Annual Income Statements for RBB Bancorp
This table shows RBB Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for RBB Bancorp
This table shows RBB Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Consolidated Net Income / (Loss) |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Net Income / (Loss) Continuing Operations |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Total Pre-Tax Income |
|
23 |
25 |
16 |
16 |
12 |
17 |
11 |
9.77 |
9.57 |
5.06 |
Total Revenue |
|
42 |
41 |
36 |
34 |
30 |
33 |
28 |
27 |
30 |
29 |
Net Interest Income / (Expense) |
|
39 |
39 |
34 |
32 |
28 |
26 |
25 |
24 |
25 |
26 |
Total Interest Income |
|
46 |
53 |
54 |
57 |
56 |
55 |
55 |
53 |
54 |
55 |
Loans and Leases Interest Income |
|
44 |
50 |
50 |
51 |
48 |
46 |
46 |
46 |
48 |
47 |
Investment Securities Interest Income |
|
1.78 |
1.87 |
2.54 |
3.57 |
4.21 |
3.71 |
3.61 |
3.63 |
3.13 |
3.96 |
Deposits and Money Market Investments Interest Income |
|
0.37 |
0.70 |
0.79 |
2.11 |
3.19 |
4.65 |
5.04 |
3.35 |
3.39 |
3.64 |
Federal Funds Sold and Securities Borrowed Interest Income |
|
0.45 |
0.35 |
0.22 |
0.25 |
0.25 |
0.27 |
0.27 |
0.26 |
0.26 |
0.25 |
Total Interest Expense |
|
7.44 |
14 |
20 |
25 |
28 |
29 |
30 |
29 |
30 |
29 |
Deposits Interest Expense |
|
3.99 |
10 |
16 |
22 |
25 |
26 |
28 |
27 |
28 |
26 |
Long-Term Debt Interest Expense |
|
3.45 |
0.52 |
3.95 |
3.13 |
3.02 |
-0.15 |
2.12 |
2.12 |
2.13 |
0.33 |
Total Non-Interest Income |
|
2.54 |
2.35 |
2.36 |
2.49 |
2.77 |
7.39 |
3.37 |
3.49 |
5.75 |
2.73 |
Other Service Charges |
|
1.94 |
1.84 |
2.00 |
2.13 |
1.39 |
7.55 |
1.95 |
2.36 |
4.29 |
2.55 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.27 |
0.18 |
0.03 |
0.02 |
1.03 |
-0.53 |
1.04 |
0.74 |
1.05 |
-0.23 |
Other Non-Interest Income |
|
0.33 |
0.34 |
0.34 |
0.34 |
0.36 |
0.37 |
0.38 |
0.39 |
0.40 |
0.41 |
Provision for Credit Losses |
|
1.77 |
1.89 |
2.01 |
0.38 |
1.40 |
-0.43 |
0.00 |
0.56 |
3.30 |
6.00 |
Total Non-Interest Expense |
|
17 |
14 |
19 |
19 |
17 |
16 |
17 |
17 |
17 |
18 |
Salaries and Employee Benefits |
|
9.56 |
6.93 |
9.86 |
9.33 |
9.74 |
8.86 |
9.93 |
9.53 |
10 |
9.93 |
Net Occupancy & Equipment Expense |
|
3.66 |
3.57 |
3.70 |
3.79 |
3.73 |
3.74 |
3.86 |
3.91 |
3.99 |
3.90 |
Marketing Expense |
|
0.36 |
0.41 |
0.30 |
0.25 |
0.34 |
0.24 |
0.17 |
0.19 |
0.25 |
0.25 |
Property & Liability Insurance Claims |
|
1.35 |
0.21 |
3.25 |
3.11 |
1.02 |
0.82 |
1.08 |
1.46 |
0.96 |
0.95 |
Other Operating Expenses |
|
1.76 |
1.96 |
1.80 |
2.05 |
1.81 |
2.04 |
1.93 |
2.04 |
2.01 |
2.03 |
Income Tax Expense |
|
6.40 |
7.72 |
4.57 |
4.57 |
3.61 |
5.03 |
3.24 |
2.53 |
2.57 |
0.67 |
Basic Earnings per Share |
|
$0.88 |
$0.93 |
$0.58 |
$0.58 |
$0.45 |
$0.63 |
$0.43 |
$0.39 |
$0.39 |
$0.26 |
Weighted Average Basic Shares Outstanding |
|
18.99M |
19.10M |
18.99M |
18.99M |
19.00M |
18.97M |
18.60M |
18.38M |
17.81M |
18.12M |
Diluted Earnings per Share |
|
$0.87 |
$0.92 |
$0.58 |
$0.58 |
$0.45 |
$0.63 |
$0.43 |
$0.39 |
$0.39 |
$0.26 |
Weighted Average Diluted Shares Outstanding |
|
19.13M |
19.33M |
19.05M |
19.00M |
19.00M |
18.99M |
18.67M |
18.41M |
17.89M |
18.18M |
Weighted Average Basic & Diluted Shares Outstanding |
|
18.97M |
0.00 |
18.99M |
19.00M |
19.00M |
18.62M |
18.44M |
17.80M |
17.69M |
17.73M |
Annual Cash Flow Statements for RBB Bancorp
This table details how cash moves in and out of RBB Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-611 |
348 |
-174 |
Net Cash From Operating Activities |
94 |
51 |
58 |
Net Cash From Continuing Operating Activities |
94 |
51 |
58 |
Net Income / (Loss) Continuing Operations |
64 |
42 |
27 |
Consolidated Net Income / (Loss) |
64 |
42 |
27 |
Provision For Loan Losses |
4.94 |
3.36 |
9.86 |
Depreciation Expense |
2.02 |
2.02 |
1.90 |
Amortization Expense |
4.91 |
3.70 |
3.68 |
Non-Cash Adjustments to Reconcile Net Income |
19 |
1.16 |
23 |
Changes in Operating Assets and Liabilities, net |
-1.32 |
-1.41 |
-6.32 |
Net Cash From Investing Activities |
-260 |
243 |
-160 |
Net Cash From Continuing Investing Activities |
-260 |
243 |
-160 |
Purchase of Property, Leasehold Improvements and Equipment |
-2.07 |
-0.65 |
-0.79 |
Purchase of Investment Securities |
-405 |
-695 |
-417 |
Sale of Property, Leasehold Improvements and Equipment |
1.05 |
0.03 |
0.00 |
Divestitures |
71 |
0.00 |
0.00 |
Sale and/or Maturity of Investments |
75 |
939 |
258 |
Net Cash From Financing Activities |
-444 |
53 |
-72 |
Net Cash From Continuing Financing Activities |
-444 |
53 |
-72 |
Net Change in Deposits |
-489 |
197 |
-91 |
Issuance of Debt |
570 |
80 |
50 |
Repayment of Debt |
-500 |
-205 |
0.00 |
Repurchase of Common Equity |
-20 |
-6.80 |
-21 |
Payment of Dividends |
-11 |
-12 |
-12 |
Other Financing Activities, Net |
5.48 |
0.30 |
1.73 |
Cash Interest Paid |
30 |
94 |
121 |
Cash Income Taxes Paid |
24 |
21 |
6.23 |
Quarterly Cash Flow Statements for RBB Bancorp
This table details how cash moves in and out of RBB Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-151 |
-91 |
147 |
16 |
84 |
101 |
-162 |
-16 |
97 |
-92 |
Net Cash From Operating Activities |
|
26 |
23 |
17 |
18 |
25 |
-8.81 |
4.85 |
12 |
25 |
17 |
Net Cash From Continuing Operating Activities |
|
26 |
23 |
17 |
18 |
25 |
-8.81 |
4.85 |
12 |
25 |
17 |
Net Income / (Loss) Continuing Operations |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Consolidated Net Income / (Loss) |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Provision For Loan Losses |
|
1.77 |
1.89 |
2.01 |
0.38 |
1.40 |
-0.43 |
0.00 |
0.56 |
3.30 |
6.00 |
Depreciation Expense |
|
0.52 |
0.15 |
0.50 |
0.52 |
0.50 |
0.50 |
0.48 |
0.47 |
0.47 |
0.47 |
Amortization Expense |
|
4.90 |
-2.75 |
2.17 |
-0.29 |
4.70 |
-2.89 |
2.15 |
-0.37 |
4.68 |
-2.78 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.24 |
5.99 |
2.70 |
7.97 |
8.18 |
-18 |
-4.25 |
2.98 |
9.45 |
15 |
Changes in Operating Assets and Liabilities, net |
|
2.19 |
-0.34 |
-1.54 |
-1.51 |
2.02 |
-0.37 |
-1.56 |
0.80 |
-0.40 |
-5.15 |
Net Cash From Investing Activities |
|
-96 |
-108 |
-40 |
46 |
84 |
153 |
-17 |
-13 |
-33 |
-98 |
Net Cash From Continuing Investing Activities |
|
-96 |
-108 |
-40 |
46 |
84 |
153 |
-17 |
-13 |
-33 |
-98 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.26 |
-0.59 |
-0.52 |
-0.07 |
-0.03 |
-0.04 |
-0.15 |
-0.15 |
-0.26 |
-0.23 |
Purchase of Investment Securities |
|
-203 |
159 |
-93 |
-143 |
-167 |
-292 |
-114 |
-134 |
-97 |
-72 |
Sale and/or Maturity of Investments |
|
107 |
-338 |
54 |
189 |
251 |
445 |
98 |
121 |
65 |
-26 |
Net Cash From Financing Activities |
|
-80 |
-5.63 |
170 |
-49 |
-24 |
-44 |
-150 |
-15 |
105 |
-11 |
Net Cash From Continuing Financing Activities |
|
-80 |
-5.63 |
170 |
-49 |
-24 |
-44 |
-150 |
-15 |
105 |
-11 |
Net Change in Deposits |
|
-68 |
18 |
173 |
24 |
-21 |
21 |
-146 |
-4.75 |
69 |
-8.42 |
Repurchase of Common Equity |
|
-1.98 |
-1.02 |
0.00 |
- |
- |
-6.80 |
-1.48 |
-8.14 |
-11 |
-0.01 |
Payment of Dividends |
|
-2.66 |
-2.66 |
-3.04 |
-3.04 |
-3.04 |
-3.05 |
-2.98 |
-3.01 |
-2.87 |
-2.86 |
Other Financing Activities, Net |
|
2.58 |
0.04 |
0.16 |
- |
- |
0.14 |
0.48 |
0.46 |
0.26 |
0.54 |
Cash Interest Paid |
|
5.09 |
14 |
19 |
22 |
24 |
29 |
35 |
29 |
30 |
27 |
Cash Income Taxes Paid |
|
4.19 |
4.76 |
-0.05 |
2.35 |
0.53 |
19 |
0.00 |
3.77 |
1.06 |
1.39 |
Annual Balance Sheets for RBB Bancorp
This table presents RBB Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
3,919 |
4,026 |
3,992 |
Cash and Due from Banks |
84 |
23 |
28 |
Interest Bearing Deposits at Other Banks |
0.60 |
409 |
230 |
Time Deposits Placed and Other Short-Term Investments |
- |
0.60 |
0.60 |
Trading Account Securities |
263 |
326 |
437 |
Loans and Leases, Net of Allowance |
3,295 |
2,990 |
3,006 |
Loans and Leases |
3,336 |
3,032 |
3,053 |
Allowance for Loan and Lease Losses |
41 |
42 |
48 |
Premises and Equipment, Net |
27 |
26 |
25 |
Goodwill |
71 |
71 |
