Annual Income Statements for Stock Yards Bancorp
This table shows Stock Yards Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Stock Yards Bancorp
This table shows Stock Yards Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
24 |
26 |
28 |
29 |
32 |
33 |
34 |
36 |
37 |
37 |
40 |
| Consolidated Net Income / (Loss) |
|
24 |
26 |
28 |
29 |
32 |
33 |
34 |
36 |
37 |
37 |
40 |
| Net Income / (Loss) Continuing Operations |
|
24 |
26 |
28 |
29 |
32 |
33 |
34 |
36 |
37 |
37 |
40 |
| Total Pre-Tax Income |
|
30 |
33 |
35 |
37 |
39 |
42 |
43 |
46 |
48 |
46 |
51 |
| Total Revenue |
|
86 |
83 |
86 |
90 |
93 |
94 |
98 |
102 |
104 |
103 |
115 |
| Net Interest Income / (Expense) |
|
62 |
60 |
62 |
65 |
70 |
71 |
73 |
77 |
79 |
78 |
88 |
| Total Interest Income |
|
95 |
97 |
100 |
106 |
110 |
111 |
115 |
120 |
121 |
118 |
128 |
| Loans and Leases Interest Income |
|
83 |
86 |
91 |
96 |
99 |
100 |
104 |
108 |
108 |
107 |
118 |
| Investment Securities Interest Income |
|
8.34 |
8.11 |
7.59 |
7.38 |
8.65 |
8.96 |
8.52 |
7.50 |
5.97 |
5.69 |
5.17 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
3.53 |
2.10 |
2.16 |
1.95 |
3.06 |
2.00 |
2.73 |
5.00 |
7.50 |
5.03 |
4.67 |
| Total Interest Expense |
|
33 |
36 |
38 |
41 |
40 |
41 |
42 |
43 |
42 |
39 |
40 |
| Deposits Interest Expense |
|
30 |
32 |
32 |
34 |
36 |
35 |
38 |
39 |
38 |
35 |
37 |
| Short-Term Borrowings Interest Expense |
|
- |
0.14 |
0.14 |
0.12 |
- |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
| Long-Term Debt Interest Expense |
|
2.74 |
3.54 |
5.75 |
5.69 |
3.42 |
5.15 |
3.32 |
3.28 |
3.32 |
3.29 |
3.30 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
1.35 |
0.93 |
0.77 |
0.94 |
1.26 |
0.81 |
0.63 |
0.59 |
0.38 |
0.40 |
0.34 |
| Total Non-Interest Income |
|
24 |
23 |
24 |
25 |
24 |
23 |
24 |
24 |
25 |
25 |
27 |
| Other Service Charges |
|
-41 |
23 |
1.02 |
24 |
-43 |
22 |
24 |
1.25 |
70 |
23 |
26 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.15 |
- |
0.02 |
-0.06 |
-0.06 |
0.00 |
0.07 |
0.00 |
- |
0.48 |
-0.03 |
| Other Non-Interest Income |
|
66 |
0.59 |
23 |
0.63 |
67 |
0.62 |
0.63 |
23 |
-45 |
0.63 |
0.69 |
| Provision for Credit Losses |
|
6.05 |
1.43 |
1.30 |
4.33 |
2.68 |
0.90 |
2.18 |
1.98 |
1.65 |
1.63 |
0.00 |
| Total Non-Interest Expense |
|
50 |
49 |
49 |
48 |
52 |
51 |
53 |
54 |
55 |
55 |
64 |
| Salaries and Employee Benefits |
|
28 |
30 |
30 |
30 |
31 |
32 |
33 |
34 |
34 |
35 |
37 |
| Net Occupancy & Equipment Expense |
|
9.76 |
8.74 |
8.71 |
8.28 |
8.67 |
8.95 |
8.80 |
8.92 |
9.16 |
9.66 |
11 |
| Marketing Expense |
|
1.75 |
1.08 |
1.60 |
1.44 |
2.82 |
1.52 |
1.95 |
1.89 |
2.17 |
1.28 |
2.24 |
| Property & Liability Insurance Claims |
|
2.35 |
2.23 |
2.35 |
2.06 |
2.01 |
2.13 |
2.35 |
2.09 |
2.45 |
2.02 |
2.47 |
| Other Operating Expenses |
|
6.33 |
5.77 |
5.68 |
5.46 |
5.70 |
5.80 |
6.08 |
6.30 |
6.33 |
6.15 |
6.97 |
| Amortization Expense |
|
1.49 |
1.05 |
1.05 |
1.05 |
1.33 |
0.91 |
0.92 |
0.92 |
0.91 |
0.80 |
1.55 |
| Restructuring Charge |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
2.28 |
| Income Tax Expense |
|
6.43 |
7.07 |
7.67 |
7.64 |
7.45 |
8.35 |
8.92 |
9.47 |
11 |
9.55 |
11 |
| Basic Earnings per Share |
|
$0.81 |
$0.89 |
$0.94 |
$1.00 |
$1.08 |
$1.13 |
$1.16 |
$1.23 |
$1.25 |
$1.25 |
$1.32 |
| Weighted Average Basic Shares Outstanding |
|
29.21M |
29.25M |
29.28M |
29.30M |
29.29M |
29.35M |
29.36M |
29.37M |
29.36M |
29.39M |
30.44M |
| Diluted Earnings per Share |
|
$0.82 |
$0.88 |
$0.94 |
$1.00 |
$1.07 |
$1.13 |
$1.15 |
$1.23 |
$1.24 |
$1.24 |
$1.31 |
| Weighted Average Diluted Shares Outstanding |
|
29.34M |
29.36M |
29.38M |
29.45M |
29.42M |
29.50M |
29.51M |
29.53M |
29.51M |
29.50M |
30.57M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
29.33M |
29.39M |
29.41M |
29.41M |
29.44M |
29.47M |
29.47M |
29.47M |
29.48M |
29.52M |
31.07M |
Annual Cash Flow Statements for Stock Yards Bancorp
This table details how cash moves in and out of Stock Yards Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
30 |
-56 |
91 |
60 |
51 |
68 |
643 |
-794 |
99 |
25 |
595 |
| Net Cash From Operating Activities |
|
43 |
63 |
54 |
66 |
58 |
77 |
102 |
109 |
107 |
143 |
166 |
| Net Cash From Continuing Operating Activities |
|
43 |
63 |
54 |
66 |
58 |
77 |
102 |
109 |
107 |
143 |
166 |
| Net Income / (Loss) Continuing Operations |
|
37 |
41 |
38 |
56 |
66 |
59 |
75 |
93 |
108 |
115 |
140 |
| Consolidated Net Income / (Loss) |
|
37 |
41 |
38 |
56 |
66 |
59 |
75 |
93 |
108 |
115 |
140 |
| Provision For Loan Losses |
|
0.75 |
3.00 |
2.55 |
2.71 |
1.00 |
18 |
-0.75 |
10 |
14 |
9.73 |
6.70 |
| Depreciation Expense |
|
6.90 |
11 |
14 |
5.78 |
4.88 |
9.74 |
11 |
21 |
22 |
13 |
7.80 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.44 |
2.97 |
4.59 |
3.48 |
-11 |
-19 |
25 |
8.96 |
-2.20 |
-3.14 |
-1.64 |
| Changes in Operating Assets and Liabilities, net |
|
-0.23 |
5.13 |
-5.15 |
-1.59 |
-2.70 |
9.36 |
-7.70 |
-24 |
-35 |
8.39 |
13 |
| Net Cash From Investing Activities |
|
-227 |
-290 |
-115 |
-12 |
-163 |
-805 |
-79 |
-384 |
-424 |
-677 |
-107 |
| Net Cash From Continuing Investing Activities |
|
-227 |
-290 |
-115 |
-12 |
-163 |
-805 |
-79 |
-384 |
-424 |
-677 |
-107 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.46 |
-6.33 |
-2.79 |
-7.06 |
-5.10 |
-5.46 |
-4.58 |
-18 |
-7.73 |
-9.85 |
-12 |
| Purchase of Investment Securities |
|
-553 |
-755 |
-769 |
-772 |
-730 |
-1,008 |
-480 |
-300 |
-623 |
-1,169 |
-1,133 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.00 |
0.07 |
0.00 |
0.23 |
2.91 |
1.24 |
0.00 |
25 |
1.73 |
0.22 |
0.71 |
| Sale and/or Maturity of Investments |
|
329 |
471 |
657 |
905 |
701 |
352 |
748 |
328 |
205 |
502 |
1,038 |
| Net Cash From Financing Activities |
|
214 |
170 |
152 |
5.37 |
156 |
796 |
620 |
-518 |
416 |
559 |
536 |
| Net Cash From Continuing Financing Activities |
|
214 |
170 |
152 |
5.37 |
156 |
796 |
620 |
-518 |
416 |
559 |
536 |
| Net Change in Deposits |
|
248 |
149 |
58 |
216 |
214 |
855 |
760 |
-516 |
279 |
496 |
625 |
| Issuance of Debt |
|
108 |
289 |
120 |
120 |
120 |
100 |
30 |
50 |
950 |
1,000 |
1,200 |
| Repayment of Debt |
|
-102 |
-281 |
-122 |
-121 |
-138 |
-148 |
-153 |
-3.20 |
-800 |
-900 |
-1,200 |
| Repurchase of Common Equity |
|
-0.92 |
-1.92 |
-2.39 |
-2.00 |
-12 |
-2.27 |
-3.83 |
-4.81 |
-2.70 |
-4.22 |
-2.09 |
| Payment of Dividends |
|
-14 |
-16 |
-18 |
-22 |
-24 |
-24 |
-28 |
-33 |
-35 |
-36 |
-37 |
| Other Financing Activities, Net |
|
-26 |
32 |
117 |
-186 |
-5.40 |
16 |
15 |
-11 |
24 |
3.65 |
-50 |
| Cash Interest Paid |
|
- |
4.90 |
7.16 |
15 |
22 |
12 |
6.09 |
18 |
98 |
156 |
167 |
| Cash Income Taxes Paid |
|
- |
13 |
16 |
7.23 |
14 |
12 |
14 |
21 |
35 |
19 |
21 |
Quarterly Cash Flow Statements for Stock Yards Bancorp
This table details how cash moves in and out of Stock Yards Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
73 |
-106 |
44 |
49 |
38 |
113 |
48 |
305 |
130 |
-220 |
176 |
| Net Cash From Operating Activities |
|
30 |
17 |
51 |
55 |
19 |
20 |
56 |
38 |
52 |
12 |
58 |
| Net Cash From Continuing Operating Activities |
|
30 |
17 |
51 |
55 |
19 |
20 |
56 |
38 |
52 |
12 |
58 |
| Net Income / (Loss) Continuing Operations |
|
24 |
26 |
28 |
29 |
32 |
33 |
34 |
36 |
37 |
37 |
40 |
| Consolidated Net Income / (Loss) |
|
24 |
26 |
28 |
29 |
32 |
33 |
34 |
36 |
37 |
37 |
40 |
| Depreciation Expense |
|
6.58 |
3.44 |
3.53 |
3.45 |
2.94 |
1.25 |
0.77 |
1.91 |
3.86 |
2.99 |
3.56 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.47 |
0.70 |
-0.69 |
-0.58 |
-2.58 |
-0.78 |
1.54 |
-1.95 |
-0.45 |
1.74 |
0.24 |
| Changes in Operating Assets and Liabilities, net |
|
-7.75 |
-14 |
19 |
19 |
-16 |
-15 |
17 |
0.03 |
10 |
-31 |
14 |
| Net Cash From Investing Activities |
|
-107 |
-58 |
-149 |
-71 |
-399 |
-12 |
-187 |
192 |
-100 |
-162 |
149 |
| Net Cash From Continuing Investing Activities |
|
-107 |
-58 |
-149 |
-71 |
-399 |
-12 |
-187 |
192 |
-100 |
-162 |
149 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.20 |
-1.83 |
-3.24 |
-1.50 |
-3.28 |
-1.94 |
-2.46 |
-3.06 |
-4.59 |
-2.74 |
-2.85 |
| Purchase of Investment Securities |
|
427 |
-92 |
-316 |
-225 |
90 |
-388 |
-125 |
-408 |
-212 |
-284 |
54 |
| Sale and/or Maturity of Investments |
|
56 |
36 |
92 |
155 |
254 |
378 |
-61 |
604 |
117 |
124 |
97 |
| Net Cash From Financing Activities |
|
149 |
-66 |
142 |
65 |
418 |
105 |
179 |
74 |
178 |
-70 |
-31 |
| Net Cash From Continuing Financing Activities |
|
149 |
-66 |
142 |
65 |
418 |
105 |
179 |
74 |
178 |
-70 |
-31 |
| Net Change in Deposits |
|
268 |
-62 |
-40 |
157 |
440 |
128 |
213 |
137 |
147 |
-34 |
-36 |
| Issuance of Debt |
|
-1,200 |
200 |
850 |
925 |
-1,500 |
300 |
300 |
300 |
300 |
300 |
300 |
| Repayment of Debt |
|
1,050 |
-200 |
-650 |
-1,000 |
1,475 |
-300 |
-300 |
-300 |
-300 |
-300 |
-300 |
| Repurchase of Common Equity |
|
-0.31 |
-1.64 |
-0.05 |
-1.32 |
-1.22 |
-1.61 |
-0.31 |
-0.17 |
-0.00 |
-1.28 |
-0.19 |
| Payment of Dividends |
|
-8.77 |
-8.87 |
-8.79 |
-9.08 |
-9.10 |
-9.11 |
-9.19 |
-9.40 |
-9.40 |
-9.51 |
-9.91 |
| Other Financing Activities, Net |
|
40 |
6.65 |
-9.51 |
-6.68 |
13 |
-12 |
-25 |
-53 |
40 |
-25 |
15 |
| Cash Interest Paid |
|
33 |
36 |
38 |
41 |
40 |
41 |
42 |
43 |
42 |
39 |
39 |
| Cash Income Taxes Paid |
|
6.87 |
5.12 |
2.07 |
5.96 |
6.29 |
6.09 |
4.95 |
4.96 |
5.20 |
11 |
1.50 |
Annual Balance Sheets for Stock Yards Bancorp
This table presents Stock Yards Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,817 |
3,039 |
3,240 |
3,303 |
3,724 |
4,609 |
6,646 |
7,496 |
8,170 |
8,863 |
9,536 |
| Cash and Due from Banks |
|
36 |
40 |
42 |
52 |
47 |
43 |
62 |
83 |
94 |
79 |
70 |
| Federal Funds Sold |
|
68 |
8.26 |
97 |
147 |
203 |
275 |
899 |
85 |
171 |
212 |
816 |
| Trading Account Securities |
|
566 |
570 |
575 |
439 |
479 |
610 |
1,189 |
1,620 |
1,477 |
1,367 |
927 |
| Loans and Leases, Net of Allowance |
|
2,011 |
2,281 |
2,385 |
2,523 |
2,818 |
3,480 |
4,115 |
-74 |
-79 |
6,433 |
6,949 |
| Loans and Leases |
|
2,033 |
2,305 |
2,410 |
2,548 |
2,845 |
3,532 |
4,169 |
- |
- |
6,520 |
7,041 |
| Allowance for Loan and Lease Losses |
|
22 |
24 |
25 |
26 |
27 |
52 |
54 |
74 |
79 |
87 |
92 |
| Premises and Equipment, Net |
|
40 |
42 |
42 |
45 |
59 |
58 |
77 |
104 |
104 |
115 |
120 |
| Goodwill |
|
- |
- |
- |
0.68 |
13 |
13 |
136 |
194 |
194 |
194 |
194 |
| Intangible Assets |
|
- |
- |
- |
1.06 |
2.29 |
1.96 |
5.60 |
25 |
20 |
16 |
24 |
| Other Assets |
|
90 |
94 |
97 |
96 |
103 |
129 |
162 |
5,385 |
6,109 |
447 |
446 |
| Total Liabilities & Shareholders' Equity |
|
2,817 |
3,039 |
3,240 |
3,303 |
3,724 |
4,609 |
772 |
7,496 |
8,170 |
8,863 |
9,536 |
| Total Liabilities |
|
2,530 |
2,726 |
2,906 |
2,936 |
3,318 |
4,168 |
5,970 |
6,736 |
7,312 |
7,923 |
8,460 |
| Non-Interest Bearing Deposits |
|
584 |
680 |
675 |
711 |
810 |
1,187 |
- |
1,950 |
1,549 |
1,456 |
1,436 |
| Interest Bearing Deposits |
|
1,788 |
1,840 |
1,904 |
2,083 |
2,323 |
2,802 |
- |
4,441 |
5,122 |
5,710 |
6,355 |
| Federal Funds Purchased and Securities Sold |
|
22 |
47 |
161 |
10 |
11 |
11 |
- |
8.79 |
13 |
6.53 |
7.29 |
| Short-Term Debt |
|
65 |
68 |
70 |
36 |
32 |
48 |
- |
133 |
153 |
163 |
112 |
| Accrued Interest Payable |
|
0.13 |
0.14 |
0.23 |
0.76 |
0.64 |
0.39 |
- |
0.66 |
2.09 |
1.91 |
1.74 |
| Long-Term Debt |
|
43 |
51 |
49 |
48 |
80 |
32 |
0.00 |
76 |
227 |
327 |
327 |
| Other Long-Term Liabilities |
|
28 |
39 |
46 |
47 |
61 |
88 |
97 |
125 |
247 |
258 |
221 |
| Total Equity & Noncontrolling Interests |
|
287 |
314 |
334 |
367 |
406 |
441 |
676 |
760 |
858 |
940 |
1,076 |
| Total Preferred & Common Equity |
|
287 |
314 |
334 |
367 |
406 |
441 |
676 |
760 |
858 |
940 |
1,076 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
287 |
314 |
334 |
367 |
406 |
441 |
676 |
760 |
858 |
940 |
1,076 |
| Common Stock |
|
55 |
63 |
68 |
73 |
72 |
78 |
293 |
436 |
445 |
454 |
462 |
| Retained Earnings |
|
231 |
252 |
267 |
298 |
334 |
354 |
391 |
440 |
506 |
578 |
675 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.63 |
-1.50 |
-1.93 |
-5.14 |
0.68 |
8.74 |
-7.94 |
-116 |
-93 |
-91 |
-61 |
Quarterly Balance Sheets for Stock Yards Bancorp
This table presents Stock Yards Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
7,668 |
7,733 |
7,903 |
8,123 |
8,315 |
8,437 |
8,997 |
9,209 |
9,307 |
9,467 |
10,369 |
| Cash and Due from Banks |
|
88 |
111 |
80 |
72 |
85 |
109 |
110 |
98 |
84 |
86 |
89 |
| Federal Funds Sold |
|
229 |
103 |
113 |
89 |
119 |
144 |
294 |
354 |
672 |
581 |
754 |
| Trading Account Securities |
|
1,607 |
1,550 |
1,472 |
1,386 |
1,349 |
1,242 |
1,254 |
1,227 |
947 |
892 |
860 |
| Loans and Leases, Net of Allowance |
|
-76 |
-78 |
-78 |
-81 |
-82 |
-85 |
-89 |
6,760 |
6,837 |
7,133 |
7,775 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
- |
- |
6,850 |
6,929 |
7,226 |
7,884 |
| Allowance for Loan and Lease Losses |
|
76 |
78 |
78 |
81 |
82 |
85 |
89 |
91 |
92 |
94 |
109 |
| Premises and Equipment, Net |
|
104 |
102 |
101 |
109 |
113 |
114 |
116 |
116 |
118 |
121 |
131 |
| Goodwill |
|
194 |
194 |
194 |
194 |
194 |
194 |
194 |
194 |
194 |
194 |
238 |
| Intangible Assets |
|
24 |
23 |
21 |
19 |
18 |
17 |
15 |
14 |
13 |
23 |
65 |
| Other Assets |
|
5,497 |
5,727 |
5,922 |
6,255 |
6,436 |
6,703 |
7,014 |
447 |
442 |
450 |
489 |
| Total Liabilities & Shareholders' Equity |
|
7,668 |
7,733 |
7,903 |
8,123 |
8,315 |
8,437 |
8,997 |
9,209 |
9,307 |
9,467 |
10,369 |
| Total Liabilities |
|
6,873 |
6,924 |
7,097 |
7,248 |
7,421 |
7,503 |
8,022 |
8,203 |
8,266 |
8,364 |
9,122 |
| Non-Interest Bearing Deposits |
|
1,845 |
1,766 |
1,715 |
1,481 |
1,483 |
1,508 |
1,499 |
1,515 |
1,589 |
1,456 |
1,659 |
| Interest Bearing Deposits |
|
4,512 |
4,442 |
4,688 |
5,128 |
5,087 |
5,218 |
5,795 |
5,992 |
6,055 |
6,301 |
6,827 |
| Federal Funds Purchased and Securities Sold |
|
15 |
12 |
12 |
9.96 |
10 |
6.44 |
6.54 |
6.71 |
6.73 |
7.35 |
7.39 |
| Short-Term Debt |
|
105 |
138 |
114 |
163 |
153 |
150 |
151 |
127 |
73 |
88 |
103 |
| Accrued Interest Payable |
|
1.03 |
1.06 |
1.84 |
2.19 |
2.16 |
2.04 |
1.97 |
1.84 |
1.89 |
1.71 |
3.08 |
| Long-Term Debt |
|
301 |
427 |
377 |
227 |
427 |
352 |
327 |
327 |
327 |
327 |
327 |
| Other Long-Term Liabilities |
|
94 |
138 |
190 |
238 |
260 |
267 |
241 |
235 |
214 |
183 |
196 |
| Total Equity & Noncontrolling Interests |
|
794 |
808 |
807 |
875 |
895 |
934 |
975 |
1,006 |
1,041 |
1,103 |
1,246 |
| Total Preferred & Common Equity |
|
794 |
808 |
807 |
875 |
895 |
934 |
975 |
1,006 |
1,041 |
1,103 |
1,246 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
794 |
808 |
807 |
875 |
895 |
934 |
975 |
1,006 |
1,041 |
1,103 |
1,246 |
| Common Stock |
|
441 |
442 |
443 |
448 |
449 |
452 |
458 |
460 |
461 |
466 |
580 |
| Retained Earnings |
|
454 |
474 |
492 |
521 |
540 |
558 |
597 |
621 |
648 |
698 |
728 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-101 |
-107 |
-128 |
-95 |
-95 |
-75 |
-80 |
-75 |
-68 |
-61 |
-61 |
Annual Metrics And Ratios for Stock Yards Bancorp
This table displays calculated financial ratios and metrics derived from Stock Yards Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.69 |
$1.84 |
$1.69 |
$2.45 |
$2.92 |
$2.61 |
$3.00 |
$3.24 |
$3.69 |
$3.91 |
$4.77 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
22.38M |
22.64M |
22.53M |
22.62M |
22.60M |
22.56M |
24.90M |
28.67M |
29.21M |
29.29M |
29.36M |
| Adjusted Diluted Earnings per Share |
|
$1.65 |
$1.80 |
$1.66 |
$2.42 |
$2.89 |
$2.59 |
$2.97 |
$3.21 |
$3.67 |
$3.89 |
$4.75 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
22.38M |
22.64M |
22.98M |
22.94M |
22.87M |
22.77M |
25.16M |
28.92M |
29.34M |
29.42M |
29.51M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
22.38M |
22.64M |
22.72M |
22.79M |
22.64M |
22.73M |
26.60M |
29.26M |
29.33M |
29.44M |
29.48M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Stock Yards Bancorp
This table displays calculated financial ratios and metrics derived from Stock Yards Bancorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
29,478,930.00 |
29,515,188.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
29,478,930.00 |
29,515,188.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.24 |
1.36 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-2.23% |
-2.09% |
2.25% |
6.61% |
8.15% |
12.25% |
14.17% |
13.07% |
- |
10.12% |
17.13% |
| EBITDA Growth |
|
-16.03% |
-15.48% |
-4.16% |
2.73% |
13.88% |
17.81% |
12.68% |
17.74% |
- |
14.61% |
24.29% |
| EBIT Growth |
|
-22.29% |
-11.36% |
-1.04% |
6.52% |
28.87% |
26.30% |
21.77% |
23.54% |
- |
10.88% |
18.22% |
| NOPAT Growth |
|
-19.95% |
-10.88% |
-0.24% |
8.37% |
32.37% |
28.52% |
23.28% |
23.44% |
- |
9.99% |
17.73% |
| Net Income Growth |
|
-19.95% |
-10.88% |
-0.24% |
8.37% |
32.37% |
28.52% |
23.28% |
23.44% |
- |
9.99% |
17.73% |
| EPS Growth |
|
-21.15% |
-11.11% |
0.00% |
8.70% |
30.49% |
28.41% |
22.34% |
23.00% |
- |
9.73% |
13.91% |
| Operating Cash Flow Growth |
|
-19.48% |
78.41% |
49.81% |
70.34% |
-37.50% |
13.59% |
9.43% |
-31.02% |
- |
-38.08% |
3.68% |
| Free Cash Flow Firm Growth |
|
7.78% |
84.39% |
81.91% |
71.98% |
34.07% |
-314.05% |
166.77% |
128.36% |
- |
82.76% |
-459.05% |
| Invested Capital Growth |
|
27.60% |
5.30% |
7.38% |
10.66% |
15.54% |
15.00% |
-1.03% |
0.37% |
- |
4.37% |
14.86% |
| Revenue Q/Q Growth |
|
2.64% |
-3.58% |
2.80% |
4.78% |
4.12% |
0.08% |
4.57% |
3.77% |
- |
-1.31% |
11.22% |
| EBITDA Q/Q Growth |
|
-6.13% |
-1.53% |
6.59% |
4.26% |
4.06% |
1.87% |
1.95% |
8.94% |
- |
-5.11% |
10.57% |
| EBIT Q/Q Growth |
|
-12.55% |
8.50% |
7.02% |
4.91% |
5.80% |
6.33% |
3.18% |
6.43% |
- |
-3.70% |
10.01% |
| NOPAT Q/Q Growth |
|
-11.62% |
8.11% |
6.61% |
6.38% |
7.95% |
4.98% |
2.26% |
6.52% |
- |
-0.05% |
9.46% |
| Net Income Q/Q Growth |
|
-11.62% |
8.11% |
6.61% |
6.38% |
7.95% |
4.98% |
2.26% |
6.52% |
- |
-0.05% |
9.46% |
| EPS Q/Q Growth |
|
-10.87% |
7.32% |
6.82% |
6.38% |
7.00% |
5.61% |
1.77% |
6.96% |
- |
0.00% |
5.65% |
| Operating Cash Flow Q/Q Growth |
|
-6.85% |
-42.51% |
193.49% |
8.39% |
-65.82% |
4.48% |
182.75% |
-31.68% |
- |
-76.49% |
373.44% |
| Free Cash Flow Firm Q/Q Growth |
|
37.30% |
84.51% |
-95.18% |
-47.77% |
-47.53% |
2.70% |
131.48% |
-37.24% |
- |
43.98% |
-555.70% |
| Invested Capital Q/Q Growth |
|
-4.60% |
2.12% |
16.63% |
-2.61% |
-0.38% |
1.64% |
0.37% |
-1.23% |
- |
0.15% |
10.46% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
42.76% |
43.67% |
45.28% |
45.05% |
45.03% |
45.83% |
44.69% |
46.91% |
- |
47.70% |
47.42% |
| EBIT Margin |
|
35.14% |
39.54% |
41.16% |
41.21% |
41.88% |
44.49% |
43.90% |
45.03% |
- |
44.80% |
44.31% |
| Profit (Net Income) Margin |
|
27.70% |
31.06% |
32.21% |
32.70% |
33.91% |
35.57% |
34.78% |
35.70% |
- |
35.52% |
34.96% |
| Tax Burden Percent |
|
78.83% |
78.55% |
78.25% |
79.35% |
80.97% |
79.94% |
79.23% |
79.29% |
- |
79.30% |
78.90% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
21.17% |
21.45% |
21.75% |
20.65% |
19.03% |
20.06% |
20.77% |
20.71% |
- |
20.70% |
21.10% |
| Return on Invested Capital (ROIC) |
|
8.52% |
8.51% |
7.69% |
8.26% |
8.95% |
9.49% |
8.88% |
9.59% |
- |
9.73% |
9.45% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.52% |
8.51% |
7.69% |
8.26% |
8.95% |
9.49% |
8.88% |
9.59% |
- |
9.73% |
9.45% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.10% |
4.06% |
5.17% |
4.71% |
4.33% |
4.45% |
4.83% |
4.38% |
- |
4.18% |
3.70% |
| Return on Equity (ROE) |
|
11.62% |
12.57% |
12.85% |
12.97% |
13.28% |
13.94% |
13.71% |
13.97% |
- |
13.90% |
13.15% |
| Cash Return on Invested Capital (CROIC) |
|
-14.49% |
3.32% |
0.22% |
-2.31% |
-5.84% |
-4.98% |
9.79% |
9.03% |
- |
5.38% |
-4.29% |
| Operating Return on Assets (OROA) |
|
1.52% |
1.69% |
1.74% |
1.74% |
1.73% |
1.88% |
1.88% |
1.96% |
- |
1.97% |
1.92% |
| Return on Assets (ROA) |
|
1.20% |
1.33% |
1.36% |
1.38% |
1.40% |
1.51% |
1.49% |
1.55% |
- |
1.57% |
1.51% |
| Return on Common Equity (ROCE) |
|
11.62% |
12.57% |
12.85% |
12.97% |
13.28% |
13.94% |
13.71% |
13.97% |
- |
13.90% |
13.15% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
11.96% |
11.68% |
11.43% |
0.00% |
12.50% |
12.76% |
12.99% |
- |
13.01% |
12.00% |
| Net Operating Profit after Tax (NOPAT) |
|
24 |
26 |
28 |
29 |
32 |
33 |
34 |
36 |
- |
37 |
40 |
| NOPAT Margin |
|
27.70% |
31.06% |
32.21% |
32.70% |
33.91% |
35.57% |
34.78% |
35.70% |
- |
35.52% |
34.96% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
46.09% |
47.89% |
46.72% |
44.42% |
45.59% |
45.09% |
44.32% |
43.86% |
- |
44.91% |
44.11% |
| Operating Expenses to Revenue |
|
57.86% |
58.75% |
57.32% |
53.97% |
55.26% |
54.55% |
53.87% |
53.03% |
- |
53.63% |
55.69% |
| Earnings before Interest and Taxes (EBIT) |
|
30 |
33 |
35 |
37 |
39 |
42 |
43 |
46 |
- |
46 |
51 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
37 |
36 |
39 |
40 |
42 |
43 |
44 |
48 |
- |
49 |
54 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.72 |
1.63 |
1.63 |
1.95 |
2.24 |
2.08 |
2.31 |
1.98 |
- |
1.77 |
1.81 |
| Price to Tangible Book Value (P/TBV) |
|
2.29 |
2.15 |
2.14 |
2.52 |
2.88 |
2.65 |
2.92 |
2.47 |
- |
2.21 |
2.39 |
| Price to Revenue (P/Rev) |
|
4.35 |
4.22 |
4.30 |
5.28 |
5.98 |
5.61 |
6.21 |
5.34 |
- |
4.80 |
5.33 |
| Price to Earnings (P/E) |
|
13.70 |
13.63 |
13.97 |
17.07 |
18.39 |
16.67 |
18.13 |
15.25 |
- |
13.62 |
15.10 |
| Dividend Yield |
|
2.34% |
2.45% |
2.42% |
1.95% |
1.70% |
1.78% |
1.57% |
1.79% |
- |
1.92% |
1.67% |
| Earnings Yield |
|
7.30% |
7.34% |
7.16% |
5.86% |
5.44% |
6.00% |
5.51% |
6.56% |
- |
7.34% |
6.62% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.28 |
1.31 |
1.24 |
1.44 |
1.61 |
1.45 |
1.60 |
1.18 |
- |
1.12 |
1.10 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.68 |
4.90 |
5.40 |
6.00 |
6.54 |
5.81 |
6.22 |
4.42 |
- |
4.18 |
4.35 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.95 |
10.80 |
12.11 |
13.58 |
14.61 |
12.83 |
13.77 |
9.68 |
- |
8.85 |
9.09 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.53 |
12.37 |
13.77 |
15.28 |
15.97 |
13.77 |
14.49 |
10.07 |
- |
9.31 |
9.68 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.76 |
15.82 |
17.56 |
19.40 |
20.12 |
17.29 |
18.15 |
12.62 |
- |
11.86 |
12.33 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.90 |
14.47 |
13.97 |
13.43 |
16.13 |
14.51 |
15.52 |
12.84 |
- |
10.74 |
11.48 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
40.41 |
573.18 |
0.00 |
0.00 |
0.00 |
16.23 |
13.14 |
- |
21.29 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.44 |
0.45 |
0.65 |
0.54 |
0.52 |
0.49 |
0.45 |
0.38 |
- |
0.38 |
0.34 |
| Long-Term Debt to Equity |
|
0.26 |
0.26 |
0.48 |
0.38 |
0.35 |
0.34 |
0.33 |
0.31 |
- |
0.30 |
0.26 |
| Financial Leverage |
|
0.36 |
0.48 |
0.67 |
0.57 |
0.48 |
0.47 |
0.54 |
0.46 |
- |
0.43 |
0.39 |
| Leverage Ratio |
|
9.68 |
9.46 |
9.43 |
9.39 |
9.47 |
9.25 |
9.22 |
8.98 |
- |
8.88 |
8.69 |
| Compound Leverage Factor |
|
9.68 |
9.46 |
9.43 |
9.39 |
9.47 |
9.25 |
9.22 |
8.98 |
- |
8.88 |
8.69 |
| Debt to Total Capital |
|
30.68% |
30.80% |
39.32% |
34.94% |
34.24% |
32.90% |
31.07% |
27.75% |
- |
27.31% |
25.63% |
| Short-Term Debt to Total Capital |
|
12.36% |
12.86% |
10.37% |
10.44% |
11.39% |
10.42% |
8.68% |
5.08% |
- |
5.77% |
6.13% |
| Long-Term Debt to Total Capital |
|
18.32% |
17.94% |
28.95% |
24.50% |
22.85% |
22.48% |
22.40% |
22.68% |
- |
21.54% |
19.50% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
69.32% |
69.20% |
60.68% |
65.06% |
65.76% |
67.10% |
68.93% |
72.25% |
- |
72.69% |
74.37% |
| Debt to EBITDA |
|
2.38 |
2.54 |
3.83 |
3.29 |
3.11 |
2.91 |
2.68 |
2.27 |
- |
2.16 |
2.12 |
| Net Debt to EBITDA |
|
0.71 |
1.50 |
2.48 |
1.63 |
1.26 |
0.45 |
0.01 |
-2.02 |
- |
-1.31 |
-2.04 |
| Long-Term Debt to EBITDA |
|
1.42 |
1.48 |
2.82 |
2.31 |
2.07 |
1.99 |
1.93 |
1.85 |
- |
1.70 |
1.61 |
| Debt to NOPAT |
|
3.52 |
3.72 |
5.55 |
4.70 |
4.28 |
3.92 |
3.53 |
2.96 |
- |
2.89 |
2.87 |
| Net Debt to NOPAT |
|
1.06 |
2.19 |
3.59 |
2.33 |
1.74 |
0.61 |
0.02 |
-2.64 |
- |
-1.76 |
-2.76 |
| Long-Term Debt to NOPAT |
|
2.10 |
2.17 |
4.08 |
3.29 |
2.85 |
2.68 |
2.55 |
2.42 |
- |
2.28 |
2.19 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-244 |
-38 |
-74 |
-109 |
-161 |
-156 |
49 |
31 |
- |
-27 |
-177 |
| Operating Cash Flow to CapEx |
|
1,380.23% |
951.69% |
1,693.11% |
3,698.40% |
577.64% |
1,018.17% |
2,278.45% |
1,250.90% |
- |
825.40% |
2,034.09% |
| Free Cash Flow to Firm to Interest Expense |
|
-7.34 |
-1.04 |
-1.93 |
-2.67 |
-3.98 |
-3.85 |
1.19 |
0.71 |
- |
-0.69 |
-4.37 |
| Operating Cash Flow to Interest Expense |
|
0.91 |
0.48 |
1.34 |
1.36 |
0.47 |
0.49 |
1.35 |
0.88 |
- |
0.31 |
1.43 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.85 |
0.43 |
1.26 |
1.32 |
0.39 |
0.44 |
1.29 |
0.81 |
- |
0.27 |
1.36 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
3.27 |
3.17 |
3.15 |
3.22 |
3.22 |
3.22 |
3.27 |
3.34 |
- |
3.43 |
3.44 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,238 |
1,264 |
1,474 |
1,436 |
1,430 |
1,454 |
1,459 |
1,441 |
- |
1,517 |
1,676 |
| Invested Capital Turnover |
|
0.31 |
0.27 |
0.24 |
0.25 |
0.26 |
0.27 |
0.26 |
0.27 |
- |
0.27 |
0.27 |
| Increase / (Decrease) in Invested Capital |
|
268 |
64 |
101 |
138 |
192 |
190 |
-15 |
5.35 |
- |
64 |
217 |
| Enterprise Value (EV) |
|
1,590 |
1,654 |
1,835 |
2,071 |
2,305 |
2,107 |
2,329 |
1,707 |
- |
1,702 |
1,844 |
| Market Capitalization |
|
1,476 |
1,425 |
1,460 |
1,823 |
2,106 |
2,033 |
2,327 |
2,063 |
- |
1,954 |
2,257 |
| Book Value per Share |
|
$29.26 |
$29.90 |
$30.43 |
$31.77 |
$31.98 |
$33.14 |
$34.13 |
$35.33 |
- |
$37.41 |
$42.23 |
| Tangible Book Value per Share |
|
$21.95 |
$22.61 |
$23.21 |
$24.58 |
$24.84 |
$26.04 |
$27.07 |
$28.30 |
- |
$30.06 |
$31.94 |
| Total Capital |
|
1,238 |
1,264 |
1,474 |
1,436 |
1,430 |
1,454 |
1,459 |
1,441 |
- |
1,517 |
1,676 |
| Total Debt |
|
380 |
389 |
580 |
502 |
490 |
478 |
453 |
400 |
- |
414 |
430 |
| Total Long-Term Debt |
|
227 |
227 |
427 |
352 |
327 |
327 |
327 |
327 |
- |
327 |
327 |
| Net Debt |
|
114 |
229 |
375 |
249 |
199 |
74 |
1.97 |
-356 |
- |
-252 |
-413 |
| Capital Expenditures (CapEx) |
|
2.20 |
1.83 |
3.02 |
1.50 |
3.28 |
1.94 |
2.46 |
3.06 |
- |
1.48 |
2.85 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
380 |
389 |
580 |
502 |
490 |
478 |
453 |
400 |
- |
414 |
430 |
| Total Depreciation and Amortization (D&A) |
|
6.58 |
3.44 |
3.53 |
3.45 |
2.94 |
1.25 |
0.77 |
1.91 |
- |
2.99 |
3.56 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.81 |
$0.89 |
$0.94 |
$1.00 |
$1.08 |
$1.13 |
$1.16 |
$1.23 |
$1.25 |
$1.25 |
$1.32 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
29.21M |
29.25M |
29.28M |
29.30M |
29.29M |
29.35M |
29.36M |
29.37M |
29.36M |
29.39M |
30.44M |
| Adjusted Diluted Earnings per Share |
|
$0.82 |
$0.88 |
$0.94 |
$1.00 |
$1.07 |
$1.13 |
$1.15 |
$1.23 |
$1.24 |
$1.24 |
$1.31 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
29.34M |
29.36M |
29.38M |
29.45M |
29.42M |
29.50M |
29.51M |
29.53M |
29.51M |
29.50M |
30.57M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
29.33M |
29.39M |
29.41M |
29.41M |
29.44M |
29.47M |
29.47M |
29.47M |
29.48M |
29.52M |
31.07M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
24 |
26 |
28 |
29 |
32 |
33 |
34 |
36 |
- |
37 |
42 |
| Normalized NOPAT Margin |
|
27.70% |
31.06% |
32.21% |
32.70% |
33.91% |
35.57% |
34.78% |
35.70% |
- |
35.52% |
36.53% |
| Pre Tax Income Margin |
|
35.14% |
39.54% |
41.16% |
41.21% |
41.88% |
44.49% |
43.90% |
45.03% |
- |
44.80% |
44.31% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.91 |
0.90 |
0.92 |
0.91 |
0.97 |
1.02 |
1.03 |
1.06 |
- |
1.18 |
1.25 |
| NOPAT to Interest Expense |
|
0.72 |
0.71 |
0.72 |
0.72 |
0.79 |
0.82 |
0.82 |
0.84 |
- |
0.93 |
0.99 |
| EBIT Less CapEx to Interest Expense |
|
0.85 |
0.85 |
0.84 |
0.87 |
0.89 |
0.98 |
0.98 |
0.99 |
- |
1.14 |
1.18 |
| NOPAT Less CapEx to Interest Expense |
|
0.65 |
0.66 |
0.64 |
0.68 |
0.70 |
0.77 |
0.76 |
0.77 |
- |
0.90 |
0.92 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
32.09% |
33.35% |
33.67% |
33.25% |
31.29% |
29.59% |
28.43% |
27.22% |
- |
26.14% |
25.56% |
| Augmented Payout Ratio |
|
34.59% |
35.23% |
35.59% |
36.36% |
34.97% |
33.03% |
31.89% |
29.66% |
- |
27.37% |
26.66% |
Key Financial Trends
Stock Yards Bancorp’s Q2 2026 results show continued growth in earnings, loans and deposits, although rising operating expenses and a larger loan-loss allowance remain important risks. Net income increased to $40.1 million from $34.0 million in Q2 2025 and $36.6 million in Q1 2026. Diluted earnings per share rose to $1.31 from $0.94 a year earlier and $1.24 in Q1. The figures indicate that profitability has improved meaningfully from the $23.9 million reported in Q4 2023 and $29.9 million in Q4 2022.
- Net interest income continues to expand. Q2 2026 net interest income reached $87.8 million, up 19.5% from $73.5 million in Q2 2025 and 12.0% from Q1 2026. Total interest income also rose to $128.3 million, while total interest expense declined modestly from the prior-year quarter.
- Core earnings are trending higher. Total revenue increased 17.1% year over year to $114.6 million, and net income rose 17.7%. Compared with Q3 2023, the latest comparable quarter in the data, total revenue is up approximately 36% and net income is up approximately 48%.
- Loan growth is supporting revenue. Gross loans and leases increased to $7.88 billion in Q2 2026 from $7.23 billion in Q1 and $6.93 billion in Q3 2025. This expanding loan base should support future interest income if credit quality remains controlled.
- Deposits and the balance sheet have expanded. Total deposits reached approximately $8.49 billion, up from $7.76 billion in Q1 2026 and $7.51 billion in Q2 2025. Total assets grew to $10.37 billion from $9.21 billion a year earlier, while total common equity increased to $1.25 billion from $1.01 billion.
- Operating cash generation remains strong. Net cash from operating activities was $58.0 million in Q2 2026, compared with $55.9 million in Q2 2025 and $12.2 million in Q1 2026. Operating cash flow has generally remained positive across the reported periods, providing support for dividends, investment and capital needs.
- Liquidity improved during the quarter. Cash and due from banks increased to $89.3 million, while federal funds sold rose to $753.6 million. The company reported a $176.1 million increase in cash and equivalents during Q2, partly reflecting substantial investment-security sales and maturities.
- Non-interest income is growing but remains a smaller contributor. Q2 non-interest income increased to $26.7 million from $24.3 million in Q2 2025. However, most revenue still comes from net interest income, leaving results sensitive to deposit pricing, interest rates and future changes in the net interest margin.
- Capital appears stronger on the reported balance sheet. Common equity represented roughly 12.0% of total assets in Q2 2026, up from approximately 10.9% in Q2 2025. However, accumulated other comprehensive income remained negative at $61.1 million, reflecting continued pressure from unrealized investment losses or other comprehensive items.
- Operating expenses are rising faster than revenue. Q2 non-interest expense increased 21.1% year over year to $63.8 million, outpacing the 17.1% increase in total revenue. Salaries and employee benefits rose to $37.1 million, occupancy and equipment costs increased to $11.2 million, and the company recorded a $2.3 million restructuring charge.
- Credit reserves require monitoring. The allowance for loan and lease losses increased to $109.1 million from $93.6 million in Q1 2026 and $90.7 million in Q2 2025. Although the Q2 provision for credit losses was zero, the higher allowance alongside rapid loan growth suggests investors should watch future delinquencies, charge-offs and provisions closely.
Overall, the financial statements point to a stronger earnings and balance-sheet profile for SYBT, led by loan growth, higher net interest income and improving capital. The main question for investors is whether the company can maintain that growth without allowing staffing, restructuring and credit costs to erode operating leverage.
09/09/26 06:53 AM ETAI Generated. May Contain Errors.