Annual Income Statements for Citizens Financial Group
This table shows Citizens Financial Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Citizens Financial Group
This table shows Citizens Financial Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
611 |
597 |
488 |
444 |
400 |
159 |
304 |
357 |
344 |
367 |
340 |
| Consolidated Net Income / (Loss) |
|
636 |
653 |
511 |
478 |
430 |
189 |
334 |
392 |
382 |
401 |
373 |
| Net Income / (Loss) Continuing Operations |
|
636 |
653 |
511 |
478 |
430 |
189 |
334 |
392 |
382 |
401 |
373 |
| Total Pre-Tax Income |
|
813 |
828 |
664 |
612 |
549 |
205 |
430 |
480 |
470 |
508 |
468 |
| Total Revenue |
|
2,177 |
2,200 |
2,128 |
2,094 |
2,014 |
1,988 |
1,959 |
1,963 |
1,901 |
1,986 |
1,935 |
| Net Interest Income / (Expense) |
|
1,665 |
1,695 |
1,643 |
1,588 |
1,522 |
1,488 |
1,442 |
1,410 |
1,369 |
1,412 |
1,391 |
| Total Interest Income |
|
1,969 |
2,252 |
2,402 |
2,531 |
2,595 |
2,676 |
2,610 |
2,575 |
2,539 |
2,462 |
2,352 |
| Loans and Leases Interest Income |
|
1,690 |
1,919 |
2,067 |
2,164 |
2,194 |
2,166 |
2,071 |
2,028 |
1,995 |
1,931 |
1,845 |
| Investment Securities Interest Income |
|
243 |
258 |
266 |
267 |
290 |
339 |
399 |
417 |
423 |
419 |
418 |
| Deposits and Money Market Investments Interest Income |
|
36 |
75 |
69 |
100 |
111 |
171 |
140 |
130 |
121 |
112 |
89 |
| Total Interest Expense |
|
304 |
557 |
759 |
943 |
1,073 |
1,188 |
1,168 |
1,165 |
1,170 |
1,050 |
961 |
| Deposits Interest Expense |
|
176 |
396 |
550 |
723 |
898 |
974 |
987 |
965 |
990 |
883 |
795 |
| Short-Term Borrowings Interest Expense |
|
11 |
2.00 |
6.00 |
22 |
8.00 |
7.00 |
7.00 |
4.00 |
3.00 |
1.00 |
8.00 |
| Long-Term Debt Interest Expense |
|
117 |
159 |
203 |
198 |
167 |
207 |
174 |
196 |
177 |
166 |
158 |
| Total Non-Interest Income |
|
512 |
505 |
485 |
506 |
492 |
500 |
517 |
553 |
532 |
574 |
544 |
| Other Service Charges |
|
409 |
603 |
369 |
453 |
439 |
252 |
408 |
514 |
487 |
603 |
498 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
4.00 |
5.00 |
9.00 |
5.00 |
192 |
5.00 |
0.00 |
9.00 |
4.00 |
7.00 |
| Other Non-Interest Income |
|
42 |
- |
48 |
44 |
48 |
- |
36 |
39 |
36 |
35 |
39 |
| Provision for Credit Losses |
|
123 |
132 |
168 |
176 |
172 |
171 |
171 |
182 |
172 |
162 |
153 |
| Total Non-Interest Expense |
|
1,241 |
1,240 |
1,296 |
1,306 |
1,293 |
1,612 |
1,358 |
1,301 |
1,259 |
1,316 |
1,314 |
| Salaries and Employee Benefits |
|
639 |
633 |
658 |
615 |
659 |
667 |
691 |
645 |
647 |
674 |
696 |
| Net Occupancy & Equipment Expense |
|
265 |
280 |
293 |
317 |
298 |
340 |
306 |
303 |
302 |
305 |
306 |
| Other Operating Expenses |
|
337 |
327 |
345 |
374 |
336 |
605 |
361 |
353 |
310 |
337 |
312 |
| Income Tax Expense |
|
177 |
175 |
153 |
134 |
119 |
16 |
96 |
88 |
88 |
107 |
95 |
| Basic Earnings per Share |
|
$1.23 |
$1.27 |
$1.00 |
$0.93 |
$0.85 |
$0.36 |
$0.66 |
$0.79 |
$0.77 |
$0.83 |
$0.78 |
| Weighted Average Basic Shares Outstanding |
|
495.65M |
475.96M |
485.44M |
479.47M |
469.48M |
475.09M |
461.36M |
454.14M |
446.56M |
450.68M |
438.32M |
| Diluted Earnings per Share |
|
$1.23 |
$1.27 |
$1.00 |
$0.92 |
$0.85 |
$0.36 |
$0.65 |
$0.78 |
$0.77 |
$0.83 |
$0.77 |
| Weighted Average Diluted Shares Outstanding |
|
497.48M |
477.80M |
487.71M |
480.98M |
471.18M |
476.69M |
463.80M |
456.56M |
449.91M |
453.51M |
442.20M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
492.49M |
484.11M |
483.99M |
472.29M |
466.22M |
458.76M |
455.02M |
448.30M |
440.70M |
437.14M |
433.65M |
| Cash Dividends to Common per Share |
|
$0.42 |
- |
$0.42 |
$0.42 |
$0.42 |
- |
$0.42 |
$0.42 |
$0.42 |
- |
$0.42 |
Annual Cash Flow Statements for Citizens Financial Group
This table details how cash moves in and out of Citizens Financial Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
|
-191 |
619 |
-672 |
1,042 |
-688 |
9,347 |
-3,575 |
1,389 |
1,081 |
-1,027 |
| Net Cash From Operating Activities |
|
1,229 |
1,490 |
1,883 |
1,767 |
1,697 |
111 |
2,275 |
4,119 |
2,961 |
2,001 |
| Net Cash From Continuing Operating Activities |
|
1,229 |
1,490 |
1,883 |
1,767 |
1,697 |
111 |
2,275 |
4,119 |
2,961 |
2,001 |
| Net Income / (Loss) Continuing Operations |
|
840 |
1,045 |
1,652 |
1,721 |
1,791 |
1,057 |
2,319 |
2,073 |
1,608 |
1,509 |
| Consolidated Net Income / (Loss) |
|
840 |
1,045 |
1,652 |
1,721 |
1,791 |
1,057 |
2,319 |
2,073 |
1,608 |
1,509 |
| Provision For Loan Losses |
|
302 |
369 |
321 |
326 |
393 |
1,616 |
-411 |
474 |
687 |
687 |
| Depreciation Expense |
|
471 |
515 |
487 |
486 |
633 |
578 |
625 |
565 |
478 |
498 |
| Non-Cash Adjustments to Reconcile Net Income |
|
227 |
-106 |
44 |
22 |
74 |
-194 |
-381 |
132 |
-183 |
-98 |
| Changes in Operating Assets and Liabilities, net |
|
-628 |
-333 |
-621 |
-791 |
-1,194 |
-2,946 |
123 |
875 |
371 |
-595 |
| Net Cash From Investing Activities |
|
-5,905 |
-11,326 |
-3,984 |
-7,077 |
-3,875 |
-6,136 |
-10,486 |
-12,637 |
5,248 |
2,987 |
| Net Cash From Continuing Investing Activities |
|
-5,905 |
-11,326 |
-3,984 |
-7,077 |
-3,875 |
-6,136 |
-10,486 |
-12,637 |
5,248 |
2,987 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-178 |
-165 |
-412 |
-232 |
-95 |
-118 |
-124 |
-126 |
-172 |
-122 |
| Purchase of Investment Securities |
|
-14,126 |
-17,942 |
-9,997 |
-10,715 |
-14,116 |
-17,392 |
-20,586 |
-20,052 |
-3,015 |
-4,590 |
| Sale and/or Maturity of Investments |
|
8,399 |
6,781 |
6,425 |
4,822 |
10,442 |
11,439 |
10,540 |
8,312 |
8,496 |
7,792 |
| Other Investing Activities, net |
|
- |
- |
- |
-419 |
-106 |
-65 |
-316 |
-771 |
-61 |
-93 |
| Net Cash From Financing Activities |
|
4,485 |
10,455 |
1,429 |
6,352 |
1,490 |
15,372 |
4,636 |
9,907 |
-7,128 |
-6,015 |
| Net Cash From Continuing Financing Activities |
|
4,485 |
10,455 |
1,429 |
6,352 |
1,490 |
15,372 |
4,636 |
9,907 |
-7,128 |
-6,015 |
| Net Change in Deposits |
|
6,832 |
7,265 |
5,285 |
4,486 |
5,738 |
21,851 |
7,197 |
6,146 |
-3,382 |
-2,566 |
| Issuance of Debt |
|
6,750 |
15,144 |
15,363 |
22,503 |
12,850 |
8,323 |
0.00 |
24,617 |
25,983 |
13,185 |
| Issuance of Common Equity |
|
247 |
0.00 |
0.00 |
593 |
730 |
395 |
296 |
0.00 |
0.00 |
392 |
| Repayment of Debt |
|
-5,149 |
-11,615 |
-17,710 |
-19,707 |
-15,905 |
-14,061 |
-1,506 |
-19,786 |
-27,916 |
-14,791 |
| Repurchase of Preferred Equity |
|
- |
- |
- |
- |
0.00 |
0.00 |
-250 |
0.00 |
0.00 |
-300 |
| Repurchase of Common Equity |
|
-500 |
-430 |
-820 |
-1,025 |
-1,220 |
-270 |
-295 |
-153 |
-906 |
-1,050 |
| Payment of Dividends |
|
-221 |
-255 |
-336 |
-485 |
-682 |
-770 |
-783 |
-892 |
-928 |
-903 |
| Other Financing Activities, Net |
|
-3,474 |
346 |
-353 |
-13 |
-21 |
-96 |
-23 |
-25 |
21 |
18 |
| Cash Interest Paid |
|
454 |
505 |
716 |
1,184 |
1,560 |
837 |
347 |
989 |
3,640 |
4,375 |
| Cash Income Taxes Paid |
|
157 |
94 |
371 |
241 |
326 |
261 |
1,247 |
183 |
375 |
208 |
Quarterly Cash Flow Statements for Citizens Financial Group
This table details how cash moves in and out of Citizens Financial Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Net Change in Cash & Equivalents |
|
1,646 |
2,387 |
-2,573 |
3,593 |
3,833 |
-3,772 |
-29 |
172 |
-856 |
-314 |
940 |
| Net Cash From Operating Activities |
|
3,000 |
1,441 |
1,154 |
122 |
1,015 |
670 |
554 |
834 |
130 |
483 |
-213 |
| Net Cash From Continuing Operating Activities |
|
3,000 |
1,441 |
1,154 |
122 |
1,015 |
670 |
554 |
834 |
130 |
483 |
-213 |
| Net Income / (Loss) Continuing Operations |
|
636 |
653 |
511 |
478 |
430 |
189 |
334 |
392 |
382 |
401 |
373 |
| Consolidated Net Income / (Loss) |
|
636 |
653 |
511 |
478 |
430 |
189 |
334 |
392 |
382 |
401 |
373 |
| Provision For Loan Losses |
|
123 |
132 |
168 |
176 |
172 |
171 |
171 |
182 |
172 |
162 |
153 |
| Depreciation Expense |
|
121 |
117 |
118 |
112 |
122 |
126 |
102 |
143 |
129 |
124 |
123 |
| Non-Cash Adjustments to Reconcile Net Income |
|
62 |
-55 |
-35 |
36 |
-8.00 |
-176 |
29 |
-11 |
-6.00 |
-110 |
6.00 |
| Changes in Operating Assets and Liabilities, net |
|
2,058 |
594 |
392 |
-680 |
299 |
360 |
-82 |
128 |
-547 |
-94 |
-868 |
| Net Cash From Investing Activities |
|
883 |
-158 |
1,492 |
3,149 |
382 |
225 |
1,039 |
179 |
161 |
1,608 |
-1,108 |
| Net Cash From Continuing Investing Activities |
|
883 |
-158 |
1,492 |
3,149 |
382 |
225 |
1,039 |
179 |
161 |
1,608 |
-1,108 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-85 |
15 |
-52 |
-39 |
-33 |
-48 |
-10 |
-30 |
-34 |
-48 |
-14 |
| Purchase of Investment Securities |
|
-1,277 |
-2,056 |
-544 |
16 |
-1,279 |
-1,208 |
-516 |
-734 |
-2,147 |
-1,193 |
-2,922 |
| Sale and/or Maturity of Investments |
|
2,250 |
1,922 |
2,315 |
2,950 |
1,870 |
1,361 |
1,542 |
928 |
2,409 |
2,913 |
1,878 |
| Other Investing Activities, net |
|
-5.00 |
-39 |
-227 |
222 |
-176 |
120 |
23 |
15 |
-67 |
-64 |
-50 |
| Net Cash From Financing Activities |
|
-2,237 |
1,104 |
-5,219 |
322 |
2,436 |
-4,667 |
-1,622 |
-841 |
-1,147 |
-2,405 |
2,261 |
| Net Cash From Continuing Financing Activities |
|
-2,237 |
1,104 |
-5,219 |
322 |
2,436 |
-4,667 |
-1,622 |
-841 |
-1,147 |
-2,405 |
2,261 |
| Net Change in Deposits |
|
-359 |
2,158 |
-8,530 |
5,473 |
530 |
-855 |
-914 |
-76 |
-1,164 |
-412 |
2,800 |
| Issuance of Debt |
|
6,299 |
13,101 |
5,710 |
6,507 |
9,016 |
4,750 |
5,765 |
5,088 |
2,332 |
- |
2,533 |
| Repayment of Debt |
|
-7,934 |
-13,770 |
-1,737 |
-11,171 |
-6,629 |
-8,379 |
-5,933 |
-5,826 |
-1,472 |
-1,560 |
-2,628 |
| Repurchase of Common Equity |
|
- |
-151 |
-400 |
-256 |
-250 |
- |
-300 |
-200 |
-325 |
-225 |
-200 |
| Payment of Dividends |
|
-243 |
-233 |
-238 |
-229 |
-231 |
-230 |
-228 |
-224 |
-225 |
-226 |
-220 |
| Other Financing Activities, Net |
|
- |
-1.00 |
-24 |
-2.00 |
- |
47 |
-12 |
6.00 |
7.00 |
17 |
-24 |
Annual Balance Sheets for Citizens Financial Group
This table presents Citizens Financial Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Total Assets |
|
138,208 |
149,520 |
152,336 |
160,518 |
165,733 |
183,349 |
188,409 |
226,733 |
221,964 |
217,521 |
| Cash and Due from Banks |
|
3,085 |
3,704 |
3,032 |
4,074 |
3,386 |
12,733 |
9,158 |
10,547 |
11,628 |
10,601 |
| Interest Bearing Deposits at Other Banks |
|
356 |
439 |
192 |
148 |
297 |
306 |
316 |
303 |
405 |
635 |
| Trading Account Securities |
|
23,837 |
25,295 |
26,350 |
25,392 |
24,622 |
28,092 |
29,525 |
34,683 |
39,401 |
41,772 |
| Loans and Leases, Net of Allowance |
|
97,826 |
106,433 |
109,381 |
115,418 |
-1,252 |
120,647 |
126,405 |
154,679 |
143,861 |
137,142 |
| Loans and Leases |
|
99,042 |
107,669 |
110,617 |
116,660 |
- |
123,090 |
128,163 |
156,662 |
145,959 |
139,203 |
| Allowance for Loan and Lease Losses |
|
1,216 |
1,236 |
1,236 |
1,242 |
1,252 |
2,443 |
1,758 |
1,983 |
2,098 |
2,061 |
| Loans Held for Sale |
|
98,191 |
107,058 |
110,099 |
1,320 |
3,330 |
4,003 |
3,468 |
982 |
779 |
858 |
| Premises and Equipment, Net |
|
595 |
601 |
685 |
791 |
761 |
759 |
768 |
844 |
895 |
875 |
| Goodwill |
|
6,876 |
6,876 |
6,887 |
6,923 |
7,044 |
7,050 |
7,116 |
8,173 |
8,188 |
8,187 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
64 |
197 |
157 |
146 |
| Other Assets |
|
5,268 |
5,547 |
5,085 |
6,452 |
127,545 |
9,759 |
11,589 |
16,325 |
16,650 |
17,305 |
| Total Liabilities & Shareholders' Equity |
|
138,208 |
149,520 |
152,336 |
160,518 |
165,733 |
183,349 |
188,409 |
226,733 |
221,964 |
217,521 |
| Total Liabilities |
|
118,562 |
129,773 |
132,066 |
139,701 |
143,532 |
160,676 |
164,989 |
203,043 |
197,622 |
193,267 |
| Non-Interest Bearing Deposits |
|
27,649 |
28,472 |
29,279 |
29,458 |
29,233 |
43,831 |
49,443 |
49,283 |
37,107 |
36,920 |
| Interest Bearing Deposits |
|
74,890 |
81,332 |
85,810 |
90,117 |
96,080 |
103,333 |
104,918 |
131,441 |
140,235 |
137,856 |
| Short-Term Debt |
|
2,630 |
3,211 |
1,856 |
453 |
274 |
371 |
74 |
3.00 |
505 |
0.00 |
| Long-Term Debt |
|
9,886 |
12,790 |
11,765 |
15,925 |
14,047 |
8,346 |
6,932 |
15,887 |
13,467 |
12,401 |
| Other Long-Term Liabilities |
|
2,705 |
2,820 |
2,541 |
2,592 |
3,898 |
4,795 |
3,622 |
6,429 |
6,308 |
6,090 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
19,646 |
19,747 |
20,270 |
20,817 |
22,201 |
22,673 |
23,420 |
23,690 |
24,342 |
24,254 |
| Total Preferred & Common Equity |
|
19,646 |
19,747 |
20,270 |
20,817 |
22,201 |
22,673 |
23,420 |
23,690 |
24,342 |
24,254 |
| Preferred Stock |
|
247 |
247 |
247 |
840 |
- |
1,965 |
2,014 |
2,014 |
2,014 |
2,113 |
| Total Common Equity |
|
19,399 |
19,500 |
20,023 |
19,977 |
22,201 |
20,708 |
21,406 |
21,676 |
22,328 |
22,141 |
| Common Stock |
|
18,731 |
18,728 |
18,787 |
18,821 |
18,897 |
18,946 |
19,011 |
22,148 |
22,256 |
22,371 |
| Retained Earnings |
|
1,913 |
2,703 |
4,164 |
5,385 |
6,498 |
6,445 |
7,978 |
9,159 |
9,816 |
10,412 |
| Treasury Stock |
|
-858 |
-1,263 |
-2,108 |
-3,133 |
-4,353 |
-4,623 |
-4,918 |
-5,071 |
-5,986 |
-7,047 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-387 |
-668 |
-820 |
-1,096 |
-411 |
-60 |
-665 |
-4,560 |
-3,758 |
-3,595 |
Quarterly Balance Sheets for Citizens Financial Group
This table presents Citizens Financial Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Total Assets |
|
224,684 |
226,733 |
222,256 |
223,066 |
225,270 |
221,964 |
220,448 |
219,938 |
219,706 |
217,521 |
220,148 |
| Cash and Due from Banks |
|
8,160 |
10,547 |
7,974 |
11,567 |
15,400 |
11,628 |
11,599 |
11,771 |
10,915 |
10,601 |
11,541 |
| Interest Bearing Deposits at Other Banks |
|
261 |
303 |
320 |
284 |
324 |
405 |
392 |
559 |
648 |
635 |
685 |
| Trading Account Securities |
|
34,901 |
34,683 |
34,091 |
34,994 |
34,911 |
39,401 |
40,710 |
41,200 |
42,159 |
41,772 |
43,437 |
| Loans and Leases, Net of Allowance |
|
154,160 |
154,679 |
152,671 |
149,276 |
147,666 |
143,861 |
141,102 |
139,717 |
139,553 |
137,142 |
135,621 |
| Loans and Leases |
|
156,140 |
156,662 |
154,688 |
151,320 |
149,746 |
145,959 |
143,188 |
141,842 |
141,632 |
139,203 |
137,635 |
| Allowance for Loan and Lease Losses |
|
1,980 |
1,983 |
2,017 |
2,044 |
2,080 |
2,098 |
2,086 |
2,125 |
2,079 |
2,061 |
2,014 |
| Loans Held for Sale |
|
1,962 |
982 |
1,855 |
1,421 |
848 |
779 |
555 |
683 |
663 |
858 |
2,820 |
| Premises and Equipment, Net |
|
827 |
844 |
866 |
876 |
878 |
895 |
872 |
863 |
862 |
875 |
855 |
| Goodwill |
|
8,160 |
8,173 |
8,177 |
8,188 |
8,188 |
8,188 |
8,188 |
8,187 |
8,187 |
8,187 |
8,187 |
| Intangible Assets |
|
- |
197 |
185 |
175 |
167 |
157 |
148 |
139 |
137 |
146 |
137 |
| Other Assets |
|
16,253 |
16,325 |
16,117 |
16,285 |
16,888 |
16,650 |
16,882 |
16,819 |
16,582 |
17,305 |
16,865 |
| Total Liabilities & Shareholders' Equity |
|
224,684 |
226,733 |
222,256 |
223,066 |
225,270 |
221,964 |
220,448 |
219,938 |
219,706 |
217,521 |
220,148 |
| Total Liabilities |
|
201,538 |
203,043 |
198,055 |
199,481 |
202,392 |
197,622 |
196,687 |
196,069 |
194,774 |
193,267 |
195,282 |
| Non-Interest Bearing Deposits |
|
51,888 |
49,283 |
44,326 |
40,286 |
38,561 |
37,107 |
36,593 |
36,927 |
35,978 |
36,920 |
37,556 |
| Interest Bearing Deposits |
|
126,678 |
131,441 |
127,868 |
137,381 |
139,636 |
140,235 |
139,835 |
139,425 |
139,210 |
137,856 |
140,020 |
| Short-Term Debt |
|
2,490 |
3.00 |
1,018 |
1,099 |
232 |
505 |
9.00 |
2.00 |
15 |
0.00 |
47 |
| Long-Term Debt |
|
16,286 |
15,887 |
18,855 |
14,100 |
17,354 |
13,467 |
13,804 |
13,082 |
13,944 |
12,401 |
12,267 |
| Other Long-Term Liabilities |
|
4,196 |
6,429 |
5,988 |
6,615 |
6,609 |
6,308 |
6,446 |
6,633 |
5,627 |
6,090 |
5,392 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
23,146 |
23,690 |
24,201 |
23,585 |
22,878 |
24,342 |
23,761 |
23,869 |
24,932 |
24,254 |
24,866 |
| Total Preferred & Common Equity |
|
23,146 |
23,690 |
24,201 |
23,585 |
22,878 |
24,342 |
23,761 |
23,869 |
24,932 |
24,254 |
24,866 |
| Preferred Stock |
|
2,014 |
2,014 |
2,014 |
2,014 |
2,014 |
2,014 |
2,014 |
2,112 |
2,112 |
2,113 |
2,113 |
| Total Common Equity |
|
21,132 |
21,676 |
22,187 |
21,571 |
20,864 |
22,328 |
21,747 |
21,757 |
22,820 |
22,141 |
22,753 |
| Common Stock |
|
22,127 |
22,148 |
22,189 |
22,213 |
22,237 |
22,256 |
22,278 |
22,305 |
22,333 |
22,371 |
22,377 |
| Retained Earnings |
|
8,748 |
9,159 |
9,416 |
9,655 |
9,856 |
9,816 |
9,923 |
10,079 |
10,233 |
10,412 |
10,566 |
| Treasury Stock |
|
-4,920 |
-5,071 |
-5,475 |
-5,734 |
-5,986 |
-5,986 |
-6,290 |
-6,492 |
-6,820 |
-7,047 |
-7,249 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-4,823 |
-4,560 |
-3,943 |
-4,563 |
-5,243 |
-3,758 |
-4,164 |
-4,135 |
-2,926 |
-3,595 |
-2,941 |
Annual Metrics And Ratios for Citizens Financial Group
This table displays calculated financial ratios and metrics derived from Citizens Financial Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-3.11% |
8.93% |
8.60% |
7.38% |
5.92% |
6.38% |
-3.74% |
20.67% |
2.53% |
-5.05% |
| EBITDA Growth |
|
3.00% |
17.02% |
17.08% |
11.38% |
7.93% |
-34.95% |
92.00% |
-10.61% |
-22.11% |
-4.86% |
| EBIT Growth |
|
-0.39% |
21.46% |
24.64% |
14.17% |
3.12% |
-42.34% |
129.35% |
-10.82% |
-23.54% |
-7.00% |
| NOPAT Growth |
|
-2.89% |
24.40% |
58.09% |
4.18% |
4.07% |
-40.98% |
119.39% |
-10.61% |
-22.43% |
-6.16% |
| Net Income Growth |
|
-2.89% |
24.40% |
58.09% |
4.18% |
4.07% |
-40.98% |
119.39% |
-10.61% |
-22.43% |
-6.16% |
| EPS Growth |
|
0.00% |
27.10% |
64.97% |
8.31% |
8.24% |
-41.73% |
132.43% |
-20.54% |
-23.66% |
-3.19% |
| Operating Cash Flow Growth |
|
-11.58% |
21.24% |
26.38% |
-6.16% |
-3.96% |
-93.46% |
1,949.55% |
81.05% |
-28.11% |
-32.42% |
| Free Cash Flow Firm Growth |
|
82.02% |
-119.24% |
238.10% |
-145.11% |
255.65% |
151.18% |
-46.95% |
-315.69% |
140.59% |
10.23% |
| Invested Capital Growth |
|
6.63% |
11.15% |
-5.19% |
9.75% |
-1.81% |
-14.05% |
-3.07% |
30.09% |
-3.20% |
-4.33% |
| Revenue Q/Q Growth |
|
1.79% |
1.92% |
2.17% |
1.81% |
0.68% |
1.02% |
0.20% |
6.37% |
-2.51% |
-0.03% |
| EBITDA Q/Q Growth |
|
7.49% |
2.40% |
3.32% |
2.69% |
1.98% |
-0.64% |
3.62% |
2.84% |
-19.67% |
14.44% |
| EBIT Q/Q Growth |
|
6.76% |
3.44% |
4.88% |
2.54% |
-0.71% |
2.37% |
3.95% |
5.73% |
-23.48% |
19.12% |
| NOPAT Q/Q Growth |
|
2.94% |
6.20% |
30.28% |
-10.46% |
-0.83% |
0.57% |
3.30% |
6.31% |
-22.39% |
16.35% |
| Net Income Q/Q Growth |
|
2.94% |
6.20% |
30.28% |
-10.46% |
-0.83% |
0.57% |
3.30% |
6.31% |
-22.39% |
16.35% |
| EPS Q/Q Growth |
|
4.73% |
6.49% |
32.11% |
-9.74% |
0.53% |
0.45% |
3.82% |
2.50% |
-22.52% |
18.36% |
| Operating Cash Flow Q/Q Growth |
|
21.20% |
-6.64% |
8.09% |
7.74% |
10.92% |
496.43% |
11.74% |
8.88% |
-20.66% |
-8.55% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
36.43% |
313.31% |
-60.71% |
-45.16% |
42.11% |
-13.54% |
26.19% |
-18.58% |
10.38% |
| Invested Capital Q/Q Growth |
|
8.60% |
3.33% |
-3.21% |
-1.91% |
3.66% |
-1.69% |
0.16% |
-5.59% |
-5.31% |
-5.75% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
36.30% |
38.99% |
42.04% |
43.60% |
44.43% |
27.17% |
54.19% |
40.14% |
30.50% |
30.55% |
| EBIT Margin |
|
26.18% |
29.19% |
33.50% |
35.62% |
34.68% |
18.80% |
44.79% |
33.10% |
24.68% |
24.18% |
| Profit (Net Income) Margin |
|
17.41% |
19.89% |
28.95% |
28.08% |
27.59% |
15.31% |
34.89% |
25.84% |
19.55% |
19.32% |
| Tax Burden Percent |
|
66.51% |
68.12% |
86.40% |
78.84% |
79.56% |
81.43% |
77.90% |
78.08% |
79.21% |
79.93% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
33.49% |
31.88% |
13.60% |
21.16% |
20.44% |
18.57% |
22.10% |
21.92% |
20.79% |
20.07% |
| Return on Invested Capital (ROIC) |
|
2.70% |
3.08% |
4.74% |
4.84% |
4.86% |
3.11% |
7.50% |
5.92% |
4.13% |
4.03% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.70% |
3.08% |
4.74% |
4.84% |
4.86% |
3.11% |
7.50% |
5.92% |
4.13% |
4.03% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.62% |
2.23% |
3.51% |
3.54% |
3.47% |
1.60% |
2.56% |
2.88% |
2.57% |
2.18% |
| Return on Equity (ROE) |
|
4.32% |
5.31% |
8.26% |
8.38% |
8.33% |
4.71% |
10.06% |
8.80% |
6.70% |
6.21% |
| Cash Return on Invested Capital (CROIC) |
|
-3.72% |
-7.48% |
10.08% |
-4.45% |
6.69% |
18.23% |
10.62% |
-20.23% |
7.38% |
8.45% |
| Operating Return on Assets (OROA) |
|
0.93% |
1.07% |
1.27% |
1.40% |
1.38% |
0.74% |
1.60% |
1.28% |
0.90% |
0.86% |
| Return on Assets (ROA) |
|
0.62% |
0.73% |
1.09% |
1.10% |
1.10% |
0.61% |
1.25% |
1.00% |
0.72% |
0.69% |
| Return on Common Equity (ROCE) |
|
4.29% |
5.24% |
8.15% |
8.16% |
8.16% |
4.50% |
9.19% |
8.05% |
6.13% |
5.68% |
| Return on Equity Simple (ROE_SIMPLE) |
|
4.28% |
5.29% |
8.15% |
8.27% |
8.07% |
4.66% |
9.90% |
8.75% |
6.61% |
6.22% |
| Net Operating Profit after Tax (NOPAT) |
|
840 |
1,045 |
1,652 |
1,721 |
1,791 |
1,057 |
2,319 |
2,073 |
1,608 |
1,509 |
| NOPAT Margin |
|
17.41% |
19.89% |
28.95% |
28.08% |
27.59% |
15.31% |
34.89% |
25.84% |
19.55% |
19.32% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
45.85% |
43.46% |
44.30% |
38.25% |
44.26% |
43.72% |
46.26% |
44.97% |
46.78% |
49.60% |
| Operating Expenses to Revenue |
|
67.56% |
63.79% |
60.87% |
59.06% |
59.27% |
57.80% |
61.40% |
60.99% |
66.96% |
67.03% |
| Earnings before Interest and Taxes (EBIT) |
|
1,263 |
1,534 |
1,912 |
2,183 |
2,251 |
1,298 |
2,977 |
2,655 |
2,030 |
1,888 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,751 |
2,049 |
2,399 |
2,672 |
2,884 |
1,876 |
3,602 |
3,220 |
2,508 |
2,386 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.52 |
0.69 |
0.78 |
0.54 |
0.64 |
0.63 |
0.83 |
0.80 |
0.66 |
0.86 |
| Price to Tangible Book Value (P/TBV) |
|
0.80 |
1.07 |
1.18 |
0.82 |
0.93 |
0.95 |
1.24 |
1.31 |
1.05 |
1.38 |
| Price to Revenue (P/Rev) |
|
2.08 |
2.57 |
2.72 |
1.75 |
2.18 |
1.88 |
2.66 |
2.17 |
1.78 |
2.45 |
| Price to Earnings (P/E) |
|
11.92 |
12.90 |
9.49 |
6.34 |
8.23 |
12.25 |
7.63 |
8.87 |
9.83 |
13.93 |
| Dividend Yield |
|
2.11% |
1.75% |
2.03% |
4.28% |
4.18% |
5.15% |
3.76% |
4.59% |
5.34% |
3.87% |
| Earnings Yield |
|
8.39% |
7.75% |
10.54% |
15.78% |
12.16% |
8.16% |
13.10% |
11.27% |
10.17% |
7.18% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.60 |
0.72 |
0.77 |
0.64 |
0.68 |
0.34 |
0.57 |
0.62 |
0.49 |
0.61 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.01 |
4.87 |
4.59 |
3.87 |
3.82 |
1.53 |
2.60 |
3.05 |
2.26 |
2.87 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
11.04 |
12.49 |
10.91 |
8.88 |
8.59 |
5.65 |
4.79 |
7.59 |
7.42 |
9.39 |
| Enterprise Value to EBIT (EV/EBIT) |
|
15.31 |
16.68 |
13.69 |
10.87 |
11.00 |
8.16 |
5.79 |
9.21 |
9.17 |
11.86 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
23.02 |
24.49 |
15.85 |
13.78 |
13.83 |
10.02 |
7.44 |
11.79 |
11.57 |
14.84 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.73 |
17.17 |
13.90 |
13.42 |
14.60 |
95.41 |
7.58 |
5.94 |
6.28 |
11.19 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
7.46 |
0.00 |
10.05 |
1.71 |
5.25 |
0.00 |
6.47 |
7.07 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.64 |
0.81 |
0.67 |
0.79 |
0.65 |
0.38 |
0.30 |
0.67 |
0.57 |
0.51 |
| Long-Term Debt to Equity |
|
0.50 |
0.65 |
0.58 |
0.77 |
0.63 |
0.37 |
0.30 |
0.67 |
0.55 |
0.51 |
| Financial Leverage |
|
0.60 |
0.72 |
0.74 |
0.73 |
0.71 |
0.51 |
0.34 |
0.49 |
0.62 |
0.54 |
| Leverage Ratio |
|
6.97 |
7.30 |
7.54 |
7.61 |
7.58 |
7.78 |
8.07 |
8.81 |
9.34 |
9.04 |
| Compound Leverage Factor |
|
6.97 |
7.30 |
7.54 |
7.61 |
7.58 |
7.78 |
8.07 |
8.81 |
9.34 |
9.04 |
| Debt to Total Capital |
|
38.92% |
44.76% |
40.19% |
44.03% |
39.21% |
27.77% |
23.03% |
40.15% |
36.47% |
33.83% |
| Short-Term Debt to Total Capital |
|
8.18% |
8.98% |
5.48% |
1.22% |
0.75% |
1.18% |
0.24% |
0.01% |
1.32% |
0.00% |
| Long-Term Debt to Total Capital |
|
30.74% |
35.78% |
34.71% |
42.81% |
38.46% |
26.59% |
22.78% |
40.14% |
35.15% |
33.83% |
| Preferred Equity to Total Capital |
|
0.77% |
0.69% |
0.73% |
2.26% |
0.00% |
6.26% |
6.62% |
5.09% |
5.26% |
5.76% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
60.32% |
54.55% |
59.08% |
53.71% |
60.79% |
65.97% |
70.35% |
54.77% |
58.28% |
60.40% |
| Debt to EBITDA |
|
7.15 |
7.81 |
5.68 |
6.13 |
4.97 |
4.65 |
1.95 |
4.93 |
5.57 |
5.20 |
| Net Debt to EBITDA |
|
5.18 |
5.79 |
4.33 |
4.55 |
3.69 |
-2.30 |
-0.69 |
1.57 |
0.77 |
0.49 |
| Long-Term Debt to EBITDA |
|
5.65 |
6.24 |
4.90 |
5.96 |
4.87 |
4.45 |
1.92 |
4.93 |
5.37 |
5.20 |
| Debt to NOPAT |
|
14.90 |
15.31 |
8.25 |
9.52 |
8.00 |
8.25 |
3.02 |
7.67 |
8.69 |
8.22 |
| Net Debt to NOPAT |
|
10.80 |
11.35 |
6.29 |
7.06 |
5.94 |
-4.09 |
-1.06 |
2.43 |
1.21 |
0.77 |
| Long-Term Debt to NOPAT |
|
11.77 |
12.24 |
7.12 |
9.25 |
7.84 |
7.90 |
2.99 |
7.66 |
8.38 |
8.22 |
| Noncontrolling Interest Sharing Ratio |
|
0.63% |
1.25% |
1.23% |
2.65% |
1.95% |
4.38% |
8.63% |
8.55% |
8.39% |
8.49% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-1,159 |
-2,541 |
3,509 |
-1,583 |
2,464 |
6,189 |
3,283 |
-7,081 |
2,874 |
3,168 |
| Operating Cash Flow to CapEx |
|
690.45% |
903.03% |
457.04% |
761.64% |
1,786.32% |
94.07% |
1,834.68% |
3,269.05% |
1,721.51% |
1,640.16% |
| Free Cash Flow to Firm to Interest Expense |
|
-2.56 |
-5.00 |
4.70 |
-1.29 |
1.56 |
8.03 |
9.68 |
-6.76 |
0.73 |
0.70 |
| Operating Cash Flow to Interest Expense |
|
2.72 |
2.93 |
2.52 |
1.44 |
1.08 |
0.14 |
6.71 |
3.93 |
0.75 |
0.44 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.33 |
2.61 |
1.97 |
1.25 |
1.02 |
-0.01 |
6.35 |
3.81 |
0.70 |
0.41 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
8.11 |
8.79 |
8.88 |
8.30 |
8.36 |
9.09 |
8.71 |
9.95 |
9.46 |
8.82 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
32,162 |
35,748 |
33,891 |
37,195 |
36,522 |
31,390 |
30,426 |
39,580 |
38,314 |
36,655 |
| Invested Capital Turnover |
|
0.15 |
0.15 |
0.16 |
0.17 |
0.18 |
0.20 |
0.22 |
0.23 |
0.21 |
0.21 |
| Increase / (Decrease) in Invested Capital |
|
1,999 |
3,586 |
-1,857 |
3,304 |
-673 |
-5,132 |
-964 |
9,154 |
-1,266 |
-1,659 |
| Enterprise Value (EV) |
|
19,335 |
25,587 |
26,183 |
23,720 |
24,769 |
10,591 |
17,250 |
24,449 |
18,608 |
22,396 |
| Market Capitalization |
|
10,013 |
13,482 |
15,539 |
10,724 |
14,131 |
12,948 |
17,704 |
17,395 |
14,655 |
19,118 |
| Book Value per Share |
|
$36.77 |
$38.10 |
$40.70 |
$42.69 |
$51.07 |
$48.49 |
$50.23 |
$44.01 |
$47.89 |
$50.24 |
| Tangible Book Value per Share |
|
$23.73 |
$24.66 |
$26.70 |
$27.90 |
$34.87 |
$31.98 |
$33.38 |
$27.02 |
$29.99 |
$31.33 |
| Total Capital |
|
32,162 |
35,748 |
33,891 |
37,195 |
36,522 |
31,390 |
30,426 |
39,580 |
38,314 |
36,655 |
| Total Debt |
|
12,516 |
16,001 |
13,621 |
16,378 |
14,321 |
8,717 |
7,006 |
15,890 |
13,972 |
12,401 |
| Total Long-Term Debt |
|
9,886 |
12,790 |
11,765 |
15,925 |
14,047 |
8,346 |
6,932 |
15,887 |
13,467 |
12,401 |
| Net Debt |
|
9,075 |
11,858 |
10,397 |
12,156 |
10,638 |
-4,322 |
-2,468 |
5,040 |
1,939 |
1,165 |
| Capital Expenditures (CapEx) |
|
178 |
165 |
412 |
232 |
95 |
118 |
124 |
126 |
172 |
122 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
12,516 |
16,001 |
13,621 |
16,378 |
14,321 |
8,717 |
7,006 |
15,890 |
13,972 |
12,401 |
| Total Depreciation and Amortization (D&A) |
|
488 |
515 |
487 |
489 |
633 |
578 |
625 |
565 |
478 |
498 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.55 |
$1.97 |
$3.26 |
$3.54 |
$3.82 |
$2.22 |
$5.18 |
$4.12 |
$3.14 |
$3.05 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
535.60M |
522.09M |
502.16M |
478.82M |
449.73M |
427.06M |
425.67M |
475.96M |
475.09M |
450.68M |
| Adjusted Diluted Earnings per Share |
|
$1.55 |
$1.97 |
$3.25 |
$3.52 |
$3.81 |
$2.22 |
$5.16 |
$4.10 |
$3.13 |
$3.03 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
538.22M |
523.93M |
503.69M |
480.43M |
451.21M |
428.16M |
427.44M |
477.80M |
476.69M |
453.51M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.82 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
527.81M |
509.11M |
487.33M |
460.39M |
427.43M |
425.11M |
422.14M |
484.11M |
458.76M |
437.14M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
840 |
1,045 |
1,652 |
1,721 |
1,791 |
1,057 |
2,319 |
2,073 |
1,608 |
1,509 |
| Normalized NOPAT Margin |
|
17.41% |
19.89% |
28.95% |
28.08% |
27.59% |
15.31% |
34.89% |
25.84% |
19.55% |
19.32% |
| Pre Tax Income Margin |
|
26.18% |
29.19% |
33.50% |
35.62% |
34.68% |
18.80% |
44.79% |
33.10% |
24.68% |
24.18% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.79 |
3.02 |
2.56 |
1.78 |
1.43 |
1.68 |
8.78 |
2.53 |
0.51 |
0.41 |
| NOPAT to Interest Expense |
|
1.86 |
2.06 |
2.21 |
1.40 |
1.14 |
1.37 |
6.84 |
1.98 |
0.41 |
0.33 |
| EBIT Less CapEx to Interest Expense |
|
2.40 |
2.69 |
2.01 |
1.59 |
1.37 |
1.53 |
8.42 |
2.41 |
0.47 |
0.39 |
| NOPAT Less CapEx to Interest Expense |
|
1.46 |
1.73 |
1.66 |
1.21 |
1.08 |
1.22 |
6.47 |
1.86 |
0.36 |
0.30 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
26.31% |
24.40% |
20.34% |
28.18% |
38.08% |
72.85% |
33.76% |
43.03% |
57.71% |
59.84% |
| Augmented Payout Ratio |
|
85.83% |
65.55% |
69.98% |
87.74% |
106.20% |
98.39% |
46.49% |
50.41% |
114.05% |
129.42% |
Quarterly Metrics And Ratios for Citizens Financial Group
This table displays calculated financial ratios and metrics derived from Citizens Financial Group's official financial filings.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
31.22% |
27.91% |
29.36% |
4.75% |
-7.49% |
-9.64% |
-7.94% |
-6.26% |
-5.61% |
-0.10% |
-1.23% |
| EBITDA Growth |
|
14.32% |
10.40% |
29.68% |
-1.90% |
-28.16% |
-64.97% |
-31.97% |
-13.95% |
-10.73% |
90.94% |
11.09% |
| EBIT Growth |
|
19.38% |
21.05% |
23.88% |
28.03% |
-32.47% |
-75.24% |
-35.24% |
-21.57% |
-14.39% |
147.80% |
8.84% |
| NOPAT Growth |
|
20.00% |
23.21% |
21.67% |
31.32% |
-32.39% |
-71.06% |
-34.64% |
-17.99% |
-11.16% |
112.17% |
11.68% |
| Net Income Growth |
|
20.00% |
23.21% |
21.67% |
31.32% |
-32.39% |
-71.06% |
-34.64% |
-17.99% |
-11.16% |
112.17% |
11.68% |
| EPS Growth |
|
4.24% |
8.55% |
7.53% |
37.31% |
-30.89% |
-71.65% |
-35.00% |
-15.22% |
-9.41% |
130.56% |
18.46% |
| Operating Cash Flow Growth |
|
134.38% |
30.41% |
-25.74% |
106.50% |
-66.17% |
-53.50% |
-51.99% |
583.61% |
-87.19% |
-27.91% |
-138.45% |
| Free Cash Flow Firm Growth |
|
-623.92% |
-669.01% |
-627.55% |
140.37% |
117.31% |
117.12% |
145.76% |
-57.49% |
3.55% |
41.58% |
-88.78% |
| Invested Capital Growth |
|
38.00% |
30.09% |
53.95% |
-10.91% |
-3.48% |
-3.20% |
-14.75% |
-4.72% |
-3.89% |
-4.33% |
-1.05% |
| Revenue Q/Q Growth |
|
8.90% |
1.06% |
-3.27% |
-1.60% |
-3.82% |
-1.29% |
-1.46% |
0.20% |
-3.16% |
4.47% |
-2.57% |
| EBITDA Q/Q Growth |
|
26.56% |
1.18% |
-17.25% |
-7.42% |
-7.32% |
-50.67% |
60.73% |
17.11% |
-3.85% |
5.51% |
-6.49% |
| EBIT Q/Q Growth |
|
70.08% |
1.85% |
-19.81% |
-7.83% |
-10.29% |
-62.66% |
109.76% |
11.63% |
-2.08% |
8.09% |
-7.87% |
| NOPAT Q/Q Growth |
|
74.73% |
2.67% |
-21.75% |
-6.46% |
-10.04% |
-56.05% |
76.72% |
17.37% |
-2.55% |
4.97% |
-6.98% |
| Net Income Q/Q Growth |
|
74.73% |
2.67% |
-21.75% |
-6.46% |
-10.04% |
-56.05% |
76.72% |
17.37% |
-2.55% |
4.97% |
-6.98% |
| EPS Q/Q Growth |
|
83.58% |
3.25% |
-21.26% |
-8.00% |
-7.61% |
-57.65% |
80.56% |
20.00% |
-1.28% |
7.79% |
-7.23% |
| Operating Cash Flow Q/Q Growth |
|
259.91% |
-51.97% |
-19.92% |
-89.43% |
731.97% |
-33.99% |
-17.31% |
50.54% |
-84.41% |
271.54% |
-144.10% |
| Free Cash Flow Firm Q/Q Growth |
|
15.79% |
22.07% |
-75.69% |
135.01% |
-63.89% |
-22.93% |
369.69% |
-67.47% |
-12.06% |
5.37% |
-62.77% |
| Invested Capital Q/Q Growth |
|
-3.71% |
-5.59% |
11.35% |
-12.00% |
4.33% |
-5.31% |
-1.93% |
-1.65% |
5.24% |
-5.75% |
1.43% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
42.90% |
42.95% |
36.75% |
34.58% |
33.32% |
16.65% |
27.16% |
31.74% |
31.51% |
31.82% |
30.54% |
| EBIT Margin |
|
37.35% |
37.64% |
31.20% |
29.23% |
27.26% |
10.31% |
21.95% |
24.45% |
24.72% |
25.58% |
24.19% |
| Profit (Net Income) Margin |
|
29.21% |
29.68% |
24.01% |
22.83% |
21.35% |
9.51% |
17.05% |
19.97% |
20.09% |
20.19% |
19.28% |
| Tax Burden Percent |
|
78.23% |
78.86% |
76.96% |
78.10% |
78.32% |
92.20% |
77.67% |
81.67% |
81.28% |
78.94% |
79.70% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
21.77% |
21.14% |
23.04% |
21.90% |
21.68% |
7.80% |
22.33% |
18.33% |
18.72% |
21.06% |
20.30% |
| Return on Invested Capital (ROIC) |
|
6.09% |
6.80% |
5.62% |
4.77% |
4.37% |
2.01% |
3.36% |
4.18% |
3.96% |
4.21% |
4.02% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.09% |
6.80% |
5.62% |
4.77% |
4.37% |
2.01% |
3.36% |
4.18% |
3.96% |
4.21% |
4.02% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.37% |
3.31% |
3.21% |
3.42% |
3.45% |
1.25% |
2.36% |
2.49% |
2.61% |
2.28% |
2.16% |
| Return on Equity (ROE) |
|
9.46% |
10.11% |
8.83% |
8.19% |
7.83% |
3.26% |
5.73% |
6.67% |
6.57% |
6.49% |
6.17% |
| Cash Return on Invested Capital (CROIC) |
|
-26.54% |
-20.23% |
-36.54% |
17.08% |
8.57% |
7.38% |
19.43% |
8.39% |
7.23% |
8.45% |
5.20% |
| Operating Return on Assets (OROA) |
|
1.37% |
1.45% |
1.28% |
1.12% |
1.02% |
0.38% |
0.80% |
0.87% |
0.87% |
0.91% |
0.85% |
| Return on Assets (ROA) |
|
1.07% |
1.15% |
0.99% |
0.87% |
0.80% |
0.35% |
0.62% |
0.71% |
0.71% |
0.72% |
0.68% |
| Return on Common Equity (ROCE) |
|
8.64% |
9.24% |
8.06% |
7.50% |
7.14% |
2.98% |
5.25% |
6.09% |
6.00% |
5.94% |
5.65% |
| Return on Equity Simple (ROE_SIMPLE) |
|
8.42% |
0.00% |
8.94% |
9.66% |
9.06% |
0.00% |
6.02% |
5.63% |
5.20% |
0.00% |
6.23% |
| Net Operating Profit after Tax (NOPAT) |
|
636 |
653 |
511 |
478 |
430 |
189 |
334 |
392 |
382 |
401 |
373 |
| NOPAT Margin |
|
29.21% |
29.68% |
24.01% |
22.83% |
21.35% |
9.51% |
17.05% |
19.97% |
20.09% |
20.19% |
19.28% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
41.53% |
41.50% |
44.69% |
44.51% |
47.52% |
50.65% |
50.89% |
48.29% |
49.92% |
49.30% |
51.78% |
| Operating Expenses to Revenue |
|
57.01% |
56.36% |
60.90% |
62.37% |
64.20% |
81.09% |
69.32% |
66.28% |
66.23% |
66.26% |
67.91% |
| Earnings before Interest and Taxes (EBIT) |
|
813 |
828 |
664 |
612 |
549 |
205 |
430 |
480 |
470 |
508 |
468 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
934 |
945 |
782 |
724 |
671 |
331 |
532 |
623 |
599 |
632 |
591 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.73 |
0.80 |
0.61 |
0.55 |
0.57 |
0.66 |
0.76 |
0.75 |
0.80 |
0.86 |
0.78 |
| Price to Tangible Book Value (P/TBV) |
|
1.19 |
1.31 |
0.98 |
0.90 |
0.95 |
1.05 |
1.23 |
1.21 |
1.26 |
1.38 |
1.23 |
| Price to Revenue (P/Rev) |
|
2.04 |
2.17 |
1.60 |
1.38 |
1.41 |
1.78 |
2.06 |
2.05 |
2.33 |
2.45 |
2.27 |
| Price to Earnings (P/E) |
|
7.81 |
8.87 |
6.34 |
5.25 |
5.82 |
9.83 |
11.62 |
12.14 |
14.23 |
13.93 |
12.58 |
| Dividend Yield |
|
5.12% |
4.59% |
5.89% |
6.88% |
6.67% |
5.34% |
4.73% |
4.71% |
4.13% |
3.87% |
4.15% |
| Earnings Yield |
|
12.81% |
11.27% |
15.78% |
19.06% |
17.17% |
10.17% |
8.60% |
8.24% |
7.03% |
7.18% |
7.95% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.66 |
0.62 |
0.62 |
0.44 |
0.39 |
0.49 |
0.54 |
0.52 |
0.58 |
0.61 |
0.54 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.68 |
3.05 |
3.19 |
2.00 |
1.87 |
2.26 |
2.53 |
2.41 |
2.91 |
2.87 |
2.56 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.87 |
7.59 |
7.99 |
5.08 |
5.05 |
7.42 |
9.03 |
8.86 |
10.90 |
9.39 |
8.14 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.06 |
9.21 |
9.76 |
5.89 |
5.94 |
9.17 |
11.35 |
11.48 |
14.34 |
11.86 |
10.34 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.24 |
11.79 |
12.55 |
7.54 |
7.61 |
11.57 |
14.25 |
14.20 |
17.53 |
14.84 |
12.86 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.34 |
5.94 |
7.30 |
3.01 |
4.23 |
6.28 |
8.64 |
6.22 |
10.39 |
11.19 |
16.13 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
2.44 |
4.47 |
6.47 |
2.57 |
6.01 |
7.92 |
7.07 |
10.25 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.81 |
0.67 |
0.82 |
0.64 |
0.77 |
0.57 |
0.58 |
0.55 |
0.56 |
0.51 |
0.50 |
| Long-Term Debt to Equity |
|
0.70 |
0.67 |
0.78 |
0.60 |
0.76 |
0.55 |
0.58 |
0.55 |
0.56 |
0.51 |
0.49 |
| Financial Leverage |
|
0.55 |
0.49 |
0.57 |
0.72 |
0.79 |
0.62 |
0.70 |
0.60 |
0.66 |
0.54 |
0.54 |
| Leverage Ratio |
|
8.84 |
8.81 |
8.95 |
9.39 |
9.78 |
9.34 |
9.23 |
9.34 |
9.31 |
9.04 |
9.06 |
| Compound Leverage Factor |
|
8.84 |
8.81 |
8.95 |
9.39 |
9.78 |
9.34 |
9.23 |
9.34 |
9.31 |
9.04 |
9.06 |
| Debt to Total Capital |
|
44.79% |
40.15% |
45.09% |
39.19% |
43.46% |
36.47% |
36.76% |
35.41% |
35.89% |
33.83% |
33.12% |
| Short-Term Debt to Total Capital |
|
5.94% |
0.01% |
2.31% |
2.83% |
0.57% |
1.32% |
0.02% |
0.01% |
0.04% |
0.00% |
0.13% |
| Long-Term Debt to Total Capital |
|
38.85% |
40.14% |
42.78% |
36.36% |
42.89% |
35.15% |
36.74% |
35.40% |
35.85% |
33.83% |
32.99% |
| Preferred Equity to Total Capital |
|
4.80% |
5.09% |
4.57% |
5.19% |
4.98% |
5.26% |
5.36% |
5.72% |
5.43% |
5.76% |
5.68% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
50.41% |
54.77% |
50.34% |
55.62% |
51.56% |
58.28% |
57.88% |
58.88% |
58.68% |
60.40% |
61.20% |
| Debt to EBITDA |
|
6.00 |
4.93 |
5.85 |
4.49 |
5.63 |
5.57 |
6.12 |
6.07 |
6.70 |
5.20 |
5.04 |
| Net Debt to EBITDA |
|
3.31 |
1.57 |
3.41 |
0.99 |
0.60 |
0.77 |
0.81 |
0.35 |
1.15 |
0.49 |
0.04 |
| Long-Term Debt to EBITDA |
|
5.20 |
4.93 |
5.55 |
4.17 |
5.56 |
5.37 |
6.11 |
6.06 |
6.69 |
5.20 |
5.02 |
| Debt to NOPAT |
|
9.63 |
7.67 |
9.18 |
6.67 |
8.49 |
8.69 |
9.65 |
9.73 |
10.76 |
8.22 |
7.95 |
| Net Debt to NOPAT |
|
5.31 |
2.43 |
5.35 |
1.47 |
0.90 |
1.21 |
1.27 |
0.56 |
1.85 |
0.77 |
0.06 |
| Long-Term Debt to NOPAT |
|
8.35 |
7.66 |
8.71 |
6.19 |
8.38 |
8.38 |
9.65 |
9.73 |
10.75 |
8.22 |
7.92 |
| Noncontrolling Interest Sharing Ratio |
|
8.65% |
8.55% |
8.70% |
8.41% |
8.75% |
8.39% |
8.40% |
8.69% |
8.63% |
8.49% |
8.49% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-10,908 |
-8,501 |
-14,935 |
5,229 |
1,888 |
1,455 |
6,834 |
2,223 |
1,955 |
2,060 |
767 |
| Operating Cash Flow to CapEx |
|
3,529.41% |
0.00% |
2,219.23% |
312.82% |
3,075.76% |
1,395.83% |
5,540.00% |
2,780.00% |
382.35% |
1,006.25% |
-1,521.43% |
| Free Cash Flow to Firm to Interest Expense |
|
-35.88 |
-15.26 |
-19.68 |
5.55 |
1.76 |
1.22 |
5.85 |
1.91 |
1.67 |
1.96 |
0.80 |
| Operating Cash Flow to Interest Expense |
|
9.87 |
2.59 |
1.52 |
0.13 |
0.95 |
0.56 |
0.47 |
0.72 |
0.11 |
0.46 |
-0.22 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
9.59 |
2.61 |
1.45 |
0.09 |
0.92 |
0.52 |
0.47 |
0.69 |
0.08 |
0.41 |
-0.24 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
9.67 |
9.95 |
10.25 |
9.77 |
9.90 |
9.46 |
9.27 |
9.11 |
8.98 |
8.82 |
9.02 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
41,922 |
39,580 |
44,074 |
38,784 |
40,464 |
38,314 |
37,574 |
36,953 |
38,891 |
36,655 |
37,180 |
| Invested Capital Turnover |
|
0.21 |
0.23 |
0.23 |
0.21 |
0.20 |
0.21 |
0.20 |
0.21 |
0.20 |
0.21 |
0.21 |
| Increase / (Decrease) in Invested Capital |
|
11,544 |
9,154 |
15,446 |
-4,751 |
-1,458 |
-1,266 |
-6,500 |
-1,831 |
-1,573 |
-1,659 |
-394 |
| Enterprise Value (EV) |
|
27,776 |
24,449 |
27,164 |
17,185 |
15,769 |
18,608 |
20,390 |
19,101 |
22,737 |
22,396 |
19,910 |
| Market Capitalization |
|
15,407 |
17,395 |
13,571 |
11,823 |
11,893 |
14,655 |
16,554 |
16,235 |
18,229 |
19,118 |
17,709 |
| Book Value per Share |
|
$42.64 |
$44.01 |
$45.83 |
$44.57 |
$44.18 |
$47.89 |
$47.14 |
$47.82 |
$50.90 |
$50.24 |
$52.05 |
| Tangible Book Value per Share |
|
$26.17 |
$27.02 |
$28.56 |
$27.29 |
$26.49 |
$29.99 |
$29.07 |
$29.52 |
$32.34 |
$31.33 |
$33.01 |
| Total Capital |
|
41,922 |
39,580 |
44,074 |
38,784 |
40,464 |
38,314 |
37,574 |
36,953 |
38,891 |
36,655 |
37,180 |
| Total Debt |
|
18,776 |
15,890 |
19,873 |
15,199 |
17,586 |
13,972 |
13,813 |
13,084 |
13,959 |
12,401 |
12,314 |
| Total Long-Term Debt |
|
16,286 |
15,887 |
18,855 |
14,100 |
17,354 |
13,467 |
13,804 |
13,082 |
13,944 |
12,401 |
12,267 |
| Net Debt |
|
10,355 |
5,040 |
11,579 |
3,348 |
1,862 |
1,939 |
1,822 |
754 |
2,396 |
1,165 |
88 |
| Capital Expenditures (CapEx) |
|
85 |
-15 |
52 |
39 |
33 |
48 |
10 |
30 |
34 |
48 |
14 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
18,776 |
15,890 |
19,873 |
15,199 |
17,586 |
13,972 |
13,813 |
13,084 |
13,959 |
12,401 |
12,314 |
| Total Depreciation and Amortization (D&A) |
|
121 |
117 |
118 |
112 |
122 |
126 |
102 |
143 |
129 |
124 |
123 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.23 |
$1.27 |
$1.00 |
$0.93 |
$0.85 |
$0.36 |
$0.66 |
$0.79 |
$0.77 |
$0.83 |
$0.78 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
495.65M |
475.96M |
485.44M |
479.47M |
469.48M |
475.09M |
461.36M |
454.14M |
446.56M |
450.68M |
438.32M |
| Adjusted Diluted Earnings per Share |
|
$1.23 |
$1.27 |
$1.00 |
$0.92 |
$0.85 |
$0.36 |
$0.65 |
$0.78 |
$0.77 |
$0.83 |
$0.77 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
497.48M |
477.80M |
487.71M |
480.98M |
471.18M |
476.69M |
463.80M |
456.56M |
449.91M |
453.51M |
442.20M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
492.49M |
484.11M |
483.99M |
472.29M |
466.22M |
458.76M |
455.02M |
448.30M |
440.70M |
437.14M |
433.65M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
636 |
653 |
511 |
478 |
430 |
189 |
334 |
392 |
382 |
401 |
373 |
| Normalized NOPAT Margin |
|
29.21% |
29.68% |
24.01% |
22.83% |
21.35% |
9.51% |
17.05% |
19.97% |
20.09% |
20.19% |
19.28% |
| Pre Tax Income Margin |
|
37.35% |
37.64% |
31.20% |
29.23% |
27.26% |
10.31% |
21.95% |
24.45% |
24.72% |
25.58% |
24.19% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.67 |
1.49 |
0.87 |
0.65 |
0.51 |
0.17 |
0.37 |
0.41 |
0.40 |
0.48 |
0.49 |
| NOPAT to Interest Expense |
|
2.09 |
1.17 |
0.67 |
0.51 |
0.40 |
0.16 |
0.29 |
0.34 |
0.33 |
0.38 |
0.39 |
| EBIT Less CapEx to Interest Expense |
|
2.39 |
1.51 |
0.81 |
0.61 |
0.48 |
0.13 |
0.36 |
0.39 |
0.37 |
0.44 |
0.47 |
| NOPAT Less CapEx to Interest Expense |
|
1.81 |
1.20 |
0.60 |
0.47 |
0.37 |
0.12 |
0.28 |
0.31 |
0.30 |
0.34 |
0.37 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
43.69% |
43.03% |
43.07% |
41.40% |
44.93% |
57.71% |
64.15% |
67.88% |
69.93% |
59.84% |
57.82% |
| Augmented Payout Ratio |
|
54.05% |
50.41% |
68.62% |
76.82% |
95.95% |
114.05% |
120.48% |
123.64% |
133.54% |
129.42% |
119.19% |
Key Financial Trends
Citizens Financial Group (NYSE: CFG) reported its financial results for Q1 2025, and the data shows several key trends over the last four years up to this quarter. Here's a summary of the important highlights and trends based on the income statements, balance sheets, and cash flow statements from 2022 through Q1 2025:
- Consistent Net Interest Income: Net interest income remains robust, with $1.39 billion in Q1 2025, closely following prior quarters and years where it ranged from approx. $1.3B to $1.6B. This steady income is derived mainly from loans and leases interest income, which consistently provides the lion’s share.
- Strong Non-Interest Income: Non-interest income, including service charges and capital gains, totaled $544 million in Q1 2025, showing stability compared to prior quarters. This diversification supports total revenue beyond interest earnings.
- Increasing Total Revenue: Total revenue in Q1 2025 was $1.935 billion, reasonably consistent with recent quarters (~$1.9 to $2.1 billion historically), indicating stable earnings generation capability.
- Moderate Credit Loss Provision: Provision for credit losses was $153 million in Q1 2025, which although slightly variable quarter-to-quarter, remains within a manageable range, showing prudent credit risk controls.
- Operating Expense Control: Total non-interest expenses were $1.314 billion in Q1 2025, relatively stable over past periods, indicating disciplined expense management despite growth in some investment areas.
- Steady Net Income and EPS Growth: Net income attributable to common shareholders was $340 million in Q1 2025 with basic EPS of $0.78. While this represents a slight decrease compared to late 2024 quarters, the trend over the years shows overall stable profitability with quarterly fluctuations.
- Balance Sheet Size and Composition: Total assets as of Q1 2025 were approximately $220.1 billion, showing minor fluctuations over four years with consistent loan portfolios (around $135-$147 billion net loans plus loans held for sale). Deposits remain strong at roughly $177 billion total (interest-bearing and non-interest-bearing).
- Strong Capital Position: Total shareholders’ equity was about $24.9 billion in Q1 2025, reflecting a stable capital base with consistent retained earnings accumulation and manageable treasury stock balances.
- Net Cash from Operating Activities Shows Volatility: Q1 2025 saw negative operating cash flow of $213 million, impacted by large changes in operating assets and liabilities, a departure from most prior quarters that reported positive cash flows, which could indicate working capital or loan/credit management shifts.
- Significant Outflow in Investing Activities: Net cash used in investing activities was $1.1 billion in Q1 2025, driven by large purchase of investments exceeding sales, which might pressure liquidity if prolonged.
- Repayment and Issuance of Debt Impact Financing Flows: Financing activities for Q1 2025 show significant issuance and repayment of debt almost balancing out, but accompanied by stock repurchases and dividend payments totaling around $420 million, a sustained cash outflow component.
Summary: Citizens Financial Group has demonstrated consistency in generating strong net interest and non-interest income, maintaining a healthy asset and equity base. Profitability remains stable but the latest quarter revealed some cash flow fluctuations and increased investing outflows which investors should monitor. Operational efficiency appears controlled, but credit loss provisions require ongoing observation given market conditions. The company’s capacity for dividends and buybacks suggests confidence, but cash flow volatility advises attention.
10/23/25 09:38 PM ETAI Generated. May Contain Errors.