Annual Income Statements for SLR Investment
This table shows SLR Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for SLR Investment
This table shows SLR Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
32 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Consolidated Net Income / (Loss) |
|
37 |
6.82 |
19 |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Net Income / (Loss) Continuing Operations |
|
50 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Total Pre-Tax Income |
|
50 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Total Revenue |
|
-68 |
21 |
33 |
42 |
12 |
40 |
38 |
37 |
41 |
34 |
38 |
Net Interest Income / (Expense) |
|
7.17 |
36 |
38 |
39 |
49 |
36 |
38 |
39 |
37 |
36 |
35 |
Total Interest Income |
|
53 |
51 |
56 |
59 |
69 |
54 |
57 |
58 |
53 |
52 |
52 |
Investment Securities Interest Income |
|
53 |
51 |
56 |
59 |
69 |
54 |
57 |
58 |
53 |
52 |
52 |
Total Interest Expense |
|
46 |
15 |
18 |
20 |
20 |
18 |
18 |
19 |
16 |
16 |
17 |
Long-Term Debt Interest Expense |
|
- |
15 |
18 |
20 |
20 |
18 |
18 |
19 |
16 |
16 |
17 |
Total Non-Interest Income |
|
-75 |
-15 |
-4.35 |
2.83 |
-16 |
3.34 |
-0.15 |
-1.87 |
4.12 |
-2.56 |
2.86 |
Service Charges on Deposit Accounts |
|
-1.72 |
-1.51 |
-1.48 |
-1.58 |
- |
-1.38 |
-1.38 |
-1.39 |
-1.38 |
-1.36 |
-1.50 |
Other Service Charges |
|
0.89 |
2.32 |
0.81 |
0.82 |
- |
0.70 |
2.32 |
1.82 |
2.79 |
0.98 |
1.74 |
Net Realized & Unrealized Capital Gains on Investments |
|
-74 |
-15 |
-3.68 |
3.59 |
-39 |
4.02 |
-1.09 |
-2.30 |
2.70 |
-2.18 |
2.62 |
Total Non-Interest Expense |
|
-101 |
15 |
14 |
15 |
-8.88 |
15 |
15 |
15 |
14 |
14 |
14 |
Salaries and Employee Benefits |
|
5.40 |
5.51 |
5.64 |
5.80 |
5.96 |
5.95 |
6.07 |
6.08 |
5.94 |
5.53 |
5.40 |
Other Operating Expenses |
|
-94 |
9.10 |
8.70 |
9.04 |
-15 |
8.73 |
9.04 |
9.04 |
8.29 |
8.35 |
8.66 |
Basic Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Weighted Average Basic Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Diluted Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Weighted Average Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Weighted Average Basic & Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Annual Cash Flow Statements for SLR Investment
This table details how cash moves in and out of SLR Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-48 |
-66 |
105 |
-84 |
70 |
Net Cash From Operating Activities |
|
-61 |
-135 |
91 |
-77 |
309 |
Net Cash From Continuing Operating Activities |
|
-61 |
-135 |
91 |
-77 |
309 |
Net Income / (Loss) Continuing Operations |
|
0.00 |
60 |
18 |
76 |
96 |
Consolidated Net Income / (Loss) |
|
- |
60 |
18 |
76 |
96 |
Amortization Expense |
|
- |
2.02 |
2.23 |
2.11 |
3.65 |
Non-Cash Adjustments to Reconcile Net Income |
|
-21 |
-131 |
-32 |
-68 |
146 |
Changes in Operating Assets and Liabilities, net |
|
-40 |
-66 |
102 |
-87 |
64 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
14 |
69 |
14 |
-7.30 |
-239 |
Net Cash From Continuing Financing Activities |
|
14 |
69 |
14 |
-7.30 |
-239 |
Issuance of Debt |
|
337 |
862 |
979 |
1,060 |
501 |
Repayment of Debt |
|
-254 |
-724 |
-867 |
-970 |
-651 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-3.04 |
-0.01 |
0.00 |
Payment of Dividends |
|
-69 |
-69 |
-95 |
-97 |
-89 |
Cash Income Taxes Paid |
|
27 |
29 |
43 |
73 |
68 |
Quarterly Cash Flow Statements for SLR Investment
This table details how cash moves in and out of SLR Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
151 |
16 |
- |
-4.81 |
1.33 |
-36 |
-23 |
60 |
69 |
53 |
-94 |
Net Cash From Operating Activities |
|
240 |
9.50 |
- |
39 |
38 |
7.34 |
2.93 |
137 |
162 |
68 |
-205 |
Net Cash From Continuing Operating Activities |
|
240 |
9.50 |
- |
39 |
38 |
7.34 |
2.93 |
137 |
162 |
68 |
-205 |
Net Income / (Loss) Continuing Operations |
|
18 |
6.82 |
- |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Consolidated Net Income / (Loss) |
|
- |
6.82 |
- |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Amortization Expense |
|
- |
0.52 |
- |
0.53 |
0.55 |
0.55 |
0.56 |
1.72 |
0.82 |
0.76 |
0.74 |
Non-Cash Adjustments to Reconcile Net Income |
|
65 |
1.41 |
- |
10 |
16 |
21 |
-5.60 |
64 |
57 |
2.95 |
-135 |
Changes in Operating Assets and Liabilities, net |
|
154 |
0.75 |
- |
1.66 |
-1.70 |
-42 |
-15 |
49 |
82 |
45 |
-95 |
Net Cash From Financing Activities |
|
-88 |
6.60 |
- |
-44 |
-37 |
-43 |
-26 |
-76 |
-93 |
-15 |
111 |
Net Cash From Continuing Financing Activities |
|
-88 |
6.60 |
- |
-44 |
-37 |
-43 |
-26 |
-76 |
-93 |
-15 |
111 |
Issuance of Debt |
|
100 |
166 |
- |
268 |
392 |
105 |
117 |
112 |
168 |
294 |
252 |
Repayment of Debt |
|
-163 |
-137 |
- |
-290 |
-407 |
-126 |
-120 |
-166 |
-239 |
-287 |
-119 |
Payment of Dividends |
|
-22 |
-22 |
- |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
Cash Income Taxes Paid |
|
14 |
17 |
- |
19 |
19 |
19 |
17 |
18 |
14 |
17 |
16 |
Annual Balance Sheets for SLR Investment
This table presents SLR Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
2,011 |
2,538 |
2,524 |
2,449 |
Cash and Due from Banks |
323 |
428 |
344 |
414 |
Trading Account Securities |
1,671 |
2,087 |
- |
2,006 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
17 |
23 |
2,185 |
30 |
Total Liabilities & Shareholders' Equity |
2,011 |
2,538 |
2,190 |
2,449 |
Total Liabilities |
1,169 |
1,538 |
1,537 |
1,456 |
Accrued Interest Payable |
4.49 |
7.94 |
7.54 |
7.84 |
Long-Term Debt |
815 |
1,087 |
1,178 |
1,035 |
Other Long-Term Liabilities |
350 |
443 |
18 |
414 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
842 |
1,000 |
987 |
993 |
Total Preferred & Common Equity |
842 |
1,000 |
987 |
993 |
Total Common Equity |
842 |
1,000 |
987 |
993 |
Common Stock |
937 |
1,163 |
1,118 |
1,118 |
Retained Earnings |
- |
-163 |
-132 |
-125 |
Quarterly Balance Sheets for SLR Investment
This table presents SLR Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
2,392 |
2,455 |
2,556 |
2,553 |
2,539 |
2,468 |
2,448 |
2,443 |
2,503 |
2,537 |
Cash and Due from Banks |
|
378 |
277 |
444 |
348 |
343 |
308 |
285 |
346 |
467 |
373 |
Trading Account Securities |
|
1,994 |
- |
2,088 |
- |
2,171 |
2,134 |
2,137 |
2,072 |
2,004 |
2,137 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
|
21 |
2,179 |
23 |
2,206 |
25 |
26 |
27 |
25 |
32 |
30 |
Total Liabilities & Shareholders' Equity |
|
2,392 |
2,455 |
2,556 |
2,553 |
2,203 |
2,468 |
2,448 |
2,443 |
2,503 |
2,537 |
Total Liabilities |
|
1,377 |
1,449 |
1,572 |
1,572 |
1,554 |
1,476 |
1,455 |
1,450 |
1,512 |
1,545 |
Accrued Interest Payable |
|
7.11 |
7.08 |
6.53 |
6.94 |
7.42 |
6.91 |
6.75 |
6.30 |
6.04 |
6.50 |
Long-Term Debt |
|
999 |
1,150 |
1,116 |
1,215 |
1,192 |
1,160 |
1,157 |
1,104 |
1,043 |
1,173 |
Other Long-Term Liabilities |
|
371 |
293 |
449 |
350 |
18 |
310 |
291 |
339 |
463 |
365 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Total Preferred & Common Equity |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Total Common Equity |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Common Stock |
|
1,164 |
1,164 |
1,163 |
1,163 |
1,163 |
1,118 |
1,118 |
1,118 |
1,118 |
1,118 |
Retained Earnings |
|
- |
- |
- |
-182 |
-178 |
-126 |
-125 |
-126 |
-128 |
-126 |
Annual Metrics And Ratios for SLR Investment
This table displays calculated financial ratios and metrics derived from SLR Investment's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
7.82% |
0.50% |
98.85% |
14.56% |
EBITDA Growth |
|
0.00% |
298.86% |
-2.61% |
281.65% |
26.62% |
EBIT Growth |
|
0.00% |
298.86% |
-3.97% |
316.46% |
25.36% |
NOPAT Growth |
|
0.00% |
384.09% |
-21.04% |
316.46% |
25.36% |
Net Income Growth |
|
0.00% |
298.86% |
-69.21% |
316.46% |
25.36% |
EPS Growth |
|
0.00% |
281.08% |
-75.18% |
300.00% |
25.71% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
167.40% |
-184.43% |
502.32% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-21.04% |
-11,483.86% |
111.28% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-6.46% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-9.60% |
-28.97% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-1.92% |
110.63% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-4.56% |
118.54% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-21.34% |
118.54% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-14.96% |
-1.05% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.06% |
-0.57% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
124.86% |
-161.66% |
66.79% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
437.60% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
-19.77% |
58.09% |
30.25% |
58.06% |
64.17% |
EBIT Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Profit (Net Income) Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
7.19% |
0.00% |
7.06% |
4.57% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
7.19% |
0.00% |
7.06% |
4.57% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
6.95% |
0.00% |
8.43% |
5.10% |
Return on Equity (ROE) |
|
0.00% |
14.14% |
0.00% |
15.48% |
9.67% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-192.81% |
0.00% |
-192.94% |
11.25% |
Operating Return on Assets (OROA) |
|
0.00% |
2.96% |
0.00% |
3.03% |
3.85% |
Return on Assets (ROA) |
|
0.00% |
2.96% |
0.00% |
3.03% |
3.85% |
Return on Common Equity (ROCE) |
|
0.00% |
14.14% |
0.00% |
15.48% |
9.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.07% |
0.00% |
7.74% |
9.64% |
Net Operating Profit after Tax (NOPAT) |
|
-0.26 |
60 |
18 |
76 |
96 |
NOPAT Margin |
|
-13.84% |
58.09% |
26.98% |
56.50% |
61.82% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
119.77% |
10.05% |
22.20% |
16.94% |
15.52% |
Operating Expenses to Revenue |
|
119.77% |
41.91% |
73.02% |
43.50% |
38.18% |
Earnings before Interest and Taxes (EBIT) |
|
-0.38 |
60 |
18 |
76 |
96 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.38 |
60 |
21 |
79 |
99 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.75 |
0.89 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.75 |
0.89 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
9.06 |
5.47 |
5.69 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
33.59 |
9.69 |
9.21 |
Dividend Yield |
|
14.38% |
12.53% |
14.58% |
13.10% |
10.15% |
Earnings Yield |
|
0.00% |
0.00% |
2.98% |
10.32% |
10.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.73 |
0.74 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
11.64 |
9.68 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
20.04 |
15.08 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
20.60 |
15.65 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
20.60 |
15.65 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.85 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.36 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.04 |
Long-Term Debt to Equity |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.04 |
Financial Leverage |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.12 |
Leverage Ratio |
|
0.00 |
2.39 |
0.00 |
2.56 |
2.51 |
Compound Leverage Factor |
|
0.00 |
2.39 |
0.00 |
2.56 |
2.51 |
Debt to Total Capital |
|
0.00% |
49.17% |
0.00% |
54.42% |
50.96% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
49.17% |
0.00% |
54.42% |
50.96% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
50.83% |
0.00% |
45.58% |
49.04% |
Debt to EBITDA |
|
0.00 |
13.68 |
0.00 |
15.00 |
10.38 |
Net Debt to EBITDA |
|
0.00 |
8.26 |
0.00 |
10.62 |
6.21 |
Long-Term Debt to EBITDA |
|
0.00 |
13.68 |
0.00 |
15.00 |
10.38 |
Debt to NOPAT |
|
0.00 |
13.68 |
0.00 |
15.42 |
10.77 |
Net Debt to NOPAT |
|
0.00 |
8.26 |
0.00 |
10.91 |
6.45 |
Long-Term Debt to NOPAT |
|
0.00 |
13.68 |
0.00 |
15.42 |
10.77 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,597 |
18 |
-2,088 |
236 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-53.47 |
0.40 |
-28.80 |
3.30 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
1.98 |
-1.06 |
4.33 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.98 |
-1.06 |
4.33 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.05 |
0.00 |
0.05 |
0.06 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
2,025 |
Invested Capital Turnover |
|
0.00 |
0.12 |
0.00 |
0.12 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
-140 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
1,574 |
1,499 |
Market Capitalization |
|
0.00 |
0.00 |
616 |
740 |
882 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$18.09 |
$18.20 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$18.09 |
$18.20 |
Total Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
2,025 |
Total Debt |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Total Long-Term Debt |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Net Debt |
|
0.00 |
492 |
0.00 |
834 |
617 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
2.23 |
2.11 |
3.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.35 |
$1.40 |
$1.76 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.35 |
$1.40 |
$1.76 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.26 |
42 |
13 |
53 |
67 |
Normalized NOPAT Margin |
|
-13.84% |
40.66% |
18.88% |
39.55% |
43.27% |
Pre Tax Income Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
NOPAT to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-18,482.13% |
0.00% |
515.42% |
126.92% |
93.43% |
Augmented Payout Ratio |
|
-18,482.13% |
0.00% |
531.99% |
126.93% |
93.43% |
Quarterly Metrics And Ratios for SLR Investment
This table displays calculated financial ratios and metrics derived from SLR Investment's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
31,414.71% |
-45.89% |
43.26% |
117.33% |
0.00% |
0.00% |
-11.04% |
244.97% |
-15.15% |
-0.11% |
EBITDA Growth |
|
0.00% |
9,935.29% |
24.30% |
209.38% |
-35.13% |
176.24% |
21.93% |
-13.49% |
28.63% |
-19.55% |
4.99% |
EBIT Growth |
|
0.00% |
9,935.29% |
24.30% |
207.29% |
-36.82% |
185.45% |
22.28% |
-18.18% |
28.10% |
-20.82% |
4.32% |
NOPAT Growth |
|
0.00% |
9,935.29% |
77.58% |
207.29% |
-58.48% |
185.45% |
22.28% |
-18.18% |
28.10% |
-20.82% |
4.32% |
Net Income Growth |
|
0.00% |
9,935.29% |
221.40% |
99.19% |
-36.26% |
0.00% |
0.00% |
-18.18% |
-4.29% |
-28.51% |
4.32% |
EPS Growth |
|
0.00% |
225.00% |
220.69% |
96.00% |
22.86% |
0.00% |
0.00% |
-18.37% |
-2.33% |
-27.45% |
2.33% |
Operating Cash Flow Growth |
|
210.21% |
0.00% |
0.00% |
117.27% |
-84.06% |
0.00% |
101.79% |
247.91% |
323.99% |
828.48% |
-7,098.84% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-20,452.16% |
100.26% |
0.00% |
-21,852.13% |
-11,298.94% |
1,716.75% |
107.76% |
607.10% |
-87.06% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.99% |
0.00% |
0.00% |
0.00% |
-3.67% |
-6.46% |
-5.47% |
0.71% |
Revenue Q/Q Growth |
|
-333.51% |
131.47% |
55.55% |
25.34% |
-71.74% |
260.47% |
0.00% |
-3.04% |
9.57% |
-17.46% |
13.92% |
EBITDA Q/Q Growth |
|
230.33% |
-79.15% |
178.36% |
44.63% |
-22.71% |
33.84% |
-3.07% |
-0.06% |
14.92% |
-24.95% |
21.81% |
EBIT Q/Q Growth |
|
230.33% |
-79.15% |
178.36% |
41.86% |
-23.25% |
34.76% |
-3.16% |
-5.08% |
20.16% |
-25.49% |
22.75% |
NOPAT Q/Q Growth |
|
298.34% |
-86.30% |
178.36% |
41.86% |
-23.25% |
34.76% |
-3.16% |
-5.08% |
20.16% |
-25.49% |
22.75% |
Net Income Q/Q Growth |
|
173.97% |
-81.59% |
178.36% |
41.86% |
-12.34% |
17.99% |
0.00% |
-5.08% |
2.54% |
-11.87% |
21.61% |
EPS Q/Q Growth |
|
40.00% |
-62.86% |
169.23% |
40.00% |
-12.24% |
18.60% |
0.00% |
-6.98% |
5.00% |
-11.90% |
18.92% |
Operating Cash Flow Q/Q Growth |
|
205.21% |
0.00% |
0.00% |
0.00% |
-2.89% |
-80.80% |
-60.12% |
4,579.23% |
18.35% |
-57.96% |
-400.64% |
Free Cash Flow Firm Q/Q Growth |
|
100.00% |
0.00% |
-4.02% |
100.26% |
-8,055.37% |
0.93% |
-8,968.30% |
104.80% |
654.18% |
-17.31% |
-93.53% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
4.59% |
-0.86% |
0.00% |
-0.59% |
0.00% |
-2.48% |
0.00% |
0.46% |
6.48% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
0.00% |
31.84% |
56.98% |
65.76% |
179.88% |
66.79% |
62.04% |
63.95% |
67.07% |
60.99% |
65.21% |
EBIT Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Profit (Net Income) Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
200.10% |
65.50% |
60.60% |
59.32% |
55.52% |
59.28% |
63.28% |
Tax Burden Percent |
|
74.40% |
100.00% |
100.00% |
100.00% |
114.22% |
100.00% |
100.00% |
100.00% |
85.34% |
100.94% |
100.00% |
Interest Burden Percent |
|
152.18% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
2.71% |
3.17% |
2.19% |
21.89% |
0.00% |
0.00% |
4.35% |
4.81% |
4.18% |
4.36% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
2.71% |
3.17% |
2.19% |
22.39% |
0.00% |
0.00% |
4.35% |
4.46% |
4.20% |
4.36% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
3.07% |
3.93% |
2.58% |
26.72% |
0.00% |
0.00% |
5.05% |
4.98% |
4.66% |
5.12% |
Return on Equity (ROE) |
|
0.00% |
5.78% |
7.10% |
4.77% |
48.61% |
0.00% |
0.00% |
9.40% |
9.79% |
8.84% |
9.49% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-192.94% |
-200.00% |
-200.00% |
8.27% |
11.25% |
9.95% |
3.53% |
Operating Return on Assets (OROA) |
|
0.00% |
1.11% |
1.36% |
1.90% |
9.39% |
0.00% |
0.00% |
3.73% |
4.05% |
3.52% |
3.78% |
Return on Assets (ROA) |
|
0.00% |
1.11% |
1.36% |
1.90% |
10.72% |
0.00% |
0.00% |
3.73% |
3.46% |
3.55% |
3.78% |
Return on Common Equity (ROCE) |
|
0.00% |
5.78% |
7.10% |
4.77% |
48.61% |
0.00% |
0.00% |
9.40% |
9.79% |
8.84% |
9.49% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
2.55% |
6.09% |
7.42% |
0.00% |
0.00% |
0.00% |
9.75% |
0.00% |
8.87% |
8.95% |
Net Operating Profit after Tax (NOPAT) |
|
50 |
6.82 |
19 |
27 |
21 |
28 |
23 |
22 |
26 |
20 |
24 |
NOPAT Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-0.50% |
0.00% |
0.00% |
0.00% |
0.35% |
-0.02% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
25.71% |
16.91% |
13.87% |
50.44% |
13.99% |
15.83% |
16.35% |
14.59% |
16.44% |
14.09% |
Operating Expenses to Revenue |
|
0.00% |
68.16% |
43.02% |
35.50% |
-75.20% |
34.50% |
39.40% |
40.68% |
34.95% |
41.27% |
36.72% |
Earnings before Interest and Taxes (EBIT) |
|
33 |
6.82 |
19 |
27 |
21 |
28 |
23 |
22 |
26 |
20 |
24 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
33 |
6.82 |
19 |
27 |
21 |
28 |
24 |
24 |
27 |
20 |
25 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.68 |
0.66 |
0.73 |
0.75 |
0.76 |
0.00 |
0.79 |
0.89 |
0.93 |
0.89 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.68 |
0.66 |
0.73 |
0.75 |
0.76 |
0.00 |
0.79 |
0.89 |
0.93 |
0.89 |
Price to Revenue (P/Rev) |
|
9.06 |
7.45 |
10.63 |
9.76 |
5.47 |
0.00 |
0.00 |
4.99 |
5.69 |
6.18 |
5.92 |
Price to Earnings (P/E) |
|
33.59 |
26.51 |
10.04 |
8.37 |
9.69 |
0.00 |
0.00 |
8.08 |
9.21 |
10.14 |
9.60 |
Dividend Yield |
|
14.58% |
13.45% |
13.78% |
12.44% |
13.10% |
12.80% |
11.00% |
11.45% |
10.15% |
9.73% |
10.16% |
Earnings Yield |
|
2.98% |
3.77% |
9.96% |
11.94% |
10.32% |
0.00% |
0.00% |
12.38% |
10.86% |
9.87% |
10.42% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.64 |
0.69 |
0.72 |
0.73 |
0.75 |
0.00 |
0.73 |
0.74 |
0.74 |
0.78 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
14.96 |
24.83 |
21.28 |
11.64 |
0.00 |
0.00 |
9.83 |
9.68 |
10.05 |
11.29 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
53.25 |
52.65 |
19.39 |
20.04 |
0.00 |
0.00 |
15.38 |
15.08 |
15.85 |
17.58 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
53.25 |
52.65 |
19.39 |
20.60 |
0.00 |
0.00 |
15.92 |
15.65 |
16.52 |
18.36 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
53.25 |
23.46 |
18.26 |
20.60 |
0.00 |
0.00 |
15.92 |
15.65 |
16.52 |
18.36 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
12.58 |
0.00 |
0.00 |
0.00 |
8.31 |
4.85 |
4.04 |
10.36 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.71 |
6.36 |
7.18 |
22.05 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
1.13 |
1.24 |
1.21 |
1.19 |
1.17 |
1.17 |
1.11 |
1.04 |
1.05 |
1.18 |
Long-Term Debt to Equity |
|
0.00 |
1.13 |
1.24 |
1.21 |
1.19 |
1.17 |
1.17 |
1.11 |
1.04 |
1.05 |
1.18 |
Financial Leverage |
|
0.00 |
1.13 |
1.24 |
1.18 |
1.19 |
0.59 |
0.59 |
1.16 |
1.12 |
1.11 |
1.17 |
Leverage Ratio |
|
0.00 |
2.60 |
2.60 |
2.51 |
2.56 |
2.54 |
2.53 |
2.52 |
2.51 |
2.51 |
2.51 |
Compound Leverage Factor |
|
0.00 |
2.60 |
2.60 |
2.51 |
2.56 |
2.54 |
2.53 |
2.52 |
2.51 |
2.51 |
2.51 |
Debt to Total Capital |
|
0.00% |
53.13% |
55.34% |
54.74% |
54.42% |
53.89% |
53.82% |
52.66% |
50.96% |
51.30% |
54.18% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
53.13% |
55.34% |
54.74% |
54.42% |
53.89% |
53.82% |
52.66% |
50.96% |
51.30% |
54.18% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
46.87% |
44.66% |
45.26% |
45.58% |
46.11% |
46.18% |
47.34% |
49.04% |
48.70% |
45.82% |
Debt to EBITDA |
|
0.00 |
44.45 |
42.18 |
14.74 |
15.00 |
0.00 |
0.00 |
11.03 |
10.38 |
11.05 |
12.27 |
Net Debt to EBITDA |
|
0.00 |
26.74 |
30.11 |
10.50 |
10.62 |
0.00 |
0.00 |
7.58 |
6.21 |
6.11 |
8.37 |
Long-Term Debt to EBITDA |
|
0.00 |
44.45 |
42.18 |
14.74 |
15.00 |
0.00 |
0.00 |
11.03 |
10.38 |
11.05 |
12.27 |
Debt to NOPAT |
|
0.00 |
44.45 |
18.80 |
13.87 |
15.42 |
0.00 |
0.00 |
11.41 |
10.77 |
11.52 |
12.81 |
Net Debt to NOPAT |
|
0.00 |
26.74 |
13.42 |
9.88 |
10.91 |
0.00 |
0.00 |
7.84 |
6.45 |
6.37 |
8.74 |
Long-Term Debt to NOPAT |
|
0.00 |
44.45 |
18.80 |
13.87 |
15.42 |
0.00 |
0.00 |
11.41 |
10.77 |
11.52 |
12.81 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,093 |
-2,177 |
5.62 |
-2,144 |
-2,124 |
-2,127 |
102 |
166 |
138 |
8.90 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-136.91 |
-122.02 |
0.28 |
-109.91 |
-116.77 |
-117.02 |
5.40 |
10.27 |
8.68 |
0.53 |
Operating Cash Flow to Interest Expense |
|
5.20 |
0.00 |
0.00 |
1.98 |
1.96 |
0.40 |
0.16 |
7.24 |
10.02 |
4.30 |
-12.24 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.20 |
0.00 |
0.00 |
1.98 |
1.96 |
0.40 |
0.16 |
7.24 |
10.02 |
4.30 |
-12.24 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.02 |
0.03 |
0.05 |
0.00 |
0.00 |
0.06 |
0.06 |
0.06 |
0.06 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,100 |
2,196 |
2,177 |
2,164 |
2,152 |
2,150 |
2,097 |
2,025 |
2,034 |
2,166 |
Invested Capital Turnover |
|
0.00 |
0.09 |
0.06 |
0.03 |
0.12 |
0.00 |
0.00 |
0.07 |
0.07 |
0.07 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
2,100 |
2,196 |
21 |
2,164 |
2,152 |
2,150 |
-80 |
-140 |
-118 |
15 |
Enterprise Value (EV) |
|
0.00 |
1,336 |
1,517 |
1,568 |
1,574 |
1,609 |
0.00 |
1,540 |
1,499 |
1,496 |
1,681 |
Market Capitalization |
|
616 |
665 |
649 |
719 |
740 |
757 |
0.00 |
782 |
882 |
920 |
881 |
Book Value per Share |
|
$0.00 |
$18.04 |
$17.98 |
$18.06 |
$18.09 |
$18.19 |
$18.20 |
$18.20 |
$18.20 |
$18.16 |
$18.19 |
Tangible Book Value per Share |
|
$0.00 |
$18.04 |
$17.98 |
$18.06 |
$18.09 |
$18.19 |
$18.20 |
$18.20 |
$18.20 |
$18.16 |
$18.19 |
Total Capital |
|
0.00 |
2,100 |
2,196 |
2,177 |
2,164 |
2,152 |
2,150 |
2,097 |
2,025 |
2,034 |
2,166 |
Total Debt |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Total Long-Term Debt |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Net Debt |
|
0.00 |
671 |
868 |
849 |
834 |
851 |
872 |
759 |
617 |
576 |
801 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
13 |
0.00 |
0.00 |
0.00 |
-2.94 |
0.00 |
0.00 |
0.00 |
3.88 |
-0.19 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.53 |
0.55 |
0.55 |
0.56 |
1.72 |
0.82 |
0.76 |
0.74 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Adjusted Weighted Average Basic Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Adjusted Diluted Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
35 |
4.78 |
13 |
19 |
14 |
20 |
16 |
15 |
19 |
14 |
17 |
Normalized NOPAT Margin |
|
0.00% |
22.29% |
39.89% |
45.15% |
122.64% |
45.85% |
42.42% |
41.53% |
45.54% |
41.11% |
44.30% |
Pre Tax Income Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.71 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
NOPAT to Interest Expense |
|
1.08 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
EBIT Less CapEx to Interest Expense |
|
0.71 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
NOPAT Less CapEx to Interest Expense |
|
1.08 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
515.42% |
327.82% |
162.59% |
132.65% |
126.92% |
0.00% |
0.00% |
92.46% |
93.43% |
101.89% |
100.74% |
Augmented Payout Ratio |
|
531.99% |
339.97% |
167.69% |
136.81% |
126.93% |
0.00% |
0.00% |
92.46% |
93.43% |
101.89% |
100.74% |
Key Financial Trends
SLR Investment Corp. (NASDAQ: SLRC) Financial Analysis – Last Four Years Overview:
SLR Investment has demonstrated solid financial performance and stability over the past four years based on available income statements, cash flow statements, and balance sheets. Here's a summary of the key trends and points of interest for retail investors:
- Consistent profitability: The company has reported positive net income in most quarters, with Q2 2025 net income at $24.23 million, up from $6.82 million in Q1 2023, showing overall growth in earnings.
- Steady Earnings Per Share (EPS) Growth: Basic EPS has increased from $0.13 in Q1 2023 to $0.44 in Q2 2025, indicating earnings growth on a per-share basis.
- Growing Total Assets: Total assets have grown moderately from around $2.56 billion in Q1 2023 to $2.54 billion in Q2 2025, reflecting an expansion in company size and investment capacity.
- Strong Net Interest Income: Net interest income has generally increased over the years, reaching $35.44 million in Q2 2025, demonstrating effective management of interest-earning assets and borrowing costs.
- Robust Cash Position: Cash and due from banks remain strong at roughly $373 million in Q2 2025, ensuring liquidity and operational flexibility.
- Fluctuating Non-Interest Income: Non-interest income, which includes service charges and capital gains, shows volatility, with some quarters recording losses (e.g., Q4 2023 had a significant negative adjustment).
- Dividend Policy Consistency: Dividends paid have been steady at roughly $22 million per quarter, suggesting a commitment to returning capital to shareholders.
- Amortization and Non-Cash Adjustments: Amortization expenses are relatively stable, while other non-cash adjustments vary widely, impacting operating cash flow reconciliation.
- Operating Cash Flow Volatility: Net cash from operating activities swung dramatically — from strong positive inflows in earlier years (e.g., $239.8 million in Q4 2022) to negative cash flow ($-205 million in Q3 2022 and $-204.85 million in Q2 2025), indicating potential working capital or operational efficiency challenges.
- High Long-Term Debt and Liabilities: The company carries over $1.17 billion in long-term debt as of Q2 2025, with total liabilities exceeding $1.54 billion, which can heighten financial risk if not well managed.
Summary: SLR Investment Corp. shows improvement in profitability and earnings per share over the last four years, supported by strong net interest income and a solid asset base. However, cash flow from operations has been inconsistent, which might warrant attention to operational efficiency and working capital management. The maintenance of a stable dividend suggests shareholder-friendly management, though the significant long-term debt levels require ongoing vigilance.
Investors should consider these factors alongside market conditions and company-specific developments when evaluating SLR Investment as an investment opportunity.
08/09/25 01:21 AMAI Generated. May Contain Errors.