Annual Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
7.24 |
5.59 |
14 |
28 |
31 |
17 |
31 |
-3.58 |
1.23 |
19 |
29 |
| Consolidated Net Income / (Loss) |
|
7.84 |
5.59 |
14 |
28 |
31 |
17 |
31 |
-3.58 |
1.23 |
20 |
29 |
| Net Income / (Loss) Continuing Operations |
|
7.84 |
5.59 |
14 |
28 |
31 |
17 |
31 |
-3.58 |
1.23 |
20 |
29 |
| Total Pre-Tax Income |
|
3.89 |
5.59 |
12 |
28 |
31 |
17 |
27 |
-4.21 |
0.76 |
20 |
29 |
| Total Revenue |
|
23 |
31 |
15 |
64 |
56 |
44 |
83 |
38 |
37 |
58 |
68 |
| Net Interest Income / (Expense) |
|
26 |
31 |
63 |
65 |
47 |
48 |
107 |
69 |
61 |
63 |
66 |
| Total Interest Income |
|
26 |
31 |
33 |
65 |
47 |
48 |
67 |
69 |
61 |
63 |
66 |
| Investment Securities Interest Income |
|
26 |
31 |
33 |
65 |
47 |
48 |
67 |
69 |
61 |
63 |
66 |
| Total Interest Expense |
|
0.00 |
0.00 |
-30 |
0.00 |
0.00 |
0.00 |
-40 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Interest Income |
|
-3.59 |
-0.36 |
-48 |
-0.98 |
9.01 |
-4.02 |
-24 |
-31 |
-24 |
-4.99 |
2.81 |
| Service Charges on Deposit Accounts |
|
- |
- |
- |
-0.50 |
- |
-0.45 |
- |
-0.90 |
-0.65 |
-0.75 |
-0.90 |
| Other Service Charges |
|
0.59 |
0.73 |
0.44 |
1.79 |
1.27 |
0.72 |
1.88 |
0.76 |
0.63 |
0.79 |
0.39 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-4.18 |
-1.09 |
-48 |
-2.27 |
7.74 |
-4.29 |
- |
-31 |
-24 |
-5.02 |
3.32 |
| Total Non-Interest Expense |
|
19 |
25 |
3.74 |
14 |
25 |
11 |
52 |
15 |
14 |
16 |
15 |
| Insurance Policy Acquisition Costs |
|
4.19 |
4.63 |
- |
7.49 |
4.77 |
5.31 |
- |
6.66 |
6.26 |
5.40 |
6.44 |
| Other Operating Expenses |
|
14 |
15 |
-5.04 |
6.69 |
20 |
5.25 |
39 |
8.74 |
7.47 |
10 |
8.73 |
| Nonoperating Income / (Expense), net |
|
- |
- |
- |
-22 |
- |
-16 |
- |
-27 |
-23 |
-23 |
-24 |
| Income Tax Expense |
|
-3.95 |
0.00 |
- |
-0.63 |
-0.23 |
0.00 |
- |
-0.64 |
-0.47 |
-0.30 |
0.33 |
| Weighted Average Basic Shares Outstanding |
|
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
| Diluted Earnings per Share |
|
$0.15 |
$0.11 |
- |
$0.35 |
$0.51 |
$0.25 |
- |
($0.04) |
$0.01 |
$0.19 |
$0.29 |
| Weighted Average Diluted Shares Outstanding |
|
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
Annual Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-5.85 |
-6.52 |
1.12 |
49 |
11 |
11 |
| Net Cash From Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
-721 |
| Net Cash From Continuing Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
-721 |
| Net Income / (Loss) Continuing Operations |
|
18 |
57 |
3.45 |
39 |
92 |
66 |
| Consolidated Net Income / (Loss) |
|
18 |
57 |
3.45 |
39 |
92 |
66 |
| Depreciation Expense |
|
- |
12 |
4.94 |
13 |
-14 |
35 |
| Amortization Expense |
|
-1.12 |
-2.28 |
-3.46 |
-3.79 |
-2.84 |
-7.74 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
-15 |
-59 |
100 |
-881 |
-816 |
| Changes in Operating Assets and Liabilities, net |
|
3.31 |
-1.25 |
6.99 |
-7.87 |
4.94 |
1.76 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
731 |
| Net Cash From Continuing Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
731 |
| Issuance of Debt |
|
265 |
443 |
232 |
65 |
1,159 |
1,006 |
| Issuance of Common Equity |
|
0.00 |
1.40 |
82 |
148 |
214 |
245 |
| Repayment of Debt |
|
-222 |
-456 |
-218 |
-245 |
-480 |
-408 |
| Payment of Dividends |
|
-44 |
-44 |
-46 |
-59 |
-79 |
-112 |
| Other Financing Activities, Net |
|
0.00 |
-0.36 |
-1.97 |
-0.71 |
-1.43 |
-0.73 |
| Effect of Exchange Rate Changes |
|
0.02 |
- |
- |
0.04 |
0.00 |
-0.00 |
| Cash Interest Paid |
|
26 |
19 |
26 |
36 |
51 |
87 |
| Cash Income Taxes Paid |
|
0.50 |
0.41 |
1.17 |
0.53 |
1.06 |
0.98 |
Quarterly Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
-4.42 |
5.92 |
41 |
-9.77 |
49 |
-41 |
27 |
-27 |
27 |
-8.64 |
20 |
| Net Cash From Operating Activities |
|
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
149 |
-499 |
-35 |
-335 |
| Net Cash From Continuing Operating Activities |
|
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
149 |
-499 |
-35 |
-335 |
| Net Income / (Loss) Continuing Operations |
|
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
-3.58 |
33 |
19 |
18 |
| Consolidated Net Income / (Loss) |
|
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
-3.58 |
33 |
19 |
18 |
| Depreciation Expense |
|
- |
- |
-20 |
29 |
- |
- |
- |
32 |
17 |
-9.88 |
-5.22 |
| Amortization Expense |
|
-1.32 |
-0.78 |
-1.11 |
-5.33 |
-0.64 |
-0.96 |
-0.57 |
-0.91 |
-5.74 |
-0.58 |
-0.50 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-28 |
72 |
66 |
-234 |
-214 |
-174 |
-311 |
123 |
-525 |
-32 |
-364 |
| Changes in Operating Assets and Liabilities, net |
|
10 |
-12 |
5.12 |
-51 |
4.69 |
3.29 |
-1.14 |
-1.74 |
-19 |
-12 |
18 |
| Net Cash From Financing Activities |
|
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
-176 |
526 |
27 |
354 |
| Net Cash From Continuing Financing Activities |
|
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
-176 |
526 |
27 |
354 |
| Issuance of Debt |
|
- |
35 |
- |
165 |
367 |
50 |
491 |
77 |
520 |
25 |
385 |
| Payment of Dividends |
|
-13 |
-15 |
-18 |
-24 |
-18 |
-20 |
-22 |
-31 |
-21 |
-30 |
-31 |
| Other Financing Activities, Net |
|
-0.25 |
-0.44 |
- |
-0.50 |
-0.99 |
0.42 |
-0.87 |
0.00 |
-0.65 |
-0.08 |
-0.00 |
| Effect of Exchange Rate Changes |
|
- |
- |
- |
-0.01 |
- |
-0.01 |
- |
0.01 |
-0.01 |
- |
-0.00 |
| Cash Interest Paid |
|
6.82 |
12 |
5.74 |
23 |
9.50 |
12 |
19 |
29 |
14 |
19 |
25 |
Annual Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,171 |
1,227 |
1,180 |
2,109 |
2,914 |
| Cash and Due from Banks |
|
50 |
51 |
101 |
112 |
123 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.00 |
0.29 |
0.32 |
| Other Assets |
|
1,121 |
1,176 |
1,079 |
13 |
59 |
| Total Liabilities & Shareholders' Equity |
|
1,171 |
1,227 |
1,180 |
2,109 |
2,914 |
| Total Liabilities |
|
680 |
700 |
526 |
1,232 |
1,839 |
| Short-Term Debt |
|
219 |
168 |
9.40 |
444 |
684 |
| Accrued Interest Payable |
|
5.46 |
8.16 |
8.62 |
15 |
19 |
| Long-Term Debt |
|
434 |
508 |
486 |
733 |
1,093 |
| Other Long-Term Liabilities |
|
22 |
16 |
22 |
32 |
43 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
491 |
527 |
654 |
877 |
1,075 |
| Total Preferred & Common Equity |
|
491 |
527 |
654 |
877 |
1,075 |
| Total Common Equity |
|
491 |
527 |
654 |
877 |
1,075 |
| Common Stock |
|
539 |
618 |
765 |
977 |
1,220 |
| Retained Earnings |
|
-48 |
-91 |
-112 |
-100 |
-145 |
Quarterly Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q2 2026 |
| Total Assets |
|
2,765 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,716 |
2,472 |
2,522 |
2,748 |
| Cash and Due from Banks |
|
- |
50 |
59 |
102 |
125 |
85 |
95 |
111 |
103 |
122 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
- |
0.31 |
0.24 |
0.07 |
0.24 |
0.08 |
0.16 |
0.14 |
| Other Assets |
|
2,765 |
1,174 |
1,124 |
2,242 |
1,490 |
1,672 |
45 |
16 |
15 |
69 |
| Total Liabilities & Shareholders' Equity |
|
-644 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,716 |
2,472 |
2,522 |
2,748 |
| Total Liabilities |
|
-644 |
670 |
575 |
1,382 |
895 |
940 |
1,676 |
1,405 |
1,434 |
1,709 |
| Short-Term Debt |
|
- |
148 |
64 |
609 |
169 |
219 |
489 |
274 |
299 |
328 |
