Annual Income Statements for SLR Investment
This table shows SLR Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for SLR Investment
This table shows SLR Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
32 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Consolidated Net Income / (Loss) |
|
37 |
6.82 |
19 |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Net Income / (Loss) Continuing Operations |
|
50 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Total Pre-Tax Income |
|
50 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Total Revenue |
|
-68 |
21 |
33 |
42 |
12 |
40 |
38 |
37 |
41 |
34 |
38 |
Net Interest Income / (Expense) |
|
7.17 |
36 |
38 |
39 |
49 |
36 |
38 |
39 |
37 |
36 |
35 |
Total Interest Income |
|
53 |
51 |
56 |
59 |
69 |
54 |
57 |
58 |
53 |
52 |
52 |
Investment Securities Interest Income |
|
53 |
51 |
56 |
59 |
69 |
54 |
57 |
58 |
53 |
52 |
52 |
Total Interest Expense |
|
46 |
15 |
18 |
20 |
20 |
18 |
18 |
19 |
16 |
16 |
17 |
Long-Term Debt Interest Expense |
|
- |
15 |
18 |
20 |
20 |
18 |
18 |
19 |
16 |
16 |
17 |
Total Non-Interest Income |
|
-75 |
-15 |
-4.35 |
2.83 |
-16 |
3.34 |
-0.15 |
-1.87 |
4.12 |
-2.56 |
2.86 |
Service Charges on Deposit Accounts |
|
-1.72 |
-1.51 |
-1.48 |
-1.58 |
- |
-1.38 |
-1.38 |
-1.39 |
-1.38 |
-1.36 |
-1.50 |
Other Service Charges |
|
0.89 |
2.32 |
0.81 |
0.82 |
- |
0.70 |
2.32 |
1.82 |
2.79 |
0.98 |
1.74 |
Net Realized & Unrealized Capital Gains on Investments |
|
-74 |
-15 |
-3.68 |
3.59 |
-39 |
4.02 |
-1.09 |
-2.30 |
2.70 |
-2.18 |
2.62 |
Total Non-Interest Expense |
|
-101 |
15 |
14 |
15 |
-8.88 |
15 |
15 |
15 |
14 |
14 |
14 |
Salaries and Employee Benefits |
|
5.40 |
5.51 |
5.64 |
5.80 |
5.96 |
5.95 |
6.07 |
6.08 |
5.94 |
5.53 |
5.40 |
Other Operating Expenses |
|
-94 |
9.10 |
8.70 |
9.04 |
-15 |
8.73 |
9.04 |
9.04 |
8.29 |
8.35 |
8.66 |
Basic Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Weighted Average Basic Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Diluted Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Weighted Average Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Weighted Average Basic & Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Annual Cash Flow Statements for SLR Investment
This table details how cash moves in and out of SLR Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-48 |
-66 |
105 |
-84 |
70 |
Net Cash From Operating Activities |
|
-61 |
-135 |
91 |
-77 |
309 |
Net Cash From Continuing Operating Activities |
|
-61 |
-135 |
91 |
-77 |
309 |
Net Income / (Loss) Continuing Operations |
|
0.00 |
60 |
18 |
76 |
96 |
Consolidated Net Income / (Loss) |
|
- |
60 |
18 |
76 |
96 |
Amortization Expense |
|
- |
2.02 |
2.23 |
2.11 |
3.65 |
Non-Cash Adjustments to Reconcile Net Income |
|
-21 |
-131 |
-32 |
-68 |
146 |
Changes in Operating Assets and Liabilities, net |
|
-40 |
-66 |
102 |
-87 |
64 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
14 |
69 |
14 |
-7.30 |
-239 |
Net Cash From Continuing Financing Activities |
|
14 |
69 |
14 |
-7.30 |
-239 |
Issuance of Debt |
|
337 |
862 |
979 |
1,060 |
501 |
Repayment of Debt |
|
-254 |
-724 |
-867 |
-970 |
-651 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-3.04 |
-0.01 |
0.00 |
Payment of Dividends |
|
-69 |
-69 |
-95 |
-97 |
-89 |
Cash Income Taxes Paid |
|
27 |
29 |
43 |
73 |
68 |
Quarterly Cash Flow Statements for SLR Investment
This table details how cash moves in and out of SLR Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
151 |
16 |
- |
-4.81 |
1.33 |
-36 |
-23 |
60 |
69 |
53 |
-94 |
Net Cash From Operating Activities |
|
240 |
9.50 |
- |
39 |
38 |
7.34 |
2.93 |
137 |
162 |
68 |
-205 |
Net Cash From Continuing Operating Activities |
|
240 |
9.50 |
- |
39 |
38 |
7.34 |
2.93 |
137 |
162 |
68 |
-205 |
Net Income / (Loss) Continuing Operations |
|
18 |
6.82 |
- |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Consolidated Net Income / (Loss) |
|
- |
6.82 |
- |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Amortization Expense |
|
- |
0.52 |
- |
0.53 |
0.55 |
0.55 |
0.56 |
1.72 |
0.82 |
0.76 |
0.74 |
Non-Cash Adjustments to Reconcile Net Income |
|
65 |
1.41 |
- |
10 |
16 |
21 |
-5.60 |
64 |
57 |
2.95 |
-135 |
Changes in Operating Assets and Liabilities, net |
|
154 |
0.75 |
- |
1.66 |
-1.70 |
-42 |
-15 |
49 |
82 |
45 |
-95 |
Net Cash From Financing Activities |
|
-88 |
6.60 |
- |
-44 |
-37 |
-43 |
-26 |
-76 |
-93 |
-15 |
111 |
Net Cash From Continuing Financing Activities |
|
-88 |
6.60 |
- |
-44 |
-37 |
-43 |
-26 |
-76 |
-93 |
-15 |
111 |
Issuance of Debt |
|
100 |
166 |
- |
268 |
392 |
105 |
117 |
112 |
168 |
294 |
252 |
Repayment of Debt |
|
-163 |
-137 |
- |
-290 |
-407 |
-126 |
-120 |
-166 |
-239 |
-287 |
-119 |
Payment of Dividends |
|
-22 |
-22 |
- |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
Cash Income Taxes Paid |
|
14 |
17 |
- |
19 |
19 |
19 |
17 |
18 |
14 |
17 |
16 |
Annual Balance Sheets for SLR Investment
This table presents SLR Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
2,011 |
2,538 |
2,524 |
2,449 |
Cash and Due from Banks |
323 |
428 |
344 |
414 |
Trading Account Securities |
1,671 |
2,087 |
- |
2,006 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
17 |
23 |
2,185 |
30 |
Total Liabilities & Shareholders' Equity |
2,011 |
2,538 |
2,190 |
2,449 |
Total Liabilities |
1,169 |
1,538 |
1,537 |
1,456 |
Accrued Interest Payable |
4.49 |
7.94 |
7.54 |
7.84 |
Long-Term Debt |
815 |
1,087 |
1,178 |
1,035 |
Other Long-Term Liabilities |
350 |
443 |
18 |
414 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
842 |
1,000 |
987 |
993 |
Total Preferred & Common Equity |
842 |
1,000 |
987 |
993 |
Total Common Equity |
842 |
1,000 |
987 |
993 |
Common Stock |
937 |
1,163 |
1,118 |
1,118 |
Retained Earnings |
- |
-163 |
-132 |
-125 |
Quarterly Balance Sheets for SLR Investment
This table presents SLR Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
2,392 |
2,455 |
2,556 |
2,553 |
2,539 |
2,468 |
2,448 |
2,443 |
2,503 |
2,537 |
Cash and Due from Banks |
|
378 |
277 |
444 |
348 |
343 |
308 |
285 |
346 |
467 |
373 |
Trading Account Securities |
|
1,994 |
- |
2,088 |
- |
2,171 |
2,134 |
2,137 |
2,072 |
2,004 |
2,137 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
|
21 |
2,179 |
23 |
2,206 |
25 |
26 |
27 |
25 |
32 |
30 |
Total Liabilities & Shareholders' Equity |
|
2,392 |
2,455 |
2,556 |
2,553 |
2,203 |
2,468 |
2,448 |
2,443 |
2,503 |
2,537 |
Total Liabilities |
|
1,377 |
1,449 |
1,572 |
1,572 |
1,554 |
1,476 |
1,455 |
1,450 |
1,512 |
1,545 |
Accrued Interest Payable |
|
7.11 |
7.08 |
6.53 |
6.94 |
7.42 |
6.91 |
6.75 |
6.30 |
6.04 |
6.50 |
Long-Term Debt |
|
999 |
1,150 |
1,116 |
1,215 |
1,192 |
1,160 |
1,157 |
1,104 |
1,043 |
1,173 |
Other Long-Term Liabilities |
|
371 |
293 |
449 |
350 |
18 |
310 |
291 |
339 |
463 |
365 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Total Preferred & Common Equity |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Total Common Equity |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Common Stock |
|
1,164 |
1,164 |
1,163 |
1,163 |
1,163 |
1,118 |
1,118 |
1,118 |
1,118 |
1,118 |
Retained Earnings |
|
- |
- |
- |
-182 |
-178 |
-126 |
-125 |
-126 |
-128 |
-126 |
Annual Metrics And Ratios for SLR Investment
This table displays calculated financial ratios and metrics derived from SLR Investment's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
7.82% |
0.50% |
98.85% |
14.56% |
EBITDA Growth |
|
0.00% |
298.86% |
-2.61% |
281.65% |
26.62% |
EBIT Growth |
|
0.00% |
298.86% |
-3.97% |
316.46% |
25.36% |
NOPAT Growth |
|
0.00% |
384.09% |
-21.04% |
316.46% |
25.36% |
Net Income Growth |
|
0.00% |
298.86% |
-69.21% |
316.46% |
25.36% |
EPS Growth |
|
0.00% |
281.08% |
-75.18% |
300.00% |
25.71% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
167.40% |
-184.43% |
502.32% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-21.04% |
-11,483.86% |
111.28% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-6.46% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-9.60% |
-28.97% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-1.92% |
110.63% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-4.56% |
118.54% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-21.34% |
118.54% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-14.96% |
-1.05% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.06% |
-0.57% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
124.86% |
-161.66% |
66.79% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
437.60% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
-19.77% |
58.09% |
30.25% |
58.06% |
64.17% |
EBIT Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Profit (Net Income) Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
7.19% |
0.00% |
7.06% |
4.57% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
7.19% |
0.00% |
7.06% |
4.57% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
6.95% |
0.00% |
8.43% |
5.10% |
Return on Equity (ROE) |
|
0.00% |
14.14% |
0.00% |
15.48% |
9.67% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-192.81% |
0.00% |
-192.94% |
11.25% |
Operating Return on Assets (OROA) |
|
0.00% |
2.96% |
0.00% |
3.03% |
3.85% |
Return on Assets (ROA) |
|
0.00% |
2.96% |
0.00% |
3.03% |
3.85% |
Return on Common Equity (ROCE) |
|
0.00% |
14.14% |
0.00% |
15.48% |
9.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.07% |
0.00% |
7.74% |
9.64% |
Net Operating Profit after Tax (NOPAT) |
|
-0.26 |
60 |
18 |
76 |
96 |
NOPAT Margin |
|
-13.84% |
58.09% |
26.98% |
56.50% |
61.82% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
119.77% |
10.05% |
22.20% |
16.94% |
15.52% |
Operating Expenses to Revenue |
|
119.77% |
41.91% |
73.02% |
43.50% |
38.18% |
Earnings before Interest and Taxes (EBIT) |
|
-0.38 |
60 |
18 |
76 |
96 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.38 |
60 |
21 |
79 |
99 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.75 |
0.89 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.75 |
0.89 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
9.06 |
5.47 |
5.69 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
33.59 |
9.69 |
9.21 |
Dividend Yield |
|
14.38% |
12.53% |
14.58% |
13.10% |
10.15% |
Earnings Yield |
|
0.00% |
0.00% |
2.98% |
10.32% |
10.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.73 |
0.74 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
11.64 |
9.68 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
20.04 |
15.08 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
20.60 |
15.65 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
20.60 |
15.65 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.85 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.36 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.04 |
Long-Term Debt to Equity |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.04 |
Financial Leverage |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.12 |
Leverage Ratio |
|
0.00 |
2.39 |
0.00 |
2.56 |
2.51 |
Compound Leverage Factor |
|
0.00 |
2.39 |
0.00 |
2.56 |
2.51 |
Debt to Total Capital |
|
0.00% |
49.17% |
0.00% |
54.42% |
50.96% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
49.17% |
0.00% |
54.42% |
50.96% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
50.83% |
0.00% |
45.58% |
49.04% |
Debt to EBITDA |
|
0.00 |
13.68 |
0.00 |
15.00 |
10.38 |
Net Debt to EBITDA |
|
0.00 |
8.26 |
0.00 |
10.62 |
6.21 |
Long-Term Debt to EBITDA |
|
0.00 |
13.68 |
0.00 |
15.00 |
10.38 |
Debt to NOPAT |
|
0.00 |
13.68 |
0.00 |
15.42 |
10.77 |
Net Debt to NOPAT |
|
0.00 |
8.26 |
0.00 |
10.91 |
6.45 |
Long-Term Debt to NOPAT |
|
0.00 |
13.68 |
0.00 |
15.42 |
10.77 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,597 |
18 |
-2,088 |
236 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-53.47 |
0.40 |
-28.80 |
3.30 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
1.98 |
-1.06 |
4.33 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.98 |
-1.06 |
4.33 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.05 |
0.00 |
0.05 |
0.06 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
2,025 |
Invested Capital Turnover |
|
0.00 |
0.12 |
0.00 |
0.12 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
-140 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
1,574 |
1,499 |
Market Capitalization |
|
0.00 |
0.00 |
616 |
740 |
882 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$18.09 |
$18.20 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$18.09 |
$18.20 |
Total Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
2,025 |
Total Debt |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Total Long-Term Debt |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Net Debt |
|
0.00 |
492 |
0.00 |
834 |
617 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
2.23 |
2.11 |
3.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.35 |
$1.40 |
$1.76 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.35 |
$1.40 |
$1.76 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.26 |
42 |
13 |
53 |
67 |
Normalized NOPAT Margin |
|
-13.84% |
40.66% |
18.88% |
39.55% |
43.27% |
Pre Tax Income Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
NOPAT to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-18,482.13% |
0.00% |
515.42% |
126.92% |
93.43% |
Augmented Payout Ratio |
|
-18,482.13% |
0.00% |
531.99% |
126.93% |
93.43% |
Quarterly Metrics And Ratios for SLR Investment
This table displays calculated financial ratios and metrics derived from SLR Investment's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
31,414.71% |
-45.89% |
43.26% |
117.33% |
0.00% |
0.00% |
-11.04% |
244.97% |
-15.15% |
-0.11% |
EBITDA Growth |
|
0.00% |
9,935.29% |
24.30% |
209.38% |
-35.13% |
176.24% |
21.93% |
-13.49% |
28.63% |
-19.55% |
4.99% |
EBIT Growth |
|
0.00% |
9,935.29% |
24.30% |
207.29% |
-36.82% |
185.45% |
22.28% |
-18.18% |
28.10% |
-20.82% |
4.32% |
NOPAT Growth |
|
0.00% |
9,935.29% |
77.58% |
207.29% |
-58.48% |
185.45% |
22.28% |
-18.18% |
28.10% |
-20.82% |
4.32% |
Net Income Growth |
|
0.00% |
9,935.29% |
221.40% |
99.19% |
-36.26% |
0.00% |
0.00% |
-18.18% |
-4.29% |
-28.51% |
4.32% |
EPS Growth |
|
0.00% |
225.00% |
220.69% |
96.00% |
22.86% |
0.00% |
0.00% |
-18.37% |
-2.33% |
-27.45% |
2.33% |
Operating Cash Flow Growth |
|
210.21% |
0.00% |
0.00% |
117.27% |
-84.06% |
0.00% |
101.79% |
247.91% |
323.99% |
828.48% |
-7,098.84% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-20,452.16% |
100.26% |
0.00% |
-21,852.13% |
-11,298.94% |
1,716.75% |
107.76% |
607.10% |
-87.06% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.99% |
0.00% |
0.00% |
0.00% |
-3.67% |
-6.46% |
-5.47% |
0.71% |
Revenue Q/Q Growth |
|
-333.51% |
131.47% |
55.55% |
25.34% |
-71.74% |
260.47% |
0.00% |
-3.04% |
9.57% |
-17.46% |
13.92% |
EBITDA Q/Q Growth |
|
230.33% |
-79.15% |
178.36% |
44.63% |
-22.71% |
33.84% |
-3.07% |
-0.06% |
14.92% |
-24.95% |
21.81% |
EBIT Q/Q Growth |
|
230.33% |
-79.15% |
178.36% |
41.86% |
-23.25% |
34.76% |
-3.16% |
-5.08% |
20.16% |
-25.49% |
22.75% |
NOPAT Q/Q Growth |
|
298.34% |
-86.30% |
178.36% |
41.86% |
-23.25% |
34.76% |
-3.16% |
-5.08% |
20.16% |
-25.49% |
22.75% |
Net Income Q/Q Growth |
|
173.97% |
-81.59% |
178.36% |
41.86% |
-12.34% |
17.99% |
0.00% |
-5.08% |
2.54% |
-11.87% |
21.61% |
EPS Q/Q Growth |
|
40.00% |
-62.86% |
169.23% |
40.00% |
-12.24% |
18.60% |
0.00% |
-6.98% |
5.00% |
-11.90% |
18.92% |
Operating Cash Flow Q/Q Growth |
|
205.21% |
0.00% |
0.00% |
0.00% |
-2.89% |
-80.80% |
-60.12% |
4,579.23% |
18.35% |
-57.96% |
-400.64% |
Free Cash Flow Firm Q/Q Growth |
|
100.00% |
0.00% |
-4.02% |
100.26% |
-8,055.37% |
0.93% |
-8,968.30% |
104.80% |
654.18% |
-17.31% |
-93.53% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
4.59% |
-0.86% |
0.00% |
-0.59% |
0.00% |
-2.48% |
0.00% |
0.46% |
6.48% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
0.00% |
31.84% |
56.98% |
65.76% |
179.88% |
66.79% |
62.04% |
63.95% |
67.07% |
60.99% |
65.21% |
EBIT Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Profit (Net Income) Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
200.10% |
65.50% |
60.60% |
59.32% |
55.52% |
59.28% |
63.28% |
Tax Burden Percent |
|
74.40% |
100.00% |
100.00% |
100.00% |
114.22% |
100.00% |
100.00% |
100.00% |
85.34% |
100.94% |
100.00% |
Interest Burden Percent |
|
152.18% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
2.71% |
3.17% |
2.19% |
21.89% |
0.00% |
0.00% |
4.35% |
4.81% |
4.18% |
4.36% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
2.71% |
3.17% |
2.19% |
22.39% |
0.00% |
0.00% |
4.35% |
4.46% |
4.20% |
4.36% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
3.07% |
3.93% |
2.58% |
26.72% |
0.00% |
0.00% |
5.05% |
4.98% |
4.66% |
5.12% |
Return on Equity (ROE) |
|
0.00% |
5.78% |
7.10% |
4.77% |
48.61% |
0.00% |
0.00% |
9.40% |
9.79% |
8.84% |
9.49% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-192.94% |
-200.00% |
-200.00% |
8.27% |
11.25% |
9.95% |
3.53% |
Operating Return on Assets (OROA) |
|
0.00% |
1.11% |
1.36% |
1.90% |
9.39% |
0.00% |
0.00% |
3.73% |
4.05% |
3.52% |
3.78% |
Return on Assets (ROA) |
|
0.00% |
1.11% |
1.36% |
1.90% |
10.72% |
0.00% |
0.00% |
3.73% |
3.46% |
3.55% |
3.78% |
Return on Common Equity (ROCE) |
|
0.00% |
5.78% |
7.10% |
4.77% |
48.61% |
0.00% |
0.00% |
9.40% |
9.79% |
8.84% |
9.49% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
2.55% |
6.09% |
7.42% |
0.00% |
0.00% |
0.00% |
9.75% |
0.00% |
8.87% |
8.95% |
Net Operating Profit after Tax (NOPAT) |
|
50 |
6.82 |
19 |
27 |
21 |
28 |
23 |
22 |
26 |
20 |
24 |
NOPAT Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-0.50% |
0.00% |
0.00% |
0.00% |
0.35% |
-0.02% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
25.71% |
16.91% |
13.87% |
50.44% |
13.99% |
15.83% |
16.35% |
14.59% |
16.44% |
14.09% |
Operating Expenses to Revenue |
|
0.00% |
68.16% |
43.02% |
35.50% |
-75.20% |
34.50% |
39.40% |
40.68% |
34.95% |
41.27% |
36.72% |
Earnings before Interest and Taxes (EBIT) |
|
33 |
6.82 |
19 |
27 |
21 |
28 |
23 |
22 |
26 |
20 |
24 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
33 |
6.82 |
19 |
27 |
21 |
28 |
24 |
24 |
27 |
20 |
25 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.68 |
0.66 |
0.73 |
0.75 |
0.76 |
0.00 |
0.79 |
0.89 |
0.93 |
0.89 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.68 |
0.66 |
0.73 |
0.75 |
0.76 |
0.00 |
0.79 |
0.89 |
0.93 |
0.89 |
Price to Revenue (P/Rev) |
|
9.06 |
7.45 |
10.63 |
9.76 |
5.47 |
0.00 |
0.00 |
4.99 |
5.69 |
6.18 |
5.92 |
Price to Earnings (P/E) |
|
33.59 |
26.51 |
10.04 |
8.37 |
9.69 |
0.00 |
0.00 |
8.08 |
9.21 |
10.14 |
9.60 |
Dividend Yield |
|
14.58% |
13.45% |
13.78% |
12.44% |
13.10% |
12.80% |
11.00% |
11.45% |
10.15% |
9.73% |
10.16% |
Earnings Yield |
|
2.98% |
3.77% |
9.96% |
11.94% |
10.32% |
0.00% |
0.00% |
12.38% |
10.86% |
9.87% |
10.42% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.64 |
0.69 |
0.72 |
0.73 |
0.75 |
0.00 |
0.73 |
0.74 |
0.74 |
0.78 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
14.96 |
24.83 |
21.28 |
11.64 |
0.00 |
0.00 |
9.83 |
9.68 |
10.05 |
11.29 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
53.25 |
52.65 |
19.39 |
20.04 |
0.00 |
0.00 |
15.38 |
15.08 |
15.85 |
17.58 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
53.25 |
52.65 |
19.39 |
20.60 |
0.00 |
0.00 |
15.92 |
15.65 |
16.52 |
18.36 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
53.25 |
23.46 |
18.26 |
20.60 |
0.00 |
0.00 |
15.92 |
15.65 |
16.52 |
18.36 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
12.58 |
0.00 |
0.00 |
0.00 |
8.31 |
4.85 |
4.04 |
10.36 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.71 |
6.36 |
7.18 |
22.05 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
1.13 |
1.24 |
1.21 |
1.19 |
1.17 |
1.17 |
1.11 |
1.04 |
1.05 |
1.18 |
Long-Term Debt to Equity |
|
0.00 |
1.13 |
1.24 |
1.21 |
1.19 |
1.17 |
1.17 |
1.11 |
1.04 |
1.05 |
1.18 |
Financial Leverage |
|
0.00 |
1.13 |
1.24 |
1.18 |
1.19 |
0.59 |
0.59 |
1.16 |
1.12 |
1.11 |
1.17 |
Leverage Ratio |
|
0.00 |
2.60 |
2.60 |
2.51 |
2.56 |
2.54 |
2.53 |
2.52 |
2.51 |
2.51 |
2.51 |
Compound Leverage Factor |
|
0.00 |
2.60 |
2.60 |
2.51 |
2.56 |
2.54 |
2.53 |
2.52 |
2.51 |
2.51 |
2.51 |
Debt to Total Capital |
|
0.00% |
53.13% |
55.34% |
54.74% |
54.42% |
53.89% |
53.82% |
52.66% |
50.96% |
51.30% |
54.18% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
53.13% |
55.34% |
54.74% |
54.42% |
53.89% |
53.82% |
52.66% |
50.96% |
51.30% |
54.18% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
46.87% |
44.66% |
45.26% |
45.58% |
46.11% |
46.18% |
47.34% |
49.04% |
48.70% |
45.82% |
Debt to EBITDA |
|
0.00 |
44.45 |
42.18 |
14.74 |
15.00 |
0.00 |
0.00 |
11.03 |
10.38 |
11.05 |
12.27 |
Net Debt to EBITDA |
|
0.00 |
26.74 |
30.11 |
10.50 |
10.62 |
0.00 |
0.00 |
7.58 |
6.21 |
6.11 |
8.37 |
Long-Term Debt to EBITDA |
|
0.00 |
44.45 |
42.18 |
14.74 |
15.00 |
0.00 |
0.00 |
11.03 |
10.38 |
11.05 |
12.27 |
Debt to NOPAT |
|
0.00 |
44.45 |
18.80 |
13.87 |
15.42 |
0.00 |
0.00 |
11.41 |
10.77 |
11.52 |
12.81 |
Net Debt to NOPAT |
|
0.00 |
26.74 |
13.42 |
9.88 |
10.91 |
0.00 |
0.00 |
7.84 |
6.45 |
6.37 |
8.74 |
Long-Term Debt to NOPAT |
|
0.00 |
44.45 |
18.80 |
13.87 |
15.42 |
0.00 |
0.00 |
11.41 |
10.77 |
11.52 |
12.81 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,093 |
-2,177 |
5.62 |
-2,144 |
-2,124 |
-2,127 |
102 |
166 |
138 |
8.90 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-136.91 |
-122.02 |
0.28 |
-109.91 |
-116.77 |
-117.02 |
5.40 |
10.27 |
8.68 |
0.53 |
Operating Cash Flow to Interest Expense |
|
5.20 |
0.00 |
0.00 |
1.98 |
1.96 |
0.40 |
0.16 |
7.24 |
10.02 |
4.30 |
-12.24 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.20 |
0.00 |
0.00 |
1.98 |
1.96 |
0.40 |
0.16 |
7.24 |
10.02 |
4.30 |
-12.24 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.02 |
0.03 |
0.05 |
0.00 |
0.00 |
0.06 |
0.06 |
0.06 |
0.06 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,100 |
2,196 |
2,177 |
2,164 |
2,152 |
2,150 |
2,097 |
2,025 |
2,034 |
2,166 |
Invested Capital Turnover |
|
0.00 |
0.09 |
0.06 |
0.03 |
0.12 |
0.00 |
0.00 |
0.07 |
0.07 |
0.07 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
2,100 |
2,196 |
21 |
2,164 |
2,152 |
2,150 |
-80 |
-140 |
-118 |
15 |
Enterprise Value (EV) |
|
0.00 |
1,336 |
1,517 |
1,568 |
1,574 |
1,609 |
0.00 |
1,540 |
1,499 |
1,496 |
1,681 |
Market Capitalization |
|
616 |
665 |
649 |
719 |
740 |
757 |
0.00 |
782 |
882 |
920 |
881 |
Book Value per Share |
|
$0.00 |
$18.04 |
$17.98 |
$18.06 |
$18.09 |
$18.19 |
$18.20 |
$18.20 |
$18.20 |
$18.16 |
$18.19 |
Tangible Book Value per Share |
|
$0.00 |
$18.04 |
$17.98 |
$18.06 |
$18.09 |
$18.19 |
$18.20 |
$18.20 |
$18.20 |
$18.16 |
$18.19 |
Total Capital |
|
0.00 |
2,100 |
2,196 |
2,177 |
2,164 |
2,152 |
2,150 |
2,097 |
2,025 |
2,034 |
2,166 |
Total Debt |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Total Long-Term Debt |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Net Debt |
|
0.00 |
671 |
868 |
849 |
834 |
851 |
872 |
759 |
617 |
576 |
801 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
13 |
0.00 |
0.00 |
0.00 |
-2.94 |
0.00 |
0.00 |
0.00 |
3.88 |
-0.19 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.53 |
0.55 |
0.55 |
0.56 |
1.72 |
0.82 |
0.76 |
0.74 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Adjusted Weighted Average Basic Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Adjusted Diluted Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
35 |
4.78 |
13 |
19 |
14 |
20 |
16 |
15 |
19 |
14 |
17 |
Normalized NOPAT Margin |
|
0.00% |
22.29% |
39.89% |
45.15% |
122.64% |
45.85% |
42.42% |
41.53% |
45.54% |
41.11% |
44.30% |
Pre Tax Income Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.71 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
NOPAT to Interest Expense |
|
1.08 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
EBIT Less CapEx to Interest Expense |
|
0.71 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
NOPAT Less CapEx to Interest Expense |
|
1.08 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
515.42% |
327.82% |
162.59% |
132.65% |
126.92% |
0.00% |
0.00% |
92.46% |
93.43% |
101.89% |
100.74% |
Augmented Payout Ratio |
|
531.99% |
339.97% |
167.69% |
136.81% |
126.93% |
0.00% |
0.00% |
92.46% |
93.43% |
101.89% |
100.74% |
Key Financial Trends
SLR Investment Corp. (NASDAQ: SLRC) has shown a generally solid financial performance with some fluctuations across the last four years, as per the most recent quarterly filings up through Q2 2025. Here's an analysis of key trends based on their income statements, cash flow statements, and balance sheets.
- Consistent net income growth: The company’s consolidated net income improved from $6.8 million in Q1 2023 to $24.2 million in Q2 2025, indicating steady profitability improvement over this period.
- Strong net interest income: Net interest income remained positive and relatively stable, with $35.4 million in Q2 2025, reflecting effective management of interest income and expenses.
- Increasing total assets: Total assets have grown from roughly $2.556 billion in Q1 2023 to $2.537 billion in Q2 2025, indicating modest stability in asset levels despite some quarter-to-quarter variability.
- Effective debt management: SLR issued long-term debt in Q2 2025 totaling $252 million, partially offset by repayments of $119 million, reflecting proactive management of debt to optimize capital structure.
- Consistent dividend payments: Dividends paid remained steady at about $22.3 million per quarter, showing commitment to returning value to shareholders.
- Volatile non-interest income: Non-interest income has been inconsistent, swinging from positive $3.3 million in Q1 2024 to negative amounts in other quarters, largely affected by net realized and unrealized capital gains/losses.
- Fluctuating operating cash flows: Net cash from operating activities swung from positive $68.1 million in Q1 2025 to negative $204.9 million in Q2 2025, largely due to large negative changes in operating assets and liabilities, impacting liquidity.
- Stable share count: Weighted average shares outstanding remained steady at about 54.5 million shares, indicating no dilution or repurchase activity affecting EPS consistency.
- High volatility in capital gains: The company has faced significant swings in net realized and unrealized capital gains on investments, including a substantial loss of $74.5 million in Q4 2022, negatively impacting total revenue and income in some quarters.
- Negative retained earnings: Retained earnings have been negative, around -$125 million recently, signaling overall accumulated losses or distributions exceeding profits historically, which might be a concern for equity holders in the long-term.
Summary: SLR Investment Corp. has demonstrated a recovery and steady profitability growth in recent quarters backed by solid net interest income and asset size. The company is managing its debt and dividends responsibly while facing challenges from volatile capital gains and operating cash flow fluctuations. Investors should watch for sustained improvements in non-interest income and reductions in retained earnings deficits for a healthier financial outlook.
08/29/25 10:48 AM ETAI Generated. May Contain Errors.