71 |
Intangible Assets |
3.72 |
2.80 |
2.01 |
Other Assets |
175 |
178 |
194 |
Total Liabilities & Shareholders' Equity |
3,919 |
4,026 |
3,992 |
Total Liabilities |
3,434 |
3,515 |
3,485 |
Non-Interest Bearing Deposits |
799 |
540 |
563 |
Interest Bearing Deposits |
2,179 |
2,635 |
2,521 |
Accrued Interest Payable |
21 |
24 |
36 |
Long-Term Debt |
408 |
284 |
335 |
Other Long-Term Liabilities |
28 |
32 |
30 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
485 |
511 |
508 |
Total Preferred & Common Equity |
484 |
511 |
508 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
484 |
511 |
508 |
Common Stock |
280 |
276 |
264 |
Retained Earnings |
226 |
255 |
264 |
Accumulated Other Comprehensive Income / (Loss) |
-22 |
-20 |
-20 |
Noncontrolling Interest |
0.07 |
0.07 |
0.07 |
Quarterly Balance Sheets for RBB Bancorp
This table presents RBB Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
3,905 |
4,110 |
4,076 |
4,069 |
3,878 |
3,868 |
3,990 |
Cash and Due from Banks |
|
174 |
231 |
246 |
331 |
269 |
23 |
26 |
Interest Bearing Deposits at Other Banks |
|
0.60 |
0.60 |
0.60 |
0.60 |
0.60 |
229 |
323 |
Time Deposits Placed and Other Short-Term Investments |
|
- |
- |
- |
- |
- |
0.60 |
0.60 |
Trading Account Securities |
|
294 |
299 |
397 |
360 |
344 |
334 |
312 |
Loans and Leases, Net of Allowance |
|
3,185 |
0.00 |
-44 |
1.38 |
0.47 |
3,006 |
3,048 |
Loans and Leases |
|
3,221 |
- |
-1.02 |
1.38 |
0.47 |
3,048 |
3,092 |
Allowance for Loan and Lease Losses |
|
36 |
- |
43 |
- |
- |
42 |
44 |
Premises and Equipment, Net |
|
27 |
27 |
27 |
26 |
25 |
25 |
25 |
Goodwill |
|
71 |
71 |
71 |
71 |
71 |
71 |
71 |
Intangible Assets |
|
3.97 |
3.48 |
3.25 |
3.01 |
2.59 |
2.39 |
2.19 |
Other Assets |
|
149 |
3,478 |
3,372 |
3,278 |
3,164 |
176 |
182 |
Total Liabilities & Shareholders' Equity |
|
3,905 |
4,110 |
4,076 |
4,069 |
3,878 |
3,868 |
3,990 |
Total Liabilities |
|
3,433 |
3,615 |
3,575 |
3,567 |
3,364 |
3,357 |
3,481 |
Non-Interest Bearing Deposits |
|
916 |
672 |
586 |
572 |
540 |
543 |
544 |
Interest Bearing Deposits |
|
2,043 |
2,479 |
2,590 |
2,582 |
2,489 |
2,481 |
2,549 |
Accrued Interest Payable |
|
19 |
24 |
30 |
42 |
18 |
16 |
23 |
Long-Term Debt |
|
428 |
409 |
339 |
339 |
284 |
284 |
335 |
Other Long-Term Liabilities |
|
27 |
32 |
31 |
32 |
33 |
33 |
31 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
472 |
495 |
500 |
503 |
514 |
511 |
510 |
Total Preferred & Common Equity |
|
472 |
495 |
500 |
502 |
514 |
511 |
510 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
472 |
495 |
500 |
502 |
514 |
511 |
510 |
Common Stock |
|
281 |
281 |
281 |
281 |
275 |
270 |
263 |
Retained Earnings |
|
213 |
234 |
242 |
247 |
260 |
263 |
263 |
Accumulated Other Comprehensive Income / (Loss) |
|
-23 |
-20 |
-22 |
-26 |
-21 |
-21 |
-16 |
Noncontrolling Interest |
|
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
Annual Metrics And Ratios for RBB Bancorp
This table displays calculated financial ratios and metrics derived from RBB Bancorp's official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
12.38% |
-16.48% |
-14.60% |
EBITDA Growth |
2.89% |
-32.88% |
-37.45% |
EBIT Growth |
12.86% |
-34.05% |
-40.78% |
NOPAT Growth |
13.04% |
-33.99% |
-37.21% |
Net Income Growth |
13.04% |
-33.99% |
-37.21% |
EPS Growth |
16.43% |
-32.73% |
-34.38% |
Operating Cash Flow Growth |
-53.60% |
-45.32% |
14.04% |
Free Cash Flow Firm Growth |
51.42% |
674.92% |
-114.68% |
Invested Capital Growth |
11.03% |
-10.92% |
5.94% |
Revenue Q/Q Growth |
3.19% |
-5.81% |
-3.66% |
EBITDA Q/Q Growth |
-3.10% |
-16.61% |
-29.17% |
EBIT Q/Q Growth |
3.23% |
-11.98% |
-25.24% |
NOPAT Q/Q Growth |
3.00% |
-11.48% |
-22.38% |
Net Income Q/Q Growth |
3.00% |
-11.48% |
-22.38% |
EPS Q/Q Growth |
4.06% |
-11.46% |
-20.11% |
Operating Cash Flow Q/Q Growth |
-9.54% |
-37.92% |
81.61% |
Free Cash Flow Firm Q/Q Growth |
44.81% |
31.49% |
-165.24% |
Invested Capital Q/Q Growth |
-0.78% |
-5.48% |
