Annual Income Statements for SLR Investment
This table shows SLR Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for SLR Investment
This table shows SLR Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
32 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Consolidated Net Income / (Loss) |
|
37 |
6.82 |
19 |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Net Income / (Loss) Continuing Operations |
|
50 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Total Pre-Tax Income |
|
50 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Total Revenue |
|
-68 |
21 |
33 |
42 |
12 |
40 |
38 |
37 |
41 |
34 |
38 |
Net Interest Income / (Expense) |
|
7.17 |
36 |
38 |
39 |
49 |
36 |
38 |
39 |
37 |
36 |
35 |
Total Interest Income |
|
53 |
51 |
56 |
59 |
69 |
54 |
57 |
58 |
53 |
52 |
52 |
Investment Securities Interest Income |
|
53 |
51 |
56 |
59 |
69 |
54 |
57 |
58 |
53 |
52 |
52 |
Total Interest Expense |
|
46 |
15 |
18 |
20 |
20 |
18 |
18 |
19 |
16 |
16 |
17 |
Long-Term Debt Interest Expense |
|
- |
15 |
18 |
20 |
20 |
18 |
18 |
19 |
16 |
16 |
17 |
Total Non-Interest Income |
|
-75 |
-15 |
-4.35 |
2.83 |
-16 |
3.34 |
-0.15 |
-1.87 |
4.12 |
-2.56 |
2.86 |
Service Charges on Deposit Accounts |
|
-1.72 |
-1.51 |
-1.48 |
-1.58 |
- |
-1.38 |
-1.38 |
-1.39 |
-1.38 |
-1.36 |
-1.50 |
Other Service Charges |
|
0.89 |
2.32 |
0.81 |
0.82 |
- |
0.70 |
2.32 |
1.82 |
2.79 |
0.98 |
1.74 |
Net Realized & Unrealized Capital Gains on Investments |
|
-74 |
-15 |
-3.68 |
3.59 |
-39 |
4.02 |
-1.09 |
-2.30 |
2.70 |
-2.18 |
2.62 |
Total Non-Interest Expense |
|
-101 |
15 |
14 |
15 |
-8.88 |
15 |
15 |
15 |
14 |
14 |
14 |
Salaries and Employee Benefits |
|
5.40 |
5.51 |
5.64 |
5.80 |
5.96 |
5.95 |
6.07 |
6.08 |
5.94 |
5.53 |
5.40 |
Other Operating Expenses |
|
-94 |
9.10 |
8.70 |
9.04 |
-15 |
8.73 |
9.04 |
9.04 |
8.29 |
8.35 |
8.66 |
Basic Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Weighted Average Basic Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Diluted Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Weighted Average Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Weighted Average Basic & Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Annual Cash Flow Statements for SLR Investment
This table details how cash moves in and out of SLR Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-48 |
-66 |
105 |
-84 |
70 |
Net Cash From Operating Activities |
|
-61 |
-135 |
91 |
-77 |
309 |
Net Cash From Continuing Operating Activities |
|
-61 |
-135 |
91 |
-77 |
309 |
Net Income / (Loss) Continuing Operations |
|
0.00 |
60 |
18 |
76 |
96 |
Consolidated Net Income / (Loss) |
|
- |
60 |
18 |
76 |
96 |
Amortization Expense |
|
- |
2.02 |
2.23 |
2.11 |
3.65 |
Non-Cash Adjustments to Reconcile Net Income |
|
-21 |
-131 |
-32 |
-68 |
146 |
Changes in Operating Assets and Liabilities, net |
|
-40 |
-66 |
102 |
-87 |
64 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
14 |
69 |
14 |
-7.30 |
-239 |
Net Cash From Continuing Financing Activities |
|
14 |
69 |
14 |
-7.30 |
-239 |
Issuance of Debt |
|
337 |
862 |
979 |
1,060 |
501 |
Repayment of Debt |
|
-254 |
-724 |
-867 |
-970 |
-651 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-3.04 |
-0.01 |
0.00 |
Payment of Dividends |
|
-69 |
-69 |
-95 |
-97 |
-89 |
Cash Income Taxes Paid |
|
27 |
29 |
43 |
73 |
68 |
