Free Trial

Kroger (KR) Financials

Kroger logo
$74.22 +0.46 (+0.63%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$74.40 +0.18 (+0.24%)
As of 08/8/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Kroger

Annual Income Statements for Kroger

This table shows Kroger's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Net Income / (Loss) Attributable to Common Shareholders
1,728 2,039 1,975 1,907 3,110 1,659 2,585 1,655 2,244 2,164 2,665
Consolidated Net Income / (Loss)
1,747 2,049 1,957 1,889 3,078 1,512 2,588 1,666 2,249 2,169 2,672
Net Income / (Loss) Continuing Operations
1,747 2,049 1,957 1,889 3,078 1,512 2,588 1,666 2,249 2,169 2,672
Total Pre-Tax Income
2,649 3,094 2,914 1,484 3,978 1,981 3,370 2,051 2,902 2,836 3,342
Total Operating Income
3,137 3,576 3,452 2,612 2,614 2,251 2,780 3,477 4,126 3,096 3,849
Total Gross Profit
22,953 24,334 25,835 27,469 26,749 26,992 30,901 30,349 31,778 33,364 33,403
Total Revenue
108,465 109,830 115,337 123,280 121,852 122,286 132,498 137,888 148,258 150,039 147,123
Operating Revenue
108,465 109,830 115,337 123,280 121,852 122,286 132,498 137,888 148,258 150,039 147,123
Total Cost of Revenue
85,512 85,496 89,502 95,811 95,103 95,294 101,597 107,539 116,480 116,675 113,720
Operating Cost of Revenue
85,512 85,496 89,502 95,811 95,103 95,294 101,597 107,539 116,480 116,675 113,720
Total Operating Expenses
19,816 20,758 22,383 24,857 24,135 24,741 28,121 26,872 27,652 30,268 29,554
Selling, General & Admin Expense
17,161 17,946 19,162 21,510 20,786 21,208 24,500 23,203 23,848 26,252 25,431
Depreciation Expense
1,948 2,089 2,340 2,436 2,465 2,649 2,747 2,824 2,965 3,125 3,246
Other Operating Expenses / (Income)
707 723 881 911 884 884 874 845 839 891 877
Total Other Income / (Expense), net
-488 -482 -538 -1,128 1,364 -270 590 -1,426 -1,224 -260 -507
Interest Expense
488 482 522 601 620 603 544 571 -39 -30 -12
Interest & Investment Income
- - - - - 157 1,105 -821 -1,263 -290 -598
Other Income / (Expense), net
- - -16 -527 1,984 176 29 -34 0.00 0.00 79
Income Tax Expense
902 1,045 957 -405 900 469 782 385 653 667 670
Net Income / (Loss) Attributable to Noncontrolling Interest
19 10 -18 -18 -32 -147 3.00 11 5.00 5.00 7.00
Basic Earnings per Share
$1.74 $2.09 $2.08 $2.11 $3.80 $2.05 $3.31 $2.20 $3.10 $2.99 $3.70
Weighted Average Basic Shares Outstanding
981M 966M 942M 895M 810M 799M 773M 744M 718M 718M 715M
Diluted Earnings per Share
$1.72 $2.06 $2.05 $2.09 $3.76 $2.04 $3.27 $2.17 $3.06 $2.96 $3.67
Weighted Average Diluted Shares Outstanding
993M 980M 958M 904M 818M 805M 781M 754M 727M 725M 720M
Weighted Average Basic & Diluted Shares Outstanding
993.10M 975.60M 949.50M 903.80M 818.40M 777.89M 751.99M 723.31M 717.47M 721.69M 660.89M
Cash Dividends to Common per Share
$0.35 $0.41 $0.47 $0.50 $0.55 $0.62 $0.70 $0.81 $0.99 $1.13 $1.25

Quarterly Income Statements for Kroger

This table shows Kroger's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 8/13/2022 11/5/2022 1/28/2023 5/20/2023 8/12/2023 11/4/2023 2/3/2024 5/25/2024 8/17/2024 11/9/2024 5/24/2025
Net Income / (Loss) Attributable to Common Shareholders
731 398 451 962 -180 646 736 947 466 618 866
Consolidated Net Income / (Loss)
732 400 451 962 -179 647 739 956 465 617 868
Net Income / (Loss) Continuing Operations
732 400 451 962 -179 647 739 956 465 617 868
Total Pre-Tax Income
941 526 623 1,248 -197 851 934 1,191 613 804 1,103
Total Operating Income
954 841 826 1,470 -479 912 1,193 1,294 815 828 1,322
Total Gross Profit
7,246 7,308 7,576 10,085 7,378 7,480 8,421 10,145 7,651 7,686 10,567
Total Revenue
34,638 34,198 34,822 45,165 33,853 33,957 37,064 45,269 33,912 33,634 45,118
Operating Revenue
34,638 34,198 34,822 45,165 33,853 33,957 37,064 45,269 33,912 33,634 45,118
Total Cost of Revenue
27,392 26,890 27,246 35,080 26,475 26,477 28,643 35,124 26,261 25,948 34,551
Operating Cost of Revenue
27,392 26,890 27,246 35,080 26,475 26,477 28,643 35,124 26,261 25,948 34,551
Total Operating Expenses
6,292 6,467 6,750 8,615 7,857 6,568 7,228 8,851 6,836 6,858 9,245
Selling, General & Admin Expense
5,417 5,587 5,847 7,393 6,935 5,646 6,278 7,604 5,886 5,898 7,923
Depreciation Expense
684 685 706 957 716 721 731 978 751 757 1,051
Other Operating Expenses / (Income)
191 195 197 265 206 201 219 269 199 203 271
Total Other Income / (Expense), net
-13 -315 -203 -222 282 -61 -259 -103 -202 -24 -219
Interest Expense
127 119 112 153 93 -7.00 101 - 84 -3.00 1.00
Interest & Investment Income
103 -207 -92 -78 367 -68 -164 -123 -121 -106 -218
Income Tax Expense
209 126 172 286 -18 204 195 235 148 187 235
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 2.00 - 0.00 1.00 1.00 3.00 9.00 -1.00 -1.00 2.00
Basic Earnings per Share
$1.01 $0.55 $0.63 $1.33 ($0.25) $0.89 $1.02 $1.30 $0.64 $0.85 $1.30
Weighted Average Basic Shares Outstanding
716M 716M 718M 717M 719M 719M 718M 721M 723M 723M 660M
Diluted Earnings per Share
$1.00 $0.55 $0.61 $1.32 ($0.25) $0.88 $1.01 $1.29 $0.64 $0.84 $1.29
Weighted Average Diluted Shares Outstanding
725M 724M 727M 724M 719M 725M 725M 727M 727M 728M 664M
Weighted Average Basic & Diluted Shares Outstanding
715.81M 715.82M 717.47M 717.75M 719.32M 719.42M 721.69M 721.79M 723.49M 723.61M 661.16M
Cash Dividends to Common per Share
$0.26 $0.26 $0.26 $0.26 $0.29 $0.29 $0.29 $0.29 $0.32 $0.32 $0.32

Annual Cash Flow Statements for Kroger

This table details how cash moves in and out of Kroger's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Net Change in Cash & Equivalents
-133 9.00 45 25 82 -30 1,288 134 -806 868 2,076
Net Cash From Operating Activities
4,215 4,917 4,272 3,413 4,164 4,664 6,815 6,190 4,498 6,788 5,794
Net Cash From Continuing Operating Activities
4,215 4,917 4,272 3,413 4,164 4,664 6,815 6,190 4,498 6,788 5,794
Net Income / (Loss) Continuing Operations
1,747 2,049 1,957 1,889 3,078 1,512 2,588 1,666 2,249 2,169 2,672
Consolidated Net Income / (Loss)
1,747 2,049 1,957 1,889 3,078 1,512 2,588 1,666 2,249 2,169 2,672
Depreciation Expense
1,948 2,089 2,340 2,436 2,465 2,649 2,747 2,824 2,965 3,125 3,246
Amortization Expense
- - - - 0.00 640 626 605 614 625 603
Non-Cash Adjustments To Reconcile Net Income
466 391 252 -342 -1,820 470 -760 1,355 1,702 216 387
Changes in Operating Assets and Liabilities, net
54 388 -277 -570 441 -607 1,614 -260 -3,032 653 -1,114
Net Cash From Investing Activities
-3,060 -3,570 -3,875 -2,707 -1,186 -2,611 -2,814 -2,611 -3,015 -3,750 -3,228
Net Cash From Continuing Investing Activities
-3,060 -3,570 -3,875 -2,707 -1,186 -2,611 -2,814 -2,611 -3,015 -3,750 -3,228
Purchase of Property, Plant & Equipment
-2,831 -3,349 -3,699 -2,809 -2,967 -3,128 -2,865 -2,614 -3,078 -3,904 -4,017
Sale of Property, Plant & Equipment
37 45 132 138 85 273 165 153 78 101 377
Divestitures
- - - - 2,169 327 - - 0.00 0.00 464
Other Investing Activities, net
-14 -98 93 -20 160 -83 -114 -150 -15 53 -52
Net Cash From Financing Activities
-1,288 -1,338 -352 -681 -2,896 -2,083 -2,713 -3,445 -2,289 -2,170 -490
Net Cash From Continuing Financing Activities
-1,288 -1,338 -352 -681 -2,896 -2,083 -2,713 -3,445 -2,289 -2,170 -490
Repayment of Debt
-430 -1,337 -1,441 -875 -2,750 -2,000 -2,031 -1,603 -748 -1,377 -5,080
Repurchase of Preferred Equity
- - - - - - - - 0.00 0.00 -1,000
Repurchase of Common Equity
-1,283 -703 -1,766 -1,633 -2,010 -465 -1,324 -1,647 -993 -62 -4,156
Payment of Dividends
-338 -411 -429 -443 -437 -486 -534 -589 -682 -796 -883
Issuance of Debt
601 896 3,216 2,219 2,236 813 1,049 56 0.00 15 10,502
Issuance of Common Equity
110 120 68 51 65 55 127 172 134 50 127
Cash Interest Paid
477 474 505 656 614 523 564 607 545 488 252
Cash Income Taxes Paid
941 1,001 557 348 600 706 659 513 698 751 681

Quarterly Cash Flow Statements for Kroger

This table details how cash moves in and out of Kroger's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 8/13/2022 11/5/2022 1/28/2023 5/20/2023 8/12/2023 11/4/2023 2/3/2024 5/25/2024 8/17/2024 11/9/2024 5/24/2025
Net Change in Cash & Equivalents
-280 -186 99 1,617 -212 -695 158 980 -63 10,558 779
Net Cash From Operating Activities
1,325 911 1,160 2,860 1,504 504 1,920 2,342 1,122 926 2,149
Net Cash From Continuing Operating Activities
1,325 911 1,160 2,860 1,504 504 1,920 2,342 1,122 926 2,149
Net Income / (Loss) Continuing Operations
731 401 451 962 -179 647 739 956 465 617 868
Consolidated Net Income / (Loss)
731 401 451 962 -179 647 739 956 465 617 868
Depreciation Expense
684 685 706 957 717 722 729 978 750 758 1,051
Amortization Expense
143 142 143 188 142 142 153 187 140 138 184
Non-Cash Adjustments To Reconcile Net Income
295 387 -112 256 -317 74 203 -45 196 -22 168
Changes in Operating Assets and Liabilities, net
-528 -704 -28 497 1,141 -1,081 96 266 -429 -565 -122
Net Cash From Investing Activities
-665 -804 -823 -947 -848 -950 -1,005 -1,014 -891 -497 -1,039
Net Cash From Continuing Investing Activities
-665 -804 -823 -947 -848 -950 -1,005 -1,014 -891 -497 -1,039
Purchase of Property, Plant & Equipment
-685 -831 -817 -1,028 -926 -953 -997 -1,304 -875 -954 -1,044
Sale of Property, Plant & Equipment
23 34 7.00 86 3.00 5.00 7.00 304 5.00 1.00 12
Other Investing Activities, net
-3.00 -7.00 -13 -5.00 75 -2.00 -15 -14 -21 -8.00 -7.00
Net Cash From Financing Activities
-940 -293 -238 -296 -868 -249 -757 -348 -294 10,129 -331
Net Cash From Continuing Financing Activities
-940 -293 -238 -296 -868 -249 -757 -348 -294 10,129 -331
Repayment of Debt
-483 -104 -49 -102 -675 -38 -562 -120 -79 -143 -84
Repurchase of Common Equity
-310 -10 -8.00 -29 -18 -7.00 -8.00 -103 -13 -9.00 -181
Payment of Dividends
-153 -187 -188 -188 -188 -210 -210 -210 -210 -231 -211
Issuance of Common Equity
6.00 8.00 7.00 23 13 6.00 8.00 85 8.00 13 145
Cash Interest Paid
181 77 89 164 144 72 108 70 122 -42 269
Cash Income Taxes Paid
188 217 49 92 198 289 172 119 78 329 203

Annual Balance Sheets for Kroger

This table presents Kroger's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Total Assets
30,497 33,897 36,505 37,197 38,118 45,256 48,662 49,086 49,623 50,505 52,616
Total Current Assets
8,911 9,892 10,340 11,117 10,803 10,890 12,503 12,174 12,670 12,948 15,273
Cash & Equivalents
268 277 322 347 429 399 1,687 1,821 1,015 1,883 3,959
Accounts Receivable
1,266 1,734 1,649 1,637 1,589 1,706 1,781 1,828 2,234 2,136 2,195
Inventories, net
5,688 6,168 6,561 6,533 6,846 7,084 7,063 6,783 7,560 7,105 7,038
Prepaid Expenses
701 790 898 835 592 522 876 660 734 609 769
Other Current Assets
988 923 910 1,161 1,181 1,179 1,096 1,082 1,127 1,215 1,312
Plant, Property, & Equipment, net
17,912 19,619 21,016 21,071 21,635 0.00 22,386 23,789 24,726 25,230 25,703
Total Noncurrent Assets
3,674 4,386 5,149 5,009 5,680 34,366 13,773 13,123 12,227 12,327 11,640
Goodwill
2,304 2,724 3,031 2,925 3,087 3,076 3,076 3,076 2,916 2,916 2,674
Intangible Assets
757 1,053 1,153 1,100 1,258 1,066 997 942 899 899 834
Other Noncurrent Operating Assets
613 609 965 984 1,335 30,224 9,700 9,105 8,412 8,512 8,132
Total Liabilities & Shareholders' Equity
30,497 33,897 36,505 37,197 38,118 45,256 48,662 49,086 49,623 50,505 52,616
Total Liabilities
25,055 27,099 29,795 30,292 30,283 36,683 39,112 39,657 39,609 38,904 44,335
Total Current Liabilities
11,392 12,971 12,860 14,197 14,274 14,243 15,366 16,323 17,238 16,058 15,940
Short-Term Debt
1,874 2,370 2,252 3,560 3,157 1,965 911 555 1,310 198 272
Accounts Payable
5,052 5,728 5,818 5,858 6,059 6,349 6,679 7,117 10,179 10,381 10,124
Accrued Expenses
1,291 1,426 1,234 1,099 1,227 1,168 1,413 1,736 1,746 1,323 1,330
Other Current Liabilities
2,888 3,226 3,305 3,421 3,780 4,761 6,363 6,915 4,003 4,156 4,214
Total Noncurrent Liabilities
13,663 14,128 16,935 16,095 16,009 22,440 23,746 23,334 22,371 22,846 28,395
Long-Term Debt
9,723 9,709 11,825 12,029 12,072 12,111 12,502 12,809 12,068 12,028 17,633
Noncurrent Deferred & Payable Income Tax Liabilities
1,209 1,752 1,927 1,568 1,562 1,466 1,542 1,562 1,672 1,579 1,417
Noncurrent Employee Benefit Liabilities
1,463 1,380 1,524 792 494 608 535 478 436 385 387
Other Noncurrent Operating Liabilities
1,268 1,287 1,659 1,706 1,881 8,255 9,167 8,485 8,195 8,854 8,958
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,442 6,798 6,710 6,905 7,835 8,573 9,550 9,429 10,014 11,601 8,281
Total Preferred & Common Equity
5,412 6,820 6,698 6,931 7,886 8,602 9,576 9,452 10,042 11,615 8,285
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5,412 6,820 6,698 6,931 7,886 8,602 9,576 9,452 10,042 11,615 8,285
Common Stock
4,666 4,898 4,988 5,079 5,163 5,255 5,379 5,575 5,723 5,840 5,005
Retained Earnings
12,367 14,011 15,543 17,007 19,681 20,978 23,018 24,066 25,601 26,946 28,724
Treasury Stock
-10,809 -11,409 -13,118 -14,684 -16,612 -16,991 -18,191 -19,722 -20,650 -20,682 -24,823
Accumulated Other Comprehensive Income / (Loss)
-812 -680 -715 -471 -346 -640 -630 -467 -632 -489 -621
Noncontrolling Interest
30 -22 12 -26 -51 -29 -26 -23 -28 -14 -4.00

