Annual Income Statements for American Financial Group
This table shows American Financial Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for American Financial Group
This table shows American Financial Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
165 |
276 |
212 |
200 |
177 |
263 |
242 |
209 |
181 |
255 |
154 |
Consolidated Net Income / (Loss) |
|
165 |
276 |
212 |
200 |
177 |
263 |
242 |
209 |
181 |
255 |
154 |
Net Income / (Loss) Continuing Operations |
|
165 |
276 |
212 |
200 |
177 |
263 |
242 |
209 |
181 |
255 |
154 |
Total Pre-Tax Income |
|
210 |
346 |
264 |
255 |
219 |
335 |
304 |
271 |
229 |
320 |
197 |
Total Revenue |
|
1,965 |
1,909 |
1,721 |
1,821 |
2,145 |
2,064 |
1,887 |
1,881 |
2,350 |
2,130 |
1,837 |
Net Interest Income / (Expense) |
|
-19 |
-20 |
-19 |
-19 |
-19 |
-19 |
-19 |
-19 |
-19 |
-19 |
-19 |
Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Interest Expense |
|
19 |
20 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
Long-Term Debt Interest Expense |
|
19 |
20 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
Total Non-Interest Income |
|
1,984 |
1,929 |
1,740 |
1,840 |
2,164 |
2,083 |
1,906 |
1,900 |
2,369 |
2,149 |
1,856 |
Trust Fees by Commissions |
|
75 |
93 |
104 |
112 |
105 |
100 |
99 |
98 |
99 |
84 |
76 |
Other Service Charges |
|
31 |
24 |
32 |
25 |
43 |
46 |
39 |
27 |
26 |
32 |
27 |
Net Realized & Unrealized Capital Gains on Investments |
|
111 |
189 |
167 |
196 |
161 |
205 |
222 |
190 |
189 |
183 |
173 |
Premiums Earned |
|
1,767 |
1,623 |
1,437 |
1,507 |
1,855 |
1,732 |
1,546 |
1,585 |
2,055 |
1,850 |
1,580 |
Total Non-Interest Expense |
|
1,755 |
1,563 |
1,457 |
1,566 |
1,926 |
1,729 |
1,583 |
1,610 |
2,121 |
1,810 |
1,640 |
Property & Liability Insurance Claims |
|
1,176 |
986 |
820 |
905 |
1,239 |
1,069 |
912 |
937 |
1,430 |
1,181 |
965 |
Other Operating Expenses |
|
579 |
577 |
637 |
661 |
687 |
660 |
671 |
673 |
691 |
629 |
675 |
Income Tax Expense |
|
45 |
70 |
52 |
55 |
42 |
72 |
62 |
62 |
48 |
65 |
43 |
Basic Earnings per Share |
|
$1.93 |
$3.24 |
$2.49 |
$2.35 |
$2.10 |
$3.12 |
$2.89 |
$2.49 |
$2.16 |
$3.03 |
$1.84 |
Weighted Average Basic Shares Outstanding |
|
85.20M |
85.10M |
85.20M |
85.10M |
84.60M |
84.70M |
83.70M |
83.90M |
83.90M |
83.90M |
83.80M |
Diluted Earnings per Share |
|
$1.93 |
$3.24 |
$2.49 |
$2.34 |
$2.09 |
$3.13 |
$2.89 |
$2.49 |
$2.16 |
$3.03 |
$1.84 |
Weighted Average Diluted Shares Outstanding |
|
85.40M |
85.30M |
85.40M |
85.20M |
84.70M |
84.80M |
83.80M |
83.90M |
83.90M |
83.90M |
83.80M |
Weighted Average Basic & Diluted Shares Outstanding |
|
85.14M |
85.20M |
85.18M |
84.86M |
83.78M |
83.66M |
83.87M |
83.90M |
83.93M |
83.98M |
83.52M |
Cash Dividends to Common per Share |
|
$0.56 |
- |
$4.63 |
$0.63 |
$0.63 |
- |
$3.21 |
$0.71 |
$0.71 |
- |
$2.80 |
Annual Cash Flow Statements for American Financial Group
This table details how cash moves in and out of American Financial Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-123 |
887 |
231 |
-823 |
799 |
496 |
-679 |
-1,259 |
353 |
181 |
Net Cash From Operating Activities |
|
1,353 |
1,150 |
1,804 |
2,083 |
2,456 |
2,183 |
1,714 |
1,153 |
1,970 |
1,152 |
Net Cash From Continuing Operating Activities |
|
1,353 |
1,150 |
1,804 |
2,083 |
2,456 |
2,183 |
1,714 |
1,153 |
1,970 |
1,152 |
Net Income / (Loss) Continuing Operations |
|
370 |
668 |
477 |
517 |
869 |
721 |
1,995 |
898 |
852 |
887 |
Consolidated Net Income / (Loss) |
|
370 |
668 |
477 |
517 |
869 |
721 |
1,995 |
898 |
852 |
887 |
Depreciation Expense |
|
134 |
134 |
107 |
210 |
259 |
299 |
187 |
100 |
78 |
81 |
Non-Cash Adjustments to Reconcile Net Income |
|
463 |
289 |
758 |
1,259 |
565 |
804 |
-1,417 |
-214 |
312 |
-134 |
Changes in Operating Assets and Liabilities, net |
|
386 |
59 |
462 |
97 |
763 |
359 |
949 |
369 |
728 |
318 |
Net Cash From Investing Activities |
|
-4,573 |
-2,981 |
-3,292 |
-5,350 |
-3,065 |
-1,564 |
-436 |
-1,051 |
414 |
95 |
Net Cash From Continuing Investing Activities |
|
-4,573 |
-2,981 |
-3,292 |
-5,350 |
-3,065 |
-1,564 |
-436 |
-1,051 |
414 |
95 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-102 |
-49 |
-109 |
-80 |
-44 |
-60 |
-62 |
-86 |
-72 |
-133 |
Acquisitions |
|
- |
- |
- |
-36 |
- |
-3.00 |
-123 |
-10 |
-234 |
-9.00 |
Purchase of Investment Securities |
|
-10,107 |
-11,160 |
-13,731 |
-14,008 |
-11,336 |
-13,511 |
-10,903 |
-6,559 |
-3,773 |
-4,646 |
Sale of Property, Leasehold Improvements and Equipment |
|
117 |
55 |
55 |
3.00 |
4.00 |
5.00 |
46 |
31 |
3.00 |
30 |
Sale and/or Maturity of Investments |
|
5,512 |
8,173 |
10,493 |
8,728 |
8,311 |
12,427 |
9,083 |
5,573 |
4,464 |
4,853 |
Other Investing Activities, net |
|
- |
- |
- |
43 |
0.00 |
-425 |
-2,058 |
0.00 |
26 |
0.00 |
Net Cash From Financing Activities |
|
3,097 |
2,718 |
1,719 |
2,444 |
1,408 |
-123 |
-1,957 |
-1,361 |
-2,031 |
-1,066 |
Net Cash From Continuing Financing Activities |
|
3,097 |
2,718 |
1,719 |
2,444 |
1,408 |
-123 |
-1,957 |
-1,361 |
-2,031 |
-1,066 |
Issuance of Common Equity |
|
1,087 |
2,328 |
2,768 |
2,016 |
407 |
451 |
2,949 |
1,222 |
685 |
2,353 |
Repayment of Debt |
|
-2,217 |
-2,293 |
-3,150 |
-2,916 |
-3,508 |
-3,861 |
-1,931 |
-477 |
-21 |
0.00 |
Repurchase of Common Equity |
|
-126 |
-133 |
0.00 |
-6.00 |
0.00 |
-313 |
-319 |
-11 |
-213 |
0.00 |
Payment of Dividends |
|
-176 |
-185 |
-417 |
-394 |
-444 |
-334 |
-2,374 |
-1,213 |
-684 |
-788 |
Other Financing Activities, Net |
|
4,384 |
2,699 |
1,806 |
3,744 |
4,638 |
3,300 |
-282 |
-882 |
-1,798 |
-2,631 |
Quarterly Cash Flow Statements for American Financial Group
This table details how cash moves in and out of American Financial Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-173 |
78 |
-15 |
131 |
233 |
4.00 |
-138 |
34 |
201 |
84 |
-130 |
Net Cash From Operating Activities |
|
529 |
110 |
403 |
115 |
696 |
756 |
107 |
-88 |
459 |
674 |
342 |
Net Cash From Continuing Operating Activities |
|
529 |
110 |
403 |
115 |
696 |
756 |
107 |
-88 |
459 |
674 |
342 |
Net Income / (Loss) Continuing Operations |
|
165 |
276 |
212 |
200 |
177 |
263 |
242 |
209 |
181 |
255 |
154 |
Consolidated Net Income / (Loss) |
|
165 |
276 |
212 |
200 |
177 |
263 |
242 |
209 |
181 |
255 |
154 |
Depreciation Expense |
|
25 |
22 |
20 |
19 |
21 |
18 |
20 |
19 |
21 |
21 |
22 |
Non-Cash Adjustments to Reconcile Net Income |
|
118 |
-351 |
137 |
-94 |
-4.00 |
273 |
-153 |
-132 |
138 |
13 |
54 |
Changes in Operating Assets and Liabilities, net |
|
221 |
163 |
34 |
-10 |
502 |
202 |
-2.00 |
-184 |
119 |
385 |
112 |
Net Cash From Investing Activities |
|
-561 |
11 |
73 |
295 |
91 |
-45 |
-155 |
149 |
122 |
-21 |
23 |
Net Cash From Continuing Investing Activities |
|
-561 |
11 |
73 |
295 |
91 |
-45 |
-155 |
149 |
122 |
-21 |
23 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-14 |
-14 |
-13 |
-20 |
-7.00 |
-32 |
-38 |
-33 |
-29 |
-33 |
-25 |
Purchase of Investment Securities |
|
-1,381 |
-1,202 |
-1,313 |
-640 |
-949 |
-871 |
-1,171 |
-1,058 |
-934 |
-1,483 |
-1,167 |
Sale and/or Maturity of Investments |
|
837 |
1,227 |
1,398 |
954 |
1,255 |
857 |
1,054 |
1,215 |
1,085 |
1,499 |
1,215 |
Net Cash From Financing Activities |
|
-141 |
-43 |
-491 |
-279 |
-554 |
-707 |
-90 |
-27 |
-380 |
-569 |
-495 |
Net Cash From Continuing Financing Activities |
|
-141 |
-43 |
-491 |
-279 |
-554 |
-707 |
-90 |
-27 |
-380 |
-569 |
-495 |
Issuance of Common Equity |
|
50 |
544 |
592 |
33 |
7.00 |
53 |
641 |
1,143 |
2.00 |
567 |
767 |
Repurchase of Common Equity |
|
-5.00 |
-1.00 |
-24 |
-43 |
-86 |
-60 |
0.00 |
- |
- |
- |
-58 |
Payment of Dividends |
|
-47 |
-224 |
-393 |
-53 |
-52 |
-186 |
-268 |
-59 |
-58 |
-403 |
-233 |
Other Financing Activities, Net |
|
-136 |
-321 |
-650 |
-211 |
-423 |
-514 |
-463 |
-1,111 |
-324 |
-733 |
-971 |
Annual Balance Sheets for American Financial Group
This table presents American Financial Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
49,837 |
55,072 |
60,658 |
63,456 |
70,130 |
73,710 |
28,931 |
28,831 |
29,787 |
30,836 |
Cash and Due from Banks |
|
1,220 |
2,107 |
2,338 |
1,515 |
2,314 |
1,665 |
2,131 |
872 |
1,225 |
1,406 |
Trading Account Securities |
|
34,498 |
36,953 |
- |
45,474 |
51,167 |
11,232 |
12,944 |
12,837 |
13,266 |
13,502 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Mortgage Servicing Rights |
|
1,067 |
1,147 |
- |
1,068 |
1,329 |
377 |
520 |
676 |
643 |
791 |
Unearned Premiums Asset |
|
1,417 |
1,536 |
- |
1,844 |
2,013 |
1,997 |
2,099 |
2,256 |
2,432 |
2,545 |
Deferred Acquisition Cost |
|
1,184 |
1,239 |
1,216 |
1,682 |
1,037 |
244 |
267 |
288 |
309 |
320 |
Goodwill |
|
199 |
199 |
199 |
207 |
414 |
176 |
246 |
246 |
305 |
305 |
Other Assets |
|
9,644 |
11,291 |
- |
11,109 |
11,435 |
58,019 |
1,909 |
11,656 |
11,607 |
11,967 |
Total Liabilities & Shareholders' Equity |
|
49,837 |
55,072 |
9,678 |
63,456 |
70,130 |
73,710 |
28,931 |
28,831 |
29,787 |
30,836 |
Total Liabilities |
|
45,067 |
50,153 |
9,678 |
58,484 |
63,861 |
66,921 |
18,699 |
24,779 |
25,529 |
26,370 |
Long-Term Debt |
|
998 |
1,283 |
- |
1,302 |
1,473 |
1,963 |
13,038 |
1,496 |
1,475 |
1,475 |
Claims and Claim Expense |
|
8,127 |
8,563 |
9,678 |
9,741 |
10,232 |
10,392 |
- |
11,974 |
13,087 |
14,179 |
Unearned Premiums Liability |
|
2,060 |
2,171 |
- |
2,595 |
2,830 |
2,803 |
3,041 |
3,246 |
3,451 |
3,584 |
Other Long-Term Liabilities |
|
6,652 |
7,629 |
- |
7,673 |
8,292 |
51,763 |
2,620 |
8,063 |
7,516 |
7,132 |
Total Equity & Noncontrolling Interests |
|
4,770 |
4,919 |
5,331 |
4,972 |
6,269 |
6,789 |
5,012 |
4,052 |
4,258 |
4,466 |
Total Preferred & Common Equity |
|
4,592 |
4,916 |
0.00 |
4,970 |
6,269 |
6,789 |
5,012 |
4,052 |
4,258 |
4,466 |
Total Common Equity |
|
4,592 |
4,916 |
0.00 |
4,970 |
6,269 |
6,789 |
5,012 |
4,052 |
4,258 |
4,466 |
Common Stock |
|
1,301 |
1,198 |
- |
1,334 |
1,397 |
1,367 |
1,415 |
1,453 |
1,456 |
1,495 |
Retained Earnings |
|
2,987 |
3,343 |
- |
3,588 |
4,009 |
4,149 |
3,478 |
3,142 |
3,121 |
3,211 |
Accumulated Other Comprehensive Income / (Loss) |
|
304 |
375 |
- |
48 |
863 |
1,273 |
119 |
-543 |
-319 |
-240 |
Quarterly Balance Sheets for American Financial Group
This table presents American Financial Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
29,532 |
28,481 |
29,048 |
30,825 |
30,001 |
29,913 |
32,591 |
30,294 |
Cash and Due from Banks |
|
794 |
857 |
988 |
1,221 |
1,087 |
1,121 |
1,322 |
1,276 |
Trading Account Securities |
|
12,721 |
12,821 |
12,727 |
12,796 |
13,316 |
13,220 |
13,505 |
12,965 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Mortgage Servicing Rights |
|
676 |
646 |
645 |
644 |
722 |
773 |
765 |
827 |
Unearned Premiums Asset |
|
2,878 |
2,480 |
2,908 |
3,311 |
2,684 |
3,052 |
3,341 |
2,694 |
Deferred Acquisition Cost |
|
292 |
285 |
316 |
324 |
309 |
328 |
340 |
316 |
Goodwill |
|
246 |
246 |
246 |
305 |
305 |
305 |
305 |
305 |
Other Assets |
|
11,925 |
1,917 |
11,218 |
12,224 |
11,578 |
11,114 |
13,013 |
11,911 |
Total Liabilities & Shareholders' Equity |
|
29,532 |
28,481 |
29,048 |
30,825 |
30,001 |
29,913 |
32,591 |
30,294 |
Total Liabilities |
|
25,600 |
19,282 |
25,055 |
26,844 |
25,761 |
25,529 |
27,883 |
25,902 |
Long-Term Debt |
|
1,533 |
13,239 |
1,474 |
1,474 |
1,475 |
1,475 |
1,475 |
1,476 |
Claims and Claim Expense |
|
12,067 |
- |
11,925 |
12,891 |
13,050 |
12,607 |
14,206 |
13,970 |
Unearned Premiums Liability |
|
3,785 |
3,435 |
3,686 |
3,997 |
3,650 |
3,816 |
4,320 |
3,710 |
Other Long-Term Liabilities |
|
8,215 |
2,608 |
7,970 |
8,482 |
7,586 |
7,631 |
7,882 |
6,746 |
Total Equity & Noncontrolling Interests |
|
3,932 |
3,941 |
3,993 |
3,981 |
4,240 |
4,384 |
4,708 |
4,392 |
Total Preferred & Common Equity |
|
3,932 |
3,941 |
3,993 |
3,981 |
4,240 |
4,384 |
4,708 |
4,392 |
Total Common Equity |
|
3,932 |
3,941 |
3,993 |
3,981 |
4,240 |
4,384 |
4,708 |
4,392 |
Common Stock |
|
1,443 |
1,459 |
1,462 |
1,456 |
1,466 |
1,476 |
1,484 |
1,493 |
Retained Earnings |
|
3,091 |
2,933 |
3,042 |
3,095 |
3,089 |
3,239 |
3,360 |
3,078 |
Accumulated Other Comprehensive Income / (Loss) |
|
-602 |
-451 |
-511 |
-570 |
-315 |
-331 |
-136 |
-179 |
Annual Metrics And Ratios for American Financial Group
This table displays calculated financial ratios and metrics derived from American Financial Group's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
7.26% |
5.78% |
5.59% |
4.54% |
-13.30% |
-7.55% |
13.68% |
7.70% |
11.45% |
6.41% |
EBITDA Growth |
|
-9.22% |
31.76% |
-9.77% |
2.17% |
5.18% |
-28.56% |
138.56% |
-19.65% |
-5.89% |
4.69% |
EBIT Growth |
|
-9.74% |
39.29% |
-8.01% |
-11.74% |
-0.78% |
-46.53% |
293.81% |
-15.88% |
-4.45% |
4.75% |
NOPAT Growth |
|
-8.87% |
80.54% |
-28.59% |
8.39% |
-5.03% |
-36.05% |
244.27% |
-16.93% |
-5.12% |
4.11% |
Net Income Growth |
|
-8.87% |
80.54% |
-28.59% |
8.39% |
68.09% |
-17.03% |
176.70% |
-54.99% |
-5.12% |
4.11% |
EPS Growth |
|
-20.72% |
86.04% |
-27.97% |
10.80% |
68.38% |
-16.75% |
184.15% |
-54.81% |
-4.56% |
5.17% |
Operating Cash Flow Growth |
|
9.91% |
-15.00% |
56.87% |
15.47% |
17.91% |
-11.12% |
-21.48% |
-32.73% |
70.86% |
-41.52% |
Free Cash Flow Firm Growth |
|
2,755.56% |
-67.36% |
-19,032.05% |
202.08% |
-102.16% |
28.76% |
-1,830.60% |
238.57% |
-96.42% |
1.80% |
Invested Capital Growth |
|
-5.67% |
7.52% |
721.99% |
-87.69% |
23.40% |
13.05% |
165.88% |
-76.16% |
3.33% |
3.63% |
Revenue Q/Q Growth |
|
1.22% |
1.82% |
1.07% |
-1.58% |
-20.51% |
38.43% |
1.10% |
2.57% |
2.04% |
0.81% |
EBITDA Q/Q Growth |
|
-1.83% |
17.03% |
-9.87% |
-23.51% |
-15.11% |
593.48% |
5.33% |
-7.84% |
-1.29% |
-0.99% |
EBIT Q/Q Growth |
|
3.67% |
15.74% |
-6.46% |
-32.38% |
-21.73% |
254.09% |
8.18% |
-8.10% |
-1.01% |
-1.32% |
NOPAT Q/Q Growth |
|
1.37% |
62.93% |
-31.76% |
-27.99% |
-23.64% |
303.90% |
8.86% |
-8.09% |
-1.50% |
-0.89% |
Net Income Q/Q Growth |
|
1.37% |
62.93% |
-31.76% |
-27.99% |
35.15% |
230.73% |
-14.52% |
-8.09% |
-1.50% |
-0.89% |
EPS Q/Q Growth |
|
1.03% |
65.09% |
-32.31% |
-26.78% |
36.05% |
194.96% |
-13.09% |
-8.36% |
-1.08% |
-0.94% |
Operating Cash Flow Q/Q Growth |
|
-7.58% |
-3.52% |
29.13% |
-0.24% |
-1.64% |
-11.30% |
-10.36% |
-13.44% |
48.79% |
-6.65% |
Free Cash Flow Firm Q/Q Growth |
|
-0.28% |
150.65% |
-6,483.43% |
4,842.40% |
-53.86% |
18.88% |
-700.67% |
585.57% |
-23.77% |
306.59% |
Invested Capital Q/Q Growth |
|
-0.31% |
-6.85% |
665.12% |
-2.97% |
-0.03% |
3.60% |
223.02% |
1.52% |
5.10% |
-3.91% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
11.52% |
14.34% |
12.26% |
11.98% |
14.53% |
11.23% |
23.57% |
17.58% |
14.85% |
14.61% |
EBIT Margin |
|
9.31% |
12.26% |
10.68% |
9.02% |
10.32% |
5.97% |
20.67% |
16.15% |
13.84% |
13.63% |
Profit (Net Income) Margin |
|
6.10% |
10.40% |
7.04% |
7.29% |
14.14% |
12.69% |
30.89% |
12.91% |
10.99% |
10.75% |
Tax Burden Percent |
|
65.49% |
84.88% |
65.88% |
80.91% |
137.07% |
212.68% |
149.44% |
79.96% |
79.40% |
78.91% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
34.51% |
15.12% |
34.12% |
19.09% |
22.56% |
7.37% |
19.03% |
20.04% |
20.60% |
21.09% |
Return on Invested Capital (ROIC) |
|
6.23% |
11.16% |
1.67% |
1.81% |
7.01% |
3.81% |
6.75% |
6.23% |
15.11% |
15.20% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.23% |
11.16% |
1.67% |
1.81% |
34.25% |
27.50% |
15.79% |
6.23% |
15.11% |
15.20% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.31% |
2.63% |
7.64% |
8.23% |
8.46% |
7.24% |
27.06% |
13.58% |
5.40% |
5.14% |
Return on Equity (ROE) |
|
7.53% |
13.79% |
9.31% |
10.04% |
15.46% |
11.04% |
33.81% |
19.81% |
20.51% |
20.33% |
Cash Return on Invested Capital (CROIC) |
|
12.07% |
3.91% |
-154.95% |
157.97% |
-13.94% |
-8.44% |
-83.92% |
129.22% |
11.83% |
11.63% |
Operating Return on Assets (OROA) |
|
1.16% |
1.50% |
1.25% |
1.03% |
0.95% |
0.47% |
2.60% |
3.89% |
3.66% |
3.71% |
Return on Assets (ROA) |
|
0.76% |
1.27% |
0.82% |
0.83% |
1.30% |
1.00% |
3.89% |
3.11% |
2.91% |
2.93% |
Return on Common Equity (ROCE) |
|
7.26% |
13.53% |
4.46% |
4.84% |
15.46% |
11.04% |
33.81% |
19.81% |
20.51% |
20.33% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.06% |
13.59% |
0.00% |
10.40% |
13.86% |
10.62% |
39.80% |
22.16% |
20.01% |
19.86% |
Net Operating Profit after Tax (NOPAT) |
|
370 |
668 |
477 |
517 |
491 |
314 |
1,081 |
898 |
852 |
887 |
NOPAT Margin |
|
6.10% |
10.40% |
7.04% |
7.29% |
7.99% |
5.53% |
16.74% |
12.91% |
10.99% |
10.75% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-27.24% |
-23.69% |
-9.04% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
90.69% |
87.74% |
89.32% |
90.98% |
89.68% |
94.03% |
79.33% |
83.85% |
86.16% |
86.37% |
Earnings before Interest and Taxes (EBIT) |
|
565 |
787 |
724 |
639 |
634 |
339 |
1,335 |
1,123 |
1,073 |
1,124 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
699 |
921 |
831 |
849 |
893 |
638 |
1,522 |
1,223 |
1,151 |
1,205 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.73 |
0.85 |
0.00 |
0.97 |
0.99 |
0.74 |
1.89 |
2.50 |
2.16 |
2.56 |
Price to Tangible Book Value (P/TBV) |
|
0.76 |
0.89 |
0.00 |
1.01 |
1.06 |
0.76 |
1.99 |
2.66 |
2.33 |
2.75 |
Price to Revenue (P/Rev) |
|
0.55 |
0.65 |
0.81 |
0.68 |
1.01 |
0.88 |
1.47 |
1.46 |
1.19 |
1.38 |
Price to Earnings (P/E) |
|
9.50 |
6.44 |
11.54 |
9.11 |
6.91 |
6.84 |
4.75 |
11.28 |
10.81 |
12.88 |
Dividend Yield |
|
5.30% |
6.55% |
7.69% |
8.22% |
7.20% |
6.68% |
25.11% |
13.71% |
7.37% |
6.93% |
Earnings Yield |
|
10.53% |
15.52% |
8.66% |
10.97% |
14.46% |
14.62% |
21.05% |
8.86% |
9.25% |
7.77% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.57 |
0.54 |
0.06 |
0.74 |
0.69 |
0.61 |
0.88 |
1.94 |
1.65 |
1.93 |
Enterprise Value to Revenue (EV/Rev) |
|
0.54 |
0.52 |
0.46 |
0.65 |
0.87 |
0.93 |
3.16 |
1.55 |
1.22 |
1.39 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
4.72 |
3.65 |
3.78 |
5.44 |
6.00 |
8.31 |
13.39 |
8.79 |
8.22 |
9.54 |
Enterprise Value to EBIT (EV/EBIT) |
|
5.84 |
4.27 |
4.34 |
7.23 |
8.45 |
15.65 |
15.27 |
9.58 |
8.82 |
10.22 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.92 |
5.03 |
6.59 |
8.93 |
10.92 |
16.89 |
18.86 |
11.98 |
11.10 |
12.96 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.44 |
2.92 |
1.74 |
2.22 |
2.18 |
2.43 |
11.89 |
9.33 |
4.80 |
9.98 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.60 |
14.37 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
0.58 |
14.18 |
16.92 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.21 |
0.26 |
0.00 |
0.26 |
0.24 |
0.29 |
2.60 |
0.37 |
0.35 |
0.33 |
Long-Term Debt to Equity |
|
0.21 |
0.26 |
0.00 |
0.26 |
0.24 |
0.29 |
2.60 |
0.37 |
0.35 |
0.33 |
Financial Leverage |
|
0.21 |
0.24 |
4.58 |
4.56 |
0.25 |
0.26 |
1.71 |
2.18 |
0.36 |
0.34 |
Leverage Ratio |
|
9.91 |
10.83 |
11.29 |
12.05 |
11.88 |
11.02 |
8.70 |
6.37 |
7.05 |
6.95 |
Compound Leverage Factor |
|
9.91 |
10.83 |
11.29 |
12.05 |
11.88 |
11.02 |
8.70 |
6.37 |
7.05 |
6.95 |
Debt to Total Capital |
|
17.30% |
20.69% |
0.00% |
20.75% |
19.03% |
22.43% |
72.23% |
26.96% |
25.73% |
24.83% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
17.30% |
20.69% |
0.00% |
20.75% |
19.03% |
22.43% |
72.23% |
26.96% |
25.73% |
24.83% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
3.09% |
0.05% |
0.00% |
0.03% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
79.61% |
79.26% |
0.00% |
79.22% |
80.97% |
77.57% |
27.77% |
73.04% |
74.27% |
75.17% |
Debt to EBITDA |
|
1.43 |
1.39 |
0.00 |
1.53 |
1.65 |
3.08 |
8.57 |
1.22 |
1.28 |
1.22 |
Net Debt to EBITDA |
|
-0.32 |
-0.89 |
0.00 |
-0.25 |
-0.94 |
0.47 |
7.17 |
0.51 |
0.22 |
0.06 |
Long-Term Debt to EBITDA |
|
1.43 |
1.39 |
0.00 |
1.53 |
1.65 |
3.08 |
8.57 |
1.22 |
1.28 |
1.22 |
Debt to NOPAT |
|
2.70 |
1.92 |
0.00 |
2.52 |
3.00 |
6.25 |
12.06 |
1.67 |
1.73 |
1.66 |
Net Debt to NOPAT |
|
-0.60 |
-1.23 |
0.00 |
-0.41 |
-1.71 |
0.95 |
10.09 |
0.69 |
0.29 |
0.08 |
Long-Term Debt to NOPAT |
|
2.70 |
1.92 |
0.00 |
2.52 |
3.00 |
6.25 |
12.06 |
1.67 |
1.73 |
1.66 |
Noncontrolling Interest Sharing Ratio |
|
3.59% |
1.87% |
52.04% |
51.76% |
0.02% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
717 |
234 |
-44,301 |
45,223 |
-977 |
-696 |
-13,437 |
18,620 |
667 |
679 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
3,340.74% |
2,705.19% |
6,140.00% |
3,969.09% |
10,712.50% |
2,096.36% |
2,855.07% |
1,118.45% |
Free Cash Flow to Firm to Interest Expense |
|
9.56 |
3.04 |
-521.19 |
729.40 |
-14.37 |
-7.91 |
-142.95 |
219.06 |
8.78 |
8.93 |
Operating Cash Flow to Interest Expense |
|
18.04 |
14.94 |
21.22 |
33.60 |
36.12 |
24.81 |
18.23 |
13.56 |
25.92 |
15.16 |
Operating Cash Flow Less CapEx to Interest Expense |
|
18.24 |
15.01 |
20.59 |
32.35 |
35.53 |
24.18 |
18.06 |
12.92 |
25.01 |
13.80 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.12 |
0.12 |
0.12 |
0.11 |
0.09 |
0.08 |
0.13 |
0.24 |
0.26 |
0.27 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,768 |
6,202 |
50,980 |
6,274 |
7,742 |
8,752 |
23,270 |
5,548 |
5,733 |
5,941 |
Invested Capital Turnover |
|
1.02 |
1.07 |
0.24 |
0.25 |
0.88 |
0.69 |
0.40 |
0.48 |
1.37 |
1.41 |
Increase / (Decrease) in Invested Capital |
|
-347 |
434 |
44,778 |
-44,706 |
1,468 |
1,010 |
14,518 |
-17,722 |
185 |
208 |
Enterprise Value (EV) |
|
3,300 |
3,361 |
3,144 |
4,618 |
5,360 |
5,304 |
20,383 |
10,756 |
9,461 |
11,492 |
Market Capitalization |
|
3,344 |
4,182 |
5,482 |
4,829 |
6,201 |
5,006 |
9,476 |
10,132 |
9,211 |
11,423 |
Book Value per Share |
|
$52.57 |
$56.61 |
$0.00 |
$55.68 |
$69.52 |
$78.17 |
$59.10 |
$47.59 |
$50.82 |
$53.21 |
Tangible Book Value per Share |
|
$50.29 |
$54.31 |
($2.26) |
$53.37 |
$64.93 |
$76.15 |
$56.20 |
$44.70 |
$47.18 |
$49.58 |
Total Capital |
|
5,768 |
6,202 |
5,331 |
6,274 |
7,742 |
8,752 |
18,050 |
5,548 |
5,733 |
5,941 |
Total Debt |
|
998 |
1,283 |
0.00 |
1,302 |
1,473 |
1,963 |
13,038 |
1,496 |
1,475 |
1,475 |
Total Long-Term Debt |
|
998 |
1,283 |
0.00 |
1,302 |
1,473 |
1,963 |
13,038 |
1,496 |
1,475 |
1,475 |
Net Debt |
|
-222 |
-824 |
-2,338 |
-213 |
-841 |
298 |
10,907 |
624 |
250 |
69 |
Capital Expenditures (CapEx) |
|
-15 |
-6.00 |
54 |
77 |
40 |
55 |
16 |
55 |
69 |
103 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
-378 |
-407 |
-914 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
998 |
1,283 |
45,649 |
1,302 |
1,473 |
1,963 |
18,258 |
1,496 |
1,475 |
1,475 |
Total Depreciation and Amortization (D&A) |
|
134 |
134 |
107 |
210 |
259 |
299 |
187 |
100 |
78 |
81 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.02 |
$7.47 |
$5.40 |
$5.95 |
$9.98 |
$8.25 |
$23.44 |
$10.55 |
$10.06 |
$10.57 |
Adjusted Weighted Average Basic Shares Outstanding |
|
87.60M |
86.90M |
87.80M |
89M |
89.90M |
88.70M |
85.10M |
85.10M |
84.70M |
83.90M |
Adjusted Diluted Earnings per Share |
|
$3.94 |
$7.33 |
$5.28 |
$5.85 |
$9.85 |
$8.20 |
$23.30 |
$10.53 |
$10.05 |
$10.57 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
89.40M |
88.50M |
89.80M |
90.60M |
91M |
89.20M |
85.60M |
85.30M |
84.80M |
83.90M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
86.59M |
87.01M |
88.43M |
89.31M |
90.34M |
86.40M |
84.93M |
85.20M |
83.66M |
83.98M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
487 |
826 |
591 |
728 |
491 |
314 |
1,081 |
898 |
852 |
887 |
Normalized NOPAT Margin |
|
8.03% |
12.86% |
8.72% |
10.27% |
7.99% |
5.53% |
16.74% |
12.91% |
10.99% |
10.75% |
Pre Tax Income Margin |
|
9.31% |
12.26% |
10.68% |
9.02% |
10.32% |
5.97% |
20.67% |
16.15% |
13.84% |
13.63% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
7.53 |
10.22 |
8.52 |
10.31 |
9.32 |
3.85 |
14.20 |
13.21 |
14.12 |
14.79 |
NOPAT to Interest Expense |
|
4.93 |
8.68 |
5.61 |
8.34 |
7.22 |
3.57 |
11.50 |
10.56 |
11.21 |
11.67 |
EBIT Less CapEx to Interest Expense |
|
7.73 |
10.30 |
7.88 |
9.06 |
8.74 |
3.23 |
14.03 |
12.56 |
13.21 |
13.43 |
NOPAT Less CapEx to Interest Expense |
|
5.13 |
8.75 |
4.98 |
7.10 |
6.63 |
2.94 |
11.33 |
9.92 |
10.30 |
10.32 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
47.57% |
27.69% |
87.42% |
76.21% |
51.09% |
46.32% |
119.00% |
135.08% |
80.28% |
88.84% |
Augmented Payout Ratio |
|
81.62% |
47.60% |
87.42% |
77.37% |
51.09% |
89.74% |
134.99% |
136.30% |
105.28% |
88.84% |
Quarterly Metrics And Ratios for American Financial Group
This table displays calculated financial ratios and metrics derived from American Financial Group's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
13.58% |
10.03% |
9.97% |
20.12% |
9.16% |
8.12% |
9.65% |
3.29% |
9.56% |
3.20% |
-2.65% |
EBITDA Growth |
|
-20.07% |
-22.03% |
-26.62% |
17.60% |
2.13% |
-4.08% |
14.08% |
5.84% |
4.17% |
-3.40% |
-32.41% |
EBIT Growth |
|
-21.35% |
-22.25% |
-26.87% |
23.79% |
4.29% |
-3.18% |
15.15% |
6.27% |
4.57% |
-4.48% |
-35.20% |
NOPAT Growth |
|
-24.66% |
-22.25% |
-26.90% |
19.76% |
7.27% |
-4.71% |
14.15% |
4.50% |
2.26% |
-3.04% |
-36.36% |
Net Income Growth |
|
-24.66% |
-22.25% |
-26.90% |
19.76% |
7.27% |
-4.71% |
14.15% |
4.50% |
2.26% |
-3.04% |
-36.36% |
EPS Growth |
|
-24.61% |
-22.86% |
-26.76% |
19.39% |
8.29% |
-3.40% |
16.06% |
6.41% |
3.35% |
-3.19% |
-36.33% |
Operating Cash Flow Growth |
|
16.26% |
-61.94% |
-19.88% |
945.45% |
31.57% |
587.27% |
-73.45% |
-176.52% |
-34.05% |
-10.85% |
219.63% |
Free Cash Flow Firm Growth |
|
30.14% |
227.08% |
-807.87% |
-83.88% |
-90.18% |
-99.57% |
209.64% |
-153.51% |
-392.51% |
-39.74% |
-99.99% |
Invested Capital Growth |
|
-24.14% |
-76.16% |
232.32% |
-2.53% |
-0.18% |
3.33% |
-74.53% |
7.17% |
13.35% |
3.63% |
2.68% |
Revenue Q/Q Growth |
|
29.62% |
-2.85% |
-9.85% |
5.81% |
17.79% |
-3.78% |
-8.58% |
-0.32% |
24.93% |
-9.36% |
-13.76% |
EBITDA Q/Q Growth |
|
0.86% |
56.60% |
-22.83% |
-3.52% |
-12.41% |
47.08% |
-8.22% |
-10.49% |
-13.79% |
36.40% |
-35.78% |
EBIT Q/Q Growth |
|
1.94% |
64.76% |
-23.70% |
-3.41% |
-14.12% |
52.97% |
-9.25% |
-10.86% |
-15.50% |
39.74% |
-38.44% |
NOPAT Q/Q Growth |
|
-1.20% |
67.27% |
-23.19% |
-5.66% |
-11.50% |
48.59% |
-7.98% |
-13.64% |
-13.40% |
40.88% |
-39.61% |
Net Income Q/Q Growth |
|
-1.20% |
67.27% |
-23.19% |
-5.66% |
-11.50% |
48.59% |
-7.98% |
-13.64% |
-13.40% |
40.88% |
-39.61% |
EPS Q/Q Growth |
|
-1.53% |
67.88% |
-23.15% |
-6.02% |
-10.68% |
49.76% |
-7.67% |
-13.84% |
-13.25% |
40.28% |
-39.27% |
Operating Cash Flow Q/Q Growth |
|
4,709.09% |
-79.21% |
266.36% |
-71.46% |
505.22% |
8.62% |
-85.85% |
-182.24% |
621.59% |
46.84% |
-49.26% |
Free Cash Flow Firm Q/Q Growth |
|
-10.27% |
845.27% |
-185.98% |
102.21% |
-45.32% |
-58.29% |
21,650.00% |
-101.08% |
-198.91% |
108.59% |
-97.87% |
Invested Capital Q/Q Growth |
|
-2.57% |
1.52% |
304.43% |
-75.64% |
-0.22% |
5.10% |
-0.31% |
2.52% |
5.53% |
-3.91% |
-1.23% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
11.96% |
19.28% |
16.50% |
15.05% |
11.19% |
17.10% |
17.17% |
15.42% |
10.64% |
16.01% |
11.92% |
EBIT Margin |
|
10.69% |
18.12% |
15.34% |
14.00% |
10.21% |
16.23% |
16.11% |
14.41% |
9.74% |
15.02% |
10.72% |
Profit (Net Income) Margin |
|
8.40% |
14.46% |
12.32% |
10.98% |
8.25% |
12.74% |
12.82% |
11.11% |
7.70% |
11.97% |
8.38% |
Tax Burden Percent |
|
78.57% |
79.77% |
80.30% |
78.43% |
80.82% |
78.51% |
79.61% |
77.12% |
79.04% |
79.69% |
78.17% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
21.43% |
20.23% |
19.70% |
21.57% |
19.18% |
21.49% |
20.39% |
22.88% |
20.96% |
20.31% |
21.83% |
Return on Invested Capital (ROIC) |
|
8.99% |
6.98% |
6.00% |
14.71% |
11.48% |
17.51% |
7.21% |
15.65% |
10.83% |
16.92% |
11.87% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.99% |
6.98% |
6.00% |
14.71% |
11.48% |
17.51% |
7.21% |
15.65% |
10.83% |
16.92% |
11.87% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.43% |
15.21% |
13.96% |
5.50% |
4.36% |
6.26% |
17.61% |
5.51% |
3.68% |
5.72% |
4.06% |
Return on Equity (ROE) |
|
12.42% |
22.19% |
19.96% |
20.21% |
15.84% |
23.77% |
24.82% |
21.16% |
14.51% |
22.64% |
15.92% |
Cash Return on Invested Capital (CROIC) |
|
42.88% |
129.22% |
-101.86% |
17.97% |
16.03% |
11.83% |
125.07% |
8.81% |
2.87% |
11.63% |
11.15% |
Operating Return on Assets (OROA) |
|
2.44% |
4.36% |
3.81% |
3.64% |
2.57% |
4.29% |
4.36% |
3.90% |
2.51% |
4.09% |
2.92% |
Return on Assets (ROA) |
|
1.91% |
3.48% |
3.06% |
2.85% |
2.08% |
3.37% |
3.47% |
3.01% |
1.99% |
3.26% |
2.28% |
Return on Common Equity (ROCE) |
|
12.42% |
22.19% |
19.96% |
20.21% |
15.84% |
23.77% |
24.82% |
21.16% |
14.51% |
22.64% |
15.92% |
Return on Equity Simple (ROE_SIMPLE) |
|
24.85% |
0.00% |
20.81% |
21.36% |
21.73% |
0.00% |
20.80% |
20.32% |
19.01% |
0.00% |
18.19% |
Net Operating Profit after Tax (NOPAT) |
|
165 |
276 |
212 |
200 |
177 |
263 |
242 |
209 |
181 |
255 |
154 |
NOPAT Margin |
|
8.40% |
14.46% |
12.32% |
10.98% |
8.25% |
12.74% |
12.82% |
11.11% |
7.70% |
11.97% |
8.38% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
89.31% |
81.88% |
84.66% |
86.00% |
89.79% |
83.77% |
83.89% |
85.59% |
90.26% |
84.98% |
89.28% |
Earnings before Interest and Taxes (EBIT) |
|
210 |
346 |
264 |
255 |
219 |
335 |
304 |
271 |
229 |
320 |
197 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
235 |
368 |
284 |
274 |
240 |
353 |
324 |
290 |
250 |
341 |
219 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.36 |
2.50 |
2.45 |
2.38 |
2.23 |
2.16 |
2.67 |
2.34 |
2.38 |
2.56 |
2.50 |
Price to Tangible Book Value (P/TBV) |
|
2.52 |
2.66 |
2.62 |
2.53 |
2.42 |
2.33 |
2.87 |
2.52 |
2.55 |
2.75 |
2.68 |
Price to Revenue (P/Rev) |
|
1.37 |
1.46 |
1.36 |
1.28 |
1.17 |
1.19 |
1.43 |
1.29 |
1.37 |
1.38 |
1.34 |
Price to Earnings (P/E) |
|
9.49 |
11.28 |
11.79 |
11.13 |
10.28 |
10.81 |
12.82 |
11.51 |
12.54 |
12.88 |
13.72 |
Dividend Yield |
|
22.27% |
13.71% |
16.20% |
14.76% |
8.13% |
7.37% |
4.95% |
5.53% |
5.11% |
6.93% |
6.91% |
Earnings Yield |
|
10.54% |
8.86% |
8.48% |
8.99% |
9.73% |
9.25% |
7.80% |
8.68% |
7.97% |
7.77% |
7.29% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.83 |
1.94 |
0.98 |
1.83 |
1.68 |
1.65 |
2.05 |
1.81 |
1.84 |
1.93 |
1.90 |
Enterprise Value to Revenue (EV/Rev) |
|
1.48 |
1.55 |
3.10 |
1.35 |
1.20 |
1.22 |
1.48 |
1.33 |
1.39 |
1.39 |
1.36 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.54 |
8.79 |
19.68 |
8.60 |
7.84 |
8.22 |
9.82 |
8.79 |
9.35 |
9.54 |
10.15 |
Enterprise Value to EBIT (EV/EBIT) |
|
8.19 |
9.58 |
21.49 |
9.28 |
8.43 |
8.82 |
10.51 |
9.40 |
9.99 |
10.22 |
10.98 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.24 |
11.98 |
26.89 |
11.70 |
10.57 |
11.10 |
13.26 |
11.91 |
12.72 |
12.96 |
13.97 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.51 |
9.33 |
20.94 |
8.62 |
6.91 |
4.80 |
6.99 |
7.21 |
9.22 |
9.98 |
8.05 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
3.69 |
0.58 |
0.00 |
10.03 |
10.45 |
14.18 |
0.66 |
21.27 |
68.15 |
16.92 |
17.28 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.39 |
0.37 |
3.36 |
0.37 |
0.37 |
0.35 |
0.35 |
0.34 |
0.31 |
0.33 |
0.34 |
Long-Term Debt to Equity |
|
0.39 |
0.37 |
3.36 |
0.37 |
0.37 |
0.35 |
0.35 |
0.34 |
0.31 |
0.33 |
0.34 |
Financial Leverage |
|
0.38 |
2.18 |
2.33 |
0.37 |
0.38 |
0.36 |
2.44 |
0.35 |
0.34 |
0.34 |
0.34 |
Leverage Ratio |
|
6.48 |
6.37 |
6.52 |
7.09 |
7.63 |
7.05 |
7.15 |
7.04 |
7.30 |
6.95 |
6.99 |
Compound Leverage Factor |
|
6.48 |
6.37 |
6.52 |
7.09 |
7.63 |
7.05 |
7.15 |
7.04 |
7.30 |
6.95 |
6.99 |
Debt to Total Capital |
|
28.05% |
26.96% |
77.06% |
26.96% |
27.02% |
25.73% |
25.81% |
25.17% |
23.86% |
24.83% |
25.15% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
28.05% |
26.96% |
77.06% |
26.96% |
27.02% |
25.73% |
25.81% |
25.17% |
23.86% |
24.83% |
25.15% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
71.95% |
73.04% |
22.94% |
73.04% |
72.98% |
74.27% |
74.19% |
74.83% |
76.14% |
75.17% |
74.85% |
Debt to EBITDA |
|
1.16 |
1.22 |
11.82 |
1.27 |
1.26 |
1.28 |
1.24 |
1.22 |
1.21 |
1.22 |
1.34 |
Net Debt to EBITDA |
|
0.56 |
0.51 |
11.06 |
0.42 |
0.22 |
0.22 |
0.33 |
0.29 |
0.13 |
0.06 |
0.18 |
Long-Term Debt to EBITDA |
|
1.16 |
1.22 |
11.82 |
1.27 |
1.26 |
1.28 |
1.24 |
1.22 |
1.21 |
1.22 |
1.34 |
Debt to NOPAT |
|
1.57 |
1.67 |
16.15 |
1.73 |
1.70 |
1.73 |
1.67 |
1.66 |
1.65 |
1.66 |
1.85 |
Net Debt to NOPAT |
|
0.76 |
0.69 |
15.10 |
0.57 |
0.29 |
0.29 |
0.44 |
0.40 |
0.17 |
0.08 |
0.25 |
Long-Term Debt to NOPAT |
|
1.57 |
1.67 |
16.15 |
1.73 |
1.70 |
1.73 |
1.67 |
1.66 |
1.65 |
1.66 |
1.85 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,904 |
17,998 |
-15,474 |
342 |
187 |
78 |
16,965 |
-183 |
-547 |
47 |
1.00 |
Operating Cash Flow to CapEx |
|
7,557.14% |
785.71% |
3,358.33% |
605.26% |
9,942.86% |
2,438.71% |
281.58% |
-1,100.00% |
1,582.76% |
2,407.14% |
1,368.00% |
Free Cash Flow to Firm to Interest Expense |
|
100.21 |
899.90 |
-814.42 |
18.00 |
9.84 |
4.11 |
892.89 |
-9.63 |
-28.79 |
2.47 |
0.05 |
Operating Cash Flow to Interest Expense |
|
27.84 |
5.50 |
21.21 |
6.05 |
36.63 |
39.79 |
5.63 |
-4.63 |
24.16 |
35.47 |
18.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
27.47 |
4.80 |
20.58 |
5.05 |
36.26 |
38.16 |
3.63 |
-5.05 |
22.63 |
34.00 |
16.68 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.23 |
0.24 |
0.25 |
0.26 |
0.25 |
0.26 |
0.27 |
0.27 |
0.26 |
0.27 |
0.27 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,465 |
5,548 |
22,438 |
5,467 |
5,455 |
5,733 |
5,715 |
5,859 |
6,183 |
5,941 |
5,868 |
Invested Capital Turnover |
|
1.07 |
0.48 |
0.49 |
1.34 |
1.39 |
1.37 |
0.56 |
1.41 |
1.41 |
1.41 |
1.42 |
Increase / (Decrease) in Invested Capital |
|
-1,739 |
-17,722 |
15,686 |
-142 |
-10 |
185 |
-16,723 |
392 |
728 |
208 |
153 |
Enterprise Value (EV) |
|
10,009 |
10,756 |
22,047 |
9,979 |
9,143 |
9,461 |
11,695 |
10,613 |
11,381 |
11,492 |
11,162 |
Market Capitalization |
|
9,270 |
10,132 |
9,665 |
9,493 |
8,890 |
9,211 |
11,307 |
10,259 |
11,228 |
11,423 |
10,962 |
Book Value per Share |
|
$46.17 |
$47.59 |
$46.26 |
$46.88 |
$46.91 |
$50.82 |
$50.66 |
$52.27 |
$56.11 |
$53.21 |
$52.30 |
Tangible Book Value per Share |
|
$43.28 |
$44.70 |
$43.37 |
$43.99 |
$43.32 |
$47.18 |
$47.01 |
$48.64 |
$52.48 |
$49.58 |
$48.67 |
Total Capital |
|
5,465 |
5,548 |
17,180 |
5,467 |
5,455 |
5,733 |
5,715 |
5,859 |
6,183 |
5,941 |
5,868 |
Total Debt |
|
1,533 |
1,496 |
13,239 |
1,474 |
1,474 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,476 |
Total Long-Term Debt |
|
1,533 |
1,496 |
13,239 |
1,474 |
1,474 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,476 |
Net Debt |
|
739 |
624 |
12,382 |
486 |
253 |
250 |
388 |
354 |
153 |
69 |
200 |
Capital Expenditures (CapEx) |
|
7.00 |
14 |
12 |
19 |
7.00 |
31 |
38 |
8.00 |
29 |
28 |
25 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,533 |
1,496 |
18,497 |
1,474 |
1,474 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,476 |
Total Depreciation and Amortization (D&A) |
|
25 |
22 |
20 |
19 |
21 |
18 |
20 |
19 |
21 |
21 |
22 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.93 |
$3.24 |
$2.49 |
$2.35 |
$2.10 |
$3.12 |
$2.89 |
$2.49 |
$2.16 |
$3.03 |
$1.84 |
Adjusted Weighted Average Basic Shares Outstanding |
|
85.20M |
85.10M |
85.20M |
85.10M |
84.60M |
84.70M |
83.70M |
83.90M |
83.90M |
83.90M |
83.80M |
Adjusted Diluted Earnings per Share |
|
$1.93 |
$3.24 |
$2.49 |
$2.34 |
$2.09 |
$3.13 |
$2.89 |
$2.49 |
$2.16 |
$3.03 |
$1.84 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
85.40M |
85.30M |
85.40M |
85.20M |
84.70M |
84.80M |
83.80M |
83.90M |
83.90M |
83.90M |
83.80M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
85.14M |
85.20M |
85.18M |
84.86M |
83.78M |
83.66M |
83.87M |
83.90M |
83.93M |
83.98M |
83.52M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
165 |
276 |
212 |
200 |
177 |
263 |
242 |
209 |
181 |
255 |
154 |
Normalized NOPAT Margin |
|
8.40% |
14.46% |
12.32% |
10.98% |
8.25% |
12.74% |
12.82% |
11.11% |
7.70% |
11.97% |
8.38% |
Pre Tax Income Margin |
|
10.69% |
18.12% |
15.34% |
14.00% |
10.21% |
16.23% |
16.11% |
14.41% |
9.74% |
15.02% |
10.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
11.05 |
17.30 |
13.89 |
13.42 |
11.53 |
17.63 |
16.00 |
14.26 |
12.05 |
16.84 |
10.37 |
NOPAT to Interest Expense |
|
8.68 |
13.80 |
11.16 |
10.53 |
9.32 |
13.84 |
12.74 |
11.00 |
9.53 |
13.42 |
8.11 |
EBIT Less CapEx to Interest Expense |
|
10.68 |
16.60 |
13.26 |
12.42 |
11.16 |
16.00 |
14.00 |
13.84 |
10.53 |
15.37 |
9.05 |
NOPAT Less CapEx to Interest Expense |
|
8.32 |
13.10 |
10.53 |
9.53 |
8.95 |
12.21 |
10.74 |
10.58 |
8.00 |
11.95 |
6.79 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
192.53% |
135.08% |
169.51% |
84.06% |
83.47% |
80.28% |
63.38% |
63.41% |
63.80% |
88.84% |
94.24% |
Augmented Payout Ratio |
|
193.65% |
136.30% |
173.17% |
92.61% |
101.27% |
105.28% |
84.81% |
79.80% |
70.50% |
88.84% |
101.50% |
Key Financial Trends
American Financial Group (NYSE: AFG) Financial Summary (Q1 2022 - Q1 2025):
Over the last four years, American Financial Group has demonstrated steady financial performance with consistent net income generation and strong operational cash flow. Here's an analysis highlighting key trends and financial metrics impacting the company:
- Net income has shown resilience, with Q1 2025 net income of $154 million continuing a generally steady path after peaking around $263 million in Q4 2023. This reflects sustained profitability despite a competitive and complex insurance landscape.
- Premiums earned have remained stable, with $1.58 billion recorded in Q1 2025, supporting revenue stability through core insurance operations.
- Net realized and unrealized capital gains on investments contribute significantly to revenue, with a strong $173 million in Q1 2025, underscoring effective asset management performance.
- Operating cash flows remain healthy, with net cash provided by continuing operating activities at $342 million in Q1 2025, supporting company liquidity and operational sustainability.
- Total assets have remained substantial and relatively steady near $30 billion, demonstrating sustained capital backing for underwriting and investment activities.
- The company has maintained a solid equity base, with total common equity around $4.39 billion as of Q1 2025, indicating good capitalization levels.
- Consistent dividend payments to shareholders (e.g., $2.80 per share annualized in Q1 2025) reflect a shareholder-friendly capital allocation policy.
- Long-term debt interest expense remains steady at roughly $19 million per quarter, which has weighed on net interest income but appears well-managed within expense levels.
- Total liabilities have fluctuated but remain proportional to assets and equity, hovering around $25.9 billion in Q1 2025, reflecting typical insurance company liability structures including claims reserves.
- Total revenue decreased from $2.13 billion in Q4 2024 to $1.84 billion in Q1 2025 - an approximate 14% decline, driven mainly by a drop in premiums earned and non-interest income, which may indicate near-term pressure in underwriting or investment income.
- Total non-interest expenses increased from $1.81 billion in Q4 2024 to $1.64 billion in Q1 2025, mostly due to high property and liability insurance claims totaling $965 million, showing potential volatility or pressure in underwriting performance.
- Equity declined from $4.7 billion in Q3 2024 to $4.39 billion in Q1 2025, reflecting a contraction in retained earnings and accumulated other comprehensive losses, which could impact capital adequacy ratios.
- Net cash from financing activities was negative $495 million in Q1 2025, indicating significant capital outflows, including dividend payments and other financing activities, which may pressure liquidity if continued.
Summary: American Financial Group shows a stable financial foundation highlighted by consistent net income, steady premiums earned, and solid operating cash flow. However, recent quarters show some softening in revenue, increased insurance claims expenses, and a decline in equity, which investors should watch carefully. The company’s ability to manage underwriting risks and maintain investment performance will be critical in sustaining its earnings and shareholder returns. Overall, AFG maintains a robust capital structure and has demonstrated resilience in cash generation, with some near-term headwinds in underwriting profitability.
10/03/25 07:13 PM ETAI Generated. May Contain Errors.