Free Trial

The Hartford Insurance Group (HIG) Financials

The Hartford Insurance Group logo
$131.65 -3.05 (-2.26%)
Closing price 03:59 PM Eastern
Extended Trading
$131.66 +0.00 (+0.00%)
As of 07:45 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for The Hartford Insurance Group

Annual Income Statements for The Hartford Insurance Group

This table shows The Hartford Insurance Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
13,295 1,682 896 -3,131 1,801 2,064 1,716 2,350 1,798 2,483 3,090
Consolidated Net Income / (Loss)
798 1,682 896 -3,131 1,807 2,085 1,737 2,371 1,819 2,504 3,111
Net Income / (Loss) Continuing Operations
1,349 1,189 613 -262 1,485 2,267 1,737 2,371 1,819 2,504 3,111
Total Pre-Tax Income
1,699 1,478 447 723 1,753 2,560 2,120 2,905 2,262 3,088 3,849
Total Operating Income
14,631 1,816 857 1,039 2,057 3,091 2,356 3,139 2,475 3,287 4,048
Total Gross Profit
20,388 15,968 16,374 17,162 18,955 20,740 20,523 22,390 22,362 24,527 26,535
Total Revenue
37,303 15,968 16,374 17,162 18,955 20,740 20,523 22,390 22,362 24,527 26,535
Operating Revenue
37,228 16,009 16,401 16,997 18,955 20,740 20,523 22,390 22,362 24,527 26,535
Total Cost of Revenue
16,915 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
5,757 14,152 15,517 16,123 16,898 17,649 18,167 19,251 19,887 21,240 22,487
Selling, General & Admin Expense
4,028 - - 4,563 4,281 4,580 4,480 4,791 4,841 4,881 5,258
Amortization Expense
1,729 1,368 1,381 1,386 1,452 1,688 1,778 1,739 1,895 2,115 2,353
Other Operating Expenses / (Income)
- 12,784 14,136 10,174 11,165 11,563 11,805 12,720 13,138 14,238 14,874
Restructuring Charge
- - - - 0.00 0.00 104 1.00 13 6.00 2.00
Total Other Income / (Expense), net
-435 -338 -410 -316 -304 -349 -236 -234 -213 -199 -199
Interest Expense
376 367 327 316 304 349 236 234 213 199 199
Income Tax Expense
350 289 -166 985 268 475 383 534 443 584 738
Basic Earnings per Share
$1.81 $4.05 $2.31 ($8.61) $5.03 $5.72 $4.79 $6.73 $5.54 $8.09 $10.51
Weighted Average Basic Shares Outstanding
420.95M 396.68M 370.19M 356.98M 359.47M 358.25M 357.51M 331.65M 313.06M 297.35M 285.39M
Diluted Earnings per Share
$1.73 $3.96 $2.27 ($8.61) $4.95 $5.66 $4.76 $6.64 $5.46 $7.97 $10.35
Weighted Average Diluted Shares Outstanding
420.95M 396.68M 370.19M 356.98M 359.47M 358.25M 357.51M 331.65M 313.06M 297.35M 285.39M
Weighted Average Basic & Diluted Shares Outstanding
420.95M 396.68M 370.19M 356.98M 359.47M 358.25M 357.51M 331.65M 313.06M 297.35M 285.39M
Cash Dividends to Common per Share
$0.66 $0.78 $0.86 $0.94 $1.10 $1.20 $1.30 $1.44 $1.58 - $1.93

Quarterly Income Statements for The Hartford Insurance Group

This table shows The Hartford Insurance Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
587 530 542 645 766 748 733 761 848 625 990
Consolidated Net Income / (Loss)
592 535 547 651 771 753 738 767 853 630 995
Net Income / (Loss) Continuing Operations
592 535 547 651 771 753 738 767 853 630 995
Total Pre-Tax Income
735 653 672 813 950 911 912 952 1,074 783 1,246
Total Operating Income
785 703 722 863 999 961 962 1,001 1,124 833 1,296
Total Gross Profit
6,016 5,910 6,049 6,168 6,400 6,419 6,486 6,751 6,879 6,810 6,987
Total Revenue
6,016 5,910 6,049 6,168 6,400 6,419 6,486 6,751 6,879 6,810 6,987
Operating Revenue
6,016 5,910 6,049 6,168 6,400 6,419 6,486 6,751 6,879 6,810 6,987
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
5,231 5,207 5,327 5,305 5,401 5,458 5,524 5,750 5,755 5,977 5,691
Selling, General & Admin Expense
1,200 1,216 1,225 1,226 1,214 1,283 1,285 1,323 1,367 1,352 1,337
Amortization Expense
491 509 519 535 552 563 578 603 609 625 642
Other Operating Expenses / (Income)
3,537 3,482 3,580 3,543 3,633 3,611 3,661 3,823 3,779 4,000 3,712
Restructuring Charge
3.00 0.00 3.00 1.00 2.00 1.00 0.00 1.00 - 0.00 0.00
Total Other Income / (Expense), net
-50 -50 -50 -50 -49 -50 -50 -49 -50 -50 -50
Interest Expense
50 50 50 50 49 50 50 49 50 50 50
Income Tax Expense
143 118 125 162 179 158 174 185 221 153 251
Basic Earnings per Share
$1.84 $1.69 $1.75 $2.12 $2.53 $2.51 $2.48 $2.60 $2.92 $2.18 $3.49
Weighted Average Basic Shares Outstanding
313.06M 310.23M 305.82M 300.77M 297.35M 295.76M 293.01M 289.89M 285.39M 284.10M 281.17M
Diluted Earnings per Share
$1.82 $1.66 $1.73 $2.09 $2.49 $2.47 $2.44 $2.56 $2.88 $2.15 $3.44
Weighted Average Diluted Shares Outstanding
313.06M 310.23M 305.82M 300.77M 297.35M 295.76M 293.01M 289.89M 285.39M 284.10M 281.17M
Weighted Average Basic & Diluted Shares Outstanding
313.06M 310.23M 305.82M 300.77M 297.35M 295.76M 293.01M 289.89M 285.39M 284.10M 281.17M
Cash Dividends to Common per Share
- $0.43 $0.43 $0.43 - $0.47 $0.47 $0.47 - $0.52 $0.52

Annual Cash Flow Statements for The Hartford Insurance Group

This table details how cash moves in and out of The Hartford Insurance Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-1,029 2.00 185 -148 -596 141 -23 98 7.00 -155 45
Net Cash From Operating Activities
1,886 2,756 2,066 2,186 2,843 3,489 3,871 4,093 4,008 4,220 5,909
Net Cash From Continuing Operating Activities
1,886 2,756 2,066 2,186 2,843 3,489 3,871 4,093 4,008 4,220 5,909
Net Income / (Loss) Continuing Operations
798 1,682 896 -3,131 1,807 2,085 1,737 2,371 1,819 2,504 3,111
Consolidated Net Income / (Loss)
798 1,682 896 -3,131 1,807 2,085 1,737 2,371 1,819 2,504 3,111
Depreciation Expense
276 373 398 399 467 451 562 680 625 510 356
Amortization Expense
1,729 1,502 1,523 1,417 1,442 1,622 1,706 1,668 1,824 2,044 2,282
Non-Cash Adjustments To Reconcile Net Income
-3,018 347 540 2,958 -354 -386 -598 -1,282 -396 -675 -451
Changes in Operating Assets and Liabilities, net
2,101 -1,148 -1,291 543 -519 -283 464 656 136 -163 611
Net Cash From Investing Activities
1,696 485 949 -1,442 -1,962 -2,148 -2,066 -2,466 -1,277 -2,431 -3,768
Net Cash From Continuing Investing Activities
1,696 485 949 -1,442 -1,962 -2,148 -2,066 -2,466 -1,277 -2,431 -3,768
Purchase of Property, Plant & Equipment
-121 -307 -224 -250 -122 -105 -114 -133 -175 -215 -145
Purchase of Investments
-25,411 -29,622 -23,977 -32,019 -24,897 -19,706 -22,442 -23,751 -16,002 -10,357 -14,199
Sale and/or Maturity of Investments
26,564 31,141 25,965 32,878 22,903 20,322 21,309 23,613 16,614 9,147 11,532
Other Investing Activities, net
-299 -727 -640 -850 -961 -758 -819 -2,206 -1,714 -1,006 -956
Net Cash From Financing Activities
-4,476 -3,144 -2,541 -979 -1,467 -1,191 -1,778 -1,581 -2,710 -1,947 -2,076
Net Cash From Continuing Financing Activities
-4,476 -3,144 -2,541 -979 -1,467 -1,191 -1,778 -1,581 -2,710 -1,947 -2,076
Repayment of Debt
-213 -806 -292 -429 -828 -1,583 -500 0.00 -600 0.00 0.00
Repurchase of Common Equity
-1,796 -1,250 -1,330 -1,038 0.00 -200 -171 -1,677 -1,569 -1,394 -1,492
Payment of Dividends
-282 -316 -334 -341 -379 -454 -478 -506 -527 -549 -577
Other Financing Activities, net
-2,215 -1,321 -782 -991 -463 -7.00 -42 14 -14 -4.00 -7.00
Effect of Exchange Rate Changes
-135 -48 -40 70 -10 -9.00 8.00 -6.00 -14 3.00 -20
Cash Interest Paid
- 361 336 322 292 261 232 214 212 209 211
Cash Income Taxes Paid
313 80 130 -6.00 - -396 -71 496 548 622 812

Quarterly Cash Flow Statements for The Hartford Insurance Group

This table details how cash moves in and out of The Hartford Insurance Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
59 -126 4.00 -41 8.00 133 -112 71 -47 -18 3.00
Net Cash From Operating Activities
1,084 871 -49 1,771 1,627 1,097 1,260 1,678 1,874 985 1,291
Net Cash From Continuing Operating Activities
1,084 871 -49 1,771 1,627 1,097 1,260 1,678 1,874 985 1,291
Net Income / (Loss) Continuing Operations
592 535 547 651 771 753 738 767 853 630 995
Consolidated Net Income / (Loss)
592 535 547 651 771 753 738 767 853 630 995
Depreciation Expense
131 129 129 128 124 127 60 85 84 92 94
Amortization Expense
473 491 502 517 534 545 561 585 591 607 625
Non-Cash Adjustments To Reconcile Net Income
-338 -298 -249 68 -196 -413 -280 179 63 -415 -246
Changes in Operating Assets and Liabilities, net
226 14 -978 407 394 85 181 62 283 71 -177
Net Cash From Investing Activities
-572 -446 499 -1,319 -1,165 -435 -888 -1,089 -1,356 -401 -743
Net Cash From Continuing Investing Activities
-572 -446 499 -1,319 -1,165 -435 -888 -1,089 -1,356 -401 -743
Purchase of Property, Plant & Equipment
-53 -49 -50 -52 -64 -50 -61 -60 26 -38 -40
Purchase of Investments
-3,696 -3,838 -905 -2,488 -3,126 -1,882 -4,367 -3,704 -4,246 -2,456 -3,134
Sale and/or Maturity of Investments
3,476 3,769 1,705 1,425 2,248 1,756 3,852 2,919 3,005 2,254 2,828
Other Investing Activities, net
-299 -328 -251 -204 -223 -259 -312 -244 -141 -161 -397
Net Cash From Financing Activities
-457 -545 -459 -489 -454 -529 -480 -520 -547 -608 -543
Net Cash From Continuing Financing Activities
-457 -545 -459 -489 -454 -529 -480 -520 -547 -608 -543
Repurchase of Common Equity
-335 -382 -343 -350 -319 -377 -332 -375 -408 -454 -394
Payment of Dividends
-128 -139 -139 -137 -134 -146 -145 -144 -142 -155 -154
Other Financing Activities, net
6.00 -24 23 -2.00 -1.00 -6.00 -3.00 -1.00 3.00 1.00 5.00
Effect of Exchange Rate Changes
4.00 -6.00 13 -4.00 - 0.00 -4.00 2.00 -18 6.00 -2.00
Cash Interest Paid
40 61 42 52 54 52 54 62 43 61 42
Cash Income Taxes Paid
1,002 0.00 -470 -12 1,104 -2.00 -455 -206 1,475 -4.00 -520

Annual Balance Sheets for The Hartford Insurance Group

This table presents The Hartford Insurance Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
245,013 228,348 224,576 225,260 62,307 70,817 74,111 76,578 73,008 76,780 80,917
Total Current Assets
63,223 63,181 207,366 43,365 35,714 52,258 151 62,531 51,973 56,219 59,970
Cash & Equivalents
399 448 328 180 112 185 151 205 229 126 183
Short-Term Investments
59,395 59,196 34,288 39,275 35,603 46,827 - 52,366 40,795 44,399 47,393
Note & Lease Receivable
- - - - -1.00 - - 5,383 6,000 6,087 6,396
Other Current Assets
- - 3,730 3,910 - 5,169 - 4,445 4,949 5,607 5,998
Plant, Property, & Equipment, net
831 974 991 1,034 1,006 1,181 1,122 1,027 927 896 888
Total Noncurrent Assets
180,423 163,883 16,108 180,861 61,189 17,378 72,838 13,020 20,108 19,665 20,059
Long-Term Investments
10,791 7,788 2,472 2,696 34,092 1,988 56,532 - 6,137 5,840 5,871
Goodwill
498 498 567 1,290 1,290 1,913 1,911 1,911 1,911 1,911 1,911
Intangible Assets
- - 44 659 657 1,070 950 858 778 707 637
Noncurrent Deferred & Refundable Income Taxes
2,897 3,206 2,999 1,164 -1,248 299 46 270 1,437 1,173 1,229
Other Noncurrent Operating Assets
160,681 146,767 7,140 171,877 -5,500 7,893 13,399 9,981 9,845 10,034 10,411
Total Liabilities & Shareholders' Equity
245,013 228,348 224,576 225,260 62,307 70,817 74,111 76,578 73,008 76,780 80,917
Total Liabilities
226,293 210,706 207,673 211,766 49,206 54,547 55,555 58,735 59,332 61,453 64,470
Total Current Liabilities
32,988 59,658 192,267 195,049 33,442 37,017 37,855 39,659 41,243 42,318 44,610
Other Current Liabilities
32,532 59,383 28,317 32,287 33,029 36,517 37,855 39,659 41,243 42,318 44,610
Total Noncurrent Liabilities
193,305 151,048 15,406 16,717 15,764 17,530 17,700 19,076 18,089 19,135 19,860
Long-Term Debt
5,653 5,084 4,494 4,678 4,265 4,348 4,352 4,944 4,357 4,362 4,366
Other Noncurrent Operating Liabilities
187,652 145,964 10,912 12,039 11,499 13,182 13,190 14,132 13,732 14,773 15,494
Total Equity & Noncontrolling Interests
18,720 17,642 16,903 13,494 13,101 16,270 18,556 17,843 13,676 15,327 16,447
Total Preferred & Common Equity
18,720 17,642 16,903 13,494 13,101 16,270 18,556 17,843 13,676 15,327 16,447
Preferred Stock
- - - 0.00 334 334 334 334 334 334 334
Total Common Equity
18,720 17,642 16,903 13,494 12,767 15,936 18,222 17,509 13,342 14,993 16,113
Common Stock
9,128 8,978 5,251 4,383 4,382 4,316 4,326 3,313 1,898 651 581
Retained Earnings
11,191 12,550 13,114 9,642 11,055 12,685 13,918 15,764 17,058 19,007 21,531
Treasury Stock
-2,527 -3,557 -1,125 -1,194 -1,091 -1,117 -1,192 -1,740 -1,773 -1,816 -3,113
Accumulated Other Comprehensive Income / (Loss)
928 -329 -337 663 -1,579 52 1,170 172 -3,841 -2,849 -2,886

Quarterly Balance Sheets for The Hartford Insurance Group

This table presents The Hartford Insurance Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
73,008 74,249 73,895 74,516 76,780 77,710 79,046 81,219 80,917 82,307 83,639
Total Current Assets
51,973 59,156 52,801 53,256 56,219 56,981 58,062 60,254 59,970 61,191 62,180
Cash & Equivalents
229 152 150 111 126 274 154 223 183 138 166
Short-Term Investments
40,795 47,620 41,053 41,594 44,399 44,522 45,216 47,465 47,393 48,311 48,853
Note & Lease Receivable
6,000 6,047 6,020 6,016 6,087 6,197 6,357 6,415 6,396 6,356 6,463
Other Current Assets
4,949 5,271 5,578 5,535 5,607 5,988 6,335 6,151 5,998 6,386 6,698
Plant, Property, & Equipment, net
927 904 884 894 896 879 878 871 888 909 906
Total Noncurrent Assets
20,108 14,189 20,210 20,366 19,665 19,850 20,106 20,094 20,059 20,207 20,553
Long-Term Investments
6,137 - 5,595 5,710 5,840 5,803 5,746 5,915 5,871 5,888 6,052
Goodwill
1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911
Intangible Assets
778 760 743 725 707 690 672 654 637 619 602
Noncurrent Deferred & Refundable Income Taxes
1,437 1,260 1,342 1,486 1,173 1,182 1,234 976 1,229 1,098 1,094
Other Noncurrent Operating Assets
9,845 10,258 10,619 10,534 10,034 10,264 10,543 10,638 10,411 10,691 10,894
Total Liabilities & Shareholders' Equity
73,008 74,249 73,895 74,516 76,780 77,710 79,046 81,219 80,917 82,307 83,639
Total Liabilities
59,332 59,909 59,743 60,837 61,453 62,242 63,366 64,211 64,470 65,463 66,121
Total Current Liabilities
41,243 41,582 41,219 41,686 42,318 42,771 43,323 43,881 44,610 45,266 45,482
Other Current Liabilities
41,243 41,582 41,219 41,686 42,318 42,771 43,323 43,881 44,610 45,266 45,482
Total Noncurrent Liabilities
18,089 18,327 18,524 19,151 19,135 19,471 20,043 20,330 19,860 20,197 20,639
Long-Term Debt
4,357 4,358 4,360 4,361 4,362 4,363 4,364 4,365 4,366 4,368 4,369
Other Noncurrent Operating Liabilities
13,732 13,969 14,164 14,790 14,773 15,108 15,679 15,965 15,494 15,829 16,270
Total Equity & Noncontrolling Interests
13,676 14,340 14,152 13,679 15,327 15,468 15,680 17,008 16,447 16,844 17,518
Total Preferred & Common Equity
13,676 14,340 14,152 13,679 15,327 15,468 15,680 17,008 16,447 16,844 17,518
Preferred Stock
334 334 334 334 334 334 334 334 334 334 334
Total Common Equity
13,342 14,006 13,818 13,345 14,993 15,134 15,346 16,674 16,113 16,510 17,184
Common Stock
1,898 1,850 1,867 1,872 651 554 561 567 581 527 530
Retained Earnings
17,058 17,454 17,865 18,382 19,007 19,614 20,209 20,834 21,531 22,007 22,850
Treasury Stock
-1,773 -2,044 -2,390 -2,731 -1,816 -2,037 -2,356 -2,722 -3,113 -3,444 -3,812
Accumulated Other Comprehensive Income / (Loss)
-3,841 -3,254 -3,524 -4,178 -2,849 -2,997 -3,068 -2,005 -2,886 -2,580 -2,384

Annual Metrics And Ratios for The Hartford Insurance Group

This table displays calculated financial ratios and metrics derived from The Hartford Insurance Group's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
77.90% -57.19% 2.54% 4.81% 10.45% 9.42% -1.05% 9.10% -0.13% 9.68% 8.19%
EBITDA Growth
212.09% -77.64% -27.55% 5.94% 38.91% 30.21% -10.46% 18.66% -10.26% 18.62% 14.47%
EBIT Growth
182.51% -87.39% -58.05% 34.24% 97.98% 50.27% -23.78% 33.23% -21.15% 32.81% 23.15%
NOPAT Growth
186.33% -87.42% -19.55% -132.04% 562.81% 44.47% -23.32% 32.72% -22.31% 33.92% 22.75%
Net Income Growth
353.41% 110.78% -46.73% -449.44% 157.71% 15.38% -16.69% 36.50% -23.28% 37.66% 24.24%
EPS Growth
380.56% 128.90% -42.68% -479.30% 157.49% 14.34% -15.90% 39.50% -17.77% 45.97% 29.86%
Operating Cash Flow Growth
52.47% 46.13% -25.04% 5.81% 30.05% 22.72% 10.95% 5.74% -2.08% 5.29% 40.02%
Free Cash Flow Firm Growth
64.31% 99.39% -25,089.89% -605.18% 220.32% -111.19% 135.21% -115.01% 205.55% 250.45% 24.13%
Invested Capital Growth
36.26% 3.35% 53.35% 764.92% -137.49% 46.26% -20.24% 11.01% 2.63% -5.31% -6.38%
Revenue Q/Q Growth
128.42% -56.99% 7.21% 8.45% -20.32% 42.52% 1.65% -2.00% 0.90% 1.59% 1.84%
EBITDA Q/Q Growth
192.95% -77.89% 5.44% 5.31% -56.29% 498.76% 1.34% -12.56% -3.26% 4.81% 2.17%
EBIT Q/Q Growth
174.55% -87.59% 11.05% 23.25% -71.41% 194.53% 2.04% -20.29% -6.67% 6.96% 3.19%
NOPAT Q/Q Growth
178.46% -88.20% 99.79% -163.80% -33.46% 191.11% 2.54% -20.72% -6.88% 7.18% 2.57%
Net Income Q/Q Growth
9.32% 2.37% -35.91% -737.68% -30.95% 170.06% -0.63% 9.11% -7.00% 7.70% 2.71%
EPS Q/Q Growth
6.79% 4.76% -34.58% -737.78% 186.69% 20.94% -0.63% 10.48% -4.55% 9.18% 3.92%
Operating Cash Flow Q/Q Growth
53.46% -7.86% -4.40% 0.05% 13.54% 1.22% 4.68% -0.29% -2.91% 14.77% 4.36%
Free Cash Flow Firm Q/Q Growth
-125.63% -100.74% -701,707.79% -56,429.29% 1,232.26% -24,314.80% 283.15% -111.55% 123.70% -0.22% -13.48%
Invested Capital Q/Q Growth
-0.64% 2.29% 53.83% 409.11% -105.87% 0.59% -19.12% 14.16% -5.39% -4.43% -1.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
54.66% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
44.60% 23.30% 16.46% 16.64% 20.92% 24.90% 22.53% 24.51% 22.02% 23.81% 25.20%
Operating Margin
39.22% 11.37% 5.23% 6.05% 10.85% 14.90% 11.48% 14.02% 11.07% 13.40% 15.26%
EBIT Margin
39.22% 11.55% 4.73% 6.05% 10.85% 14.90% 11.48% 14.02% 11.07% 13.40% 15.26%
Profit (Net Income) Margin
2.14% 10.53% 5.47% -18.24% 9.53% 10.05% 8.46% 10.59% 8.13% 10.21% 11.72%
Tax Burden Percent
46.97% 113.80% 200.45% -433.06% 103.08% 81.45% 81.93% 81.62% 80.42% 81.09% 80.83%
Interest Burden Percent
11.61% 80.11% 57.75% 69.59% 85.22% 82.82% 89.98% 92.55% 91.39% 93.95% 95.08%
Effective Tax Rate
20.60% 19.55% -37.14% 136.24% 15.29% 18.55% 18.07% 18.38% 19.58% 18.91% 19.17%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% -0.64% 4.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -6.93% 4.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% -19.96% 9.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
4.24% 9.25% 5.19% -20.60% 13.59% 14.20% 9.98% 13.03% 11.54% 17.27% 19.58%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -115.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
5.60% 0.78% 0.34% 0.46% 1.43% 4.64% 3.25% 4.17% 3.31% 4.39% 5.13%
Return on Assets (ROA)
0.31% 0.71% 0.40% -1.39% 1.26% 3.13% 2.40% 3.15% 2.43% 3.34% 3.95%
Return on Common Equity (ROCE)
4.24% 9.25% 5.19% -20.60% 13.42% 13.87% 9.78% 12.79% 11.30% 16.87% 19.17%
Return on Equity Simple (ROE_SIMPLE)
4.26% 9.53% 5.30% -23.20% 13.79% 12.82% 9.36% 13.29% 13.30% 16.34% 18.92%
Net Operating Profit after Tax (NOPAT)
11,617 1,461 1,175 -377 1,743 2,517 1,930 2,562 1,990 2,665 3,272
NOPAT Margin
31.14% 9.15% 7.18% -2.19% 9.19% 12.14% 9.41% 11.44% 8.90% 10.87% 12.33%
Net Nonoperating Expense Percent (NNEP)
-13.82% 0.35% -0.56% 6.30% -0.21% -0.79% -0.40% -0.38% -0.38% -0.36% -0.34%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 11.04% 13.54% 15.72%
Cost of Revenue to Revenue
45.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
10.80% 0.00% 0.00% 26.59% 22.59% 22.08% 21.83% 21.40% 21.65% 19.90% 19.82%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.43% 88.63% 94.77% 93.95% 89.15% 85.10% 88.52% 85.98% 88.93% 86.60% 84.74%
Earnings before Interest and Taxes (EBIT)
14,631 1,845 774 1,039 2,057 3,091 2,356 3,139 2,475 3,287 4,048
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
16,636 3,720 2,695 2,855 3,966 5,164 4,624 5,487 4,924 5,841 6,686
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.78 0.90 1.09 1.29 1.11 1.25 0.90 1.28 1.73 1.65 2.13
Price to Tangible Book Value (P/TBV)
0.80 0.92 1.13 1.51 1.31 1.54 1.07 1.52 2.17 2.00 2.52
Price to Revenue (P/Rev)
0.39 0.99 1.12 1.01 0.75 0.96 0.80 1.00 1.03 1.01 1.29
Price to Earnings (P/E)
1.09 9.42 20.53 0.00 7.85 9.64 9.55 9.55 12.87 9.96 11.08
Dividend Yield
1.93% 2.15% 2.12% 1.93% 2.79% 2.18% 2.84% 2.18% 2.17% 2.21% 1.76%
Earnings Yield
91.59% 10.62% 4.87% 0.00% 12.74% 10.37% 10.48% 10.47% 7.77% 10.04% 9.02%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.33 0.30 0.29 0.37 0.36 0.30 0.23 0.28 0.32 0.28 0.27
Long-Term Debt to Equity
0.30 0.29 0.27 0.35 0.33 0.27 0.23 0.28 0.32 0.28 0.27
Financial Leverage
-4.16 -3.50 -2.90 2.88 2.26 -3.72 -2.77 -2.75 -2.87 -3.06 -2.99
Leverage Ratio
13.90 13.02 13.11 14.80 10.81 4.53 4.16 4.14 4.75 5.16 4.96
Compound Leverage Factor
1.61 10.43 7.57 10.30 9.21 3.75 3.74 3.83 4.34 4.85 4.72
Debt to Total Capital
24.60% 23.30% 22.51% 27.03% 26.31% 22.96% 19.00% 21.70% 24.16% 22.15% 20.98%
Short-Term Debt to Total Capital
1.84% 1.20% 1.91% 1.73% 2.32% 2.37% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
22.77% 22.10% 20.60% 25.30% 23.99% 20.59% 19.00% 21.70% 24.16% 22.15% 20.98%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 1.88% 1.58% 1.46% 1.47% 1.85% 1.70% 1.60%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
75.40% 76.70% 77.49% 72.97% 71.81% 75.46% 79.54% 76.84% 73.99% 76.15% 77.42%
Debt to EBITDA
0.37 1.44 1.82 1.75 1.18 0.94 0.94 0.90 0.88 0.75 0.65
Net Debt to EBITDA
-3.88 -16.69 -11.94 -13.01 -16.42 -8.56 -11.32 -8.70 -8.69 -7.88 -7.34
Long-Term Debt to EBITDA
0.34 1.37 1.67 1.64 1.08 0.84 0.94 0.90 0.88 0.75 0.65
Debt to NOPAT
0.53 3.67 4.18 -13.27 2.68 1.93 2.25 1.93 2.19 1.64 1.33
Net Debt to NOPAT
-5.55 -42.49 -27.38 98.68 -37.38 -17.57 -27.11 -18.64 -21.51 -17.26 -15.00
Long-Term Debt to NOPAT
0.49 3.48 3.82 -12.42 2.45 1.73 2.25 1.93 2.19 1.64 1.33
Altman Z-Score
0.60 0.24 0.30 -0.61 0.88 1.16 0.21 1.30 1.16 1.27 1.41
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 1.26% 2.27% 1.92% 1.84% 2.12% 2.30% 2.10%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.92 1.06 1.08 0.22 1.07 1.41 0.00 1.58 1.26 1.33 1.34
Quick Ratio
1.92 1.06 0.18 0.20 1.07 1.27 0.00 1.46 1.14 1.20 1.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-14,713 -90 -22,694 -160,032 192,554 -21,552 7,588 -1,139 1,202 4,213 5,230
Operating Cash Flow to CapEx
1,558.68% 897.72% 922.32% 874.40% 2,330.33% 3,322.86% 3,395.61% 3,077.44% 2,290.29% 1,962.79% 4,075.17%
Free Cash Flow to Firm to Interest Expense
-39.13 -0.25 -69.40 -506.43 633.40 -61.75 32.15 -4.87 5.64 21.17 26.28
Operating Cash Flow to Interest Expense
5.02 7.51 6.32 6.92 9.35 10.00 16.40 17.49 18.82 21.21 29.69
Operating Cash Flow Less CapEx to Interest Expense
4.69 6.67 5.63 6.13 8.95 9.70 15.92 16.92 18.00 20.13 28.96
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.07 0.07 0.08 0.13 0.31 0.28 0.30 0.30 0.33 0.34
Accounts Receivable Turnover
10.82 4.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
43.68 17.69 16.67 16.95 18.58 18.97 17.82 20.84 22.89 26.91 29.75
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
33.73 79.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
33.73 79.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-46,292 -44,741 -20,872 138,783 -52,028 -27,959 -33,617 -29,916 -29,128 -30,676 -32,634
Invested Capital Turnover
-0.63 -0.35 -0.50 0.29 0.44 -0.52 -0.67 -0.70 -0.76 -0.82 -0.84
Increase / (Decrease) in Invested Capital
26,330 1,551 23,869 159,655 -190,811 24,069 -5,658 3,701 788 -1,548 -1,958
Enterprise Value (EV)
-49,960 -46,236 -13,782 -19,745 -50,657 -23,989 -35,617 -24,985 -19,329 -20,948 -14,499
Market Capitalization
14,516 15,837 18,396 17,408 14,138 19,906 16,380 22,440 23,141 24,721 34,248
Book Value per Share
$43.39 $43.07 $44.75 $37.83 $35.59 $44.48 $50.85 $51.44 $41.94 $49.85 $55.58
Tangible Book Value per Share
$42.23 $41.85 $43.13 $32.36 $30.16 $36.16 $42.87 $43.31 $33.49 $41.14 $46.79
Total Capital
24,829 23,001 21,813 18,492 17,779 21,118 22,908 22,787 18,033 19,689 20,813
Total Debt
6,109 5,359 4,910 4,998 4,678 4,848 4,352 4,944 4,357 4,362 4,366
Total Long-Term Debt
5,653 5,084 4,494 4,678 4,265 4,348 4,352 4,944 4,357 4,362 4,366
Net Debt
-64,476 -62,073 -32,178 -37,153 -65,129 -44,229 -52,331 -47,759 -42,804 -46,003 -49,081
Capital Expenditures (CapEx)
121 307 224 250 122 105 114 133 175 215 145
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-29,103 -55,846 -19,101 -190,819 -33,030 -31,348 -37,855 -29,831 -30,294 -30,624 -32,216
Debt-free Net Working Capital (DFNWC)
30,691 3,798 15,515 -151,364 2,685 15,741 -37,704 22,872 10,730 13,901 15,360
Net Working Capital (NWC)
30,235 3,523 15,099 -151,684 2,272 15,241 -37,704 22,872 10,730 13,901 15,360
Net Nonoperating Expense (NNE)
10,819 -221 279 2,754 -64 432 193 191 171 161 161
Net Nonoperating Obligations (NNO)
-65,012 -62,383 -37,775 125,289 -65,129 -44,229 -52,173 -47,759 -42,804 -46,003 -49,081
Total Depreciation and Amortization (D&A)
2,005 1,875 1,921 1,816 1,909 2,073 2,268 2,348 2,449 2,554 2,638
Debt-free, Cash-free Net Working Capital to Revenue
-78.02% -349.74% -116.65% -1,111.87% -174.25% -151.15% -184.45% -133.23% -135.47% -124.86% -121.41%
Debt-free Net Working Capital to Revenue
82.27% 23.79% 94.75% -881.97% 14.17% 75.90% -183.72% 102.15% 47.98% 56.68% 57.89%
Net Working Capital to Revenue
81.05% 22.06% 92.21% -883.84% 11.99% 73.49% -183.72% 102.15% 47.98% 56.68% 57.89%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.81 $4.05 $2.31 ($8.61) $5.03 $5.72 $4.79 $6.71 $5.52 $8.09 $10.51
Adjusted Weighted Average Basic Shares Outstanding
420.95M 396.68M 370.19M 356.98M 359.47M 358.25M 357.51M 331.65M 313.06M 297.35M 285.39M
Adjusted Diluted Earnings per Share
$1.73 $3.96 $2.27 ($8.61) $4.95 $5.66 $4.76 $6.62 $5.44 $7.97 $10.35
Adjusted Weighted Average Diluted Shares Outstanding
420.95M 396.68M 370.19M 356.98M 359.47M 358.25M 357.51M 331.65M 313.06M 297.35M 285.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
420.95M 396.68M 370.19M 356.98M 359.47M 358.25M 357.51M 331.65M 313.06M 297.35M 285.39M
Normalized Net Operating Profit after Tax (NOPAT)
11,617 1,461 600 727 1,743 2,517 2,016 2,563 2,001 2,670 3,273
Normalized NOPAT Margin
31.14% 9.15% 3.66% 4.24% 9.19% 12.14% 9.82% 11.45% 8.95% 10.89% 12.34%
Pre Tax Income Margin
4.55% 9.26% 2.73% 4.21% 9.25% 12.34% 10.33% 12.97% 10.12% 12.59% 14.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
38.91 5.03 2.37 3.29 6.77 8.86 9.98 13.41 11.62 16.52 20.34
NOPAT to Interest Expense
30.90 3.98 3.59 -1.19 5.73 7.21 8.18 10.95 9.34 13.39 16.44
EBIT Less CapEx to Interest Expense
38.59 4.19 1.68 2.50 6.37 8.56 9.50 12.85 10.80 15.44 19.61
NOPAT Less CapEx to Interest Expense
30.57 3.14 2.91 -1.98 5.33 6.91 7.70 10.38 8.52 12.31 15.71
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.34% 18.79% 37.28% -10.89% 20.97% 21.77% 27.52% 21.34% 28.97% 21.92% 18.55%
Augmented Payout Ratio
260.40% 93.10% 185.71% -44.04% 20.97% 31.37% 37.36% 92.07% 115.23% 77.60% 66.51%

Quarterly Metrics And Ratios for The Hartford Insurance Group

This table displays calculated financial ratios and metrics derived from The Hartford Insurance Group's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.44% 9.59% 12.58% 10.54% 6.38% 8.61% 7.22% 9.45% 7.48% 6.09% 7.72%
EBITDA Growth
-10.50% 9.25% 10.72% 36.84% 19.29% 23.43% 17.00% 10.81% 8.57% -6.18% 27.29%
EBIT Growth
-19.16% 16.58% 19.34% 79.05% 27.26% 36.70% 33.24% 15.99% 12.51% -13.32% 34.72%
NOPAT Growth
-19.47% 16.65% 21.21% 82.16% 28.23% 37.91% 32.46% 16.71% 10.11% -15.62% 32.95%
Net Income Growth
-19.46% 20.77% 23.20% 91.47% 30.24% 40.75% 34.92% 17.82% 10.64% -16.33% 34.82%
EPS Growth
-13.33% 27.69% 31.06% 104.90% 36.81% 48.80% 41.04% 22.49% 15.66% -12.96% 40.98%
Operating Cash Flow Growth
-9.97% 103.03% -105.03% 16.44% 50.09% 25.95% 2,671.43% -5.25% 15.18% -10.21% 2.46%
Free Cash Flow Firm Growth
94.66% -356.39% -1,576.47% 135.53% 1,614.67% 142.33% 168.61% 50.86% 20.86% 24.97% -11.71%
Invested Capital Growth
2.63% 17.77% 16.97% -6.28% -5.31% -5.59% -9.85% -9.72% -6.38% -7.66% -6.80%
Revenue Q/Q Growth
7.81% -1.76% 2.35% 1.97% 3.76% 0.30% 1.04% 4.09% 1.90% -1.00% 2.60%
EBITDA Q/Q Growth
26.04% -4.75% 2.27% 11.46% 9.88% -1.45% -3.06% 5.56% 7.66% -14.84% 31.53%
EBIT Q/Q Growth
62.86% -10.45% 2.70% 19.53% 15.76% -3.80% 0.10% 4.05% 12.29% -25.89% 55.58%
NOPAT Q/Q Growth
66.67% -8.91% 2.04% 17.58% 17.33% -2.03% -2.00% 3.60% 10.69% -24.92% 54.41%
Net Income Q/Q Growth
74.12% -9.63% 2.24% 19.01% 18.43% -2.33% -1.99% 3.93% 11.21% -26.14% 57.94%
EPS Q/Q Growth
78.43% -8.79% 4.22% 20.81% 19.14% -0.80% -1.21% 4.92% 12.50% -25.35% 60.00%
Operating Cash Flow Q/Q Growth
-28.73% -19.65% -105.63% 3,714.29% -8.13% -32.58% 14.86% 33.17% 11.68% -47.44% 31.07%
Free Cash Flow Firm Q/Q Growth
97.72% -3,574.38% 9.21% 146.72% -2.81% 2.69% 47.15% 2.72% -22.14% 6.19% 3.95%
Invested Capital Q/Q Growth
-5.39% -0.04% 2.93% -3.85% -4.43% -0.30% -0.99% -3.73% -1.25% -1.50% -0.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
23.09% 22.39% 22.37% 24.45% 25.89% 25.44% 24.41% 24.75% 26.15% 22.50% 28.84%
Operating Margin
13.05% 11.90% 11.94% 13.99% 15.61% 14.97% 14.83% 14.83% 16.34% 12.23% 18.55%
EBIT Margin
13.05% 11.90% 11.94% 13.99% 15.61% 14.97% 14.83% 14.83% 16.34% 12.23% 18.55%
Profit (Net Income) Margin
9.84% 9.05% 9.04% 10.55% 12.05% 11.73% 11.38% 11.36% 12.40% 9.25% 14.24%
Tax Burden Percent
80.54% 81.93% 81.40% 80.07% 81.16% 82.66% 80.92% 80.57% 79.42% 80.46% 79.86%
Interest Burden Percent
93.63% 92.89% 93.07% 94.21% 95.10% 94.80% 94.80% 95.10% 95.55% 94.00% 96.14%
Effective Tax Rate
19.46% 18.07% 18.60% 19.93% 18.84% 17.34% 19.08% 19.43% 20.58% 19.54% 20.14%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
11.54% 12.64% 14.19% 17.46% 17.27% 18.26% 19.53% 19.74% 19.58% 18.49% 19.55%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
3.90% 3.64% 3.84% 4.62% 5.11% 4.93% 4.94% 4.96% 5.50% 4.12% 6.25%
Return on Assets (ROA)
2.94% 2.77% 2.91% 3.48% 3.95% 3.87% 3.79% 3.80% 4.17% 3.11% 4.80%
Return on Common Equity (ROCE)
11.30% 12.36% 13.86% 17.02% 16.87% 17.85% 19.09% 19.31% 19.17% 18.11% 19.16%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.33% 14.23% 17.00% 0.00% 17.60% 18.58% 17.81% 0.00% 17.74% 0.00%
Net Operating Profit after Tax (NOPAT)
632 576 588 691 811 794 778 806 893 670 1,035
NOPAT Margin
10.51% 9.75% 9.72% 11.20% 12.67% 12.37% 12.00% 11.95% 12.98% 9.84% 14.81%
Net Nonoperating Expense Percent (NNEP)
-0.09% -0.09% -0.09% -0.10% -0.09% -0.09% -0.09% -0.09% -0.08% -0.08% -0.08%
Return On Investment Capital (ROIC_SIMPLE)
3.51% - - - 4.12% - - - 4.29% 3.16% 4.73%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
19.95% 20.58% 20.25% 19.88% 18.97% 19.99% 19.81% 19.60% 19.87% 19.85% 19.14%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
86.95% 88.10% 88.06% 86.01% 84.39% 85.03% 85.17% 85.17% 83.66% 87.77% 81.45%
Earnings before Interest and Taxes (EBIT)
785 703 722 863 999 961 962 1,001 1,124 833 1,296
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,389 1,323 1,353 1,508 1,657 1,633 1,583 1,671 1,799 1,532 2,015
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.73 1.52 1.60 1.63 1.65 2.13 2.05 2.21 2.13 2.35 2.31
Price to Tangible Book Value (P/TBV)
2.17 1.88 1.98 2.03 2.00 2.57 2.47 2.61 2.52 2.77 2.71
Price to Revenue (P/Rev)
1.03 0.93 0.94 0.90 1.01 1.29 1.24 1.41 1.29 1.44 1.45
Price to Earnings (P/E)
12.87 11.28 11.07 9.45 9.96 11.94 10.88 12.24 11.08 13.06 12.32
Dividend Yield
2.17% 2.38% 2.36% 2.45% 2.21% 1.74% 1.83% 1.60% 1.76% 1.60% 1.60%
Earnings Yield
7.77% 8.87% 9.03% 10.58% 10.04% 8.37% 9.19% 8.17% 9.02% 7.66% 8.12%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.32 0.30 0.31 0.32 0.28 0.28 0.28 0.26 0.27 0.26 0.25
Long-Term Debt to Equity
0.32 0.30 0.31 0.32 0.28 0.28 0.28 0.26 0.27 0.26 0.25
Financial Leverage
-2.87 -3.14 -3.20 -3.14 -3.06 -3.01 -2.99 -3.01 -2.99 -2.98 -2.94
Leverage Ratio
4.75 4.94 5.16 5.49 5.16 5.10 5.13 5.08 4.96 4.95 4.90
Compound Leverage Factor
4.44 4.59 4.80 5.18 4.91 4.83 4.86 4.83 4.74 4.66 4.71
Debt to Total Capital
24.16% 23.31% 23.55% 24.17% 22.15% 22.00% 21.77% 20.42% 20.98% 20.59% 19.96%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
24.16% 23.31% 23.55% 24.17% 22.15% 22.00% 21.77% 20.42% 20.98% 20.59% 19.96%
Preferred Equity to Total Capital
1.85% 1.79% 1.80% 1.85% 1.70% 1.68% 1.67% 1.56% 1.60% 1.57% 1.53%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
73.99% 74.91% 74.64% 73.97% 76.15% 76.31% 76.56% 78.01% 77.42% 77.83% 78.51%
Debt to EBITDA
0.88 0.87 0.84 0.78 0.75 0.71 0.68 0.67 0.65 0.66 0.62
Net Debt to EBITDA
-8.69 -8.63 -8.21 -7.73 -7.88 -7.52 -7.33 -7.52 -7.34 -7.59 -7.23
Long-Term Debt to EBITDA
0.88 0.87 0.84 0.78 0.75 0.71 0.68 0.67 0.65 0.66 0.62
Debt to NOPAT
2.19 2.10 2.00 1.75 1.64 1.51 1.42 1.37 1.33 1.39 1.28
Net Debt to NOPAT
-21.51 -20.98 -19.51 -17.31 -17.26 -16.03 -15.21 -15.44 -15.00 -15.87 -14.89
Long-Term Debt to NOPAT
2.19 2.10 2.00 1.75 1.64 1.51 1.42 1.37 1.33 1.39 1.28
Altman Z-Score
1.08 1.17 1.10 1.11 1.17 1.25 1.24 1.31 1.29 1.32 1.36
Noncontrolling Interest Sharing Ratio
2.12% 2.21% 2.35% 2.51% 2.30% 2.24% 2.24% 2.18% 2.10% 2.07% 2.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.26 1.42 1.28 1.28 1.33 1.33 1.34 1.37 1.34 1.35 1.37
Quick Ratio
1.14 1.29 1.15 1.14 1.20 1.19 1.19 1.23 1.21 1.21 1.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-156 -5,722 -5,195 2,427 2,359 2,422 3,564 3,661 2,851 3,027 3,147
Operating Cash Flow to CapEx
2,045.28% 1,777.55% -98.00% 3,405.77% 2,542.19% 2,194.00% 2,065.57% 2,796.67% 0.00% 2,592.11% 3,227.50%
Free Cash Flow to Firm to Interest Expense
-3.11 -114.44 -103.91 48.54 48.14 48.45 71.29 74.72 57.01 60.54 62.94
Operating Cash Flow to Interest Expense
21.68 17.42 -0.98 35.42 33.20 21.94 25.20 34.24 37.48 19.70 25.82
Operating Cash Flow Less CapEx to Interest Expense
20.62 16.44 -1.98 34.38 31.90 20.94 23.98 33.02 38.00 18.94 25.02
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.31 0.32 0.33 0.33 0.33 0.33 0.33 0.34 0.34 0.34
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
22.89 24.10 25.41 26.31 26.91 28.08 28.91 29.53 29.75 30.12 30.75
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-29,128 -29,140 -28,286 -29,375 -30,676 -30,768 -31,072 -32,230 -32,634 -33,125 -33,184
Invested Capital Turnover
-0.76 -0.71 -0.76 -0.85 -0.82 -0.84 -0.86 -0.85 -0.84 -0.84 -0.85
Increase / (Decrease) in Invested Capital
788 6,298 5,783 -1,736 -1,548 -1,628 -2,786 -2,855 -1,958 -2,357 -2,112
Enterprise Value (EV)
-19,329 -21,828 -20,037 -20,953 -20,948 -13,641 -14,943 -12,085 -14,499 -10,900 -10,650
Market Capitalization
23,141 21,318 22,067 21,767 24,721 32,261 31,475 36,819 34,248 38,735 39,718
Book Value per Share
$41.94 $44.74 $44.54 $43.64 $49.85 $51.17 $51.89 $56.91 $55.58 $57.85 $60.49
Tangible Book Value per Share
$33.49 $36.21 $35.99 $35.02 $41.14 $42.38 $43.15 $48.15 $46.79 $48.99 $51.64
Total Capital
18,033 18,698 18,512 18,040 19,689 19,831 20,044 21,373 20,813 21,212 21,887
Total Debt
4,357 4,358 4,360 4,361 4,362 4,363 4,364 4,365 4,366 4,368 4,369
Total Long-Term Debt
4,357 4,358 4,360 4,361 4,362 4,363 4,364 4,365 4,366 4,368 4,369
Net Debt
-42,804 -43,480 -42,438 -43,054 -46,003 -46,236 -46,752 -49,238 -49,081 -49,969 -50,702
Capital Expenditures (CapEx)
53 49 50 52 64 50 61 60 -26 38 40
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-30,294 -30,264 -29,621 -30,135 -30,624 -30,586 -30,631 -31,315 -32,216 -32,524 -32,321
Debt-free Net Working Capital (DFNWC)
10,730 17,574 11,582 11,570 13,901 14,210 14,739 16,373 15,360 15,925 16,698
Net Working Capital (NWC)
10,730 17,574 11,582 11,570 13,901 14,210 14,739 16,373 15,360 15,925 16,698
Net Nonoperating Expense (NNE)
40 41 41 40 40 41 40 39 40 40 40
Net Nonoperating Obligations (NNO)
-42,804 -43,480 -42,438 -43,054 -46,003 -46,236 -46,752 -49,238 -49,081 -49,969 -50,702
Total Depreciation and Amortization (D&A)
604 620 631 645 658 672 621 670 675 699 719
Debt-free, Cash-free Net Working Capital to Revenue
-135.47% -132.28% -125.75% -124.82% -124.86% -122.17% -120.25% -120.18% -121.41% -120.79% -117.84%
Debt-free Net Working Capital to Revenue
47.98% 76.81% 49.17% 47.92% 56.68% 56.76% 57.86% 62.84% 57.89% 59.14% 60.88%
Net Working Capital to Revenue
47.98% 76.81% 49.17% 47.92% 56.68% 56.76% 57.86% 62.84% 57.89% 59.14% 60.88%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.84 $1.69 $1.75 $2.12 $2.53 $2.51 $2.48 $2.60 $2.92 $2.18 $3.49
Adjusted Weighted Average Basic Shares Outstanding
313.06M 310.23M 305.82M 300.77M 297.35M 295.76M 293.01M 289.89M 285.39M 284.10M 281.17M
Adjusted Diluted Earnings per Share
$1.82 $1.66 $1.73 $2.09 $2.49 $2.47 $2.44 $2.56 $2.88 $2.15 $3.44
Adjusted Weighted Average Diluted Shares Outstanding
313.06M 310.23M 305.82M 300.77M 297.35M 295.76M 293.01M 289.89M 285.39M 284.10M 281.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
313.06M 310.23M 305.82M 300.77M 297.35M 295.76M 293.01M 289.89M 285.39M 284.10M 281.17M
Normalized Net Operating Profit after Tax (NOPAT)
635 576 590 692 812 795 778 807 893 670 1,035
Normalized NOPAT Margin
10.55% 9.75% 9.76% 11.22% 12.69% 12.39% 12.00% 11.96% 12.98% 9.84% 14.81%
Pre Tax Income Margin
12.22% 11.05% 11.11% 13.18% 14.84% 14.19% 14.06% 14.10% 15.61% 11.50% 17.83%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.70 14.06 14.44 17.26 20.39 19.22 19.24 20.43 22.48 16.66 25.92
NOPAT to Interest Expense
12.65 11.52 11.75 13.82 16.55 15.89 15.57 16.46 17.85 13.40 20.70
EBIT Less CapEx to Interest Expense
14.64 13.08 13.44 16.22 19.08 18.22 18.02 19.20 23.00 15.90 25.12
NOPAT Less CapEx to Interest Expense
11.59 10.54 10.75 12.78 15.24 14.89 14.35 15.23 18.37 12.64 19.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
28.97% 27.79% 26.71% 23.35% 21.92% 20.43% 19.29% 18.79% 18.55% 19.61% 18.34%
Augmented Payout Ratio
115.23% 106.70% 96.72% 84.00% 77.60% 71.45% 66.60% 65.10% 66.51% 72.12% 68.60%

Key Financial Trends

The Hartford Insurance Group (NYSE: HIG) has shown consistent financial growth and operational stability over the past several years, as detailed in their quarterly financial statements from 2022 through mid-2025.

Key Positive Trends:

  • Steady increase in operating revenue from approximately $5.58 billion in Q3 2022 to $6.99 billion in Q2 2025, indicating strong top-line growth and effective business operations.
  • Net income has generally increased, with consolidated net income rising from $340 million in Q3 2022 to $995 million in Q2 2025, reflecting improved profitability.
  • Operating income expanded notably, from $482 million in Q3 2022 to $1.296 billion by Q2 2025, showing better operational efficiency.
  • Consistent generation of positive net cash from operating activities, reaching $1.29 billion in Q2 2025, which supports ongoing operations and investment activities.
  • Reduction in weighted average shares outstanding from about 318 million in Q3 2022 to approximately 281 million in Q2 2025, suggesting share repurchases that may enhance shareholder value.
  • Cash dividends per common share have steadily increased from $0.385 in Q3 2022 to $0.52 in Q2 2025, reflecting a shareholder-friendly capital return policy.
  • Investment in property, plant, and equipment (PPE) remains moderate and consistent, supporting long-term operational capability without excessive capital spending.

Neutral Factors:

  • Amortization expense remains significant, around $560 million to $640 million quarterly, which impacts reported earnings but is a non-cash charge.
  • Interest expense has remained stable near $50 million per quarter, indicating a consistent debt servicing cost.
  • The debt levels, both current and noncurrent, have been steady, with long-term debt roughly around $4.3 billion, showing manageable leverage.
  • Short-term and long-term investments collectively remain robust, around $55 billion, suggesting a strong asset base.

Concerns and Negative Considerations:

  • The "Other Operating Expenses / (Income)" figures are large and volatile, fluctuating from $3.4 billion to over $3.9 billion quarterly, which could indicate underlying operational risks or exceptional items.
  • Net cash from investing activities often shows large outflows, driven by substantial purchases of investments (up to $3.13 billion in Q2 2025), indicating heavy investment but potentially tying up cash resources.
  • Net cash used in financing activities is significant, mainly due to large equity repurchases (up to $394 million in Q2 2025) and dividend payments, which reduce cash reserves.
  • Accumulated other comprehensive losses increased in magnitude slightly, indicating some exposure to other comprehensive items impacting equity negatively.
  • Fluctuations in changes in operating assets and liabilities, occasionally showing negative impacts on cash flow (e.g., -$978 million in Q2 2023), suggest working capital management challenges at times.

Summary:

The Hartford Insurance Group has demonstrated solid top-line growth, improving profitability, and strong operating cash flow over recent quarters and years. The company effectively balances investment in operations and shareholder returns through dividends and share buybacks. However, investors should be mindful of significant fluctuations in other operating expenses and large investment outlays that affect cash flow. Additionally, persistent amortization and comprehensive income losses modestly temper earnings quality. Overall, the firm's financial health and performance show a positive trajectory, which supports a favorable outlook for shareholders.

09/05/25 11:06 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About The Hartford Insurance Group's Financials

When does The Hartford Insurance Group's financial year end?

According to the most recent income statement we have on file, The Hartford Insurance Group's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has The Hartford Insurance Group's net income changed over the last 10 years?

The Hartford Insurance Group's net income appears to be on an upward trend, with a most recent value of $3.11 billion in 2024, rising from $798 million in 2014. The previous period was $2.50 billion in 2023. See where experts think The Hartford Insurance Group is headed by visiting The Hartford Insurance Group's forecast page.

What is The Hartford Insurance Group's operating income?
The Hartford Insurance Group's total operating income in 2024 was $4.05 billion, based on the following breakdown:
  • Total Gross Profit: $26.54 billion
  • Total Operating Expenses: $22.49 billion
How has The Hartford Insurance Group's revenue changed over the last 10 years?

Over the last 10 years, The Hartford Insurance Group's total revenue changed from $37.30 billion in 2014 to $26.54 billion in 2024, a change of -28.9%.

How much debt does The Hartford Insurance Group have?

The Hartford Insurance Group's total liabilities were at $64.47 billion at the end of 2024, a 4.9% increase from 2023, and a 71.5% decrease since 2014.

How much cash does The Hartford Insurance Group have?

In the past 10 years, The Hartford Insurance Group's cash and equivalents has ranged from $112 million in 2018 to $448 million in 2015, and is currently $183 million as of their latest financial filing in 2024.

How has The Hartford Insurance Group's book value per share changed over the last 10 years?

Over the last 10 years, The Hartford Insurance Group's book value per share changed from 43.39 in 2014 to 55.58 in 2024, a change of 28.1%.



This page (NYSE:HIG) was last updated on 9/5/2025 by MarketBeat.com Staff
From Our Partners