Quarterly Balance Sheets for Kroger

This table presents Kroger's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 8/13/2022 11/5/2022 1/28/2023 5/20/2023 8/12/2023 11/4/2023 2/3/2024 5/25/2024 8/17/2024 11/9/2024 5/24/2025
Total Assets
48,741 49,987 49,623 50,193 50,202 51,021 50,505 51,579 51,443 62,418 53,248
Total Current Assets
11,909 13,403 12,670 13,204 12,851 13,439 12,948 14,163 14,063 25,025 15,765
Cash & Equivalents
1,102 916 1,015 2,632 2,420 1,725 1,883 2,846 2,786 13,358 4,738
Accounts Receivable
1,869 2,019 2,234 1,766 1,820 1,938 2,136 1,968 2,149 2,193 2,131
Inventories, net
7,315 8,666 7,560 7,030 6,828 7,931 7,105 6,694 6,643 7,585 7,020
Prepaid Expenses
536 593 734 633 642 648 609 822 805 807 697
Other Current Assets
1,087 1,209 1,127 1,143 1,141 1,197 1,215 1,226 1,091 1,082 1,179
Plant, Property, & Equipment, net
24,118 24,080 24,726 24,935 24,894 24,882 25,230 25,537 25,708 25,698 25,829
Total Noncurrent Assets
12,714 12,504 12,227 12,054 12,457 12,700 12,327 11,879 11,672 11,695 11,654
Goodwill
3,076 3,076 2,916 2,916 2,916 2,916 2,916 2,673 2,673 2,674 2,674
Intangible Assets
917 906 899 893 885 890 899 864 866 865 836
Other Noncurrent Operating Assets
8,721 8,522 8,412 8,245 8,656 8,894 8,512 8,342 8,133 8,156 8,144
Total Liabilities & Shareholders' Equity
48,741 49,987 49,623 50,193 50,202 51,021 50,505 51,579 51,443 62,418 53,248
Total Liabilities
39,102 40,058 39,609 39,313 39,598 39,830 38,904 39,166 38,931 49,524 44,340
Total Current Liabilities
16,566 17,738 17,238 17,130 16,537 16,785 16,058 16,378 16,132 16,274 16,625
Short-Term Debt
789 788 1,310 1,319 716 724 198 198 196 187 807
Accounts Payable
7,446 8,219 10,179 7,353 7,597 8,149 10,381 10,777 10,344 10,521 10,562
Accrued Expenses
1,356 1,463 1,746 1,130 1,182 1,177 1,323 1,208 1,261 1,185 1,209
Other Current Liabilities
6,975 7,268 4,003 7,328 7,042 6,735 4,156 3,953 4,139 4,381 4,047
Total Noncurrent Liabilities
22,536 22,320 22,371 22,183 23,061 23,045 22,846 22,788 22,799 33,250 27,715
Long-Term Debt
12,488 12,442 12,068 12,114 12,075 12,039 12,028 12,021 12,034 22,414 17,138
Noncurrent Deferred & Payable Income Tax Liabilities
1,522 1,481 1,672 1,694 1,452 1,506 1,579 1,535 1,531 1,556 1,401
Noncurrent Employee Benefit Liabilities
439 407 436 427 419 387 385 386 377 371 381
Other Noncurrent Operating Liabilities
8,087 7,990 8,195 7,948 9,115 9,113 8,854 8,846 8,857 8,909 8,795
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9,639 9,929 10,014 10,880 10,604 11,191 11,601 12,413 12,512 12,894 8,908
Total Preferred & Common Equity
9,657 9,955 10,042 10,905 10,626 11,209 11,615 12,418 12,518 12,900 8,913
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9,657 9,955 10,042 10,905 10,626 11,209 11,615 12,418 12,518 12,900 8,913
Common Stock
5,634 5,676 5,723 5,744 5,758 5,789 5,840 5,902 5,905 5,956 5,077
Retained Earnings
25,128 25,338 25,601 26,375 25,984 26,421 26,946 27,683 27,917 28,299 29,381
Treasury Stock
-20,641 -20,647 -20,650 -20,670 -20,676 -20,680 -20,682 -20,748 -20,764 -20,766 -24,926
Accumulated Other Comprehensive Income / (Loss)
-464 -412 -632 -544 -440 -321 -489 -419 -540 -589 -619
Noncontrolling Interest
-18 -26 -28 -25 -22 -18 -14 -5.00 -6.00 -6.00 -5.00

Annual Metrics And Ratios for Kroger

This table displays calculated financial ratios and metrics derived from Kroger's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/3/2024 2/1/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.26% 5.01% 6.89% -1.16% 0.36% 8.35% 4.07% 7.52% 1.20% 0.00% 0.00%
EBITDA Growth
11.41% 1.96% -21.73% 56.23% -19.07% 8.15% 11.16% 12.69% -11.21% 0.00% 13.10%
EBIT Growth
13.99% -3.92% -39.32% 120.53% -47.22% 15.74% 22.57% 20.97% -24.95% 0.00% 25.66%
NOPAT Growth
14.47% -2.11% 43.42% -39.17% -15.06% 24.26% 32.29% 13.22% -25.95% 0.00% 29.96%
Net Income Growth
17.29% -4.49% -3.47% 62.94% -50.88% 71.16% -35.63% 34.99% -3.56% 0.00% 0.00%
EPS Growth
19.77% -0.49% 1.95% 79.90% -45.74% 60.29% -33.64% 41.01% -3.27% 0.00% 0.00%
Operating Cash Flow Growth
16.65% -13.12% -20.11% 22.00% 12.01% 46.12% -9.17% -27.33% 50.91% 0.00% 0.00%
Free Cash Flow Firm Growth
-66.36% -15.93% 338.51% -34.37% 52.39% 56.38% 0.62% -42.70% 56.25% 0.00% 0.00%
Invested Capital Growth
10.91% 10.03% 6.53% 3.29% -1.20% -4.38% -1.43% 6.70% -1.94% 0.00% 1.29%
Revenue Q/Q Growth
0.88% 1.27% 3.39% -2.69% 0.50% 1.41% 1.70% 1.21% 1.52% 0.00% 0.00%
EBITDA Q/Q Growth
1.02% -0.10% -15.95% 6.48% 13.66% -19.77% 63.11% -8.21% 6.26% 0.00% 0.00%
EBIT Q/Q Growth
0.45% -2.00% -28.99% 9.89% -1.10% -35.43% 354.22% -15.24% 13.51% 0.00% 0.00%
NOPAT Q/Q Growth
1.95% -1.91% 70.82% -29.55% 7.95% -20.30% 44.07% -5.17% 16.47% 0.00% 0.00%
Net Income Q/Q Growth
2.09% -3.17% 22.82% -16.34% 4.71% -13.24% 63.17% -4.99% 15.31% 0.00% 0.00%
EPS Q/Q Growth
-0.48% -5.09% 18.75% -12.96% 0.99% -12.80% 60.74% -4.08% 15.63% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
5.15% -5.65% -11.81% 1.76% 4.13% 4.64% 8.43% -5.05% 12.61% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
-68.43% 191.11% 18.51% 13.64% 7.55% -0.40% 29.25% -12.68% 36.83% 0.00% 0.00%
Invested Capital Q/Q Growth
7.95% 1.86% 7.08% 1.97% 1.94% -0.51% 0.23% 0.60% -1.28% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
22.16% 22.40% 22.28% 21.95% 22.07% 23.32% 22.01% 21.43% 22.24% 22.24% 22.70%
EBITDA Margin
5.16% 5.01% 3.67% 5.80% 4.67% 4.67% 4.98% 5.22% 4.58% 4.58% 5.29%
Operating Margin
3.26% 2.99% 2.12% 2.15% 1.84% 2.10% 2.52% 2.78% 2.06% 2.06% 2.62%
EBIT Margin
3.26% 2.98% 1.69% 3.77% 1.98% 2.12% 2.50% 2.81% 2.08% 2.08% 2.67%
Profit (Net Income) Margin
1.87% 1.70% 1.53% 2.53% 1.24% 1.95% 1.21% 1.52% 1.45% 1.45% 1.82%
Tax Burden Percent
66.23% 67.16% 127.29% 77.38% 76.33% 76.80% 81.23% 77.50% 76.48% 76.48% 79.95%
Interest Burden Percent
86.52% 84.81% 71.18% 86.52% 81.62% 119.97% 59.57% 69.68% 90.72% 90.72% 85.08%
Effective Tax Rate
33.78% 32.84% -27.29% 22.62% 23.67% 23.20% 18.77% 22.50% 23.52% 23.52% 20.05%
Return on Invested Capital (ROIC)
13.39% 11.87% 15.73% 9.13% 7.68% 9.81% 13.37% 14.75% 10.69% 10.79% 13.93%
ROIC Less NNEP Spread (ROIC-NNEP)
10.63% 9.04% 5.71% 16.26% 6.22% 13.38% 3.41% 6.82% 8.93% 8.87% 10.60%
Return on Net Nonoperating Assets (RNNOA)
20.09% 17.11% 12.02% 32.64% 10.75% 18.75% 4.19% 8.38% 9.38% 7.91% 17.84%
Return on Equity (ROE)
33.48% 28.98% 27.75% 41.76% 18.43% 28.56% 17.56% 23.13% 20.07% 18.70% 31.78%
Cash Return on Invested Capital (CROIC)
3.05% 2.32% 9.41% 5.89% 8.88% 14.29% 14.81% 8.27% 12.64% 0.00% 12.65%
Operating Return on Assets (OROA)
11.11% 9.76% 5.66% 12.21% 5.82% 5.98% 7.04% 8.44% 6.24% 6.19% 7.47%
Return on Assets (ROA)
6.36% 5.56% 5.13% 8.17% 3.63% 5.51% 3.41% 4.56% 4.33% 4.29% 5.08%
Return on Common Equity (ROCE)
33.46% 29.00% 27.78% 41.98% 18.52% 28.65% 17.60% 23.20% 20.11% 18.72% 31.79%
Return on Equity Simple (ROE_SIMPLE)
30.04% 29.22% 27.25% 39.03% 17.58% 27.03% 17.63% 22.40% 18.67% 18.67% 32.25%
Net Operating Profit after Tax (NOPAT)
2,368 2,318 3,325 2,023 1,718 2,135 2,824 3,198 2,368 2,368 3,077
NOPAT Margin
2.16% 2.01% 2.70% 1.66% 1.41% 1.61% 2.05% 2.16% 1.58% 1.58% 2.09%
Net Nonoperating Expense Percent (NNEP)
2.76% 2.83% 10.02% -7.14% 1.45% -3.57% 9.96% 7.94% 1.75% 1.92% 3.34%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 11.75%
Cost of Revenue to Revenue
77.84% 77.60% 77.72% 78.05% 77.93% 76.68% 77.99% 78.57% 77.76% 77.76% 77.30%
SG&A Expenses to Revenue
16.34% 16.61% 17.45% 17.06% 17.34% 18.49% 16.83% 16.09% 17.50% 17.50% 17.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.90% 19.41% 20.16% 19.81% 20.23% 21.22% 19.49% 18.65% 20.17% 20.17% 20.09%
Earnings before Interest and Taxes (EBIT)
3,576 3,436 2,085 4,598 2,427 2,809 3,443 4,165 3,126 3,126 3,928
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,665 5,776 4,521 7,063 5,716 6,182 6,872 7,744 6,876 6,876 7,777
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.58 3.91 3.18 2.50 2.26 2.53 3.18 3.08 2.81 2.86 5.36
Price to Tangible Book Value (P/TBV)
10.26 10.42 7.58 5.58 4.35 4.40 5.53 4.97 4.18 4.26 9.29
Price to Revenue (P/Rev)
0.28 0.23 0.18 0.16 0.16 0.18 0.22 0.21 0.22 0.22 0.30
Price to Earnings (P/E)
15.32 13.26 11.56 6.35 11.70 9.37 18.17 13.79 15.07 15.36 16.66
Dividend Yield
1.23% 1.61% 1.96% 3.98% 2.47% 2.14% 1.91% 2.17% 2.43% 2.40% 1.99%
Earnings Yield
6.53% 7.54% 8.65% 15.74% 8.54% 10.67% 5.50% 7.25% 6.64% 6.51% 6.00%
Enterprise Value to Invested Capital (EV/IC)
2.31 1.95 1.71 1.53 1.49 1.69 1.98 1.93 1.96 1.99 2.62
Enterprise Value to Revenue (EV/Rev)
0.39 0.35 0.30 0.28 0.27 0.27 0.30 0.29 0.29 0.29 0.40
Enterprise Value to EBITDA (EV/EBITDA)
7.59 6.92 8.24 4.88 5.78 5.81 6.05 5.59 6.24 6.34 7.50
Enterprise Value to EBIT (EV/EBIT)
12.03 11.63 17.87 7.50 13.62 12.79 12.08 10.39 13.74 13.94 14.85
Enterprise Value to NOPAT (EV/NOPAT)
18.16 17.23 11.21 17.06 19.24 16.83 14.73 13.53 18.13 18.40 18.95
Enterprise Value to Operating Cash Flow (EV/OCF)
8.75 9.35 10.92 8.29 7.09 5.27 6.72 9.62 6.33 6.42 10.07
Enterprise Value to Free Cash Flow (EV/FCFF)
79.77 88.13 18.74 26.45 16.63 11.55 13.30 24.14 15.33 0.00 20.87
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.78 2.10 2.26 1.94 1.64 1.40 1.42 1.34 1.05 1.05 2.16
Long-Term Debt to Equity
1.43 1.76 1.74 1.54 1.41 1.31 1.36 1.21 1.04 1.04 2.13
Financial Leverage
1.89 1.89 2.10 2.01 1.73 1.40 1.23 1.23 1.05 0.89 1.68
Leverage Ratio
5.26 5.21 5.41 5.11 5.08 5.18 5.15 5.08 4.63 4.35 6.35
Compound Leverage Factor
4.55 4.42 3.85 4.42 4.15 6.22 3.07 3.54 4.20 3.95 5.41
Debt to Total Capital