-0.20% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
61.11% |
49.11% |
35.97% |
EBIT Margin |
56.80% |
44.86% |
31.11% |
Profit (Net Income) Margin |
40.00% |
31.62% |
23.25% |
Tax Burden Percent |
70.42% |
70.49% |
74.74% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
29.58% |
29.51% |
25.26% |
Return on Invested Capital (ROIC) |
7.58% |
5.03% |
3.26% |
ROIC Less NNEP Spread (ROIC-NNEP) |
7.58% |
5.03% |
3.26% |
Return on Net Nonoperating Assets (RNNOA) |
5.94% |
3.50% |
1.98% |
Return on Equity (ROE) |
13.52% |
8.53% |
5.23% |
Cash Return on Invested Capital (CROIC) |
-2.87% |
16.58% |
-2.51% |
Operating Return on Assets (OROA) |
2.24% |
1.52% |
0.89% |
Return on Assets (ROA) |
1.58% |
1.07% |
0.67% |
Return on Common Equity (ROCE) |
13.52% |
8.53% |
5.23% |
Return on Equity Simple (ROE_SIMPLE) |
13.28% |
8.31% |
5.25% |
Net Operating Profit after Tax (NOPAT) |
64 |
42 |
27 |
NOPAT Margin |
40.00% |
31.62% |
23.25% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
31.85% |
40.12% |
48.75% |
Operating Expenses to Revenue |
40.13% |
52.64% |
60.30% |
Earnings before Interest and Taxes (EBIT) |
91 |
60 |
36 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
98 |
66 |
41 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
0.75 |
0.68 |
0.71 |
Price to Tangible Book Value (P/TBV) |
0.89 |
0.80 |
0.83 |
Price to Revenue (P/Rev) |
2.26 |
2.59 |
3.13 |
Price to Earnings (P/E) |
5.65 |
8.19 |
13.48 |
Dividend Yield |
2.92% |
3.50% |
3.15% |
Earnings Yield |
17.71% |
12.21% |
7.42% |
Enterprise Value to Invested Capital (EV/IC) |
0.77 |
0.25 |
0.52 |
Enterprise Value to Revenue (EV/Rev) |
4.27 |
1.49 |
3.80 |
Enterprise Value to EBITDA (EV/EBITDA) |
6.99 |
3.03 |
10.57 |
Enterprise Value to EBIT (EV/EBIT) |
7.53 |
3.32 |
12.22 |
Enterprise Value to NOPAT (EV/NOPAT) |
10.69 |
4.71 |
16.35 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
7.33 |
3.90 |
7.45 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
1.43 |
0.00 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.84 |
0.56 |
0.66 |
Long-Term Debt to Equity |
0.84 |
0.56 |
0.66 |
Financial Leverage |
0.78 |
0.70 |
0.61 |
Leverage Ratio |
8.56 |
7.98 |
7.87 |
Compound Leverage Factor |
8.56 |
7.98 |
7.87 |
Debt to Total Capital |
45.73% |
35.72% |
39.72% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
45.73% |
35.72% |
39.72% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.01% |
0.01% |
0.01% |
Common Equity to Total Capital |
54.26% |
64.27% |
60.27% |
Debt to EBITDA |
4.15 |
4.31 |
8.11 |
Net Debt to EBITDA |
3.30 |
-2.24 |
1.85 |
Long-Term Debt to EBITDA |
4.15 |
4.31 |
8.11 |
Debt to NOPAT |
6.35 |
6.69 |
12.55 |
Net Debt to NOPAT |
5.04 |
-3.48 |
2.86 |
Long-Term Debt to NOPAT |
6.35 |
6.69 |
12.55 |
Noncontrolling Interest Sharing Ratio |
0.02% |
0.01% |
0.01% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
-24 |
140 |
-21 |
Operating Cash Flow to CapEx |
9,269.96% |
8,272.90% |
7,423.22% |
Free Cash Flow to Firm to Interest Expense |
-0.78 |
1.37 |
-0.18 |
Operating Cash Flow to Interest Expense |
2.99 |
0.50 |
0.50 |
Operating Cash Flow Less CapEx to Interest Expense |
2.95 |
0.50 |
0.49 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.04 |
0.03 |
0.03 |
Fixed Asset Turnover |
5.93 |
5.10 |
4.56 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
893 |
795 |
843 |
Invested Capital Turnover |
0.19 |
0.16 |
0.14 |
Increase / (Decrease) in Invested Capital |
89 |
-98 |
47 |
Enterprise Value (EV) |
687 |
200 |
436 |
Market Capitalization |
363 |
348 |
360 |
Book Value per Share |
$25.55 |
$26.91 |
$28.70 |
Tangible Book Value per Share |
$21.58 |
$23.00 |
$24.55 |
Total Capital |
893 |
795 |
843 |
Total Debt |
408 |
284 |
335 |
Total Long-Term Debt |
408 |
284 |
335 |
Net Debt |
324 |
-148 |
76 |
Capital Expenditures (CapEx) |
1.01 |
0.62 |
0.79 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
408 |
284 |
335 |
Total Depreciation and Amortization (D&A) |
6.93 |
5.71 |
5.58 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$3.37 |
$2.24 |
$1.47 |
Adjusted Weighted Average Basic Shares Outstanding |
19.10M |
18.97M |
18.12M |
Adjusted Diluted Earnings per Share |
$3.33 |
$2.24 |
$1.47 |
Adjusted Weighted Average Diluted Shares Outstanding |
19.33M |
18.99M |
18.18M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
18.62M |
17.73M |
Normalized Net Operating Profit after Tax (NOPAT) |
64 |
42 |
27 |
Normalized NOPAT Margin |
40.00% |
31.62% |
23.25% |
Pre Tax Income Margin |
56.80% |
44.86% |
31.11% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
2.91 |
0.59 |
0.30 |
NOPAT to Interest Expense |
2.05 |
0.42 |
0.23 |
EBIT Less CapEx to Interest Expense |
2.88 |
0.59 |
0.30 |
NOPAT Less CapEx to Interest Expense |
2.02 |
0.41 |
0.22 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
16.69% |
28.64% |
43.95% |
Augmented Payout Ratio |
47.50% |
44.66% |
121.49% |
Quarterly Metrics And Ratios for RBB Bancorp
This table displays calculated financial ratios and metrics derived from RBB Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
11.89% |
13.65% |
-2.60% |
-15.04% |
-26.87% |
-20.03% |
-22.53% |
-20.24% |
-0.22% |
-13.18% |
EBITDA Growth |
|
2.64% |
-12.18% |
-20.70% |
-34.74% |
-39.28% |
-35.21% |
-23.64% |
-37.33% |
-14.85% |
-81.26% |
EBIT Growth |
|
7.29% |
12.72% |
-26.04% |
-29.40% |
-47.57% |
-32.41% |
-27.40% |
-37.04% |
-20.80% |
-70.43% |
NOPAT Growth |
|
8.38% |
11.94% |
-24.95% |
-29.26% |
-49.12% |
-31.33% |
-26.75% |
-33.83% |
-17.40% |
-63.68% |
Net Income Growth |
|
8.38% |
11.94% |
-24.95% |
-29.26% |
-49.12% |
-31.33% |
-26.75% |
-33.83% |
-17.40% |
-63.68% |
EPS Growth |
|
12.99% |
16.46% |
-21.62% |
-27.50% |
-48.28% |
-31.52% |
-25.86% |
-32.76% |
-13.33% |
-58.73% |
Operating Cash Flow Growth |
|
-31.10% |
-30.51% |
-49.28% |
45.94% |
-2.00% |
-139.12% |
-71.17% |
-35.18% |
-3.08% |
298.30% |
Free Cash Flow Firm Growth |
|
-87.26% |
22.15% |
-485.54% |
168.95% |
174.47% |
254.15% |
225.98% |
-31.27% |
-93.80% |
-139.08% |
Invested Capital Growth |
|
13.43% |
11.03% |
12.55% |
-6.95% |
-6.50% |
-10.92% |
-11.63% |
-5.16% |
0.34% |
5.94% |
Revenue Q/Q Growth |
|
2.47% |
-0.40% |
-11.81% |
-5.61% |
-11.80% |
8.91% |
-14.56% |
-2.82% |
10.34% |
-5.23% |
EBITDA Q/Q Growth |
|
17.99% |
-20.27% |
-34.60% |
-13.53% |
9.78% |
-14.93% |
-40.85% |
-29.03% |
49.15% |
-81.28% |
EBIT Q/Q Growth |
|
4.84% |
9.77% |
-38.59% |
-0.10% |
-22.15% |
41.53% |
-34.04% |
-13.37% |
-2.07% |
-47.16% |
NOPAT Q/Q Growth |
|
7.59% |
5.58% |
-37.60% |
-0.19% |
-22.61% |
42.49% |
-33.44% |
-9.84% |
-3.40% |
-37.35% |
Net Income Q/Q Growth |
|
7.59% |
5.58% |
-37.60% |
-0.19% |
-22.61% |
42.49% |
-33.44% |
-9.84% |
-3.40% |
-37.35% |
EPS Q/Q Growth |
|
8.75% |
5.75% |
-36.96% |
0.00% |
-22.41% |
40.00% |
-31.75% |
-9.30% |
0.00% |
-33.33% |
Operating Cash Flow Q/Q Growth |
|
109.04% |
-12.67% |
-25.33% |
7.08% |
40.37% |
-134.86% |
155.03% |
140.71% |
109.90% |
-28.68% |
Free Cash Flow Firm Q/Q Growth |
|
15.73% |
20.94% |
-26.25% |
181.96% |
-8.98% |
63.66% |
3.17% |
-55.28% |
-91.79% |
-1,132.10% |
Invested Capital Q/Q Growth |
|
-0.19% |
-0.78% |
1.16% |
-7.12% |
0.29% |
-5.48% |
0.36% |
-0.32% |
6.11% |
-0.20% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
68.59% |
54.91% |
49.95% |
45.76% |
56.95% |
44.48% |
49.23% |
35.95% |
48.60% |
9.60% |
EBIT Margin |
|
55.52% |
61.20% |
42.61% |
45.10% |
39.80% |
51.73% |
39.93% |
35.60% |
31.59% |
17.62% |
Profit (Net Income) Margin |
|
40.11% |
42.52% |
30.09% |
31.81% |
27.91% |
36.52% |
28.45% |
26.39% |
23.11% |
15.28% |
Tax Burden Percent |
|
72.24% |
69.48% |
70.60% |
70.54% |
70.12% |
70.59% |
71.24% |
74.14% |
73.13% |
86.71% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
27.76% |
30.52% |
29.40% |
29.46% |
29.88% |
29.41% |
28.76% |
25.86% |
26.87% |
13.29% |
Return on Invested Capital (ROIC) |
|
7.38% |
8.06% |
5.64% |
5.62% |
4.57% |
5.81% |
4.22% |
3.85% |
3.26% |
2.14% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.38% |
8.06% |
5.64% |
5.62% |
4.57% |
5.81% |
4.22% |
3.85% |
3.26% |
2.14% |
Return on Net Nonoperating Assets (RNNOA) |
|
6.09% |
6.32% |
4.38% |
4.53% |
3.60% |
4.04% |
2.90% |
2.37% |
2.17% |
1.30% |
Return on Equity (ROE) |
|
13.48% |
14.38% |
10.02% |
10.15% |
8.17% |
9.85% |
7.11% |
6.22% |
5.44% |
3.44% |
Cash Return on Invested Capital (CROIC) |
|
-5.21% |
-2.87% |
-4.70% |
13.65% |
12.23% |
16.58% |
16.99% |
9.68% |
3.74% |
-2.51% |
Operating Return on Assets (OROA) |
|
2.25% |
2.42% |
1.68% |
1.72% |
1.42% |
1.75% |
1.26% |
1.07% |
0.93% |
0.50% |
Return on Assets (ROA) |
|
1.62% |
1.68% |
1.18% |
1.22% |
1.00% |
1.23% |
0.90% |
0.79% |
0.68% |
0.44% |
Return on Common Equity (ROCE) |
|
13.47% |
14.37% |
10.02% |
10.15% |
8.17% |
9.85% |
7.11% |
6.21% |
5.43% |
3.44% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.24% |
0.00% |
12.27% |
11.23% |
9.55% |
0.00% |
7.69% |
7.01% |
6.74% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
NOPAT Margin |
|
40.11% |
42.52% |
30.09% |
31.81% |
27.91% |
36.52% |
28.45% |
26.39% |
23.11% |
15.28% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
32.71% |
26.37% |
38.01% |
38.83% |
45.50% |
38.84% |
49.42% |
49.64% |
47.04% |
49.05% |
Operating Expenses to Revenue |
|
40.22% |
34.24% |
51.86% |
53.80% |
55.59% |
49.58% |
60.07% |
62.38% |
57.51% |
61.48% |
Earnings before Interest and Taxes (EBIT) |
|
23 |
25 |
16 |
16 |
12 |
17 |
11 |
9.77 |
9.57 |
5.06 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
28 |
23 |
18 |
16 |
17 |
15 |
14 |
9.87 |
15 |
2.76 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.78 |
0.75 |
0.56 |
0.43 |
0.46 |
0.68 |
0.64 |
0.67 |
0.80 |
0.71 |
Price to Tangible Book Value (P/TBV) |
|
0.92 |
0.89 |
0.66 |
0.51 |
0.54 |
0.80 |
0.75 |
0.79 |
0.93 |
0.83 |
Price to Revenue (P/Rev) |
|
2.35 |
2.26 |
1.73 |
1.40 |
1.63 |
2.59 |
2.62 |
2.89 |
3.42 |
3.13 |
Price to Earnings (P/E) |
|
5.87 |
5.65 |
4.55 |
3.85 |
4.84 |
8.19 |
8.35 |
9.62 |
11.85 |
13.48 |
Dividend Yield |
|
2.86% |
2.92% |
3.98% |
5.28% |
5.07% |
3.50% |
3.61% |
3.43% |
2.80% |
3.15% |
Earnings Yield |
|
17.05% |
17.71% |
21.96% |
26.00% |
20.67% |
12.21% |
11.97% |
10.40% |
8.44% |
7.42% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.69 |
0.77 |
0.50 |
0.37 |
0.28 |
0.25 |
0.43 |
0.47 |
0.46 |
0.52 |
Enterprise Value to Revenue (EV/Rev) |
|
3.98 |
4.27 |
2.84 |
2.00 |
1.68 |
1.49 |
2.73 |
3.15 |
3.29 |
3.80 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.11 |
6.99 |
4.60 |
3.41 |
3.03 |
3.03 |
5.17 |
6.18 |
6.72 |
10.57 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.00 |
7.53 |
5.28 |
3.88 |
3.50 |
3.32 |
6.15 |
7.48 |
8.21 |
12.22 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.92 |
10.69 |
7.48 |
5.48 |
5.00 |
4.71 |
8.72 |
10.48 |
11.40 |
16.35 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.98 |
7.33 |
5.85 |
3.70 |
2.90 |
3.90 |
8.76 |
11.39 |
12.16 |
7.45 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
2.59 |
2.25 |
1.43 |
2.38 |
4.75 |
12.43 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.91 |
0.84 |
0.83 |
0.68 |
0.67 |
0.56 |
0.55 |
0.56 |
0.66 |
0.66 |
Long-Term Debt to Equity |
|
0.91 |
0.84 |
0.83 |
0.68 |
0.67 |
0.56 |
0.55 |
0.56 |
0.66 |
0.66 |
Financial Leverage |
|
0.83 |
0.78 |
0.78 |
0.81 |
0.79 |
0.70 |
0.69 |
0.62 |
0.67 |
0.61 |
Leverage Ratio |
|
8.31 |
8.56 |
8.47 |
8.35 |
8.18 |
7.98 |
7.92 |
7.85 |
7.96 |
7.87 |
Compound Leverage Factor |
|
8.31 |
8.56 |
8.47 |
8.35 |
8.18 |
7.98 |
7.92 |
7.85 |
7.96 |
7.87 |
Debt to Total Capital |
|
47.57% |
45.73% |
45.23% |
40.37% |
40.28% |
35.72% |
35.61% |
35.74% |
39.62% |
39.72% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
47.57% |
45.73% |
45.23% |
40.37% |
40.28% |
35.72% |
35.61% |
35.74% |
39.62% |
39.72% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
Common Equity to Total Capital |
|
52.42% |
54.26% |
54.77% |
59.62% |
59.71% |
64.27% |
64.38% |
64.25% |
60.37% |
60.27% |
Debt to EBITDA |
|
4.22 |
4.15 |
4.14 |
3.75 |
4.28 |
4.31 |
4.26 |
4.68 |
5.74 |
8.11 |
Net Debt to EBITDA |
|
2.50 |
3.30 |
1.80 |
1.02 |
0.10 |
-2.24 |
0.22 |
0.51 |
-0.27 |
1.85 |
Long-Term Debt to EBITDA |
|
4.22 |
4.15 |
4.14 |
3.75 |
4.28 |
4.31 |
4.26 |
4.68 |
5.74 |
8.11 |
Debt to NOPAT |
|
6.86 |
6.35 |
6.73 |
6.03 |
7.06 |
6.69 |
7.19 |
7.94 |
9.74 |
12.55 |
Net Debt to NOPAT |
|
4.06 |
5.04 |
2.92 |
1.63 |
0.16 |
-3.48 |
0.36 |
0.87 |
-0.45 |
2.86 |
Long-Term Debt to NOPAT |
|
6.86 |
6.35 |
6.73 |
6.03 |
7.06 |
6.69 |
7.19 |
7.94 |
9.74 |
12.55 |
Noncontrolling Interest Sharing Ratio |
|
0.02% |
0.02% |
0.02% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-90 |
-71 |
-90 |
74 |
67 |
110 |
113 |
51 |
4.15 |
-43 |
Operating Cash Flow to CapEx |
|
9,997.29% |
7,609.46% |
3,209.54% |
27,704.62% |
101,112.00% |
-23,189.47% |
3,254.36% |
7,833.56% |
9,533.07% |
7,499.57% |
Free Cash Flow to Firm to Interest Expense |
|
-12.09 |
-5.21 |
-4.57 |
2.93 |
2.39 |
3.76 |
3.78 |
1.75 |
0.14 |
-1.50 |
Operating Cash Flow to Interest Expense |
|
3.47 |
1.65 |
0.86 |
0.72 |
0.90 |
-0.30 |
0.16 |
0.40 |
0.82 |
0.61 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.43 |
1.63 |
0.83 |
0.72 |
0.90 |
-0.30 |
0.16 |
0.40 |
0.81 |
0.60 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
5.77 |
5.93 |
5.87 |
5.73 |
5.38 |
5.10 |
4.81 |
4.61 |
4.67 |
4.56 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
900 |
893 |
903 |
839 |
841 |
795 |
798 |
796 |
844 |
843 |
Invested Capital Turnover |
|
0.18 |
0.19 |
0.19 |
0.18 |
0.16 |
0.16 |
0.15 |
0.15 |
0.14 |
0.14 |
Increase / (Decrease) in Invested Capital |
|
107 |
89 |
101 |
-63 |
-58 |
-98 |
-105 |
-43 |
2.85 |
47 |
Enterprise Value (EV) |
|
620 |
687 |
454 |
308 |
240 |
200 |
345 |
376 |
392 |
436 |
Market Capitalization |
|
366 |
363 |
276 |
216 |
232 |
348 |
330 |
345 |
407 |
360 |
Book Value per Share |
|
$24.80 |
$25.55 |
$26.08 |
$26.34 |
$26.45 |
$26.91 |
$27.60 |
$27.72 |
$28.62 |
$28.70 |
Tangible Book Value per Share |
|
$20.83 |
$21.58 |
$22.13 |
$22.40 |
$22.53 |
$23.00 |
$23.62 |
$23.72 |
$24.49 |
$24.55 |
Total Capital |
|
900 |
893 |
903 |
839 |
841 |
795 |
798 |
796 |
844 |
843 |
Total Debt |
|
428 |
408 |
409 |
339 |
339 |
284 |
284 |
284 |
335 |
335 |
Total Long-Term Debt |
|
428 |
408 |
409 |
339 |
339 |
284 |
284 |
284 |
335 |
335 |
Net Debt |
|
253 |
324 |
177 |
92 |
7.51 |
-148 |
14 |
31 |
-15 |
76 |
Capital Expenditures (CapEx) |
|
0.26 |
0.30 |
0.52 |
0.07 |
0.03 |
0.04 |
0.15 |
0.15 |
0.26 |
0.23 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
428 |
408 |
409 |
339 |
339 |
284 |
284 |
284 |
335 |
335 |
Total Depreciation and Amortization (D&A) |
|
5.42 |
-2.60 |
2.68 |
0.23 |
5.21 |
-2.39 |
2.63 |
0.10 |
5.15 |
-2.30 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.88 |
$0.93 |
$0.58 |
$0.58 |
$0.45 |
$0.63 |
$0.43 |
$0.39 |
$0.39 |
$0.26 |
Adjusted Weighted Average Basic Shares Outstanding |
|
18.97M |
19.10M |
18.99M |
18.99M |
19.00M |
18.97M |
18.60M |
18.38M |
17.81M |
18.12M |
Adjusted Diluted Earnings per Share |
|
$0.87 |
$0.92 |
$0.58 |
$0.58 |
$0.45 |
$0.63 |
$0.43 |
$0.39 |
$0.39 |
$0.26 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
18.97M |
19.33M |
19.05M |
19.00M |
19.00M |
18.99M |
18.67M |
18.41M |
17.89M |
18.18M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
18.97M |
0.00 |
18.99M |
19.00M |
19.00M |
18.62M |
18.44M |
17.80M |
17.69M |
17.73M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
18 |
11 |
11 |
8.47 |
12 |
8.04 |
7.25 |
7.00 |
4.39 |
Normalized NOPAT Margin |
|
40.11% |
42.52% |
30.09% |
31.81% |
27.91% |
36.52% |
28.45% |
26.39% |
23.11% |
15.28% |
Pre Tax Income Margin |
|
55.52% |
61.20% |
42.61% |
45.10% |
39.80% |
51.73% |
39.93% |
35.60% |
31.59% |
17.62% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
3.10 |
1.85 |
0.79 |
0.62 |
0.43 |
0.59 |
0.38 |
0.34 |
0.32 |
0.18 |
NOPAT to Interest Expense |
|
2.24 |
1.29 |
0.56 |
0.44 |
0.30 |
0.41 |
0.27 |
0.25 |
0.23 |
0.15 |
EBIT Less CapEx to Interest Expense |
|
3.07 |
1.83 |
0.76 |
0.62 |
0.43 |
0.59 |
0.37 |
0.33 |
0.31 |
0.17 |
NOPAT Less CapEx to Interest Expense |
|
2.20 |
1.27 |
0.53 |
0.43 |
0.30 |
0.41 |
0.26 |
0.25 |
0.23 |
0.15 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
17.00% |
16.69% |
18.21% |
20.31% |
24.55% |
28.64% |
30.61% |
33.70% |
34.65% |
43.95% |
Augmented Payout Ratio |
|
50.10% |
47.50% |
41.43% |
25.64% |
26.67% |
44.66% |
51.57% |
79.55% |
114.62% |
121.49% |
Key Financial Trends
RBB Bancorp's financials over the past two years show a stable but slightly fluctuating earnings trajectory, with notable trends in revenue streams, expense management, and capital allocation. Here's a summary of key observations from the quarterly income statements, cash flow statements, and balance sheets from Q3 2022 through Q4 2024:
- Consistent Net Interest Income: RBB's net interest income remains a primary revenue driver, generally stable around $23 million to $34 million per quarter in 2024, compared with $25 million to $39 million in 2022 and 2023. This consistency supports reliable core banking operations.
- Controlled Salary and Employee Benefits Expenses: Salaries and benefits are a large expense but have remained relatively stable, around $9.5 million to $10 million per quarter in 2024, consistent with prior years, reflecting controlled personnel expenses.
- Increasing Provision for Credit Losses: The provision for credit losses has increased notably in recent quarters, from minor amounts or reversals in 2023 and early 2024 to $6 million in Q4 2024. This cautious stance indicates prudent risk management as economic uncertainty may rise.
- Strong Net Income Trends: Quarterly net income remained solid throughout 2023 and 2024, with Q4 2024 net income at approximately $4.4 million, sustaining positive profitability despite increased credit loss provisions.
- Stable Earnings Per Share (EPS): Basic and diluted EPS held steady around $0.26 in Q4 2024, compared to above $0.58 in early 2023 and peaking near $0.93 in late 2022, showing some compression but no dramatic decline.
- Solid Balance Sheet Growth: Total assets grew modestly from approximately $3.9 billion in Q3 2022 to about $4.0 billion by Q3 2024. Loans and leases net of allowance increased, signaling loan book growth supported by deposit inflows.
- Fluctuating Non-Interest Income: Non-interest income, including service charges and realized capital gains, showed volatility, with some quarters experiencing negative capital gains impacting overall non-interest income.
- Significant Investing and Financing Activity Fluctuations: Cash flow statements reveal large swings in investment securities purchases and sales, as well as deposits and debt issuance/repayment. These swings are normal in banking but contribute to cash position volatility.
- Rising Interest Expense on Deposits: Interest expense has increased substantially from about $10 million per quarter in late 2022 to nearly $26 million in Q4 2024, reflecting a higher interest rate environment that pressures net interest margins.
- Decreased Other Operating Revenues in Recent Quarters: Other service charges and non-interest income declined from peaks in 2023 to lower levels in 2024, which could pressure total revenue growth.
In summary, RBB Bancorp has exhibited stable core earnings and asset growth, balanced against increased credit loss provisions and higher funding costs. Earnings per share have softened compared to historical peaks, largely due to rising interest expenses. The company’s active management of its investment securities and cash flows indicates nimble balance sheet handling, but investors should monitor the impact of increasing credit provisions and interest expenses on future profitability.
08/03/25 06:21 AMAI Generated. May Contain Errors.