| Accrued Interest Payable |
|
- |
8.65 |
6.14 |
13 |
11 |
15 |
16 |
15 |
19 |
15 |
| Long-Term Debt |
|
- |
486 |
489 |
734 |
693 |
678 |
1,143 |
1,092 |
1,092 |
1,339 |
| Other Long-Term Liabilities |
|
-644 |
27 |
16 |
26 |
22 |
29 |
28 |
24 |
24 |
26 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,040 |
1,067 |
1,088 |
1,039 |
| Total Preferred & Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,040 |
1,067 |
1,088 |
1,039 |
| Total Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,040 |
1,067 |
1,088 |
1,039 |
| Common Stock |
|
0.00 |
667 |
731 |
1,059 |
816 |
916 |
1,220 |
1,190 |
1,222 |
1,220 |
| Retained Earnings |
|
- |
-112 |
-122 |
-96 |
-95 |
-99 |
-179 |
-123 |
-134 |
-181 |
Annual Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-52.34% |
-37.17% |
58.70% |
80.79% |
10.17% |
| EBITDA Growth |
|
0.00% |
-62.29% |
-82.47% |
270.70% |
152.50% |
25.21% |
| EBIT Growth |
|
0.00% |
-67.84% |
-85.81% |
358.17% |
149.80% |
-27.43% |
| NOPAT Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
-27.74% |
| Net Income Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
-27.74% |
| EPS Growth |
|
0.00% |
210.64% |
0.00% |
862.50% |
81.82% |
-48.57% |
| Operating Cash Flow Growth |
|
0.00% |
1,107.83% |
-193.54% |
401.77% |
-670.12% |
10.08% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
126.95% |
46.35% |
-166.04% |
10.19% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-26.36% |
-50.93% |
78.79% |
38.79% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
67.47% |
50.73% |
0.00% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
220.78% |
28.71% |
0.00% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
243.71% |
26.59% |
0.00% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
319.33% |
19.74% |
0.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
241.33% |
22.72% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
10.37% |
-85.75% |
-6.31% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-22.86% |
0.00% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-66.32% |
-50.50% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
74.84% |
59.22% |
13.61% |
31.78% |
44.39% |
42.35% |
| EBIT Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
30.17% |
| Profit (Net Income) Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
30.05% |
| Tax Burden Percent |
|
100.00% |
100.00% |
43.05% |
106.83% |
100.04% |
99.61% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
56.95% |
-6.83% |
-0.04% |
0.39% |
| Return on Invested Capital (ROIC) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
2.71% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
2.71% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-4,262.48% |
-260.34% |
9.76% |
6.26% |
4.09% |
| Return on Equity (ROE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
6.80% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.45% |
30.49% |
70.58% |
-50.79% |
-29.79% |
| Operating Return on Assets (OROA) |
|
0.00% |
2.20% |
0.33% |
2.09% |
5.58% |
2.65% |
| Return on Assets (ROA) |
|
0.00% |
2.20% |
0.14% |
2.23% |
5.59% |
2.64% |
| Return on Common Equity (ROCE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
6.80% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-2,129.47% |
0.00% |
6.01% |
10.47% |
6.18% |
| Net Operating Profit after Tax (NOPAT) |
|
176 |
57 |
3.45 |
39 |
92 |
66 |
| NOPAT Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
30.05% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
24.68% |
49.17% |
88.52% |
66.86% |
54.20% |
69.83% |
| Earnings before Interest and Taxes (EBIT) |
