Free Trial

Allstate (ALL) Financials

Allstate logo
$206.71 +1.71 (+0.83%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$206.76 +0.05 (+0.02%)
As of 08/8/2025 05:41 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Allstate

Annual Income Statements for Allstate

This table shows Allstate's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
2,746 2,055 1,761 3,438 2,012 4,678 5,461 1,500 -1,394 -316 4,550
Consolidated Net Income / (Loss)
2,850 2,171 1,877 3,554 2,160 4,847 5,576 1,581 -1,342 -213 4,599
Net Income / (Loss) Continuing Operations
2,850 2,171 1,877 3,554 2,160 4,327 5,429 5,174 -1,342 -213 4,599
Total Pre-Tax Income
4,236 3,282 2,754 4,549 2,628 5,443 6,802 6,466 -1,830 -348 5,761
Total Revenue
34,842 35,364 37,109 39,092 39,489 41,214 41,591 50,271 51,076 56,715 63,706
Net Interest Income / (Expense)
-322 -292 -295 -335 -332 -327 -318 -330 -335 -379 -400
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
322 292 295 335 332 327 318 330 335 379 400
Long-Term Debt Interest Expense
322 292 295 335 332 327 318 330 335 379 400
Total Non-Interest Income
35,164 35,656 37,404 39,427 39,821 41,541 41,909 50,601 51,411 57,094 64,106
Other Service Charges
- - 865 883 939 1,054 1,065 2,172 2,344 2,400 2,930
Net Realized & Unrealized Capital Gains on Investments
4,078 3,189 2,957 3,866 2,369 3,266 2,677 4,377 1,331 2,178 2,867
Premiums Earned
31,086 32,467 33,582 34,678 36,513 37,221 38,167 44,052 47,736 52,516 58,309
Total Non-Interest Expense
30,606 32,082 34,355 34,543 36,861 35,771 34,789 43,805 52,906 57,063 57,945
Salaries and Employee Benefits
- - - -217 468 114 -51 -644 116 9.00 -37
Property & Liability Insurance Claims
20,347 21,795 22,947 22,537 23,432 24,010 22,001 29,318 37,264 41,070 39,735
Current and Future Benefits
1,765 1,803 1,857 1,923 1,973 601 549 1,060 1,042 1,071 1,241
Other Operating Expenses
4,341 4,081 4,939 5,196 5,594 5,422 6,442 7,289 7,446 7,137 8,626
Amortization Expense
4,135 4,364 4,582 4,883 5,327 5,479 5,595 6,612 6,987 7,607 8,319
Restructuring Charge
18 39 30 96 67 39 253 170 51 169 61
Income Tax Expense
1,386 1,111 877 995 468 1,116 1,373 1,292 -488 -135 1,162
Preferred Stock Dividends Declared
104 116 116 116 148 169 115 114 105 128 117
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - 0.00 0.00 -33 -53 -25 -68
Basic Earnings per Share
$6.37 $5.12 $4.72 $9.50 $5.78 $14.25 $17.53 $5.09 ($5.14) ($1.20) $17.22
Weighted Average Basic Shares Outstanding
431.40M 401.10M 372.80M 362M 347.80M 328.20M 311.60M 294.80M 271.20M 262.50M 264.30M
Diluted Earnings per Share
$6.27 $5.05 $4.67 $9.35 $5.70 $14.03 $17.31 $5.01 ($5.14) ($1.20) $16.99
Weighted Average Diluted Shares Outstanding
438.20M 406.80M 377.30M 367.80M 353.20M 333.50M 315.50M 299.10M 271.20M 262.50M 267.80M
Weighted Average Basic & Diluted Shares Outstanding
431.10M 401.40M 373.10M 362M 347.80M 316.91M 302.87M 278.35M 263.33M 263.07M 265.03M
Cash Dividends to Common per Share
$1.12 $1.20 $1.32 $1.48 $1.84 $2.00 $2.16 $3.24 $3.40 $3.56 $3.68

Quarterly Income Statements for Allstate

This table shows Allstate's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-303 -346 -1,389 -41 1,460 1,189 301 1,161 1,899 566 2,079
Consolidated Net Income / (Loss)
-296 -321 -1,375 -4.00 1,487 1,198 347 1,164 1,890 596 2,099
Net Income / (Loss) Continuing Operations
-296 -321 -1,375 -4.00 1,487 1,198 347 1,164 1,890 596 2,099
Total Pre-Tax Income
-410 -406 -1,748 -21 1,827 1,464 430 1,418 2,449 719 2,703
Total Revenue
13,564 13,700 13,881 14,409 14,725 15,162 15,616 16,523 16,405 16,352 17,423
Net Interest Income / (Expense)
-84 -86 -98 -88 -107 -97 -98 -104 -101 -100 -100
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
84 86 98 88 107 97 98 104 101 100 100
Long-Term Debt Interest Expense
84 86 98 88 107 97 98 104 101 100 100
Total Non-Interest Income
13,648 13,786 13,979 14,497 14,832 15,259 15,714 16,627 16,506 16,452 17,523
Other Service Charges
660 561 597 592 650 669 679 781 801 762 747
Net Realized & Unrealized Capital Gains on Investments
652 589 459 603 527 600 609 1,026 632 505 1,500
Premiums Earned
12,336 12,636 12,923 13,302 13,655 13,990 14,426 14,820 15,073 15,185 15,276
Total Non-Interest Expense
13,974 14,106 15,629 14,430 12,898 13,698 15,186 15,105 13,956 15,633 14,720
Salaries and Employee Benefits
25 -53 -40 149 -47 -2.00 -9.00 26 -52 78 0.00
Property & Liability Insurance Claims
10,002 10,326 11,727 10,237 8,780 9,501 10,801 10,409 9,024 10,815 10,249
Current and Future Benefits
257 265 258 262 286 296 291 317 337 333 188
Other Operating Expenses
1,852 1,716 1,786 1,771 1,864 1,885 2,019 2,217 2,505 2,245 2,135
Amortization Expense
1,814 1,825 1,871 1,924 1,987 2,008 2,071 2,108 2,132 2,146 2,133
Restructuring Charge
24 27 27 87 28 10 13 28 10 16 15
Income Tax Expense
-114 -85 -373 -17 340 266 83 254 559 123 604
Preferred Stock Dividends Declared
26 26 37 36 29 29 30 29 29 29 30
Net Income / (Loss) Attributable to Noncontrolling Interest
-19 -1.00 -23 1.00 -2.00 -20 16 -26 -38 1.00 -10
Basic Earnings per Share
($1.07) ($1.31) ($5.29) ($0.16) $5.56 $4.51 $1.14 $4.39 $7.18 $2.13 $7.86
Weighted Average Basic Shares Outstanding
271.20M 263.50M 262.60M 261.80M 262.50M 263.50M 264.10M 264.60M 264.30M 265.30M 264.60M
Diluted Earnings per Share
($1.04) ($1.31) ($5.29) ($0.16) $5.56 $4.46 $1.13 $4.33 $7.07 $2.11 $7.76
Weighted Average Diluted Shares Outstanding
271.20M 263.50M 262.60M 261.80M 262.50M 266.50M 267.10M 268M 267.80M 268.80M 267.90M
Weighted Average Basic & Diluted Shares Outstanding
263.33M 262.85M 261.57M 261.69M 263.07M 263.92M 264.04M 264.80M 265.03M 264.82M 263.51M
Cash Dividends to Common per Share
- $0.89 $0.89 $0.89 - $0.92 $0.92 $0.92 - $1.00 $1.00