Quarterly Cash Flow Statements for SLR Investment
This table details how cash moves in and out of SLR Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
151 |
16 |
- |
-4.81 |
1.33 |
-36 |
-23 |
60 |
69 |
53 |
-94 |
Net Cash From Operating Activities |
|
240 |
9.50 |
- |
39 |
38 |
7.34 |
2.93 |
137 |
162 |
68 |
-205 |
Net Cash From Continuing Operating Activities |
|
240 |
9.50 |
- |
39 |
38 |
7.34 |
2.93 |
137 |
162 |
68 |
-205 |
Net Income / (Loss) Continuing Operations |
|
18 |
6.82 |
- |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Consolidated Net Income / (Loss) |
|
- |
6.82 |
- |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Amortization Expense |
|
- |
0.52 |
- |
0.53 |
0.55 |
0.55 |
0.56 |
1.72 |
0.82 |
0.76 |
0.74 |
Non-Cash Adjustments to Reconcile Net Income |
|
65 |
1.41 |
- |
10 |
16 |
21 |
-5.60 |
64 |
57 |
2.95 |
-135 |
Changes in Operating Assets and Liabilities, net |
|
154 |
0.75 |
- |
1.66 |
-1.70 |
-42 |
-15 |
49 |
82 |
45 |
-95 |
Net Cash From Financing Activities |
|
-88 |
6.60 |
- |
-44 |
-37 |
-43 |
-26 |
-76 |
-93 |
-15 |
111 |
Net Cash From Continuing Financing Activities |
|
-88 |
6.60 |
- |
-44 |
-37 |
-43 |
-26 |
-76 |
-93 |
-15 |
111 |
Issuance of Debt |
|
100 |
166 |
- |
268 |
392 |
105 |
117 |
112 |
168 |
294 |
252 |
Repayment of Debt |
|
-163 |
-137 |
- |
-290 |
-407 |
-126 |
-120 |
-166 |
-239 |
-287 |
-119 |
Payment of Dividends |
|
-22 |
-22 |
- |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
Cash Income Taxes Paid |
|
14 |
17 |
- |
19 |
19 |
19 |
17 |
18 |
14 |
17 |
16 |
Annual Balance Sheets for SLR Investment
This table presents SLR Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
2,011 |
2,538 |
2,524 |
2,449 |
Cash and Due from Banks |
323 |
428 |
344 |
414 |
Trading Account Securities |
1,671 |
2,087 |
- |
2,006 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
17 |
23 |
2,185 |
30 |
Total Liabilities & Shareholders' Equity |
2,011 |
2,538 |
2,190 |
2,449 |
Total Liabilities |
1,169 |
1,538 |
1,537 |
1,456 |
Accrued Interest Payable |
4.49 |
7.94 |
7.54 |
7.84 |
Long-Term Debt |
815 |
1,087 |
1,178 |
1,035 |
Other Long-Term Liabilities |
350 |
443 |
18 |
414 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
842 |
1,000 |
987 |
993 |
Total Preferred & Common Equity |
842 |
1,000 |
987 |
993 |
Total Common Equity |
842 |
1,000 |
987 |
993 |
Common Stock |
937 |
1,163 |
1,118 |
1,118 |
Retained Earnings |
- |
-163 |
-132 |
-125 |
Quarterly Balance Sheets for SLR Investment
This table presents SLR Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
2,392 |
2,455 |
2,556 |
2,553 |
2,539 |
2,468 |
2,448 |
2,443 |
2,503 |
2,537 |
Cash and Due from Banks |
|
378 |
277 |
444 |
348 |
343 |
308 |
285 |
346 |
467 |
373 |
Trading Account Securities |
|
1,994 |
- |
2,088 |
- |
2,171 |
2,134 |
2,137 |
2,072 |
2,004 |
2,137 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
|
21 |
2,179 |
23 |
2,206 |
25 |
26 |
27 |
25 |
32 |
30 |
Total Liabilities & Shareholders' Equity |
|
2,392 |
2,455 |
2,556 |
2,553 |
2,203 |
2,468 |
2,448 |
2,443 |
2,503 |
2,537 |
Total Liabilities |
|
1,377 |
1,449 |
1,572 |
1,572 |
1,554 |
1,476 |
1,455 |
1,450 |
1,512 |
1,545 |
Accrued Interest Payable |
|
7.11 |
7.08 |
6.53 |
6.94 |
7.42 |
6.91 |
6.75 |
6.30 |
6.04 |
6.50 |
Long-Term Debt |
|
999 |
1,150 |
1,116 |
1,215 |
1,192 |
1,160 |
1,157 |
1,104 |
1,043 |
1,173 |
Other Long-Term Liabilities |
|
371 |
293 |
449 |
350 |
18 |
310 |
291 |
339 |
463 |
365 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Total Preferred & Common Equity |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Total Common Equity |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Common Stock |
|
1,164 |
1,164 |
1,163 |
1,163 |
1,163 |
1,118 |
1,118 |
1,118 |
1,118 |
1,118 |
Retained Earnings |
|
- |
- |
- |
-182 |
-178 |
-126 |
-125 |
-126 |
-128 |
-126 |
Annual Metrics And Ratios for SLR Investment
This table displays calculated financial ratios and metrics derived from SLR Investment's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
7.82% |
0.50% |
98.85% |
14.56% |
EBITDA Growth |
|
0.00% |
298.86% |
-2.61% |
281.65% |
26.62% |
EBIT Growth |
|
0.00% |
298.86% |
-3.97% |
316.46% |
25.36% |
NOPAT Growth |
|
0.00% |
384.09% |
-21.04% |
316.46% |
25.36% |
Net Income Growth |
|
0.00% |
298.86% |
-69.21% |
316.46% |
25.36% |
EPS Growth |
|
0.00% |
281.08% |
-75.18% |
300.00% |
25.71% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
167.40% |
-184.43% |
502.32% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-21.04% |
-11,483.86% |
111.28% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-6.46% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-9.60% |
-28.97% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-1.92% |
110.63% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-4.56% |
118.54% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-21.34% |
118.54% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-14.96% |
-1.05% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.06% |
-0.57% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
124.86% |
-161.66% |
66.79% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
437.60% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
-19.77% |
58.09% |
30.25% |
58.06% |
64.17% |
EBIT Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Profit (Net Income) Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
7.19% |
0.00% |
7.06% |
4.57% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
7.19% |
0.00% |
7.06% |
4.57% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
6.95% |
0.00% |
8.43% |
5.10% |
Return on Equity (ROE) |
|
0.00% |
14.14% |
0.00% |
15.48% |
9.67% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-192.81% |
0.00% |
-192.94% |
11.25% |
Operating Return on Assets (OROA) |
|
0.00% |
2.96% |
0.00% |
3.03% |
3.85% |
Return on Assets (ROA) |
|
0.00% |
2.96% |
0.00% |
3.03% |
3.85% |
Return on Common Equity (ROCE) |
|
0.00% |
14.14% |
0.00% |
15.48% |
9.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.07% |
0.00% |
7.74% |
9.64% |
Net Operating Profit after Tax (NOPAT) |
|
-0.26 |
60 |
18 |
76 |
96 |
NOPAT Margin |
|
-13.84% |
58.09% |
26.98% |
56.50% |
61.82% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
119.77% |
10.05% |
22.20% |
16.94% |
15.52% |
Operating Expenses to Revenue |
|
119.77% |
41.91% |
73.02% |
43.50% |
38.18% |
Earnings before Interest and Taxes (EBIT) |
|
-0.38 |
60 |
18 |
76 |
96 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.38 |
60 |
21 |
79 |
99 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.75 |
0.89 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.75 |