|
176 |
57 |
8.02 |
37 |
92 |
67 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
175 |
66 |
9.51 |
35 |
89 |
94 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
0.80 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
0.80 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
4.89 |
4.09 |
3.90 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
13.80 |
8.92 |
12.99 |
| Dividend Yield |
|
21.00% |
12.56% |
15.30% |
12.85% |
11.03% |
14.16% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
7.25% |
11.21% |
7.70% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.82 |
0.92 |
0.88 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
8.45 |
9.40 |
11.39 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
26.57 |
21.17 |
26.91 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
25.48 |
20.52 |
37.77 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.85 |
20.51 |
37.91 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
6.66 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.76 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.76 |
1.34 |
1.65 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.74 |
0.84 |
1.02 |
| Financial Leverage |
|
0.00 |
-1,199.14 |
-2,081.44 |
4.34 |
1.09 |
1.51 |
| Leverage Ratio |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
2.57 |
| Compound Leverage Factor |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
2.57 |
| Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
43.12% |
57.30% |
62.31% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.82% |
21.61% |
23.98% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
42.30% |
35.69% |
38.33% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
100.00% |
0.00% |
56.88% |
42.70% |
37.69% |
| Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
14.06 |
13.23 |
19.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
11.20 |
11.97 |
17.69 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
13.79 |
8.24 |
11.69 |
| Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.62 |
12.82 |
26.77 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
10.06 |
11.60 |
24.92 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.38 |
7.98 |
16.47 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,123 |
842 |
1,232 |
-813 |
-731 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.04 |
0.03 |
0.06 |
0.12 |
0.09 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
3,180 |
2,342 |
1,149 |
2,054 |
2,851 |
| Invested Capital Turnover |
|
0.00 |
0.07 |
0.03 |
0.06 |
0.13 |
0.09 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
3,180 |
-838 |
-1,193 |
905 |
797 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
937 |
1,884 |
2,516 |
| Market Capitalization |
|
0.00 |
0.00 |
0.00 |
542 |
819 |
862 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
$10.83 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
$10.83 |
| Total Capital |
|
0.00 |
-2.65 |
-4.94 |
1,149 |
2,054 |
2,851 |
| Total Debt |
|
0.00 |
0.00 |
-4.94 |
495 |
1,177 |
1,777 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
-4.94 |
486 |
733 |
1,093 |
| Net Debt |
|
0.00 |
0.00 |
-4.94 |
395 |
1,065 |
1,654 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
3,183 |
2,342 |
495 |
1,177 |
1,777 |
| Total Depreciation and Amortization (D&A) |
|
-1.12 |
9.33 |
1.49 |
-1.51 |
-2.82 |
27 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
$0.72 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
99.22M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.08 |
$0.00 |
$1.40 |
$0.72 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