Annual Cash Flow Statements for Allstate

This table details how cash moves in and out of Allstate's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-18 -162 -59 181 -118 -161 39 386 -27 -14 -18
Net Cash From Operating Activities
3,236 3,616 3,993 4,314 5,175 5,129 5,491 5,116 5,121 4,228 8,931
Net Cash From Continuing Operating Activities
3,236 3,616 3,993 4,314 5,175 5,129 5,491 5,116 5,121 4,228 8,931
Net Income / (Loss) Continuing Operations
2,850 2,171 1,877 3,554 2,160 4,847 5,576 1,581 -1,342 -213 4,599
Consolidated Net Income / (Loss)
2,850 2,171 1,877 3,554 2,160 4,847 5,576 1,581 -1,342 -213 4,599
Depreciation Expense
366 371 382 483 511 647 686 1,086 847 704 555
Non-Cash Adjustments to Reconcile Net Income
300 728 811 435 2,908 -1,025 -1,407 2,108 1,188 309 188
Changes in Operating Assets and Liabilities, net
-280 346 923 -158 -404 666 640 345 4,428 3,428 3,589
Net Cash From Investing Activities
1,621 742 -2,526 -1,210 -1,719 -2,807 -3,441 510 -1,728 -2,999 -8,252
Net Cash From Continuing Investing Activities
1,621 742 -2,526 -1,210 -1,719 -2,807 -3,441 510 -1,728 -2,999 -8,252
Purchase of Property, Leasehold Improvements and Equipment
-288 -303 -313 -299 -277 -433 -308 -345 -420 -267 -210
Acquisitions
- - - - - -18 1.00 -3,593 0.00 0.00 -13
Purchase of Investment Securities
-46,254 -37,630 -36,326 -40,199 -46,042 -41,216 -46,926 -38,776 -46,975 -34,165 -51,819
Sale of Property, Leasehold Improvements and Equipment
- - - - - - 0.00 0.00 209 27 18
Sale and/or Maturity of Investments
47,181 38,261 33,878 40,165 45,058 38,948 43,995 41,387 45,562 31,551 43,885
Other Investing Activities, net
-491 -687 -646 -2,002 -1,222 -844 -203 -221 -104 -145 -113
Net Cash From Financing Activities
-4,875 -4,520 -1,526 -2,923 -3,574 -2,483 -2,011 -5,240 -3,420 -1,243 -697
Net Cash From Continuing Financing Activities
-4,875 -4,520 -1,526 -2,923 -3,574 -2,483 -2,011 -5,240 -3,420 -1,243 -697
Issuance of Debt
0.00 0.00 1,236 0.00 589 491 1,189 0.00 0.00 743 495
Issuance of Preferred Equity
965 - 0.00 0.00 557 -1,132 - 0.00 0.00 587 0.00
Issuance of Common Equity
266 130 164 135 73 120 63 114 82 73 163
Repayment of Debt
-1,006 -20 -17 0.00 -400 -317 0.00 -436 0.00 -750 -350
Repurchase of Preferred Equity
- - 0.00 0.00 -385 1,414 -288 -450 0.00 -575 0.00
Repurchase of Common Equity
-2,301 -2,808 -1,337 -1,495 -2,303 -1,735 -1,737 -3,120 -2,520 -335 -2.00
Payment of Dividends
-564 -599 -602 -641 -748 -787 -776 -999 -1,031 -1,032 -1,079
Other Financing Activities, Net
-2,235 -1,223 -970 -922 -957 -537 -462 -349 49 46 76

Quarterly Cash Flow Statements for Allstate

This table details how cash moves in and out of Allstate's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-50 -74 37 161 -138 128 -251 331 -226 337 45
Net Cash From Operating Activities
970 601 1,169 1,233 1,225 1,666 2,359 3,201 1,705 1,964 1,873
Net Cash From Continuing Operating Activities
970 601 1,169 1,233 1,225 1,666 2,359 3,201 1,705 1,964 1,873
Net Income / (Loss) Continuing Operations
-296 -321 -1,375 -4.00 1,487 1,198 347 1,164 1,890 596 2,099
Consolidated Net Income / (Loss)
-296 -321 -1,375 -4.00 1,487 1,198 347 1,164 1,890 596 2,099
Depreciation Expense
201 177 186 176 165 132 132 140 151 132 127
Non-Cash Adjustments to Reconcile Net Income
-70 -67 111 235 30 162 1,521 954 -2,772 427 -746
Changes in Operating Assets and Liabilities, net
1,135 812 2,247 826 -457 174 359 943 2,436 809 393
Net Cash From Investing Activities
-447 -796 -253 -845 -1,105 -1,372 -2,524 -2,685 -1,671 -1,293 -1,208
Net Cash From Continuing Investing Activities
-447 -796 -253 -845 -1,105 -1,372 -2,524 -2,685 -1,671 -1,290 -1,212
Purchase of Property, Leasehold Improvements and Equipment
-68 -79 -62 -55 -71 -41 -56 -63 -50 -92 1.00
Purchase of Investment Securities
-9,224 -9,910 -9,232 -6,904 -8,119 -9,333 -12,855 -15,159 -14,472 -14,704 -27,547
Sale and/or Maturity of Investments
8,636 9,234 9,081 6,152 7,084 7,984 10,388 12,553 12,960 13,535 24,495
Other Investing Activities, net
- -41 -59 -38 -7.00 0.00 -1.00 -16 -96 -29 -46
Net Cash From Financing Activities
-573 121 -879 -227 -258 -166 -86 -185 -260 -334 -620
Net Cash From Continuing Financing Activities
-573 121 -879 -227 -258 -166 -86 -185 -260 -334 -620
Issuance of Common Equity
21 6.00 4.00 7.00 56 80 13 56 14 15 11
Repurchase of Common Equity
-370 -153 -154 -28 - 0.00 - - -2.00 -99 -340
Payment of Dividends
-254 -250 -262 -251 -269 -262 -273 -272 -272 -273 -295
Other Financing Activities, Net
30 24 22 45 -45 16 29 31 - 23 4.00

