Annual Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
14 |
22 |
31 |
17 |
31 |
28 |
1.23 |
19 |
-3.58 |
29 |
7.58 |
| Consolidated Net Income / (Loss) |
|
14 |
22 |
31 |
17 |
31 |
28 |
1.23 |
19 |
-3.58 |
29 |
7.58 |
| Net Income / (Loss) Continuing Operations |
|
14 |
22 |
31 |
17 |
31 |
28 |
1.23 |
19 |
-3.58 |
29 |
7.58 |
| Total Pre-Tax Income |
|
12 |
22 |
31 |
17 |
27 |
28 |
0.76 |
20 |
-4.21 |
29 |
6.61 |
| Total Revenue |
|
15 |
41 |
56 |
44 |
83 |
64 |
37 |
58 |
38 |
68 |
46 |
| Net Interest Income / (Expense) |
|
63 |
36 |
47 |
48 |
107 |
65 |
61 |
63 |
69 |
66 |
65 |
| Total Interest Income |
|
33 |
36 |
47 |
48 |
67 |
65 |
61 |
63 |
69 |
66 |
65 |
| Investment Securities Interest Income |
|
33 |
36 |
47 |
48 |
67 |
65 |
61 |
63 |
69 |
66 |
65 |
| Total Interest Expense |
|
-30 |
0.00 |
0.00 |
0.00 |
-40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Interest Income |
|
-48 |
4.85 |
9.01 |
-4.02 |
-24 |
-0.98 |
-24 |
-4.99 |
-31 |
2.81 |
-19 |
| Service Charges on Deposit Accounts |
|
- |
- |
- |
-0.45 |
- |
-0.50 |
-0.65 |
-0.75 |
-0.90 |
-0.90 |
-0.90 |
| Other Service Charges |
|
0.44 |
1.76 |
1.27 |
0.72 |
1.88 |
1.79 |
0.63 |
0.79 |
0.76 |
0.39 |
0.82 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-48 |
3.08 |
7.74 |
-4.29 |
- |
-2.27 |
-24 |
-5.02 |
-31 |
3.32 |
-19 |
| Total Non-Interest Expense |
|
3.74 |
19 |
25 |
11 |
52 |
14 |
14 |
16 |
15 |
15 |
14 |
| Insurance Policy Acquisition Costs |
|
- |
4.86 |
4.77 |
5.31 |
- |
7.49 |
6.26 |
5.40 |
6.66 |
6.44 |
6.48 |
| Other Operating Expenses |
|
-5.04 |
14 |
20 |
5.25 |
39 |
6.69 |
7.47 |
10 |
8.74 |
8.73 |
7.78 |
| Nonoperating Income / (Expense), net |
|
- |
- |
- |
-16 |
- |
-22 |
-23 |
-23 |
-27 |
-24 |
-25 |
| Income Tax Expense |
|
- |
0.00 |
-0.23 |
0.00 |
- |
-0.63 |
-0.47 |
0.30 |
-0.64 |
0.33 |
-0.97 |
| Weighted Average Basic Shares Outstanding |
|
58.73M |
61.63M |
66.73M |
73.42M |
83.23M |
87.96M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
| Diluted Earnings per Share |
|
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.35 |
$0.01 |
$0.19 |
($0.04) |
$0.29 |
$0.08 |
| Weighted Average Diluted Shares Outstanding |
|
58.73M |
61.63M |
66.73M |
73.42M |
83.23M |
87.96M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
58.73M |
61.63M |
66.73M |
73.42M |
83.23M |
87.96M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
Annual Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-5.85 |
-6.52 |
1.12 |
49 |
11 |
11 |
| Net Cash From Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
-721 |
| Net Cash From Continuing Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
-721 |
| Net Income / (Loss) Continuing Operations |
|
18 |
57 |
3.45 |
39 |
92 |
66 |
| Consolidated Net Income / (Loss) |
|
18 |
57 |
3.45 |
39 |
92 |
66 |
| Depreciation Expense |
|
- |
12 |
4.94 |
13 |
-14 |
35 |
| Amortization Expense |
|
-1.12 |
-2.28 |
-3.46 |
-3.79 |
-2.84 |
-7.74 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
-15 |
-59 |
100 |
-881 |
-816 |
| Changes in Operating Assets and Liabilities, net |
|
3.31 |
-1.25 |
6.99 |
-7.87 |
4.94 |
1.76 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
731 |
| Net Cash From Continuing Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
731 |
| Issuance of Debt |
|
265 |
443 |
232 |
65 |
1,159 |
1,006 |
| Issuance of Common Equity |
|
0.00 |
1.40 |
82 |
148 |
214 |
245 |
| Repayment of Debt |
|
-222 |
-456 |
-218 |
-245 |
-480 |
-408 |
| Payment of Dividends |
|
-44 |
-44 |
-46 |
-59 |
-79 |
-112 |
| Other Financing Activities, Net |
|
0.00 |
-0.36 |
-1.97 |
-0.71 |
-1.43 |
-0.73 |
| Effect of Exchange Rate Changes |
|
0.02 |
- |
- |
0.04 |
