Annual Income Statements for RBB Bancorp
This table shows RBB Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for RBB Bancorp
This table shows RBB Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Consolidated Net Income / (Loss) |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Net Income / (Loss) Continuing Operations |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Total Pre-Tax Income |
|
23 |
25 |
16 |
16 |
12 |
17 |
11 |
9.77 |
9.57 |
5.06 |
Total Revenue |
|
42 |
41 |
36 |
34 |
30 |
33 |
28 |
27 |
30 |
29 |
Net Interest Income / (Expense) |
|
39 |
39 |
34 |
32 |
28 |
26 |
25 |
24 |
25 |
26 |
Total Interest Income |
|
46 |
53 |
54 |
57 |
56 |
55 |
55 |
53 |
54 |
55 |
Loans and Leases Interest Income |
|
44 |
50 |
50 |
51 |
48 |
46 |
46 |
46 |
48 |
47 |
Investment Securities Interest Income |
|
1.78 |
1.87 |
2.54 |
3.57 |
4.21 |
3.71 |
3.61 |
3.63 |
3.13 |
3.96 |
Deposits and Money Market Investments Interest Income |
|
0.37 |
0.70 |
0.79 |
2.11 |
3.19 |
4.65 |
5.04 |
3.35 |
3.39 |
3.64 |
Federal Funds Sold and Securities Borrowed Interest Income |
|
0.45 |
0.35 |
0.22 |
0.25 |
0.25 |
0.27 |
0.27 |
0.26 |
0.26 |
0.25 |
Total Interest Expense |
|
7.44 |
14 |
20 |
25 |
28 |
29 |
30 |
29 |
30 |
29 |
Deposits Interest Expense |
|
3.99 |
10 |
16 |
22 |
25 |
26 |
28 |
27 |
28 |
26 |
Long-Term Debt Interest Expense |
|
3.45 |
0.52 |
3.95 |
3.13 |
3.02 |
-0.15 |
2.12 |
2.12 |
2.13 |
0.33 |
Total Non-Interest Income |
|
2.54 |
2.35 |
2.36 |
2.49 |
2.77 |
7.39 |
3.37 |
3.49 |
5.75 |
2.73 |
Other Service Charges |
|
1.94 |
1.84 |
2.00 |
2.13 |
1.39 |
7.55 |
1.95 |
2.36 |
4.29 |
2.55 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.27 |
0.18 |
0.03 |
0.02 |
1.03 |
-0.53 |
1.04 |
0.74 |
1.05 |
-0.23 |
Other Non-Interest Income |
|
0.33 |
0.34 |
0.34 |
0.34 |
0.36 |
0.37 |
0.38 |
0.39 |
0.40 |
0.41 |
Provision for Credit Losses |
|
1.77 |
1.89 |
2.01 |
0.38 |
1.40 |
-0.43 |
0.00 |
0.56 |
3.30 |
6.00 |
Total Non-Interest Expense |
|
17 |
14 |
19 |
19 |
17 |
16 |
17 |
17 |
17 |
18 |
Salaries and Employee Benefits |
|
9.56 |
6.93 |
9.86 |
9.33 |
9.74 |
8.86 |
9.93 |
9.53 |
10 |
9.93 |
Net Occupancy & Equipment Expense |
|
3.66 |
3.57 |
3.70 |
3.79 |
3.73 |
3.74 |
3.86 |
3.91 |
3.99 |
3.90 |
Marketing Expense |
|
0.36 |
0.41 |
0.30 |
0.25 |
0.34 |
0.24 |
0.17 |
0.19 |
0.25 |
0.25 |
Property & Liability Insurance Claims |
|
1.35 |
0.21 |
3.25 |
3.11 |
1.02 |
0.82 |
1.08 |
1.46 |
0.96 |
0.95 |
Other Operating Expenses |
|
1.76 |
1.96 |
1.80 |
2.05 |
1.81 |
2.04 |
1.93 |
2.04 |
2.01 |
2.03 |
Income Tax Expense |
|
6.40 |
7.72 |
4.57 |
4.57 |
3.61 |
5.03 |
3.24 |
2.53 |
2.57 |
0.67 |
Basic Earnings per Share |
|
$0.88 |
$0.93 |
$0.58 |
$0.58 |
$0.45 |
$0.63 |
$0.43 |
$0.39 |
$0.39 |
$0.26 |
Weighted Average Basic Shares Outstanding |
|
18.99M |
19.10M |
18.99M |
18.99M |
19.00M |
18.97M |
18.60M |
18.38M |
17.81M |
18.12M |
Diluted Earnings per Share |
|
$0.87 |
$0.92 |
$0.58 |
$0.58 |
$0.45 |
$0.63 |
$0.43 |
$0.39 |
$0.39 |
$0.26 |
Weighted Average Diluted Shares Outstanding |
|
19.13M |
19.33M |
19.05M |
19.00M |
19.00M |
18.99M |
18.67M |
18.41M |
17.89M |
18.18M |
Weighted Average Basic & Diluted Shares Outstanding |
|
18.97M |
0.00 |
18.99M |
19.00M |
19.00M |
18.62M |
18.44M |
17.80M |
17.69M |
17.73M |
Annual Cash Flow Statements for RBB Bancorp
This table details how cash moves in and out of RBB Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-611 |
348 |
-174 |
Net Cash From Operating Activities |
94 |
51 |
58 |
Net Cash From Continuing Operating Activities |
94 |
51 |
58 |
Net Income / (Loss) Continuing Operations |
64 |
42 |
27 |
Consolidated Net Income / (Loss) |
64 |
42 |
27 |
Provision For Loan Losses |
4.94 |
3.36 |
9.86 |
Depreciation Expense |
2.02 |
2.02 |
1.90 |
Amortization Expense |
4.91 |
3.70 |
3.68 |
Non-Cash Adjustments to Reconcile Net Income |
19 |
1.16 |
23 |
Changes in Operating Assets and Liabilities, net |
-1.32 |
-1.41 |
-6.32 |
Net Cash From Investing Activities |
-260 |
243 |
-160 |
Net Cash From Continuing Investing Activities |
-260 |
243 |
-160 |
Purchase of Property, Leasehold Improvements and Equipment |
-2.07 |
-0.65 |
-0.79 |
Purchase of Investment Securities |
-405 |
-695 |
-417 |
Sale of Property, Leasehold Improvements and Equipment |
1.05 |
0.03 |
0.00 |
Divestitures |
71 |
0.00 |
0.00 |
Sale and/or Maturity of Investments |
75 |
939 |
258 |
Net Cash From Financing Activities |
-444 |
53 |
-72 |
Net Cash From Continuing Financing Activities |
-444 |
53 |
-72 |
Net Change in Deposits |
-489 |
197 |
-91 |
Issuance of Debt |
570 |
80 |
50 |
Repayment of Debt |
-500 |
-205 |
0.00 |
Repurchase of Common Equity |
-20 |
-6.80 |
-21 |
Payment of Dividends |
-11 |
-12 |
-12 |
Other Financing Activities, Net |
5.48 |
0.30 |
1.73 |
Cash Interest Paid |
30 |
94 |
121 |
Cash Income Taxes Paid |
24 |
21 |
6.23 |
Quarterly Cash Flow Statements for RBB Bancorp
This table details how cash moves in and out of RBB Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-151 |
-91 |
147 |
16 |
84 |
101 |
-162 |
-16 |
97 |
-92 |
Net Cash From Operating Activities |
|
26 |
23 |
17 |
18 |
25 |
-8.81 |
4.85 |
12 |
25 |
17 |
Net Cash From Continuing Operating Activities |
|
26 |
23 |
17 |
18 |
25 |
-8.81 |
4.85 |
12 |
25 |
17 |
Net Income / (Loss) Continuing Operations |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Consolidated Net Income / (Loss) |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Provision For Loan Losses |
|
1.77 |
1.89 |
2.01 |
0.38 |
1.40 |
-0.43 |
0.00 |
0.56 |
3.30 |
6.00 |
Depreciation Expense |
|
0.52 |
0.15 |
0.50 |
0.52 |
0.50 |
0.50 |
0.48 |
0.47 |
0.47 |
0.47 |
Amortization Expense |
|
4.90 |
-2.75 |
2.17 |
-0.29 |
4.70 |
-2.89 |
2.15 |
-0.37 |
4.68 |
-2.78 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.24 |
5.99 |
2.70 |
7.97 |
8.18 |
-18 |
-4.25 |
2.98 |
9.45 |
15 |
Changes in Operating Assets and Liabilities, net |
|
2.19 |
-0.34 |
-1.54 |
-1.51 |
2.02 |
-0.37 |
-1.56 |
0.80 |
-0.40 |
-5.15 |
Net Cash From Investing Activities |
|
-96 |
-108 |
-40 |
46 |
84 |
153 |
-17 |
-13 |
-33 |
-98 |
Net Cash From Continuing Investing Activities |
|
-96 |
-108 |
-40 |
46 |
84 |
153 |
-17 |
-13 |
-33 |
-98 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.26 |
-0.59 |
-0.52 |
-0.07 |
-0.03 |
-0.04 |
-0.15 |
-0.15 |
-0.26 |
-0.23 |
Purchase of Investment Securities |
|
-203 |
159 |
-93 |
-143 |
-167 |
-292 |
-114 |
-134 |
-97 |
-72 |
Sale and/or Maturity of Investments |
|
107 |
-338 |
54 |
189 |
251 |
445 |
98 |
121 |
65 |
-26 |
Net Cash From Financing Activities |
|
-80 |
-5.63 |
170 |
-49 |
-24 |
-44 |
-150 |
-15 |
105 |
-11 |
Net Cash From Continuing Financing Activities |
|
-80 |
-5.63 |
170 |
-49 |
-24 |
-44 |
-150 |
-15 |
105 |
-11 |
Net Change in Deposits |
|
-68 |
18 |
173 |
24 |
-21 |
21 |
-146 |
-4.75 |
69 |
-8.42 |
Repurchase of Common Equity |
|
-1.98 |
-1.02 |
0.00 |
- |
- |
-6.80 |
-1.48 |
-8.14 |
-11 |
-0.01 |
Payment of Dividends |
|
-2.66 |
-2.66 |
-3.04 |
-3.04 |
-3.04 |
-3.05 |
-2.98 |
-3.01 |
-2.87 |
-2.86 |
Other Financing Activities, Net |
|
2.58 |
0.04 |
0.16 |
- |
- |
0.14 |
0.48 |
0.46 |
0.26 |
0.54 |
Cash Interest Paid |
|
5.09 |
14 |
19 |
22 |
24 |
29 |
35 |
29 |
30 |
27 |
Cash Income Taxes Paid |
|
4.19 |
4.76 |
-0.05 |
2.35 |
0.53 |
19 |
0.00 |
3.77 |
1.06 |
1.39 |
Annual Balance Sheets for RBB Bancorp
This table presents RBB Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
3,919 |
4,026 |
3,992 |
Cash and Due from Banks |
84 |
23 |
28 |
Interest Bearing Deposits at Other Banks |
0.60 |
409 |
230 |
Time Deposits Placed and Other Short-Term Investments |
- |
0.60 |
0.60 |
Trading Account Securities |
263 |
326 |
437 |
Loans and Leases, Net of Allowance |
3,295 |
2,990 |
3,006 |
Loans and Leases |
3,336 |
3,032 |
3,053 |
Allowance for Loan and Lease Losses |
41 |
42 |
48 |
Premises and Equipment, Net |
27 |
26 |
25 |
Goodwill |
71 |
71 |
71 |
Intangible Assets |
3.72 |
2.80 |
2.01 |
Other Assets |
175 |
178 |
194 |
Total Liabilities & Shareholders' Equity |
3,919 |
4,026 |
3,992 |
Total Liabilities |
3,434 |
3,515 |
3,485 |
Non-Interest Bearing Deposits |
799 |
540 |
563 |
Interest Bearing Deposits |
2,179 |
2,635 |
2,521 |
Accrued Interest Payable |
21 |
24 |
36 |
Long-Term Debt |
408 |
284 |
335 |
Other Long-Term Liabilities |
28 |
32 |
30 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
485 |
511 |
508 |
Total Preferred & Common Equity |
484 |
511 |
508 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
484 |
511 |
508 |
Common Stock |
280 |
276 |
264 |
Retained Earnings |
226 |
255 |
264 |
Accumulated Other Comprehensive Income / (Loss) |
-22 |
-20 |
-20 |
Noncontrolling Interest |
0.07 |
0.07 |
0.07 |
Quarterly Balance Sheets for RBB Bancorp
This table presents RBB Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
3,905 |
4,110 |
4,076 |
4,069 |
3,878 |
3,868 |
3,990 |
Cash and Due from Banks |
|
174 |
231 |
246 |
331 |
269 |
23 |
26 |
Interest Bearing Deposits at Other Banks |
|
0.60 |
0.60 |
0.60 |
0.60 |
0.60 |
229 |
323 |
Time Deposits Placed and Other Short-Term Investments |
|
- |
- |
- |
- |
- |
0.60 |
0.60 |
Trading Account Securities |
|
294 |
299 |
397 |
360 |
344 |
334 |
312 |
Loans and Leases, Net of Allowance |
|
3,185 |
0.00 |
-44 |
1.38 |
0.47 |
3,006 |
3,048 |
Loans and Leases |
|
3,221 |
- |
-1.02 |
1.38 |
0.47 |
3,048 |
3,092 |
Allowance for Loan and Lease Losses |
|
36 |
- |
43 |
- |
- |
42 |
44 |
Premises and Equipment, Net |
|
27 |
27 |
27 |
26 |
25 |
25 |
25 |
Goodwill |
|
71 |
71 |
71 |
71 |
71 |
71 |
71 |
Intangible Assets |
|
3.97 |
3.48 |
3.25 |
3.01 |
2.59 |
2.39 |
2.19 |
Other Assets |
|
149 |
3,478 |
3,372 |
3,278 |
3,164 |
176 |
182 |
Total Liabilities & Shareholders' Equity |
|
3,905 |
4,110 |
4,076 |
4,069 |
3,878 |
3,868 |
3,990 |
Total Liabilities |
|
3,433 |
3,615 |
3,575 |
3,567 |
3,364 |
3,357 |
3,481 |
Non-Interest Bearing Deposits |
|
916 |
672 |
586 |
572 |
540 |
543 |
544 |
Interest Bearing Deposits |
|
2,043 |
2,479 |
2,590 |
2,582 |
2,489 |
2,481 |
2,549 |
Accrued Interest Payable |
|
19 |
24 |
30 |
42 |
18 |
16 |
23 |
Long-Term Debt |
|
428 |
409 |
339 |
339 |
284 |
284 |
335 |
Other Long-Term Liabilities |
|
27 |
32 |
31 |
32 |
33 |
33 |
31 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
472 |
495 |
500 |
503 |
514 |
511 |
510 |
Total Preferred & Common Equity |
|
472 |
495 |
500 |
502 |
514 |
511 |
510 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
472 |
495 |
500 |
502 |
514 |
511 |
510 |
Common Stock |
|
281 |
281 |
281 |
281 |
275 |
270 |
263 |
Retained Earnings |
|
213 |
234 |
242 |
247 |
260 |
263 |
263 |
Accumulated Other Comprehensive Income / (Loss) |
|
-23 |
-20 |
-22 |
-26 |
-21 |
-21 |
-16 |
Noncontrolling Interest |
|
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
Annual Metrics And Ratios for RBB Bancorp
This table displays calculated financial ratios and metrics derived from RBB Bancorp's official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
12.38% |
-16.48% |
-14.60% |
EBITDA Growth |
2.89% |
-32.88% |
-37.45% |
EBIT Growth |
12.86% |
-34.05% |
-40.78% |
NOPAT Growth |
13.04% |
-33.99% |
-37.21% |
Net Income Growth |
13.04% |
-33.99% |
-37.21% |
EPS Growth |
16.43% |
-32.73% |
-34.38% |
Operating Cash Flow Growth |
-53.60% |
-45.32% |
14.04% |
Free Cash Flow Firm Growth |
51.42% |
674.92% |
-114.68% |
Invested Capital Growth |
11.03% |
-10.92% |
5.94% |
Revenue Q/Q Growth |
3.19% |
-5.81% |
-3.66% |
EBITDA Q/Q Growth |
-3.10% |
-16.61% |
-29.17% |
EBIT Q/Q Growth |
3.23% |
-11.98% |
-25.24% |
NOPAT Q/Q Growth |
3.00% |
-11.48% |
-22.38% |
Net Income Q/Q Growth |
3.00% |
-11.48% |
-22.38% |
EPS Q/Q Growth |
4.06% |
-11.46% |
-20.11% |
Operating Cash Flow Q/Q Growth |
-9.54% |
-37.92% |
81.61% |
Free Cash Flow Firm Q/Q Growth |
44.81% |
31.49% |
-165.24% |
Invested Capital Q/Q Growth |
-0.78% |
-5.48% |
-0.20% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
61.11% |
49.11% |
35.97% |
EBIT Margin |
56.80% |
44.86% |
31.11% |
Profit (Net Income) Margin |
40.00% |
31.62% |
23.25% |
Tax Burden Percent |
70.42% |
70.49% |
74.74% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
29.58% |
29.51% |
25.26% |
Return on Invested Capital (ROIC) |
7.58% |
5.03% |
3.26% |
ROIC Less NNEP Spread (ROIC-NNEP) |
7.58% |
5.03% |
3.26% |
Return on Net Nonoperating Assets (RNNOA) |
5.94% |
3.50% |
1.98% |
Return on Equity (ROE) |
13.52% |
8.53% |
5.23% |
Cash Return on Invested Capital (CROIC) |
-2.87% |
16.58% |
-2.51% |
Operating Return on Assets (OROA) |
2.24% |
1.52% |
0.89% |
Return on Assets (ROA) |
1.58% |
1.07% |
0.67% |
Return on Common Equity (ROCE) |
13.52% |
8.53% |
5.23% |
Return on Equity Simple (ROE_SIMPLE) |
13.28% |
8.31% |
5.25% |
Net Operating Profit after Tax (NOPAT) |
64 |
42 |
27 |
NOPAT Margin |
40.00% |
31.62% |
23.25% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
31.85% |
40.12% |
48.75% |
Operating Expenses to Revenue |
40.13% |
52.64% |
60.30% |
Earnings before Interest and Taxes (EBIT) |
91 |
60 |
36 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
98 |
66 |
41 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
0.75 |
0.68 |
0.71 |
Price to Tangible Book Value (P/TBV) |
0.89 |
0.80 |
0.83 |
Price to Revenue (P/Rev) |
2.26 |
2.59 |
3.13 |
Price to Earnings (P/E) |
5.65 |
8.19 |
13.48 |
Dividend Yield |
2.92% |
3.50% |
3.15% |
Earnings Yield |
17.71% |
12.21% |
7.42% |
Enterprise Value to Invested Capital (EV/IC) |
0.77 |
0.25 |
0.52 |
Enterprise Value to Revenue (EV/Rev) |
4.27 |
1.49 |
3.80 |
Enterprise Value to EBITDA (EV/EBITDA) |
6.99 |
3.03 |
10.57 |
Enterprise Value to EBIT (EV/EBIT) |
7.53 |
3.32 |
12.22 |
Enterprise Value to NOPAT (EV/NOPAT) |
10.69 |
4.71 |
16.35 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
7.33 |
3.90 |
7.45 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
1.43 |
0.00 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.84 |
0.56 |
0.66 |
Long-Term Debt to Equity |
0.84 |
0.56 |
0.66 |
Financial Leverage |
0.78 |
0.70 |
0.61 |
Leverage Ratio |
8.56 |
7.98 |
7.87 |
Compound Leverage Factor |
8.56 |
7.98 |
7.87 |
Debt to Total Capital |
45.73% |
35.72% |
39.72% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
45.73% |
35.72% |
39.72% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.01% |
0.01% |
0.01% |
Common Equity to Total Capital |
54.26% |
64.27% |
60.27% |
Debt to EBITDA |
4.15 |
4.31 |
8.11 |
Net Debt to EBITDA |
3.30 |
-2.24 |
1.85 |
Long-Term Debt to EBITDA |
4.15 |
4.31 |
8.11 |
Debt to NOPAT |
6.35 |
6.69 |
12.55 |
Net Debt to NOPAT |
5.04 |
-3.48 |
2.86 |
Long-Term Debt to NOPAT |
6.35 |
6.69 |
12.55 |
Noncontrolling Interest Sharing Ratio |
0.02% |
0.01% |
0.01% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
-24 |
140 |
-21 |
Operating Cash Flow to CapEx |
9,269.96% |
8,272.90% |
7,423.22% |
Free Cash Flow to Firm to Interest Expense |
-0.78 |
1.37 |
-0.18 |
Operating Cash Flow to Interest Expense |
2.99 |
0.50 |
0.50 |
Operating Cash Flow Less CapEx to Interest Expense |
2.95 |
0.50 |
0.49 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.04 |
0.03 |
0.03 |
Fixed Asset Turnover |
5.93 |
5.10 |
4.56 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
893 |
795 |
843 |
Invested Capital Turnover |
0.19 |
0.16 |
0.14 |
Increase / (Decrease) in Invested Capital |
89 |
-98 |
47 |
Enterprise Value (EV) |
687 |
200 |
436 |
Market Capitalization |
363 |
348 |
360 |
Book Value per Share |
$25.55 |
$26.91 |
$28.70 |
Tangible Book Value per Share |
$21.58 |
$23.00 |
$24.55 |
Total Capital |
893 |
795 |
843 |
Total Debt |
408 |
284 |
335 |
Total Long-Term Debt |
408 |
284 |
335 |
Net Debt |
324 |
-148 |
76 |
Capital Expenditures (CapEx) |
1.01 |
0.62 |
0.79 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
408 |
284 |
335 |
Total Depreciation and Amortization (D&A) |
6.93 |
5.71 |
5.58 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$3.37 |
$2.24 |
$1.47 |
Adjusted Weighted Average Basic Shares Outstanding |
19.10M |
18.97M |
18.12M |
Adjusted Diluted Earnings per Share |
$3.33 |
$2.24 |
$1.47 |
Adjusted Weighted Average Diluted Shares Outstanding |
19.33M |
18.99M |
18.18M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
18.62M |
17.73M |
Normalized Net Operating Profit after Tax (NOPAT) |
64 |
42 |
27 |
Normalized NOPAT Margin |
40.00% |
31.62% |
23.25% |
Pre Tax Income Margin |
56.80% |
44.86% |
31.11% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
2.91 |
0.59 |
0.30 |
NOPAT to Interest Expense |
2.05 |
0.42 |
0.23 |
EBIT Less CapEx to Interest Expense |
2.88 |
0.59 |
0.30 |
NOPAT Less CapEx to Interest Expense |
2.02 |
0.41 |
0.22 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
16.69% |
28.64% |
43.95% |
Augmented Payout Ratio |
47.50% |
44.66% |
121.49% |
Quarterly Metrics And Ratios for RBB Bancorp
This table displays calculated financial ratios and metrics derived from RBB Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
11.89% |
13.65% |
-2.60% |
-15.04% |
-26.87% |
-20.03% |
-22.53% |
-20.24% |
-0.22% |
-13.18% |
EBITDA Growth |
|
2.64% |
-12.18% |
-20.70% |
-34.74% |
-39.28% |
-35.21% |
-23.64% |
-37.33% |
-14.85% |
-81.26% |
EBIT Growth |
|
7.29% |
12.72% |
-26.04% |
-29.40% |
-47.57% |
-32.41% |
-27.40% |
-37.04% |
-20.80% |
-70.43% |
NOPAT Growth |
|
8.38% |
11.94% |
-24.95% |
-29.26% |
-49.12% |
-31.33% |
-26.75% |
-33.83% |
-17.40% |
-63.68% |
Net Income Growth |
|
8.38% |
11.94% |
-24.95% |
-29.26% |
-49.12% |
-31.33% |
-26.75% |
-33.83% |
-17.40% |
-63.68% |
EPS Growth |
|
12.99% |
16.46% |
-21.62% |
-27.50% |
-48.28% |
-31.52% |
-25.86% |
-32.76% |
-13.33% |
-58.73% |
Operating Cash Flow Growth |
|
-31.10% |
-30.51% |
-49.28% |
45.94% |
-2.00% |
-139.12% |
-71.17% |
-35.18% |
-3.08% |
298.30% |
Free Cash Flow Firm Growth |
|
-87.26% |
22.15% |
-485.54% |
168.95% |
174.47% |
254.15% |
225.98% |
-31.27% |
-93.80% |
-139.08% |
Invested Capital Growth |
|
13.43% |
11.03% |
12.55% |
-6.95% |
-6.50% |
-10.92% |
-11.63% |
-5.16% |
0.34% |
5.94% |
Revenue Q/Q Growth |
|
2.47% |
-0.40% |
-11.81% |
-5.61% |
-11.80% |
8.91% |
-14.56% |
-2.82% |
10.34% |
-5.23% |
EBITDA Q/Q Growth |
|
17.99% |
-20.27% |
-34.60% |
-13.53% |
9.78% |
-14.93% |
-40.85% |
-29.03% |
49.15% |
-81.28% |
EBIT Q/Q Growth |
|
4.84% |
9.77% |
-38.59% |
-0.10% |
-22.15% |
41.53% |
-34.04% |
-13.37% |
-2.07% |
-47.16% |
NOPAT Q/Q Growth |
|
7.59% |
5.58% |
-37.60% |
-0.19% |
-22.61% |
42.49% |
-33.44% |
-9.84% |
-3.40% |
-37.35% |
Net Income Q/Q Growth |
|
7.59% |
5.58% |
-37.60% |
-0.19% |
-22.61% |
42.49% |
-33.44% |
-9.84% |
-3.40% |
-37.35% |
EPS Q/Q Growth |
|
8.75% |
5.75% |
-36.96% |
0.00% |
-22.41% |
40.00% |
-31.75% |
-9.30% |
0.00% |
-33.33% |
Operating Cash Flow Q/Q Growth |
|
109.04% |
-12.67% |
-25.33% |
7.08% |
40.37% |
-134.86% |
155.03% |
140.71% |
109.90% |
-28.68% |
Free Cash Flow Firm Q/Q Growth |
|
15.73% |
20.94% |
-26.25% |
181.96% |
-8.98% |
63.66% |
3.17% |
-55.28% |
-91.79% |
-1,132.10% |
Invested Capital Q/Q Growth |
|
-0.19% |
-0.78% |
1.16% |
-7.12% |
0.29% |
-5.48% |
0.36% |
-0.32% |
6.11% |
-0.20% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
68.59% |
54.91% |
49.95% |
45.76% |
56.95% |
44.48% |
49.23% |
35.95% |
48.60% |
9.60% |
EBIT Margin |
|
55.52% |
61.20% |
42.61% |
45.10% |
39.80% |
51.73% |
39.93% |
35.60% |
31.59% |
17.62% |
Profit (Net Income) Margin |
|
40.11% |
42.52% |
30.09% |
31.81% |
27.91% |
36.52% |
28.45% |
26.39% |
23.11% |
15.28% |
Tax Burden Percent |
|
72.24% |
69.48% |
70.60% |
70.54% |
70.12% |
70.59% |
71.24% |
74.14% |
73.13% |
86.71% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
27.76% |
30.52% |
29.40% |
29.46% |
29.88% |
29.41% |
28.76% |
25.86% |
26.87% |
13.29% |
Return on Invested Capital (ROIC) |
|
7.38% |
8.06% |
5.64% |
5.62% |
4.57% |
5.81% |
4.22% |
3.85% |
3.26% |
2.14% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.38% |
8.06% |
5.64% |
5.62% |
4.57% |
5.81% |
4.22% |
3.85% |
3.26% |
2.14% |
Return on Net Nonoperating Assets (RNNOA) |
|
6.09% |
6.32% |
4.38% |
4.53% |
3.60% |
4.04% |
2.90% |
2.37% |
2.17% |
1.30% |
Return on Equity (ROE) |
|
13.48% |
14.38% |
10.02% |
10.15% |
8.17% |
9.85% |
7.11% |
6.22% |
5.44% |
3.44% |
Cash Return on Invested Capital (CROIC) |
|
-5.21% |
-2.87% |
-4.70% |
13.65% |
12.23% |
16.58% |
16.99% |
9.68% |
3.74% |
-2.51% |
Operating Return on Assets (OROA) |
|
2.25% |
2.42% |
1.68% |
1.72% |
1.42% |
1.75% |
1.26% |
1.07% |
0.93% |
0.50% |
Return on Assets (ROA) |
|
1.62% |
1.68% |
1.18% |
1.22% |
1.00% |
1.23% |
0.90% |
0.79% |
0.68% |
0.44% |
Return on Common Equity (ROCE) |
|
13.47% |
14.37% |
10.02% |
10.15% |
8.17% |
9.85% |
7.11% |
6.21% |
5.43% |
3.44% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.24% |
0.00% |
12.27% |
11.23% |
9.55% |
0.00% |
7.69% |
7.01% |
6.74% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
NOPAT Margin |
|
40.11% |
42.52% |
30.09% |
31.81% |
27.91% |
36.52% |
28.45% |
26.39% |
23.11% |
15.28% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
32.71% |
26.37% |
38.01% |
38.83% |
45.50% |
38.84% |
49.42% |
49.64% |
47.04% |
49.05% |
Operating Expenses to Revenue |
|
40.22% |
34.24% |
51.86% |
53.80% |
55.59% |
49.58% |
60.07% |
62.38% |
57.51% |
61.48% |
Earnings before Interest and Taxes (EBIT) |
|
23 |
25 |
16 |
16 |
12 |
17 |
11 |
9.77 |
9.57 |
5.06 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
28 |
23 |
18 |
16 |
17 |
15 |
14 |
9.87 |
15 |
2.76 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.78 |
0.75 |
0.56 |
0.43 |
0.46 |
0.68 |
0.64 |
0.67 |
0.80 |
0.71 |
Price to Tangible Book Value (P/TBV) |
|
0.92 |
0.89 |
0.66 |
0.51 |
0.54 |
0.80 |
0.75 |
0.79 |
0.93 |
0.83 |
Price to Revenue (P/Rev) |
|
2.35 |
2.26 |
1.73 |
1.40 |
1.63 |
2.59 |
2.62 |
2.89 |
3.42 |
3.13 |
Price to Earnings (P/E) |
|
5.87 |
5.65 |
4.55 |
3.85 |
4.84 |
8.19 |
8.35 |
9.62 |
11.85 |
13.48 |
Dividend Yield |
|
2.86% |
2.92% |
3.98% |
5.28% |
5.07% |
3.50% |
3.61% |
3.43% |
2.80% |
3.15% |
Earnings Yield |
|
17.05% |
17.71% |
21.96% |
26.00% |
20.67% |
12.21% |
11.97% |
10.40% |
8.44% |
7.42% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.69 |
0.77 |
0.50 |
0.37 |
0.28 |
0.25 |
0.43 |
0.47 |
0.46 |
0.52 |
Enterprise Value to Revenue (EV/Rev) |
|
3.98 |
4.27 |
2.84 |
2.00 |
1.68 |
1.49 |
2.73 |
3.15 |
3.29 |
3.80 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.11 |
6.99 |
4.60 |
3.41 |
3.03 |
3.03 |
5.17 |
6.18 |
6.72 |
10.57 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.00 |
7.53 |
5.28 |
3.88 |
3.50 |
3.32 |
6.15 |
7.48 |
8.21 |
12.22 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.92 |
10.69 |
7.48 |
5.48 |
5.00 |
4.71 |
8.72 |
10.48 |
11.40 |
16.35 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.98 |
7.33 |
5.85 |
3.70 |
2.90 |
3.90 |
8.76 |
11.39 |
12.16 |
7.45 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
2.59 |
2.25 |
1.43 |
2.38 |
4.75 |
12.43 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.91 |
0.84 |
0.83 |
0.68 |
0.67 |
0.56 |
0.55 |
0.56 |
0.66 |
0.66 |
Long-Term Debt to Equity |
|
0.91 |
0.84 |
0.83 |
0.68 |
0.67 |
0.56 |
0.55 |
0.56 |
0.66 |
0.66 |
Financial Leverage |
|
0.83 |
0.78 |
0.78 |
0.81 |
0.79 |
0.70 |
0.69 |
0.62 |
0.67 |
0.61 |
Leverage Ratio |
|
8.31 |
8.56 |
8.47 |
8.35 |
8.18 |
7.98 |
7.92 |
7.85 |
7.96 |
7.87 |
Compound Leverage Factor |
|
8.31 |
8.56 |
8.47 |
8.35 |
8.18 |
7.98 |
7.92 |
7.85 |
7.96 |
7.87 |
Debt to Total Capital |
|
47.57% |
45.73% |
45.23% |
40.37% |
40.28% |
35.72% |
35.61% |
35.74% |
39.62% |
39.72% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
47.57% |
45.73% |
45.23% |
40.37% |
40.28% |
35.72% |
35.61% |
35.74% |
39.62% |
39.72% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
Common Equity to Total Capital |
|
52.42% |
54.26% |
54.77% |
59.62% |
59.71% |
64.27% |
64.38% |
64.25% |
60.37% |
60.27% |
Debt to EBITDA |
|
4.22 |
4.15 |
4.14 |
3.75 |
4.28 |
4.31 |
4.26 |
4.68 |
5.74 |
8.11 |
Net Debt to EBITDA |
|
2.50 |
3.30 |
1.80 |
1.02 |
0.10 |
-2.24 |
0.22 |
0.51 |
-0.27 |
1.85 |
Long-Term Debt to EBITDA |
|
4.22 |
4.15 |
4.14 |
3.75 |
4.28 |
4.31 |
4.26 |
4.68 |
5.74 |
8.11 |
Debt to NOPAT |
|
6.86 |
6.35 |
6.73 |
6.03 |
7.06 |
6.69 |
7.19 |
7.94 |
9.74 |
12.55 |
Net Debt to NOPAT |
|
4.06 |
5.04 |
2.92 |
1.63 |
0.16 |
-3.48 |
0.36 |
0.87 |
-0.45 |
2.86 |
Long-Term Debt to NOPAT |
|
6.86 |
6.35 |
6.73 |
6.03 |
7.06 |
6.69 |
7.19 |
7.94 |
9.74 |
12.55 |
Noncontrolling Interest Sharing Ratio |
|
0.02% |
0.02% |
0.02% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-90 |
-71 |
-90 |
74 |
67 |
110 |
113 |
51 |
4.15 |
-43 |
Operating Cash Flow to CapEx |
|
9,997.29% |
7,609.46% |
3,209.54% |
27,704.62% |
101,112.00% |
-23,189.47% |
3,254.36% |
7,833.56% |
9,533.07% |
7,499.57% |
Free Cash Flow to Firm to Interest Expense |
|
-12.09 |
-5.21 |
-4.57 |
2.93 |
2.39 |
3.76 |
3.78 |
1.75 |
0.14 |
-1.50 |
Operating Cash Flow to Interest Expense |
|
3.47 |
1.65 |
0.86 |
0.72 |
0.90 |
-0.30 |
0.16 |
0.40 |
0.82 |
0.61 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.43 |
1.63 |
0.83 |
0.72 |
0.90 |
-0.30 |
0.16 |
0.40 |
0.81 |
0.60 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
5.77 |
5.93 |
5.87 |
5.73 |
5.38 |
5.10 |
4.81 |
4.61 |
4.67 |
4.56 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
900 |
893 |
903 |
839 |
841 |
795 |
798 |
796 |
844 |
843 |
Invested Capital Turnover |
|
0.18 |
0.19 |
0.19 |
0.18 |
0.16 |
0.16 |
0.15 |
0.15 |
0.14 |
0.14 |
Increase / (Decrease) in Invested Capital |
|
107 |
89 |
101 |
-63 |
-58 |
-98 |
-105 |
-43 |
2.85 |
47 |
Enterprise Value (EV) |
|
620 |
687 |
454 |
308 |
240 |
200 |
345 |
376 |
392 |
436 |
Market Capitalization |
|
366 |
363 |
276 |
216 |
232 |
348 |
330 |
345 |
407 |
360 |
Book Value per Share |
|
$24.80 |
$25.55 |
$26.08 |
$26.34 |
$26.45 |
$26.91 |
$27.60 |
$27.72 |
$28.62 |
$28.70 |
Tangible Book Value per Share |
|
$20.83 |
$21.58 |
$22.13 |
$22.40 |
$22.53 |
$23.00 |
$23.62 |
$23.72 |
$24.49 |
$24.55 |
Total Capital |
|
900 |
893 |
903 |
839 |
841 |
795 |
798 |
796 |
844 |
843 |
Total Debt |
|
428 |
408 |
409 |
339 |
339 |
284 |
284 |
284 |
335 |
335 |
Total Long-Term Debt |
|
428 |
408 |
409 |
339 |
339 |
284 |
284 |
284 |
335 |
335 |
Net Debt |
|
253 |
324 |
177 |
92 |
7.51 |
-148 |
14 |
31 |
-15 |
76 |
Capital Expenditures (CapEx) |
|
0.26 |
0.30 |
0.52 |
0.07 |
0.03 |
0.04 |
0.15 |
0.15 |
0.26 |
0.23 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
428 |
408 |
409 |
339 |
339 |
284 |
284 |
284 |
335 |
335 |
Total Depreciation and Amortization (D&A) |
|
5.42 |
-2.60 |
2.68 |
0.23 |
5.21 |
-2.39 |
2.63 |
0.10 |
5.15 |
-2.30 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.88 |
$0.93 |
$0.58 |
$0.58 |
$0.45 |
$0.63 |
$0.43 |
$0.39 |
$0.39 |
$0.26 |
Adjusted Weighted Average Basic Shares Outstanding |
|
18.97M |
19.10M |
18.99M |
18.99M |
19.00M |
18.97M |
18.60M |
18.38M |
17.81M |
18.12M |
Adjusted Diluted Earnings per Share |
|
$0.87 |
$0.92 |
$0.58 |
$0.58 |
$0.45 |
$0.63 |
$0.43 |
$0.39 |
$0.39 |
$0.26 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
18.97M |
19.33M |
19.05M |
19.00M |
19.00M |
18.99M |
18.67M |
18.41M |
17.89M |
18.18M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
18.97M |
0.00 |
18.99M |
19.00M |
19.00M |
18.62M |
18.44M |
17.80M |
17.69M |
17.73M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Normalized NOPAT Margin |
|
40.11% |
42.52% |
30.09% |
31.81% |
27.91% |
36.52% |
28.45% |
26.39% |
23.11% |
15.28% |
Pre Tax Income Margin |
|
55.52% |
61.20% |
42.61% |
45.10% |
39.80% |
51.73% |
39.93% |
35.60% |
31.59% |
17.62% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
3.10 |
1.85 |
0.79 |
0.62 |
0.43 |
0.59 |
0.38 |
0.34 |
0.32 |
0.18 |
NOPAT to Interest Expense |
|
2.24 |
1.29 |
0.56 |
0.44 |
0.30 |
0.41 |
0.27 |
0.25 |
0.23 |
0.15 |
EBIT Less CapEx to Interest Expense |
|
3.07 |
1.83 |
0.76 |
0.62 |
0.43 |
0.59 |
0.37 |
0.33 |
0.31 |
0.17 |
NOPAT Less CapEx to Interest Expense |
|
2.20 |
1.27 |
0.53 |
0.43 |
0.30 |
0.41 |
0.26 |
0.25 |
0.23 |
0.15 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
17.00% |
16.69% |
18.21% |
20.31% |
24.55% |
28.64% |
30.61% |
33.70% |
34.65% |
43.95% |
Augmented Payout Ratio |
|
50.10% |
47.50% |
41.43% |
25.64% |
26.67% |
44.66% |
51.57% |
79.55% |
114.62% |
121.49% |
Key Financial Trends
RBB Bancorp (NASDAQ: RBB) has shown a range of financial performance trends over the past four years, with detailed data now available through Q4 2024. The company operates as a bank holding company, with significant income derived from interest on loans and leases, deposits, and investment securities.
Positive trends and highlights:
- Steady Net Interest Income: Net interest income has remained robust, with Q4 2024 recording $25.98 million compared to $25.67 million in Q4 2023, demonstrating stable core banking revenue.
- Increasing Non-Interest Income Contributions: Non-interest income showed resilience, with key contributions from other service charges (~$2.55 million in Q4 2024) helping diversify revenue streams.
- Profitability Maintained: Quarterly net income for Q4 2024 was $4.39 million, indicating continued profitability despite a challenging macro environment.
- Strong Operating Cash Flow: Net cash from operating activities was $17.47 million in Q4 2024, reflecting a solid base of cash-generating business operations.
- Capital Position: Total common equity stood at approximately $510 million as of Q3 2024, supporting a strong capital buffer relative to assets of about $3.99 billion.
Neutral items to monitor:
- Loan Portfolio Size: Loans and leases net of allowance increased to $3.05 billion in Q3 2024, up from approximately $2.99 billion in Q2, indicating growth but also potential exposure to credit risk.
- Dividend Payments: Consistent dividends of $0.16 per share quarterly suggest a stable return policy but also represent cash outflows for shareholders.
- Share Count Stability: Weighted average diluted shares outstanding has gradually increased to about 18.18 million in Q4 2024, which impacts earnings per share but denotes steady equity structure.
Negative factors and risks:
- Rising Provision for Credit Losses: The provision for credit losses jumped to $6 million in Q4 2024 from $3.3 million in Q3, which could signal increasing credit challenges or more conservative recognition of potential loan losses.
- Decline in Net Realized & Unrealized Capital Gains: Capital gains on investments turned negative (-$229,000) in Q4 2024 compared to positive results in prior quarters, reflecting market volatility impacting investment portfolios.
- Increased Interest Expense on Long-Term Debt: Interest expense on long-term debt rose sharply to $2.13 million in Q3 2024 from $329,000 in Q4 2024, increasing funding costs and pressure on net interest margins.
- Significant Outflow in Investing Activities: In Q4 2024, net cash used in investing activities was around -$98.36 million, driven primarily by large purchases of investment securities ($72.4 million), putting pressure on cash reserves.
- Deposit Outflow: Net change in deposits was negative ($8.42 million) in Q4 2024, which could challenge liquidity if the trend continues.
Summary:
RBB Bancorp has maintained profitability and solid core interest income despite some headwinds from increased credit loss provisions and investment volatility. The firm is actively managing its balance sheet, with growth in loans and equity capital supporting operations. Investors should watch the rising credit loss provisions and the increase in long-term debt expenses, which could weigh on future profitability. The stable dividend payout and consistent earnings per share near $0.26 in Q4 2024 suggests a steady income stream for shareholders. Overall, RBB appears financially stable with some areas requiring attention as market and credit conditions evolve.
10/10/25 05:52 AM ETAI Generated. May Contain Errors.