Annual Balance Sheets for Allstate

This table presents Allstate's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
108,479 104,656 108,610 112,422 112,249 119,950 125,987 99,440 97,989 103,362 111,617
Cash and Due from Banks
657 495 436 617 499 338 311 763 736 722 704
Trading Account Securities
66,544 63,030 63,505 65,613 62,206 67,206 45,733 49,197 47,052 51,276 57,210
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
591 569 567 569 600 600 371 339 423 539 615
Premises and Equipment, Net
1,031 1,024 1,065 1,072 1,045 1,145 1,057 939 987 859 669
Mortgage Servicing Rights
4,188 4,338 4,486 4,534 4,670 4,817 746 821 762 822 784
Unearned Premiums Asset
5,465 5,544 5,597 5,786 6,154 6,472 6,463 8,364 9,165 10,044 10,614
Deferred Acquisition Cost
3,525 3,861 3,954 4,191 4,784 4,699 3,774 4,722 5,442 5,940 5,773
Goodwill
1,219 1,219 1,219 2,181 2,530 2,545 2,369 3,502 3,502 3,502 3,245
Other Assets
20,863 20,918 24,388 24,415 26,956 29,084 65,163 30,793 29,920 29,658 32,003
Total Liabilities & Shareholders' Equity
108,479 104,656 108,610 112,422 112,249 119,950 125,987 99,440 97,989 103,362 111,617
Total Liabilities
86,175 84,631 88,037 89,871 90,937 93,952 95,770 74,313 80,626 85,732 90,250
Long-Term Debt
5,140 5,124 6,347 6,350 6,451 6,631 7,825 7,976 7,964 7,942 8,085
Claims and Claim Expense
23,707 24,711 26,129 27,200 28,430 28,641 28,567 34,183 38,809 41,211 43,484
Future Policy Benefits
12,380 12,247 12,239 12,549 12,208 12,300 1,028 1,273 1,321 1,336 285
Unearned Premiums Liability
11,655 12,202 12,583 13,473 14,510 15,343 15,946 19,844 22,299 24,709 26,909
Other Long-Term Liabilities
6,368 5,394 7,086 7,421 8,162 10,301 41,547 10,129 9,353 9,635 11,503
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22,304 20,025 20,573 22,551 21,312 25,998 30,217 25,127 17,363 17,630 21,367
Total Preferred & Common Equity
22,304 20,025 20,573 22,551 21,312 25,998 30,217 25,179 17,488 17,770 21,442
Preferred Stock
- - - - - - - - 1,970 - 2,001
Total Common Equity
22,304 20,025 20,573 22,551 21,312 25,998 30,217 25,179 15,519 17,781 19,425
Common Stock
3,208 3,254 3,312 3,322 3,319 3,472 3,507 3,731 3,797 3,863 4,038
Retained Earnings
37,842 39,413 40,678 43,162 44,033 48,074 52,767 53,294 50,970 49,716 53,288
Treasury Stock
-21,030 -23,620 -24,741 -25,982 -28,085 -29,746 -31,331 -34,471 -36,857 -37,110 -36,996
Accumulated Other Comprehensive Income / (Loss)
561 -755 -416 306 118 1,950 3,304 655 -2,391 -689 -905
Noncontrolling Interest
- - - - - - 0.00 -52 -125 -140 -75

Quarterly Balance Sheets for Allstate

This table presents Allstate's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
97,989 99,631 100,514 101,176 103,362 105,241 108,368 113,743 111,617 115,161 115,894
Cash and Due from Banks
736 662 699 860 722 850 599 816 704 840 995
Trading Account Securities
47,052 46,277 47,840 49,190 51,276 53,160 54,792 56,052 57,210 56,458 56,832
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
423 436 471 525 539 567 609 603 615 614 628
Premises and Equipment, Net
987 971 945 909 859 802 777 714 669 632 619
Mortgage Servicing Rights
762 781 823 830 822 815 815 765 784 770 807
Unearned Premiums Asset
9,165 9,483 9,713 10,102 10,044 10,573 10,762 11,041 10,614 11,053 11,271
Deferred Acquisition Cost
5,442 5,471 5,607 5,824 5,940 5,946 6,112 5,751 5,773 5,787 5,930
Goodwill
3,502 3,502 3,502 3,502 3,502 3,502 3,502 3,206 3,245 3,115 3,118
Other Assets
29,920 32,048 30,914 29,434 29,658 29,026 30,400 34,795 32,003 35,892 35,694
Total Liabilities & Shareholders' Equity
97,989 99,631 100,514 101,176 103,362 105,241 108,368 113,743 111,617 115,161 115,894
Total Liabilities
80,626 82,258 85,142 86,729 85,732 86,761 89,795 92,905 90,250 93,109 91,889
Long-Term Debt
7,964 8,452 7,949 7,946 7,942 7,938 8,082 8,083 8,085 8,086 8,087
Claims and Claim Expense
38,809 39,977 41,918 42,139 41,211 41,634 43,128 44,470 43,484 45,494 45,796
Future Policy Benefits
1,321 1,338 1,337 1,337 1,336 1,339 1,357 251 285 107 306
Unearned Premiums Liability
22,299 22,499 23,355 24,518 24,709 24,945 25,929 27,059 26,909 27,167 28,005
Other Long-Term Liabilities
9,353 9,114 9,700 9,933 9,635 10,029 10,421 13,019 11,503 12,276 9,697
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17,363 17,373 15,372 14,447 17,630 18,480 18,573 20,838 21,367 22,052 24,005
Total Preferred & Common Equity
17,488 17,494 15,517 14,593 17,770 18,639 18,593 20,877 21,442 22,055 24,019
Total Common Equity
15,519 17,504 13,518 12,564 17,781 16,624 16,579 20,900 19,425 20,033 24,017
Common Stock
3,797 3,789 3,795 3,820 3,863 3,903 3,936 3,996 4,038 4,057 4,093
Retained Earnings
50,970 50,388 48,766 48,491 49,716 50,662 50,718 51,635 53,288 53,586 55,400
Treasury Stock
-36,857 -36,980 -37,131 -37,149 -37,110 -37,044 -37,036 -37,006 -36,996 -37,080 -37,418
Accumulated Other Comprehensive Income / (Loss)
-2,391 -1,663 -1,912 -2,598 -689 -897 -1,039 274 -905 -530 -59
Other Equity Adjustments
- 1,970 - - 2,001 - - 2,001 - - 2,001
Noncontrolling Interest
-125 -121 -145 -146 -140 -159 -20 -39 -75 -3.00 -14

Annual Metrics And Ratios for Allstate

This table displays calculated financial ratios and metrics derived from Allstate's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.71% 1.50% 4.93% 5.34% 1.02% 4.37% 0.91% 20.87% 1.60% 11.04% 12.33%
EBITDA Growth
22.26% -20.62% -14.15% 60.46% -37.62% 93.82% 23.01% 0.86% -113.02% 136.22% 1,674.16%
EBIT Growth
24.74% -22.52% -16.09% 65.18% -42.23% 107.12% 24.97% -4.94% -128.30% 80.98% 1,755.46%
NOPAT Growth
25.00% -23.82% -13.54% 89.34% -39.22% 100.32% 25.47% -4.70% -124.76% 80.98% 1,987.93%
Net Income Growth
25.00% -23.82% -13.54% 89.34% -39.22% 124.40% 15.04% -71.65% -184.88% 84.13% 2,259.15%
EPS Growth
30.35% -19.46% -7.52% 100.21% -39.04% 146.14% 23.38% -71.06% -202.59% 76.65% 1,515.83%
Operating Cash Flow Growth
-23.72% 11.74% 10.43% 8.04% 19.96% -0.89% 7.06% -6.83% 0.10% -17.44% 111.23%
Free Cash Flow Firm Growth
149.76% 44.67% -97.63% 1,383.96% 109.66% -116.34% 102.97% 63,106.25% -35.78% -107.52% 247.16%
Invested Capital Growth
-0.86% -8.36% 7.04% 7.36% -3.94% 17.53% 16.59% -12.98% -23.49% 0.97% 15.17%
Revenue Q/Q Growth
0.09% -0.20% 4.06% -0.18% -1.48% -2.71% 6.31% 4.62% 1.24% 2.09% 2.71%
EBITDA Q/Q Growth
-0.73% -12.36% 20.75% 10.96% -43.60% 61.85% 20.83% -15.35% -208.62% 119.30% 10.65%
EBIT Q/Q Growth
-0.02% -13.72% 24.28% 11.50% -48.11% 72.90% 23.16% -18.35% -20,233.33% 86.54% 12.10%
NOPAT Q/Q Growth
0.11% -13.37% 23.00% 27.84% -49.95% 70.89% 23.05% -18.09% -20,233.33% 86.54% 9.60%
Net Income Q/Q Growth
0.11% -13.37% 23.00% 27.84% -49.95% 91.43% 18.01% -53.49% -459.17% 89.33% 9.60%
EPS Q/Q Growth
1.29% -11.40% 25.88% 30.40% -50.99% 93.52% 21.82% -52.96% -252.05% 84.62% 9.75%
Operating Cash Flow Q/Q Growth
-13.38% 7.72% 8.74% -3.38% 5.23% -2.34% 1.57% -8.05% 1.97% 6.42% 5.68%
Free Cash Flow Firm Q/Q Growth
33.06% 2.64% -90.87% 341.85% 22.10% -247.74% -99.51% 82.94% -29.04% -136.86% 130.83%
Invested Capital Q/Q Growth
-0.29% -2.06% 3.36% 1.52% -7.71% -0.43% 12.22% -4.57% -0.79% 14.20% 1.84%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
13.21% 10.33% 8.45% 12.87% 7.95% 14.76% 17.99% 15.01% -1.92% 0.63% 9.91%
EBIT Margin
12.16% 9.28% 7.42% 11.64% 6.66% 13.21% 16.35% 12.86% -3.58% -0.61% 9.04%
Profit (Net Income) Margin
8.18% 6.14% 5.06% 9.09% 5.47% 11.76% 13.41% 3.15% -2.63% -0.38% 7.22%
Tax Burden Percent
67.28% 66.15% 68.16% 78.13% 82.19% 89.05% 81.98% 24.45% 73.33% 61.21% 79.83%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
32.72% 33.85% 31.84% 21.87% 17.81% 20.50% 20.19% 19.98% 0.00% 0.00% 20.17%
Return on Invested Capital (ROIC)
10.34% 8.26% 7.21% 12.73% 7.62% 14.33% 15.36% 14.54% -4.38% -0.96% 16.72%
ROIC Less NNEP Spread (ROIC-NNEP)
10.34% 8.26% 7.21% 12.73% 7.62% 22.28% 17.40% -30.93% -5.15% -0.57% 16.72%
Return on Net Nonoperating Assets (RNNOA)
2.68% 2.00% 2.04% 3.75% 2.23% 6.16% 4.47% -8.83% -1.93% -0.26% 6.87%
Return on Equity (ROE)
13.02% 10.26% 9.25% 16.48% 9.85% 20.49% 19.84% 5.71% -6.32% -1.22% 23.59%
Cash Return on Invested Capital (CROIC)
11.20% 16.98% 0.41% 5.64% 11.64% -1.79% 0.05% 28.43% 22.23% -1.92% 2.61%
Operating Return on Assets (OROA)
3.65% 3.08% 2.58% 4.12% 2.34% 4.69% 5.53% 5.74% -1.85% -0.35% 5.36%
Return on Assets (ROA)
2.46% 2.04% 1.76% 3.22% 1.92% 4.17% 4.53% 1.40% -1.36% -0.21% 4.28%
Return on Common Equity (ROCE)
13.02% 10.26% 9.25% 16.48% 9.85% 20.49% 19.84% 5.72% -6.05% -1.16% 22.50%
Return on Equity Simple (ROE_SIMPLE)
12.78% 10.84% 9.12% 15.76% 10.14% 18.64% 18.45% 6.28% -7.67% -1.20% 21.45%
Net Operating Profit after Tax (NOPAT)
2,850 2,171 1,877 3,554 2,160 4,327 5,429 5,174 -1,281 -244 4,599
NOPAT Margin
8.18% 6.14% 5.06% 9.09% 5.47% 10.50% 13.05% 10.29% -2.51% -0.43% 7.22%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -7.95% -2.03% 45.48% 0.77% -0.38% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% -0.56% 1.19% 0.28% -0.12% -1.28% 0.23% 0.02% -0.06%
Operating Expenses to Revenue
87.84% 90.72% 92.58% 88.36% 93.35% 86.79% 83.65% 87.14% 103.58% 100.61% 90.96%
Earnings before Interest and Taxes (EBIT)
4,236 3,282 2,754 4,549 2,628 5,443 6,802 6,466 -1,830 -348 5,761
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,602 3,653 3,136 5,032 3,139 6,084 7,484 7,548 -983 356 6,316
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.07 0.99 1.12 1.43 1.17 1.25 1.01 1.25 2.20 2.02 2.63
Price to Tangible Book Value (P/TBV)
1.13 1.06 1.19 1.58 1.32 1.38 1.09 1.45 2.84 2.51 3.16
Price to Revenue (P/Rev)
0.69 0.56 0.62 0.82 0.63 0.79 0.73 0.63 0.67 0.63 0.80
Price to Earnings (P/E)
8.70 9.66 13.05 9.36 12.35 6.94 5.57 21.01 0.00 0.00 11.22
Dividend Yield
1.97% 2.34% 2.12% 1.65% 2.55% 2.00% 2.16% 2.95% 2.64% 2.60% 1.91%
Earnings Yield
11.50% 10.35% 7.66% 10.69% 8.10% 14.42% 17.95% 4.76% 0.00% 0.00% 8.91%
Enterprise Value to Invested Capital (EV/IC)
1.03 0.97 1.07 1.31 1.11 1.19 1.00 1.17 1.71 1.68 2.05
Enterprise Value to Revenue (EV/Rev)
0.81 0.69 0.78 0.97 0.78 0.94 0.91 0.77 0.85 0.76 0.95
Enterprise Value to EBITDA (EV/EBITDA)
6.16 6.70 9.21 7.53 9.81 6.37 5.07 5.12 0.00 120.68 9.56
Enterprise Value to EBIT (EV/EBIT)
6.70 7.46 10.49 8.33 11.72 7.12 5.58 5.98 0.00 0.00 10.48
Enterprise Value to NOPAT (EV/NOPAT)
9.95 11.28 15.39 10.66 14.26 8.95 6.99 7.47 0.00 0.00 13.12
Enterprise Value to Operating Cash Flow (EV/OCF)
8.77 6.77 7.24 8.79 5.95 7.55 6.91 7.56 8.45 10.16 6.76
Enterprise Value to Free Cash Flow (EV/FCFF)
9.19 5.48 272.58 24.10 9.34 0.00 2,370.89 3.82 6.66 0.00 83.95
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.23 0.26 0.31 0.28 0.30 0.26 0.26 0.32 0.46 0.45 0.38
Long-Term Debt to Equity
0.23 0.26 0.31 0.28 0.30 0.26 0.26 0.32 0.46 0.45 0.38
Financial Leverage
0.26 0.24 0.28 0.29 0.29 0.28 0.26 0.29 0.38 0.45 0.41
Leverage Ratio
5.30 5.04 5.25 5.13 5.12 4.91 4.37 4.07 4.65 5.75 5.51
Compound Leverage Factor
5.30 5.04 5.25 5.13 5.12 4.91 4.37 4.07 4.65 5.75 5.51
Debt to Total Capital
18.73% 20.37% 23.58% 21.97% 23.24% 20.32% 20.57% 24.09% 31.44% 31.06% 27.45%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
18.73% 20.37% 23.58% 21.97% 23.24% 20.32% 20.57% 24.09% 31.44% 31.06% 27.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.78% 0.00% 6.79%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.16% -0.49% -0.55% -0.25%
Common Equity to Total Capital
81.27% 79.63% 76.42% 78.03% 76.76% 79.68% 79.43% 76.06% 61.27% 69.53% 65.95%
Debt to EBITDA
1.12 1.40 2.02 1.26 2.06 1.09 1.05 1.06 -8.10 22.31 1.28
Net Debt to EBITDA
0.97 1.27 1.88 1.14 1.90 1.03 1.00 0.96 -7.35 20.28 1.17
Long-Term Debt to EBITDA
1.12 1.40 2.02 1.26 2.06 1.09 1.05 1.06 -8.10 22.31 1.28
Debt to NOPAT
1.80 2.36 3.38 1.79 2.99 1.53 1.44 1.54 -6.22 -32.60 1.76
Net Debt to NOPAT
1.57 2.13 3.15 1.61 2.76 1.45 1.38 1.39 -5.64 -29.64 1.60
Long-Term Debt to NOPAT
1.80 2.36 3.38 1.79 2.99 1.53 1.44 1.54 -6.22 -32.60 1.76
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.09% 4.22% 4.84% 4.59%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,087 4,466 106 1,573 3,298 -539 16 10,113 6,495 -489 719
Operating Cash Flow to CapEx
1,123.61% 1,193.40% 1,275.72% 1,442.81% 1,868.23% 1,184.53% 1,782.79% 1,482.90% 2,427.01% 1,761.67% 4,651.56%
Free Cash Flow to Firm to Interest Expense
9.59 15.29 0.36 4.70 9.93 -1.65 0.05 30.65 19.39 -1.29 1.80
Operating Cash Flow to Interest Expense
10.05 12.38 13.54 12.88 15.59 15.69 17.27 15.50 15.29 11.16 22.33
Operating Cash Flow Less CapEx to Interest Expense
9.16 11.35 12.47 11.99 14.75 14.36 16.30 14.46 14.66 10.52 21.85
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.33 0.35 0.35 0.35 0.36 0.34 0.45 0.52 0.56 0.59
Fixed Asset Turnover
33.91 34.42 35.53 36.59 37.31 37.64 37.78 50.37 53.04 61.45 83.38
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27,444 25,149 26,920 28,901 27,763 32,629 38,042 33,103 25,327 25,572 29,452
Invested Capital Turnover
1.26 1.34 1.43 1.40 1.39 1.36 1.18 1.41 1.75 2.23 2.32
Increase / (Decrease) in Invested Capital
-237 -2,295 1,771 1,981 -1,138 4,866 5,413 -4,939 -7,776 245 3,880
Enterprise Value (EV)
28,364 24,487 28,894 37,902 30,804 38,741 37,934 38,670 43,259 42,960 60,358
Market Capitalization
23,881 19,858 22,983 32,169 24,852 32,448 30,420 31,509 34,186 35,880 51,051
Book Value per Share
$53.18 $51.70 $55.87 $62.85 $61.87 $80.25 $99.38 $87.83 $58.52 $67.95 $73.36
Tangible Book Value per Share
$50.27 $48.56 $52.56 $56.77 $54.53 $72.40 $91.58 $75.62 $45.31 $54.57 $61.10
Total Capital
27,444 25,149 26,920 28,901 27,763 32,629 38,042 33,103 25,327 25,572 29,452
Total Debt
5,140 5,124 6,347 6,350 6,451 6,631 7,825 7,976 7,964 7,942 8,085
Total Long-Term Debt
5,140 5,124 6,347 6,350 6,451 6,631 7,825 7,976 7,964 7,942 8,085
Net Debt
4,483 4,629 5,911 5,733 5,952 6,293 7,514 7,213 7,228 7,220 7,381
Capital Expenditures (CapEx)
288 303 313 299 277 433 308 345 211 240 192
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 -520 -147 3,593 61 -31 0.00
Net Nonoperating Obligations (NNO)
5,140 5,124 6,347 6,350 6,451 6,631 7,825 7,976 7,964 7,942 8,085
Total Depreciation and Amortization (D&A)
366 371 382 483 511 641 682 1,082 847 704 555
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.37 $5.12 $4.72 $8.49 $6.05 $14.25 $17.53 $5.04 ($5.22) ($1.20) $17.22
Adjusted Weighted Average Basic Shares Outstanding
431.40M 401.10M 372.80M 362M 347.80M 328.20M 311.60M 294.80M 271.20M 262.50M 264.30M
Adjusted Diluted Earnings per Share
$6.27 $5.05 $4.67 $8.36 $5.96 $14.03 $17.31 $4.96 ($5.22) ($1.20) $16.99
Adjusted Weighted Average Diluted Shares Outstanding
438.20M 406.80M 377.30M 367.80M 353.20M 333.50M 315.50M 299.10M 271.20M 262.50M 267.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
416.43M 378.30M 365.13M 354.46M 331.96M 316.91M 302.87M 278.35M 263.33M 263.07M 265.03M
Normalized Net Operating Profit after Tax (NOPAT)
2,862 2,197 1,897 3,727 2,215 4,442 5,631 5,310 -1,245 -125 4,648
Normalized NOPAT Margin
8.21% 6.21% 5.11% 9.53% 5.61% 10.78% 13.54% 10.56% -2.44% -0.22% 7.30%
Pre Tax Income Margin
12.16% 9.28% 7.42% 11.64% 6.66% 13.21% 16.35% 12.86% -3.58% -0.61% 9.04%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.16 11.24 9.34 13.58 7.92 16.65 21.39 19.59 -5.46 -0.92 14.40
NOPAT to Interest Expense
8.85 7.43 6.36 10.61 6.51 13.23 17.07 15.68 -3.82 -0.64 11.50
EBIT Less CapEx to Interest Expense
12.26 10.20 8.27 12.69 7.08 15.32 20.42 18.55 -6.09 -1.55 13.92
NOPAT Less CapEx to Interest Expense
7.96 6.40 5.30 9.72 5.67 11.91 16.10 14.63 -4.45 -1.28 11.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.79% 27.59% 32.07% 18.04% 34.63% 16.24% 13.92% 63.19% -76.83% -484.51% 23.46%
Augmented Payout Ratio
100.53% 156.93% 103.30% 60.10% 141.25% 52.03% 45.07% 260.53% -264.61% -641.78% 23.51%

Quarterly Metrics And Ratios for Allstate

This table displays calculated financial ratios and metrics derived from Allstate's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.82% 11.81% 14.38% 9.80% 8.56% 10.67% 12.50% 14.67% 11.41% 7.85% 11.57%
EBITDA Growth
-112.44% -122.08% -42.65% 121.65% 1,053.11% 796.94% 135.98% 905.16% 30.52% -46.68% 403.56%
EBIT Growth
-129.06% -150.69% -33.33% 97.69% 545.61% 460.59% 124.60% 6,852.38% 34.04% -50.89% 528.60%
NOPAT Growth
-125.47% -143.72% -33.33% 97.69% 618.12% 521.53% 128.36% 8,018.37% 27.10% -50.25% 504.90%
Net Income Growth
-136.72% -149.38% -34.54% 99.41% 602.36% 473.21% 125.24% 29,200.00% 27.10% -50.25% 504.90%
EPS Growth
-139.39% -158.22% -39.21% 93.73% 634.62% 440.46% 121.36% 2,806.25% 27.16% -52.69% 586.73%
Operating Cash Flow Growth
11.37% 39.12% -30.13% -39.74% 26.29% 177.20% 101.80% 159.61% 39.18% 17.89% -20.60%
Free Cash Flow Firm Growth
23.46% 15.60% -52.59% -63.39% -83.42% -87.90% -186.59% -271.91% -260.23% -616.36% -11.75%
Invested Capital Growth
-23.49% -16.99% -16.69% -12.28% 0.97% 2.30% 14.30% 29.15% 15.17% 14.08% 20.40%
Revenue Q/Q Growth
3.36% 1.00% 1.32% 3.80% 2.19% 2.97% 2.99% 5.81% -0.71% -0.32% 6.55%
EBITDA Q/Q Growth
70.81% -9.57% -582.10% 109.92% 1,185.16% -19.88% -64.79% 177.22% 66.88% -67.27% 232.55%
EBIT Q/Q Growth
54.95% 0.98% -330.54% 98.80% 8,800.00% -19.87% -70.63% 229.77% 72.71% -70.64% 275.94%
NOPAT Q/Q Growth
54.95% 0.98% -330.54% 98.80% 10,215.65% -19.44% -71.04% 235.45% 62.37% -68.47% 252.18%
Net Income Q/Q Growth
56.08% -8.45% -328.35% 99.71% 37,275.00% -19.44% -71.04% 235.45% 62.37% -68.47% 252.18%
EPS Q/Q Growth
59.22% -25.96% -303.82% 96.98% 3,575.00% -19.78% -74.66% 283.19% 63.28% -70.16% 267.77%
Operating Cash Flow Q/Q Growth
-52.59% -38.04% 94.51% 5.47% -0.65% 36.00% 41.60% 35.69% -46.74% 15.19% -4.63%
Free Cash Flow Firm Q/Q Growth
-12.12% -33.21% -31.04% -9.54% -60.20% -51.29% -593.72% -79.58% 62.90% -56.98% -6.85%
Invested Capital Q/Q Growth
-0.79% 1.97% -9.70% -3.98% 14.20% 3.31% 0.90% 8.50% 1.84% 2.33% 6.48%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-1.54% -1.67% -11.25% 1.08% 13.53% 10.53% 3.60% 9.43% 15.85% 5.20% 16.24%
EBIT Margin
-3.02% -2.96% -12.59% -0.15% 12.41% 9.66% 2.75% 8.58% 14.93% 4.40% 15.51%
Profit (Net Income) Margin
-2.18% -2.34% -9.91% -0.03% 10.10% 7.90% 2.22% 7.04% 11.52% 3.64% 12.05%
Tax Burden Percent
72.20% 79.06% 78.66% 19.05% 81.39% 81.83% 80.70% 82.09% 77.17% 82.89% 77.65%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 18.61% 18.17% 19.30% 17.91% 22.83% 17.11% 22.35%
Return on Invested Capital (ROIC)
-3.70% -3.83% -18.64% -0.24% 22.50% 17.60% 5.33% 17.03% 26.68% 8.36% 27.36%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.81% -4.28% -20.55% -0.10% 22.50% 17.60% 5.33% 17.03% 26.68% 8.36% 27.36%
Return on Net Nonoperating Assets (RNNOA)
-1.43% -1.73% -9.24% -0.05% 10.23% 8.04% 2.52% 7.74% 10.96% 3.31% 10.39%
Return on Equity (ROE)
-5.13% -5.56% -27.89% -0.29% 32.73% 25.64% 7.84% 24.77% 37.64% 11.67% 37.75%
Cash Return on Invested Capital (CROIC)
22.23% 11.10% 8.74% 5.53% -1.92% 2.73% -1.22% -9.09% 2.61% 0.98% 1.06%
Operating Return on Assets (OROA)
-1.56% -1.58% -6.94% -0.08% 6.99% 5.48% 1.58% 4.95% 8.85% 2.59% 9.23%
Return on Assets (ROA)
-1.13% -1.25% -5.46% -0.02% 5.69% 4.49% 1.27% 4.07% 6.83% 2.15% 7.17%
Return on Common Equity (ROCE)
-4.91% -5.59% -26.50% -0.27% 31.15% 24.41% 6.95% 23.49% 35.91% 10.56% 35.99%
Return on Equity Simple (ROE_SIMPLE)
0.00% -13.22% -17.18% -13.68% 0.00% 7.01% 16.29% 20.10% 0.00% 18.12% 23.94%
Net Operating Profit after Tax (NOPAT)
-287 -284 -1,224 -15 1,487 1,198 347 1,164 1,890 596 2,099
NOPAT Margin
-2.12% -2.07% -8.81% -0.10% 10.10% 7.90% 2.22% 7.04% 11.52% 3.64% 12.05%
Net Nonoperating Expense Percent (NNEP)
0.11% 0.45% 1.90% -0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.18% -0.39% -0.29% 1.03% -0.32% -0.01% -0.06% 0.16% -0.32% 0.48% 0.00%
Operating Expenses to Revenue
103.02% 102.96% 112.59% 100.15% 87.59% 90.34% 97.25% 91.42% 85.07% 95.60% 84.49%
Earnings before Interest and Taxes (EBIT)
-410 -406 -1,748 -21 1,827 1,464 430 1,418 2,449 719 2,703
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-209 -229 -1,562 155 1,992 1,596 562 1,558 2,600 851 2,830
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.20 1.61 2.07 2.27 2.02 2.71 2.54 2.40 2.63 2.74 2.22
Price to Tangible Book Value (P/TBV)
2.84 2.01 2.79 3.14 2.51 3.43 3.22 2.83 3.16 3.24 2.55
Price to Revenue (P/Rev)
0.67 0.54 0.51 0.51 0.63 0.77 0.70 0.81 0.80 0.85 0.80
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 36.93 14.49 12.18 11.22 13.97 9.34
Dividend Yield
2.64% 3.21% 3.28% 3.23% 2.60% 2.09% 2.27% 1.92% 1.91% 1.82% 1.91%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 2.71% 6.90% 8.21% 8.91% 7.16% 10.70%
Enterprise Value to Invested Capital (EV/IC)
1.71 1.39 1.59 1.67 1.68 2.04 1.94 1.98 2.05 2.13 1.88
Enterprise Value to Revenue (EV/Rev)
0.85 0.68 0.68 0.67 0.76 0.93 0.86 0.92 0.95 0.99 0.91
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 120.68 24.74 11.99 10.04 9.56 11.51 7.70
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 35.45 13.95 11.15 10.48 12.78 8.28
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 41.31 17.04 13.66 13.12 16.04 10.50
Enterprise Value to Operating Cash Flow (EV/OCF)
8.45 6.78 7.74 9.42 10.16 10.19 7.96 6.78 6.76 6.95 6.91
Enterprise Value to Free Cash Flow (EV/FCFF)
6.66 11.35 16.52 28.24 0.00 75.67 0.00 0.00 83.95 231.49 193.55
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.46 0.49 0.52 0.55 0.45 0.43 0.44 0.39 0.38 0.37 0.34
Long-Term Debt to Equity
0.46 0.49 0.52 0.55 0.45 0.43 0.44 0.39 0.38 0.37 0.34
Financial Leverage
0.38 0.41 0.45 0.50 0.45 0.46 0.47 0.45 0.41 0.40 0.38
Leverage Ratio
4.65 4.86 5.56 6.21 5.75 5.71 6.15 6.09 5.51 5.44 5.27
Compound Leverage Factor
4.65 4.86 5.56 6.21 5.75 5.71 6.15 6.09 5.51 5.44 5.27
Debt to Total Capital
31.44% 32.73% 34.09% 35.48% 31.06% 30.05% 30.32% 27.95% 27.45% 26.83% 25.20%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
31.44% 32.73% 34.09% 35.48% 31.06% 30.05% 30.32% 27.95% 27.45% 26.83% 25.20%
Preferred Equity to Total Capital
7.78% 0.00% 8.58% 8.94% 0.00% 7.57% 7.51% 0.00% 6.79% 6.64% 0.00%
Noncontrolling Interests to Total Capital
-0.49% -0.47% -0.62% -0.65% -0.55% -0.60% -0.08% -0.13% -0.25% -0.01% -0.04%
Common Equity to Total Capital
61.27% 67.78% 57.96% 56.11% 69.53% 62.93% 62.20% 72.27% 65.95% 66.47% 74.84%
Debt to EBITDA
-8.10 -3.76 -2.93 -4.31 22.31 3.64 1.88 1.42 1.28 1.45 1.03
Net Debt to EBITDA
-7.35 -3.46 -2.67 -3.84 20.28 3.25 1.74 1.27 1.17 1.30 0.90
Long-Term Debt to EBITDA
-8.10 -3.76 -2.93 -4.31 22.31 3.64 1.88 1.42 1.28 1.45 1.03
Debt to NOPAT
-6.22 -3.98 -3.27 -4.39 -32.60 6.08 2.67 1.93 1.76 2.02 1.41
Net Debt to NOPAT
-5.64 -3.66 -2.98 -3.92 -29.64 5.43 2.47 1.73 1.60 1.81 1.23
Long-Term Debt to NOPAT
-6.22 -3.98 -3.27 -4.39 -32.60 6.08 2.67 1.93 1.76 2.02 1.41
Noncontrolling Interest Sharing Ratio
4.22% -0.51% 4.98% 5.53% 4.84% 4.81% 11.34% 5.16% 4.59% 9.56% 4.66%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
7,489 5,002 3,449 3,120 1,242 605 -2,987 -5,364 -1,990 -3,124 -3,338
Operating Cash Flow to CapEx
0.00% 760.76% 2,718.60% 2,241.82% 1,944.44% 7,243.48% 4,212.50% 5,080.95% 3,410.00% 2,134.78% 0.00%
Free Cash Flow to Firm to Interest Expense
89.15 58.16 35.20 35.46 11.61 6.24 -30.48 -51.58 -19.70 -31.24 -33.38
Operating Cash Flow to Interest Expense
11.55 6.99 11.93 14.01 11.45 17.18 24.07 30.78 16.88 19.64 18.73
Operating Cash Flow Less CapEx to Interest Expense
13.23 6.07 11.49 13.39 10.86 16.94 23.50 30.17 16.39 18.72 18.74
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.52 0.53 0.55 0.56 0.56 0.57 0.57 0.58 0.59 0.59 0.59
Fixed Asset Turnover
53.04 54.23 56.53 57.96 61.45 65.63 69.58 76.43 83.38 90.51 95.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
25,327 25,825 23,321 22,393 25,572 26,418 26,655 28,921 29,452 30,138 32,092
Invested Capital Turnover
1.75 1.85 2.12 2.32 2.23 2.23 2.40 2.42 2.32 2.29 2.27
Increase / (Decrease) in Invested Capital
-7,776 -5,286 -4,673 -3,135 245 593 3,334 6,528 3,880 3,720 5,437
Enterprise Value (EV)
43,259 35,858 37,023 37,426 42,960 53,952 51,601 57,303 60,358 64,123 60,388
Market Capitalization
34,186 28,189 27,917 28,485 35,880 45,022 42,137 50,075 51,051 54,879 53,310
Book Value per Share
$58.52 $66.47 $51.43 $48.03 $67.95 $63.09 $62.82 $79.15 $73.36 $75.59 $90.69
Tangible Book Value per Share
$45.31 $53.17 $38.11 $34.64 $54.57 $49.80 $49.55 $67.01 $61.10 $63.84 $78.92
Total Capital
25,327 25,825 23,321 22,393 25,572 26,418 26,655 28,921 29,452 30,138 32,092
Total Debt
7,964 8,452 7,949 7,946 7,942 7,938 8,082 8,083 8,085 8,086 8,087
Total Long-Term Debt
7,964 8,452 7,949 7,946 7,942 7,938 8,082 8,083 8,085 8,086 8,087
Net Debt
7,228 7,790 7,250 7,086 7,220 7,088 7,483 7,267 7,381 7,246 7,092
Capital Expenditures (CapEx)
-141 79 43 55 63 23 56 63 50 92 -1.00
Net Nonoperating Expense (NNE)
9.00 37 151 -11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
7,964 8,452 7,949 7,946 7,942 7,938 8,082 8,083 8,085 8,086 8,087
Total Depreciation and Amortization (D&A)
201 177 186 176 165 132 132 140 151 132 127
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.07) ($1.31) ($5.29) ($0.16) $5.56 $4.51 $1.14 $4.39 $7.18 $2.13 $7.86
Adjusted Weighted Average Basic Shares Outstanding
271.20M 263.50M 262.60M 261.80M 262.50M 263.50M 264.10M 264.60M 264.30M 265.30M 264.60M
Adjusted Diluted Earnings per Share
($1.04) ($1.31) ($5.29) ($0.16) $5.56 $4.46 $1.13 $4.33 $7.07 $2.11 $7.76
Adjusted Weighted Average Diluted Shares Outstanding
271.20M 263.50M 262.60M 261.80M 262.50M 266.50M 267.10M 268M 267.80M 268.80M 267.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
263.33M 262.85M 261.57M 261.69M 263.07M 263.92M 264.04M 264.80M 265.03M 264.82M 263.51M
Normalized Net Operating Profit after Tax (NOPAT)
-270 -265 -1,205 46 1,510 1,206 357 1,187 1,898 609 2,111
Normalized NOPAT Margin
-1.99% -1.94% -8.68% 0.32% 10.25% 7.96% 2.29% 7.18% 11.57% 3.73% 12.11%
Pre Tax Income Margin
-3.02% -2.96% -12.59% -0.15% 12.41% 9.66% 2.75% 8.58% 14.93% 4.40% 15.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-4.88 -4.72 -17.84 -0.24 17.07 15.09 4.39 13.63 24.25 7.19 27.03
NOPAT to Interest Expense
-3.42 -3.30 -12.49 -0.17 13.90 12.35 3.54 11.19 18.71 5.96 20.99
EBIT Less CapEx to Interest Expense
-3.20 -5.64 -18.28 -0.86 16.49 14.86 3.82 13.03 23.75 6.27 27.04
NOPAT Less CapEx to Interest Expense
-1.74 -4.22 -12.92 -0.79 13.31 12.11 2.97 10.59 18.22 5.04 21.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-76.83% -44.31% -38.41% -50.95% -484.51% 79.94% 34.84% 25.64% 23.46% 27.27% 19.34%
Augmented Payout Ratio
-264.61% -125.21% -88.75% -86.27% -641.78% 93.87% 35.77% 25.64% 23.51% 29.80% 27.01%

Key Financial Trends

The last four years of financial data for Allstate (NYSE: ALL) reveal several notable trends and key metrics in income, cash flow, and balance sheet positions. Below is a summary of the important trends seen from Q3 2022 through Q2 2025, which includes quarterly snapshots of income statements, balance sheets, and cash flow statements.

  • Net Income Growth: Allstate showed significant improvement in profitability over the recent quarters, with consolidated net income rising from negative territory (Q2 2023: -$1.375B) to a strong positive $2.10B in Q2 2025. Particularly strong quarters have been in 2024 and 2025.
  • Revenue Expansion: Total revenue steadily increased from approximately $13.8B in Q1 2023 to about $17.4B in Q2 2025, reflecting growth in premiums earned and investment income.
  • Operating Cash Flow Strength: Net cash from operating activities (continuing) maintains healthy levels, showing $1.87B in Q2 2025 and consistently around $1.2B to $3.2B in prior periods, supporting ongoing business and investment activities.
  • Robust Investment Portfolio: Trading account securities increased in value over time, with $47.8B reported in Q2 2023 growing to $56.8B by Q2 2025, evidencing ongoing investment growth and portfolio support for insurance operations.
  • Shareholder Equity Growth: Total common equity rose from around $17.5B in early 2023 to $24B by Q2 2025, indicating solid retained earnings accumulation and capital management optimizing shareholder value.
  • Stable Long-Term Debt: Long-term debt remained relatively flat around $8B across the time period, indicating stability in capital structure without significant new leverage or repayments.
  • Consistent Dividends: Cash dividends per share have held steady at $0.89 to $1.00 per quarter, signaling a stable dividend policy supporting income-focused investors.
  • Volatile Insurance Claims Expenses: Property and liability insurance claims and claim expenses have shown fluctuations, peaking near $11.7B in Q2 2023 and slightly decreasing in later periods. This volatility may affect underwriting margins and requires monitoring.
  • High Non-Interest Expense Levels: Non-interest expenses, including amortization and restructuring charges, remain substantial (~$13.9B to $15.1B quarterly), indicating potentially heavy administrative, operational, or amortization expense burdens that influence earnings.
  • Net Losses in 2022 to Mid 2023: Allstate faced losses during much of 2022 and early 2023 with negative earnings per share (e.g., -$5.29 in Q2 2023), reflecting challenges prior to recent turnaround in profitability.

Summary: Allstate has clearly moved from a period of operating losses and lower equity bases in 2022 to a phase of growth, improved profitability, expanding equity, and solid cash flow generation through mid-2025. Increasing revenue and net income, along with a growing investment portfolio and equity base, are positive signals for investors. However, the company faces challenges with high claims costs and significant operational expenses that could impact margins going forward. Overall, recent trends suggest improving performance and financial stability for Allstate.

08/09/25 09:51 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Allstate's Financials

When does Allstate's financial year end?

According to the most recent income statement we have on file, Allstate's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Allstate's net income changed over the last 10 years?

Allstate's net income appears to be on a downward trend, with a most recent value of $4.60 billion in 2024, rising from $2.85 billion in 2014. The previous period was -$213 million in 2023. Check out Allstate's forecast to explore projected trends and price targets.

How has Allstate's revenue changed over the last 10 years?

Over the last 10 years, Allstate's total revenue changed from $34.84 billion in 2014 to $63.71 billion in 2024, a change of 82.8%.

How much debt does Allstate have?

Allstate's total liabilities were at $90.25 billion at the end of 2024, a 5.3% increase from 2023, and a 4.7% increase since 2014.

How much cash does Allstate have?

In the past 10 years, Allstate's cash and equivalents has ranged from $311 million in 2020 to $763 million in 2021, and is currently $704 million as of their latest financial filing in 2024.

How has Allstate's book value per share changed over the last 10 years?

Over the last 10 years, Allstate's book value per share changed from 53.18 in 2014 to 73.36 in 2024, a change of 37.9%.



This page (NYSE:ALL) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners