Free Trial

Franklin BSP Realty Trust (FBRT) Financials

Franklin BSP Realty Trust logo
$10.87 -0.01 (-0.09%)
Closing price 03:59 PM Eastern
Extended Trading
$10.86 0.00 (-0.05%)
As of 04:20 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Franklin BSP Realty Trust

Annual Income Statements for Franklin BSP Realty Trust

This table shows Franklin BSP Realty Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
5.42 25 30 34 49 67 95 -7.89 -27 145 96
Consolidated Net Income / (Loss)
5.42 25 30 34 53 84 55 26 14 145 92
Net Income / (Loss) Continuing Operations
5.42 25 30 43 108 84 55 26 14 145 92
Total Pre-Tax Income
5.62 25 30 43 108 88 53 29 14 142 94
Total Operating Income
8.28 38 55 69 170 146 135 79 290 482 462
Total Gross Profit
15 59 77 90 235 198 184 222 367 570 549
Total Revenue
15 59 77 90 235 198 184 165 367 570 549
Operating Revenue
15 59 77 90 235 198 184 222 367 570 549
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
7.19 22 22 20 65 52 49 143 78 88 86
Selling, General & Admin Expense
2.20 5.70 7.80 16 27 32 27 23 42 41 46
Depreciation Expense
- - - 0.00 0.00 0.51 2.23 2.11 5.41 7.13 5.63
Other Operating Expenses / (Income)
4.99 16 15 - 37 19 19 28 29 39 34
Restructuring Charge
- - - 4.20 0.45 0.90 0.70 1.20 1.36 1.24 1.00
Total Other Income / (Expense), net
-2.65 -13 -25 -26 -62 -58 -82 6.80 -276 -340 -369
Interest Expense
2.20 13 24 32 70 90 63 61 166 303 338
Other Income / (Expense), net
-0.46 0.00 -0.25 6.32 8.02 33 -19 11 -110 -37 -30
Income Tax Expense
0.21 0.00 0.00 0.23 0.08 4.48 -2.06 3.60 -0.40 -2.76 1.12
Preferred Stock Dividends Declared
- - 0.00 - - - - 34 42 27 27
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - 0.00 0.00 -0.22 -0.71 -3.48
Basic Earnings per Share
$0.75 $1.03 $0.95 $1.06 $1.44 $1.60 $0.90 ($7,885,000.18) ($0.38) $118,222,001.42 $68,885,000.82
Weighted Average Basic Shares Outstanding
7.23M 23.94M 27.90M 31.77M 34.27M 41.86M 44.38M 43.42M 71.63M 82.31M 81.85M
Diluted Earnings per Share
$0.75 $1.03 $0.95 $1.06 $1.44 $1.60 $0.90 ($7,885,000.18) ($0.38) $1.42 $0.82
Weighted Average Diluted Shares Outstanding
7.23M 24.26M 31.67M 31.78M 36.78M 41.87M 44.40M 43.43M 71.63M 82.31M 81.85M
Basic & Diluted Earnings per Share
- - - - - - - - - $118,222,000.00 $68,885,000.00
Weighted Average Basic & Diluted Shares Outstanding
18.57M 31.56M 31.61M 31.53M 39.86M 44.39M 44.14M 43.96M 82.89M 82.12M 82.21M
Cash Dividends to Common per Share
$2.06 $2.06 $2.06 $1.80 $1.44 $1.44 $1.30 $1.26 $1.42 $1.42 $1.42

Quarterly Income Statements for Franklin BSP Realty Trust

This table shows Franklin BSP Realty Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
21 44 40 32 30 36 -8.92 32 37 24 23
Consolidated Net Income / (Loss)
27 44 40 31 30 36 -3.77 30 30 24 24
Net Income / (Loss) Continuing Operations
27 44 40 31 30 36 -3.77 30 30 24 24
Total Pre-Tax Income
27 43 40 29 30 37 -3.88 30 30 24 24
Total Operating Income
102 112 136 119 115 115 120 118 110 90 90
Total Gross Profit
121 134 159 140 136 135 138 140 136 121 120
Total Revenue
154 134 159 140 136 135 51 140 136 121 120
Operating Revenue
121 134 159 140 136 135 138 140 136 121 120
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
18 22 23 22 21 21 18 22 26 30 30
Selling, General & Admin Expense
9.53 11 10 11 8.77 9.31 7.77 13 16 20 20
Depreciation Expense
1.52 1.81 2.20 1.51 1.61 1.42 1.42 1.39 1.41 1.38 1.38
Other Operating Expenses / (Income)
7.05 9.11 10 9.16 10 9.66 8.34 7.04 9.09 8.80 7.85
Restructuring Charge
0.36 0.38 0.28 0.32 0.26 0.24 0.20 0.26 0.31 0.30 0.18
Total Other Income / (Expense), net
-109 -68 -97 -90 -85 -78 -124 -87 -80 -66 -66
Interest Expense
64 66 75 81 81 81 87 90 81 71 70
Interest & Investment Income
- - - - - - - - - - 0.18
Other Income / (Expense), net
-12 -2.06 -22 -8.79 -4.22 3.34 -37 2.49 0.73 4.59 4.33
Income Tax Expense
-0.68 -0.66 0.05 -1.80 -0.35 0.84 -0.12 0.21 0.19 0.65 -0.14
Preferred Stock Dividends Declared
6.88 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.22 0.01 0.04 -0.77 0.02 -0.09 -1.59 -1.44 -0.35 -0.35 1.18
Basic Earnings per Share
$47,823,000.70 $37,082,000.44 $32,854,000.39 $25,019,000.30 $23,267,000.29 $29,172,000.35 ($8,923,000.11) $24,865,000.30 $14,848,000.28 $17,310,000.20 $16,453,000.19
Weighted Average Basic Shares Outstanding
71.63M 82.77M 82.25M 82.21M 82.31M 81.99M 81.82M 81.79M 81.85M 82.05M 82.18M
Diluted Earnings per Share
$47,823,000.70 $37,082,000.44 $32,854,000.39 $25,019,000.30 ($94,954,999.71) $29,172,000.35 ($8,923,000.11) $24,865,000.30 ($54,036,999.72) $17,310,000.20 $16,453,000.19
Weighted Average Diluted Shares Outstanding
71.63M 82.77M 82.25M 82.21M 82.31M 81.99M 81.82M 81.79M 81.85M 82.05M 82.18M
Weighted Average Basic & Diluted Shares Outstanding
82.89M 82.28M 82.21M 82.07M 82.12M 81.87M 81.83M 81.84M 82.21M 82.21M 82.27M

Annual Cash Flow Statements for Franklin BSP Realty Trust

This table details how cash moves in and out of Franklin BSP Realty Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
0.21 14 103 -31 113 -95 -17 76 22 153 -147
Net Cash From Operating Activities
2.69 25 35 8.35 7.10 45 115 146 153 197 57
Net Cash From Continuing Operating Activities
2.69 25 34 8.35 7.10 45 -197 146 152 197 57
Net Income / (Loss) Continuing Operations
5.42 25 30 34 53 84 55 26 14 145 92
Consolidated Net Income / (Loss)
5.42 25 30 34 53 84 55 26 14 145 92
Depreciation Expense
- - - - 0.00 0.00 2.23 2.11 5.33 8.41 5.63
Amortization Expense
0.08 1.26 0.18 2.10 8.11 3.44 3.59 -2.47 -6.31 -5.29 3.41
Non-Cash Adjustments To Reconcile Net Income
0.32 -0.72 3.00 -26 -45 -47 -254 41 132 48 -47
Changes in Operating Assets and Liabilities, net
-3.13 -0.04 1.06 -1.29 -8.92 5.14 -3.07 80 6.86 1.51 2.64
Net Cash From Investing Activities
-472 -750 139 -333 -856 -969 241 1,069 3,097 381 -155
Net Cash From Continuing Investing Activities
-472 -750 139 -333 -856 -969 241 1,069 3,097 381 -155
Purchase of Property, Plant & Equipment
- - - 0.00 0.00 -42 -2.82 -134 -0.66 -1.15 -0.32
Purchase of Investments
-46 -879 -54 -838 -1,639 -1,694 -1,431 -2,882 -2,448 -1,160 -1,852
Sale and/or Maturity of Investments
0.07 3.01 81 50 12 11 346 2,061 3,731 437 122
Other Investing Activities, net
-426 126 67 333 771 756 1,305 2,024 1,816 1,105 1,575
Net Cash From Financing Activities
469 739 -72 293 961 829 -373 -1,139 -3,227 -425 -49
Net Cash From Continuing Financing Activities
469 739 -72 293 961 829 -373 -1,139 -3,227 -425 -49
Repayment of Debt
135 -378 37 -1,010 -433 -255 -159 -296 -1,067 -1,348 -858
Repurchase of Preferred Equity
26 91 -51 -28 5.51 350 -208 -2,429 -3,739 -266 63
Repurchase of Common Equity
-36 -48 -18 -21 -16 -14 -10 -11 -17 -13 -4.87
Payment of Dividends
-7.59 -27 -40 -39 -37 -61 -50 -88 -140 -146 -161
Issuance of Debt
5.55 716 0.00 1,390 1,171 669 43 1,651 1,669 1,349 914
Issuance of Common Equity
346 385 0.00 0.00 124 76 11 0.00 0.13 0.00 0.06
Other Financing Activities, net
- - - - - 0.00 0.00 20 65 -0.81 -1.51
Cash Interest Paid
1.50 8.89 19 27 53 79 60 51 144 295 325
Cash Income Taxes Paid
0.05 0.16 0.00 0.00 0.36 0.00 4.40 0.14 1.20 0.33 1.04

Quarterly Cash Flow Statements for Franklin BSP Realty Trust

This table details how cash moves in and out of Franklin BSP Realty Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-72 47 -5.14 186 -74 -96 -142 248 -157 27 199
Net Cash From Operating Activities
22 33 45 63 56 13 1.91 97 -55 116 12
Net Cash From Continuing Operating Activities
22 34 45 63 56 13 1.91 97 -55 116 12
Net Income / (Loss) Continuing Operations
27 44 40 31 30 36 -3.77 30 30 24 24
Consolidated Net Income / (Loss)
27 44 40 31 30 36 -3.77 30 30 24 24
Depreciation Expense
1.44 1.64 1.91 2.90 1.96 1.42 1.42 1.39 1.41 1.38 1.38
Amortization Expense
-2.09 -2.33 -0.03 -1.78 -1.16 0.65 0.89 1.27 0.60 0.72 0.62
Non-Cash Adjustments To Reconcile Net Income
36 -4.51 3.66 28 21 -29 5.90 64 -88 84 -17
Changes in Operating Assets and Liabilities, net
-41 -5.06 -0.38 3.18 3.77 3.88 -2.53 0.71 0.57 6.56 2.38
Net Cash From Investing Activities
-105 423 -142 274 -174 -139 -390 109 265 287 239
Net Cash From Continuing Investing Activities
-105 423 -142 274 -174 -139 -390 109 265 287 239
Purchase of Property, Plant & Equipment
-0.66 0.00 -0.65 -0.27 -0.24 0.00 - -0.05 -0.28 -0.71 -0.42
Purchase of Investments
-409 -216 -357 -256 -332 -504 -624 -353 -371 -172 -112
Sale and/or Maturity of Investments
0.17 225 -97 59 249 42 15 33 31 34 146
Other Investing Activities, net
305 414 215 351 126 323 219 429 604 426 216
Net Cash From Financing Activities
11 -409 92 -151 44 31 246 42 -367 -376 -52
Net Cash From Continuing Financing Activities
11 -409 92 -151 44 31 246 42 -367 -376 -52
Repayment of Debt
-87 -201 69 -639 -577 42 237 -790 -326 -336 -123
Payment of Dividends
-37 -36 -36 -36 -38 -36 -37 -52 -36 -38 -36
Issuance of Debt
39 44 3.23 574 729 28 - 886 - 0.00 107
Cash Interest Paid
58 69 73 77 76 78 84 86 76 68 66
Cash Income Taxes Paid
- -0.02 0.33 0.01 0.00 0.05 0.41 0.00 0.57 3.73 -2.97

Annual Balance Sheets for Franklin BSP Realty Trust

This table presents Franklin BSP Realty Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
514 1,282 1,248 1,584 2,606 3,541 3,190 9,475 6,204 5,955 6,002
Total Current Assets
3.67 22 120 88 2,415 501 101 182 206 363 214
Cash & Equivalents
0.39 15 118 84 191 87 82 155 179 338 184
Restricted Cash
0.07 5.37 - - 13 22 10 13 11 6.09 12
Prepaid Expenses
3.78 0.69 1.92 4.01 4.24 5.32 8.54 14 16 19 18
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
510 1,260 1,128 1,504 191 3,040 3,089 9,292 5,997 5,592 5,788
Long-Term Investments
- - - - - - - - - 0.00 13
Noncurrent Note & Lease Receivables
0.00 0.00 22 49 74 2,852 99 252 43 55 158
Intangible Assets
- - - - 0.00 14 14 48 55 43 40
Other Noncurrent Operating Assets
510 1,260 1,107 1,455 117 174 2,977 8,992 5,900 5,494 5,577
Total Liabilities & Shareholders' Equity
514 1,282 1,248 1,584 2,606 3,541 3,190 9,475 6,204 5,955 6,002
Total Liabilities
184 628 614 973 1,727 2,515 2,182 7,667 4,530 4,279 4,393
Total Current Liabilities
7.28 12 5.23 11 10 11 5.13 15 67 29 14
Accounts Payable
2.39 6.81 1.17 4.51 4.50 11 5.13 13 18 13 14
Total Noncurrent Liabilities
176 616 609 962 1,707 2,504 2,177 7,651 4,442 4,219 4,378
Long-Term Debt
0.00 287 278 852 1,505 1,832 1,686 2,373 3,321 3,709 3,747
Other Noncurrent Operating Liabilities
176 329 331 111 202 671 491 5,279 1,121 510 632
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 - - - 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - 209 97 95 90 90
Total Equity & Noncontrolling Interests
331 654 634 610 879 1,026 798 1,711 1,578 1,586 1,520
Total Preferred & Common Equity
331 654 634 610 733 817 798 1,706 1,563 1,559 1,513
Preferred Stock
0.00 - 0.00 0.00 146 209 0.04 969 259 259 259
Total Common Equity
331 654 634 610 733 817 798 736 1,304 1,300 1,254
Common Stock
341 692 705 704 828 904 913 903 1,603 1,600 1,602
Retained Earnings
-10 -35 -71 -94 -94 -86 -106 -167 -299 -299 -348
Accumulated Other Comprehensive Income / (Loss)
-0.31 -2.25 -0.50 0.00 -0.46 -0.98 -8.26 -0.06 0.39 -0.70 0.08
Noncontrolling Interest
- - - - - - 0.00 5.76 15 27 7.50

Quarterly Balance Sheets for Franklin BSP Realty Trust

This table presents Franklin BSP Realty Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
6,262 6,178 5,839 5,985 5,875 6,028 6,269 6,335 5,654 5,630
Total Current Assets
474 351 257 248 436 268 123 374 242 446
Cash & Equivalents
446 217 230 225 411 240 95 346 215 414
Restricted Cash
11 45 6.87 7.44 6.66 8.09 11 7.72 8.74 8.70
Prepaid Expenses
15 14 19 16 18 20 17 20 18 23
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
5,787 5,827 5,582 5,737 5,440 5,760 6,146 5,961 5,412 5,184
Long-Term Investments
- - - - - - - - 13 23
Noncurrent Note & Lease Receivables
45 5,369 18 67 26 27 54 196 54 172
Intangible Assets
47 46 59 66 44 42 41 41 39 38
Other Noncurrent Operating Assets
5,696 412 5,505 5,605 5,370 5,691 6,051 5,724 5,305 4,951
Total Liabilities & Shareholders' Equity
6,262 6,178 5,839 5,985 5,875 6,028 6,269 6,335 5,654 5,630
Total Liabilities
4,574 4,502 4,158 4,296 4,190 4,353 4,636 4,721 4,059 4,045
Total Current Liabilities
18 53 16 49 53 63 27 26 29 14
Accounts Payable
14 53 16 12 17 11 13 14 18 14
Total Noncurrent Liabilities
4,556 4,449 4,143 4,231 4,120 4,290 4,609 4,695 4,029 4,031
Long-Term Debt
3,373 3,350 3,237 3,220 3,606 3,649 3,538 4,216 3,345 3,265
Other Noncurrent Operating Liabilities
1,182 1,098 906 1,012 513 641 1,071 479 684 765
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
97 97 90 90 90 90 90 90 90 90
Total Equity & Noncontrolling Interests
1,591 1,580 1,591 1,600 1,596 1,585 1,544 1,524 1,505 1,496
Total Preferred & Common Equity
1,585 1,574 1,570 1,570 1,567 1,558 1,519 1,516 1,500 1,489
Preferred Stock
259 259 259 259 259 259 259 259 259 259
Total Common Equity
1,326 1,315 1,311 1,311 1,308 1,300 1,260 1,258 1,241 1,230
Common Stock
1,615 1,606 1,605 1,601 1,602 1,598 1,598 1,600 1,602 1,604
Retained Earnings
-289 -290 -292 -288 -293 -299 -338 -342 -360 -374
Accumulated Other Comprehensive Income / (Loss)
0.00 -0.37 -1.94 -1.30 -1.10 0.53 0.58 0.40 -0.32 -0.30
Noncontrolling Interest
5.76 5.76 21 30 29 27 25 7.79 5.68 6.92

Annual Metrics And Ratios for Franklin BSP Realty Trust

This table displays calculated financial ratios and metrics derived from Franklin BSP Realty Trust's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1,895.61% 284.02% 30.48% 15.57% 161.91% -15.39% -7.20% -10.16% 122.03% 55.03% -3.62%
EBITDA Growth
18,272.09% 390.85% 41.68% 41.49% 139.54% -2.11% -33.40% -26.04% 98.87% 151.08% -1.61%
EBIT Growth
5,735.82% 379.78% 45.96% 38.12% 135.46% 0.41% -35.38% -22.00% 99.15% 147.97% -2.95%
NOPAT Growth
5,848.04% 370.73% 46.62% 25.36% 146.44% -18.30% 1.04% -50.80% 332.03% 64.67% -6.95%
Net Income Growth
5,208.82% 360.44% 20.28% 12.63% 56.38% 58.87% -34.77% -53.05% -44.69% 916.60% -36.06%
EPS Growth
294.74% 37.33% -7.77% 11.58% 35.85% 11.11% -43.75% -876,111,231.11% 100.00% 473.68% -42.25%
Operating Cash Flow Growth
246.01% 847.23% 37.71% -76.15% -15.03% 539.18% 154.21% 27.02% 4.11% 29.42% -71.00%
Free Cash Flow Firm Growth
0.00% -91.44% 133.73% -378.59% -22.11% 95.56% -247.13% -1,262.73% 58.94% 150.81% 31.55%
Invested Capital Growth
895.74% 178.91% -14.34% 74.61% 58.36% 7.62% 10.11% 54.23% 21.17% 4.34% 1.75%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.49% 0.09%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.06% 0.27%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.74% -0.01%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.44% -1.64%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.02% 0.15%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.00% 100.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.68% 20.84% -65.98%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 536.44%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.96% -5.74%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 133.96% 100.00% 100.00% 100.00%
EBITDA Margin
51.08% 65.29% 70.89% 86.79% 79.38% 91.84% 65.91% 54.26% 48.60% 78.71% 80.35%
Operating Margin
53.52% 63.17% 70.98% 77.40% 72.50% 73.70% 73.31% 47.56% 78.90% 84.58% 84.25%
EBIT Margin
50.56% 63.17% 70.66% 84.45% 75.92% 90.10% 62.75% 54.48% 48.86% 78.16% 78.70%
Profit (Net Income) Margin
35.01% 41.98% 38.70% 37.71% 22.52% 42.29% 29.73% 15.53% 3.87% 25.37% 16.83%
Tax Burden Percent
96.28% 100.00% 100.00% 78.05% 48.87% 94.93% 103.91% 87.72% 102.89% 101.94% 98.80%
Interest Burden Percent
71.92% 66.45% 54.76% 57.22% 60.69% 49.44% 45.59% 32.51% 7.70% 31.85% 21.65%
Effective Tax Rate
3.72% 0.00% 0.00% 0.52% 0.07% 5.07% -3.91% 12.28% -2.89% -1.94% 1.20%
Return on Invested Capital (ROIC)
4.36% 5.96% 6.39% 6.33% 9.49% 6.09% 5.65% 2.09% 6.72% 9.89% 8.93%
ROIC Less NNEP Spread (ROIC-NNEP)
-51.26% -3.21% -5.16% -1.19% -1.70% 1.95% -0.19% -0.19% -3.81% -0.64% -1.56%
Return on Net Nonoperating Assets (RNNOA)
-1.32% -0.90% -1.74% -0.89% -2.40% 2.72% -0.27% -0.26% -5.90% -1.26% -3.31%
Return on Equity (ROE)
3.04% 5.06% 4.66% 5.43% 7.09% 8.81% 5.38% 1.83% 0.82% 8.63% 5.62%
Cash Return on Invested Capital (CROIC)
-159.14% -88.48% 21.84% -48.01% -35.69% -1.24% -3.97% -40.58% -12.42% 5.64% 7.20%
Operating Return on Assets (OROA)
2.84% 4.18% 4.33% 5.34% 8.50% 5.82% 3.43% 1.42% 2.29% 7.32% 7.23%
Return on Assets (ROA)
1.97% 2.78% 2.37% 2.39% 2.52% 2.73% 1.63% 0.41% 0.18% 2.38% 1.55%
Return on Common Equity (ROCE)
3.04% 5.06% 4.66% 5.43% 6.40% 7.17% 4.28% 0.99% 0.48% 6.71% 4.37%
Return on Equity Simple (ROE_SIMPLE)
1.64% 3.81% 4.73% 5.53% 7.20% 10.27% 6.86% 1.51% 0.91% 9.27% 6.11%
Net Operating Profit after Tax (NOPAT)
7.97 38 55 69 170 139 140 69 298 491 457
NOPAT Margin
51.53% 63.17% 70.98% 77.00% 72.45% 69.96% 76.18% 41.72% 81.18% 86.22% 83.24%
Net Nonoperating Expense Percent (NNEP)
55.62% 9.17% 11.56% 7.51% 11.19% 4.14% 5.84% 2.28% 10.53% 10.53% 10.49%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 6.09% 9.27% 8.68%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
14.21% 9.60% 10.07% 17.92% 11.36% 16.01% 14.88% 14.05% 11.45% 7.17% 8.32%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.48% 36.83% 29.02% 22.60% 27.50% 26.30% 26.69% 86.40% 21.10% 15.42% 15.75%
Earnings before Interest and Taxes (EBIT)
7.82 38 55 76 178 179 116 90 180 445 432
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7.90 39 55 78 186 182 121 90 179 448 441
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 0.66 0.76 0.82
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.73 0.68 0.79 0.85
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.04 2.33 1.74 1.87
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.83 10.70
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.50% 13.69% 11.75% 11.32%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.64% 9.34%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.94 0.90 0.93 0.95
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.84 11.85 8.31 8.96
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.10 24.39 10.56 11.15
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.93 24.26 10.63 11.39
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.75 14.60 9.64 10.76
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.80 28.55 23.98 85.94
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.90 13.35
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.44 0.44 1.40 1.71 1.79 1.67 1.31 1.98 2.21 2.33
Long-Term Debt to Equity
0.00 0.44 0.44 1.40 1.71 1.79 1.67 1.31 1.98 2.21 2.33
Financial Leverage
0.03 0.28 0.34 0.75 1.41 1.39 1.44 1.35 1.55 1.97 2.11
Leverage Ratio
1.54 1.82 1.96 2.28 2.81 3.23 3.31 4.50 4.50 3.63 3.64
Compound Leverage Factor
1.11 1.21 1.08 1.30 1.71 1.60 1.51 1.46 0.35 1.16 0.79
Debt to Total Capital
0.00% 30.51% 30.53% 58.26% 63.13% 64.11% 62.59% 56.75% 66.50% 68.88% 69.95%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 30.51% 30.53% 58.26% 63.13% 64.11% 62.59% 56.75% 66.50% 68.88% 69.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 6.11% 7.32% 0.00% 23.18% 5.18% 4.80% 4.83%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.77% 2.45% 2.21% 2.17% 1.82%
Common Equity to Total Capital
100.00% 69.49% 69.47% 41.74% 30.75% 28.58% 29.64% 17.61% 26.12% 24.15% 23.41%
Debt to EBITDA
0.00 7.41 5.07 10.96 8.08 10.05 13.89 26.43 18.60 8.27 8.49
Net Debt to EBITDA
0.00 6.89 2.92 9.88 6.99 7.34 13.13 24.56 17.54 7.51 8.02
Long-Term Debt to EBITDA
0.00 7.41 5.07 10.96 8.08 10.05 13.89 26.43 18.60 8.27 8.49
Debt to NOPAT
0.00 7.66 5.06 12.35 8.86 13.20 12.02 34.37 11.14 7.55 8.20
Net Debt to NOPAT
0.00 7.12 2.92 11.14 7.65 9.63 11.36 31.94 10.50 6.85 7.74
Long-Term Debt to NOPAT
0.00 7.66 5.06 12.35 8.86 13.20 12.02 34.37 11.14 7.55 8.20
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.23 0.48 0.43
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 9.79% 18.63% 20.57% 45.50% 41.39% 22.23% 22.26%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.50 1.79 22.92 8.02 233.81 45.84 19.64 11.84 3.09 12.63 7.86
Quick Ratio
-0.03 1.30 22.55 7.66 232.14 43.35 16.01 10.06 2.69 11.75 6.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-291 -557 188 -523 -639 -28 -98 -1,342 -551 280 368
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 107.98% 0.00% 109.28% 23,003.77% 17,149.17% 17,664.51%
Free Cash Flow to Firm to Interest Expense
-132.51 -44.26 7.68 -16.18 -9.13 -0.31 -1.57 -22.06 -3.33 0.92 1.09
Operating Cash Flow to Interest Expense
1.22 2.02 1.43 0.26 0.10 0.50 1.83 2.41 0.92 0.65 0.17
Operating Cash Flow Less CapEx to Interest Expense
1.22 2.02 3.25 4.02 0.10 0.04 2.15 0.20 0.92 0.65 0.17
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.07 0.06 0.06 0.11 0.06 0.05 0.03 0.05 0.09 0.09
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
332 927 794 1,386 2,196 2,363 2,602 4,013 4,862 5,073 5,161
Invested Capital Turnover
0.08 0.09 0.09 0.08 0.13 0.09 0.07 0.05 0.08 0.11 0.11
Increase / (Decrease) in Invested Capital
299 595 -133 592 809 167 239 1,411 849 211 89
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,779 4,355 4,733 4,919
Market Capitalization
0.00 0.00 0.00 0.00 0.00 0.00 0.00 503 855 992 1,026
Book Value per Share
$141.57 $35.23 $20.08 $19.31 $23.25 $20.49 $17.99 $16.68 $15.81 $15.84 $15.32
Tangible Book Value per Share
$141.57 $35.23 $20.08 $19.31 $23.25 $20.13 $17.68 $15.58 $15.15 $15.32 $14.83
Total Capital
331 942 912 1,462 2,384 2,858 2,694 4,181 4,994 5,385 5,356
Total Debt
0.00 287 278 852 1,505 1,832 1,686 2,373 3,321 3,709 3,747
Total Long-Term Debt
0.00 287 278 852 1,505 1,832 1,686 2,373 3,321 3,709 3,747
Net Debt
-0.45 267 160 768 1,301 1,337 1,594 2,204 3,130 3,365 3,536
Capital Expenditures (CapEx)
0.00 0.00 -44 -122 0.00 42 -20 134 0.66 1.15 0.32
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.06 -10 -3.32 -6.92 2,201 -5.60 3.41 -1.37 -51 -9.51 -9.76
Debt-free Net Working Capital (DFNWC)
-3.61 9.81 115 77 2,405 490 96 167 140 334 187
Net Working Capital (NWC)
-3.61 9.81 115 77 2,405 490 96 167 140 334 187
Net Nonoperating Expense (NNE)
2.56 13 25 35 117 55 86 43 284 347 365
Net Nonoperating Obligations (NNO)
1.83 273 160 776 1,317 1,337 1,594 2,204 3,189 3,397 3,552
Total Depreciation and Amortization (D&A)
0.08 1.26 0.18 2.10 8.11 3.44 5.82 -0.37 -0.98 3.12 9.04
Debt-free, Cash-free Net Working Capital to Revenue
-26.27% -17.44% -4.28% -7.73% 938.18% -2.82% 1.85% -0.83% -13.86% -1.67% -1.78%
Debt-free Net Working Capital to Revenue
-23.34% 16.52% 148.04% 85.73% 1,025.32% 246.81% 51.88% 100.83% 38.00% 58.68% 34.09%
Net Working Capital to Revenue
-23.34% 16.52% 148.04% 85.73% 1,025.32% 246.81% 51.88% 100.83% 38.00% 58.68% 34.09%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.75 $1.03 $0.95 $1.06 $1.44 $0.00 $0.90 ($0.18) ($0.38) $118,222,001.42 $68,885,000.82
Adjusted Weighted Average Basic Shares Outstanding
7.23M 24.25M 31.66M 38.09M 42.29M 0.00 44.38M 43.42M 71.63M 82.31M 81.85M
Adjusted Diluted Earnings per Share
$0.75 $1.03 $0.95 $1.06 $1.44 $0.00 $0.90 ($0.18) ($0.38) $1.42 $0.82
Adjusted Weighted Average Diluted Shares Outstanding
7.23M 24.26M 31.67M 31.78M 36.78M 0.00 44.40M 43.43M 71.63M 82.31M 81.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $118,222,000.00 $68,885,000.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.57M 31.56M 31.61M 31.53M 39.86M 0.00 44.14M 43.96M 82.89M 82.12M 82.21M
Normalized Net Operating Profit after Tax (NOPAT)
7.97 26 39 73 170 140 95 148 204 338 458
Normalized NOPAT Margin
51.53% 44.22% 49.69% 81.66% 72.64% 70.39% 51.58% 89.16% 55.49% 59.36% 83.42%
Pre Tax Income Margin
36.36% 41.98% 38.70% 48.32% 46.08% 44.54% 28.61% 17.71% 3.76% 24.89% 17.04%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.56 2.98 2.24 2.34 2.54 1.98 1.84 1.48 1.08 1.47 1.28
NOPAT to Interest Expense
3.63 2.98 2.25 2.13 2.43 1.54 2.23 1.13 1.80 1.62 1.35
EBIT Less CapEx to Interest Expense
3.56 2.98 4.05 6.10 2.54 1.51 2.15 -0.72 1.08 1.46 1.28
NOPAT Less CapEx to Interest Expense
3.63 2.98 4.06 5.89 2.43 1.07 2.54 -1.07 1.80 1.61 1.35
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
140.20% 108.09% 134.21% 114.95% 69.95% 72.22% 90.95% 344.10% 986.00% 101.26% 174.34%
Augmented Payout Ratio
806.17% 300.25% 194.81% 175.77% 100.19% 88.68% 109.69% 388.52% 1,102.63% 110.10% 179.61%

Quarterly Metrics And Ratios for Franklin BSP Realty Trust

This table displays calculated financial ratios and metrics derived from Franklin BSP Realty Trust's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 72.55% 301.15% 45.54% -11.48% 1.06% -13.62% -0.57% 0.36% -10.77% 134.86%
EBITDA Growth
0.00% 103,520.00% 854.91% 46.03% 23.97% 10.34% -26.97% 10.62% 1.07% -19.16% 13.05%
EBIT Growth
0.00% 214,776.47% 1,546.23% 34.42% 22.21% 7.76% -27.78% 9.33% -0.02% -19.52% 13.78%
NOPAT Growth
0.00% 181.68% 282.12% 61.15% 10.96% -1.08% -38.31% -7.25% -6.03% -21.51% 7.78%
Net Income Growth
0.00% 294.78% 254.20% -12.09% 10.52% -18.28% -109.50% -2.65% 0.46% -33.83% 747.65%
EPS Growth
0.00% 185.21% 200.58% -11.78% -298.56% -21.33% -100.00% -0.62% 43.09% -40.66% 284.39%
Operating Cash Flow Growth
232.27% 203.01% 446.65% -59.23% 155.60% -61.00% -95.76% 54.53% -198.51% 796.21% 517.50%
Free Cash Flow Firm Growth
0.00% 0.00% 100.24% 97.60% 0.00% 93.00% -2,425.48% -290.29% 122.06% 255.39% 397.00%
Invested Capital Growth
0.00% 0.00% 2.72% 5.05% 4.34% 9.22% 7.13% 11.14% 1.75% -8.00% -13.06%
Revenue Q/Q Growth
59.30% 2,040.67% 19.04% -11.91% -3.11% -0.53% 1.74% 1.40% -2.21% -11.56% -0.99%
EBITDA Q/Q Growth
18.42% 20.74% 7.18% -4.71% 0.53% 7.46% -29.06% 44.33% -8.15% -14.04% -0.79%
EBIT Q/Q Growth
10.90% 20.64% 4.79% -4.12% 0.82% 6.37% -29.77% 45.15% -7.80% -14.37% -0.71%
NOPAT Q/Q Growth
34.15% 7.88% 20.12% -7.30% -7.63% -3.82% -25.08% 39.35% -6.42% -19.66% 2.87%
Net Income Q/Q Growth
-22.93% 61.33% -9.57% -21.82% -3.11% 19.30% -110.51% 901.41% -0.02% -21.42% 2.86%
EPS Q/Q Growth
68.63% 80.77% -11.40% -23.85% -479.53% 130.72% -100.00% 22,604,545,827.27% -317.32% 132.03% -4.95%
Operating Cash Flow Q/Q Growth
-85.85% 52.00% 35.75% 39.67% -11.31% -76.81% -85.24% 4,990.80% -156.54% 311.00% -89.83%
Free Cash Flow Firm Q/Q Growth
100.00% 0.00% 100.24% -1,116.44% 14.54% -407.61% 20.79% -70.59% 104.83% 2,280.91% 51.40%
Invested Capital Q/Q Growth
3.66% -3.73% 1.04% 4.19% 2.96% 1.41% -0.90% 8.09% -5.74% -8.87% -6.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
78.65% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
58.66% 81.29% 73.19% 79.17% 82.15% 88.75% 61.88% 88.08% 82.73% 80.40% 80.56%
Operating Margin
66.63% 83.34% 85.50% 84.63% 84.66% 84.75% 87.12% 84.39% 80.72% 74.86% 75.27%
EBIT Margin
59.08% 81.80% 72.01% 78.37% 81.56% 87.22% 60.21% 86.18% 81.25% 78.66% 78.89%
Profit (Net Income) Margin
17.69% 32.75% 24.88% 22.08% 22.08% 26.49% -2.74% 21.62% 22.11% 19.64% 20.40%
Tax Burden Percent
102.51% 101.53% 99.87% 106.16% 101.18% 97.72% 96.99% 99.31% 99.36% 97.32% 100.57%
Interest Burden Percent
29.21% 39.44% 34.60% 26.54% 26.76% 31.07% -4.69% 25.26% 27.38% 25.65% 25.72%
Effective Tax Rate
-2.57% -1.53% 0.13% -6.16% -1.18% 2.28% 0.00% 0.69% 0.64% 2.68% -0.57%
Return on Invested Capital (ROIC)
5.16% 9.51% 7.00% 7.97% 9.82% 9.66% 6.84% 8.84% 8.60% 7.93% 9.64%
ROIC Less NNEP Spread (ROIC-NNEP)
2.72% 4.89% 3.77% 4.93% 7.20% 7.29% 4.13% 6.39% 6.32% 5.97% 7.52%
Return on Net Nonoperating Assets (RNNOA)
5.19% 8.72% 6.64% 9.17% 14.15% 13.98% 8.04% 13.76% 13.37% 11.95% 14.61%
Return on Equity (ROE)
10.35% 18.23% 13.64% 17.14% 23.97% 23.64% 14.88% 22.60% 21.97% 19.88% 24.25%
Cash Return on Invested Capital (CROIC)
-11.33% 0.00% 0.00% 0.00% 5.64% 1.18% 2.83% -1.62% 7.20% 17.16% 22.52%
Operating Return on Assets (OROA)
2.77% 3.69% 4.50% 5.55% 7.64% 8.39% 5.40% 7.74% 7.46% 7.20% 8.00%
Return on Assets (ROA)
0.83% 1.48% 1.56% 1.56% 2.07% 2.55% -0.25% 1.94% 2.03% 1.80% 2.07%
Return on Common Equity (ROCE)
6.07% 14.22% 10.65% 13.38% 18.64% 18.39% 11.52% 17.57% 17.08% 15.44% 18.76%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.13% 9.29% 9.04% 0.00% 8.76% 6.13% 6.08% 0.00% 5.35% 0.00%
Net Operating Profit after Tax (NOPAT)
105 113 136 126 116 112 84 117 109 88 90
NOPAT Margin
68.34% 84.62% 85.39% 89.85% 85.66% 82.82% 60.99% 83.81% 80.20% 72.85% 75.69%
Net Nonoperating Expense Percent (NNEP)
2.44% 4.63% 3.24% 3.04% 2.63% 2.37% 2.71% 2.44% 2.28% 1.96% 2.11%
Return On Investment Capital (ROIC_SIMPLE)
2.14% - - - 2.20% - - - 2.08% 1.81% 1.90%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
6.20% 8.23% 6.59% 7.53% 6.45% 6.88% 5.65% 9.39% 11.37% 16.45% 16.86%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.02% 16.66% 14.50% 15.37% 15.34% 15.25% 12.88% 15.61% 19.28% 25.14% 24.74%
Earnings before Interest and Taxes (EBIT)
91 109 115 110 111 118 83 120 111 95 94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
90 109 117 111 112 120 85 123 113 97 96
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.66 0.66 0.80 0.75 0.76 0.82 0.82 0.85 0.82 0.84 0.71
Price to Tangible Book Value (P/TBV)
0.68 0.69 0.84 0.77 0.79 0.85 0.85 0.88 0.85 0.87 0.74
Price to Revenue (P/Rev)
2.33 3.29 2.74 2.29 1.74 1.87 1.88 1.95 1.87 1.96 1.46
Price to Earnings (P/E)
0.00 14.43 7.91 7.20 6.83 7.76 11.62 12.06 10.70 12.47 7.57
Dividend Yield
13.69% 13.58% 11.16% 11.94% 11.75% 10.93% 11.27% 10.87% 11.32% 11.15% 13.28%
Earnings Yield
0.00% 6.93% 12.64% 13.88% 14.64% 12.88% 8.61% 8.29% 9.34% 8.02% 13.21%
Enterprise Value to Invested Capital (EV/IC)
0.90 0.91 0.93 0.92 0.93 0.95 0.95 0.97 0.95 0.96 0.92
Enterprise Value to Revenue (EV/Rev)
11.85 16.10 11.53 10.65 8.31 8.48 8.81 9.64 8.96 8.44 6.72
Enterprise Value to EBITDA (EV/EBITDA)
24.39 14.75 11.27 10.65 10.56 10.54 11.30 12.02 11.15 10.79 9.45
Enterprise Value to EBIT (EV/EBIT)
24.26 14.66 11.12 10.69 10.63 10.67 11.47 12.24 11.39 11.03 9.64
Enterprise Value to NOPAT (EV/NOPAT)
14.60 12.16 10.22 9.48 9.64 9.90 10.17 11.38 10.76 10.41 10.01
Enterprise Value to Operating Cash Flow (EV/OCF)
28.55 19.43 17.31 27.82 23.98 27.34 36.14 31.42 85.94 28.09 23.79
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 16.90 84.04 34.90 0.00 13.35 5.36 3.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.98 1.93 1.91 2.14 2.21 2.18 2.17 2.61 2.33 2.10 2.06
Long-Term Debt to Equity
1.98 1.93 1.91 2.14 2.21 2.18 2.17 2.61 2.33 2.10 2.06
Financial Leverage
1.91 1.78 1.76 1.86 1.97 1.92 1.95 2.15 2.11 2.00 1.94
Leverage Ratio
4.50 3.47 3.63 3.59 3.63 3.54 3.69 3.70 3.64 3.57 3.70
Compound Leverage Factor
1.32 1.37 1.25 0.95 0.97 1.10 -0.17 0.93 1.00 0.92 0.95
Debt to Total Capital
66.50% 65.82% 65.58% 68.15% 68.88% 68.54% 68.41% 72.32% 69.95% 67.71% 67.32%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
66.50% 65.82% 65.58% 68.15% 68.88% 68.54% 68.41% 72.32% 69.95% 67.71% 67.32%
Preferred Equity to Total Capital
5.18% 5.26% 5.27% 4.89% 4.80% 4.86% 5.00% 4.44% 4.83% 5.24% 5.33%
Noncontrolling Interests to Total Capital
2.21% 2.26% 2.44% 2.24% 2.17% 2.19% 2.21% 1.67% 1.82% 1.93% 1.99%
Common Equity to Total Capital
26.12% 26.66% 26.71% 24.72% 24.15% 24.41% 24.37% 21.57% 23.41% 25.12% 25.36%
Debt to EBITDA
18.60 11.27 8.22 8.45 8.27 7.94 8.27 9.59 8.49 8.00 7.61
Net Debt to EBITDA
17.54 10.44 7.63 7.47 7.51 7.40 8.02 8.78 8.02 7.43 6.57
Long-Term Debt to EBITDA
18.60 11.27 8.22 8.45 8.27 7.94 8.27 9.59 8.49 8.00 7.61
Debt to NOPAT
11.14 9.29 7.45 7.52 7.55 7.46 7.44 9.08 8.20 7.72 8.07
Net Debt to NOPAT
10.50 8.61 6.92 6.65 6.85 6.95 7.21 8.31 7.74 7.17 6.96
Long-Term Debt to NOPAT
11.14 9.29 7.45 7.52 7.55 7.46 7.44 9.08 8.20 7.72 8.07
Altman Z-Score
0.18 0.21 0.25 0.28 0.29 0.28 0.21 0.28 0.25 0.26 0.29
Noncontrolling Interest Sharing Ratio
41.39% 22.00% 21.92% 21.97% 22.23% 22.21% 22.62% 22.24% 22.26% 22.31% 22.64%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.09 16.53 5.09 8.20 12.63 4.28 4.64 14.18 7.86 8.37 31.16
Quick Ratio
2.69 14.84 4.62 7.75 11.75 3.84 3.57 13.12 6.76 7.44 28.94
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -4,567 11 -111 -95 -320 -253 -432 21 497 752
Operating Cash Flow to CapEx
3,300.15% 0.00% 6,999.69% 0.00% 23,399.58% 0.00% 0.00% 216,528.89% -19,745.16% 16,464.31% 2,834.29%
Free Cash Flow to Firm to Interest Expense
0.00 -68.88 0.15 -1.37 -1.16 -3.93 -2.92 -4.81 0.26 7.04 10.71
Operating Cash Flow to Interest Expense
0.34 0.50 0.60 0.78 0.69 0.16 0.02 1.08 -0.68 1.65 0.17
Operating Cash Flow Less CapEx to Interest Expense
0.33 0.50 0.59 2.26 0.69 0.16 0.02 1.08 -0.69 1.64 0.16
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.05 0.06 0.07 0.09 0.10 0.09 0.09 0.09 0.09 0.10
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,862 4,681 4,729 4,927 5,073 5,112 5,066 5,476 5,161 4,703 4,405
Invested Capital Turnover
0.08 0.11 0.08 0.09 0.11 0.12 0.11 0.11 0.11 0.11 0.13
Increase / (Decrease) in Invested Capital
0.00 4,681 125 237 211 432 337 549 89 -409 -662
Enterprise Value (EV)
4,355 4,236 4,413 4,544 4,733 4,842 4,837 5,287 4,919 4,509 4,054
Market Capitalization
855 866 1,047 978 992 1,066 1,032 1,069 1,026 1,047 879
Book Value per Share
$15.81 $15.82 $15.94 $15.91 $15.84 $15.85 $15.39 $15.37 $15.32 $15.09 $14.96
Tangible Book Value per Share
$15.15 $15.10 $15.13 $15.38 $15.32 $15.34 $14.89 $14.87 $14.83 $14.62 $14.49
Total Capital
4,994 4,918 4,909 5,292 5,385 5,324 5,172 5,830 5,356 4,940 4,851
Total Debt
3,321 3,237 3,220 3,606 3,709 3,649 3,538 4,216 3,747 3,345 3,265
Total Long-Term Debt
3,321 3,237 3,220 3,606 3,709 3,649 3,538 4,216 3,747 3,345 3,265
Net Debt
3,130 3,000 2,987 3,188 3,365 3,401 3,433 3,862 3,536 3,107 2,819
Capital Expenditures (CapEx)
0.66 0.00 0.65 -120 0.24 0.00 0.00 0.05 0.28 0.71 0.42
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-51 3.84 -33 -36 -9.51 -43 -9.24 -6.08 -9.76 -11 8.85
Debt-free Net Working Capital (DFNWC)
140 241 199 382 334 205 96 348 187 214 432
Net Working Capital (NWC)
140 241 199 382 334 205 96 348 187 214 432
Net Nonoperating Expense (NNE)
78 69 96 95 86 76 88 87 79 64 66
Net Nonoperating Obligations (NNO)
3,189 3,000 3,040 3,241 3,397 3,437 3,433 3,862 3,552 3,108 2,819
Total Depreciation and Amortization (D&A)
-0.64 -0.68 1.89 1.12 0.80 2.07 2.31 2.65 2.01 2.10 2.00
Debt-free, Cash-free Net Working Capital to Revenue
-13.86% 1.46% -8.58% -8.35% -1.67% -7.47% -1.68% -1.11% -1.78% -1.98% 1.47%
Debt-free Net Working Capital to Revenue
38.00% 91.64% 52.08% 89.65% 58.68% 35.99% 17.57% 63.42% 34.09% 39.96% 71.58%
Net Working Capital to Revenue
38.00% 91.64% 52.08% 89.65% 58.68% 35.99% 17.57% 63.42% 34.09% 39.96% 71.58%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$47,823,000.70 $37,082,000.44 $32,854,000.39 $25,019,000.30 $23,267,000.29 $29,172,000.35 ($0.11) $24,865,000.30 $14,848,000.28 $17,310,000.20 $16,453,000.19
Adjusted Weighted Average Basic Shares Outstanding
71.63M 82.77M 82.25M 82.21M 82.31M 81.99M 81.82M 81.79M 81.85M 82.05M 82.18M
Adjusted Diluted Earnings per Share
$47,823,000.70 $37,082,000.44 $32,854,000.39 $25,019,000.30 ($94,954,999.71) $29,172,000.35 ($0.11) $24,865,000.30 ($54,036,999.72) $17,310,000.20 $16,453,000.19
Adjusted Weighted Average Diluted Shares Outstanding
71.63M 82.77M 82.25M 82.21M 82.31M 81.99M 81.82M 81.79M 81.85M 82.05M 82.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
82.89M 82.28M 82.21M 82.07M 82.12M 81.87M 81.83M 81.84M 82.21M 82.21M 82.27M
Normalized Net Operating Profit after Tax (NOPAT)
72 78 136 83 81 112 84 117 110 88 63
Normalized NOPAT Margin
46.81% 58.54% 85.57% 59.40% 59.40% 82.99% 61.09% 83.99% 80.43% 73.10% 52.79%
Pre Tax Income Margin
17.25% 32.26% 24.92% 20.80% 21.83% 27.10% -2.82% 21.77% 22.25% 20.18% 20.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.41 1.65 1.53 1.36 1.37 1.45 0.96 1.34 1.38 1.35 1.34
NOPAT to Interest Expense
1.63 1.71 1.81 1.56 1.43 1.38 0.97 1.30 1.36 1.25 1.29
EBIT Less CapEx to Interest Expense
1.40 1.65 1.52 2.84 1.36 1.45 0.96 1.34 1.37 1.34 1.34
NOPAT Less CapEx to Interest Expense
1.62 1.71 1.80 3.04 1.43 1.38 0.97 1.30 1.36 1.24 1.28
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
986.00% 181.51% 99.39% 102.61% 101.26% 107.07% 158.45% 176.72% 174.34% 202.63% 149.56%
Augmented Payout Ratio
1,102.63% 206.64% 117.21% 113.19% 110.10% 115.11% 167.28% 185.62% 179.61% 206.35% 149.56%

Key Financial Trends

Franklin BSP Realty Trust (NYSE: FBRT) has shown several interesting trends in its financial performance and position over the last four years, based on its quarterly financial statements.

Positive Highlights:

  • Consolidated net income has rebounded from losses reported in mid-2022 to consistent positive income through 2023 and into 2025, reaching $24.4 million in Q2 2025.
  • Operating revenue has generally grown, with Q2 2025 at about $119.5 million compared to less than $73 million in Q2 2022, signaling business expansion.
  • Net cash from continuing operating activities surged to $11.8 million in Q2 2025 and even higher in previous quarters, indicating improved cash generation capability.
  • Total equity, including noncontrolling interests, has grown over the years, reaching approximately $1.5 billion by Q2 2025, showcasing strengthening of the company's financial base.
  • Cash & equivalents have risen substantially since 2022, with $414 million reported in Q2 2025, improving liquidity position.
  • The company has maintained regular dividend payments, with approximately $36 million in dividends paid in Q2 2025, reflecting cash flow stability and shareholder returns.

Neutral Points:

  • Depreciation and amortization expenses have remained relatively stable, consistent with the company's asset base and amortization policies.
  • Weighted average shares outstanding have been fairly consistent over the periods, around 82 million shares, indicating limited dilution.
  • Interest paid remains significant, reflecting the company's leverage and ongoing financing costs near $65 million paid in Q2 2025.

Areas of Concern / Risks:

  • Interest expense remains very high, with $70 million in Q2 2025, putting pressure on net income and cash flows.
  • Long-term debt remains substantial at about $3.27 billion as of Q2 2025, which may pose refinancing and interest rate risk challenges.
  • The 'Other Noncurrent Operating Assets' category is very large above $4.9 billion and has fluctuated, which may require scrutiny of asset quality and valuation.
  • Negative retained earnings of approximately -$374 million at Q2 2025 suggest accumulated losses or distributions exceeding earnings in past periods.
  • Net cash from investing activities often involves large purchases and sales of investments, showing potential volatility in asset management and cash flows.
  • The company has repaid and issued debt aggressively each quarter, signaling active balance sheet management but underlying financing risk.
  • Other operating expenses and restructuring charges have periodically increased, which may affect operating margins and indicate transitional costs.

Summary:

Franklin BSP Realty Trust has demonstrated improving profitability and cash generation since 2022 despite high leverage and interest costs. The company’s growing revenue and cash reserves are positive signs, though investors should watch leverage levels, financing costs, and the quality of large noncurrent asset accounts. The stable dividend payments may appeal to income-focused investors, but risks remain related to debt levels and operational expense volatility.

08/08/25 10:53 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Franklin BSP Realty Trust's Financials

When does Franklin BSP Realty Trust's financial year end?

According to the most recent income statement we have on file, Franklin BSP Realty Trust's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Franklin BSP Realty Trust's net income changed over the last 10 years?

Franklin BSP Realty Trust's net income appears to be on an upward trend, with a most recent value of $92.40 million in 2024, rising from $5.42 million in 2014. The previous period was $144.51 million in 2023. See Franklin BSP Realty Trust's forecast for analyst expectations on what’s next for the company.

What is Franklin BSP Realty Trust's operating income?
Franklin BSP Realty Trust's total operating income in 2024 was $462.48 million, based on the following breakdown:
  • Total Gross Profit: $548.93 million
  • Total Operating Expenses: $86.44 million
How has Franklin BSP Realty Trust's revenue changed over the last 10 years?

Over the last 10 years, Franklin BSP Realty Trust's total revenue changed from $15.47 million in 2014 to $548.93 million in 2024, a change of 3,449.2%.

How much debt does Franklin BSP Realty Trust have?

Franklin BSP Realty Trust's total liabilities were at $4.39 billion at the end of 2024, a 2.6% increase from 2023, and a 2,291.0% increase since 2014.

How much cash does Franklin BSP Realty Trust have?

In the past 10 years, Franklin BSP Realty Trust's cash and equivalents has ranged from $386 thousand in 2014 to $337.60 million in 2023, and is currently $184.44 million as of their latest financial filing in 2024.

How has Franklin BSP Realty Trust's book value per share changed over the last 10 years?

Over the last 10 years, Franklin BSP Realty Trust's book value per share changed from 141.57 in 2014 to 15.32 in 2024, a change of -89.2%.



This page (NYSE:FBRT) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners