Go Pro

Timberland Bancorp (TSBK) Financials

Timberland Bancorp logo
$44.67 0.00 (0.00%)
Closing price 07/2/2026 04:00 PM Eastern
Extended Trading
$44.41 -0.26 (-0.58%)
As of 07/2/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Timberland Bancorp

Annual Income Statements for Timberland Bancorp

This table shows Timberland Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
8.29 10 14 17 24 24 28 24 27 24 29
Consolidated Net Income / (Loss)
8.29 10 14 17 24 24 28 24 27 24 29
Net Income / (Loss) Continuing Operations
8.29 10 14 17 24 24 28 24 27 24 29
Total Pre-Tax Income
12 15 21 22 30 30 34 30 34 30 36
Total Revenue
37 42 39 52 66 68 69 68 79 75 83
Net Interest Income / (Expense)
27 31 35 39 51 51 52 56 68 64 70
Total Interest Income
31 35 38 42 56 56 55 59 80 95 102
Loans and Leases Interest Income
30 34 36 38 49 51 53 51 63 77 86
Investment Securities Interest Income
0.28 0.39 0.37 0.34 1.43 1.71 1.31 3.61 9.65 9.49 8.53
Deposits and Money Market Investments Interest Income
0.49 0.90 1.59 3.20 5.17 2.54 1.12 3.58 7.14 7.91 8.22
Total Interest Expense
3.89 4.07 3.20 2.78 4.57 4.70 3.10 2.67 12 31 32
Deposits Interest Expense
2.00 2.04 2.22 2.78 4.57 4.64 3.01 2.66 11 30 31
Long-Term Debt Interest Expense
1.89 2.03 0.98 0.00 0.00 0.07 0.09 0.02 0.29 1.00 0.81
Total Non-Interest Income
9.52 11 12 13 14 17 17 13 11 11 12
Other Service Charges
7.31 8.35 1.05 10 1.20 1.92 11 10 10 10 10
Net Realized & Unrealized Capital Gains on Investments
1.66 1.78 2.70 2.44 3.44 6.35 5.92 2.24 1.05 0.97 2.24
Other Non-Interest Income
0.54 0.38 0.03 0.07 9.71 8.92 0.71 0.02 0.01 0.01 0.01
Provision for Credit Losses
-1.53 0.00 -1.25 0.00 0.00 3.70 0.00 0.27 2.13 1.15 0.93
Total Non-Interest Expense
26 27 28 29 36 34 35 39 43 44 45
Salaries and Employee Benefits
13 14 15 16 19 18 19 21 24 24 24
Net Occupancy & Equipment Expense
1.77 1.90 1.87 1.94 3.71 2.29 2.51 2.72 3.55 4.26 4.37
Marketing Expense
0.78 0.75 0.70 0.78 0.70 0.63 0.63 0.70 0.79 0.76 0.76
Property & Liability Insurance Claims
0.59 0.45 0.36 0.29 0.19 0.20 0.42 0.51 0.71 0.83 0.85
Insurance Policy Acquisition Costs
- - - 1.19 1.36 1.11 1.09 1.24 1.37 1.54 1.35
Other Operating Expenses
6.75 6.48 -1.99 6.10 6.80 7.21 6.90 8.59 9.23 8.40 9.85
Depreciation Expense
3.05 3.13 3.08 3.23 3.83 3.96 3.94 3.74 3.92 4.00 4.11
Amortization Expense
- - 0.00 0.00 0.45 0.41 0.36 0.32 0.27 0.23 0.18
Other Special Charges
-0.30 0.01 0.01 -0.10 0.01 -0.10 0.00 0.01 -0.02 -0.00 0.00
Income Tax Expense
4.19 4.90 7.08 5.70 5.90 6.04 6.85 5.96 6.88 6.12 7.07
Basic Earnings per Share
$1.20 $1.48 $1.99 $2.28 $2.89 $2.91 $3.31 $2.84 $3.32 $3.02 $3.68
Weighted Average Basic Shares Outstanding
6.90M 6.84M 7.14M 8.31M 8.35M 8.32M 8.35M 8.24M 8.11M 7.97M 7.88M
Diluted Earnings per Share
$1.17 $1.43 $1.92 $2.22 $2.84 $2.88 $3.27 $2.82 $3.29 $3.01 $3.67
Weighted Average Diluted Shares Outstanding
6.90M 6.84M 7.14M 8.31M 8.35M 8.32M 8.35M 8.24M 8.11M 7.97M 7.88M
Weighted Average Basic & Diluted Shares Outstanding
6.90M 6.84M 7.14M 8.31M 8.35M 8.32M 8.35M 8.24M 8.11M 7.97M 7.88M
Cash Dividends to Common per Share
- - - - - - - $0.87 $1.01 $0.95 $1.02

Quarterly Income Statements for Timberland Bancorp

This table shows Timberland Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
6.30 5.71 5.92 6.36 6.86 6.76 7.10 8.45 8.22 7.13
Consolidated Net Income / (Loss)
6.30 5.71 5.92 6.36 6.86 6.76 7.10 8.45 8.22 7.13
Net Income / (Loss) Continuing Operations
6.30 5.71 5.92 6.36 6.86 6.76 7.10 8.45 8.22 7.13
Total Pre-Tax Income
7.84 7.18 7.46 7.93 8.57 8.46 8.89 10 10 8.87
Total Revenue
19 18 19 19 20 20 20 22 22 21
Net Interest Income / (Expense)
16 16 16 17 17 17 18 18 19 18
Total Interest Income
22 23 24 25 25 25 26 27 27 26
Loans and Leases Interest Income
18 19 20 21 21 21 21 22 23 22
Investment Securities Interest Income
2.41 2.33 2.44 2.31 2.22 2.09 2.15 2.08 1.95 1.83
Deposits and Money Market Investments Interest Income
1.70 1.92 2.17 2.11 2.00 1.88 1.99 2.35 2.58 2.33
Total Interest Expense
6.49 7.52 8.16 8.49 8.29 7.65 7.92 8.22 8.25 7.71
Deposits Interest Expense
6.14 7.30 7.94 8.28 8.08 7.45 7.72 8.01 8.04 7.51
Long-Term Debt Interest Expense
0.35 0.22 0.22 0.21 0.20 0.20 0.20 0.20 0.20 0.20
Total Non-Interest Income
2.80 2.62 2.79 2.93 2.70 2.69 2.88 4.09 2.76 2.81
Other Service Charges
0.25 0.20 0.22 9.49 0.17 0.21 0.24 9.42 0.26 0.24
Net Realized & Unrealized Capital Gains on Investments
0.08 0.04 0.07 0.78 0.05 0.13 0.17 1.90 0.08 0.24
Other Non-Interest Income
2.47 2.37 2.51 -7.34 2.48 2.36 2.47 -7.23 2.42 2.33
Provision for Credit Losses
0.38 0.08 0.26 0.43 0.05 0.25 0.44 0.19 0.02 0.52
Total Non-Interest Expense
11 11 11 11 11 11 11 12 11 12
Salaries and Employee Benefits
5.91 6.02 5.93 5.87 6.09 5.98 5.83 6.03 6.45 6.47
Net Occupancy & Equipment Expense
0.97 1.04 1.08 1.17 1.14 1.12 0.99 1.12 1.06 1.18
Marketing Expense
0.19 0.16 0.21 0.21 0.18 0.19 0.18 0.21 0.19 0.18
Property & Liability Insurance Claims
0.21 0.21 0.21 0.21 0.21 0.22 0.21 0.21 0.22 0.23
Insurance Policy Acquisition Costs
0.32 0.32 0.45 0.45 0.33 0.32 0.35 0.35 0.35 0.36
Other Operating Expenses
1.96 2.10 2.11 2.22 2.10 2.25 2.59 2.91 2.01 2.09
Depreciation Expense
0.97 1.08 1.01 0.93 0.95 1.08 0.97 1.11 1.07 1.12
Amortization Expense
0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.03 0.03
Income Tax Expense
1.55 1.47 1.54 1.57 1.71 1.71 1.79 1.86 2.10 1.74
Basic Earnings per Share
$0.78 $0.71 $0.74 $0.79 $0.86 $0.85 $0.90 $1.07 $1.04 $0.91
Weighted Average Basic Shares Outstanding
8.11M 8.08M 8.00M 7.97M 7.96M 7.94M 7.89M 7.88M 7.89M 7.88M
Diluted Earnings per Share
$0.77 $0.70 $0.74 $0.80 $0.86 $0.85 $0.90 $1.06 $1.04 $0.90
Weighted Average Diluted Shares Outstanding
8.17M 8.12M 8.04M 7.97M 8.00M 7.97M 7.92M 7.88M 7.92M 7.92M
Weighted Average Basic & Diluted Shares Outstanding
8.12M 7.97M - 7.97M 7.96M 7.90M 7.90M 7.88M 7.88M 7.83M
Cash Dividends to Common per Share
$0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 - $0.00 $0.00

Annual Cash Flow Statements for Timberland Bancorp

This table details how cash moves in and out of Timberland Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
20 17 39 0.68 -5.85 171 266 -263 -188 36 79
Net Cash From Operating Activities
7.63 12 14 21 18 34 30 27 31 23 30
Net Cash From Continuing Operating Activities
7.63 12 14 21 18 34 30 27 31 23 30
Net Income / (Loss) Continuing Operations
8.29 10 14 17 24 24 28 24 27 24 29
Consolidated Net Income / (Loss)
8.29 10 14 17 24 24 28 24 27 24 29
Provision For Loan Losses
-0.88 0.44 -1.21 0.25 0.02 3.87 0.00 0.27 2.13 1.15 0.93
Depreciation Expense
1.36 1.33 1.26 1.29 1.60 1.57 1.56 1.37 1.38 1.46 1.54
Amortization Expense
0.84 0.56 0.49 0.47 0.62 0.46 1.25 1.25 -0.02 0.03 -0.40
Non-Cash Adjustments to Reconcile Net Income
-56 -59 -72 2.72 -4.85 1.21 0.94 1.92 -0.43 -0.31 -2.71
Changes in Operating Assets and Liabilities, net
54 58 71 -0.00 -3.32 2.47 -1.70 -1.90 0.81 -3.60 1.64
Net Cash From Investing Activities
-49 -60 -20 -68 -45 -155 37 -335 -170 -46 -8.25
Net Cash From Continuing Investing Activities
-49 -59 -20 -68 -45 -155 37 -335 -170 -46 -8.25
Purchase of Property, Leasehold Improvements and Equipment
-0.70 -0.50 -3.53 -2.19 -2.15 -1.99 -0.90 -0.91 -1.11 -1.31 -1.74
Purchase of Investment Securities
-16 -4.49 -3.10 -26 -46 -52 -25 -372 -207 -166 -96
Sale of Property, Leasehold Improvements and Equipment
0.47 0.00 0.00 0.46 0.00 0.31 0.00 0.00 0.00 0.01 0.00
Sale and/or Maturity of Investments
6.89 4.94 13 2.29 22 33 63 38 38 122 90
Net Cash From Financing Activities
61 64 46 47 21 292 199 45 -49 59 57
Net Cash From Continuing Financing Activities
61 64 46 47 21 292 199 45 -49 59 57
Net Change in Deposits
64 83 76 52 27 290 212 62 -71 87 69
Repayment of Debt
- -15 -30 - 0.00 0.00 -5.00 -5.00 35 -15 0.00
Repurchase of Common Equity
-0.71 -0.82 0.00 0.00 -0.50 -1.24 -0.53 -4.58 -5.00 -5.96 -5.76
Payment of Dividends
-1.69 -2.58 -3.64 -4.43 -6.50 -7.08 -8.59 -7.23 -8.27 -7.65 -8.09
Other Financing Activities, Net
0.03 0.16 2.83 0.32 0.40 0.39 0.63 0.42 0.70 0.66 1.67
Cash Interest Paid
3.90 3.98 3.28 2.71 4.46 4.76 3.24 2.70 10 30 32
Cash Income Taxes Paid
3.66 4.41 7.60 4.46 6.59 5.52 5.97 5.45 6.99 6.49 7.66

Quarterly Cash Flow Statements for Timberland Bancorp

This table details how cash moves in and out of Timberland Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
29 22 -21 5.82 -0.66 27 2.42 50 3.44 48
Net Cash From Operating Activities
4.87 4.11 7.43 6.62 -3.06 12 11 10 6.08 6.72
Net Cash From Continuing Operating Activities
4.87 4.11 7.43 6.62 -3.06 12 11 10 6.08 6.72
Net Income / (Loss) Continuing Operations
6.30 5.71 5.92 6.36 6.86 6.76 7.10 8.45 8.22 7.13
Consolidated Net Income / (Loss)
6.30 5.71 5.92 6.36 6.86 6.76 7.10 8.45 8.22 7.13
Provision For Loan Losses
0.34 0.08 0.24 0.49 0.03 0.25 0.44 0.22 -0.04 0.52
Depreciation Expense
0.36 0.36 0.37 0.37 0.38 0.38 0.38 0.41 0.36 0.37
Amortization Expense
-0.01 -0.00 -0.00 0.05 -0.02 -0.05 -0.18 -0.16 -0.08 -0.05
Non-Cash Adjustments to Reconcile Net Income
-1.12 0.07 -0.54 1.28 -0.41 -0.79 -0.76 -0.74 -2.62 2.12
Changes in Operating Assets and Liabilities, net
-0.99 -2.11 1.44 -1.93 -9.89 5.82 3.80 1.91 0.24 -3.38
Net Cash From Investing Activities
-25 11 -15 -17 22 -1.95 -24 -4.32 12 6.88
Net Cash From Continuing Investing Activities
-25 11 -15 -17 22 -1.95 -24 -4.32 12 6.88
Purchase of Property, Leasehold Improvements and Equipment
-0.30 -0.50 -0.21 -0.30 -0.51 -0.20 -0.43 -0.60 -0.51 -0.47
Purchase of Investment Securities
-1.92 -22 -110 -32 -8.58 -14 -44 -29 -3.96 -21
Sale and/or Maturity of Investments
-23 34 95 15 31 12 21 26 17 28
Net Cash From Financing Activities
49 6.90 -14 16 -20 17 16 44 -15 34
Net Cash From Continuing Financing Activities
49 6.90 -14 16 -20 17 16 44 -15 34
Net Change in Deposits
66 11 -10 19 -17 20 19 47 -12 39
Repurchase of Common Equity
-0.36 -2.67 -1.77 -1.16 -0.88 -1.91 -1.05 -1.91 -1.00 -3.11
Payment of Dividends
-1.87 -1.95 -1.92 -1.91 -1.99 -1.99 -2.05 -2.05 -2.21 -2.29
Other Financing Activities, Net
0.36 0.04 0.01 0.26 0.47 0.21 0.13 0.85 0.56 0.88
Cash Interest Paid
6.21 7.27 8.38 8.07 8.54 7.83 7.88 7.99 8.28 7.90
Cash Income Taxes Paid
- - 1.50 1.61 0.00 3.68 1.97 2.01 0.00 4.32

Annual Balance Sheets for Timberland Bancorp

This table presents Timberland Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
816 891 952 1,018 1,247 1,566 1,792 1,861 1,840 1,923 2,013
Cash and Due from Banks
14 17 17 20 25 22 26 25 25 29 24
Interest Bearing Deposits at Other Banks
78 92 131 129 118 293 554 292 103 136 220
Time Deposits Placed and Other Short-Term Investments
49 53 43 63 78 66 28 23 15 10 7.22
Trading Account Securities
9.31 8.85 11 17 58 89 135 312 46 76 216
Loans and Leases, Net of Allowance
604 663 690 725 887 1,014 968 1,132 1,302 0.00 0.00
Loans Held for Sale
3.05 3.60 3.60 1.79 6.07 4.51 3.22 0.75 0.40 0.00 1.13
Premises and Equipment, Net
17 16 18 19 23 23 22 22 22 21 22
Goodwill
5.65 5.65 5.65 5.65 15 15 15 15 15 15 15
Intangible Assets
- - - 0.00 2.03 1.63 1.26 0.95 0.68 0.45 0.27
Other Assets
36 32 31 37 35 38 37 38 310 1,635 1,508
Total Liabilities & Shareholders' Equity
816 891 952 1,018 1,247 1,566 1,792 1,861 1,840 1,923 2,013
Total Liabilities
727 795 841 894 1,076 1,378 1,585 1,642 1,607 1,678 1,750
Non-Interest Bearing Deposits
141 172 206 233 296 442 535 530 456 413 431
Interest Bearing Deposits
538 589 632 656 772 917 1,035 1,102 1,105 1,235 1,286
Long-Term Debt
45 30 - - 0.00 10 5.00 0.00 35 20 20
Other Long-Term Liabilities
2.72 3.02 3.13 4.13 7.84 9.94 9.73 9.76 11 10 14
Total Equity & Noncontrolling Interests
89 97 111 125 171 188 207 219 233 245 263
Total Preferred & Common Equity
89 97 111 125 171 188 207 219 233 245 263
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
89 97 111 125 171 188 207 219 233 245 263
Common Stock
10 9.96 13 14 43 42 43 39 35 30 26
Retained Earnings
80 88 98 111 128 145 164 181 199 216 237
Accumulated Other Comprehensive Income / (Loss)
-0.31 -0.18 -0.12 -0.13 0.05 0.06 0.06 -0.72 -1.08 0.02 -0.30

Quarterly Balance Sheets for Timberland Bancorp

This table presents Timberland Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 6/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026
Total Assets
1,895 1,901 1,909 1,933 1,957 2,006 2,046
Cash and Due from Banks
29 26 25 26 33 23 24
Interest Bearing Deposits at Other Banks
129 133 140 165 161 224 271
Time Deposits Placed and Other Short-Term Investments
12 10 7.47 8.71 8.46 6.47 5.97
Trading Account Securities
307 75 78 86 229 209 93
Loans and Leases, Net of Allowance
0.00 177 0.00 0.00 0.00 0.00 0.00
Loans Held for Sale
1.43 1.80 0.41 1.15 1.76 3.74 1.64
Premises and Equipment, Net
22 22 22 21 21 22 22
Goodwill
15 15 15 15 15 15 15
Intangible Assets
0.62 0.51 0.41 0.36 0.32 0.24 0.20
Other Assets
1,379 1,440 1,622 1,609 1,488 1,502 1,614
Total Liabilities & Shareholders' Equity
1,895 1,901 1,909 1,933 1,957 2,006 2,046
Total Liabilities
1,658 1,659 1,660 1,680 1,701 1,738 1,775
Non-Interest Bearing Deposits
433 407 403 408 406 404 408
Interest Bearing Deposits
1,194 1,221 1,228 1,243 1,263 1,300 1,335
Long-Term Debt
20 20 20 20 20 20 20
Other Long-Term Liabilities
11 11 9.87 9.38 11 13 12
Total Equity & Noncontrolling Interests
237 241 249 253 257 268 271
Total Preferred & Common Equity
237 241 249 253 257 268 271
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
237 241 249 253 257 268 271
Common Stock
35 31 30 28 27 26 24
Retained Earnings
203 211 220 225 230 243 247
Accumulated Other Comprehensive Income / (Loss)
-0.83 -0.55 -0.79 -0.67 -0.78 -0.23 -0.35

Annual Metrics And Ratios for Timberland Bancorp

This table displays calculated financial ratios and metrics derived from Timberland Bancorp's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
DEI Shares Outstanding
7,053,636.00 6,940,568.00 7,358,877.00 7,395,927.00 8,340,928.00 8,309,193.00 8,353,969.00 8,249,698.00 8,095,174.00 - 7,897,239.00
DEI Adjusted Shares Outstanding
7,053,636.00 6,940,568.00 7,358,877.00 7,395,927.00 8,340,928.00 8,309,193.00 8,353,969.00 8,249,698.00 8,095,174.00 - 7,897,239.00
DEI Earnings Per Adjusted Shares Outstanding
1.18 1.46 1.93 2.26 2.88 2.92 3.30 2.86 3.35 - 3.69
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.83% 13.29% -6.63% 32.56% 26.94% 3.92% 1.39% -0.81% 16.13% -5.28% 9.63%
EBITDA Growth
33.75% 15.35% -14.93% 67.85% 32.91% 0.62% 15.14% -13.59% 9.88% -9.79% 17.16%
EBIT Growth
44.32% 20.59% -15.91% 77.11% 33.44% 1.29% 13.60% -14.13% 14.99% -10.55% 19.16%
NOPAT Growth
41.74% 22.46% 39.52% 18.03% 43.65% 1.04% 13.66% -14.44% 14.91% -10.45% 20.09%
Net Income Growth
41.74% 22.46% 39.52% 18.03% 43.65% 1.04% 13.66% -14.44% 14.91% -10.45% 20.09%
EPS Growth
46.25% 22.22% 34.27% 15.63% 27.93% 1.41% 13.54% -13.76% 16.67% -8.51% 21.93%
Operating Cash Flow Growth
-11.57% 54.98% 17.28% 54.77% -15.58% 86.97% -12.47% -10.58% 16.97% -25.73% 31.01%
Free Cash Flow Firm Growth
-85.24% 829.74% 71.37% -89.79% -830.74% 89.75% 680.38% 27.16% -232.23% 220.36% -55.61%
Invested Capital Growth
5.02% -5.48% -12.48% 12.30% 37.23% 15.53% 7.22% 3.15% 22.65% -0.99% 6.48%
Revenue Q/Q Growth
2.49% 3.03% -15.65% 24.04% 6.17% -0.17% -1.18% 4.11% 0.00% 0.00% 3.78%
EBITDA Q/Q Growth
11.16% -4.73% -33.31% 62.27% 9.78% -2.89% -0.16% 3.20% 0.00% 0.00% 6.18%
EBIT Q/Q Growth
20.21% -3.63% -36.17% 70.28% 9.88% -1.89% -1.70% 4.57% 0.00% 0.00% 6.93%
NOPAT Q/Q Growth
18.75% -2.46% 6.91% 5.07% 8.65% 0.09% -1.21% 4.57% 0.00% 0.00% 7.72%
Net Income Q/Q Growth
18.75% -2.46% 6.91% 5.07% 8.65% 0.09% -1.21% 4.57% 0.00% 0.00% 7.72%
EPS Q/Q Growth
17.00% -2.72% 6.67% 4.23% 6.77% 0.00% -1.51% 5.22% 0.00% 0.00% 7.62%
Operating Cash Flow Q/Q Growth
10.86% 14.07% -9.57% 9.05% -19.42% 53.95% -15.65% 4.74% 0.00% 0.00% 12.99%
Free Cash Flow Firm Q/Q Growth
84.07% 439.01% -31.95% -15.73% 3.77% -0.17% 8.81% 1.13% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
1.43% -9.05% 2.19% 3.11% 2.89% 2.50% 1.63% 1.98% 0.00% 0.00% 2.15%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
39.90% 40.63% 37.02% 46.87% 49.08% 47.51% 53.96% 47.01% 44.48% 42.36% 45.27%
EBIT Margin
33.92% 36.11% 32.52% 43.45% 45.68% 44.52% 49.88% 43.18% 42.76% 40.38% 43.89%
Profit (Net Income) Margin
22.53% 24.35% 36.39% 32.41% 36.67% 35.65% 39.96% 34.47% 34.11% 32.25% 35.32%
Tax Burden Percent
66.42% 67.45% 66.69% 74.57% 80.28% 80.08% 80.12% 79.83% 79.77% 79.86% 80.49%
Interest Burden Percent
100.00% 100.00% 167.80% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
33.58% 32.55% 33.31% 25.43% 19.72% 19.92% 19.88% 20.17% 20.23% 20.14% 19.51%
Return on Invested Capital (ROIC)
6.33% 7.78% 11.91% 14.19% 16.24% 13.16% 13.47% 10.96% 11.14% 9.10% 10.64%
ROIC Less NNEP Spread (ROIC-NNEP)
6.33% 7.78% 11.91% 0.00% 0.00% 13.16% 13.47% 10.96% 11.14% 9.10% 10.64%
Return on Net Nonoperating Assets (RNNOA)
3.31% 3.14% 1.72% 0.00% 0.00% 0.37% 0.51% 0.13% 0.86% 1.05% 0.84%
Return on Equity (ROE)
9.64% 10.92% 13.63% 0.00% 0.00% 13.53% 13.98% 11.09% 12.01% 10.15% 11.48%
Cash Return on Invested Capital (CROIC)
1.44% 13.41% 25.23% 2.60% -15.14% -1.24% 6.50% 7.87% -9.20% 10.10% 4.36%
Operating Return on Assets (OROA)
1.60% 1.76% 1.37% 2.28% 2.64% 2.15% 2.05% 1.62% 1.84% 1.62% 1.84%
Return on Assets (ROA)
1.06% 1.19% 1.54% 1.70% 2.12% 1.73% 1.64% 1.29% 1.47% 1.29% 1.48%
Return on Common Equity (ROCE)
9.64% 10.92% 13.63% 0.00% 0.00% 13.53% 13.98% 11.09% 12.01% 10.15% 11.48%
Return on Equity Simple (ROE_SIMPLE)
9.30% 10.49% 12.76% 13.41% 14.04% 12.93% 13.33% 10.80% 11.64% 9.89% 11.10%
Net Operating Profit after Tax (NOPAT)
8.29 10 14 17 24 24 28 24 27 24 29
NOPAT Margin
22.53% 24.35% 36.39% 32.41% 36.67% 35.65% 39.96% 34.47% 34.11% 32.25% 35.32%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
42.79% 39.74% 44.90% 35.78% 35.03% 31.24% 31.71% 35.39% 35.09% 38.19% 35.19%
Operating Expenses to Revenue
70.22% 63.89% 70.69% 56.55% 54.32% 50.04% 50.12% 56.42% 54.56% 58.09% 54.98%
Earnings before Interest and Taxes (EBIT)
12 15 13 22 30 30 34 30 34 30 36
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
15 17 14 24 32 32 37 32 35 32 37
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.65 0.88 1.66 1.51 1.12 0.69 1.05 0.97 0.87 0.97 0.99
Price to Tangible Book Value (P/TBV)
0.70 0.94 1.75 1.58 1.25 0.76 1.15 1.04 0.94 1.04 1.05
Price to Revenue (P/Rev)
1.58 2.05 4.73 3.64 2.93 1.91 3.16 3.09 2.56 3.18 3.16
Price to Earnings (P/E)
7.03 8.40 12.98 11.24 7.98 5.36 7.91 8.96 7.50 9.85 8.94
Dividend Yield
2.90% 2.44% 1.56% 1.85% 2.52% 4.79% 3.18% 3.40% 3.62% 3.16% 3.09%
Earnings Yield
14.22% 11.91% 7.70% 8.90% 12.52% 18.64% 12.64% 11.17% 13.33% 10.15% 11.19%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.32 0.11
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.19 1.12 0.36
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.67 2.64 0.80
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.78 2.77 0.83
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.48 3.47 1.03
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.05 3.66 0.99
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.13 2.51
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.50 0.31 0.00 0.00 0.00 0.05 0.02 0.00 0.15 0.08 0.08
Long-Term Debt to Equity
0.50 0.31 0.00 0.00 0.00 0.05 0.02 0.00 0.15 0.08 0.08
Financial Leverage
0.52 0.40 0.14 0.00 0.00 0.03 0.04 0.01 0.08 0.11 0.08
Leverage Ratio
9.08 9.18 8.87 8.36 7.66 7.84 8.51 8.59 8.19 7.87 7.75
Compound Leverage Factor
9.08 9.18 14.88 8.36 7.66 7.84 8.51 8.59 8.19 7.87 7.75
Debt to Total Capital
33.54% 23.65% 0.00% 0.00% 0.00% 5.06% 2.36% 0.00% 13.06% 7.54% 7.08%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
33.54% 23.65% 0.00% 0.00% 0.00% 5.06% 2.36% 0.00% 13.06% 7.54% 7.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
66.46% 76.35% 100.00% 100.00% 100.00% 94.94% 97.64% 100.00% 86.94% 92.46% 92.92%
Debt to EBITDA
3.06 1.77 0.00 0.00 0.00 0.31 0.13 0.00 0.99 0.63 0.54
Net Debt to EBITDA
-6.53 -7.79 0.00 0.00 0.00 -11.44 -16.21 0.00 -3.08 -4.86 -6.17
Long-Term Debt to EBITDA
3.06 1.77 0.00 0.00 0.00 0.31 0.13 0.00 0.99 0.63 0.54
Debt to NOPAT
5.43 2.95 0.00 0.00 0.00 0.41 0.18 0.00 1.29 0.82 0.69
Net Debt to NOPAT
-11.57 -12.99 0.00 0.00 0.00 -15.25 -21.89 0.00 -4.02 -6.38 -7.91
Long-Term Debt to NOPAT
5.43 2.95 0.00 0.00 0.00 0.41 0.18 0.00 1.29 0.82 0.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1.88 18 30 3.06 -22 -2.29 13 17 -22 27 12
Operating Cash Flow to CapEx
3,203.78% 2,372.89% 393.05% 1,244.92% 841.84% 2,016.44% 3,311.17% 2,908.89% 2,802.62% 1,769.41% 1,738.21%
Free Cash Flow to Firm to Interest Expense
0.48 4.30 9.38 1.10 -4.90 -0.49 4.29 6.33 -1.93 0.88 0.37
Operating Cash Flow to Interest Expense
1.96 2.90 4.34 7.72 3.97 7.20 9.55 9.91 2.67 0.75 0.94
Operating Cash Flow Less CapEx to Interest Expense
1.90 2.78 3.23 7.10 3.50 6.84 9.26 9.57 2.58 0.71 0.89
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.05 0.04 0.05 0.06 0.05 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
2.13 2.53 2.25 2.76 3.14 2.97 3.04 3.09 3.65 3.49 3.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
134 127 111 125 171 198 212 219 268 265 283
Invested Capital Turnover
0.28 0.32 0.33 0.44 0.44 0.37 0.34 0.32 0.33 0.28 0.30
Increase / (Decrease) in Invested Capital
6.41 -7.35 -16 14 46 27 14 6.67 50 -2.66 17
Enterprise Value (EV)
-38 -47 -7.28 -24 -30 -240 -385 -128 94 84 30
Market Capitalization
58 85 184 188 192 130 218 211 203 239 261
Book Value per Share
$12.64 $13.95 $15.08 $16.85 $20.51 $22.56 $24.77 $26.49 $28.79 $30.81 $33.25
Tangible Book Value per Share
$11.84 $13.14 $14.32 $16.09 $18.45 $20.55 $22.80 $24.55 $26.84 $28.85 $31.30
Total Capital
134 127 111 125 171 198 212 219 268 265 283
Total Debt
45 30 0.00 0.00 0.00 10 5.00 0.00 35 20 20
Total Long-Term Debt
45 30 0.00 0.00 0.00 10 5.00 0.00 35 20 20
Net Debt
-96 -132 -191 -212 -221 -370 -604 -340 -109 -155 -231
Capital Expenditures (CapEx)
0.24 0.50 3.53 1.72 2.15 1.68 0.90 0.91 1.11 1.30 1.74
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
45 30 0.00 0.00 0.00 10 5.00 0.00 35 20 20
Total Depreciation and Amortization (D&A)
2.20 1.88 1.75 1.76 2.22 2.04 2.81 2.62 1.37 1.49 1.14
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.20 $1.48 $1.99 $2.28 $2.89 $2.91 $3.31 $2.84 $3.32 $3.02 $3.68
Adjusted Weighted Average Basic Shares Outstanding
6.99M 6.95M 7.36M 8.31M 8.35M 8.32M 8.35M 8.24M 8.11M 7.97M 7.88M
Adjusted Diluted Earnings per Share
$1.17 $1.43 $1.92 $2.22 $2.84 $2.88 $3.27 $2.82 $3.29 $3.01 $3.67
Adjusted Weighted Average Diluted Shares Outstanding
6.99M 6.95M 7.36M 8.31M 8.35M 8.32M 8.35M 8.24M 8.11M 7.97M 7.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.89 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.99M 6.95M 7.36M 8.31M 8.35M 8.32M 8.35M 8.24M 8.11M 7.97M 7.88M
Normalized Net Operating Profit after Tax (NOPAT)
8.10 10 14 17 24 24 28 24 27 24 29
Normalized NOPAT Margin
22.00% 24.37% 36.40% 32.26% 36.68% 35.54% 39.96% 34.49% 34.09% 32.24% 35.32%
Pre Tax Income Margin
33.92% 36.11% 54.57% 43.45% 45.68% 44.52% 49.88% 43.18% 42.76% 40.38% 43.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.21 3.70 3.96 8.07 6.55 6.45 11.09 11.06 2.93 0.99 1.13
NOPAT to Interest Expense
2.13 2.49 4.43 6.02 5.26 5.16 8.89 8.83 2.34 0.79 0.91
EBIT Less CapEx to Interest Expense
3.15 3.57 2.86 7.45 6.08 6.09 10.80 10.71 2.84 0.95 1.08
NOPAT Less CapEx to Interest Expense
2.07 2.37 3.33 5.40 4.79 4.81 8.60 8.49 2.24 0.75 0.86
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.42% 25.39% 25.70% 26.50% 27.04% 29.19% 31.14% 30.64% 30.49% 31.50% 27.73%
Augmented Payout Ratio
28.97% 33.46% 25.70% 26.50% 29.12% 34.29% 33.05% 50.06% 48.92% 56.04% 47.47%

Quarterly Metrics And Ratios for Timberland Bancorp

This table displays calculated financial ratios and metrics derived from Timberland Bancorp's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
8,095,174.00 8,122,908.00 8,022,556.00 7,966,021.00 - 7,955,453.00 7,901,280.00 7,897,239.00 7,880,773.00 7,884,326.00
DEI Adjusted Shares Outstanding
8,095,174.00 8,122,908.00 8,022,556.00 7,966,021.00 - 7,955,453.00 7,901,280.00 7,897,239.00 7,880,773.00 7,884,326.00
DEI Earnings Per Adjusted Shares Outstanding
0.78 0.70 0.74 0.80 - 0.85 0.90 1.07 1.04 0.90
Growth Metrics
- - - - - - - - - -
Revenue Growth
-8.05% -6.45% 0.00% 0.00% 4.60% 9.04% 9.19% 15.45% 10.40% 5.78%
EBITDA Growth
-16.31% -8.99% 0.00% 0.00% 9.38% 16.49% 16.48% 25.86% 18.43% 4.69%
EBIT Growth
-16.93% -9.96% 0.00% 0.00% 9.60% 17.79% 19.45% 29.37% 20.10% 4.90%
NOPAT Growth
-16.13% -9.48% 0.00% 0.00% 8.96% 18.34% 19.85% 32.90% 19.77% 5.57%
Net Income Growth
-16.13% -9.48% 0.00% 0.00% 8.96% 18.34% 19.85% 32.90% 19.77% 5.57%
EPS Growth
-14.44% -9.09% 0.00% 0.00% 11.69% 21.43% 21.62% 32.50% 20.93% 5.88%
Operating Cash Flow Growth
-48.34% -30.88% 0.00% 0.00% -162.79% 200.73% 45.08% 52.39% 299.08% -45.60%
Free Cash Flow Firm Growth
68.15% -216.90% 0.00% 0.00% 27.02% 98.22% 0.00% 0.00% -121.21% -151.52%
Invested Capital Growth
5.37% 0.00% 0.00% 0.00% 4.60% 4.33% 0.00% 6.48% 7.14% 6.81%
Revenue Q/Q Growth
0.00% -2.94% 2.86% 3.77% 0.00% 1.18% 3.00% 9.71% -3.45% -3.05%
EBITDA Q/Q Growth
0.00% -7.43% 3.50% 7.79% 0.00% -1.41% 3.44% 16.47% -0.34% -12.85%
EBIT Q/Q Growth
0.00% -7.96% 3.64% 7.41% 0.00% -1.09% 5.04% 16.33% -0.69% -13.61%
NOPAT Q/Q Growth
0.00% -9.34% 3.78% 7.28% 0.00% -1.53% 5.11% 18.96% -2.72% -13.21%
Net Income Q/Q Growth
0.00% -9.34% 3.78% 7.28% 0.00% -1.53% 5.11% 18.96% -2.72% -13.21%
EPS Q/Q Growth
0.00% -9.09% 5.71% 8.11% 0.00% -1.16% 5.88% 17.78% -1.89% -13.46%
Operating Cash Flow Q/Q Growth
0.00% -15.59% 80.84% -10.94% 0.00% 504.25% -12.76% -6.46% -39.65% 10.47%
Free Cash Flow Firm Q/Q Growth
0.00% -3,652.06% 100.00% 0.00% 0.00% 8.53% -5,829.70% 96.75% -25.57% -4.00%
Invested Capital Q/Q Growth
0.00% 1.50% -100.00% 0.00% 0.00% 1.24% 1.52% 2.15% 2.05% 0.93%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
43.31% 41.31% 41.57% 43.18% 45.29% 44.13% 44.34% 47.07% 48.59% 43.67%
EBIT Margin
41.48% 39.33% 39.63% 41.02% 43.46% 42.49% 43.35% 45.97% 47.28% 42.13%
Profit (Net Income) Margin
33.49% 31.28% 31.56% 32.62% 34.88% 33.94% 34.64% 37.56% 37.84% 33.87%
Tax Burden Percent
80.29% 79.52% 79.42% 80.17% 80.02% 79.85% 79.87% 81.94% 79.64% 80.40%
Interest Burden Percent
100.55% 100.00% 100.27% 99.21% 100.29% 100.06% 100.05% 99.72% 100.50% 100.00%
Effective Tax Rate
19.71% 20.48% 20.58% 19.83% 19.98% 20.15% 20.14% 18.06% 20.36% 19.60%
Return on Invested Capital (ROIC)
10.39% 18.34% 0.00% 9.26% 10.09% 9.90% 19.92% 11.32% 11.48% 10.31%
ROIC Less NNEP Spread (ROIC-NNEP)
10.39% 18.34% 0.00% 9.26% 10.09% 9.90% 19.92% 11.32% 11.48% 10.31%
Return on Net Nonoperating Assets (RNNOA)
0.78% 1.52% 0.00% 0.75% 0.83% 0.80% 1.55% 0.89% 0.89% 0.79%
Return on Equity (ROE)
11.17% 19.86% 0.00% 10.01% 10.92% 10.70% 21.47% 12.21% 12.37% 11.10%
Cash Return on Invested Capital (CROIC)
5.10% -180.62% 0.00% 10.15% 4.94% 5.47% 0.00% 4.36% 4.06% 4.37%
Operating Return on Assets (OROA)
1.74% 1.59% 0.00% 1.64% 1.74% 1.73% 1.76% 1.93% 2.04% 1.82%
Return on Assets (ROA)
1.41% 1.26% 0.00% 1.31% 1.40% 1.38% 1.41% 1.58% 1.64% 1.46%
Return on Common Equity (ROCE)
11.17% 19.86% 0.00% 10.01% 10.92% 10.70% 21.47% 12.21% 12.37% 11.10%
Return on Equity Simple (ROE_SIMPLE)
10.91% 10.49% 0.00% 0.00% 9.97% 10.25% 10.55% 0.00% 11.37% 11.40%
Net Operating Profit after Tax (NOPAT)
6.30 5.71 5.92 6.36 6.86 6.76 7.10 8.45 8.22 7.13
NOPAT Margin
33.49% 31.28% 31.56% 32.62% 34.88% 33.94% 34.64% 37.56% 37.84% 33.87%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
37.61% 39.58% 38.47% 37.16% 37.69% 36.62% 34.15% 32.69% 35.46% 37.19%
Operating Expenses to Revenue
56.50% 60.22% 58.97% 56.79% 56.27% 56.25% 54.48% 53.18% 52.65% 55.38%
Earnings before Interest and Taxes (EBIT)
7.80 7.18 7.44 7.99 8.55 8.46 8.89 10 10 8.87
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8.14 7.54 7.80 8.41 8.91 8.78 9.09 11 11 9.19
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.04 0.87 0.00 0.94 0.98 0.92 0.95 0.99 1.04 1.15
Price to Tangible Book Value (P/TBV)
1.11 0.93 0.00 1.01 1.04 0.98 1.01 1.05 1.11 1.22
Price to Revenue (P/Rev)
3.16 2.74 0.00 3.07 3.19 2.98 3.07 3.16 3.31 3.63
Price to Earnings (P/E)
9.50 8.29 0.00 9.53 9.78 8.97 9.03 8.94 9.18 10.06
Dividend Yield
3.03% 3.60% 3.62% 3.27% 3.18% 3.36% 3.23% 3.09% 2.95% 2.76%
Earnings Yield
10.53% 12.07% 0.00% 10.49% 10.22% 11.15% 11.07% 11.19% 10.90% 9.94%
Enterprise Value to Invested Capital (EV/IC)
0.37 0.23 0.00 0.29 0.34 0.19 0.23 0.11 0.16 0.10
Enterprise Value to Revenue (EV/Rev)
1.23 0.79 0.00 1.02 1.20 0.67 0.78 0.36 0.55 0.35
Enterprise Value to EBITDA (EV/EBITDA)
2.83 1.83 0.00 2.40 2.80 1.54 1.77 0.80 1.20 0.77
Enterprise Value to EBIT (EV/EBIT)
2.95 1.91 0.00 2.51 2.94 1.61 1.84 0.83 1.23 0.79
Enterprise Value to NOPAT (EV/NOPAT)
3.69 2.38 0.00 3.15 3.69 2.02 2.30 1.03 1.53 0.98
Enterprise Value to Operating Cash Flow (EV/OCF)
3.61 2.45 0.00 3.32 6.06 2.24 2.34 0.99 1.19 0.90
Enterprise Value to Free Cash Flow (EV/FCFF)
7.47 0.00 0.00 0.00 7.03 3.58 0.00 2.51 4.13 2.45
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.08 0.08 0.00 0.08 0.08 0.08 0.08 0.08 0.07 0.07
Long-Term Debt to Equity
0.08 0.08 0.00 0.08 0.08 0.08 0.08 0.08 0.07 0.07
Financial Leverage
0.08 0.08 0.00 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Leverage Ratio
7.94 7.88 0.00 7.87 7.82 7.76 7.63 7.75 7.56 7.60
Compound Leverage Factor
7.98 7.88 0.00 7.80 7.84 7.77 7.63 7.73 7.60 7.60
Debt to Total Capital
7.77% 7.66% 0.00% 7.54% 7.43% 7.34% 7.23% 7.08% 6.93% 6.87%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
7.77% 7.66% 0.00% 7.54% 7.43% 7.34% 7.23% 7.08% 6.93% 6.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
92.23% 92.34% 0.00% 92.46% 92.57% 92.66% 92.77% 92.92% 93.07% 93.13%
Debt to EBITDA
0.59 0.61 0.00 0.63 0.61 0.59 0.57 0.54 0.51 0.51
Net Debt to EBITDA
-4.46 -4.52 0.00 -4.86 -4.64 -5.31 -5.17 -6.17 -5.98 -7.12
Long-Term Debt to EBITDA
0.59 0.61 0.00 0.63 0.61 0.59 0.57 0.54 0.51 0.51
Debt to NOPAT
0.77 0.79 0.00 0.82 0.80 0.77 0.74 0.69 0.66 0.65
Net Debt to NOPAT
-5.81 -5.90 0.00 -6.38 -6.10 -6.95 -6.73 -7.91 -7.65 -9.08
Long-Term Debt to NOPAT
0.77 0.79 0.00 0.82 0.80 0.77 0.74 0.69 0.66 0.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-6.81 -256 0.00 0.00 -4.97 -4.55 -270 -8.76 -11 -11
Operating Cash Flow to CapEx
1,633.22% 824.90% 3,471.50% 2,212.71% -603.95% 6,271.07% 2,494.91% 1,680.33% 1,204.75% 1,420.93%
Free Cash Flow to Firm to Interest Expense
-1.05 -33.97 0.00 0.00 -0.60 -0.59 -34.03 -1.07 -1.33 -1.48
Operating Cash Flow to Interest Expense
0.75 0.55 0.91 0.78 -0.37 1.61 1.36 1.23 0.74 0.87
Operating Cash Flow Less CapEx to Interest Expense
0.70 0.48 0.88 0.74 -0.43 1.59 1.31 1.15 0.68 0.81
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.04 0.04 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
3.61 3.55 0.00 3.49 3.53 3.62 3.70 3.82 3.89 3.96
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
257 261 0.00 265 269 273 277 283 288 291
Invested Capital Turnover
0.31 0.59 0.00 0.28 0.29 0.29 0.58 0.30 0.30 0.30
Increase / (Decrease) in Invested Capital
13 261 0.00 0.00 12 11 277 17 19 19
Enterprise Value (EV)
96 60 0.00 76 92 52 62 30 47 30
Market Capitalization
246 210 209 231 243 232 244 261 280 311
Book Value per Share
$29.25 $29.70 $0.00 $30.81 $31.28 $31.74 $32.48 $33.25 $34.06 $34.38
Tangible Book Value per Share
$27.31 $27.77 $0.00 $28.85 $29.33 $29.79 $30.53 $31.30 $32.11 $32.44
Total Capital
257 261 0.00 265 269 273 277 283 288 291
Total Debt
20 20 0.00 20 20 20 20 20 20 20
Total Long-Term Debt
20 20 0.00 20 20 20 20 20 20 20
Net Debt
-150 -149 0.00 -155 -152 -180 -182 -231 -233 -281
Capital Expenditures (CapEx)
0.30 0.50 0.21 0.30 0.51 0.20 0.43 0.60 0.51 0.47
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
20 20 0.00 20 20 20 20 20 20 20
Total Depreciation and Amortization (D&A)
0.35 0.36 0.36 0.42 0.36 0.33 0.20 0.25 0.28 0.33
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.78 $0.00 $0.00 $0.79 $0.86 $0.85 $0.90 $1.07 $1.04 $0.91
Adjusted Weighted Average Basic Shares Outstanding
8.11M 0.00 0.00 7.97M 7.96M 7.94M 7.89M 7.88M 7.89M 7.88M
Adjusted Diluted Earnings per Share
$0.77 $0.00 $0.00 $0.80 $0.86 $0.85 $0.90 $1.06 $1.04 $0.90
Adjusted Weighted Average Diluted Shares Outstanding
8.17M 0.00 0.00 7.97M 8.00M 7.97M 7.92M 7.88M 7.92M 7.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.12M 0.00 0.00 7.97M 7.96M 7.90M 7.90M 7.88M 7.88M 7.83M
Normalized Net Operating Profit after Tax (NOPAT)
6.30 5.71 5.92 6.36 6.86 6.76 7.10 8.45 8.22 7.13
Normalized NOPAT Margin
33.49% 31.28% 31.56% 32.62% 34.88% 33.94% 34.64% 37.56% 37.84% 33.87%
Pre Tax Income Margin
41.71% 39.33% 39.73% 40.70% 43.59% 42.51% 43.37% 45.84% 47.52% 42.13%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
1.20 0.95 0.91 0.94 1.03 1.10 1.12 1.26 1.25 1.15
NOPAT to Interest Expense
0.97 0.76 0.73 0.75 0.83 0.88 0.90 1.03 1.00 0.92
EBIT Less CapEx to Interest Expense
1.16 0.89 0.89 0.91 0.97 1.08 1.07 1.19 1.18 1.09
NOPAT Less CapEx to Interest Expense
0.92 0.69 0.70 0.71 0.77 0.86 0.84 0.96 0.94 0.86
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
28.94% 29.86% 0.00% 31.50% 31.30% 30.18% 29.35% 27.73% 27.19% 27.84%
Augmented Payout Ratio
48.29% 55.88% 0.00% 56.04% 57.38% 52.25% 47.83% 47.47% 46.44% 50.75%

Financials Breakdown Chart

Key Financial Trends

Timberland Bancorp (NASDAQ: TSBK) delivered a solid second quarter in fiscal 2026, with earnings holding up well and operating cash flow remaining healthy. However, the latest balance sheet and cash flow trends also show a bank that is managing a large securities portfolio, growing deposits, and returning capital to shareholders while keeping loan growth relatively muted.

Top takeaways from the last several quarters:

  • Q2 2026 net income was $7.1 million, up from $6.9 million in Q1 2026 and roughly in line with the prior year’s stronger quarters.
  • Earnings per share improved to $0.91 in Q2 2026 from $1.04 in Q1 2026, reflecting steady profitability on a still modest share count.
  • Operating cash flow was strong at $6.7 million in Q2 2026, showing the core banking franchise is still producing cash.
  • Deposits increased sharply in Q2 2026, with net change in deposits of $38.7 million, which supports funding stability and balance sheet flexibility.
  • The company continued to build equity, with total common equity of $271.1 million at March 31, 2026, up from $268.4 million in Q1 2026.
  • Credit costs remain contained overall, with Q2 2026 provision for credit losses of $523,000, a manageable level relative to revenue and earnings.
  • Net interest income remained fairly steady, rising to $18.2 million in Q2 2026 from $18.0 million in Q1 2026.
  • Non-interest income was also stable, at $2.8 million in Q2 2026 versus $2.8 million in Q1 2026.
  • The bank maintains a very large securities and cash positioning relative to total assets, with $270.5 million in interest-bearing deposits at other banks and $92.7 million in trading account securities in Q2 2026.
  • The balance sheet shows a meaningful concentration in “other assets” of $1.61 billion out of $2.05 billion in total assets, which is unusually large and worth watching for asset quality and composition risk.

Looking at the trend line, Timberland Bancorp has been consistently profitable over the past year, with quarterly net income generally ranging from the low- to mid-$6 million area in 2024 and moving into the $7 million to $8 million range in 2025 and early 2026. That suggests a business that has stabilized earnings after earlier rate-cycle pressure.

Revenue has also held up reasonably well. In Q2 2026, total revenue was $21.1 million, compared with $21.7 million in Q1 2026 and $20.5 million in Q3 2025. Net interest income has remained the main driver, while non-interest income has been more variable quarter to quarter.

One area to watch is deposit and funding dynamics. Deposits jumped strongly in Q2 2026 after declining in Q1 2026, and that kind of volatility can affect liquidity management. The good news is that the bank still produced positive operating and investing cash flow in the quarter, and it ended with a large cash and liquidity position.

On the expense side, non-interest expense remained fairly controlled in Q2 2026 at $11.7 million, only slightly above Q1 2026. That is a positive sign for operating discipline, especially since salaries and benefits, occupancy, and other operating expenses were not showing dramatic inflation.

Overall, Timberland Bancorp appears to be a stable community bank with decent earnings, strong liquidity, and ongoing shareholder returns through dividends and buybacks. The main caution is the balance sheet mix, especially the large “other assets” line and the relatively limited visible loan growth in the data provided. For investors, this looks more like a steady income-and-capital-return story than a rapid-growth one.

07/05/26 07:24 AM ETAI Generated. May Contain Errors.

Timberland Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Timberland Bancorp's financial year ends in September. Their financial year 2025 ended on September 30, 2025.

Timberland Bancorp's net income appears to be on an upward trend, with a most recent value of $29.16 million in 2025, rising from $8.29 million in 2015. The previous period was $24.28 million in 2024. See Timberland Bancorp's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Timberland Bancorp's total revenue changed from $36.80 million in 2015 to $82.55 million in 2025, a change of 124.3%.

Timberland Bancorp's total liabilities were at $1.75 billion at the end of 2025, a 4.3% increase from 2024, and a 140.9% increase since 2015.

In the past 10 years, Timberland Bancorp's cash and equivalents has ranged from $14.01 million in 2015 to $29.07 million in 2024, and is currently $23.65 million as of their latest financial filing in 2025.

Over the last 10 years, Timberland Bancorp's book value per share changed from 12.64 in 2015 to 33.25 in 2025, a change of 163.0%.



Financial statements for NASDAQ:TSBK last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners