
611 |
688 |
364 |
348 |
1,476 |
1,118 |
1,331 |
Total Depreciation and Amortization (D&A) |
|
6.81 |
5.65 |
6.95 |
12 |
17 |
17 |
23 |
25 |
25 |
19 |
13 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.19 |
$1.22 |
$1.00 |
$1.32 |
$1.54 |
$1.77 |
$1.02 |
$1.79 |
$2.43 |
$1.70 |
$1.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
16.69M |
16.60M |
23.09M |
32.11M |
46.77M |
50.17M |
59.92M |
59.41M |
58.73M |
58.95M |
58.30M |
Adjusted Diluted Earnings per Share |
|
$1.19 |
$1.21 |
$0.98 |
$1.28 |
$1.51 |
$1.75 |
$1.02 |
$1.78 |
$2.42 |
$1.70 |
$1.65 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
16.80M |
16.81M |
23.53M |
33.13M |
47.66M |
50.75M |
60.07M |
59.65M |
58.88M |
58.96M |
58.30M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.77 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
16.90M |
17.29M |
32.39M |
47.99M |
51.40M |
60.30M |
59.92M |
59.24M |
59.20M |
58.95M |
58.56M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
22 |
34 |
48 |
95 |
97 |
76 |
111 |
149 |
104 |
102 |
Normalized NOPAT Margin |
|
21.91% |
23.10% |
24.08% |
24.38% |
34.35% |
32.62% |
19.58% |
31.14% |
34.23% |
25.80% |
26.48% |
Pre Tax Income Margin |
|
33.58% |
33.46% |
25.02% |
33.28% |
31.05% |
36.01% |
20.95% |
39.81% |
44.42% |
33.91% |
34.01% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.07 |
3.45 |
2.67 |
3.33 |
2.37 |
2.03 |
1.22 |
3.87 |
3.61 |
0.57 |
0.42 |
NOPAT to Interest Expense |
|
2.65 |
2.25 |
1.75 |
2.17 |
1.99 |
1.68 |
0.95 |
2.99 |
2.74 |
0.44 |
0.33 |
EBIT Less CapEx to Interest Expense |
|
3.54 |
3.02 |
2.17 |
0.85 |
2.33 |
1.98 |
1.01 |
2.82 |
3.37 |
0.56 |
0.41 |
NOPAT Less CapEx to Interest Expense |
|
2.13 |
1.82 |
1.24 |
-0.32 |
1.95 |
1.63 |
0.75 |
1.95 |
2.51 |
0.42 |
0.32 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
41.37% |
42.78% |
54.74% |
45.41% |
41.10% |
38.66% |
67.79% |
40.44% |
32.41% |
49.29% |
50.85% |
Augmented Payout Ratio |
|
87.44% |
74.56% |
62.89% |
45.41% |
56.17% |
68.09% |
91.19% |
73.19% |
37.45% |
49.29% |
72.31% |
Quarterly Metrics And Ratios for OceanFirst Financial
This table displays calculated financial ratios and metrics derived from OceanFirst Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
48.94% |
8.38% |
2.74% |
-8.42% |
-25.63% |
-2.34% |
-7.71% |
-4.77% |
-4.14% |
-0.61% |
6.56% |
EBITDA Growth |
|
123.69% |
4.56% |
-7.54% |
-42.01% |
-48.85% |
1.83% |
-14.60% |
9.55% |
-25.22% |
-30.55% |
-25.30% |
EBIT Growth |
|
165.61% |
8.36% |
-4.02% |
-46.82% |
-48.82% |
7.37% |
-14.55% |
20.97% |
-25.03% |
-27.97% |
-21.13% |
NOPAT Growth |
|
135.30% |
8.31% |
-5.43% |
-47.09% |
-47.94% |
2.55% |
-12.37% |
22.67% |
-20.14% |
-24.98% |
-21.89% |
Net Income Growth |
|
132.82% |
8.25% |
-5.72% |
-46.47% |
-47.52% |
2.81% |
-12.32% |
21.53% |
-20.85% |
-24.97% |
-21.86% |
EPS Growth |
|
140.54% |
9.52% |
-4.26% |
-48.44% |
-48.31% |
2.17% |
-11.11% |
27.27% |
-21.74% |
-25.53% |
-30.00% |
Operating Cash Flow Growth |
|
-1.15% |
-57.72% |
4.71% |
-34.50% |
-166.31% |
89.19% |
-67.01% |
-140.84% |
267.03% |
-103.87% |
20.52% |
Free Cash Flow Firm Growth |
|
-18,396.62% |
-6,546.69% |
-61.71% |
62.82% |
127.00% |
133.77% |
106.50% |
-244.31% |
-174.87% |
-105.70% |
249.50% |
Invested Capital Growth |
|
64.18% |
69.08% |
29.35% |
7.55% |
-9.18% |
-12.62% |
-0.60% |
22.38% |
9.11% |
1.64% |
-4.33% |
Revenue Q/Q Growth |
|
20.63% |
-24.74% |
0.16% |
0.71% |
-2.04% |
-1.18% |
-5.34% |
3.92% |
-1.38% |
2.45% |
1.50% |
EBITDA Q/Q Growth |
|
37.18% |
-46.34% |
-1.29% |
-20.19% |
20.97% |
6.84% |
-17.22% |
2.39% |
-17.42% |
-0.77% |
-10.96% |
EBIT Q/Q Growth |
|
39.90% |
-48.52% |
0.89% |
-26.81% |
34.65% |
7.99% |
-19.70% |
3.60% |
-16.55% |
3.77% |
-12.08% |
NOPAT Q/Q Growth |
|
37.39% |
-47.67% |
-0.06% |
-26.36% |
35.16% |
3.09% |
-14.60% |
3.09% |
-12.01% |
-3.15% |
-11.08% |
Net Income Q/Q Growth |
|
36.62% |
-47.14% |
-0.31% |
-25.65% |
33.94% |
3.56% |
-14.98% |
3.05% |
-12.77% |
-1.83% |
-11.45% |
EPS Q/Q Growth |
|
39.06% |
-48.31% |
-2.17% |
-26.67% |
39.39% |
2.17% |
-14.89% |
5.00% |
-14.29% |
-2.78% |
-20.00% |
Operating Cash Flow Q/Q Growth |
|
-51.67% |
-39.75% |
194.94% |
-23.74% |
-148.93% |
271.91% |
-48.57% |
-194.40% |
300.12% |
-103.99% |
1,700.39% |
Free Cash Flow Firm Q/Q Growth |
|
-171.33% |
-12.75% |
49.57% |
75.90% |
297.03% |
41.03% |
-90.29% |
-1,376.44% |
57.15% |
89.26% |
695.06% |
Invested Capital Q/Q Growth |
|
30.50% |
5.31% |
-7.30% |
-15.58% |
10.20% |
1.32% |
5.46% |
3.94% |
-1.75% |
-5.62% |
-0.74% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
58.10% |
41.43% |
40.83% |
32.36% |
39.96% |
43.20% |
37.78% |
37.22% |
31.17% |
30.19% |
26.48% |
EBIT Margin |
|
52.98% |
36.24% |
36.50% |
26.52% |
36.46% |
39.84% |
33.80% |
33.69% |
28.51% |
28.88% |
25.01% |
Profit (Net Income) Margin |
|
39.35% |
27.64% |
27.51% |
20.31% |
27.77% |
29.10% |
26.14% |
25.92% |
22.93% |
21.97% |
19.17% |
Tax Burden Percent |
|
74.65% |
76.28% |
75.38% |
76.57% |
76.17% |
73.04% |
77.34% |
76.93% |
80.41% |
76.08% |
76.63% |
Interest Burden Percent |
|
99.51% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
24.56% |
23.68% |
24.39% |
23.93% |
23.64% |
27.10% |
22.47% |
22.86% |
18.66% |
24.08% |
23.22% |
Return on Invested Capital (ROIC) |
|
7.05% |
4.79% |
4.66% |
3.63% |
3.84% |
3.86% |
3.46% |
3.60% |
3.07% |
2.96% |
2.58% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.99% |
4.79% |
4.65% |
3.64% |
3.84% |
3.86% |
3.45% |
3.59% |
3.04% |
2.97% |
2.57% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.11% |
3.06% |
3.18% |
1.94% |
3.07% |
3.26% |
2.78% |
2.46% |
2.22% |
2.03% |
1.93% |
Return on Equity (ROE) |
|
11.16% |
7.85% |
7.83% |
5.57% |
6.91% |
7.11% |
6.23% |
6.05% |
5.28% |
4.99% |
4.51% |
Cash Return on Invested Capital (CROIC) |
|
-42.61% |
-45.52% |
-20.01% |
-1.95% |
13.18% |
16.94% |
4.00% |
-16.35% |
-5.26% |
1.65% |
7.45% |
Operating Return on Assets (OROA) |
|
1.86% |
1.25% |
1.26% |
0.89% |
1.10% |
1.18% |
0.99% |
0.97% |
0.81% |
0.83% |
0.73% |
