Annual Income Statements for CION Investment
This table shows CION Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for CION Investment
This table shows CION Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
29 |
47 |
50 |
-3.22 |
22 |
-0.38 |
6.69 |
-43 |
27 |
36 |
-23 |
| Consolidated Net Income / (Loss) |
|
28 |
47 |
46 |
-3.22 |
22 |
-0.38 |
5.39 |
-43 |
27 |
33 |
-23 |
| Net Income / (Loss) Continuing Operations |
|
29 |
47 |
45 |
-3.22 |
22 |
-0.38 |
6.69 |
19 |
27 |
33 |
13 |
| Total Pre-Tax Income |
|
29 |
47 |
45 |
-3.22 |
22 |
-0.38 |
6.69 |
19 |
27 |
33 |
13 |
| Total Revenue |
|
74 |
85 |
93 |
-9.74 |
61 |
38 |
108 |
33 |
63 |
74 |
25 |
| Net Interest Income / (Expense) |
|
-20 |
64 |
153 |
0.00 |
54 |
53 |
218 |
33 |
49 |
66 |
25 |
| Total Interest Income |
|
0.05 |
64 |
113 |
0.00 |
54 |
53 |
170 |
56 |
49 |
66 |
50 |
| Investment Securities Interest Income |
|
0.05 |
64 |
113 |
- |
54 |
53 |
- |
56 |
49 |
66 |
50 |
| Total Interest Expense |
|
20 |
0.00 |
-40 |
0.00 |
0.00 |
0.00 |
-48 |
23 |
0.00 |
0.00 |
24 |
| Total Non-Interest Income |
|
94 |
21 |
-60 |
-9.74 |
6.91 |
-16 |
-110 |
0.00 |
14 |
7.85 |
0.00 |
| Total Non-Interest Expense |
|
44 |
38 |
48 |
-6.51 |
38 |
38 |
101 |
14 |
35 |
40 |
12 |
| Salaries and Employee Benefits |
|
- |
- |
- |
- |
- |
- |
- |
4.08 |
- |
- |
2.73 |
| Other Operating Expenses |
|
44 |
31 |
39 |
-6.51 |
34 |
33 |
85 |
9.74 |
32 |
32 |
9.44 |
| Income Tax Expense |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
0.09 |
| Other Adjustments to Consolidated Net Income / (Loss) |
|
- |
- |
- |
- |
- |
- |
- |
-62 |
- |
- |
-36 |
| Weighted Average Basic Shares Outstanding |
|
54.79M |
54.56M |
54.69M |
53.96M |
53.60M |
53.44M |
53.56M |
53.07M |
52.63M |
52.07M |
50.80M |
| Weighted Average Diluted Shares Outstanding |
|
54.79M |
54.56M |
54.69M |
53.96M |
53.60M |
53.44M |
53.56M |
53.07M |
52.63M |
52.07M |
50.80M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
54.58M |
54.30M |
53.84M |
53.59M |
53.45M |
53.29M |
53.03M |
52.69M |
52.09M |
51.67M |
49.79M |
| Cash Dividends to Common per Share |
|
$0.34 |
$0.39 |
- |
$0.34 |
$0.41 |
$0.36 |
- |
$0.36 |
$0.36 |
$0.36 |
$0.30 |
Annual Cash Flow Statements for CION Investment
This table details how cash moves in and out of CION Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
|
14 |
-16 |
79 |
-74 |
-0.75 |
| Net Cash From Operating Activities |
|
199 |
-49 |
35 |
-97 |
88 |
| Net Cash From Continuing Operating Activities |
|
199 |
-49 |
35 |
-97 |
88 |
| Net Income / (Loss) Continuing Operations |
|
-11 |
119 |
50 |
95 |
34 |
| Consolidated Net Income / (Loss) |
|
-11 |
119 |
50 |
95 |
34 |
| Depreciation Expense |
|
20 |
-44 |
5.31 |
-22 |
34 |
| Amortization Expense |
|
-8.18 |
-8.94 |
-7.86 |
-9.43 |
-11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
232 |
-115 |
-79 |
-50 |
6.18 |
| Changes in Operating Assets and Liabilities, net |
|
-34 |
-0.80 |
67 |
-111 |
26 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-185 |
33 |
44 |
23 |
-89 |
| Net Cash From Continuing Financing Activities |
|
-185 |
33 |
44 |
23 |
-89 |
| Issuance of Debt |
|
486 |
276 |
128 |
237 |
303 |
| Repayment of Debt |
|
-608 |
-176 |
-1.73 |
-111 |
-291 |
| Repurchase of Common Equity |
|
-23 |
-10 |
-15 |
-12 |
-11 |
| Payment of Dividends |
|
-40 |
-56 |
-67 |
-92 |
-89 |
| Cash Interest Paid |
|
32 |
27 |
43 |
79 |
93 |
Quarterly Cash Flow Statements for CION Investment
This table details how cash moves in and out of CION Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-85 |
-4.71 |
1.61 |
40 |
-39 |
20 |
-22 |
0.05 |
-1.19 |
-2.60 |
1.09 |
| Net Cash From Operating Activities |
|
-36 |
-6.86 |
-55 |
96 |
-17 |
52 |
-43 |
6.10 |
43 |
44 |
-4.55 |
| Net Cash From Continuing Operating Activities |
|
-36 |
-6.86 |
-55 |
96 |
-17 |
52 |
-43 |
6.10 |
43 |
44 |
-4.55 |
| Net Income / (Loss) Continuing Operations |
|
28 |
47 |
51 |
6.45 |
22 |
-0.38 |
5.46 |
-43 |
27 |
36 |
-23 |
| Consolidated Net Income / (Loss) |
|
28 |
47 |
51 |
6.45 |
22 |
-0.38 |
5.46 |
-43 |
27 |
36 |
-23 |
| Depreciation Expense |
|
-23 |
-26 |
-30 |
16 |
-20 |
26 |
11 |
64 |
-43 |
-6.92 |
36 |
| Amortization Expense |
|
-1.60 |
-2.92 |
-1.46 |
-10 |
-0.38 |
-0.54 |
0.15 |
0.00 |
-0.55 |
-18 |
0.34 |
| Non-Cash Adjustments to Reconcile Net Income |
|
53 |
-8.67 |
-80 |
96 |
-44 |
47 |
-77 |
-30 |
71 |
61 |
-40 |
| Changes in Operating Assets and Liabilities, net |
|
-92 |
-17 |
5.33 |
-12 |
25 |
-20 |
17 |
14 |
-11 |
-28 |
22 |
| Net Cash From Investing Activities |
|
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
-49 |
2.15 |
56 |
-56 |
-22 |
-32 |
21 |
-6.05 |
-45 |
-47 |
5.64 |
| Net Cash From Continuing Financing Activities |
|
-49 |
2.15 |
56 |
-56 |
-22 |
-32 |
21 |
-6.05 |
-45 |
-47 |
5.64 |
| Issuance of Debt |
|
- |
23 |
134 |
0.00 |
- |
130 |
173 |
20 |
- |
- |
135 |
| Repayment of Debt |
|
-27 |
- |
-54 |
-23 |
- |
-138 |
-130 |
-21 |
- |
-25 |
-104 |
| Repurchase of Common Equity |
|
-3.23 |
-1.80 |
-2.90 |
-4.67 |
-2.67 |
-2.00 |
-2.00 |
-2.17 |
-6.56 |
-3.26 |
-9.72 |
| Payment of Dividends |
|
-19 |
-19 |
-21 |
-29 |
-19 |
-22 |
-19 |
-2.66 |
-38 |
-19 |
-15 |
| Cash Interest Paid |
|
18 |
22 |
20 |
25 |
21 |
25 |
22 |
23 |
19 |
22 |
20 |
Annual Balance Sheets for CION Investment
This table presents CION Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,783 |
1,872 |
2,002 |
1,946 |
1,855 |
| Cash and Due from Banks |
|
3.77 |
83 |
8.42 |
7.67 |
8.16 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
33 |
1,790 |
39 |
1,949 |
1,847 |
| Total Liabilities & Shareholders' Equity |
|
1,783 |
1,872 |
2,002 |
1,946 |
1,855 |
| Total Liabilities |
|
852 |
989 |
1,122 |
1,125 |
1,147 |
| Accrued Interest Payable |
|
4.34 |
7.82 |
10 |
8.24 |
5.76 |
| Long-Term Debt |
|
822 |
951 |
1,082 |
1,099 |
1,126 |
| Other Long-Term Liabilities |
|
25 |
30 |
30 |
11 |
16 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
931 |
884 |
880 |
821 |
708 |
| Total Preferred & Common Equity |
|
931 |
884 |
880 |
821 |
708 |
| Total Common Equity |
|
931 |
884 |
880 |
821 |
708 |
| Common Stock |
|
1,060 |
1,045 |
1,033 |
1,022 |
1,005 |
| Retained Earnings |
|
-130 |
-161 |
-154 |
-201 |
-297 |
Quarterly Balance Sheets for CION Investment
This table presents CION Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,886 |
1,854 |
1,835 |
1,896 |
1,968 |
1,960 |
1,916 |
1,896 |
1,881 |
1,884 |
1,844 |
| Cash and Due from Banks |
|
44 |
96 |
12 |
6.81 |
48 |
9.80 |
30 |
7.72 |
6.53 |
3.93 |
9.25 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
45 |
46 |
1,823 |
1,890 |
1,920 |
1,962 |
1,886 |
1,899 |
1,885 |
1,880 |
1,835 |
| Total Liabilities & Shareholders' Equity |
|
1,886 |
1,854 |
1,835 |
1,896 |
1,968 |
1,960 |
1,916 |
1,896 |
1,881 |
1,884 |
1,844 |
| Total Liabilities |
|
971 |
1,024 |
998 |
1,036 |
1,105 |
1,100 |
1,076 |
1,140 |
1,122 |
1,111 |
1,184 |
| Accrued Interest Payable |
|
5.14 |
7.01 |
8.18 |
7.24 |
8.56 |
9.61 |
7.20 |
6.48 |
7.87 |
6.19 |
8.49 |
| Long-Term Debt |
|
950 |
1,002 |
977 |
1,000 |
1,060 |
1,062 |
1,055 |
1,100 |
1,102 |
1,079 |
1,158 |
| Other Long-Term Liabilities |
|
15 |
15 |
13 |
28 |
36 |
28 |
14 |
33 |
6.17 |
20 |
12 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
915 |
830 |
836 |
861 |
863 |
861 |
839 |
757 |
759 |
773 |
660 |
| Total Preferred & Common Equity |
|
915 |
830 |
836 |
861 |
863 |
861 |
839 |
757 |
759 |
773 |
660 |
| Total Common Equity |
|
915 |
830 |
836 |
861 |
863 |
861 |
839 |
757 |
759 |
773 |
660 |
| Common Stock |
|
1,053 |
1,041 |
1,038 |
1,036 |
1,028 |
1,026 |
1,024 |
1,020 |
1,013 |
1,010 |
995 |
| Retained Earnings |
|
-138 |
-211 |
-201 |
-175 |
-165 |
-165 |
-185 |
-263 |
-254 |
-237 |
-335 |
Annual Metrics And Ratios for CION Investment
This table displays calculated financial ratios and metrics derived from CION Investment's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
47.69% |
593.09% |
53.86% |
-21.06% |
| EBITDA Growth |
|
0.00% |
78.79% |
343.88% |
33.74% |
-11.46% |
| EBIT Growth |
|
0.00% |
131.85% |
51.78% |
90.08% |
-64.43% |
| NOPAT Growth |
|
0.00% |
145.50% |
51.78% |
90.08% |
-64.43% |
| Net Income Growth |
|
0.00% |
399.74% |
51.78% |
90.08% |
-64.43% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
-124.78% |
171.63% |
-375.39% |
190.78% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
98.14% |
2.93% |
342.53% |
| Invested Capital Growth |
|
0.00% |
0.00% |
4.68% |
6.88% |
-2.10% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
160.62% |
226.01% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-27.22% |
283.19% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.37% |
406.81% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.37% |
538.29% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.15% |
508.16% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
232.69% |
-533.61% |
14.51% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
283.91% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.39% |
1.37% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.00% |
0.00% |
30.35% |
26.38% |
29.59% |
| EBIT Margin |
|
0.00% |
0.00% |
31.97% |
39.50% |
17.80% |
| Profit (Net Income) Margin |
|
0.00% |
0.00% |
31.97% |
39.50% |
17.80% |
| Tax Burden Percent |
|
10.63% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
2.80% |
5.02% |
1.75% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
2.80% |
5.02% |
1.75% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
2.73% |
5.79% |
2.24% |
| Return on Equity (ROE) |
|
0.00% |
3.55% |
5.53% |
10.81% |
3.99% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.23% |
-1.78% |
-1.63% |
3.87% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
2.74% |
4.92% |
1.72% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
2.74% |
4.92% |
1.72% |
| Return on Common Equity (ROCE) |
|
0.00% |
3.55% |
5.53% |
10.81% |
3.99% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
3.55% |
5.67% |
10.84% |
4.13% |
| Net Operating Profit after Tax (NOPAT) |
|
-73 |
33 |
50 |
95 |
34 |
| NOPAT Margin |
|
0.00% |
0.00% |
31.97% |
39.50% |
17.80% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
0.00% |
0.00% |
68.03% |
60.50% |
82.20% |
| Earnings before Interest and Taxes (EBIT) |
|
-104 |
33 |
50 |
95 |
34 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-92 |
-20 |
48 |
64 |
56 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.46 |
0.61 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.46 |
0.61 |
0.00 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
2.59 |
2.23 |
0.00 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
8.10 |
5.66 |
0.00 |
| Dividend Yield |
|
0.00% |
4.69% |
19.78% |
16.22% |
13.33% |
| Earnings Yield |
|
0.00% |
0.00% |
12.34% |
17.68% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.69 |
0.82 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
8.13 |
6.68 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
26.78 |
25.33 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
25.43 |
16.92 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
25.43 |
16.92 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
36.14 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.88 |
1.08 |
1.23 |
1.34 |
| Long-Term Debt to Equity |
|
0.00 |
0.88 |
1.08 |
1.23 |
1.34 |
| Financial Leverage |
|
0.00 |
0.88 |
0.98 |
1.15 |
1.28 |
| Leverage Ratio |
|
0.00 |
1.92 |
2.01 |
2.20 |
2.32 |
| Compound Leverage Factor |
|
0.00 |
1.92 |
2.01 |
2.20 |
2.32 |
| Debt to Total Capital |
|
0.00% |
46.92% |
51.84% |
55.15% |
57.25% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
46.92% |
51.84% |
55.15% |
57.25% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
53.08% |
48.16% |
44.85% |
42.75% |
| Debt to EBITDA |
|
0.00 |
-42.13 |
19.99 |
16.99 |
19.50 |
| Net Debt to EBITDA |
|
0.00 |
-41.94 |
18.25 |
16.86 |
19.36 |
| Long-Term Debt to EBITDA |
|
0.00 |
-42.13 |
19.99 |
16.99 |
19.50 |
| Debt to NOPAT |
|
0.00 |
24.89 |
18.97 |
11.35 |
32.42 |
| Net Debt to NOPAT |
|
0.00 |
24.78 |
17.32 |
11.26 |
32.20 |
| Long-Term Debt to NOPAT |
|
0.00 |
24.89 |
18.97 |
11.35 |
32.42 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,720 |
-32 |
-31 |
75 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-54.07 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
-1.55 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-1.55 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.09 |
0.12 |
0.10 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
1,753 |
1,835 |
1,961 |
1,920 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.09 |
0.13 |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
1,753 |
82 |
126 |
-41 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
1,275 |
1,612 |
0.00 |
| Market Capitalization |
|
0.00 |
0.00 |
406 |
539 |
0.00 |
| Book Value per Share |
|
$0.00 |
$0.02 |
$15.94 |
$16.20 |
$15.40 |
| Tangible Book Value per Share |
|
$0.00 |
$0.02 |
$15.94 |
$16.20 |
$15.40 |
| Total Capital |
|
0.00 |
1,753 |
1,835 |
1,961 |
1,920 |
| Total Debt |
|
0.00 |
822 |
951 |
1,082 |
1,099 |
| Total Long-Term Debt |
|
0.00 |
822 |
951 |
1,082 |
1,099 |
| Net Debt |
|
0.00 |
819 |
869 |
1,073 |
1,092 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-62 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
822 |
951 |
1,082 |
1,099 |
| Total Depreciation and Amortization (D&A) |
|
12 |
-53 |
-2.54 |
-32 |
22 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
56.56B |
54.69M |
53.56M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
56.56B |
54.69M |
53.56M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
55.02M |
53.84M |
53.03M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-73 |
23 |
35 |
67 |
24 |
| Normalized NOPAT Margin |
|
0.00% |
0.00% |
22.38% |
27.65% |
12.46% |
| Pre Tax Income Margin |
|
0.00% |
0.00% |
31.97% |
39.50% |
17.80% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
1.04 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
1.04 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
1.04 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.04 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-362.77% |
169.63% |
132.91% |
96.48% |
263.94% |
| Augmented Payout Ratio |
|
-574.17% |
201.31% |
163.70% |
108.57% |
297.41% |
Quarterly Metrics And Ratios for CION Investment
This table displays calculated financial ratios and metrics derived from CION Investment's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
53,026,694.00 |
52,687,464.00 |
52,086,802.00 |
51,670,947.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
53,026,694.00 |
52,687,464.00 |
52,086,802.00 |
51,670,947.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
-0.81 |
0.52 |
0.64 |
-0.45 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
738.34% |
482.47% |
-38.27% |
-126.87% |
-6.25% |
-55.74% |
15.86% |
439.73% |
3.07% |
95.55% |
-24.04% |
| EBITDA Growth |
|
-83.43% |
135.60% |
-75.16% |
-52.62% |
-76.68% |
32.06% |
27.57% |
2,907.06% |
-793.37% |
-64.17% |
-40.81% |
| EBIT Growth |
|
313.54% |
295.71% |
-23.21% |
124.56% |
-28.15% |
-100.80% |
-85.14% |
697.15% |
22.07% |
8,923.75% |
-32.72% |
| NOPAT Growth |
|
313.54% |
379.58% |
-23.21% |
135.08% |
-28.15% |
-100.56% |
-85.14% |
953.07% |
22.07% |
12,705.35% |
-33.18% |
| Net Income Growth |
|
293.15% |
295.71% |
-21.80% |
124.56% |
-19.77% |
-100.80% |
-88.40% |
-1,224.60% |
22.07% |
8,923.75% |
46.07% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
-18.09% |
-144.43% |
-184.06% |
31,183.44% |
53.53% |
858.29% |
20.46% |
-93.67% |
359.74% |
-14.65% |
-174.70% |
| Free Cash Flow Firm Growth |
|
0.00% |
102.76% |
0.00% |
95.45% |
95.05% |
-164.37% |
158.99% |
192.63% |
202.92% |
329.09% |
-40.14% |
| Invested Capital Growth |
|
0.00% |
-0.24% |
6.88% |
4.95% |
6.03% |
1.78% |
-2.10% |
-3.48% |
-3.24% |
-2.27% |
-2.09% |
| Revenue Q/Q Growth |
|
789.26% |
15.16% |
9.57% |
61.63% |
384.82% |
-45.63% |
186.82% |
-69.35% |
2,630.51% |
17.48% |
0.00% |
| EBITDA Q/Q Growth |
|
-83.59% |
336.98% |
-26.24% |
-56.06% |
-91.92% |
2,374.48% |
-28.74% |
368.45% |
-129.45% |
156.01% |
0.00% |
| EBIT Q/Q Growth |
|
210.64% |
61.80% |
-5.17% |
-89.06% |
223.73% |
-101.80% |
1,864.64% |
187.86% |
375.56% |
22.43% |
0.00% |
| NOPAT Q/Q Growth |
|
258.05% |
61.80% |
-5.17% |
-89.06% |
223.73% |
-101.26% |
2,620.92% |
187.86% |
493.65% |
22.43% |
0.00% |
| Net Income Q/Q Growth |
|
205.18% |
70.19% |
-2.12% |
-92.77% |
243.64% |
-101.69% |
1,522.43% |
-892.15% |
375.56% |
22.43% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
-11,788.31% |
80.95% |
-696.30% |
276.46% |
-117.36% |
410.81% |
-183.52% |
114.03% |
612.91% |
2.14% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
3.65% |
102.91% |
-256.64% |
-26.22% |
-4.79% |
62.19% |
243.56% |
79.76% |
49.27% |
-14.58% |
0.00% |
| Invested Capital Q/Q Growth |
|
-1.07% |
2.64% |
5.39% |
-1.92% |
-0.05% |
-1.48% |
1.37% |
-3.30% |
0.20% |
-0.50% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
5.87% |
22.28% |
15.00% |
0.00% |
1.46% |
66.48% |
16.52% |
252.47% |
-25.55% |
12.18% |
196.72% |
| EBIT Margin |
|
39.74% |
55.84% |
48.33% |
0.00% |
30.46% |
-1.01% |
6.20% |
58.21% |
43.61% |
45.45% |
51.56% |
| Profit (Net Income) Margin |
|
37.78% |
55.84% |
49.88% |
0.00% |
32.33% |
-1.01% |
5.00% |
-129.11% |
43.61% |
45.45% |
-91.67% |
| Tax Burden Percent |
|
95.07% |
100.00% |
103.21% |
100.00% |
106.15% |
100.00% |
80.61% |
-221.82% |
100.00% |
100.00% |
-177.80% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.69% |
| Return on Invested Capital (ROIC) |
|
0.00% |
2.77% |
6.14% |
0.00% |
0.00% |
0.00% |
0.61% |
7.18% |
4.71% |
5.83% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
2.77% |
6.29% |
0.00% |
0.00% |
0.00% |
0.49% |
1.45% |
4.71% |
5.83% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
3.05% |
7.25% |
0.00% |
0.00% |
0.00% |
0.63% |
1.93% |
6.29% |
7.72% |
0.00% |
| Return on Equity (ROE) |
|
2.16% |
5.82% |
13.39% |
5.32% |
4.66% |
-0.98% |
1.24% |
9.12% |
11.01% |
13.55% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
-1.63% |
-2.44% |
-3.89% |
-2.18% |
3.87% |
6.53% |
4.99% |
5.82% |
2.11% |
| Operating Return on Assets (OROA) |
|
0.00% |
2.73% |
6.02% |
0.00% |
0.00% |
0.00% |
0.60% |
7.03% |
4.64% |
5.75% |
0.00% |
| Return on Assets (ROA) |
|
0.00% |
2.73% |
6.21% |
0.00% |
0.00% |
0.00% |
0.48% |
-15.59% |
4.64% |
5.75% |
0.00% |
| Return on Common Equity (ROCE) |
|
2.16% |
5.82% |
13.39% |
5.32% |
4.66% |
-0.98% |
1.24% |
9.12% |
11.01% |
13.55% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
2.16% |
10.43% |
0.00% |
5.22% |
4.59% |
-0.99% |
0.00% |
-0.74% |
4.24% |
8.54% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
29 |
47 |
45 |
6.51 |
21 |
-0.27 |
6.69 |
19 |
27 |
33 |
13 |
| NOPAT Margin |
|
39.74% |
55.84% |
48.33% |
0.00% |
30.46% |
-0.71% |
6.20% |
58.21% |
43.61% |
45.45% |
51.20% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.30% |
0.00% |
-0.14% |
0.00% |
-0.13% |
0.01% |
0.12% |
5.74% |
0.00% |
0.00% |
3.18% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.35% |
0.00% |
0.00% |
10.86% |
| Operating Expenses to Revenue |
|
60.26% |
44.16% |
51.67% |
0.00% |
69.54% |
101.01% |
93.80% |
41.79% |
56.39% |
54.55% |
48.44% |
| Earnings before Interest and Taxes (EBIT) |
|
29 |
47 |
45 |
6.51 |
21 |
-0.38 |
6.69 |
19 |
27 |
33 |
13 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
4.34 |
19 |
14 |
13 |
1.01 |
25 |
18 |
84 |
-16 |
8.96 |
49 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.59 |
0.58 |
0.61 |
0.69 |
0.75 |
0.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.59 |
0.58 |
0.61 |
0.69 |
0.75 |
0.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
0.00 |
5.40 |
2.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
34.48 |
5.81 |
5.66 |
11.94 |
15.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
17.57% |
18.02% |
16.22% |
14.64% |
13.86% |
14.29% |
13.33% |
16.31% |
16.09% |
15.72% |
9.79% |
| Earnings Yield |
|
2.90% |
17.20% |
17.68% |
8.37% |
6.36% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.80 |
0.82 |
0.83 |
0.89 |
0.88 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
16.13 |
6.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
94.97 |
17.07 |
25.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
77.69 |
16.51 |
16.92 |
35.60 |
46.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
77.69 |
16.51 |
16.92 |
35.60 |
46.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
32.55 |
66.64 |
0.00 |
0.00 |
93.66 |
21.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.17 |
1.16 |
1.23 |
1.23 |
1.23 |
1.26 |
1.34 |
1.45 |
1.45 |
1.40 |
1.76 |
| Long-Term Debt to Equity |
|
1.17 |
1.16 |
1.23 |
1.23 |
1.23 |
1.26 |
1.34 |
1.45 |
1.45 |
1.40 |
1.76 |
| Financial Leverage |
|
1.17 |
1.10 |
1.15 |
1.22 |
1.20 |
1.21 |
1.28 |
1.33 |
1.34 |
1.32 |
1.59 |
| Leverage Ratio |
|
2.19 |
2.13 |
2.20 |
2.26 |
2.24 |
2.24 |
2.32 |
2.39 |
2.37 |
2.36 |
2.64 |
| Compound Leverage Factor |
|
2.19 |
2.13 |
2.20 |
2.26 |
2.24 |
2.24 |
2.32 |
2.39 |
2.37 |
2.36 |
2.64 |
| Debt to Total Capital |
|
53.87% |
53.75% |
55.15% |
55.13% |
55.23% |
55.69% |
57.25% |
59.24% |
59.22% |
58.27% |
63.71% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
53.87% |
53.75% |
55.15% |
55.13% |
55.23% |
55.69% |
57.25% |
59.24% |
59.22% |
58.27% |
63.71% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
46.13% |
46.25% |
44.85% |
44.87% |
44.78% |
44.31% |
42.75% |
40.76% |
40.78% |
41.73% |
36.29% |
| Debt to EBITDA |
|
63.76 |
11.43 |
16.99 |
-31.64 |
-28.82 |
-34.28 |
19.50 |
8.02 |
12.29 |
14.66 |
0.00 |
| Net Debt to EBITDA |
|
63.01 |
11.36 |
16.86 |
-30.19 |
-28.55 |
-33.32 |
19.36 |
7.97 |
12.22 |
14.61 |
0.00 |
| Long-Term Debt to EBITDA |
|
63.76 |
11.43 |
16.99 |
-31.64 |
-28.82 |
-34.28 |
19.50 |
8.02 |
12.29 |
14.66 |
0.00 |
| Debt to NOPAT |
|
52.16 |
11.06 |
11.35 |
23.53 |
28.85 |
-136.38 |
32.42 |
19.51 |
34.26 |
16.35 |
0.00 |
| Net Debt to NOPAT |
|
51.54 |
10.98 |
11.26 |
22.46 |
28.58 |
-132.53 |
32.20 |
19.37 |
34.06 |
16.29 |
0.00 |
| Long-Term Debt to NOPAT |
|
52.16 |
11.06 |
11.35 |
23.53 |
28.85 |
-136.38 |
32.42 |
19.51 |
34.26 |
16.35 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-1,784 |
52 |
-81 |
-84 |
-88 |
-33 |
48 |
86 |
90 |
77 |
52 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-87.15 |
0.00 |
0.00 |
-3.47 |
-3.72 |
0.00 |
0.00 |
3.75 |
0.00 |
0.00 |
2.11 |
| Operating Cash Flow to Interest Expense |
|
-1.76 |
0.00 |
0.00 |
3.96 |
-0.70 |
0.00 |
0.00 |
0.27 |
0.00 |
0.00 |
-0.19 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-1.76 |
0.00 |
0.00 |
3.96 |
-0.70 |
0.00 |
0.00 |
0.27 |
0.00 |
0.00 |
-0.19 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.05 |
0.12 |
0.00 |
0.00 |
0.00 |
0.10 |
0.12 |
0.11 |
0.13 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,813 |
1,861 |
1,961 |
1,924 |
1,923 |
1,894 |
1,920 |
1,857 |
1,860 |
1,851 |
1,818 |
| Invested Capital Turnover |
|
0.00 |
0.05 |
0.13 |
0.00 |
0.00 |
0.00 |
0.10 |
0.12 |
0.11 |
0.13 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
1,813 |
-4.42 |
126 |
91 |
109 |
33 |
-41 |
-67 |
-62 |
-43 |
-39 |
| Enterprise Value (EV) |
|
1,455 |
1,493 |
1,612 |
1,604 |
1,701 |
1,661 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Market Capitalization |
|
490 |
500 |
539 |
592 |
650 |
636 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Book Value per Share |
|
$15.26 |
$15.77 |
$16.20 |
$16.03 |
$16.06 |
$15.70 |
$15.40 |
$14.27 |
$14.40 |
$14.83 |
$12.98 |
| Tangible Book Value per Share |
|
$15.26 |
$15.77 |
$16.20 |
$16.03 |
$16.06 |
$15.70 |
$15.40 |
$14.27 |
$14.40 |
$14.83 |
$12.98 |
| Total Capital |
|
1,813 |
1,861 |
1,961 |
1,924 |
1,923 |
1,894 |
1,920 |
1,857 |
1,860 |
1,851 |
1,818 |
| Total Debt |
|
977 |
1,000 |
1,082 |
1,060 |
1,062 |
1,055 |
1,099 |
1,100 |
1,102 |
1,079 |
1,158 |
| Total Long-Term Debt |
|
977 |
1,000 |
1,082 |
1,060 |
1,062 |
1,055 |
1,099 |
1,100 |
1,102 |
1,079 |
1,158 |
| Net Debt |
|
965 |
993 |
1,073 |
1,012 |
1,052 |
1,025 |
1,092 |
1,092 |
1,095 |
1,075 |
1,149 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
1.45 |
0.00 |
-1.45 |
0.00 |
-1.30 |
0.11 |
1.30 |
62 |
0.00 |
0.00 |
36 |
| Net Nonoperating Obligations (NNO) |
|
977 |
1,000 |
1,082 |
1,060 |
1,062 |
1,055 |
1,099 |
1,100 |
1,102 |
1,079 |
1,158 |
| Total Depreciation and Amortization (D&A) |
|
-25 |
-29 |
-31 |
6.00 |
-20 |
25 |
11 |
64 |
-43 |
-24 |
36 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
54.79M |
54.56M |
54.69M |
53.96M |
53.60M |
53.44M |
53.56M |
53.07M |
52.63M |
52.07M |
50.80M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
54.79M |
54.56M |
54.69M |
53.96M |
53.60M |
53.44M |
53.56M |
53.07M |
52.63M |
52.07M |
50.80M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
54.58M |
54.30M |
53.84M |
53.59M |
53.45M |
53.29M |
53.03M |
52.69M |
52.09M |
51.67M |
49.79M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
21 |
33 |
32 |
4.56 |
15 |
-0.27 |
4.68 |
13 |
19 |
23 |
13 |
| Normalized NOPAT Margin |
|
27.82% |
39.08% |
33.83% |
0.00% |
21.32% |
-0.71% |
4.34% |
40.74% |
30.53% |
31.81% |
51.20% |
| Pre Tax Income Margin |
|
39.74% |
55.84% |
48.33% |
0.00% |
30.46% |
-1.01% |
6.20% |
58.21% |
43.61% |
45.45% |
51.56% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.43 |
0.00 |
0.00 |
0.27 |
0.89 |
0.00 |
0.00 |
0.84 |
0.00 |
0.00 |
0.53 |
| NOPAT to Interest Expense |
|
1.43 |
0.00 |
0.00 |
0.27 |
0.89 |
0.00 |
0.00 |
0.84 |
0.00 |
0.00 |
0.53 |
| EBIT Less CapEx to Interest Expense |
|
1.43 |
0.00 |
0.00 |
0.27 |
0.89 |
0.00 |
0.00 |
0.84 |
0.00 |
0.00 |
0.53 |
| NOPAT Less CapEx to Interest Expense |
|
1.43 |
0.00 |
0.00 |
0.27 |
0.89 |
0.00 |
0.00 |
0.84 |
0.00 |
0.00 |
0.53 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
481.48% |
97.92% |
96.48% |
194.09% |
222.85% |
-1,101.46% |
263.94% |
-1,129.75% |
254.51% |
119.21% |
0.00% |
| Augmented Payout Ratio |
|
604.71% |
117.24% |
108.57% |
222.04% |
253.30% |
-1,248.86% |
297.41% |
-1,288.37% |
294.12% |
140.41% |
0.00% |
Key Financial Trends
CION Investment’s recent financial trend has been mixed, with a clear improvement in operating results versus a year ago, but also signs of pressure from financing costs, dividends, and balance-sheet leverage. The company is a BDC, so it is normal to see large swings in income tied to portfolio marks and debt financing, but the last few quarters show an important shift from the weak results seen in 2024 to stronger core earnings in early 2026.
What stands out most: Q1 2026 was a difficult quarter for reported net income, but the underlying pre-tax result remained solid. Revenue was driven almost entirely by interest income, while operating expenses were contained relative to revenue. At the same time, the company is still carrying meaningful long-term debt and retained earnings remain negative, which keeps the risk profile elevated for retail investors.
- Operating income improved sharply from the weak 2024 period: Q1 2026 pre-tax income was $12.9 million, versus a loss of $3.2 million in Q1 2025 and $24.3 million in Q3 2022.
- Interest income remains strong: Q1 2026 total interest income was $49.5 million, up from $33.1 million in Q1 2025 and above most 2024 quarters.
- Revenue quality improved year over year: Q1 2026 total revenue of $25.1 million was supported by positive net interest income, while Q1 2025 relied much more heavily on volatile adjustments.
- Operating cash flow turned negative only modestly: Q1 2026 operating cash flow was a manageable negative $4.6 million, much better than the larger cash outflows seen in several prior quarters.
- Debt appears to be more actively managed: CION issued $135.0 million of debt in Q1 2026 and repaid $104.4 million, indicating ongoing refinancing and balance-sheet management.
- The company continues to pay dividends: Q1 2026 cash dividends were $0.30 per share, but payout sustainability depends on future earnings and portfolio performance.
- Cash was still positive on a quarterly basis: Cash and equivalents rose slightly in Q1 2026 to $9.2 million, although that is not a large liquidity cushion for a company of this size.
- Balance sheet size has stayed relatively stable: Total assets were $1.84 billion in Q1 2026, down only modestly from $1.88 billion in Q3 2025 and $1.97 billion in Q1 2024.
- Reported net income was negative in Q1 2026: Consolidated net loss attributable to common shareholders was $23.0 million, mainly due to large other adjustments of $35.9 million.
- Leverage remains significant: Long-term debt was $1.16 billion in Q1 2026, compared with $659.6 million in common equity.
Longer-term trend: CION’s earnings have been volatile. In 2023, the company generally produced stronger quarters, including Q4 2023 net income of $49.5 million and positive operating cash flow. That strength faded in much of 2024, when several quarters swung to losses or weak results. The latest quarter suggests a recovery in core operating profitability, but reported earnings are still being dragged down by non-operating items and financing costs.
Balance sheet read-through: Equity improved from $659.6 million in Q1 2026 versus $772.5 million in Q3 2025 and $756.8 million in Q1 2025, but retained earnings remain deeply negative at $335.2 million. That tells investors the company has not built a consistently retained earnings base, which is common for an income-focused vehicle but still important when judging resilience.
Bottom line: CION looks better on operating performance than it did a year ago, but the stock still carries the hallmarks of a higher-risk income vehicle: leverage, earnings volatility, and dependence on portfolio marks and financing markets. Investors will likely want to see whether the improved Q1 2026 pre-tax results can continue without another large negative adjustment to net income.
07/13/26 03:18 AM ETAI Generated. May Contain Errors.