63.99% 67.72% 69.30% 66.03% 62.15% 58.41% 58.63% 57.19% 51.31% 51.31% 68.38%
Short-Term Debt to Total Capital
12.56% 10.83% 15.83% 13.69% 8.68% 3.97% 2.44% 5.60% 0.83% 0.83% 1.04%
Long-Term Debt to Total Capital
51.43% 56.89% 53.48% 52.34% 53.47% 54.44% 56.20% 51.59% 50.48% 50.48% 67.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.12% 0.06% -0.12% -0.22% -0.13% -0.11% -0.10% -0.12% -0.06% -0.06% -0.02%
Common Equity to Total Capital
36.13% 32.22% 30.81% 34.19% 37.98% 41.70% 41.47% 42.93% 48.75% 48.75% 31.64%
Debt to EBITDA
2.13 2.44 3.45 2.16 2.46 2.17 1.94 1.73 1.78 1.78 2.30
Net Debt to EBITDA
2.08 2.38 3.37 2.10 2.39 1.90 1.68 1.60 1.50 1.50 1.79
Long-Term Debt to EBITDA
1.71 2.05 2.66 1.71 2.12 2.02 1.86 1.56 1.75 1.75 2.27
Debt to NOPAT
5.10 6.07 4.69 7.53 8.19 6.28 4.73 4.18 5.16 5.16 5.82
Net Debt to NOPAT
4.98 5.93 4.58 7.32 7.96 5.49 4.09 3.87 4.37 4.37 4.53
Long-Term Debt to NOPAT
4.10 5.10 3.62 5.97 7.05 5.86 4.54 3.77 5.08 5.08 5.73
Altman Z-Score
4.75 4.51 4.48 4.60 3.76 3.88 4.08 4.35 4.35 4.36 4.39
Noncontrolling Interest Sharing Ratio
0.07% -0.07% -0.10% -0.52% -0.49% -0.30% -0.26% -0.26% -0.19% -0.12% -0.05%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.76 0.80 0.78 0.76 0.76 0.81 0.75 0.74 0.81 0.81 0.96
Quick Ratio
0.16 0.15 0.14 0.14 0.15 0.23 0.22 0.19 0.25 0.25 0.39
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
539 453 1,988 1,305 1,988 3,109 3,128 1,793 2,801 0.00 2,794
Operating Cash Flow to CapEx
148.82% 119.76% 127.78% 144.48% 163.36% 252.41% 251.52% 149.93% 178.49% 178.49% 159.18%
Free Cash Flow to Firm to Interest Expense
1.12 0.87 3.31 2.10 3.30 5.71 5.48 3.35 6.35 0.00 0.00
Operating Cash Flow to Interest Expense
10.20 8.18 5.68 6.72 7.73 12.53 10.84 8.41 15.39 15.39 0.00
Operating Cash Flow Less CapEx to Interest Expense
3.35 1.35 1.23 2.07 3.00 7.56 6.53 2.80 6.77 6.77 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.41 3.28 3.35 3.24 2.93 2.82 2.82 3.00 3.00 2.97 2.80
Accounts Receivable Turnover
73.22 68.19 75.03 75.54 74.23 76.00 76.41 73.00 68.67 70.24 67.03
Inventory Turnover
14.42 14.06 14.63 14.22 13.68 14.36 15.53 16.24 15.91 16.42 16.16
Fixed Asset Turnover
5.85 5.68 5.86 5.71 0.00 0.00 5.97 6.11 6.01 5.95 5.72
Accounts Payable Turnover
15.86 15.50 16.41 15.96 15.36 15.60 15.59 13.47 11.35 11.24 11.23
Days Sales Outstanding (DSO)
4.99 5.35 4.86 4.83 4.92 4.80 4.78 5.00 5.32 5.20 5.45
Days Inventory Outstanding (DIO)
25.31 25.96 24.94 25.67 26.68 25.41 23.50 22.47 22.94 22.23 22.59
Days Payable Outstanding (DPO)
23.01 23.54 22.24 22.87 23.76 23.40 23.41 27.10 32.16 32.48 32.49
Cash Conversion Cycle (CCC)
7.28 7.77 7.57 7.64 7.83 6.81 4.86 0.37 -3.91 -5.05 -4.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18,600 20,465 21,802 22,520 22,250 21,276 20,972 22,377 21,944 21,944 22,227
Invested Capital Turnover
6.21 5.90 5.83 5.50 5.46 6.09 6.53 6.84 6.77 6.84 6.66
Increase / (Decrease) in Invested Capital
1,829 1,865 1,337 718 -270 -974 -304 1,405 -433 0.00 283
Enterprise Value (EV)
43,014 39,952 37,258 34,502 33,063 35,922 41,594 43,276 42,939 43,568 58,328
Market Capitalization
31,234 26,185 22,042 19,753 19,415 24,222 30,074 30,941 32,610 33,239 44,386
Book Value per Share
$7.00 $7.14 $7.86 $9.89 $10.74 $12.58 $12.86 $14.03 $16.14 $16.14 $11.45
Tangible Book Value per Share
$3.12 $2.68 $3.30 $4.44 $5.57 $7.23 $7.39 $8.70 $10.84 $10.84 $6.60
Total Capital
18,877 20,787 22,494 23,064 22,649 22,963 22,793 23,392 23,827 23,827 26,186
Total Debt
12,079 14,077 15,589 15,229 14,076 13,413 13,364 13,378 12,226 12,226 17,905
Total Long-Term Debt
9,709 11,825 12,029 12,072 12,111 12,502 12,809 12,068 12,028 12,028 17,633
Net Debt
11,802 13,755 15,242 14,800 13,677 11,726 11,543 12,363 10,343 10,343 13,946
Capital Expenditures (CapEx)
3,304 3,567 2,671 2,882 2,855 2,700 2,461 3,000 3,803 3,803 3,640
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-986 -590 133 -743 -1,787 -3,639 -5,415 -4,273 -4,795 -4,795 -4,354
Debt-free Net Working Capital (DFNWC)
-709 -268 480 -314 -1,388 -1,952 -3,594 -3,258 -2,912 -2,912 -395
Net Working Capital (NWC)
-3,079 -2,520 -3,080 -3,471 -3,353 -2,863 -4,149 -4,568 -3,110 -3,110 -667
Net Nonoperating Expense (NNE)
319 361 1,436 -1,055 206 -453 1,158 949 199 199 405
Net Nonoperating Obligations (NNO)
11,802 13,755 14,897 14,685 13,677 11,726 11,543 12,363 10,343 10,343 13,946
Total Depreciation and Amortization (D&A)
2,089 2,340 2,436 2,465 3,289 3,373 3,429 3,579 3,750 3,750 3,849
Debt-free, Cash-free Net Working Capital to Revenue
-0.90% -0.51% 0.11% -0.61% -1.46% -2.75% -3.93% -2.88% -3.20% -3.20% -2.96%
Debt-free Net Working Capital to Revenue
-0.65% -0.23% 0.39% -0.26% -1.14% -1.47% -2.61% -2.20% -1.94% -1.94% -0.27%
Net Working Capital to Revenue
-2.80% -2.18% -2.50% -2.85% -2.74% -2.16% -3.01% -3.08% -2.07% -2.07% -0.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $3.80 $2.05 $3.31 $2.20 $3.10 $2.99 $2.99 $3.70
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 810M 799M 773M 744M 718M 718M 718M 715M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $3.76 $2.04 $3.27 $2.17 $3.06 $2.96 $2.96 $3.67
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 818M 805M 781M 754M 727M 725M 725M 720M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 798.33M 777.89M 751.99M 723.31M 717.47M 721.69M 721.69M 660.89M
Normalized Net Operating Profit after Tax (NOPAT)
2,368 2,318 1,828 2,023 1,718 2,135 2,824 3,198 2,368 2,368 3,077
Normalized NOPAT Margin
2.16% 2.01% 1.48% 1.66% 1.41% 1.61% 2.05% 2.16% 1.58% 1.58% 2.09%
Pre Tax Income Margin
2.82% 2.53% 1.20% 3.26% 1.62% 2.54% 1.49% 1.96% 1.89% 1.89% 2.27%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.42 6.58 3.47 7.42 4.02 5.16 6.03 7.79 7.09 7.09 0.00
NOPAT to Interest Expense
4.91 4.44 5.53 3.26 2.85 3.92 4.95 5.98 5.37 5.37 0.00
EBIT Less CapEx to Interest Expense
0.56 -0.25 -0.98 2.77 -0.71 0.20 1.72 2.18 -1.54 -1.54 0.00
NOPAT Less CapEx to Interest Expense
-1.94 -2.39 1.09 -1.39 -1.89 -1.04 0.64 0.37 -3.25 -3.25 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.06% 21.92% 23.45% 14.20% 32.14% 20.63% 35.35% 30.32% 36.70% 36.70% 33.05%
Augmented Payout Ratio
54.37% 112.16% 109.90% 79.50% 62.90% 71.79% 134.21% 74.48% 39.56% 39.56% 188.59%

Quarterly Metrics And Ratios for Kroger

This table displays calculated financial ratios and metrics derived from Kroger's official financial filings.

Metric Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 8/13/2022 11/5/2022 1/28/2023 5/20/2023 8/12/2023 11/4/2023 2/3/2024 5/25/2024 8/17/2024 11/9/2024 5/24/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.33% 7.34% 5.37% 1.27% -2.27% -0.70% 6.44% 0.23% 0.17% -0.95% -0.33%
EBITDA Growth
17.89% 5.80% -29.25% 1.04% -78.35% 5.78% 24.16% -6.14% 340.21% 1.52% 3.15%
EBIT Growth
31.83% 7.71% -47.53% -2.76% -148.81% 7.04% 44.98% -12.24% 273.67% -0.55% 0.61%
NOPAT Growth
12.22% -14.62% -22.14% -8.20% -145.18% 8.42% 57.86% -8.34% 284.38% -8.36% 0.16%
Net Income Growth
56.08% -17.53% -20.74% 44.44% -124.45% 61.75% 63.86% -0.62% 359.78% -4.64% -9.21%
EPS Growth
63.93% -14.06% -17.57% 46.67% -125.00% 60.00% 65.57% -2.27% 356.00% -4.55% 0.00%
Operating Cash Flow Growth
52.83% -45.38% -17.08% 159.53% 13.51% -44.68% 65.52% -18.11% -25.40% 83.73% -8.24%
Free Cash Flow Firm Growth
262.01% -156.20% -175.29% 75.39% 333.80% 204.11% 270.61% 17.83% -93.20% 2.83% -73.33%
Invested Capital Growth
2.95% 6.30% 6.70% 0.14% -3.85% -0.06% -1.94% -1.20% 2.78% -0.41% 3.24%
Revenue Q/Q Growth
-22.34% -1.27% 1.82% 29.70% -25.05% 0.31% 9.15% 22.14% -25.09% -0.82% 0.00%
EBITDA Q/Q Growth
-31.00% -6.31% -0.18% 56.56% -85.21% 357.73% 16.71% 18.36% -30.65% 5.56% 0.00%
EBIT Q/Q Growth
-36.55% -11.71% -2.93% 78.84% -131.85% 293.63% 30.47% 8.26% -36.98% 10.88% 0.00%
NOPAT Q/Q Growth
-39.88% -13.82% -6.50% 89.50% -129.59% 306.79% 36.13% 10.04% -40.48% 2.78% 0.00%
Net Income Q/Q Growth
9.91% -45.36% 12.75% 113.30% -118.61% 461.45% 14.22% 29.36% -51.36% 32.69% 0.00%
EPS Q/Q Growth
11.11% -45.00% 10.91% 116.39% -118.94% 452.00% 14.77% 27.72% -50.39% 31.25% 0.00%
Operating Cash Flow Q/Q Growth
20.24% -31.25% 27.33% 146.55% -47.41% -66.49% 280.95% 21.98% -52.09% -17.47% 0.00%
Free Cash Flow Firm Q/Q Growth
-81.52% -685.17% -18.78% 236.56% -54.30% 40.44% 94.65% -5.68% -97.36% 2,025.09% 0.00%
Invested Capital Q/Q Growth
0.76% 1.97% 0.60% -3.11% -3.26% 5.98% -1.28% -2.38% 0.64% 2.68% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.92% 21.37% 21.76% 22.33% 21.79% 22.03% 22.72% 22.41% 22.56% 22.85% 23.42%
EBITDA Margin
5.17% 4.91% 4.81% 5.81% 1.15% 5.23% 5.61% 5.44% 5.04% 5.36% 5.67%
Operating Margin
2.75% 2.46% 2.37% 3.25% -1.41% 2.69% 3.22% 2.86% 2.40% 2.46% 2.93%
EBIT Margin
2.79% 2.49% 2.37% 3.27% -1.39% 2.69% 3.23% 2.87% 2.41% 2.70% 2.93%
Profit (Net Income) Margin
2.11% 1.17% 1.30% 2.13% -0.53% 1.91% 1.99% 2.11% 1.37% 1.83% 1.92%
Tax Burden Percent
77.79% 76.05% 72.39% 77.08% 90.86% 76.03% 79.12% 80.27% 75.86% 76.74% 78.69%
Interest Burden Percent
97.51% 61.74% 75.33% 84.38% 41.83% 93.31% 77.90% 91.76% 74.94% 88.64% 83.43%
Effective Tax Rate
22.21% 23.95% 27.61% 22.92% 0.00% 23.97% 20.88% 19.73% 24.14% 23.26% 21.31%
Return on Invested Capital (ROIC)
14.36% 12.69% 11.75% 17.23% -6.85% 13.57% 17.24% 15.99% 12.88% 12.76% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
14.28% 10.67% 10.52% 15.75% -5.47% 13.18% 15.44% 15.15% 11.30% 12.58% 0.00%
Return on Net Nonoperating Assets (RNNOA)
18.22% 13.05% 12.93% 17.91% -6.09% 14.57% 16.22% 12.88% 9.49% 10.60% 0.00%
Return on Equity (ROE)
32.58% 25.75% 24.68% 35.15% -12.94% 28.14% 33.46% 28.87% 22.37% 23.36% 0.00%
Cash Return on Invested Capital (CROIC)
13.24% 9.51% 8.27% 14.25% 13.15% 9.21% 12.64% 11.75% 12.75% 15.01% -3.19%
Operating Return on Assets (OROA)
8.26% 7.31% 7.13% 9.82% -4.16% 7.86% 9.69% 8.46% 7.13% 7.13% 0.00%
Return on Assets (ROA)
6.27% 3.43% 3.89% 6.39% -1.58% 5.58% 5.98% 6.23% 4.05% 4.85% 0.00%
Return on Common Equity (ROCE)
32.64% 25.82% 24.74% 35.22% -12.97% 28.20% 33.53% 28.91% 22.39% 23.38% 0.00%
Return on Equity Simple (ROE_SIMPLE)
25.39% 23.78% 0.00% 23.34% 15.38% 16.78% 0.00% 17.42% 22.42% 21.53% 0.00%
Net Operating Profit after Tax (NOPAT)
742 640 598 1,133 -335 693 944 1,039 618 635 1,040
NOPAT Margin
2.14% 1.87% 1.72% 2.51% -0.99% 2.04% 2.55% 2.29% 1.82% 1.89% 2.31%
Net Nonoperating Expense Percent (NNEP)
0.08% 2.02% 1.23% 1.48% -1.39% 0.40% 1.81% 0.83% 1.58% 0.18% 1.55%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 2.89% - - - 1.79% 3.87%
Cost of Revenue to Revenue
79.08% 78.63% 78.24% 77.67% 78.21% 77.97% 77.28% 77.59% 77.44% 77.15% 76.58%
SG&A Expenses to Revenue
15.64% 16.34% 16.79% 16.37% 20.49% 16.63% 16.94% 16.80% 17.36% 17.54% 17.56%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.17% 18.91% 19.38% 19.07% 23.21% 19.34% 19.50% 19.55% 20.16% 20.39% 20.49%
Earnings before Interest and Taxes (EBIT)
965 852 827 1,479 -471 912 1,199 1,298 818 907 1,322
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,792 1,679 1,676 2,624 388 1,776 2,081 2,463 1,708 1,803 2,557
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.34 3.18 3.08 3.17 3.21 2.83 2.81 3.06 3.07 3.34 5.09
Price to Tangible Book Value (P/TBV)
5.69 5.31 4.97 4.87 5.00 4.28 4.18 4.28 4.28 4.61 8.39
Price to Revenue (P/Rev)
0.22 0.22 0.21 0.23 0.23 0.21 0.22 0.25 0.26 0.29 0.00
Price to Earnings (P/E)
13.19 13.44 13.79 13.59 20.91 16.86 15.07 17.69 13.74 15.58 0.00
Dividend Yield
1.98% 2.01% 2.17% 2.16% 2.19% 2.43% 2.43% 2.20% 2.24% 2.00% 1.87%
Earnings Yield
7.58% 7.44% 7.25% 7.36% 4.78% 5.93% 6.64% 5.65% 7.28% 6.42% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.03 1.98 1.93 2.09 2.12 1.92 1.96 2.21 2.22 2.36 2.65
Enterprise Value to Revenue (EV/Rev)
0.31 0.30 0.29 0.30 0.30 0.29 0.29 0.32 0.32 0.35 0.00
Enterprise Value to EBITDA (EV/EBITDA)
5.32 5.21 5.59 5.83 6.98 6.61 6.24 7.06 5.95 6.49 0.00
Enterprise Value to EBIT (EV/EBIT)
9.15 8.95 10.39 10.99 16.54 15.54 13.74 16.09 11.30 12.38 0.00
Enterprise Value to NOPAT (EV/NOPAT)
12.78 13.04 13.53 14.53 22.52 21.00 18.13 20.85 14.51 16.17 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.08 9.28 9.62 7.25 6.91 7.08 6.33 7.56 8.12 8.30 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
15.59 21.42 24.14 14.68 15.80 20.86 15.33 18.71 17.64 15.72 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.38 1.33 1.34 1.23 1.21 1.14 1.05 0.98 0.98 1.75 2.01
Long-Term Debt to Equity
1.30 1.25 1.21 1.11 1.14 1.08 1.04 0.97 0.96 1.74 1.92
Financial Leverage
1.28 1.22 1.23 1.14 1.11 1.11 1.05 0.85 0.84 0.84 1.04
Leverage Ratio
5.14 5.14 5.08 4.90 4.89 4.78 4.63 4.37 4.40 4.71 4.92
Compound Leverage Factor
5.02 3.17 3.82 4.13 2.04 4.46 3.61 4.01 3.30 4.18 4.10
Debt to Total Capital
57.94% 57.13% 57.19% 55.25% 54.67% 53.28% 51.31% 49.61% 49.43% 63.67% 66.83%
Short-Term Debt to Total Capital
3.44% 3.40% 5.60% 5.43% 3.06% 3.02% 0.83% 0.80% 0.79% 0.53% 3.01%
Long-Term Debt to Total Capital
54.49% 53.72% 51.59% 49.83% 51.61% 50.26% 50.48% 48.80% 48.64% 63.15% 63.82%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.08% -0.11% -0.12% -0.10% -0.09% -0.08% -0.06% -0.02% -0.02% -0.02% -0.02%
Common Equity to Total Capital
42.14% 42.99% 42.93% 44.85% 45.42% 46.79% 48.75% 50.41% 50.59% 36.34% 33.19%
Debt to EBITDA
1.59 1.57 1.73 1.73 2.01 1.97 1.78 1.82 1.52 2.80 0.00
Net Debt to EBITDA
1.46 1.46 1.60 1.39 1.63 1.71 1.50 1.40 1.18 1.15 0.00
Long-Term Debt to EBITDA
1.50 1.47 1.56 1.56 1.90 1.86 1.75 1.79 1.50 2.78 0.00
Debt to NOPAT
3.82 3.92 4.18 4.31 6.48 6.28 5.16 5.38 3.71 6.98 0.00
Net Debt to NOPAT
3.51 3.65 3.87 3.46 5.25 5.43 4.37 4.12 2.87 2.85 0.00
Long-Term Debt to NOPAT
3.60 3.69 3.77 3.88 6.12 5.92 5.08 5.29 3.65 6.92 0.00
Altman Z-Score
4.12 4.07 4.12 4.23 4.07 4.08 4.23 4.28 4.28 3.77 1.45
Noncontrolling Interest Sharing Ratio
-0.20% -0.28% -0.26% -0.21% -0.20% -0.21% -0.19% -0.13% -0.12% -0.10% -0.05%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.72 0.76 0.74 0.77 0.78 0.80 0.81 0.86 0.87 1.54 0.95
Quick Ratio
0.18 0.17 0.19 0.26 0.26 0.22 0.25 0.29 0.31 0.96 0.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
116 -679 -807 1,102 504 707 1,377 1,299 34 727 346
Operating Cash Flow to CapEx
200.15% 114.30% 143.21% 303.61% 162.95% 53.16% 193.94% 234.20% 128.97% 97.17% 208.24%
Free Cash Flow to Firm to Interest Expense
0.91 -5.71 -7.21 7.20 5.42 0.00 13.63 10.56 0.41 0.00 346.34
Operating Cash Flow to Interest Expense
10.43 7.66 10.36 18.69 16.17 0.00 19.01 19.04 13.36 0.00 2,149.00
Operating Cash Flow Less CapEx to Interest Expense
5.22 0.96 3.13 12.54 6.25 0.00 9.21 10.91 3.00 0.00 1,117.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.97 2.94 3.00 3.00 2.99 2.93 3.00 2.95 2.96 2.64 0.00
Accounts Receivable Turnover
75.27 74.49 73.00 81.48 80.26 74.70 68.67 80.42 75.69 72.56 0.00
Inventory Turnover
16.31 14.20 16.24 16.21 16.36 13.89 15.91 17.01 17.30 14.95 0.00
Fixed Asset Turnover
0.00 6.18 6.11 6.06 6.04 6.04 6.01 5.95 5.94 5.93 0.00
Accounts Payable Turnover
15.90 14.28 13.47 15.64 15.38 14.09 11.35 12.88 12.99 12.42 0.00
Days Sales Outstanding (DSO)
4.85 4.90 5.00 4.48 4.55 4.89 5.32 4.54 4.82 5.03 0.00
Days Inventory Outstanding (DIO)
22.37 25.70 22.47 22.52 22.31 26.28 22.94 21.46 21.10 24.42 0.00
Days Payable Outstanding (DPO)
22.96 25.56 27.10 23.33 23.73 25.91 32.16 28.35 28.10 29.38 0.00
Cash Conversion Cycle (CCC)
4.26 5.04 0.37 3.66 3.13 5.25 -3.91 -2.35 -2.18 0.07 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
21,814 22,243 22,377 21,681 20,975 22,229 21,944 21,421 21,559 22,137 22,115
Invested Capital Turnover
6.70 6.79 6.84 6.87 6.92 6.65 6.77 6.97 7.06 6.76 0.00
Increase / (Decrease) in Invested Capital
626 1,319 1,405 31 -839 -14 -433 -260 584 -92 694
Enterprise Value (EV)
44,390 43,979 43,276 45,329 44,456 42,698 42,939 47,378 47,830 52,346 58,533
Market Capitalization
32,233 31,691 30,941 34,553 34,107 31,678 32,610 38,010 38,392 43,109 45,331
Book Value per Share
$13.50 $13.91 $14.03 $15.20 $14.80 $15.58 $16.14 $17.21 $17.34 $17.83 $13.49
Tangible Book Value per Share
$7.92 $8.34 $8.70 $9.89 $9.51 $10.29 $10.84 $12.31 $12.44 $12.94 $8.18
Total Capital
22,916 23,159 23,392 24,313 23,395 23,954 23,827 24,632 24,742 35,495 26,853
Total Debt
13,277 13,230 13,378 13,433 12,791 12,763 12,226 12,219 12,230 22,601 17,945
Total Long-Term Debt
12,488 12,442 12,068 12,114 12,075 12,039 12,028 12,021 12,034 22,414 17,138
Net Debt
12,175 12,314 12,363 10,801 10,371 11,038 10,343 9,373 9,444 9,243 13,207
Capital Expenditures (CapEx)
662 797 810 942 923 948 990 1,000 870 953 1,032
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,970 -4,463 -4,273 -5,239 -5,390 -4,347 -4,795 -4,863 -4,659 -4,420 -4,791
Debt-free Net Working Capital (DFNWC)
-3,868 -3,547 -3,258 -2,607 -2,970 -2,622 -2,912 -2,017 -1,873 8,938 -53
Net Working Capital (NWC)
-4,657 -4,335 -4,568 -3,926 -3,686 -3,346 -3,110 -2,215 -2,069 8,751 -860
Net Nonoperating Expense (NNE)
10 240 147 171 -156 46 205 83 153 18 172
Net Nonoperating Obligations (NNO)
12,175 12,314 12,363 10,801 10,371 11,038 10,343 9,008 9,047 9,243 13,207
Total Depreciation and Amortization (D&A)
827 827 849 1,145 859 864 882 1,165 890 896 1,235
Debt-free, Cash-free Net Working Capital to Revenue
-3.45% -3.05% -2.88% -3.52% -3.64% -2.94% -3.20% -3.24% -3.10% -2.95% 0.00%
Debt-free Net Working Capital to Revenue
-2.68% -2.42% -2.20% -1.75% -2.01% -1.77% -1.94% -1.34% -1.25% 5.96% 0.00%
Net Working Capital to Revenue
-3.23% -2.96% -3.08% -2.64% -2.49% -2.26% -2.07% -1.48% -1.38% 5.84% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.01 $0.55 $0.63 $1.33 ($0.25) $0.89 $1.02 $1.30 $0.64 $0.85 $1.30
Adjusted Weighted Average Basic Shares Outstanding
716M 716M 718M 717M 719M 719M 718M 721M 723M 723M 660M
Adjusted Diluted Earnings per Share
$1.00 $0.55 $0.61 $1.32 ($0.25) $0.88 $1.01 $1.29 $0.64 $0.84 $1.29
Adjusted Weighted Average Diluted Shares Outstanding
725M 724M 727M 724M 719M 725M 725M 727M 727M 728M 664M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
715.81M 715.82M 717.47M 717.75M 719.32M 719.42M 721.69M 721.79M 723.49M 723.61M 661.16M
Normalized Net Operating Profit after Tax (NOPAT)
742 640 598 1,133 -335 693 944 1,039 618 635 1,040
Normalized NOPAT Margin
2.14% 1.87% 1.72% 2.51% -0.99% 2.04% 2.55% 2.29% 1.82% 1.89% 2.31%
Pre Tax Income Margin
2.72% 1.54% 1.79% 2.76% -0.58% 2.51% 2.52% 2.63% 1.81% 2.39% 2.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.60 7.16 7.38 9.67 -5.06 0.00 11.87 10.55 9.74 0.00 1,322.00
NOPAT to Interest Expense
5.84 5.37 5.34 7.41 -3.61 0.00 9.35 8.44 7.36 0.00 1,040.34
EBIT Less CapEx to Interest Expense
2.39 0.46 0.15 3.51 -14.99 0.00 2.07 2.42 -0.62 0.00 290.00
NOPAT Less CapEx to Interest Expense
0.63 -1.32 -1.89 1.25 -13.53 0.00 -0.46 0.31 -3.00 0.00 8.34
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
25.37% 27.46% 30.32% 28.13% 45.96% 41.15% 36.70% 37.82% 29.93% 31.00% 0.00%
Augmented Payout Ratio
101.67% 94.34% 74.48% 42.16% 49.94% 44.44% 39.56% 44.11% 34.59% 35.79% 0.00%

Key Financial Trends

Kroger (NYSE:KR) has demonstrated notable financial performance trends over the past few years, with recent quarterly data providing insight into its operational efficiency, profitability, and balance sheet strength.

Positive Highlights:

  • In Q1 2025, Kroger posted a strong consolidated net income of $868 million, up from $617 million in Q3 2024, reflecting improved profitability.
  • Net cash from continuing operating activities increased significantly to $2.15 billion in Q1 2025 from $926 million in Q3 2024, indicating robust cash generation from its core business.
  • Total revenue in Q1 2025 rose to approximately $45.1 billion, a strong figure compared to previous quarters, showing steady sales performance.
  • Kroger continued to invest in its infrastructure, with capital expenditures on property, plant, and equipment totaling around $1.04 billion in Q1 2025, supporting future growth.
  • The company maintained a stable dividend payout, with $0.32 per share in Q1 2025, consistent with prior quarters, indicating commitment to returning capital to shareholders.
  • Cash and equivalents increased to $4.74 billion in Q1 2025 from $1.34 billion in Q3 2024, strengthening liquidity position.
  • Kroger's total assets remained robust, standing at $53.2 billion in Q1 2025, supported by strong current and noncurrent assets.
  • Kroger managed to reduce long-term debt from $22.4 billion in Q3 2024 to $17.1 billion in Q1 2025, indicating a move toward deleveraging.
  • Operating gross profit improved markedly to $10.57 billion in Q1 2025 versus $7.69 billion in Q3 2024, reflecting greater operational efficiency or pricing power.

Neutral Factors:

  • Depreciation and amortization expenses increased, with depreciation at approximately $1.05 billion and amortization at $184 million in Q1 2025, consistent with capital investments made.
  • Weighted average diluted shares outstanding decreased slightly, contributing to marginal growth in earnings per share, which stood at $1.29 in Q1 2025.
  • Kroger repurchased common equity worth $181 million in Q1 2025, a continuation of share buyback programs impacting cash flow and equity levels.
  • Accounts payable and accrued expenses remained substantial, reflecting normal operating liabilities at $10.56 billion and $1.2 billion, respectively, in Q1 2025.

Negative Considerations:

  • Net cash used in investing activities was $1.04 billion in Q1 2025, driven primarily by capital expenditures exceeding asset sales, impacting free cash flow.
  • Net cash used in financing activities amounted to $331 million in Q1 2025, largely due to debt repayments, dividends, and equity repurchases, which reduces liquidity.
  • Total liabilities remain high at $44.34 billion in Q1 2025, including current liabilities of $16.6 billion, which could impose financial obligations on the company.
  • Other noncurrent operating liabilities remain elevated at $8.8 billion, highlighting ongoing long-term obligations.
  • Interest expenses remain significant, e.g., $100 million in Q1 2025, impacting net income despite strong operating results.
  • The company’s treasury stock significantly offsets common equity, with a negative balance around $24.9 billion, reflective of buybacks but reducing shareholder equity on the balance sheet.

Summary: Kroger has exhibited solid growth in revenue, profitability, and operating cash flow in recent quarters, underpinned by strategic investments in property and infrastructure. The company has effectively managed debt levels while continuing to return value to shareholders via dividends and share repurchases. However, its significant liabilities and high capital expenditure demands pose considerations for investors. Overall, Kroger’s financial condition appears robust with positive momentum in key performance metrics.

08/09/25 10:39 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Kroger's Financials

When does Kroger's fiscal year end?

According to the most recent income statement we have on file, Kroger's financial year ends in February. Their financial year 2025 ended on February 1, 2025.

How has Kroger's net income changed over the last 10 years?

Kroger's net income appears to be on an upward trend, with a most recent value of $2.67 billion in 2025, rising from $1.75 billion in 2014. The previous period was $2.17 billion in 2023. See Kroger's forecast for analyst expectations on what’s next for the company.

What is Kroger's operating income?
Kroger's total operating income in 2025 was $3.85 billion, based on the following breakdown:
  • Total Gross Profit: $33.40 billion
  • Total Operating Expenses: $29.55 billion
How has Kroger's revenue changed over the last 10 years?

Over the last 10 years, Kroger's total revenue changed from $108.47 billion in 2014 to $147.12 billion in 2025, a change of 35.6%.

How much debt does Kroger have?

Kroger's total liabilities were at $44.34 billion at the end of 2025, a 14.0% increase from 2023, and a 77.0% increase since 2014.

How much cash does Kroger have?

In the past 10 years, Kroger's cash and equivalents has ranged from $268 million in 2014 to $3.96 billion in 2025, and is currently $3.96 billion as of their latest financial filing in 2025.

How has Kroger's book value per share changed over the last 10 years?

Over the last 10 years, Kroger's book value per share changed from 7.00 in 2015 to 11.45 in 2025, a change of 63.6%.



This page (NYSE:KR) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners