Annual Income Statements for CION Investment
This table shows CION Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for CION Investment
This table shows CION Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
47 |
50 |
-3.22 |
22 |
-0.38 |
6.69 |
-43 |
27 |
36 |
-23 |
31 |
| Consolidated Net Income / (Loss) |
|
47 |
46 |
-3.22 |
22 |
-0.38 |
5.39 |
-43 |
27 |
33 |
-23 |
31 |
| Net Income / (Loss) Continuing Operations |
|
47 |
45 |
-3.22 |
22 |
-0.38 |
6.69 |
19 |
34 |
33 |
13 |
28 |
| Total Pre-Tax Income |
|
47 |
45 |
-3.22 |
22 |
-0.38 |
6.69 |
19 |
17 |
33 |
13 |
14 |
| Total Revenue |
|
85 |
93 |
-9.74 |
61 |
38 |
108 |
33 |
30 |
74 |
25 |
26 |
| Net Interest Income / (Expense) |
|
64 |
153 |
0.00 |
54 |
53 |
218 |
33 |
30 |
66 |
25 |
26 |
| Total Interest Income |
|
64 |
113 |
0.00 |
54 |
53 |
170 |
56 |
52 |
66 |
50 |
50 |
| Investment Securities Interest Income |
|
64 |
113 |
- |
54 |
53 |
- |
56 |
52 |
66 |
50 |
50 |
| Total Interest Expense |
|
0.00 |
-40 |
0.00 |
0.00 |
0.00 |
-48 |
23 |
23 |
0.00 |
24 |
24 |
| Total Non-Interest Income |
|
21 |
-60 |
-9.74 |
6.91 |
-16 |
-110 |
0.00 |
0.00 |
7.85 |
0.00 |
0.00 |
| Total Non-Interest Expense |
|
38 |
48 |
-6.51 |
38 |
38 |
101 |
14 |
13 |
40 |
12 |
12 |
| Salaries and Employee Benefits |
|
- |
- |
- |
- |
- |
- |
4.08 |
3.59 |
- |
2.73 |
3.01 |
| Other Operating Expenses |
|
31 |
39 |
-6.51 |
34 |
33 |
85 |
9.74 |
9.09 |
32 |
9.44 |
8.78 |
| Income Tax Expense |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.01 |
- |
0.09 |
0.00 |
| Other Adjustments to Consolidated Net Income / (Loss) |
|
- |
- |
- |
- |
- |
- |
-62 |
10 |
- |
-36 |
17 |
| Weighted Average Basic Shares Outstanding |
|
54.56M |
54.69M |
53.96M |
53.60M |
53.44M |
53.56M |
53.07M |
52.63M |
52.07M |
50.80M |
49.66M |
| Weighted Average Diluted Shares Outstanding |
|
54.56M |
54.69M |
53.96M |
53.60M |
53.44M |
53.56M |
53.07M |
52.63M |
52.07M |
50.80M |
49.66M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
54.30M |
53.84M |
53.59M |
53.45M |
53.29M |
53.03M |
52.69M |
52.09M |
51.67M |
49.79M |
49.20M |
Annual Cash Flow Statements for CION Investment
This table details how cash moves in and out of CION Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
|
14 |
-16 |
79 |
-74 |
-0.75 |
| Net Cash From Operating Activities |
|
199 |
-49 |
35 |
-97 |
88 |
| Net Cash From Continuing Operating Activities |
|
199 |
-49 |
35 |
-97 |
88 |
| Net Income / (Loss) Continuing Operations |
|
-11 |
119 |
50 |
95 |
34 |
| Consolidated Net Income / (Loss) |
|
-11 |
119 |
50 |
95 |
34 |
| Depreciation Expense |
|
20 |
-44 |
5.31 |
-22 |
34 |
| Amortization Expense |
|
-8.18 |
-8.94 |
-7.86 |
-9.43 |
-11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
232 |
-115 |
-79 |
-50 |
6.18 |
| Changes in Operating Assets and Liabilities, net |
|
-34 |
-0.80 |
67 |
-111 |
26 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-185 |
33 |
44 |
23 |
-89 |
| Net Cash From Continuing Financing Activities |
|
-185 |
33 |
44 |
23 |
-89 |
| Issuance of Debt |
|
486 |
276 |
128 |
237 |
303 |
| Repayment of Debt |
|
-608 |
-176 |
-1.73 |
-111 |
-291 |
| Repurchase of Common Equity |
|
-23 |
-10 |
-15 |
-12 |
-11 |
| Payment of Dividends |
|
-40 |
-56 |
-67 |
-92 |
-89 |
| Cash Interest Paid |
|
32 |
27 |
43 |
79 |
93 |
Quarterly Cash Flow Statements for CION Investment
This table details how cash moves in and out of CION Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-4.71 |
1.61 |
40 |
-39 |
20 |
-22 |
0.05 |
-1.19 |
-2.60 |
1.09 |
-1.58 |
| Net Cash From Operating Activities |
|
-6.86 |
-55 |
96 |
-17 |
52 |
-43 |
6.10 |
43 |
44 |
-4.55 |
22 |
| Net Cash From Continuing Operating Activities |
|
-6.86 |
-55 |
96 |
-17 |
52 |
-43 |
6.10 |
43 |
44 |
-4.55 |
22 |
| Net Income / (Loss) Continuing Operations |
|
47 |
51 |
6.45 |
22 |
-0.38 |
5.46 |
-43 |
27 |
36 |
-23 |
31 |
| Consolidated Net Income / (Loss) |
|
47 |
51 |
6.45 |
22 |
-0.38 |
5.46 |
-43 |
27 |
36 |
-23 |
31 |
| Depreciation Expense |
|
-26 |
-30 |
16 |
-20 |
26 |
11 |
64 |
-43 |
-6.92 |
36 |
-35 |
| Amortization Expense |
|
-2.92 |
-1.46 |
-10 |
-0.38 |
-0.54 |
0.15 |
0.00 |
-0.55 |
-18 |
0.34 |
-0.78 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-8.67 |
-80 |
96 |
-44 |
47 |
-77 |
-30 |
71 |
61 |
-40 |
95 |
| Changes in Operating Assets and Liabilities, net |
|
-17 |
5.33 |
-12 |
25 |
-20 |
17 |
14 |
-11 |
-28 |
22 |
-69 |
| Net Cash From Financing Activities |
|
2.15 |
56 |
-56 |
-22 |
-32 |
21 |
-6.05 |
-45 |
-47 |
5.64 |
-23 |
| Net Cash From Continuing Financing Activities |
|
2.15 |
56 |
-56 |
-22 |
-32 |
21 |
-6.05 |
-45 |
-47 |
5.64 |
-23 |
| Repayment of Debt |
|
- |
-54 |
-23 |
- |
-138 |
-130 |
-21 |
- |
-25 |
-104 |
-0.34 |
| Repurchase of Common Equity |
|
-1.80 |
-2.90 |
-4.67 |
-2.67 |
-2.00 |
-2.00 |
-2.17 |
-6.56 |
-3.26 |
-9.72 |
-8.00 |
| Payment of Dividends |
|
-19 |
-21 |
-29 |
-19 |
-22 |
-19 |
-2.66 |
-38 |
-19 |
-15 |
-15 |
| Cash Interest Paid |
|
22 |
20 |
25 |
21 |
25 |
22 |
23 |
19 |
22 |
20 |
25 |
Annual Balance Sheets for CION Investment
This table presents CION Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,783 |
1,872 |
2,002 |
1,946 |
1,855 |
| Cash and Due from Banks |
|
3.77 |
83 |
8.42 |
7.67 |
8.16 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
33 |
1,790 |
39 |
1,949 |
1,847 |
| Total Liabilities & Shareholders' Equity |
|
1,783 |
1,872 |
2,002 |
1,946 |
1,855 |
| Total Liabilities |
|
852 |
989 |
1,122 |
1,125 |
1,147 |
| Accrued Interest Payable |
|
4.34 |
7.82 |
10 |
8.24 |
5.76 |
| Long-Term Debt |
|
822 |
951 |
1,082 |
1,099 |
1,126 |
| Other Long-Term Liabilities |
|
25 |
30 |
30 |
11 |
16 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
931 |
884 |
880 |
821 |
708 |
| Total Preferred & Common Equity |
|
931 |
884 |
880 |
821 |
708 |
| Total Common Equity |
|
931 |
884 |
880 |
821 |
708 |
| Common Stock |
|
1,060 |
1,045 |
1,033 |
1,022 |
1,005 |
| Retained Earnings |
|
-130 |
-161 |
-154 |
-201 |
-297 |
Quarterly Balance Sheets for CION Investment
This table presents CION Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,854 |
1,835 |
1,896 |
1,968 |
1,960 |
1,916 |
1,896 |
1,881 |
1,884 |
1,844 |
1,847 |
| Cash and Due from Banks |
|
96 |
12 |
6.81 |
48 |
9.80 |
30 |
7.72 |
6.53 |
3.93 |
9.25 |
7.66 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
46 |
1,823 |
1,890 |
1,920 |
1,962 |
1,886 |
1,899 |
1,885 |
1,880 |
1,835 |
1,849 |
| Total Liabilities & Shareholders' Equity |
|
1,854 |
1,835 |
1,896 |
1,968 |
1,960 |
1,916 |
1,896 |
1,881 |
1,884 |
1,844 |
1,847 |
| Total Liabilities |
|
1,024 |
998 |
1,036 |
1,105 |
1,100 |
1,076 |
1,140 |
1,122 |
1,111 |
1,184 |
1,179 |
| Accrued Interest Payable |
|
7.01 |
8.18 |
7.24 |
8.56 |
9.61 |
7.20 |
6.48 |
7.87 |
6.19 |
8.49 |
5.11 |
| Long-Term Debt |
|
1,002 |
977 |
1,000 |
1,060 |
1,062 |
1,055 |
1,100 |
1,102 |
1,079 |
1,158 |
1,160 |
| Other Long-Term Liabilities |
|
15 |
13 |
28 |
36 |
28 |
14 |
33 |
6.17 |
20 |
12 |
7.82 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
830 |
836 |
861 |
863 |
861 |
839 |
757 |
759 |
773 |
660 |
668 |
| Total Preferred & Common Equity |
|
830 |
836 |
861 |
863 |
861 |
839 |
757 |
759 |
773 |
660 |
668 |
| Total Common Equity |
|
830 |
836 |
861 |
863 |
861 |
839 |
757 |
759 |
773 |
660 |
668 |
| Common Stock |
|
1,041 |
1,038 |
1,036 |
1,028 |
1,026 |
1,024 |
1,020 |
1,013 |
1,010 |
995 |
987 |
| Retained Earnings |
|
-211 |
-201 |
-175 |
-165 |
-165 |
-185 |
-263 |
-254 |
-237 |
-335 |
-319 |
Annual Metrics And Ratios for CION Investment
This table displays calculated financial ratios and metrics derived from CION Investment's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
47.69% |
593.09% |
53.86% |
-21.06% |
| EBITDA Growth |
|
0.00% |
78.79% |
343.88% |
33.74% |
-11.46% |
| EBIT Growth |
|
0.00% |
131.85% |
51.78% |
90.08% |
-64.43% |
| NOPAT Growth |
|
0.00% |
145.50% |
51.78% |
90.08% |
-64.43% |
| Net Income Growth |
|
0.00% |
399.74% |
51.78% |
90.08% |
-64.43% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
-124.78% |
171.63% |
-375.39% |
190.78% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
98.14% |
2.93% |
342.53% |
| Invested Capital Growth |
|
0.00% |
0.00% |
4.68% |
6.88% |
-2.10% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
160.62% |
226.01% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-27.22% |
283.19% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.37% |
406.81% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.37% |
538.29% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.15% |
508.16% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
232.69% |
-533.61% |
14.51% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
283.91% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.39% |
1.37% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.00% |
0.00% |
30.35% |
26.38% |
29.59% |
| EBIT Margin |
|
0.00% |
0.00% |
31.97% |
39.50% |
17.80% |
| Profit (Net Income) Margin |
|
0.00% |
0.00% |
31.97% |
39.50% |
17.80% |
| Tax Burden Percent |
|
10.63% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
2.80% |
5.02% |
1.75% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
2.80% |
5.02% |
1.75% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
2.73% |
5.79% |
2.24% |
| Return on Equity (ROE) |
|
0.00% |
3.55% |
5.53% |
10.81% |
3.99% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.23% |
-1.78% |
-1.63% |
3.87% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
2.74% |
4.92% |
1.72% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
2.74% |
4.92% |
1.72% |
| Return on Common Equity (ROCE) |
|
0.00% |
3.55% |
5.53% |
10.81% |
3.99% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
3.55% |
5.67% |
10.84% |
4.13% |
| Net Operating Profit after Tax (NOPAT) |
|
-73 |
33 |
50 |
95 |
34 |
| NOPAT Margin |
|
0.00% |
0.00% |
31.97% |
39.50% |
17.80% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
0.00% |
0.00% |
68.03% |
60.50% |
82.20% |
| Earnings before Interest and Taxes (EBIT) |
|
-104 |
33 |
50 |
95 |
34 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-92 |
-20 |
48 |
64 |
56 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.46 |
0.61 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.46 |
0.61 |
0.00 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
2.59 |
2.23 |
0.00 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
8.10 |
5.66 |
0.00 |
| Dividend Yield |
|
0.00% |
4.69% |
19.78% |
16.22% |
13.33% |
| Earnings Yield |
|
0.00% |
0.00% |
12.34% |
17.68% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.69 |
0.82 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
8.13 |
6.68 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
26.78 |
25.33 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
25.43 |
16.92 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
25.43 |
16.92 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
36.14 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.88 |
1.08 |
1.23 |
1.34 |
| Long-Term Debt to Equity |
|
0.00 |
0.88 |
1.08 |
1.23 |
1.34 |
| Financial Leverage |
|
0.00 |
0.88 |
0.98 |
1.15 |
1.28 |
| Leverage Ratio |
|
0.00 |
1.92 |
2.01 |
2.20 |
2.32 |
| Compound Leverage Factor |
|
0.00 |
1.92 |
2.01 |
2.20 |
2.32 |
| Debt to Total Capital |
|
0.00% |
46.92% |
51.84% |
55.15% |
57.25% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
46.92% |
51.84% |
55.15% |
57.25% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
53.08% |
48.16% |
44.85% |
42.75% |
| Debt to EBITDA |
|
0.00 |
-42.13 |
19.99 |
16.99 |
19.50 |
| Net Debt to EBITDA |
|
0.00 |
-41.94 |
18.25 |
16.86 |
19.36 |
| Long-Term Debt to EBITDA |
|
0.00 |
-42.13 |
19.99 |
16.99 |
19.50 |
| Debt to NOPAT |
|
0.00 |
24.89 |
18.97 |
11.35 |
32.42 |
| Net Debt to NOPAT |
|
0.00 |
24.78 |
17.32 |
11.26 |
32.20 |
| Long-Term Debt to NOPAT |
|
0.00 |
24.89 |
18.97 |
11.35 |
32.42 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,720 |
-32 |
-31 |
75 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-54.07 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
-1.55 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-1.55 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.09 |
0.12 |
0.10 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
1,753 |
1,835 |
1,961 |
1,920 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.09 |
0.13 |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
1,753 |
82 |
126 |
-41 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
1,275 |
1,612 |
0.00 |
| Market Capitalization |
|
0.00 |
0.00 |
406 |
539 |
0.00 |
| Book Value per Share |
|
$0.00 |
$0.02 |
$15.94 |
$16.20 |
$15.40 |
| Tangible Book Value per Share |
|
$0.00 |
$0.02 |
$15.94 |
$16.20 |
$15.40 |
| Total Capital |
|
0.00 |
1,753 |
1,835 |
1,961 |
1,920 |
| Total Debt |
|
0.00 |
822 |
951 |
1,082 |
1,099 |
| Total Long-Term Debt |
|
0.00 |
822 |
951 |
1,082 |
1,099 |
| Net Debt |
|
0.00 |
819 |
869 |
1,073 |
1,092 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-62 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
822 |
951 |
1,082 |
1,099 |
| Total Depreciation and Amortization (D&A) |
|
12 |
-53 |
-2.54 |
-32 |
22 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
56.56B |
54.69M |
53.56M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
56.56B |
54.69M |
53.56M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
55.02M |
53.84M |
53.03M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-73 |
23 |
35 |
67 |
24 |
| Normalized NOPAT Margin |
|
0.00% |
0.00% |
22.38% |
27.65% |
12.46% |
| Pre Tax Income Margin |
|
0.00% |
0.00% |
31.97% |
39.50% |
17.80% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
1.04 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
1.04 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
1.04 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.04 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-362.77% |
169.63% |
132.91% |
96.48% |
263.94% |
| Augmented Payout Ratio |
|
-574.17% |
201.31% |
163.70% |
108.57% |
297.41% |
Quarterly Metrics And Ratios for CION Investment
This table displays calculated financial ratios and metrics derived from CION Investment's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
53,026,694.00 |
52,687,464.00 |
52,086,802.00 |
51,670,947.00 |
49,789,210.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
53,026,694.00 |
52,687,464.00 |
52,086,802.00 |
51,670,947.00 |
49,789,210.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
-0.81 |
0.52 |
0.64 |
-0.45 |
0.62 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
482.47% |
-38.27% |
-126.87% |
-6.25% |
-55.74% |
15.86% |
439.73% |
3.07% |
95.55% |
-24.04% |
-12.33% |
| EBITDA Growth |
|
135.60% |
-75.16% |
-52.62% |
-76.68% |
32.06% |
27.57% |
2,907.06% |
-793.37% |
-64.17% |
-40.81% |
18.96% |
| EBIT Growth |
|
295.71% |
-23.21% |
124.56% |
-28.15% |
-100.80% |
-85.14% |
697.15% |
22.07% |
8,923.75% |
-32.72% |
-16.29% |
| NOPAT Growth |
|
379.58% |
-23.21% |
135.08% |
-28.15% |
-100.56% |
-85.14% |
953.07% |
22.07% |
12,705.35% |
-33.18% |
-16.26% |
| Net Income Growth |
|
295.71% |
-21.80% |
124.56% |
-19.77% |
-100.80% |
-88.40% |
-1,224.60% |
22.07% |
8,923.75% |
46.07% |
13.41% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
-144.43% |
-184.06% |
31,183.44% |
53.53% |
858.29% |
20.46% |
-93.67% |
359.74% |
-14.65% |
-174.70% |
-50.31% |
| Free Cash Flow Firm Growth |
|
102.76% |
0.00% |
95.45% |
95.05% |
-164.37% |
158.99% |
192.63% |
202.92% |
329.09% |
-40.14% |
-41.02% |
| Invested Capital Growth |
|
-0.24% |
6.88% |
4.95% |
6.03% |
1.78% |
-2.10% |
-3.48% |
-3.24% |
-2.27% |
-2.09% |
-1.75% |
| Revenue Q/Q Growth |
|
15.16% |
9.57% |
61.63% |
384.82% |
-45.63% |
186.82% |
-69.35% |
2,630.51% |
17.48% |
0.00% |
3.32% |
| EBITDA Q/Q Growth |
|
336.98% |
-26.24% |
-56.06% |
-91.92% |
2,374.48% |
-28.74% |
368.45% |
-129.45% |
156.01% |
0.00% |
-143.26% |
| EBIT Q/Q Growth |
|
61.80% |
-5.17% |
-89.06% |
223.73% |
-101.80% |
1,864.64% |
187.86% |
375.56% |
22.43% |
0.00% |
9.43% |
| NOPAT Q/Q Growth |
|
61.80% |
-5.17% |
-89.06% |
223.73% |
-101.26% |
2,620.92% |
187.86% |
493.65% |
22.43% |
0.00% |
10.15% |
| Net Income Q/Q Growth |
|
70.19% |
-2.12% |
-92.77% |
243.64% |
-101.69% |
1,522.43% |
-892.15% |
375.56% |
22.43% |
0.00% |
234.51% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
80.95% |
-696.30% |
276.46% |
-117.36% |
410.81% |
-183.52% |
114.03% |
612.91% |
2.14% |
0.00% |
574.21% |
| Free Cash Flow Firm Q/Q Growth |
|
102.91% |
-256.64% |
-26.22% |
-4.79% |
62.19% |
243.56% |
79.76% |
49.27% |
-14.58% |
0.00% |
-9.50% |
| Invested Capital Q/Q Growth |
|
2.64% |
5.39% |
-1.92% |
-0.05% |
-1.48% |
1.37% |
-3.30% |
0.20% |
-0.50% |
0.00% |
0.54% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
22.28% |
15.00% |
0.00% |
1.46% |
66.48% |
16.52% |
252.47% |
-25.55% |
12.18% |
196.72% |
-82.38% |
| EBIT Margin |
|
55.84% |
48.33% |
0.00% |
30.46% |
-1.01% |
6.20% |
58.21% |
43.61% |
45.45% |
51.56% |
54.61% |
| Profit (Net Income) Margin |
|
55.84% |
49.88% |
0.00% |
32.33% |
-1.01% |
5.00% |
-129.11% |
43.61% |
45.45% |
-91.67% |
119.35% |
| Tax Burden Percent |
|
100.00% |
103.21% |
100.00% |
106.15% |
100.00% |
80.61% |
-221.82% |
100.00% |
100.00% |
-177.80% |
218.57% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.69% |
0.03% |
| Return on Invested Capital (ROIC) |
|
2.77% |
6.14% |
0.00% |
0.00% |
0.00% |
0.61% |
7.18% |
4.71% |
5.83% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.77% |
6.29% |
0.00% |
0.00% |
0.00% |
0.49% |
1.45% |
4.71% |
5.83% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.05% |
7.25% |
0.00% |
0.00% |
0.00% |
0.63% |
1.93% |
6.29% |
7.72% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
5.82% |
13.39% |
5.32% |
4.66% |
-0.98% |
1.24% |
9.12% |
11.01% |
13.55% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-1.63% |
-2.44% |
-3.89% |
-2.18% |
3.87% |
6.53% |
4.99% |
5.82% |
2.11% |
1.76% |
| Operating Return on Assets (OROA) |
|
2.73% |
6.02% |
0.00% |
0.00% |
0.00% |
0.60% |
7.03% |
4.64% |
5.75% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
2.73% |
6.21% |
0.00% |
0.00% |
0.00% |
0.48% |
-15.59% |
4.64% |
5.75% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
5.82% |
13.39% |
5.32% |
4.66% |
-0.98% |
1.24% |
9.12% |
11.01% |
13.55% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.43% |
0.00% |
5.22% |
4.59% |
-0.99% |
0.00% |
-0.74% |
4.24% |
8.54% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
47 |
45 |
6.51 |
21 |
-0.27 |
6.69 |
19 |
27 |
33 |
13 |
14 |
| NOPAT Margin |
|
55.84% |
48.33% |
0.00% |
30.46% |
-0.71% |
6.20% |
58.21% |
43.61% |
45.45% |
51.20% |
54.59% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-0.14% |
0.00% |
-0.13% |
0.01% |
0.12% |
5.74% |
0.00% |
0.00% |
3.18% |
-1.49% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.35% |
0.00% |
0.00% |
10.86% |
11.58% |
| Operating Expenses to Revenue |
|
44.16% |
51.67% |
0.00% |
69.54% |
101.01% |
93.80% |
41.79% |
56.39% |
54.55% |
48.44% |
45.39% |
| Earnings before Interest and Taxes (EBIT) |
|
47 |
45 |
6.51 |
21 |
-0.38 |
6.69 |
19 |
27 |
33 |
13 |
14 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
19 |
14 |
13 |
1.01 |
25 |
18 |
84 |
-16 |
8.96 |
49 |
-21 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.58 |
0.61 |
0.69 |
0.75 |
0.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.46 |
| Price to Tangible Book Value (P/TBV) |
|
0.58 |
0.61 |
0.69 |
0.75 |
0.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.46 |
| Price to Revenue (P/Rev) |
|
5.40 |
2.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
5.81 |
5.66 |
11.94 |
15.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
18.02% |
16.22% |
14.64% |
13.86% |
14.29% |
13.33% |
16.31% |
16.09% |
15.72% |
9.79% |
21.52% |
| Earnings Yield |
|
17.20% |
17.68% |
8.37% |
6.36% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.82 |
0.83 |
0.89 |
0.88 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.80 |
| Enterprise Value to Revenue (EV/Rev) |
|
16.13 |
6.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
17.07 |
25.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
16.51 |
16.92 |
35.60 |
46.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
16.51 |
16.92 |
35.60 |
46.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
66.64 |
0.00 |
0.00 |
93.66 |
21.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
44.78 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.16 |
1.23 |
1.23 |
1.23 |
1.26 |
1.34 |
1.45 |
1.45 |
1.40 |
1.76 |
1.74 |
| Long-Term Debt to Equity |
|
1.16 |
1.23 |
1.23 |
1.23 |
1.26 |
1.34 |
1.45 |
1.45 |
1.40 |
1.76 |
1.74 |
| Financial Leverage |
|
1.10 |
1.15 |
1.22 |
1.20 |
1.21 |
1.28 |
1.33 |
1.34 |
1.32 |
1.59 |
1.59 |
| Leverage Ratio |
|
2.13 |
2.20 |
2.26 |
2.24 |
2.24 |
2.32 |
2.39 |
2.37 |
2.36 |
2.64 |
2.61 |
| Compound Leverage Factor |
|
2.13 |
2.20 |
2.26 |
2.24 |
2.24 |
2.32 |
2.39 |
2.37 |
2.36 |
2.64 |
2.61 |
| Debt to Total Capital |
|
53.75% |
55.15% |
55.13% |
55.23% |
55.69% |
57.25% |
59.24% |
59.22% |
58.27% |
63.71% |
63.46% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
53.75% |
55.15% |
55.13% |
55.23% |
55.69% |
57.25% |
59.24% |
59.22% |
58.27% |
63.71% |
63.46% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
46.25% |
44.85% |
44.87% |
44.78% |
44.31% |
42.75% |
40.76% |
40.78% |
41.73% |
36.29% |
36.54% |
| Debt to EBITDA |
|
11.43 |
16.99 |
-31.64 |
-28.82 |
-34.28 |
19.50 |
8.02 |
12.29 |
14.66 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
11.36 |
16.86 |
-30.19 |
-28.55 |
-33.32 |
19.36 |
7.97 |
12.22 |
14.61 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
11.43 |
16.99 |
-31.64 |
-28.82 |
-34.28 |
19.50 |
8.02 |
12.29 |
14.66 |
0.00 |
0.00 |
| Debt to NOPAT |
|
11.06 |
11.35 |
23.53 |
28.85 |
-136.38 |
32.42 |
19.51 |
34.26 |
16.35 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
10.98 |
11.26 |
22.46 |
28.58 |
-132.53 |
32.20 |
19.37 |
34.06 |
16.29 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
11.06 |
11.35 |
23.53 |
28.85 |
-136.38 |
32.42 |
19.51 |
34.26 |
16.35 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
52 |
-81 |
-84 |
-88 |
-33 |
48 |
86 |
90 |
77 |
52 |
47 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-3.47 |
-3.72 |
0.00 |
0.00 |
3.75 |
0.00 |
0.00 |
2.11 |
1.96 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
3.96 |
-0.70 |
0.00 |
0.00 |
0.27 |
0.00 |
0.00 |
-0.19 |
0.91 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
3.96 |
-0.70 |
0.00 |
0.00 |
0.27 |
0.00 |
0.00 |
-0.19 |
0.91 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.12 |
0.00 |
0.00 |
0.00 |
0.10 |
0.12 |
0.11 |
0.13 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,861 |
1,961 |
1,924 |
1,923 |
1,894 |
1,920 |
1,857 |
1,860 |
1,851 |
1,818 |
1,828 |
| Invested Capital Turnover |
|
0.05 |
0.13 |
0.00 |
0.00 |
0.00 |
0.10 |
0.12 |
0.11 |
0.13 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
-4.42 |
126 |
91 |
109 |
33 |
-41 |
-67 |
-62 |
-43 |
-39 |
-33 |
| Enterprise Value (EV) |
|
1,493 |
1,612 |
1,604 |
1,701 |
1,661 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,457 |
| Market Capitalization |
|
500 |
539 |
592 |
650 |
636 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
305 |
| Book Value per Share |
|
$15.77 |
$16.20 |
$16.03 |
$16.06 |
$15.70 |
$15.40 |
$14.27 |
$14.40 |
$14.83 |
$12.98 |
$13.41 |
| Tangible Book Value per Share |
|
$15.77 |
$16.20 |
$16.03 |
$16.06 |
$15.70 |
$15.40 |
$14.27 |
$14.40 |
$14.83 |
$12.98 |
$13.41 |
| Total Capital |
|
1,861 |
1,961 |
1,924 |
1,923 |
1,894 |
1,920 |
1,857 |
1,860 |
1,851 |
1,818 |
1,828 |
| Total Debt |
|
1,000 |
1,082 |
1,060 |
1,062 |
1,055 |
1,099 |
1,100 |
1,102 |
1,079 |
1,158 |
1,160 |
| Total Long-Term Debt |
|
1,000 |
1,082 |
1,060 |
1,062 |
1,055 |
1,099 |
1,100 |
1,102 |
1,079 |
1,158 |
1,160 |
| Net Debt |
|
993 |
1,073 |
1,012 |
1,052 |
1,025 |
1,092 |
1,092 |
1,095 |
1,075 |
1,149 |
1,152 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
-1.45 |
0.00 |
-1.30 |
0.11 |
1.30 |
62 |
0.00 |
0.00 |
36 |
-17 |
| Net Nonoperating Obligations (NNO) |
|
1,000 |
1,082 |
1,060 |
1,062 |
1,055 |
1,099 |
1,100 |
1,102 |
1,079 |
1,158 |
1,160 |
| Total Depreciation and Amortization (D&A) |
|
-29 |
-31 |
6.00 |
-20 |
25 |
11 |
64 |
-43 |
-24 |
36 |
-36 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
54.56M |
54.69M |
53.96M |
53.60M |
53.44M |
53.56M |
53.07M |
52.63M |
52.07M |
50.80M |
49.66M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
54.56M |
54.69M |
53.96M |
53.60M |
53.44M |
53.56M |
53.07M |
52.63M |
52.07M |
50.80M |
49.66M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
54.30M |
53.84M |
53.59M |
53.45M |
53.29M |
53.03M |
52.69M |
52.09M |
51.67M |
49.79M |
49.20M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
33 |
32 |
4.56 |
15 |
-0.27 |
4.68 |
13 |
19 |
23 |
13 |
14 |
| Normalized NOPAT Margin |
|
39.08% |
33.83% |
0.00% |
21.32% |
-0.71% |
4.34% |
40.74% |
30.53% |
31.81% |
51.20% |
54.59% |
| Pre Tax Income Margin |
|
55.84% |
48.33% |
0.00% |
30.46% |
-1.01% |
6.20% |
58.21% |
43.61% |
45.45% |
51.56% |
54.61% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.27 |
0.89 |
0.00 |
0.00 |
0.84 |
0.00 |
0.00 |
0.53 |
0.59 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.27 |
0.89 |
0.00 |
0.00 |
0.84 |
0.00 |
0.00 |
0.53 |
0.59 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.27 |
0.89 |
0.00 |
0.00 |
0.84 |
0.00 |
0.00 |
0.53 |
0.59 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.27 |
0.89 |
0.00 |
0.00 |
0.84 |
0.00 |
0.00 |
0.53 |
0.59 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
97.92% |
96.48% |
194.09% |
222.85% |
-1,101.46% |
263.94% |
-1,129.75% |
254.51% |
119.21% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
117.24% |
108.57% |
222.04% |
253.30% |
-1,248.86% |
297.41% |
-1,288.37% |
294.12% |
140.41% |
0.00% |
0.00% |
Key Financial Trends
CION Investment’s latest results show a recovery in reported profitability, but the broader four-year trend remains mixed. In Q2 2026, total revenue increased to $26.0 million from $25.1 million in Q1 2026, while net income attributable to common shareholders reached $31.0 million after a $23.0 million loss in Q1. However, much of the quarter-to-quarter volatility has been driven by investment-related and other adjustments, making recurring earnings more difficult to assess.
- Q2 profitability rebounded. Net income attributable to common shareholders rose to $31.0 million in Q2 2026 from a $23.0 million loss in Q1 2026 and exceeded the $27.3 million reported in Q2 2025.
- Operating expenses improved sequentially. Total non-interest expense declined to $11.8 million in Q2 2026 from $12.2 million in Q1, helped by lower other operating expenses and salaries.
- Operating cash flow returned to positive territory. CION generated $21.6 million of operating cash flow in Q2 2026, compared with an outflow of $4.6 million in Q1. Operating cash flow also remained positive for the comparable Q2 2025 period.
- Share repurchases continued. CION repurchased approximately $8.0 million of common equity in Q2 2026, following buybacks in each of the supplied periods. This can support per-share results if repurchases are made below net asset value.
- Results remain highly volatile because of adjustments and investment valuations. Q1 2026 included a $35.9 million negative other adjustment, while Q2 included a $16.8 million positive adjustment. Similar volatility appeared in 2023 and 2024, so headline net income may not consistently reflect recurring earnings power.
- Cash flow is heavily influenced by non-cash items and working-capital changes. Q2 2026 operating cash flow benefited from $95.0 million of non-cash adjustments but was reduced by a $68.8 million change in operating assets and liabilities. Investors should therefore examine cash conversion over multiple quarters rather than relying on a single period.
- Net interest income has weakened from earlier years. Net interest income was $26.0 million in Q2 2026, down from $29.6 million in Q2 2025 and substantially below the $53.3 million reported in Q3 2024 and $65.7 million in Q3 2025. Interest income has declined while interest expense has increased from $22.6 million in Q2 2025 to $23.8 million.
- Leverage has increased relative to shareholder equity. Long-term debt stood at $1.16 billion at June 30, 2026, up from $1.10 billion a year earlier, while total equity fell to $667.8 million from $758.6 million. Debt was approximately 1.7 times reported equity at the latest quarter.
- The capital base has contracted over the longer term. Total assets declined to $1.85 billion in Q2 2026 from $1.96 billion in Q2 2024, while total equity fell from $860.8 million in Q2 2024 to $667.8 million. Retained earnings remained negative at approximately $319.1 million.
- Liquidity is relatively thin compared with the balance sheet and payout commitments. Cash and due from banks totaled only $7.7 million at the end of Q2 2026, down from $48.5 million in Q1 2024. Although operating cash flow covered the $14.8 million dividend payment in Q2, dividends and share repurchases together used approximately $22.8 million, exceeding quarterly operating cash flow.
Overall, CION’s Q2 2026 statements point to improving near-term earnings and positive operating cash flow, but the company continues to face declining net interest income, elevated leverage, a shrinking equity base and limited cash reserves. Retail investors should focus on recurring net investment income, asset values, debt costs and the sustainability of dividends and buybacks rather than relying solely on reported consolidated net income.
10/11/26 01:03 AM ETAI Generated. May Contain Errors.