0.00 |
-0.00 |
| Cash Interest Paid |
|
26 |
19 |
26 |
36 |
51 |
87 |
| Cash Income Taxes Paid |
|
0.50 |
0.41 |
1.17 |
0.53 |
1.06 |
0.98 |
Quarterly Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q3 2026 |
| Net Change in Cash & Equivalents |
|
41 |
-25 |
49 |
-41 |
27 |
-9.77 |
27 |
-8.64 |
20 |
-27 |
-21 |
| Net Cash From Operating Activities |
|
78 |
-182 |
-173 |
-155 |
-292 |
-233 |
-499 |
-35 |
-335 |
149 |
103 |
| Net Cash From Continuing Operating Activities |
|
78 |
-182 |
-173 |
-155 |
-292 |
-233 |
-499 |
-35 |
-335 |
149 |
103 |
| Net Income / (Loss) Continuing Operations |
|
28 |
22 |
31 |
17 |
21 |
28 |
33 |
19 |
18 |
-3.58 |
7.58 |
| Consolidated Net Income / (Loss) |
|
28 |
22 |
31 |
17 |
21 |
28 |
33 |
19 |
18 |
-3.58 |
7.58 |
| Depreciation Expense |
|
-20 |
-6.17 |
- |
- |
- |
29 |
17 |
-9.88 |
-5.22 |
32 |
57 |
| Amortization Expense |
|
-1.11 |
-0.67 |
-0.64 |
-0.96 |
-0.57 |
-5.33 |
-5.74 |
-0.58 |
-0.50 |
-0.91 |
-1.27 |
| Non-Cash Adjustments to Reconcile Net Income |
|
66 |
-196 |
-214 |
-174 |
-311 |
-234 |
-525 |
-32 |
-364 |
137 |
21 |
| Changes in Operating Assets and Liabilities, net |
|
5.12 |
-1.71 |
4.69 |
3.29 |
-1.14 |
-51 |
-19 |
-12 |
18 |
-17 |
19 |
| Net Cash From Financing Activities |
|
-37 |
157 |
222 |
114 |
319 |
223 |
526 |
27 |
354 |
-176 |
-124 |
| Net Cash From Continuing Financing Activities |
|
-37 |
157 |
222 |
114 |
319 |
223 |
526 |
27 |
354 |
-176 |
-124 |
| Issuance of Debt |
|
- |
251 |
367 |
50 |
491 |
165 |
520 |
25 |
385 |
77 |
305 |
| Repayment of Debt |
|
-55 |
-76 |
-177 |
-16 |
-211 |
0.00 |
-186 |
- |
- |
-222 |
-399 |
| Payment of Dividends |
|
-18 |
-18 |
-18 |
-20 |
-22 |
-24 |
-21 |
-30 |
-31 |
-31 |
-31 |
| Effect of Exchange Rate Changes |
|
- |
0.02 |
- |
-0.01 |
- |
-0.01 |
-0.01 |
- |
-0.00 |
0.01 |
-0.01 |
| Cash Interest Paid |
|
5.74 |
11 |
9.50 |
12 |
19 |
23 |
14 |
19 |
25 |
29 |
20 |
| Cash Income Taxes Paid |
|
- |
0.16 |
0.90 |
- |
- |
0.00 |
0.87 |
0.08 |
- |
0.03 |
0.01 |
Annual Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,171 |
1,227 |
1,180 |
2,109 |
2,914 |
| Cash and Due from Banks |
|
50 |
51 |
101 |
112 |
123 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.00 |
0.29 |
0.32 |
| Other Assets |
|
1,121 |
1,176 |
1,079 |
13 |
59 |
| Total Liabilities & Shareholders' Equity |
|
1,171 |
1,227 |
1,180 |
2,109 |
2,914 |
| Total Liabilities |
|
680 |
700 |
526 |
1,232 |
1,839 |
| Short-Term Debt |
|
219 |
168 |
9.40 |
444 |
684 |
| Accrued Interest Payable |
|
5.46 |
8.16 |
8.62 |
15 |
19 |
| Long-Term Debt |
|
434 |
508 |
486 |
733 |
1,093 |
| Other Long-Term Liabilities |
|
22 |
16 |
22 |
32 |
43 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
491 |
527 |
654 |
877 |
1,075 |
| Total Preferred & Common Equity |
|
491 |
527 |
654 |
877 |
1,075 |
| Total Common Equity |
|
491 |
527 |
654 |
877 |
1,075 |
| Common Stock |
|
539 |
618 |
765 |
977 |
1,220 |
| Retained Earnings |
|
-48 |
-91 |
-112 |
-100 |
-145 |
Quarterly Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
1,224 |
1,183 |
1,359 |
1,616 |
1,757 |
2,344 |
2,472 |
2,522 |
2,716 |
2,748 |
2,635 |
| Cash and Due from Banks |
|
50 |
59 |
76 |
125 |
85 |
102 |
111 |
103 |
95 |
122 |
101 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.14 |
0.24 |
0.07 |
0.31 |
0.08 |
0.16 |
0.24 |
0.14 |
0.23 |
| Other Assets |
|
1,174 |
1,124 |
1,283 |
1,490 |
1,672 |
2,242 |
16 |
15 |
45 |
69 |
52 |
| Total Liabilities & Shareholders' Equity |
|
1,224 |
1,183 |
1,359 |
1,616 |
1,757 |
2,344 |
2,472 |
2,522 |
2,716 |
2,748 |
2,635 |
| Total Liabilities |
|
670 |
575 |
701 |
895 |
940 |
1,382 |
1,405 |
1,434 |
1,676 |
1,709 |
1,617 |
| Short-Term Debt |
|
148 |
64 |
261 |
169 |
219 |
609 |
274 |
299 |
489 |
328 |
318 |
| Accrued Interest Payable |
|
8.65 |
6.14 |
6.52 |
11 |
15 |
13 |
15 |
19 |
16 |
15 |
20 |
| Long-Term Debt |
|
486 |
489 |
410 |
693 |
678 |
734 |
1,092 |
1,092 |
1,143 |
1,339 |
1,256 |
| Other Long-Term Liabilities |
|
27 |
16 |
23 |
22 |
29 |
26 |
24 |
24 |
28 |
26 |
23 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
555 |
608 |
658 |
721 |
817 |
963 |
1,067 |
1,088 |
1,040 |
1,039 |
1,018 |
| Total Preferred & Common Equity |
|
555 |
608 |
658 |
721 |
817 |
963 |
1,067 |
1,088 |
1,040 |
1,039 |
1,018 |
| Total Common Equity |
|
555 |
608 |
658 |
721 |
817 |
963 |
1,067 |
1,088 |
1,040 |
1,039 |
1,018 |
| Common Stock |
|
667 |
731 |
765 |
816 |
916 |
1,059 |
1,190 |
1,222 |
1,220 |
1,220 |
1,220 |
| Retained Earnings |
|
-112 |
-122 |
-107 |
-95 |
-99 |
-96 |
-123 |
-134 |
-179 |
-181 |
-202 |
Annual Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-52.34% |
-37.17% |
58.70% |
80.79% |
10.17% |
| EBITDA Growth |
|
0.00% |
-62.29% |
-82.47% |
270.70% |
152.50% |
25.21% |
| EBIT Growth |
|
0.00% |
-67.84% |
-85.81% |
358.17% |
149.80% |
-27.43% |
| NOPAT Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
-27.74% |
| Net Income Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
-27.74% |
| EPS Growth |
|
0.00% |
210.64% |
0.00% |
862.50% |
81.82% |
-48.57% |
| Operating Cash Flow Growth |
|
0.00% |
1,107.83% |
-193.54% |
401.77% |
-670.12% |
10.08% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
126.95% |
46.35% |
-166.04% |
10.19% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-26.36% |
-50.93% |
78.79% |
38.79% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
67.47% |
50.73% |
0.00% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
220.78% |
28.71% |
0.00% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
243.71% |
26.59% |
0.00% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
319.33% |
19.74% |
0.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
241.33% |
22.72% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
10.37% |
-85.75% |
-6.31% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-22.86% |
0.00% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-66.32% |
-50.50% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
74.84% |
59.22% |
13.61% |
31.78% |
44.39% |
42.35% |
| EBIT Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
30.17% |
| Profit (Net Income) Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
30.05% |
| Tax Burden Percent |
|
100.00% |
100.00% |
43.05% |
106.83% |
100.04% |
99.61% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
56.95% |
-6.83% |
-0.04% |
0.39% |
| Return on Invested Capital (ROIC) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
2.71% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
2.71% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-4,262.48% |
-260.34% |
9.76% |
6.26% |
4.09% |
| Return on Equity (ROE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
6.80% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.45% |
30.49% |
70.58% |
-50.79% |
-29.79% |
| Operating Return on Assets (OROA) |
|
0.00% |
2.20% |
0.33% |
2.09% |
5.58% |
2.65% |
| Return on Assets (ROA) |
|
0.00% |
2.20% |
0.14% |
2.23% |
5.59% |
2.64% |
| Return on Common Equity (ROCE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
6.80% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-2,129.47% |
0.00% |
6.01% |
10.47% |
6.18% |
| Net Operating Profit after Tax (NOPAT) |
|
176 |
57 |
3.45 |
39 |
92 |
66 |
| NOPAT Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
30.05% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
24.68% |
49.17% |
88.52% |
66.86% |
54.20% |
69.83% |
| Earnings before Interest and Taxes (EBIT) |
|
176 |
57 |
8.02 |
37 |
92 |
67 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
175 |
66 |
9.51 |
35 |
89 |
94 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
0.80 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
0.80 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
4.89 |
4.09 |
3.90 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
13.80 |
8.92 |
12.99 |
| Dividend Yield |
|
21.00% |
12.56% |
15.30% |
12.85% |
11.03% |
14.16% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
7.25% |
11.21% |
7.70% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.82 |
0.92 |
0.88 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
8.45 |
9.40 |
11.39 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
26.57 |
21.17 |
26.91 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
25.48 |
20.52 |
37.77 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.85 |
20.51 |
37.91 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
6.66 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.76 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.76 |
1.34 |
1.65 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.74 |
0.84 |
1.02 |
| Financial Leverage |
|
0.00 |
-1,199.14 |
-2,081.44 |
4.34 |
1.09 |
1.51 |
| Leverage Ratio |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
2.57 |
| Compound Leverage Factor |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
2.57 |
| Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
43.12% |
57.30% |
62.31% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.82% |
21.61% |
23.98% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
42.30% |
35.69% |
38.33% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
100.00% |
0.00% |
56.88% |
42.70% |
37.69% |
| Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
14.06 |
13.23 |
19.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
11.20 |
11.97 |
17.69 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
13.79 |
8.24 |
11.69 |
| Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.62 |
12.82 |
26.77 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
10.06 |
11.60 |
24.92 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.38 |
7.98 |
16.47 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,123 |
842 |
1,232 |
-813 |
-731 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.04 |
0.03 |
0.06 |
0.12 |
0.09 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
3,180 |
2,342 |
1,149 |
2,054 |
2,851 |
| Invested Capital Turnover |
|
0.00 |
0.07 |
0.03 |
0.06 |
0.13 |
0.09 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
3,180 |
-838 |
-1,193 |
905 |
797 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
937 |
1,884 |
2,516 |
| Market Capitalization |
|
0.00 |
0.00 |
0.00 |
542 |
819 |
862 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
$10.83 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
$10.83 |
| Total Capital |
|
0.00 |
-2.65 |
-4.94 |
1,149 |
2,054 |
2,851 |
| Total Debt |
|
0.00 |
0.00 |
-4.94 |
495 |
1,177 |
1,777 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
-4.94 |
486 |
733 |
1,093 |
| Net Debt |
|
0.00 |
0.00 |
-4.94 |
395 |
1,065 |
1,654 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
3,183 |
2,342 |
495 |
1,177 |
1,777 |
| Total Depreciation and Amortization (D&A) |
|
-1.12 |
9.33 |
1.49 |
-1.51 |
-2.82 |
27 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
$0.72 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
99.22M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.08 |
$0.00 |
$1.40 |
$0.72 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
99.22M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
$0.72 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
99.22M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
123 |
40 |
5.61 |
26 |
64 |
66 |
| Normalized NOPAT Margin |
|
52.72% |
35.58% |
8.04% |
23.20% |
32.06% |
30.05% |
| Pre Tax Income Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
30.17% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
168.10% |
| Augmented Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
168.10% |
Quarterly Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
99,217,896.00 |
99,217,896.00 |
99,217,896.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
99,217,896.00 |
99,217,896.00 |
99,217,896.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
-0.04 |
0.29 |
0.08 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
152.69% |
180.35% |
145.47% |
44.65% |
437.73% |
- |
-32.83% |
31.90% |
-40.32% |
84.72% |
-20.50% |
| EBITDA Growth |
|
81.74% |
3,200.54% |
1,075.36% |
233.31% |
431.10% |
- |
-94.58% |
-12.48% |
-26.30% |
52.02% |
174.66% |
| EBIT Growth |
|
123.05% |
2,610.50% |
694.06% |
204.20% |
165.21% |
- |
-96.05% |
26.90% |
-54.17% |
128.49% |
-24.93% |
| NOPAT Growth |
|
132.92% |
3,686.43% |
296.67% |
204.20% |
129.37% |
- |
-94.64% |
28.86% |
-68.64% |
39.60% |
-12.61% |
| Net Income Growth |
|
126.83% |
1,486.98% |
296.67% |
204.20% |
119.88% |
- |
-94.64% |
17.64% |
-112.63% |
2,245.96% |
-60.74% |
| EPS Growth |
|
0.00% |
1,050.00% |
240.00% |
127.27% |
0.00% |
- |
-98.04% |
-24.00% |
-111.43% |
2,800.00% |
-57.89% |
| Operating Cash Flow Growth |
|
20.32% |
-3,806.71% |
-2,011.30% |
-453.09% |
-473.02% |
- |
0.00% |
77.26% |
163.86% |
0.00% |
392.80% |
| Free Cash Flow Firm Growth |
|
0.00% |
133.05% |
156.75% |
150.37% |
-172.95% |
- |
-141.92% |
-141.75% |
61.99% |
72.83% |
89.36% |
| Invested Capital Growth |
|
-50.93% |
-32.39% |
-55.76% |
-49.79% |
78.79% |
- |
53.77% |
44.70% |
15.94% |
11.24% |
4.57% |
| Revenue Q/Q Growth |
|
-53.75% |
166.35% |
35.58% |
0.00% |
198.96% |
- |
0.00% |
53.19% |
0.00% |
0.00% |
-32.88% |
| EBITDA Q/Q Growth |
|
-11,718.99% |
602.29% |
101.26% |
-24.67% |
89.19% |
- |
0.00% |
2,499.18% |
0.00% |
0.00% |
63.56% |
| EBIT Q/Q Growth |
|
5,025.32% |
92.49% |
41.20% |
-22.48% |
81.83% |
- |
0.00% |
3,354.75% |
0.00% |
0.00% |
-40.53% |
| NOPAT Q/Q Growth |
|
7,136.17% |
92.49% |
42.25% |
-22.48% |
27.39% |
- |
0.00% |
2,467.46% |
0.00% |
0.00% |
-31.06% |
| Net Income Q/Q Growth |
|
6,084.81% |
58.41% |
42.25% |
0.00% |
85.28% |
- |
0.00% |
1,094.00% |
0.00% |
0.00% |
-73.64% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
1,800.00% |
0.00% |
0.00% |
-72.41% |
| Operating Cash Flow Q/Q Growth |
|
66.25% |
-397.50% |
5.11% |
10.16% |
-88.11% |
- |
0.00% |
0.00% |
144.42% |
0.00% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
135.30% |
-6.43% |
435.65% |
2,005.86% |
-22.40% |
- |
0.00% |
14.85% |
0.00% |
0.00% |
65.11% |
| Invested Capital Q/Q Growth |
|
-66.32% |
100.60% |
-60.78% |
-53.55% |
-50.50% |
- |
0.00% |
1.89% |
0.00% |
0.00% |
-4.22% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-59.55% |
112.30% |
53.90% |
36.32% |
36.67% |
- |
3.23% |
54.89% |
141.67% |
77.82% |
189.61% |
| EBIT Margin |
|
75.73% |
54.73% |
55.04% |
38.49% |
37.35% |
- |
3.24% |
73.01% |
59.84% |
77.82% |
68.94% |
| Profit (Net Income) Margin |
|
92.02% |
54.73% |
55.45% |
38.49% |
37.63% |
- |
4.42% |
34.48% |
-9.33% |
42.03% |
16.51% |
| Tax Burden Percent |
|
121.51% |
100.00% |
100.74% |
100.00% |
116.49% |
- |
136.64% |
101.55% |
84.91% |
98.87% |
114.61% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
86.48% |
- |
100.00% |
46.51% |
-18.37% |
54.63% |
20.89% |
| Effective Tax Rate |
|
0.00% |
0.00% |
-0.74% |
0.00% |
0.00% |
- |
-36.64% |
-1.55% |
0.00% |
1.13% |
-14.61% |
| Return on Invested Capital (ROIC) |
|
4.81% |
2.63% |
3.31% |
2.00% |
4.04% |
- |
0.00% |
0.00% |
3.28% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.99% |
2.63% |
3.31% |
2.00% |
4.57% |
- |
0.00% |
0.00% |
1.96% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
21.65% |
12.98% |
20.36% |
10.54% |
4.99% |
- |
0.00% |
0.00% |
2.91% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
- |
0.00% |
0.00% |
6.19% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
70.58% |
40.87% |
80.11% |
-25.84% |
-50.79% |
- |
0.00% |
0.00% |
-13.38% |
0.00% |
0.00% |
| Operating Return on Assets (OROA) |
|
4.77% |
2.94% |
3.73% |
2.22% |
4.55% |
- |
0.00% |
0.00% |
4.61% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
5.80% |
2.94% |
3.76% |
2.22% |
4.59% |
- |
0.00% |
0.00% |
-0.72% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
- |
0.00% |
0.00% |
6.19% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
6.58% |
9.85% |
9.16% |
0.00% |
- |
0.00% |
0.00% |
3.31% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
12 |
22 |
31 |
17 |
27 |
- |
1.67 |
43 |
16 |
53 |
36 |
| NOPAT Margin |
|
75.73% |
54.73% |
55.45% |
38.49% |
32.30% |
- |
4.42% |
74.14% |
41.89% |
76.93% |
79.01% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.18% |
0.00% |
0.00% |
0.00% |
-0.53% |
- |
0.00% |
2.00% |
1.32% |
1.57% |
1.93% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
24.27% |
45.27% |
44.96% |
61.51% |
62.65% |
- |
96.76% |
26.99% |
40.16% |
22.19% |
31.06% |
| Earnings before Interest and Taxes (EBIT) |
|
12 |
22 |
31 |
17 |
31 |
- |
1.22 |
42 |
23 |
53 |
32 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-9.18 |
46 |
30 |
16 |
30 |
- |
1.22 |
32 |
54 |
53 |
87 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
- |
0.91 |
0.93 |
0.81 |
0.76 |
0.72 |
| Price to Tangible Book Value (P/TBV) |
|
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
- |
0.91 |
0.93 |
0.81 |
0.76 |
0.72 |
| Price to Revenue (P/Rev) |
|
4.89 |
4.60 |
4.17 |
5.02 |
4.09 |
- |
0.00 |
0.00 |
4.30 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
13.80 |
9.98 |
8.95 |
8.91 |
8.92 |
- |
0.00 |
0.00 |
24.34 |
0.00 |
0.00 |
| Dividend Yield |
|
12.85% |
11.22% |
11.78% |
11.35% |
11.03% |
- |
11.11% |
12.02% |
14.55% |
15.48% |
0.00% |
| Earnings Yield |
|
7.25% |
10.02% |
11.17% |
11.22% |
11.21% |
- |
0.00% |
0.00% |
4.11% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.82 |
0.81 |
0.87 |
0.86 |
0.92 |
- |
0.92 |
0.93 |
0.89 |
0.86 |
0.85 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.45 |
13.64 |
8.95 |
11.12 |
9.40 |
- |
0.00 |
0.00 |
12.18 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
26.57 |
33.29 |
19.95 |
21.40 |
21.17 |
- |
0.00 |
0.00 |
60.13 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
25.48 |
31.14 |
19.07 |
20.40 |
20.52 |
- |
0.00 |
0.00 |
60.13 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
23.85 |
29.55 |
19.07 |
19.29 |
20.51 |
- |
0.00 |
0.00 |
68.94 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.66 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.76 |
1.60 |
0.67 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.76 |
1.39 |
1.20 |
1.10 |
1.34 |
- |
1.28 |
1.28 |
1.57 |
1.61 |
1.55 |
| Long-Term Debt to Equity |
|
0.74 |
0.76 |
0.96 |
0.83 |
0.84 |
- |
1.02 |
1.00 |
1.10 |
1.29 |
1.23 |
| Financial Leverage |
|
4.34 |
4.94 |
6.16 |
5.27 |
1.09 |
- |
1.25 |
1.20 |
1.48 |
1.44 |
1.41 |
| Leverage Ratio |
|
5.39 |
5.31 |
6.29 |
5.65 |
2.15 |
- |
2.29 |
2.25 |
2.53 |
2.48 |
2.45 |
| Compound Leverage Factor |
|
5.39 |
5.31 |
6.29 |
5.65 |
1.86 |
- |
2.29 |
1.04 |
-0.46 |
1.35 |
0.51 |
| Debt to Total Capital |
|
43.12% |
58.24% |
54.45% |
52.32% |
57.30% |
- |
56.14% |
56.13% |
61.07% |
61.62% |
60.74% |
| Short-Term Debt to Total Capital |
|
0.82% |
26.41% |
10.67% |
12.78% |
21.61% |
- |
11.25% |
12.06% |
18.29% |
12.13% |
12.28% |
| Long-Term Debt to Total Capital |
|
42.30% |
31.82% |
43.77% |
39.55% |
35.69% |
- |
44.88% |
44.07% |
42.78% |
49.49% |
48.46% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
56.88% |
41.76% |
45.55% |
47.68% |
42.70% |
- |
43.86% |
43.87% |
38.93% |
38.38% |
39.26% |
| Debt to EBITDA |
|
14.06 |
23.87 |
12.48 |
12.97 |
13.23 |
- |
0.00 |
0.00 |
41.31 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
11.20 |
22.05 |
10.67 |
11.74 |
11.97 |
- |
0.00 |
0.00 |
38.90 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
13.79 |
13.04 |
10.04 |
9.80 |
8.24 |
- |
0.00 |
0.00 |
28.94 |
0.00 |
0.00 |
| Debt to NOPAT |
|
12.62 |
21.19 |
11.93 |
11.69 |
12.82 |
- |
0.00 |
0.00 |
47.36 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
10.06 |
19.57 |
10.20 |
10.58 |
11.60 |
- |
0.00 |
0.00 |
44.60 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
12.38 |
11.58 |
9.59 |
8.83 |
7.98 |
- |
0.00 |
0.00 |
33.18 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
1,204 |
1,127 |
2,025 |
1,715 |
-879 |
- |
-849 |
-723 |
-351 |
-221 |
-77 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.06 |
0.05 |
0.07 |
0.06 |
0.12 |
- |
0.00 |
0.00 |
0.08 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
- |
2,433 |
2,479 |
2,672 |
2,706 |
2,592 |
| Invested Capital Turnover |
|
0.06 |
0.05 |
0.06 |
0.05 |
0.13 |
- |
0.00 |
0.00 |
0.08 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
-1,193 |
-1,104 |
-1,994 |
-1,698 |
905 |
- |
851 |
766 |
367 |
273 |
113 |
| Enterprise Value (EV) |
|
937 |
1,872 |
1,377 |
1,479 |
1,884 |
- |
2,228 |
2,304 |
2,375 |
2,334 |
2,207 |
| Market Capitalization |
|
542 |
632 |
641 |
668 |
819 |
- |
974 |
1,015 |
839 |
788 |
734 |
| Book Value per Share |
|
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
- |
$12.13 |
$10.96 |
$10.49 |
$10.47 |
$10.26 |
| Tangible Book Value per Share |
|
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
- |
$12.13 |
$10.96 |
$10.49 |
$10.47 |
$10.26 |
| Total Capital |
|
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
- |
2,433 |
2,479 |
2,672 |
2,706 |
2,592 |
| Total Debt |
|
495 |
1,342 |
861 |
896 |
1,177 |
- |
1,366 |
1,391 |
1,632 |
1,668 |
1,575 |
| Total Long-Term Debt |
|
486 |
734 |
693 |
678 |
733 |
- |
1,092 |
1,092 |
1,143 |
1,339 |
1,256 |
| Net Debt |
|
395 |
1,240 |
736 |
812 |
1,065 |
- |
1,254 |
1,289 |
1,537 |
1,546 |
1,474 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-2.51 |
0.00 |
0.00 |
0.00 |
-4.41 |
- |
0.00 |
23 |
20 |
24 |
29 |
| Net Nonoperating Obligations (NNO) |
|
495 |
1,342 |
861 |
896 |
1,177 |
- |
1,366 |
1,391 |
1,632 |
1,668 |
1,575 |
| Total Depreciation and Amortization (D&A) |
|
-21 |
24 |
-0.64 |
-0.96 |
-0.57 |
- |
-0.00 |
-10 |
31 |
0.00 |
55 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.00 |
$0.01 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
($0.04) |
$0.01 |
$0.19 |
($0.04) |
$0.29 |
$0.08 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.00 |
$0.01 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
99.22M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
8.17 |
16 |
22 |
12 |
19 |
- |
0.85 |
30 |
16 |
53 |
22 |
| Normalized NOPAT Margin |
|
53.01% |
38.31% |
38.53% |
26.95% |
22.61% |
- |
2.27% |
51.11% |
41.89% |
76.93% |
48.26% |
| Pre Tax Income Margin |
|
75.73% |
54.73% |
55.04% |
38.49% |
32.30% |
- |
3.24% |
33.95% |
-10.99% |
42.51% |
14.40% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
PennantPark Floating Rate Capital’s financial profile has expanded significantly, but results remain sensitive to investment valuations and financing activity. Total assets increased to $2.63 billion in Q3 2026 from $1.18 billion in Q3 2023. Total common equity also rose to $1.02 billion from $608.4 million over the same period, indicating substantial growth in the company’s capital base. However, debt increased faster, reaching approximately $1.58 billion in Q3 2026 compared with $552.6 million in Q3 2023.
Interest income has been a clear long-term strength. Investment securities interest income rose from $26.1 million in Q3 2022 to $65.3 million in Q2 2026 and remained strong at $65.3 million in Q3 2026. Net income improved from a $5.1 million loss in Q3 2022 to $5.6 million of profit in Q3 2023, $16.9 million in Q3 2024 and $19.3 million in Q3 2025. The latest quarter was weaker, with net income of $7.6 million, although this followed an unusually strong $28.7 million in Q2 2026.
The main source of quarterly volatility is investment performance. Net realized and unrealized investment gains were negative in Q3 2026 by $19.3 million, compared with a $3.3 million gain in Q2 2026. Nonoperating expense was also $25.0 million in the latest quarter. These items offset the company’s recurring interest income and reduced Q3 2026 diluted earnings per share to $0.08 from $0.29 in the prior quarter and $0.19 in Q3 2025.
Cash flow has improved recently but remains uneven. Operating cash flow was positive at $103.3 million in Q3 2026 after negative operating cash flow of $35.3 million in Q3 2025 and $155.1 million in Q3 2024. Financing cash flow was negative $124.3 million in Q3 2026, reflecting $398.8 million of debt repayments, $30.5 million of dividends and $305.0 million of new debt issuance. Investors should also note that several historical figures have been restated and that the standardized income statements report little or no interest expense in recent periods despite cash interest payments, limiting direct margin comparisons.
- Interest income has more than doubled since Q3 2022, reaching approximately $65.3 million in Q3 2026.
- The company has remained profitable in each reported quarter from Q3 2023 through Q3 2026, despite significant investment-market volatility.
- Q3 2026 operating cash flow rebounded to $103.3 million, providing support for dividends and debt management.
- Total assets and common equity have expanded substantially over the past several years, supporting a larger investment platform.
- The company continued paying quarterly dividends of approximately $30.5 million in Q3 2026.
- Investment income has been relatively stable around $65 million per quarter since late 2024, but reported profitability depends heavily on valuation gains and losses.
- Cash declined to $100.8 million in Q3 2026 from $121.9 million in Q2 2026, although the balance remains comparable with prior periods.
- Debt has grown materially faster than equity, with total short- and long-term debt reaching approximately $1.58 billion, or about 1.5 times common equity.
- Retained earnings deteriorated to negative $202.0 million in Q3 2026 from negative $134.1 million in Q3 2025, reflecting the cumulative impact of distributions and investment results.
- Q3 2026 earnings fell sharply because of a $19.3 million investment loss and $25.0 million of net nonoperating expense.
09/08/26 10:54 AM ETAI Generated. May Contain Errors.