0.89 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
9.06 |
5.47 |
5.69 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
33.59 |
9.69 |
9.21 |
Dividend Yield |
|
14.38% |
12.53% |
14.58% |
13.10% |
10.15% |
Earnings Yield |
|
0.00% |
0.00% |
2.98% |
10.32% |
10.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.73 |
0.74 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
11.64 |
9.68 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
20.04 |
15.08 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
20.60 |
15.65 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
20.60 |
15.65 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.85 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.36 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.04 |
Long-Term Debt to Equity |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.04 |
Financial Leverage |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.12 |
Leverage Ratio |
|
0.00 |
2.39 |
0.00 |
2.56 |
2.51 |
Compound Leverage Factor |
|
0.00 |
2.39 |
0.00 |
2.56 |
2.51 |
Debt to Total Capital |
|
0.00% |
49.17% |
0.00% |
54.42% |
50.96% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
49.17% |
0.00% |
54.42% |
50.96% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
50.83% |
0.00% |
45.58% |
49.04% |
Debt to EBITDA |
|
0.00 |
13.68 |
0.00 |
15.00 |
10.38 |
Net Debt to EBITDA |
|
0.00 |
8.26 |
0.00 |
10.62 |
6.21 |
Long-Term Debt to EBITDA |
|
0.00 |
13.68 |
0.00 |
15.00 |
10.38 |
Debt to NOPAT |
|
0.00 |
13.68 |
0.00 |
15.42 |
10.77 |
Net Debt to NOPAT |
|
0.00 |
8.26 |
0.00 |
10.91 |
6.45 |
Long-Term Debt to NOPAT |
|
0.00 |
13.68 |
0.00 |
15.42 |
10.77 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,597 |
18 |
-2,088 |
236 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-53.47 |
0.40 |
-28.80 |
3.30 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
1.98 |
-1.06 |
4.33 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.98 |
-1.06 |
4.33 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.05 |
0.00 |
0.05 |
0.06 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
2,025 |
Invested Capital Turnover |
|
0.00 |
0.12 |
0.00 |
0.12 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
-140 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
1,574 |
1,499 |
Market Capitalization |
|
0.00 |
0.00 |
616 |
740 |
882 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$18.09 |
$18.20 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$18.09 |
$18.20 |
Total Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
2,025 |
Total Debt |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Total Long-Term Debt |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Net Debt |
|
0.00 |
492 |
0.00 |
834 |
617 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
2.23 |
2.11 |
3.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.35 |
$1.40 |
$1.76 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.35 |
$1.40 |
$1.76 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.26 |
42 |
13 |
53 |
67 |
Normalized NOPAT Margin |
|
-13.84% |
40.66% |
18.88% |
39.55% |
43.27% |
Pre Tax Income Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
NOPAT to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-18,482.13% |
0.00% |
515.42% |
126.92% |
93.43% |
Augmented Payout Ratio |
|
-18,482.13% |
0.00% |
531.99% |
126.93% |
93.43% |
Quarterly Metrics And Ratios for SLR Investment
This table displays calculated financial ratios and metrics derived from SLR Investment's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
31,414.71% |
-45.89% |
43.26% |
117.33% |
0.00% |
0.00% |
-11.04% |
244.97% |
-15.15% |
-0.11% |
EBITDA Growth |
|
0.00% |
9,935.29% |
24.30% |
209.38% |
-35.13% |
176.24% |
21.93% |
-13.49% |
28.63% |
-19.55% |
4.99% |
EBIT Growth |
|
0.00% |
9,935.29% |
24.30% |
207.29% |
-36.82% |
185.45% |
22.28% |
-18.18% |
28.10% |
-20.82% |
4.32% |
NOPAT Growth |
|
0.00% |
9,935.29% |
77.58% |
207.29% |
-58.48% |
185.45% |
22.28% |
-18.18% |
28.10% |
-20.82% |
4.32% |
Net Income Growth |
|
0.00% |
9,935.29% |
221.40% |
99.19% |
-36.26% |
0.00% |
0.00% |
-18.18% |
-4.29% |
-28.51% |
4.32% |
EPS Growth |
|
0.00% |
225.00% |
220.69% |
96.00% |
22.86% |
0.00% |
0.00% |
-18.37% |
-2.33% |
-27.45% |
2.33% |
Operating Cash Flow Growth |
|
210.21% |
0.00% |
0.00% |
117.27% |
-84.06% |
0.00% |
101.79% |
247.91% |
323.99% |
828.48% |
-7,098.84% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-20,452.16% |
100.26% |
0.00% |
-21,852.13% |
-11,298.94% |
1,716.75% |
107.76% |
607.10% |
-87.06% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.99% |
0.00% |
0.00% |
0.00% |
-3.67% |
-6.46% |
-5.47% |
0.71% |
Revenue Q/Q Growth |
|
-333.51% |
131.47% |
55.55% |
25.34% |
-71.74% |
260.47% |
0.00% |
-3.04% |
9.57% |
-17.46% |
13.92% |
EBITDA Q/Q Growth |
|
230.33% |
-79.15% |
178.36% |
44.63% |
-22.71% |
33.84% |
-3.07% |
-0.06% |
14.92% |
-24.95% |
21.81% |
EBIT Q/Q Growth |
|
230.33% |
-79.15% |
178.36% |
41.86% |
-23.25% |
34.76% |
-3.16% |
-5.08% |
20.16% |
-25.49% |
22.75% |
NOPAT Q/Q Growth |
|
298.34% |
-86.30% |
178.36% |
41.86% |
-23.25% |
34.76% |
-3.16% |
-5.08% |
20.16% |
-25.49% |
22.75% |
Net Income Q/Q Growth |
|
173.97% |
-81.59% |
178.36% |
41.86% |
-12.34% |
17.99% |
0.00% |
-5.08% |
2.54% |
-11.87% |
21.61% |
EPS Q/Q Growth |
|
40.00% |
-62.86% |
169.23% |
40.00% |
-12.24% |
18.60% |
0.00% |
-6.98% |
5.00% |
-11.90% |
18.92% |
Operating Cash Flow Q/Q Growth |
|
205.21% |
0.00% |
0.00% |
0.00% |
-2.89% |
-80.80% |
-60.12% |
4,579.23% |
18.35% |
-57.96% |
-400.64% |
Free Cash Flow Firm Q/Q Growth |
|
100.00% |
0.00% |
-4.02% |
100.26% |
-8,055.37% |
0.93% |
-8,968.30% |
104.80% |
654.18% |
-17.31% |
-93.53% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
4.59% |
-0.86% |
0.00% |
-0.59% |
0.00% |
-2.48% |
0.00% |
0.46% |
6.48% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
0.00% |
31.84% |
56.98% |
65.76% |
179.88% |
66.79% |
62.04% |
63.95% |
67.07% |
60.99% |
65.21% |
EBIT Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Profit (Net Income) Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
200.10% |
65.50% |
60.60% |
59.32% |
55.52% |
59.28% |
63.28% |
Tax Burden Percent |
|
74.40% |
100.00% |
100.00% |
100.00% |
114.22% |
100.00% |
100.00% |
100.00% |
85.34% |
100.94% |
100.00% |
Interest Burden Percent |
|
152.18% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
2.71% |
3.17% |
2.19% |
21.89% |
0.00% |
0.00% |
4.35% |
4.81% |
4.18% |
4.36% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
2.71% |
3.17% |
2.19% |
22.39% |
0.00% |
0.00% |
4.35% |
4.46% |
4.20% |
4.36% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
3.07% |
3.93% |
2.58% |
26.72% |
0.00% |
0.00% |
5.05% |
4.98% |
4.66% |
5.12% |
Return on Equity (ROE) |
|
0.00% |
5.78% |
7.10% |
4.77% |
48.61% |
0.00% |
0.00% |
9.40% |
9.79% |
8.84% |
9.49% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-192.94% |
-200.00% |
-200.00% |
8.27% |
11.25% |
9.95% |
3.53% |
Operating Return on Assets (OROA) |
|
0.00% |
1.11% |
1.36% |
1.90% |
9.39% |
0.00% |
0.00% |
3.73% |
4.05% |
3.52% |
3.78% |
Return on Assets (ROA) |
|
0.00% |
1.11% |
1.36% |
1.90% |
10.72% |
0.00% |
0.00% |
3.73% |
3.46% |
3.55% |
3.78% |
Return on Common Equity (ROCE) |
|
0.00% |
5.78% |
7.10% |
4.77% |
48.61% |
0.00% |
0.00% |
9.40% |
9.79% |
8.84% |
9.49% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
2.55% |
6.09% |
7.42% |
0.00% |
0.00% |
0.00% |
9.75% |
0.00% |
8.87% |
8.95% |
Net Operating Profit after Tax (NOPAT) |
|
50 |
6.82 |
19 |
27 |
21 |
28 |
23 |
22 |
26 |
20 |
24 |
NOPAT Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-0.50% |
0.00% |
0.00% |
0.00% |
0.35% |
-0.02% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
25.71% |
16.91% |
13.87% |
50.44% |
13.99% |
15.83% |
16.35% |
14.59% |
16.44% |
14.09% |
Operating Expenses to Revenue |
|
0.00% |
68.16% |
43.02% |
35.50% |
-75.20% |
34.50% |
39.40% |
40.68% |
34.95% |
41.27% |
36.72% |
Earnings before Interest and Taxes (EBIT) |
|
33 |
6.82 |
19 |
27 |
21 |
28 |
23 |
22 |
26 |
20 |
24 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
33 |
6.82 |
19 |
27 |
21 |
28 |
24 |
24 |
27 |
20 |
25 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.68 |
0.66 |
0.73 |
0.75 |
0.76 |
0.00 |
0.79 |
0.89 |
0.93 |
0.89 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.68 |
0.66 |
0.73 |
0.75 |
0.76 |
0.00 |
0.79 |
0.89 |
0.93 |
0.89 |
Price to Revenue (P/Rev) |
|
9.06 |
7.45 |
10.63 |
9.76 |
5.47 |
0.00 |
0.00 |
4.99 |
5.69 |
6.18 |
5.92 |
Price to Earnings (P/E) |
|
33.59 |
26.51 |
10.04 |
8.37 |
9.69 |
0.00 |
0.00 |
8.08 |
9.21 |
10.14 |
9.60 |
Dividend Yield |
|
14.58% |
13.45% |
13.78% |
12.44% |
13.10% |
12.80% |
11.00% |
11.45% |
10.15% |
9.73% |
10.16% |
Earnings Yield |
|
2.98% |
3.77% |
9.96% |
11.94% |
10.32% |
0.00% |
0.00% |
12.38% |
10.86% |
9.87% |
10.42% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.64 |
0.69 |
0.72 |
0.73 |
0.75 |
0.00 |
0.73 |
0.74 |
0.74 |
0.78 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
14.96 |
24.83 |
21.28 |
11.64 |
0.00 |
0.00 |
9.83 |
9.68 |
10.05 |
11.29 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
53.25 |
52.65 |
19.39 |
20.04 |
0.00 |
0.00 |
15.38 |
15.08 |
15.85 |
17.58 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
53.25 |
52.65 |
19.39 |
20.60 |
0.00 |
0.00 |
15.92 |
15.65 |
16.52 |
18.36 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
53.25 |
23.46 |
18.26 |
20.60 |
0.00 |
0.00 |
15.92 |
15.65 |
16.52 |
18.36 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
12.58 |
0.00 |
0.00 |
0.00 |
8.31 |
4.85 |
4.04 |
10.36 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.71 |
6.36 |
7.18 |
22.05 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
1.13 |
1.24 |
1.21 |
1.19 |
1.17 |
1.17 |
1.11 |
1.04 |
1.05 |
1.18 |
Long-Term Debt to Equity |
|
0.00 |
1.13 |
1.24 |
1.21 |
1.19 |
1.17 |
1.17 |
1.11 |
1.04 |
1.05 |
1.18 |
Financial Leverage |
|
0.00 |
1.13 |
1.24 |
1.18 |
1.19 |
0.59 |
0.59 |
1.16 |
1.12 |
1.11 |
1.17 |
Leverage Ratio |
|
0.00 |
2.60 |
2.60 |
2.51 |
2.56 |
2.54 |
2.53 |
2.52 |
2.51 |
2.51 |
2.51 |
Compound Leverage Factor |
|
0.00 |
2.60 |
2.60 |
2.51 |
2.56 |
2.54 |
2.53 |
2.52 |
2.51 |
2.51 |
2.51 |
Debt to Total Capital |
|
0.00% |
53.13% |
55.34% |
54.74% |
54.42% |
53.89% |
53.82% |
52.66% |
50.96% |
51.30% |
54.18% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
53.13% |
55.34% |
54.74% |
54.42% |
53.89% |
53.82% |
52.66% |
50.96% |
51.30% |
54.18% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
46.87% |
44.66% |
45.26% |
45.58% |
46.11% |
46.18% |
47.34% |
49.04% |
48.70% |
45.82% |
Debt to EBITDA |
|
0.00 |
44.45 |
42.18 |
14.74 |
15.00 |
0.00 |
0.00 |
11.03 |
10.38 |
11.05 |
12.27 |
Net Debt to EBITDA |
|
0.00 |
26.74 |
30.11 |
10.50 |
10.62 |
0.00 |
0.00 |
7.58 |
6.21 |
6.11 |
8.37 |
Long-Term Debt to EBITDA |
|
0.00 |
44.45 |
42.18 |
14.74 |
15.00 |
0.00 |
0.00 |
11.03 |
10.38 |
11.05 |
12.27 |
Debt to NOPAT |
|
0.00 |
44.45 |
18.80 |
13.87 |
15.42 |
0.00 |
0.00 |
11.41 |
10.77 |
11.52 |
12.81 |
Net Debt to NOPAT |
|
0.00 |
26.74 |
13.42 |
9.88 |
10.91 |
0.00 |
0.00 |
7.84 |
6.45 |
6.37 |
8.74 |
Long-Term Debt to NOPAT |
|
0.00 |
44.45 |
18.80 |
13.87 |
15.42 |
0.00 |
0.00 |
11.41 |
10.77 |
11.52 |
12.81 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,093 |
-2,177 |
5.62 |
-2,144 |
-2,124 |
-2,127 |
102 |
166 |
138 |
8.90 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-136.91 |
-122.02 |
0.28 |
-109.91 |
-116.77 |
-117.02 |
5.40 |
10.27 |
8.68 |
0.53 |
Operating Cash Flow to Interest Expense |
|
5.20 |
0.00 |
0.00 |
1.98 |
1.96 |
0.40 |
0.16 |
7.24 |
10.02 |
4.30 |
-12.24 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.20 |
0.00 |
0.00 |
1.98 |
1.96 |
0.40 |
0.16 |
7.24 |
10.02 |
4.30 |
-12.24 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.02 |
0.03 |
0.05 |
0.00 |
0.00 |
0.06 |
0.06 |
0.06 |
0.06 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,100 |
2,196 |
2,177 |
2,164 |
2,152 |
2,150 |
2,097 |
2,025 |
2,034 |
2,166 |
Invested Capital Turnover |
|
0.00 |
0.09 |
0.06 |
0.03 |
0.12 |
0.00 |
0.00 |
0.07 |
0.07 |
0.07 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
2,100 |
2,196 |
21 |
2,164 |
2,152 |
2,150 |
-80 |
-140 |
-118 |
15 |
Enterprise Value (EV) |
|
0.00 |
1,336 |
1,517 |
1,568 |
1,574 |
1,609 |
0.00 |
1,540 |
1,499 |
1,496 |
1,681 |
Market Capitalization |
|
616 |
665 |
649 |
719 |
740 |
757 |
0.00 |
782 |
882 |
920 |
881 |
Book Value per Share |
|
$0.00 |
$18.04 |
$17.98 |
$18.06 |
$18.09 |
$18.19 |
$18.20 |
$18.20 |
$18.20 |
$18.16 |
$18.19 |
Tangible Book Value per Share |
|
$0.00 |
$18.04 |
$17.98 |
$18.06 |
$18.09 |
$18.19 |
$18.20 |
$18.20 |
$18.20 |
$18.16 |
$18.19 |
Total Capital |
|
0.00 |
2,100 |
2,196 |
2,177 |
2,164 |
2,152 |
2,150 |
2,097 |
2,025 |
2,034 |
2,166 |
Total Debt |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Total Long-Term Debt |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Net Debt |
|
0.00 |
671 |
868 |
849 |
834 |
851 |
872 |
759 |
617 |
576 |
801 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
13 |
0.00 |
0.00 |
0.00 |
-2.94 |
0.00 |
0.00 |
0.00 |
3.88 |
-0.19 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.53 |
0.55 |
0.55 |
0.56 |
1.72 |
0.82 |
0.76 |
0.74 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Adjusted Weighted Average Basic Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Adjusted Diluted Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
35 |
4.78 |
13 |
19 |
14 |
20 |
16 |
15 |
19 |
14 |
17 |
Normalized NOPAT Margin |
|
0.00% |
22.29% |
39.89% |
45.15% |
122.64% |
45.85% |
42.42% |
41.53% |
45.54% |
41.11% |
44.30% |
Pre Tax Income Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.71 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
NOPAT to Interest Expense |
|
1.08 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
EBIT Less CapEx to Interest Expense |
|
0.71 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
NOPAT Less CapEx to Interest Expense |
|
1.08 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
515.42% |
327.82% |
162.59% |
132.65% |
126.92% |
0.00% |
0.00% |
92.46% |
93.43% |
101.89% |
100.74% |
Augmented Payout Ratio |
|
531.99% |
339.97% |
167.69% |
136.81% |
126.93% |
0.00% |
0.00% |
92.46% |
93.43% |
101.89% |
100.74% |
Key Financial Trends
SLR Investment Corp. (NASDAQ: SLRC) has shown a generally positive earnings trend over the last four years, with steady net income growth and consistent dividend payments. The company has maintained stable equity levels and managed its debt carefully, though some fluctuations in cash flows and realized capital gains have impacted quarterly results.
- Net income has increased from $6.8 million in Q1 2023 to $24.2 million in Q2 2025, showing solid profitability growth.
- Diluted earnings per share (EPS) improved from $0.13 in Q1 2023 to $0.44 in Q2 2025, reflecting effective earnings expansion relative to shares outstanding.
- Operating cash flow was positive in most quarters, reaching $162 million in Q4 2024, indicating strong cash generation from core operations.
- The company consistently paid dividends around $22 million quarterly, supporting shareholder returns.
- Total assets and equity have remained stable, with total common equity near $990 million in recent quarters, suggesting balanced capital structure management.
- Trading account securities represent a large portion of assets (around $2.1 billion), highlighting a focus on marketable securities rather than loans or leases.
- Long-term debt has fluctuated between roughly $1.0 billion to $1.2 billion, indicating active debt management but with no clear trend upward or downward.
- Retained earnings are negative (about -$126 million), reflecting accumulated losses or distributions over time despite recent profits.
- There are significant swings in net realized and unrealized capital gains or losses each quarter, with large negative impacts in 2022-2023 as low as -$75 million total non-interest income in some quarters, reducing overall revenue.
- Some quarters showed negative net cash flow from operating activities, notably Q2 2025 at -$205 million, indicating volatility in working capital or other operational challenges.
In summary, SLR Investment Corp. is demonstrating improving profitability and stable capital structure while facing volatility from investment income components and operating cash flows. Retail investors should monitor how the company manages capital market exposures and working capital going forward as these impact earnings consistency.
10/05/25 11:20 PM ETAI Generated. May Contain Errors.