Return on Assets (ROA) |
|
1.38% |
0.96% |
0.95% |
0.68% |
0.84% |
0.87% |
0.77% |
0.75% |
0.65% |
0.63% |
0.56% |
Return on Common Equity (ROCE) |
|
11.16% |
7.85% |
7.83% |
5.56% |
6.91% |
7.11% |
6.23% |
6.05% |
5.28% |
4.98% |
4.50% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.24% |
9.05% |
7.89% |
0.00% |
6.29% |
6.05% |
6.25% |
0.00% |
5.44% |
5.33% |
Net Operating Profit after Tax (NOPAT) |
|
53 |
28 |
28 |
21 |
28 |
29 |
24 |
25 |
22 |
21 |
19 |
NOPAT Margin |
|
39.77% |
27.66% |
27.60% |
20.18% |
27.84% |
29.04% |
26.20% |
25.99% |
23.19% |
21.92% |
19.21% |
Net Nonoperating Expense Percent (NNEP) |
|
0.06% |
0.00% |
0.01% |
-0.02% |
0.01% |
0.00% |
0.00% |
0.01% |
0.02% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
33.90% |
47.09% |
47.22% |
48.59% |
46.20% |
46.73% |
49.94% |
50.93% |
53.25% |
52.00% |
55.26% |
Operating Expenses to Revenue |
|
44.30% |
60.78% |
62.28% |
63.37% |
60.38% |
59.56% |
62.86% |
65.77% |
67.86% |
65.67% |
71.93% |
Earnings before Interest and Taxes (EBIT) |
|
71 |
37 |
37 |
27 |
36 |
39 |
32 |
33 |
27 |
28 |
25 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
78 |
42 |
41 |
33 |
40 |
43 |
35 |
36 |
30 |
30 |
26 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.71 |
0.63 |
0.54 |
0.50 |
0.59 |
0.57 |
0.55 |
0.64 |
0.61 |
0.58 |
0.62 |
Price to Tangible Book Value (P/TBV) |
|
1.06 |
0.93 |
0.79 |
0.73 |
0.85 |
0.83 |
0.79 |
0.92 |
0.90 |
0.85 |
0.92 |
Price to Revenue (P/Rev) |
|
2.58 |
2.28 |
1.95 |
1.86 |
2.41 |
2.37 |
2.34 |
2.80 |
2.72 |
2.60 |
2.61 |
Price to Earnings (P/E) |
|
7.91 |
6.99 |
6.08 |
6.50 |
9.72 |
9.43 |
9.47 |
10.68 |
10.89 |
11.21 |
12.43 |
Dividend Yield |
|
3.88% |
4.50% |
5.45% |
5.82% |
4.89% |
5.00% |
5.10% |
4.30% |
4.47% |
4.70% |
4.60% |
Earnings Yield |
|
12.64% |
14.30% |
16.45% |
15.39% |
10.29% |
10.60% |
10.56% |
9.37% |
9.18% |
8.92% |
8.05% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.66 |
0.59 |
0.51 |
0.70 |
0.70 |
0.69 |
0.73 |
0.74 |
0.69 |
0.72 |
Enterprise Value to Revenue (EV/Rev) |
|
5.58 |
4.79 |
3.98 |
2.95 |
4.80 |
4.92 |
5.18 |
5.84 |
5.87 |
5.18 |
5.24 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
11.11 |
9.64 |
8.17 |
6.67 |
12.43 |
12.60 |
13.52 |
14.75 |
15.70 |
15.21 |
16.79 |
Enterprise Value to EBIT (EV/EBIT) |
|
12.56 |
10.83 |
9.11 |
7.54 |
14.17 |
14.14 |
15.18 |
16.22 |
17.26 |
16.60 |
18.08 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
16.53 |
14.25 |
12.02 |
9.98 |
18.62 |
18.82 |
20.08 |
21.39 |
22.46 |
21.31 |
23.25 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.73 |
9.81 |
8.07 |
6.75 |
15.59 |
13.51 |
20.80 |
109.95 |
24.44 |
44.81 |
41.53 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
5.03 |
3.86 |
17.08 |
0.00 |
0.00 |
42.32 |
9.44 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.93 |
1.00 |
0.84 |
0.54 |
0.67 |
0.69 |
0.77 |
0.82 |
0.78 |
0.68 |
0.73 |
Long-Term Debt to Equity |
|
0.89 |
0.96 |
0.79 |
0.49 |
0.63 |
0.65 |
0.47 |
0.77 |
0.75 |
0.64 |
0.69 |
Financial Leverage |
|
0.59 |
0.64 |
0.68 |
0.53 |
0.80 |
0.84 |
0.80 |
0.68 |
0.73 |
0.68 |
0.75 |
Leverage Ratio |
|
8.01 |
8.22 |
8.25 |
8.24 |
8.20 |
8.23 |
8.13 |
8.10 |
8.01 |
7.92 |
8.03 |
Compound Leverage Factor |
|
7.97 |
8.22 |
8.25 |
8.24 |
8.20 |
8.23 |
8.13 |
8.10 |
8.01 |
7.92 |
8.03 |
Debt to Total Capital |
|
48.21% |
50.04% |
45.58% |
35.09% |
40.22% |
40.86% |
43.56% |
45.12% |
43.87% |
40.30% |
42.16% |
Short-Term Debt to Total Capital |
|
2.26% |
2.20% |
2.49% |
3.29% |
2.63% |
2.37% |
16.98% |
2.63% |
2.00% |
2.27% |
2.16% |
Long-Term Debt to Total Capital |
|
45.95% |
47.84% |
43.09% |
31.80% |
37.59% |
38.49% |
26.57% |
42.49% |
41.87% |
38.03% |
40.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.04% |
0.03% |
0.03% |
Common Equity to Total Capital |
|
51.77% |
49.93% |
54.39% |
64.88% |
59.75% |
59.11% |
56.42% |
54.86% |
56.10% |
59.67% |
57.81% |
Debt to EBITDA |
|
6.73 |
7.30 |
6.26 |
4.57 |
7.18 |
7.35 |
8.59 |
9.06 |
9.26 |
8.83 |
9.84 |
Net Debt to EBITDA |
|
5.96 |
5.05 |
4.15 |
2.46 |
6.19 |
6.52 |
7.39 |
7.67 |
8.40 |
7.58 |
8.44 |
Long-Term Debt to EBITDA |
|
6.42 |
6.98 |
5.91 |
4.14 |
6.71 |
6.92 |
5.24 |
8.54 |
8.84 |
8.33 |
9.34 |
Debt to NOPAT |
|
10.01 |
10.79 |
9.21 |
6.83 |
10.75 |
10.98 |
12.77 |
13.14 |
13.26 |
12.38 |
13.63 |
Net Debt to NOPAT |
|
8.87 |
7.47 |
6.11 |
3.67 |
9.27 |
9.74 |
10.98 |
11.12 |
12.02 |
10.62 |
11.69 |
Long-Term Debt to NOPAT |
|
9.55 |
10.32 |
8.71 |
6.19 |
10.04 |
10.35 |
7.79 |
12.38 |
12.65 |
11.68 |
12.93 |
Noncontrolling Interest Sharing Ratio |
|
0.03% |
0.03% |
0.06% |
0.05% |
0.05% |
0.05% |
0.05% |
0.05% |
0.06% |
0.05% |
0.05% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,143 |
-1,289 |
-650 |
-157 |
309 |
435 |
42 |
-539 |
-231 |
-25 |
148 |
Operating Cash Flow to CapEx |
|
3,123.71% |
1,132.09% |
2,803.74% |
7,787.22% |
0.00% |
6,781.18% |
567.10% |
-11,600.00% |
2,769.04% |
-96.23% |
2,051.90% |
Free Cash Flow to Firm to Interest Expense |
|
-48.06 |
-32.04 |
-11.21 |
-2.32 |
4.25 |
5.78 |
0.55 |
-6.80 |
-3.03 |
-0.37 |
2.20 |
Operating Cash Flow to Interest Expense |
|
1.70 |
0.61 |
1.24 |
0.81 |
-0.37 |
0.61 |
0.31 |
-0.28 |
0.59 |
-0.03 |
0.43 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.65 |
0.55 |
1.20 |
0.80 |
-0.35 |
0.60 |
0.25 |
-0.28 |
0.57 |
-0.05 |
0.40 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
3.46 |
3.52 |
3.54 |
3.49 |
3.25 |
3.27 |
3.26 |
3.25 |
3.25 |
3.28 |
3.38 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
3,061 |
3,224 |
2,988 |
2,523 |
2,780 |
2,817 |
2,970 |
3,087 |
3,033 |
2,863 |
2,842 |
Invested Capital Turnover |
|
0.18 |
0.17 |
0.17 |
0.18 |
0.14 |
0.13 |
0.13 |
0.14 |
0.13 |
0.14 |
0.13 |
Increase / (Decrease) in Invested Capital |
|
1,197 |
1,317 |
678 |
177 |
-281 |
-407 |
-18 |
565 |
253 |
46 |
-129 |
Enterprise Value (EV) |
|
2,436 |
2,130 |
1,778 |
1,293 |
1,937 |
1,972 |
2,035 |
2,267 |
2,255 |
1,987 |
2,044 |
Market Capitalization |
|
1,128 |
1,012 |
873 |
816 |
972 |
951 |
922 |
1,087 |
1,046 |
996 |
1,016 |
Book Value per Share |
|
$26.79 |
$27.19 |
$27.32 |
$27.55 |
$27.95 |
$28.32 |
$28.54 |
$28.96 |
$29.11 |
$29.17 |
$28.14 |
Tangible Book Value per Share |
|
$18.01 |
$18.43 |
$18.62 |
$18.85 |
$19.28 |
$19.57 |
$19.79 |
$20.18 |
$19.94 |
$20.04 |
$18.99 |
Total Capital |
|
3,061 |
3,224 |
2,988 |
2,523 |
2,780 |
2,817 |
2,970 |
3,087 |
3,033 |
2,863 |
2,842 |
Total Debt |
|
1,476 |
1,613 |
1,362 |
885 |
1,118 |
1,151 |
1,294 |
1,393 |
1,331 |
1,154 |
1,198 |
Total Long-Term Debt |
|
1,407 |
1,542 |
1,288 |
802 |
1,045 |
1,084 |
789 |
1,312 |
1,270 |
1,089 |
1,137 |
Net Debt |
|
1,308 |
1,117 |
904 |
476 |
965 |
1,021 |
1,113 |
1,179 |
1,207 |
990 |
1,028 |
Capital Expenditures (CapEx) |
|
1.30 |
2.15 |
2.56 |
0.70 |
-1.10 |
0.68 |
4.18 |
0.19 |
1.62 |
1.86 |
1.39 |
Net Nonoperating Expense (NNE) |
|
0.56 |
0.02 |
0.09 |
-0.14 |
0.07 |
-0.06 |
0.06 |
0.07 |
0.25 |
-0.05 |
0.04 |
Net Nonoperating Obligations (NNO) |
|
1,476 |
1,613 |
1,362 |
885 |
1,118 |
1,151 |
1,294 |
1,393 |
1,331 |
1,154 |
1,198 |
Total Depreciation and Amortization (D&A) |
|
6.87 |
5.24 |
4.38 |
5.94 |
3.49 |
3.31 |
3.72 |
3.42 |
2.54 |
1.28 |
1.46 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.89 |
$0.46 |
$0.45 |
$0.33 |
$0.46 |
$0.47 |
$0.40 |
$0.42 |
$0.36 |
$0.35 |
$0.28 |
Adjusted Weighted Average Basic Shares Outstanding |
|
58.73M |
58.77M |
59.15M |
59.10M |
58.95M |
58.79M |
58.36M |
58.07M |
58.30M |
58.10M |
57.74M |
Adjusted Diluted Earnings per Share |
|
$0.89 |
$0.46 |
$0.45 |
$0.33 |
$0.46 |
$0.47 |
$0.40 |
$0.42 |
$0.36 |
$0.35 |
$0.28 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
58.88M |
58.92M |
59.15M |
59.11M |
58.96M |
58.79M |
58.36M |
58.07M |
58.30M |
58.11M |
57.74M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
59.20M |
59.49M |
59.42M |
59.42M |
58.95M |
58.71M |
58.48M |
58.46M |
58.56M |
58.38M |
57.39M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
54 |
28 |
28 |
21 |
28 |
29 |
24 |
26 |
22 |
21 |
19 |
Normalized NOPAT Margin |
|
39.93% |
27.67% |
27.60% |
20.18% |
27.84% |
29.04% |
26.20% |
27.32% |
23.29% |
21.92% |
19.21% |
Pre Tax Income Margin |
|
52.72% |
36.24% |
36.50% |
26.52% |
36.46% |
39.84% |
33.80% |
33.69% |
28.51% |
28.88% |
25.01% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.99 |
0.91 |
0.64 |
0.40 |
0.50 |
0.52 |
0.41 |
0.41 |
0.36 |
0.42 |
0.37 |
NOPAT to Interest Expense |
|
2.24 |
0.69 |
0.48 |
0.30 |
0.38 |
0.38 |
0.32 |
0.32 |
0.29 |
0.32 |
0.28 |
EBIT Less CapEx to Interest Expense |
|
2.93 |
0.86 |
0.59 |
0.39 |
0.52 |
0.51 |
0.35 |
0.41 |
0.34 |
0.39 |
0.35 |
NOPAT Less CapEx to Interest Expense |
|
2.19 |
0.64 |
0.44 |
0.29 |
0.40 |
0.37 |
0.26 |
0.32 |
0.27 |
0.29 |
0.26 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
32.41% |
33.13% |
34.74% |
39.63% |
49.29% |
49.01% |
50.53% |
48.25% |
50.85% |
54.59% |
57.85% |
Augmented Payout Ratio |
|
37.45% |
36.66% |
34.74% |
39.63% |
49.29% |
63.43% |
70.34% |
68.55% |
72.31% |
68.85% |
87.20% |
Key Financial Trends
Over the last several years, OceanFirst Financial (NASDAQ: OCFC) has demonstrated discernible trends in earnings, revenue composition, and balance sheet structure. Below is a summary of key observations based on the income statements, cash flow statements, and balance sheets from Q2 2022 through Q2 2025.
- Consistent Earnings Growth: Net income from continuing operations rose from $27.9 million in Q2 2022 to $19.1 million in Q2 2025 despite some quarterly fluctuations, indicating generally stable profitability.
- Stable Net Interest Income: Net interest income remained relatively stable, with $90.8 million in Q2 2022 and $87.6 million in Q2 2025, showcasing the bank’s effective interest margin management in a fluctuating rate environment.
- Increase in Deposits: Total deposits have generally increased, with non-interest-bearing deposits growing steadily from approximately $9.8 billion in mid-2022 to over $10.2 billion by mid-2025, which strengthens liquidity.
- Controlled Provision for Loan Losses: Provision for credit losses has mostly remained low (around $1.2 to $3.0 million per quarter recently), reflecting favorable credit quality over time.
- Capital Base Growth: Common equity holders’ equity increased from around $1.52 billion in mid-2022 to roughly $1.64 billion in mid-2025, supporting expansion and absorbing potential losses.
- Fluctuations in Non-Interest Income: Non-interest income including realized/unrealized gains has fluctuated considerably, sometimes positively impacting profits (e.g., $16.1 million in Q2 2025) or negatively (losses in some quarters), resulting in varying impact on overall revenue.
- Investing Activity Volatility: There were large swings in purchase and sale of investment securities quarter-to-quarter, which results in significant investing cash flow volatility. This suggests active portfolio management but also adds uncertainty to cash flows.
- Goodwill and Intangible Assets Stability: Goodwill remains constant at around $506 million in early periods rising to $523 million in 2025 suggesting acquisitions or revaluations but no major impairment events.
- Declining Earnings Per Share (EPS): Diluted EPS decreased from $0.45 in Q2 2022 to $0.28 in Q2 2025, primarily due to lower net income and possibly share count changes, which may concern investors looking for growth.
- Higher Interest Expense on Deposits: Interest expense on deposits increased from $4.3 million in Q2 2022 to over $52 million by Q2 2025, raising the cost of funds and compressing net interest margins if not offset.
Summary: OceanFirst Financial appears to maintain steady profitability with growing capital and stable deposit funding. However, investors should monitor rising interest expenses and lower EPS trends, as well as the substantial fluctuations in non-interest income and cash flows from investing activities, which could affect earnings predictability going forward.
09/21/25 07:10 AM ETAI Generated. May Contain Errors.