99.22M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
$0.72 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
99.22M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
123 |
40 |
5.61 |
26 |
64 |
66 |
| Normalized NOPAT Margin |
|
52.72% |
35.58% |
8.04% |
23.20% |
32.06% |
30.05% |
| Pre Tax Income Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
30.17% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
168.10% |
| Augmented Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
168.10% |
Quarterly Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
99,217,896.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
99,217,896.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.29 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-15.54% |
15.88% |
152.69% |
180.35% |
145.47% |
44.65% |
437.73% |
- |
-32.83% |
31.90% |
84.72% |
| EBITDA Growth |
|
812.41% |
-83.51% |
81.74% |
3,200.54% |
1,075.36% |
233.31% |
431.10% |
- |
-94.58% |
-12.48% |
52.02% |
| EBIT Growth |
|
-78.86% |
-52.63% |
123.05% |
2,610.50% |
694.06% |
204.20% |
165.21% |
- |
-96.05% |
26.90% |
128.49% |
| NOPAT Growth |
|
-45.90% |
-52.63% |
132.92% |
3,686.43% |
296.67% |
204.20% |
129.37% |
- |
-94.64% |
28.86% |
39.60% |
| Net Income Growth |
|
-45.90% |
-52.63% |
126.83% |
1,486.98% |
296.67% |
204.20% |
119.88% |
- |
-94.64% |
17.64% |
2,245.96% |
| EPS Growth |
|
-16.67% |
0.00% |
0.00% |
1,050.00% |
240.00% |
127.27% |
0.00% |
- |
-98.04% |
-24.00% |
2,800.00% |
| Operating Cash Flow Growth |
|
145.98% |
560.03% |
20.32% |
-3,806.71% |
-2,011.30% |
-453.09% |
-473.02% |
- |
0.00% |
77.26% |
0.00% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
133.05% |
156.75% |
150.37% |
-172.95% |
- |
-141.92% |
-141.75% |
72.83% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-50.93% |
-32.39% |
-55.76% |
-49.79% |
78.79% |
- |
53.77% |
44.70% |
11.24% |
| Revenue Q/Q Growth |
|
-27.95% |
0.00% |
-53.75% |
166.35% |
35.58% |
0.00% |
198.96% |
- |
0.00% |
53.19% |
0.00% |
| EBITDA Q/Q Growth |
|
-79.93% |
-54.51% |
-11,718.99% |
602.29% |
101.26% |
-24.67% |
89.19% |
- |
0.00% |
2,499.18% |
0.00% |
| EBIT Q/Q Growth |
|
-71.00% |
-53.01% |
5,025.32% |
92.49% |
41.20% |
-22.48% |
81.83% |
- |
0.00% |
3,354.75% |
0.00% |
| NOPAT Q/Q Growth |
|
-41.52% |
-53.01% |
7,136.17% |
92.49% |
42.25% |
-22.48% |
27.39% |
- |
0.00% |
2,467.46% |
0.00% |
| Net Income Q/Q Growth |
|
-41.52% |
0.00% |
6,084.81% |
58.41% |
42.25% |
0.00% |
85.28% |
- |
0.00% |
1,094.00% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
1,800.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
43.89% |
386.32% |
66.25% |
-397.50% |
5.11% |
10.16% |
-88.11% |
- |
0.00% |
0.00% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
-5.08% |
4.44% |
135.30% |
-6.43% |
435.65% |
2,005.86% |
-22.40% |
- |
0.00% |
14.85% |
0.00% |
| Invested Capital Q/Q Growth |
|
4.90% |
-4.61% |
-66.32% |
100.60% |
-60.78% |
-53.55% |
-50.50% |
- |
0.00% |
1.89% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
11.26% |
15.76% |
-59.55% |
112.30% |
53.90% |
36.32% |
36.67% |
- |
3.23% |
54.89% |
77.82% |
| EBIT Margin |
|
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
37.35% |
- |
3.24% |
73.01% |
77.82% |
| Profit (Net Income) Margin |
|
34.31% |
18.30% |
92.02% |
54.73% |
55.45% |
38.49% |
37.63% |
- |
4.42% |
34.48% |
42.03% |
| Tax Burden Percent |
|
201.67% |
100.00% |
121.51% |
100.00% |
100.74% |
100.00% |
116.49% |
- |
136.64% |
101.55% |
98.87% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
86.48% |
- |
100.00% |
46.51% |
54.63% |
| Effective Tax Rate |
|
-101.67% |
0.00% |
0.00% |
0.00% |
-0.74% |
0.00% |
0.00% |
- |
-36.64% |
-1.55% |
1.13% |
| Return on Invested Capital (ROIC) |
|
0.99% |
0.57% |
4.81% |
2.63% |
3.31% |
2.00% |
4.04% |
- |
0.00% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.99% |
0.57% |
4.99% |
2.63% |
3.31% |
2.00% |
4.57% |
- |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
21.65% |
12.98% |
20.36% |
10.54% |
4.99% |
- |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
- |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
70.58% |
40.87% |
80.11% |
-25.84% |
-50.79% |
- |
0.00% |
0.00% |
0.00% |
| Operating Return on Assets (OROA) |
|
0.30% |
0.34% |
4.77% |
2.94% |
3.73% |
2.22% |
4.55% |
- |
0.00% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
0.61% |
0.34% |
5.80% |
2.94% |
3.76% |
2.22% |
4.59% |
- |
0.00% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
- |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
6.58% |
9.85% |
9.16% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
7.84 |
5.59 |
12 |
22 |
31 |
17 |
27 |
- |
1.67 |
43 |
53 |
| NOPAT Margin |
|
34.31% |
18.30% |
75.73% |
54.73% |
55.45% |
38.49% |
32.30% |
- |
4.42% |
74.14% |
76.93% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-0.18% |
0.00% |
0.00% |
0.00% |
-0.53% |
- |
0.00% |
2.00% |
1.57% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
82.99% |
81.70% |
24.27% |
45.27% |
44.96% |
61.51% |
62.65% |
- |
96.76% |
26.99% |
22.19% |
| Earnings before Interest and Taxes (EBIT) |
|
3.89 |
5.59 |
12 |
22 |
31 |
17 |
31 |
- |
1.22 |
42 |
53 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2.57 |
4.82 |
-9.18 |
46 |
30 |
16 |
30 |
- |
1.22 |
32 |
53 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
- |
0.91 |
0.93 |
0.76 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
- |
0.91 |
0.93 |
0.76 |
| Price to Revenue (P/Rev) |
|
8.34 |
8.37 |
4.89 |
4.60 |
4.17 |
5.02 |
4.09 |
- |
0.00 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
177.65 |
0.00 |
13.80 |
9.98 |
8.95 |
8.91 |
8.92 |
- |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
13.20% |
12.98% |
12.85% |
11.22% |
11.78% |
11.35% |
11.03% |
- |
11.11% |
12.02% |
15.48% |
| Earnings Yield |
|
0.56% |
0.00% |
7.25% |
10.02% |
11.17% |
11.22% |
11.21% |
- |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.12 |
0.13 |
0.82 |
0.81 |
0.87 |
0.86 |
0.92 |
- |
0.92 |
0.93 |
0.86 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.33 |
8.37 |
8.45 |
13.64 |
8.95 |
11.12 |
9.40 |
- |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
28.20 |
0.00 |
26.57 |
33.29 |
19.95 |
21.40 |
21.17 |
- |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
25.48 |
31.14 |
19.07 |
20.40 |
20.52 |
- |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
23.85 |
29.55 |
19.07 |
19.29 |
20.51 |
- |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.08 |
3.50 |
6.66 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.76 |
1.60 |
0.67 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.76 |
1.39 |
1.20 |
1.10 |
1.34 |
- |
1.28 |
1.28 |
1.61 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.74 |
0.76 |
0.96 |
0.83 |
0.84 |
- |
1.02 |
1.00 |
1.29 |
| Financial Leverage |
|
0.00 |
0.00 |
4.34 |
4.94 |
6.16 |
5.27 |
1.09 |
- |
1.25 |
1.20 |
1.44 |
| Leverage Ratio |
|
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
2.15 |
- |
2.29 |
2.25 |
2.48 |
| Compound Leverage Factor |
|
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
1.86 |
- |
2.29 |
1.04 |
1.35 |
| Debt to Total Capital |
|
100.00% |
0.00% |
43.12% |
58.24% |
54.45% |
52.32% |
57.30% |
- |
56.14% |
56.13% |
61.62% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.82% |
26.41% |
10.67% |
12.78% |
21.61% |
- |
11.25% |
12.06% |
12.13% |
| Long-Term Debt to Total Capital |
|
100.00% |
0.00% |
42.30% |
31.82% |
43.77% |
39.55% |
35.69% |
- |
44.88% |
44.07% |
49.49% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
0.00% |
56.88% |
41.76% |
45.55% |
47.68% |
42.70% |
- |
43.86% |
43.87% |
38.38% |
| Debt to EBITDA |
|
-0.03 |
0.00 |
14.06 |
23.87 |
12.48 |
12.97 |
13.23 |
- |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
-0.03 |
0.00 |
11.20 |
22.05 |
10.67 |
11.74 |
11.97 |
- |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
-0.03 |
0.00 |
13.79 |
13.04 |
10.04 |
9.80 |
8.24 |
- |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.03 |
0.00 |
12.62 |
21.19 |
11.93 |
11.69 |
12.82 |
- |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.03 |
0.00 |
10.06 |
19.57 |
10.20 |
10.58 |
11.60 |
- |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.03 |
0.00 |
12.38 |
11.58 |
9.59 |
8.83 |
7.98 |
- |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-3,568 |
-3,406 |
1,204 |
1,127 |
2,025 |
1,715 |
-879 |
- |
-849 |
-723 |
-221 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.06 |
0.05 |
0.07 |
0.06 |
0.12 |
- |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,576 |
3,412 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
- |
2,433 |
2,479 |
2,706 |
| Invested Capital Turnover |
|
0.03 |
0.03 |
0.06 |
0.05 |
0.06 |
0.05 |
0.13 |
- |
0.00 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
3,576 |
3,412 |
-1,193 |
-1,104 |
-1,994 |
-1,698 |
905 |
- |
851 |
766 |
273 |
| Enterprise Value (EV) |
|
430 |
445 |
937 |
1,872 |
1,377 |
1,479 |
1,884 |
- |
2,228 |
2,304 |
2,334 |
| Market Capitalization |
|
431 |
445 |
542 |
632 |
641 |
668 |
819 |
- |
974 |
1,015 |
788 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
- |
$12.13 |
$10.96 |
$10.47 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
- |
$12.13 |
$10.96 |
$10.47 |
| Total Capital |
|
-0.50 |
0.00 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
- |
2,433 |
2,479 |
2,706 |
| Total Debt |
|
-0.50 |
0.00 |
495 |
1,342 |
861 |
896 |
1,177 |
- |
1,366 |
1,391 |
1,668 |
| Total Long-Term Debt |
|
-0.50 |
0.00 |
486 |
734 |
693 |
678 |
733 |
- |
1,092 |
1,092 |
1,339 |
| Net Debt |
|
-0.50 |
0.00 |
395 |
1,240 |
736 |
812 |
1,065 |
- |
1,254 |
1,289 |
1,546 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-2.51 |
0.00 |
0.00 |
0.00 |
-4.41 |
- |
0.00 |
23 |
24 |
| Net Nonoperating Obligations (NNO) |
|
3,576 |
3,412 |
495 |
1,342 |
861 |
896 |
1,177 |
- |
1,366 |
1,391 |
1,668 |
| Total Depreciation and Amortization (D&A) |
|
-1.32 |
-0.78 |
-21 |
24 |
-0.64 |
-0.96 |
-0.57 |
- |
-0.00 |
-10 |
0.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.00 |
$0.01 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
| Adjusted Diluted Earnings per Share |
|
$0.15 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
($0.04) |
$0.01 |
$0.19 |
$0.29 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.00 |
$0.01 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
99.22M |
99.22M |
99.22M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
2.72 |
3.92 |
8.17 |
16 |
22 |
12 |
19 |
- |
0.85 |
30 |
53 |
| Normalized NOPAT Margin |
|
11.91% |
12.81% |
53.01% |
38.31% |
38.53% |
26.95% |
22.61% |
- |
2.27% |
51.11% |
76.93% |
| Pre Tax Income Margin |
|
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
32.30% |
- |
3.24% |
33.95% |
42.51% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
- |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
- |
0.00% |
0.00% |
0.00% |
Key Financial Trends
PennantPark Floating Rate Capital (NYSE: PFLT) has shown a clear improvement in earnings and balance-sheet scale over the last several years, but the story is mixed. The company has grown assets, lifted net investment income, and maintained access to financing. At the same time, it still carries meaningful leverage, and cash flow from operations has been volatile and often negative because of large non-cash adjustments and investment-related marks.
- Revenue and earnings have improved materially versus 2023. In Q2 2026, total revenue was $68.4 million and net income attributable to common shareholders was $28.7 million, well above the weaker periods seen in 2023.
- Interest income has trended higher over time. Total interest income rose from $26.4 million in Q2 2023 to $65.6 million in Q2 2026, showing a much larger earning base.
- Book equity has expanded significantly since 2023. Total equity increased from about $554.7 million in Q2 2023 to $1.04 billion in Q2 2026, reflecting a much larger capital base.
- Cash balance improved recently. Cash and equivalents were $121.9 million in Q2 2026, up from $102.7 million in Q3 2025 and above many prior periods.
- Dividends remain a meaningful use of cash, suggesting shareholder returns continue. The company continued paying dividends across the periods shown, including $30.5 million in Q4 2025.
- Quarterly EPS recovered strongly from earlier weakness. Diluted EPS improved from negative results in 2023 to $0.29 in Q2 2026.
- Asset growth has been uneven and partly driven by financing activity. Total assets climbed from about $1.18 billion in Q3 2023 to $2.75 billion in Q2 2026, but the increase has not been linear and appears tied to portfolio and leverage changes.
- Common share count rose over time. Weighted average diluted shares increased from 45.3 million in Q4 2022 to 99.2 million in Q2 2026, which can dilute per-share results even as total earnings rise.
- Non-interest income is volatile. Capital gains/losses and service-charge items have swung widely quarter to quarter, making bottom-line results less predictable.
- Operating cash flow has often been negative. In Q2 2026, net cash from operating activities was -$334.5 million, and several other quarters also showed sizeable outflows.
- Leverage remains substantial. Q2 2026 total liabilities were $1.71 billion, with $328.3 million of short-term debt and $1.34 billion of long-term debt.
- Non-cash adjustments are large and can obscure true cash generation. The cash flow statement repeatedly shows major non-cash reconciliation items, including -$364.2 million in Q4 2025 and -$525.5 million in Q2 2025.
- Net income has been sensitive to investment marks. Several quarters in 2023 and 2024 included large unrealized capital losses, which hurt reported profitability even when interest income was solid.
- Retained earnings remain negative. Despite stronger recent profitability, retained earnings were still -$180.9 million in Q2 2026, indicating the company has not fully erased its accumulated deficits.
Bottom line: PFLT’s recent trend looks better than its 2023 performance, with stronger earnings, higher interest income, and a larger equity base. However, investors should still pay close attention to leverage and cash flow quality, since reported profits have not always translated into positive operating cash flow.
06/06/26 04:57 PM ETAI Generated. May Contain Errors.