Annual Income Statements for Southside Bancshares
This table shows Southside Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Southside Bancshares
This table shows Southside Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Consolidated Net Income / (Loss) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Net Income / (Loss) Continuing Operations |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Total Pre-Tax Income |
|
32 |
31 |
29 |
22 |
20 |
26 |
30 |
25 |
26 |
26 |
27 |
Total Revenue |
|
68 |
65 |
64 |
64 |
57 |
63 |
65 |
64 |
66 |
64 |
66 |
Net Interest Income / (Expense) |
|
57 |
53 |
54 |
53 |
54 |
53 |
54 |
55 |
54 |
54 |
54 |
Total Interest Income |
|
75 |
81 |
87 |
93 |
99 |
103 |
104 |
106 |
102 |
100 |
99 |
Loans and Leases Interest Income |
|
52 |
55 |
59 |
64 |
67 |
68 |
70 |
72 |
70 |
68 |
67 |
Investment Securities Interest Income |
|
22 |
24 |
26 |
27 |
28 |
28 |
29 |
29 |
28 |
28 |
28 |
Other Interest Income |
|
1.09 |
2.12 |
1.87 |
2.05 |
3.64 |
6.37 |
5.70 |
4.87 |
4.26 |
4.33 |
3.59 |
Total Interest Expense |
|
18 |
27 |
33 |
40 |
44 |
49 |
51 |
50 |
48 |
46 |
44 |
Deposits Interest Expense |
|
14 |
20 |
22 |
31 |
36 |
38 |
38 |
39 |
38 |
37 |
37 |
Short-Term Borrowings Interest Expense |
|
1.62 |
3.14 |
1.03 |
1.17 |
1.43 |
5.95 |
6.46 |
6.49 |
5.56 |
5.84 |
3.72 |
Long-Term Debt Interest Expense |
|
1.91 |
2.03 |
2.09 |
2.14 |
2.16 |
2.13 |
2.11 |
2.12 |
2.04 |
1.95 |
1.95 |
Other Interest Expense |
|
1.06 |
2.42 |
8.16 |
5.54 |
5.24 |
3.13 |
3.55 |
3.10 |
1.92 |
1.41 |
1.20 |
Total Non-Interest Income |
|
11 |
12 |
10 |
11 |
2.50 |
9.72 |
12 |
8.17 |
12 |
10 |
12 |
Trust Fees by Commissions |
|
2.30 |
2.16 |
2.39 |
2.28 |
2.38 |
2.35 |
2.54 |
2.70 |
2.83 |
2.89 |
3.10 |
Service Charges on Deposit Accounts |
|
6.48 |
6.42 |
6.29 |
6.48 |
6.31 |
5.99 |
6.16 |
6.20 |
6.08 |
5.83 |
6.13 |
Other Service Charges |
|
1.44 |
1.40 |
1.65 |
1.18 |
1.43 |
1.06 |
1.44 |
0.23 |
2.38 |
1.21 |
1.99 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.04 |
0.37 |
-0.63 |
0.11 |
-10 |
-0.45 |
-0.34 |
-1.81 |
0.14 |
-0.50 |
0.10 |
Other Non-Interest Income |
|
0.52 |
1.68 |
0.76 |
0.79 |
2.60 |
0.78 |
1.77 |
0.86 |
0.85 |
0.80 |
0.83 |
Provision for Credit Losses |
|
2.09 |
-0.04 |
-0.07 |
6.99 |
2.28 |
0.06 |
-0.49 |
2.39 |
1.38 |
0.76 |
0.62 |
Total Non-Interest Expense |
|
34 |
35 |
35 |
36 |
35 |
37 |
36 |
36 |
38 |
37 |
39 |
Salaries and Employee Benefits |
|
21 |
22 |
21 |
21 |
21 |
23 |
22 |
22 |
23 |
22 |
22 |
Net Occupancy & Equipment Expense |
|
5.71 |
5.79 |
5.95 |
6.23 |
6.12 |
6.22 |
6.61 |
6.56 |
6.56 |
6.24 |
6.65 |
Marketing Expense |
|
1.19 |
1.05 |
0.85 |
1.06 |
1.13 |
0.95 |
0.80 |
0.73 |
0.88 |
0.92 |
0.95 |
Property & Liability Insurance Claims |
|
0.51 |
0.54 |
1.22 |
0.90 |
0.89 |
0.94 |
0.98 |
0.94 |
0.93 |
0.95 |
0.96 |
Other Operating Expenses |
|
4.67 |
5.13 |
5.15 |
5.71 |
5.52 |
5.32 |
5.09 |
5.58 |
6.58 |
6.37 |
8.23 |
Amortization Expense |
|
0.52 |
0.48 |
0.44 |
0.41 |
0.37 |
0.34 |
0.31 |
0.28 |
0.25 |
0.22 |
0.20 |
Income Tax Expense |
|
4.29 |
4.54 |
4.57 |
3.12 |
2.21 |
4.62 |
5.21 |
4.39 |
4.66 |
4.72 |
4.72 |
Basic Earnings per Share |
|
$0.87 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.72 |
$0.71 |
$0.72 |
Weighted Average Basic Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Diluted Earnings per Share |
|
$0.86 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.71 |
$0.71 |
$0.72 |
Weighted Average Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Weighted Average Basic & Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Cash Dividends to Common per Share |
|
$0.38 |
$0.35 |
$0.35 |
$0.35 |
$0.37 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
Annual Cash Flow Statements for Southside Bancshares
This table details how cash moves in and out of Southside Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
30 |
-3.68 |
89 |
29 |
-78 |
-10 |
-2.29 |
93 |
-2.50 |
361 |
-134 |
Net Cash From Operating Activities |
|
56 |
73 |
87 |
92 |
122 |
81 |
91 |
156 |
227 |
80 |
102 |
Net Cash From Continuing Operating Activities |
|
56 |
73 |
87 |
92 |
122 |
81 |
91 |
156 |
226 |
80 |
101 |
Net Income / (Loss) Continuing Operations |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
Consolidated Net Income / (Loss) |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
Provision For Loan Losses |
|
18 |
8.34 |
9.78 |
4.68 |
8.44 |
5.10 |
20 |
-17 |
3.24 |
9.15 |
3.35 |
Depreciation Expense |
|
3.46 |
8.62 |
9.08 |
10 |
14 |
12 |
12 |
11 |
11 |
11 |
10 |
Amortization Expense |
|
17 |
19 |
17 |
16 |
11 |
13 |
23 |
22 |
18 |
4.92 |
8.19 |
Non-Cash Adjustments to Reconcile Net Income |
|
-4.45 |
-5.63 |
-3.09 |
11 |
13 |
2.46 |
-12 |
7.19 |
8.50 |
9.92 |
6.04 |
Changes in Operating Assets and Liabilities, net |
|
1.32 |
-1.59 |
5.00 |
-4.47 |
1.53 |
-26 |
-36 |
19 |
80 |
-41 |
-16 |
Net Cash From Investing Activities |
|
-67 |
-384 |
-384 |
173 |
262 |
-567 |
-224 |
-194 |
-635 |
-327 |
-383 |
Net Cash From Continuing Investing Activities |
|
-67 |
-384 |
-384 |
173 |
262 |
-567 |
-224 |
-194 |
-635 |
-327 |
-383 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-5.16 |
-3.77 |
-6.55 |
-9.63 |
-13 |
-16 |
-11 |
-8.37 |
-9.30 |
-6.90 |
-11 |
Purchase of Investment Securities |
|
-1,094 |
-1,355 |
-1,200 |
-769 |
-333 |
-1,542 |
-935 |
-694 |
-1,214 |
-2,433 |
-1,322 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.01 |
0.03 |
0.13 |
0.01 |
1.94 |
0.10 |
1.85 |
1.86 |
1.37 |
0.43 |
0.02 |
Sale and/or Maturity of Investments |
|
1,032 |
974 |
822 |
835 |
606 |
991 |
721 |
528 |
628 |
2,153 |
1,050 |
Other Investing Activities, net |
|
- |
- |
- |
- |
- |
- |
- |
-21 |
-41 |
-40 |
-100 |
Net Cash From Financing Activities |
|
41 |
308 |
386 |
-235 |
-462 |
476 |
131 |
131 |
406 |
608 |
147 |
Net Cash From Continuing Financing Activities |
|
41 |
308 |
386 |
-235 |
-462 |
476 |
131 |
131 |
406 |
608 |
147 |
Net Change in Deposits |
|
45 |
82 |
78 |
83 |
-106 |
273 |
249 |
790 |
476 |
352 |
105 |
Issuance of Debt |
|
7,102 |
23,022 |
8,257 |
2,786 |
4,202 |
6,915 |
21,896 |
14,998 |
3,321 |
2,019 |
8,144 |
Issuance of Common Equity |
|
2.29 |
1.37 |
77 |
1.48 |
1.48 |
1.45 |
1.42 |
1.35 |
1.23 |
1.22 |
1.16 |
Repayment of Debt |
|
-7,091 |
-22,771 |
-7,997 |
-3,079 |
-4,500 |
-6,661 |
-21,937 |
-15,587 |
-3,512 |
-1,964 |
-7,626 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-10 |
0.00 |
-47 |
-2.18 |
-31 |
-34 |
-34 |
-45 |
-1.51 |
Payment of Dividends |
|
-18 |
-25 |
-26 |
-32 |
-42 |
-43 |
-43 |
-45 |
-45 |
-44 |
-44 |
Other Financing Activities, Net |
|
0.71 |
-1.57 |
6.56 |
4.59 |
30 |
-6.86 |
-3.89 |
7.15 |
198 |
289 |
-431 |
Cash Interest Paid |
|
17 |
20 |
27 |
43 |
56 |
70 |
47 |
29 |
39 |
137 |
199 |
Cash Income Taxes Paid |
|
4.30 |
8.50 |
5.70 |
11 |
2.00 |
11 |
12 |
11 |
12 |
16 |
16 |
Quarterly Cash Flow Statements for Southside Bancshares
This table details how cash moves in and out of Southside Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
4.13 |
111 |
-103 |
119 |
235 |
-91 |
-17 |
34 |
-60 |
4.81 |
-41 |
Net Cash From Operating Activities |
|
18 |
24 |
34 |
78 |
-57 |
58 |
16 |
-12 |
39 |
24 |
5.95 |
Net Cash From Continuing Operating Activities |
|
18 |
24 |
34 |
78 |
-57 |
58 |
16 |
-12 |
38 |
24 |
5.95 |
Net Income / (Loss) Continuing Operations |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Consolidated Net Income / (Loss) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Provision For Loan Losses |
|
2.09 |
-0.04 |
-0.07 |
6.99 |
2.28 |
0.06 |
-0.49 |
2.39 |
1.38 |
0.76 |
0.62 |
Depreciation Expense |
|
2.77 |
2.64 |
2.65 |
2.68 |
2.61 |
2.47 |
2.49 |
2.56 |
2.94 |
2.62 |
2.70 |
Amortization Expense |
|
4.62 |
3.68 |
0.21 |
0.20 |
0.84 |
1.80 |
1.80 |
1.35 |
3.23 |
1.94 |
2.01 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.47 |
0.66 |
-0.15 |
-0.39 |
9.79 |
2.68 |
0.90 |
3.50 |
-1.04 |
2.20 |
2.50 |
Changes in Operating Assets and Liabilities, net |
|
-19 |
-9.34 |
6.87 |
50 |
-89 |
30 |
-13 |
-42 |
9.64 |
-5.08 |
-24 |
Net Cash From Investing Activities |
|
-82 |
-112 |
-107 |
-100 |
-7.77 |
-183 |
37 |
14 |
-250 |
172 |
14 |
Net Cash From Continuing Investing Activities |
|
-82 |
-112 |
-107 |
-100 |
-7.77 |
-183 |
37 |
14 |
-250 |
172 |
14 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.93 |
-2.18 |
-1.01 |
-1.88 |
-1.83 |
-2.57 |
-1.10 |
-2.43 |
-5.07 |
-2.42 |
-7.95 |
Purchase of Investment Securities |
|
-96 |
-388 |
-511 |
-513 |
-1,022 |
-438 |
-182 |
-216 |
-438 |
-123 |
-73 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
0.00 |
0.37 |
0.06 |
- |
-0.00 |
-0.00 |
0.02 |
0.00 |
0.00 |
-0.29 |
Sale and/or Maturity of Investments |
|
31 |
278 |
434 |
420 |
1,021 |
303 |
271 |
182 |
293 |
297 |
103 |
Other Investing Activities, net |
|
-17 |
- |
- |
-5.10 |
-5.55 |
-46 |
- |
- |
- |
-0.38 |
-8.33 |
Net Cash From Financing Activities |
|
68 |
199 |
-31 |
141 |
299 |
34 |
-70 |
32 |
151 |
-191 |
-60 |
Net Cash From Continuing Financing Activities |
|
68 |
199 |
-31 |
141 |
299 |
34 |
-70 |
32 |
151 |
-191 |
-60 |
Net Change in Deposits |
|
45 |
-360 |
279 |
232 |
200 |
-3.93 |
-50 |
-60 |
219 |
-63 |
41 |
Issuance of Debt |
|
820 |
1,078 |
250 |
331 |
360 |
1,580 |
2,160 |
2,329 |
2,075 |
1,670 |
1,046 |
Issuance of Common Equity |
|
0.32 |
0.30 |
0.30 |
0.31 |
0.32 |
0.31 |
0.29 |
0.29 |
0.27 |
0.26 |
0.25 |
Repayment of Debt |
|
-910 |
-898 |
-405 |
-301 |
-360 |
-1,480 |
-1,912 |
-2,131 |
-2,103 |
-1,790 |
-1,146 |
Payment of Dividends |
|
-12 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
Other Financing Activities, Net |
|
146 |
405 |
-125 |
-105 |
115 |
-52 |
-256 |
-95 |
-28 |
3.11 |
20 |
Cash Interest Paid |
|
18 |
24 |
31 |
34 |
48 |
51 |
49 |
50 |
48 |
45 |
45 |
Cash Income Taxes Paid |
|
3.75 |
0.00 |
8.00 |
4.25 |
3.50 |
0.00 |
7.00 |
5.00 |
3.75 |
0.00 |
8.75 |
Annual Balance Sheets for Southside Bancshares
This table presents Southside Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
4,807 |
5,162 |
5,564 |
6,498 |
6,123 |
6,749 |
7,008 |
7,260 |
7,559 |
8,285 |
8,517 |
Cash and Due from Banks |
|
64 |
54 |
59 |
79 |
87 |
67 |
87 |
91 |
106 |
122 |
91 |
Federal Funds Sold |
|
- |
0.00 |
8.04 |
7.98 |
9.46 |
- |
- |
0.00 |
84 |
47 |
53 |
Interest Bearing Deposits at Other Banks |
|
21 |
27 |
102 |
112 |
24 |
44 |
21 |
111 |
9.28 |
392 |
282 |
Trading Account Securities |
|
1,902 |
2,263 |
2,430 |
2,450 |
2,153 |
2,494 |
2,700 |
2,857 |
2,626 |
2,614 |
2,815 |
Loans and Leases, Net of Allowance |
|
2,168 |
2,412 |
2,539 |
3,274 |
3,286 |
3,543 |
3,609 |
3,610 |
4,111 |
4,482 |
4,617 |
Loans and Leases |
|
2,181 |
2,432 |
2,557 |
3,294 |
3,313 |
3,568 |
3,658 |
3,610 |
4,148 |
4,525 |
4,662 |
Allowance for Loan and Lease Losses |
|
13 |
20 |
18 |
21 |
27 |
25 |
49 |
- |
37 |
43 |
45 |
Premises and Equipment, Net |
|
113 |
108 |
106 |
134 |
136 |
144 |
145 |
143 |
141 |
139 |
142 |
Goodwill |
|
91 |
92 |
92 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
Intangible Assets |
|
8.84 |
6.55 |
4.61 |
23 |
18 |
13 |
9.74 |
6.90 |
4.62 |
2.93 |
1.75 |
Other Assets |
|
187 |
200 |
223 |
218 |
194 |
243 |
236 |
3,851 |
275 |
285 |
315 |
Total Liabilities & Shareholders' Equity |
|
4,807 |
5,162 |
5,564 |
6,498 |
6,123 |
6,749 |
7,008 |
7,260 |
7,559 |
8,285 |
8,517 |
Total Liabilities |
|
4,382 |
4,718 |
5,045 |
5,744 |
5,392 |
5,944 |
6,133 |
6,347 |
6,813 |
7,512 |
7,706 |
Non-Interest Bearing Deposits |
|
661 |
672 |
704 |
1,037 |
995 |
1,040 |
1,355 |
1,645 |
1,672 |
1,390 |
1,357 |
Interest Bearing Deposits |
|
2,713 |
2,783 |
2,829 |
3,478 |
3,430 |
3,663 |
3,578 |
4,078 |
4,526 |
5,159 |
5,297 |
Federal Funds Purchased and Securities Sold |
|
4.24 |
2.43 |
7.10 |
9.50 |
37 |
28 |
23 |
23 |
221 |
510 |
76 |
Long-Term Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Other Long-Term Liabilities |
|
46 |
52 |
37 |
43 |
53 |
82 |
87 |
99 |
81 |
85 |
91 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Total Preferred & Common Equity |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Total Common Equity |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Common Stock |
|
423 |
459 |
575 |
805 |
810 |
814 |
819 |
828 |
832 |
836 |
841 |
Retained Earnings |
|
55 |
42 |
30 |
33 |
65 |
80 |
111 |
180 |
240 |
282 |
327 |
Treasury Stock |
|
-38 |
-38 |
-48 |
-47 |
-93 |
-94 |
-124 |
-155 |
-188 |
-232 |
-231 |
Accumulated Other Comprehensive Income / (Loss) |
|
-16 |
-19 |
-38 |
-36 |
-50 |
4.24 |
69 |
60 |
-137 |
-113 |
-125 |
Quarterly Balance Sheets for Southside Bancshares
This table presents Southside Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
7,606 |
7,454 |
7,792 |
7,807 |
7,972 |
8,354 |
8,358 |
8,362 |
8,343 |
8,340 |
Cash and Due from Banks |
|
111 |
111 |
101 |
115 |
106 |
97 |
114 |
130 |
103 |
110 |
Federal Funds Sold |
|
48 |
81 |
57 |
78 |
114 |
65 |
65 |
22 |
34 |
20 |
Interest Bearing Deposits at Other Banks |
|
13 |
3.48 |
152 |
14 |
106 |
307 |
272 |
334 |
293 |
260 |
Trading Account Securities |
|
2,890 |
2,576 |
2,750 |
2,682 |
2,645 |
2,719 |
2,713 |
2,698 |
2,737 |
2,730 |
Loans and Leases, Net of Allowance |
|
3,928 |
4,027 |
4,116 |
4,293 |
4,379 |
4,534 |
4,547 |
4,534 |
4,523 |
4,558 |
Loans and Leases |
|
3,963 |
4,063 |
4,153 |
4,329 |
4,421 |
4,577 |
4,589 |
4,578 |
4,567 |
4,602 |
Allowance for Loan and Lease Losses |
|
35 |
37 |
36 |
36 |
42 |
44 |
42 |
44 |
45 |
44 |
Premises and Equipment, Net |
|
143 |
143 |
141 |
140 |
139 |
139 |
138 |
139 |
142 |
147 |
Goodwill |
|
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
Intangible Assets |
|
5.69 |
5.14 |
4.14 |
3.70 |
3.30 |
2.59 |
2.28 |
2.00 |
1.53 |
1.33 |
Other Assets |
|
267 |
307 |
4,385 |
281 |
279 |
288 |
304 |
303 |
308 |
312 |
Total Liabilities & Shareholders' Equity |
|
7,606 |
7,454 |
7,792 |
7,807 |
7,972 |
8,354 |
8,358 |
8,362 |
8,343 |
8,340 |
Total Liabilities |
|
6,874 |
6,746 |
7,041 |
7,042 |
7,244 |
7,566 |
7,557 |
7,557 |
7,527 |
7,533 |
Non-Interest Bearing Deposits |
|
1,735 |
1,760 |
1,543 |
1,467 |
1,431 |
1,359 |
1,367 |
1,377 |
1,380 |
1,368 |
Interest Bearing Deposits |
|
4,513 |
4,421 |
4,295 |
4,651 |
4,918 |
5,187 |
5,129 |
5,059 |
5,211 |
5,264 |
Federal Funds Purchased and Securities Sold |
|
58 |
75 |
626 |
500 |
395 |
458 |
201 |
106 |
80 |
100 |
Long-Term Debt |
|
313 |
402 |
492 |
337 |
367 |
467 |
715 |
912 |
764 |
664 |
Other Long-Term Liabilities |
|
255 |
88 |
85 |
87 |
132 |
96 |
145 |
103 |
92 |
137 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Total Preferred & Common Equity |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Total Common Equity |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Common Stock |
|
830 |
831 |
834 |
835 |
836 |
838 |
838 |
840 |
842 |
842 |
Retained Earnings |
|
208 |
224 |
255 |
269 |
276 |
293 |
307 |
316 |
337 |
348 |
Treasury Stock |
|
-167 |
-167 |
-204 |
-222 |
-228 |
-232 |
-233 |
-232 |
-231 |
-241 |
Accumulated Other Comprehensive Income / (Loss) |
|
-139 |
-181 |
-133 |
-116 |
-155 |
-111 |
-111 |
-118 |
-132 |
-141 |
Annual Metrics And Ratios for Southside Bancshares
This table displays calculated financial ratios and metrics derived from Southside Bancshares' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-4.07% |
31.42% |
3.71% |
1.38% |
17.30% |
-0.31% |
11.70% |
0.80% |
5.99% |
-0.92% |
2.79% |
EBITDA Growth |
|
-46.77% |
101.32% |
7.88% |
13.79% |
12.92% |
2.61% |
14.40% |
27.52% |
-9.28% |
-21.70% |
8.06% |
EBIT Growth |
|
-59.67% |
174.66% |
16.38% |
18.03% |
19.69% |
4.12% |
6.51% |
39.94% |
-8.56% |
-15.47% |
6.18% |
NOPAT Growth |
|
-49.42% |
111.19% |
12.16% |
10.06% |
36.50% |
0.56% |
10.19% |
38.04% |
-7.39% |
-17.45% |
2.08% |
Net Income Growth |
|
-49.42% |
111.19% |
12.16% |
10.06% |
36.50% |
0.56% |
10.19% |
38.04% |
-7.39% |
-17.45% |
2.08% |
EPS Growth |
|
-52.63% |
62.63% |
12.42% |
0.00% |
16.57% |
4.27% |
12.27% |
40.49% |
-6.05% |
-13.50% |
3.19% |
Operating Cash Flow Growth |
|
-5.83% |
30.24% |
18.83% |
5.77% |
33.44% |
-34.15% |
12.30% |
72.45% |
45.11% |
-64.74% |
27.53% |
Free Cash Flow Firm Growth |
|
-3,495.63% |
52.08% |
-26.63% |
138.81% |
257.32% |
-163.93% |
120.97% |
1,152.95% |
-30.43% |
-98.94% |
-9,636.81% |
Invested Capital Growth |
|
54.93% |
19.45% |
20.23% |
-2.83% |
-16.63% |
20.33% |
1.51% |
-28.00% |
-25.21% |
7.73% |
48.78% |
Revenue Q/Q Growth |
|
-2.71% |
6.82% |
-1.19% |
3.45% |
2.47% |
0.52% |
2.58% |
0.76% |
2.51% |
-4.06% |
3.62% |
EBITDA Q/Q Growth |
|
-35.06% |
38.99% |
0.79% |
2.76% |
2.73% |
1.49% |
13.52% |
-1.03% |
-1.21% |
-12.32% |
8.30% |
EBIT Q/Q Growth |
|
-53.33% |
69.32% |
0.47% |
4.12% |
4.62% |
0.31% |
17.09% |
-0.26% |
-1.27% |
-10.95% |
6.89% |
NOPAT Q/Q Growth |
|
-43.64% |
55.14% |
-0.19% |
-2.20% |
10.51% |
-0.13% |
17.50% |
-0.77% |
-0.96% |
-10.67% |
5.32% |
Net Income Q/Q Growth |
|
-43.64% |
55.14% |
-0.24% |
-2.24% |
10.51% |
-0.06% |
17.50% |
-0.77% |
-0.96% |
-10.67% |
5.32% |
EPS Q/Q Growth |
|
-45.00% |
65.98% |
1.12% |
-4.23% |
9.33% |
0.46% |
17.62% |
0.00% |
-0.61% |
-9.03% |
4.68% |
Operating Cash Flow Q/Q Growth |
|
-20.75% |
32.15% |
8.62% |
-5.90% |
4.19% |
1.72% |
27.67% |
-7.59% |
-3.94% |
-48.34% |
1,478.81% |
Free Cash Flow Firm Q/Q Growth |
|
-400.08% |
58.42% |
6.62% |
5,962.39% |
-12.53% |
37.03% |
-20.99% |
79.62% |
-33.26% |
-95.61% |
13.09% |
Invested Capital Q/Q Growth |
|
57.29% |
14.03% |
10.14% |
3.93% |
9.28% |
-0.62% |
0.73% |
-16.56% |
-4.66% |
4.07% |
-1.25% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
29.93% |
45.85% |
47.70% |
53.54% |
51.54% |
53.05% |
54.33% |
68.73% |
58.83% |
46.49% |
48.87% |
EBIT Margin |
|
14.22% |
29.71% |
33.34% |
38.82% |
39.61% |
41.37% |
39.45% |
54.76% |
47.25% |
40.31% |
41.64% |
Profit (Net Income) Margin |
|
15.87% |
25.49% |
27.57% |
29.93% |
34.83% |
35.14% |
34.66% |
47.47% |
41.48% |
34.56% |
34.32% |
Tax Burden Percent |
|
111.59% |
85.80% |
82.70% |
77.11% |
87.94% |
84.94% |
87.87% |
86.68% |
87.79% |
85.72% |
82.41% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-11.59% |
14.20% |
17.30% |
22.89% |
12.06% |
15.06% |
12.13% |
13.32% |
12.21% |
14.28% |
17.59% |
Return on Invested Capital (ROIC) |
|
1.83% |
2.90% |
2.71% |
2.77% |
4.19% |
4.21% |
4.21% |
6.71% |
8.49% |
7.89% |
6.24% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.83% |
2.90% |
2.71% |
2.77% |
4.19% |
4.21% |
4.21% |
6.71% |
8.49% |
7.89% |
6.24% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.25% |
7.22% |
7.54% |
5.76% |
5.79% |
5.50% |
5.57% |
5.98% |
4.17% |
3.53% |
4.92% |
Return on Equity (ROE) |
|
6.08% |
10.12% |
10.26% |
8.54% |
9.98% |
9.71% |
9.78% |
12.69% |
12.67% |
11.41% |
11.16% |
Cash Return on Invested Capital (CROIC) |
|
-41.27% |
-14.83% |
-15.66% |
5.65% |
22.33% |
-14.25% |
2.72% |
39.27% |
37.34% |
0.45% |
-32.97% |
Operating Return on Assets (OROA) |
|
0.45% |
1.03% |
1.11% |
1.17% |
1.34% |
1.36% |
1.36% |
1.83% |
1.61% |
1.28% |
1.28% |
Return on Assets (ROA) |
|
0.50% |
0.88% |
0.92% |
0.90% |
1.17% |
1.16% |
1.19% |
1.59% |
1.42% |
1.09% |
1.05% |
Return on Common Equity (ROCE) |
|
6.08% |
10.12% |
10.26% |
8.54% |
9.98% |
9.71% |
9.78% |
12.69% |
12.67% |
11.41% |
11.16% |
Return on Equity Simple (ROE_SIMPLE) |
|
4.90% |
9.91% |
9.52% |
7.20% |
10.14% |
9.27% |
9.39% |
12.43% |
14.08% |
11.21% |
10.90% |
Net Operating Profit after Tax (NOPAT) |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
NOPAT Margin |
|
15.87% |
25.49% |
27.57% |
29.93% |
34.83% |
35.14% |
34.66% |
47.47% |
41.48% |
34.56% |
34.32% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
57.06% |
47.48% |
45.20% |
43.04% |
42.92% |
44.47% |
41.65% |
42.77% |
42.67% |
45.37% |
46.38% |
Operating Expenses to Revenue |
|
74.41% |
65.45% |
61.19% |
58.61% |
56.43% |
56.23% |
52.03% |
52.34% |
51.47% |
56.04% |
57.06% |
Earnings before Interest and Taxes (EBIT) |
|
19 |
51 |
60 |
70 |
84 |
88 |
93 |
131 |
120 |
101 |
107 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
39 |
79 |
85 |
97 |
110 |
113 |
129 |
164 |
149 |
117 |
126 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.77 |
0.89 |
1.35 |
0.98 |
1.18 |
1.25 |
0.98 |
1.29 |
1.40 |
1.15 |
1.17 |
Price to Tangible Book Value (P/TBV) |
|
1.01 |
1.15 |
1.66 |
1.40 |
1.69 |
1.71 |
1.30 |
1.67 |
1.93 |
1.57 |
1.56 |
Price to Revenue (P/Rev) |
|
2.49 |
2.30 |
3.92 |
4.09 |
4.07 |
4.75 |
3.64 |
4.91 |
4.11 |
3.56 |
3.69 |
Price to Earnings (P/E) |
|
15.72 |
9.03 |
14.20 |
13.67 |
11.68 |
13.53 |
10.49 |
10.35 |
9.91 |
10.29 |
10.75 |
Dividend Yield |
|
4.27% |
4.92% |
2.85% |
3.29% |
4.79% |
4.12% |
4.80% |
3.60% |
4.19% |
4.74% |
4.59% |
Earnings Yield |
|
6.36% |
11.08% |
7.04% |
7.31% |
8.56% |
7.39% |
9.53% |
9.66% |
10.09% |
9.72% |
9.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.92 |
1.01 |
0.89 |
1.00 |
1.05 |
0.94 |
1.04 |
1.09 |
0.61 |
0.83 |
Enterprise Value to Revenue (EV/Rev) |
|
9.14 |
8.83 |
11.17 |
9.48 |
7.55 |
9.57 |
7.78 |
6.18 |
4.56 |
2.78 |
5.47 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
30.54 |
19.26 |
23.42 |
17.70 |
14.66 |
18.03 |
14.32 |
8.98 |
7.75 |
5.99 |
11.19 |
Enterprise Value to EBIT (EV/EBIT) |
|
64.31 |
29.72 |
33.50 |
24.42 |
19.07 |
23.12 |
19.72 |
11.28 |
9.65 |
6.91 |
13.13 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
57.63 |
34.64 |
40.51 |
31.66 |
21.68 |
27.22 |
22.44 |
13.01 |
10.99 |
8.06 |
15.93 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.43 |
20.88 |
23.05 |
18.75 |
13.13 |
25.18 |
20.37 |
9.45 |
5.10 |
8.75 |
13.84 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
15.55 |
4.07 |
0.00 |
34.80 |
2.22 |
2.50 |
142.46 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.25 |
2.72 |
2.83 |
1.56 |
1.20 |
1.41 |
1.25 |
0.55 |
0.42 |
0.47 |
1.09 |
Long-Term Debt to Equity |
|
2.25 |
2.72 |
2.83 |
1.56 |
1.20 |
1.41 |
1.25 |
0.55 |
0.42 |
0.47 |
1.09 |
Financial Leverage |
|
2.32 |
2.49 |
2.78 |
2.08 |
1.38 |
1.31 |
1.32 |
0.89 |
0.49 |
0.45 |
0.79 |
Leverage Ratio |
|
12.05 |
11.47 |
11.15 |
9.48 |
8.50 |
8.38 |
8.19 |
7.98 |
8.94 |
10.43 |
10.60 |
Compound Leverage Factor |
|
12.05 |
11.47 |
11.15 |
9.48 |
8.50 |
8.38 |
8.19 |
7.98 |
8.94 |
10.43 |
10.60 |
Debt to Total Capital |
|
69.25% |
73.12% |
73.91% |
60.93% |
54.55% |
58.44% |
55.46% |
35.54% |
29.51% |
32.17% |
52.13% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
69.25% |
73.12% |
73.91% |
60.93% |
54.55% |
58.44% |
55.46% |
35.54% |
29.51% |
32.17% |
52.13% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
30.75% |
26.88% |
26.09% |
39.07% |
45.45% |
41.56% |
44.54% |
64.46% |
70.49% |
67.83% |
47.87% |
Debt to EBITDA |
|
24.37 |
15.26 |
17.20 |
12.10 |
8.00 |
10.05 |
8.47 |
3.06 |
2.10 |
3.15 |
7.02 |
Net Debt to EBITDA |
|
22.21 |
14.24 |
15.21 |
10.06 |
6.76 |
9.07 |
7.62 |
1.83 |
0.76 |
-1.66 |
3.63 |
Long-Term Debt to EBITDA |
|
24.37 |
15.26 |
17.20 |
12.10 |
8.00 |
10.05 |
8.47 |
3.06 |
2.10 |
3.15 |
7.02 |
Debt to NOPAT |
|
45.97 |
27.45 |
29.75 |
21.65 |
11.84 |
15.18 |
13.27 |
4.43 |
2.97 |
4.23 |
9.99 |
Net Debt to NOPAT |
|
41.91 |
25.61 |
26.31 |
17.99 |
10.01 |
13.69 |
11.95 |
2.66 |
1.08 |
-2.23 |
5.18 |
Long-Term Debt to NOPAT |
|
45.97 |
27.45 |
29.75 |
21.65 |
11.84 |
15.18 |
13.27 |
4.43 |
2.97 |
4.23 |
9.99 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-470 |
-225 |
-285 |
111 |
395 |
-253 |
53 |
664 |
462 |
4.90 |
-468 |
Operating Cash Flow to CapEx |
|
1,087.19% |
1,951.89% |
1,350.65% |
953.44% |
1,064.27% |
510.58% |
944.00% |
2,400.12% |
2,854.30% |
1,233.61% |
914.10% |
Free Cash Flow to Firm to Interest Expense |
|
-27.69 |
-11.33 |
-9.71 |
2.54 |
6.92 |
-3.56 |
1.19 |
25.11 |
11.36 |
0.03 |
-2.36 |
Operating Cash Flow to Interest Expense |
|
3.30 |
3.68 |
2.96 |
2.11 |
2.14 |
1.14 |
2.03 |
5.91 |
5.57 |
0.55 |
0.51 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.00 |
3.49 |
2.74 |
1.89 |
1.94 |
0.91 |
1.82 |
5.66 |
5.38 |
0.51 |
0.46 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
1.59 |
1.56 |
1.67 |
1.51 |
1.58 |
1.52 |
1.64 |
1.66 |
1.78 |
1.79 |
1.84 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,383 |
1,652 |
1,986 |
1,930 |
1,609 |
1,936 |
1,965 |
1,415 |
1,058 |
1,140 |
1,696 |
Invested Capital Turnover |
|
0.12 |
0.11 |
0.10 |
0.09 |
0.12 |
0.12 |
0.12 |
0.14 |
0.20 |
0.23 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
490 |
269 |
334 |
-56 |
-321 |
327 |
29 |
-550 |
-357 |
82 |
556 |
Enterprise Value (EV) |
|
1,201 |
1,524 |
1,999 |
1,720 |
1,608 |
2,030 |
1,844 |
1,475 |
1,154 |
698 |
1,410 |
Market Capitalization |
|
328 |
397 |
701 |
743 |
866 |
1,009 |
862 |
1,174 |
1,041 |
892 |
952 |
Book Value per Share |
|
$22.48 |
$17.50 |
$19.72 |
$25.62 |
$20.80 |
$23.83 |
$26.47 |
$28.26 |
$23.24 |
$25.61 |
$26.79 |
Tangible Book Value per Share |
|
$17.18 |
$13.64 |
$16.06 |
$18.00 |
$14.57 |
$17.47 |
$20.09 |
$21.82 |
$16.83 |
$18.85 |
$20.10 |
Total Capital |
|
1,383 |
1,652 |
1,986 |
1,930 |
1,609 |
1,936 |
1,965 |
1,415 |
1,058 |
1,140 |
1,696 |
Total Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Total Long-Term Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Net Debt |
|
873 |
1,127 |
1,298 |
977 |
742 |
1,021 |
982 |
301 |
113 |
-194 |
458 |
Capital Expenditures (CapEx) |
|
5.15 |
3.74 |
6.42 |
9.62 |
12 |
16 |
9.59 |
6.50 |
7.94 |
6.47 |
11 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Total Depreciation and Amortization (D&A) |
|
21 |
28 |
26 |
27 |
25 |
25 |
35 |
33 |
29 |
16 |
19 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.09 |
$1.74 |
$1.86 |
$1.82 |
$2.12 |
$2.21 |
$2.47 |
$3.48 |
$3.27 |
$2.82 |
$2.92 |
Adjusted Weighted Average Basic Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Adjusted Diluted Earnings per Share |
|
$1.09 |
$1.73 |
$1.86 |
$1.81 |
$2.11 |
$2.20 |
$2.47 |
$3.47 |
$3.26 |
$2.82 |
$2.91 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.21 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
13 |
49 |
49 |
58 |
76 |
75 |
82 |
114 |
105 |
87 |
88 |
Normalized NOPAT Margin |
|
9.95% |
28.22% |
27.57% |
31.78% |
35.83% |
35.14% |
34.66% |
47.88% |
41.48% |
34.56% |
34.32% |
Pre Tax Income Margin |
|
14.22% |
29.71% |
33.34% |
38.82% |
39.61% |
41.37% |
39.45% |
54.76% |
47.25% |
40.31% |
41.64% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.10 |
2.58 |
2.03 |
1.62 |
1.48 |
1.24 |
2.10 |
4.95 |
2.94 |
0.70 |
0.54 |
NOPAT to Interest Expense |
|
1.23 |
2.22 |
1.68 |
1.25 |
1.30 |
1.05 |
1.84 |
4.29 |
2.58 |
0.60 |
0.45 |
EBIT Less CapEx to Interest Expense |
|
0.80 |
2.39 |
1.81 |
1.40 |
1.27 |
1.01 |
1.88 |
4.70 |
2.75 |
0.65 |
0.49 |
NOPAT Less CapEx to Interest Expense |
|
0.92 |
2.03 |
1.46 |
1.03 |
1.10 |
0.83 |
1.63 |
4.04 |
2.39 |
0.55 |
0.39 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
86.01% |
56.98% |
52.61% |
59.29% |
56.62% |
57.03% |
52.59% |
39.30% |
42.79% |
50.27% |
49.30% |
Augmented Payout Ratio |
|
86.01% |
56.98% |
73.28% |
59.29% |
120.28% |
59.96% |
90.31% |
69.41% |
74.88% |
101.95% |
51.00% |
Quarterly Metrics And Ratios for Southside Bancshares
This table displays calculated financial ratios and metrics derived from Southside Bancshares' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
10.09% |
9.65% |
6.99% |
-2.55% |
-15.71% |
-3.54% |
1.22% |
-0.74% |
15.80% |
1.59% |
1.91% |
EBITDA Growth |
|
-4.42% |
3.68% |
-9.83% |
-35.93% |
-41.64% |
-17.59% |
5.74% |
17.87% |
42.05% |
1.26% |
-8.61% |
EBIT Growth |
|
-4.59% |
8.65% |
2.64% |
-30.03% |
-38.92% |
-14.53% |
1.44% |
15.51% |
35.46% |
0.36% |
-11.22% |
NOPAT Growth |
|
-3.55% |
4.15% |
-2.02% |
-31.55% |
-37.42% |
-17.37% |
-0.88% |
11.25% |
25.81% |
-0.02% |
-11.59% |
Net Income Growth |
|
-3.55% |
4.15% |
-2.02% |
-31.55% |
-37.42% |
-17.37% |
-0.88% |
11.25% |
25.81% |
-0.02% |
-11.59% |
EPS Growth |
|
-2.27% |
7.79% |
2.53% |
-28.57% |
-32.56% |
-14.46% |
0.00% |
13.33% |
22.41% |
0.00% |
-11.11% |
Operating Cash Flow Growth |
|
-33.88% |
-72.32% |
-19.35% |
-2.38% |
-411.74% |
146.68% |
-52.08% |
-114.97% |
168.58% |
-58.93% |
-63.94% |
Free Cash Flow Firm Growth |
|
-33.62% |
-131.43% |
-103.86% |
-94.62% |
-116.77% |
103.75% |
-1,077.94% |
-1,923.46% |
-728.72% |
-3,107.67% |
117.03% |
Invested Capital Growth |
|
-25.21% |
31.28% |
5.54% |
-1.31% |
7.73% |
0.92% |
37.49% |
56.78% |
48.78% |
25.99% |
-2.93% |
Revenue Q/Q Growth |
|
2.77% |
-3.29% |
-1.54% |
-0.42% |
-11.11% |
10.68% |
3.32% |
-2.35% |
3.70% |
-2.90% |
3.65% |
EBITDA Q/Q Growth |
|
3.09% |
-6.25% |
-12.37% |
-24.35% |
-6.10% |
32.39% |
12.43% |
-15.67% |
13.17% |
-5.63% |
1.47% |
EBIT Q/Q Growth |
|
3.68% |
-4.33% |
-3.65% |
-26.79% |
-9.49% |
33.86% |
14.36% |
-16.63% |
6.15% |
-0.82% |
1.16% |
NOPAT Q/Q Growth |
|
2.66% |
-5.91% |
-4.38% |
-25.89% |
-6.14% |
24.23% |
14.70% |
-16.82% |
6.15% |
-1.28% |
1.42% |
Net Income Q/Q Growth |
|
2.66% |
-5.91% |
-4.38% |
-25.89% |
-6.14% |
24.23% |
14.70% |
-16.82% |
6.15% |
-1.28% |
1.42% |
EPS Q/Q Growth |
|
2.38% |
-3.49% |
-2.41% |
-25.93% |
-3.33% |
22.41% |
14.08% |
-16.05% |
4.41% |
0.00% |
1.41% |
Operating Cash Flow Q/Q Growth |
|
-77.40% |
30.18% |
45.58% |
127.95% |
-172.16% |
203.01% |
-71.72% |
-171.19% |
430.67% |
-38.31% |
-75.17% |
Free Cash Flow Firm Q/Q Growth |
|
-37.27% |
-170.30% |
87.79% |
200.00% |
-295.44% |
115.71% |
-3,936.79% |
-54.80% |
11.18% |
42.99% |
121.73% |
Invested Capital Q/Q Growth |
|
-4.66% |
17.47% |
-11.34% |
-0.61% |
4.07% |
10.04% |
20.80% |
13.33% |
-1.25% |
-6.81% |
-6.93% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
58.20% |
56.42% |
50.21% |
38.14% |
40.30% |
48.20% |
52.45% |
45.30% |
49.43% |
48.04% |
47.04% |
EBIT Margin |
|
47.27% |
46.76% |
45.76% |
33.64% |
34.26% |
41.43% |
45.86% |
39.15% |
40.08% |
40.93% |
39.95% |
Profit (Net Income) Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Tax Burden Percent |
|
86.57% |
85.14% |
84.49% |
85.53% |
88.70% |
82.31% |
82.56% |
82.38% |
82.38% |
82.00% |
82.21% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
13.43% |
14.86% |
15.51% |
14.47% |
11.30% |
17.69% |
17.44% |
17.62% |
17.62% |
18.00% |
17.79% |
Return on Invested Capital (ROIC) |
|
8.38% |
9.42% |
9.48% |
6.82% |
6.93% |
6.79% |
7.21% |
5.71% |
6.00% |
6.13% |
5.72% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.38% |
9.42% |
9.48% |
6.82% |
6.93% |
6.79% |
7.21% |
5.71% |
6.00% |
6.13% |
5.72% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.12% |
4.02% |
4.11% |
3.66% |
3.10% |
4.23% |
4.84% |
4.76% |
4.74% |
4.70% |
4.90% |
Return on Equity (ROE) |
|
12.50% |
13.43% |
13.59% |
10.48% |
10.03% |
11.02% |
12.06% |
10.47% |
10.74% |
10.83% |
10.63% |
Cash Return on Invested Capital (CROIC) |
|
37.34% |
-17.37% |
4.44% |
10.12% |
0.45% |
5.67% |
-25.31% |
-38.25% |
-32.97% |
-16.76% |
8.71% |
Operating Return on Assets (OROA) |
|
1.62% |
1.62% |
1.56% |
1.14% |
1.08% |
1.28% |
1.41% |
1.19% |
1.23% |
1.27% |
1.24% |
Return on Assets (ROA) |
|
1.40% |
1.38% |
1.32% |
0.98% |
0.96% |
1.05% |
1.17% |
0.98% |
1.01% |
1.04% |
1.02% |
Return on Common Equity (ROCE) |
|
12.50% |
13.43% |
13.59% |
10.48% |
10.03% |
11.02% |
12.06% |
10.47% |
10.74% |
10.83% |
10.63% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
14.12% |
13.79% |
13.32% |
0.00% |
10.43% |
10.23% |
10.43% |
0.00% |
10.84% |
10.61% |
Net Operating Profit after Tax (NOPAT) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
NOPAT Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
41.22% |
43.89% |
43.78% |
44.50% |
49.83% |
48.01% |
45.10% |
46.41% |
46.08% |
46.12% |
44.98% |
Operating Expenses to Revenue |
|
49.64% |
53.30% |
54.35% |
55.46% |
61.74% |
58.47% |
54.88% |
57.09% |
57.83% |
57.88% |
59.11% |
Earnings before Interest and Taxes (EBIT) |
|
32 |
31 |
29 |
22 |
20 |
26 |
30 |
25 |
26 |
26 |
27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
39 |
37 |
32 |
24 |
23 |
30 |
34 |
29 |
33 |
31 |
31 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.40 |
1.26 |
0.97 |
1.12 |
1.15 |
1.07 |
1.01 |
1.23 |
1.17 |
1.08 |
1.10 |
Price to Tangible Book Value (P/TBV) |
|
1.93 |
1.74 |
1.33 |
1.56 |
1.57 |
1.44 |
1.35 |
1.64 |
1.56 |
1.43 |
1.47 |
Price to Revenue (P/Rev) |
|
4.11 |
3.66 |
2.83 |
3.12 |
3.56 |
3.39 |
3.24 |
3.98 |
3.69 |
3.40 |
3.42 |
Price to Earnings (P/E) |
|
9.91 |
8.94 |
7.06 |
8.41 |
10.29 |
10.26 |
9.87 |
11.78 |
10.75 |
9.95 |
10.38 |
Dividend Yield |
|
4.19% |
4.54% |
5.73% |
5.20% |
4.74% |
5.05% |
5.32% |
4.37% |
4.59% |
4.97% |
4.89% |
Earnings Yield |
|
10.09% |
11.19% |
14.16% |
11.89% |
9.72% |
9.75% |
10.13% |
8.49% |
9.30% |
10.05% |
9.63% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.09 |
0.91 |
0.79 |
0.78 |
0.61 |
0.67 |
0.71 |
0.82 |
0.83 |
0.77 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
4.56 |
4.36 |
3.33 |
3.28 |
2.78 |
3.38 |
4.30 |
5.69 |
5.47 |
4.69 |
4.47 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.75 |
7.52 |
5.96 |
6.44 |
5.99 |
7.63 |
9.57 |
12.17 |
11.19 |
9.60 |
9.42 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.65 |
9.25 |
7.12 |
7.55 |
6.91 |
8.69 |
11.03 |
14.10 |
13.13 |
11.29 |
11.17 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.99 |
10.65 |
8.29 |
8.83 |
8.06 |
10.23 |
13.08 |
16.85 |
15.93 |
13.71 |
13.58 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.10 |
6.85 |
5.59 |
5.54 |
8.75 |
7.34 |
11.09 |
219.49 |
13.84 |
17.97 |
20.42 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.50 |
0.00 |
18.36 |
7.68 |
142.46 |
11.87 |
0.00 |
0.00 |
0.00 |
0.00 |
8.95 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.42 |
0.66 |
0.44 |
0.50 |
0.47 |
0.59 |
0.89 |
1.13 |
1.09 |
0.94 |
0.82 |
Long-Term Debt to Equity |
|
0.42 |
0.66 |
0.44 |
0.50 |
0.47 |
0.59 |
0.89 |
1.13 |
1.09 |
0.94 |
0.82 |
Financial Leverage |
|
0.49 |
0.43 |
0.43 |
0.54 |
0.45 |
0.62 |
0.67 |
0.83 |
0.79 |
0.77 |
0.86 |
Leverage Ratio |
|
8.94 |
9.71 |
10.30 |
10.74 |
10.43 |
10.49 |
10.32 |
10.65 |
10.60 |
10.41 |
10.38 |
Compound Leverage Factor |
|
8.94 |
9.71 |
10.30 |
10.74 |
10.43 |
10.49 |
10.32 |
10.65 |
10.60 |
10.41 |
10.38 |
Debt to Total Capital |
|
29.51% |
39.59% |
30.58% |
33.49% |
32.17% |
37.20% |
47.15% |
53.12% |
52.13% |
48.34% |
45.13% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
29.51% |
39.59% |
30.58% |
33.49% |
32.17% |
37.20% |
47.15% |
53.12% |
52.13% |
48.34% |
45.13% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
70.49% |
60.41% |
69.42% |
66.51% |
67.83% |
62.80% |
52.85% |
46.88% |
47.87% |
51.66% |
54.87% |
Debt to EBITDA |
|
2.10 |
3.28 |
2.30 |
2.76 |
3.15 |
4.24 |
6.38 |
7.84 |
7.02 |
6.04 |
5.38 |
Net Debt to EBITDA |
|
0.76 |
1.21 |
0.89 |
0.31 |
-1.66 |
-0.02 |
2.34 |
3.66 |
3.63 |
2.64 |
2.22 |
Long-Term Debt to EBITDA |
|
2.10 |
3.28 |
2.30 |
2.76 |
3.15 |
4.24 |
6.38 |
7.84 |
7.02 |
6.04 |
5.38 |
Debt to NOPAT |
|
2.97 |
4.64 |
3.19 |
3.78 |
4.23 |
5.68 |
8.72 |
10.86 |
9.99 |
8.63 |
7.75 |
Net Debt to NOPAT |
|
1.08 |
1.71 |
1.23 |
0.42 |
-2.23 |
-0.03 |
3.20 |
5.07 |
5.18 |
3.76 |
3.20 |
Long-Term Debt to NOPAT |
|
2.97 |
4.64 |
3.19 |
3.78 |
4.23 |
5.68 |
8.72 |
10.86 |
9.99 |
8.63 |
7.75 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
384 |
-270 |
-33 |
33 |
-64 |
10 |
-389 |
-602 |
-534 |
-305 |
66 |
Operating Cash Flow to CapEx |
|
1,949.84% |
1,082.50% |
5,358.57% |
4,318.34% |
-3,087.29% |
2,270.82% |
1,493.21% |
-487.78% |
766.20% |
989.67% |
72.19% |
Free Cash Flow to Firm to Interest Expense |
|
21.02 |
-9.83 |
-1.00 |
0.83 |
-1.45 |
0.21 |
-7.68 |
-11.97 |
-11.14 |
-6.56 |
1.49 |
Operating Cash Flow to Interest Expense |
|
0.99 |
0.86 |
1.04 |
1.97 |
-1.27 |
1.18 |
0.33 |
-0.23 |
0.81 |
0.52 |
0.13 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.94 |
0.78 |
1.02 |
1.92 |
-1.31 |
1.13 |
0.30 |
-0.28 |
0.70 |
0.46 |
-0.05 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
1.78 |
1.82 |
1.86 |
1.85 |
1.79 |
1.77 |
1.79 |
1.79 |
1.84 |
1.84 |
1.82 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,058 |
1,243 |
1,102 |
1,096 |
1,140 |
1,255 |
1,515 |
1,718 |
1,696 |
1,581 |
1,471 |
Invested Capital Turnover |
|
0.20 |
0.24 |
0.25 |
0.24 |
0.23 |
0.20 |
0.19 |
0.18 |
0.18 |
0.18 |
0.17 |
Increase / (Decrease) in Invested Capital |
|
-357 |
296 |
58 |
-15 |
82 |
11 |
413 |
622 |
556 |
326 |
-44 |
Enterprise Value (EV) |
|
1,154 |
1,129 |
875 |
857 |
698 |
840 |
1,072 |
1,416 |
1,410 |
1,213 |
1,163 |
Market Capitalization |
|
1,041 |
948 |
745 |
816 |
892 |
843 |
809 |
990 |
952 |
880 |
889 |
Book Value per Share |
|
$23.24 |
$23.92 |
$24.74 |
$23.86 |
$25.61 |
$26.02 |
$26.45 |
$26.61 |
$26.79 |
$26.87 |
$26.72 |
Tangible Book Value per Share |
|
$16.83 |
$17.38 |
$18.12 |
$17.17 |
$18.85 |
$19.29 |
$19.73 |
$19.89 |
$20.10 |
$20.20 |
$20.02 |
Total Capital |
|
1,058 |
1,243 |
1,102 |
1,096 |
1,140 |
1,255 |
1,515 |
1,718 |
1,696 |
1,581 |
1,471 |
Total Debt |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Total Long-Term Debt |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Net Debt |
|
113 |
182 |
130 |
41 |
-194 |
-2.72 |
263 |
426 |
458 |
333 |
274 |
Capital Expenditures (CapEx) |
|
0.93 |
2.18 |
0.64 |
1.82 |
1.83 |
2.57 |
1.10 |
2.41 |
5.07 |
2.42 |
8.24 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Total Depreciation and Amortization (D&A) |
|
7.39 |
6.31 |
2.86 |
2.89 |
3.44 |
4.27 |
4.30 |
3.91 |
6.18 |
4.56 |
4.71 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.87 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.72 |
$0.71 |
$0.72 |
Adjusted Weighted Average Basic Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Adjusted Diluted Earnings per Share |
|
$0.86 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.71 |
$0.71 |
$0.72 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Normalized NOPAT Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Pre Tax Income Margin |
|
47.27% |
46.76% |
45.76% |
33.64% |
34.26% |
41.43% |
45.86% |
39.15% |
40.08% |
40.93% |
39.95% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.75 |
1.11 |
0.89 |
0.54 |
0.44 |
0.53 |
0.59 |
0.50 |
0.55 |
0.56 |
0.60 |
NOPAT to Interest Expense |
|
1.51 |
0.95 |
0.76 |
0.46 |
0.39 |
0.44 |
0.49 |
0.41 |
0.45 |
0.46 |
0.49 |
EBIT Less CapEx to Interest Expense |
|
1.70 |
1.03 |
0.87 |
0.50 |
0.40 |
0.48 |
0.57 |
0.45 |
0.45 |
0.51 |
0.41 |
NOPAT Less CapEx to Interest Expense |
|
1.46 |
0.87 |
0.74 |
0.42 |
0.35 |
0.38 |
0.47 |
0.36 |
0.35 |
0.41 |
0.31 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
42.79% |
42.36% |
42.38% |
45.86% |
50.27% |
52.92% |
53.29% |
52.23% |
49.30% |
49.36% |
50.99% |
Augmented Payout Ratio |
|
74.88% |
86.03% |
95.43% |
109.05% |
101.95% |
89.39% |
67.73% |
59.60% |
51.00% |
49.36% |
63.92% |
Key Financial Trends
Southside Bancshares (NYSE:SBSI) has demonstrated consistent profitability over the last several years, with net income steadily increasing from $17.3 million in Q4 2023 to $21.8 million in Q2 2025. Earnings per share (EPS) followed a similar positive trend, climbing from $0.58 in Q4 2023 up to $0.72 in Q2 2025.
The company’s net interest income remains the primary driver of revenue, staying robust around the $53-55 million mark per quarter in recent periods. Non-interest income shows moderate fluctuations but generally contributes a meaningful supplement to total revenues. Provision for credit losses has varied, with some quarters even showing a provision benefit, indicating effective credit risk management.
On the expense side, total non-interest expenses have increased modestly, reflecting higher salaries, occupancy, and operating expenses, which is not unexpected given business growth and inflationary pressures. However, the firm maintains reasonable control over costs as the expense growth is not outpacing revenue increases significantly.
From a cash flow perspective, operating cash flow remains positive and relatively stable, supporting ongoing operational needs and investments. Meanwhile, investing cash flows have fluctuated due to changing levels of investment securities purchases and maturities but show the bank actively managing its asset portfolio. Financing activities cash flows reveal periodic debt issuance and repayments, reflecting active balance sheet management to optimize capital structure.
Asset growth has been steady, with total assets increasing from approximately $7.6 billion in Q2 2022 to over $8.3 billion by Q2 2025. Loan and lease balances have grown consistently, supporting higher interest income. Deposits, the primary source of funding, also exhibit an upward trend, indicating customer growth and stable funding.
Overall, Southside Bancshares appears to be on a healthy growth trajectory, balancing income growth with prudent expense and capital management.
- Consistent net income growth from $17.3M in Q4 2023 to $21.8M in Q2 2025.
- Steady increase in earnings per share from $0.58 to $0.72 over the same period.
- Stable and strong net interest income, primary revenue driver (~$53-55M per quarter).
- Positive operating cash flows consistently supporting operations.
- Steady asset growth with loans and deposits increasing, indicating business expansion.
- Moderate fluctuations in non-interest income and expenses reflecting normal operational variability.
- Active debt issuance and repayments indicate management’s focus on capital structure optimization.
- Provision for credit losses fluctuates, with occasional increases signaling credit risk exposure.
- Increasing expenses such as salaries and occupancy could pressure margins if unchecked.
- Negative cash flow from financing activities in recent quarters suggests capital return or debt reduction, which may impact liquidity.
10/06/25 04:43 AM ETAI Generated. May Contain Errors.