Free Trial

Loews (L) Financials

Loews logo
$88.87 +0.99 (+1.13%)
As of 09:33 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Loews

Annual Income Statements for Loews

This table shows Loews' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
1,414 1,434 822 1,562 -931 932 636 1,164 654 260
Consolidated Net Income / (Loss)
1,494 1,545 891 1,685 -1,291 871 706 1,412 716 287
Net Income / (Loss) Continuing Operations
1,494 1,545 891 1,685 -1,291 871 706 1,412 716 287
Total Pre-Tax Income
1,874 1,996 1,114 2,160 -1,464 1,119 834 1,582 936 244
Total Revenue
17,069 15,525 13,666 14,233 12,068 14,340 13,492 13,089 12,569 12,895
Net Interest Income / (Expense)
-441 -376 -378 -424 -515 -591 -574 -646 -536 -520
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
441 376 378 424 515 591 574 646 536 520
Long-Term Debt Interest Expense
441 376 378 424 515 591 574 646 536 520
Total Non-Interest Income
17,510 15,901 14,044 14,657 12,583 14,931 14,066 13,735 13,105 13,415
Other Service Charges
2,991 2,455 2,200 2,133 2,933 3,938 3,987 4,053 3,635 2,339
Net Realized & Unrealized Capital Gains on Investments
2,699 2,342 1,603 2,919 749 2,404 1,760 2,304 2,185 1,795
Premiums Earned
10,211 9,480 8,667 8,175 7,649 7,428 7,312 6,988 6,924 6,921
Other Non-Interest Income
1,609 1,624 1,574 1,430 - - - - - -
Total Non-Interest Expense
15,195 13,529 12,552 12,073 13,532 13,221 12,658 11,507 11,633 12,651
Net Occupancy & Equipment Expense
-58 -120 -139 -26 73 - - - - -
Property & Liability Insurance Claims
7,738 7,068 6,653 6,371 6,170 5,806 5,572 5,310 5,283 5,384
Other Operating Expenses
5,717 4,937 4,548 4,285 5,879 6,032 5,751 4,964 5,115 5,727
Amortization Expense
1,798 1,644 1,490 1,443 1,410 1,383 1,335 1,233 1,235 1,540
Income Tax Expense
380 451 223 475 -173 248 128 170 220 -43
Net Income / (Loss) Attributable to Noncontrolling Interest
80 111 69 123 -360 -61 70 248 62 27
Basic Earnings per Share
$6.42 $6.30 $3.39 $6.02 ($3.32) $3.08 $1.99 $3.46 $1.93 $0.72
Weighted Average Basic Shares Outstanding
220.26M 227.48M 242.83M 259.67M 280.32M 302.70M 319.06M 336.61M 337.95M 362.43M
Diluted Earnings per Share
$6.41 $6.29 $3.38 $6.00 ($3.32) $3.07 $1.99 $3.45 $1.93 $0.72
Weighted Average Diluted Shares Outstanding
220.53M 227.81M 243.28M 260.20M 280.32M 303.35M 319.93M 337.50M 338.31M 362.69M
Weighted Average Basic & Diluted Shares Outstanding
212.86M 222.20M 235.00M 248.20M 267.05M 287.77M 319.60M 336.40M 338.90M 361.10M
Cash Dividends to Common per Share
$0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25

Quarterly Income Statements for Loews

This table shows Loews' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
370 187 401 369 457 446 253 360 375 355 -22
Consolidated Net Income / (Loss)
392 189 425 395 485 477 276 388 404 379 -27
Net Income / (Loss) Continuing Operations
392 189 425 395 485 477 276 388 404 379 -27
Total Pre-Tax Income
514 188 550 507 629 613 356 508 519 465 -25
Total Revenue
4,389 4,436 4,352 4,153 4,128 4,162 3,832 3,843 3,688 3,699 3,369
Net Interest Income / (Expense)
-105 -110 -114 -114 -103 -96 -94 -91 -95 -94 -92
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
105 110 114 114 103 96 94 91 95 94 92
Long-Term Debt Interest Expense
105 110 114 114 103 96 94 91 95 94 92
Total Non-Interest Income
4,494 4,546 4,466 4,267 4,231 4,258 3,926 3,934 3,783 3,793 3,461
Other Service Charges
872 813 706 736 736 728 559 574 594 593 533
Net Realized & Unrealized Capital Gains on Investments
599 657 766 629 647 648 554 606 534 567 308
Premiums Earned
2,626 2,679 2,593 2,498 2,441 2,479 2,406 2,347 2,248 2,232 2,221
Other Non-Interest Income
397 - 401 - - - - - - - -
Total Non-Interest Expense
3,875 4,248 3,802 3,646 3,499 3,549 3,476 3,335 3,169 3,234 3,394
Net Occupancy & Equipment Expense
1.00 -14 9.00 -27 -26 -31 -22 -39 -28 -28 -35
Property & Liability Insurance Claims
2,027 2,030 2,019 1,882 1,807 1,810 1,826 1,779 1,653 1,694 1,880
Other Operating Expenses
1,376 1,770 1,317 1,356 1,274 1,334 1,246 1,192 1,165 1,179 1,166
Amortization Expense
471 462 457 435 444 436 426 403 379 389 383
Income Tax Expense
122 -1.00 125 112 144 136 80 120 115 86 2.00
Net Income / (Loss) Attributable to Noncontrolling Interest
22 2.00 24 26 28 31 23 28 29 24 -5.00
Basic Earnings per Share
$1.74 $0.87 $1.83 $1.67 $2.05 $1.99 $1.12 $1.58 $1.61 $1.50 ($0.09)
Weighted Average Basic Shares Outstanding
212.45M 220.26M 219.67M 221.35M 222.47M 227.48M 225.64M 227.69M 233.30M 242.83M 240.37M
Diluted Earnings per Share
$1.74 $0.87 $1.82 $1.67 $2.05 $1.98 $1.12 $1.58 $1.61 $1.50 ($0.09)
Weighted Average Diluted Shares Outstanding
212.60M 220.53M 219.94M 221.60M 222.78M 227.81M 225.99M 227.97M 233.62M 243.28M 240.76M
Weighted Average Basic & Diluted Shares Outstanding
209.70M 212.86M 217.78M 219.52M 221.41M 222.20M 223.25M 225.51M 227.90M 235.00M 237.43M
Cash Dividends to Common per Share
$0.06 - $0.06 $0.06 $0.06 - $0.06 $0.06 $0.06 - $0.06

Annual Cash Flow Statements for Loews

This table details how cash moves in and out of Loews' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
142 -133 -89 143 142 -69 -57 145 -113 76
Net Cash From Operating Activities
3,025 3,907 3,314 2,623 1,745 1,741 4,222 2,590 2,253 3,547
Net Cash From Continuing Operating Activities
3,025 3,907 3,314 2,623 1,745 1,741 4,222 2,590 2,253 3,547
Net Income / (Loss) Continuing Operations
1,494 1,545 891 1,685 -1,291 871 706 1,412 716 287
Consolidated Net Income / (Loss)
1,494 1,545 891 1,685 -1,291 871 706 1,412 716 287
Depreciation Expense
583 538 509 515 734 943 912 874 841 955
Amortization Expense
-200 -191 -129 -81 -67 -89 -70 -40 -27 17
Non-Cash Adjustments to Reconcile Net Income
68 307 475 -444 1,984 227 745 126 1,043 1,018
Changes in Operating Assets and Liabilities, net
1,080 1,708 1,568 948 385 -211 1,929 218 -320 1,270
Net Cash From Investing Activities
-1,975 -2,745 -2,347 -1,187 -1,414 -671 -1,444 -2,655 -2,187 -1,935
Net Cash From Continuing Investing Activities
-1,975 -2,745 -2,347 -1,187 -1,414 -671 -1,444 -2,655 -2,187 -1,935
Purchase of Property, Leasehold Improvements and Equipment
-632 -686 -660 -482 -710 -1,041 -995 -1,031 -1,450 -1,555
Purchase of Investment Securities
-7,146 -7,792 -10,650 -10,192 -11,130 -9,508 -11,463 -10,994 -9,945 -9,072
Sale and/or Maturity of Investments
5,803 5,733 8,963 9,487 10,482 9,935 11,337 9,370 9,208 8,692
Net Cash From Financing Activities
-898 -1,300 -1,037 -1,289 -198 -1,144 -2,835 201 -166 -1,525
Net Cash From Continuing Financing Activities
-898 -1,300 -1,037 -1,289 -198 -1,144 -2,835 201 -166 -1,525
Issuance of Debt
1,294 778 573 1,199 2,659 2,076 939 3,067 3,614 1,828
Repayment of Debt
-1,366 -878 -640 -1,193 -1,726 -1,956 -1,043 -2,411 -3,418 -1,929
Repurchase of Common Equity
-608 -849 -729 -1,136 -923 -1,051 -1,026 -216 -134 -1,265
Payment of Dividends
-140 -131 -159 -129 -169 -174 -201 -223 -218 -255
Other Financing Activities, Net
-78 -220 -82 -30 -39 -39 -1,504 -16 -10 89
Effect of Exchange Rate Changes
-10 5.00 -19 -4.00 9.00 5.00 - 9.00 -13 -

Quarterly Cash Flow Statements for Loews

This table details how cash moves in and out of Loews' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
19 -7.00 78 -86 157 -363 299 -131 62 -354 -65
Net Cash From Operating Activities
736 941 934 952 198 477 1,277 1,434 719 622 1,246
Net Cash From Continuing Operating Activities
736 941 934 952 198 477 1,277 1,434 719 622 1,246
Net Income / (Loss) Continuing Operations
392 189 425 395 485 477 276 388 404 379 -27
Consolidated Net Income / (Loss)
392 189 425 395 485 477 276 388 404 379 -27
Non-Cash Adjustments to Reconcile Net Income
180 -357 175 75 175 -212 219 96 204 -251 229
Changes in Operating Assets and Liabilities, net
164 726 334 482 -462 -135 782 950 111 114 1,044
Net Cash From Investing Activities
-204 41 -740 -250 -1,026 -492 -786 -1,333 -134 -568 -993
Net Cash From Continuing Investing Activities
-204 41 -740 -250 -1,026 -492 -786 -1,333 -134 -568 -993
Purchase of Property, Leasehold Improvements and Equipment
-98 -174 -140 -159 -159 -223 -164 -140 -159 -223 -125
Purchase of Investment Securities
-1,692 -1,041 -2,086 -1,687 -2,332 -1,361 -2,112 -2,476 -1,843 -1,861 -2,980
Sale and/or Maturity of Investments
1,586 1,256 1,486 1,596 1,465 1,092 1,490 1,283 1,868 1,516 2,112
Net Cash From Financing Activities
-520 -976 -122 -787 987 -353 -188 -235 -524 -416 -303
Net Cash From Continuing Financing Activities
-520 -976 -122 -787 987 -353 -188 -235 -524 -416 -303
Issuance of Debt
0.00 10 -39 24 1,299 185 130 426 37 41 34
Repayment of Debt
-1.00 -603 -1.00 -561 -201 -375 -1.00 -501 -1.00 -313 -26
Repurchase of Common Equity
-394 -346 -59 -179 -24 -140 -116 -131 -462 -118 -231
Payment of Dividends
-68 -23 -24 -23 -70 -23 -24 -25 -59 -26 -23
Other Financing Activities, Net
-57 -14 1.00 -48 -17 - -177 -4.00 -39 - -57
Effect of Exchange Rate Changes
7.00 -13 6.00 -1.00 -2.00 5.00 -4.00 3.00 1.00 8.00 -15

Annual Balance Sheets for Loews

This table presents Loews' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
81,943 79,197 75,567 81,626 80,236 82,243 78,316 79,586 76,594 76,006
Cash and Due from Banks
541 399 532 621 478 336 405 472 327 440
Trading Account Securities
5,670 46,072 43,690 6,534 50,881 48,174 40,992 43,357 42,043 40,453
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
10,738 10,718 10,027 9,888 10,451 15,568 15,511 15,427 15,230 15,477
Deferred Acquisition Cost
4,484 896 806 737 708 662 633 846 600 598
Goodwill
347 347 346 349 785 767 665 659 346 351
Other Assets
60,163 20,765 20,166 63,497 16,933 16,736 12,150 11,212 10,404 10,646
Total Liabilities & Shareholders' Equity
81,943 79,197 75,567 81,626 80,236 82,243 78,316 79,586 76,594 76,006
Total Liabilities
64,006 62,672 60,366 62,451 61,055 60,313 56,930 55,020 53,233 53,196
Short-Term Debt
115 1,163 987 183 129 185 59 340 260 1,607
Long-Term Debt
8,939 7,919 8,165 8,986 10,072 11,456 11,359 11,253 10,668 9,520
Claims and Claim Expense
24,976 23,304 22,120 24,174 22,706 21,720 21,984 22,004 22,343 22,663
Future Policy Benefits
13,158 13,959 13,480 13,236 13,318 12,311 10,597 11,179 10,326 10,152
Unearned Premiums Liability
7,346 6,933 6,374 5,761 5,119 4,583 4,183 4,029 3,762 3,671
Other Long-Term Liabilities
9,472 9,394 9,240 10,111 9,711 10,058 8,748 6,215 5,874 5,583
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17,937 16,525 15,201 19,175 19,181 21,930 21,386 24,566 23,361 22,810
Total Preferred & Common Equity
17,066 15,704 14,349 17,846 17,860 19,119 18,518 19,204 18,163 17,561
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
17,066 15,704 14,349 17,846 17,860 19,119 18,518 19,204 18,163 17,561
Common Stock
2,492 2,591 2,750 2,887 3,136 3,377 3,630 3,154 3,190 3,187
Retained Earnings
16,459 15,617 14,931 14,776 14,150 15,823 15,773 16,096 15,196 14,731
Treasury Stock
-18 -7.00 -12 -3.00 -7.00 -13 -5.00 -20 0.00 -
Accumulated Other Comprehensive Income / (Loss)
-1,867 -2,497 -3,320 186 581 -68 -880 -26 -223 -357
Noncontrolling Interest
871 821 852 1,329 1,321 2,811 2,868 5,362 5,198 5,249

Quarterly Balance Sheets for Loews

This table presents Loews' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Total Assets
83,142 81,943 83,617 81,057 80,906 79,197 76,469 77,347 76,560 75,567 75,111
Cash and Due from Banks
560 541 548 470 556 399 762 463 594 532 886
Trading Account Securities
5,543 5,670 6,457 6,033 6,492 46,072 5,024 5,529 5,136 43,690 42,969
Loans and Leases, Net of Allowance
0.00 0.00 43,055 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
10,674 10,738 10,689 10,710 10,723 10,718 10,674 10,328 10,098 10,027 9,949
Deferred Acquisition Cost
4,492 4,484 4,514 948 4,548 896 880 4,574 4,523 806 787
Goodwill
347 347 349 347 347 347 346 347 346 346 344
Other Assets
61,526 60,163 18,005 62,549 58,240 20,765 58,783 56,106 55,863 20,166 20,176
Total Liabilities & Shareholders' Equity
83,142 81,943 83,617 81,057 80,906 79,197 76,469 77,347 76,560 75,567 75,111
Total Liabilities
65,108 64,006 65,369 63,856 63,908 62,672 61,311 61,877 61,246 60,366 60,458
Short-Term Debt
711 115 982 1,143 1,880 1,163 1,705 1,152 1,128 987 1,173
Long-Term Debt
8,441 8,939 8,821 8,558 8,425 7,919 7,925 8,094 8,150 8,165 8,475
Claims and Claim Expense
25,581 24,976 24,558 23,974 23,588 23,304 22,836 22,802 22,409 22,120 24,700
Future Policy Benefits
13,304 13,158 14,047 13,211 13,513 13,959 12,654 13,666 13,976 13,480 10,454
Unearned Premiums Liability
7,504 7,346 7,259 7,409 7,046 6,933 6,789 6,978 6,581 6,374 6,195
Other Long-Term Liabilities
9,567 9,472 9,702 9,561 9,456 9,394 9,402 9,185 9,002 9,240 9,461
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
18,034 17,937 18,248 17,201 16,998 16,525 15,158 15,470 15,314 15,201 14,653
Total Preferred & Common Equity
17,191 17,066 17,357 16,384 16,184 15,704 14,448 14,603 14,451 14,349 13,846
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Total Common Equity
17,191 17,066 17,357 16,384 16,184 15,704 14,448 14,603 14,451 14,349 13,846
Common Stock
2,453 2,492 2,564 2,558 2,549 2,591 2,766 2,730 2,718 2,750 2,888
Retained Earnings
16,821 16,459 16,802 16,415 16,060 15,617 15,877 15,637 15,293 14,931 15,377
Treasury Stock
-398 -18 -271 -206 -24 -7.00 -722 -604 -498 -12 -616
Accumulated Other Comprehensive Income / (Loss)
-1,685 -1,867 -1,738 -2,383 -2,401 -2,497 -3,473 -3,160 -3,062 -3,320 -3,803
Noncontrolling Interest
843 871 891 817 814 821 710 867 863 852 807

Annual Metrics And Ratios for Loews

This table displays calculated financial ratios and metrics derived from Loews' official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
9.95% 13.60% -3.98% 17.94% -15.84% 6.29% 3.08% 4.14% -2.53% -6.74%
EBITDA Growth
-3.67% 56.83% -42.41% 425.47% -140.40% 17.72% -30.63% 38.06% 43.91% -55.16%
EBIT Growth
-6.11% 79.17% -48.43% 247.54% -230.83% 34.17% -47.28% 69.02% 283.61% -86.52%
NOPAT Growth
-3.30% 73.40% -47.12% 264.42% -217.66% 23.37% -50.00% 97.21% 149.48% -78.79%
Net Income Growth
-3.30% 73.40% -47.12% 230.52% -248.22% 23.37% -50.00% 97.21% 149.48% -70.17%
EPS Growth
1.91% 86.09% -43.67% 280.72% -208.14% 54.27% -42.32% 78.76% 168.06% -53.55%
Operating Cash Flow Growth
-22.57% 17.89% 26.34% 50.32% 0.23% -58.76% 63.01% 14.96% -36.48% 18.63%
Free Cash Flow Firm Growth
-62.20% -94.04% 79.29% -13.94% 2,942.50% -97.44% 986.68% -225.82% -84.45% 213.81%
Invested Capital Growth
5.40% 5.15% -14.08% -3.53% -12.48% 2.34% -9.28% 5.45% 1.04% -5.71%
Revenue Q/Q Growth
1.63% 3.07% 1.02% -0.26% -1.11% 4.30% -1.96% 1.62% -0.03% -1.41%
EBITDA Q/Q Growth
-44.56% -31.99% -41.32% -30.25% -140.06% -0.30% -40.69% -14.20% 16.36% -49.63%
EBIT Q/Q Growth
-18.49% 8.01% 2.58% -4.89% 15.67% 83.14% -45.38% 0.06% 3,700.00% -78.91%
NOPAT Q/Q Growth
-16.16% 6.77% 3.01% -4.75% 15.67% 93.99% -51.24% 9.20% 3,627.09% -67.35%
Net Income Q/Q Growth
-16.16% 6.77% 3.01% -4.75% 14.90% 93.99% -51.24% 9.20% 5,407.69% -67.09%
EPS Q/Q Growth
-14.76% 8.26% 5.63% -0.33% 15.31% 67.76% -49.23% 20.21% 250.91% -60.00%
Operating Cash Flow Q/Q Growth
18.12% -3.58% -8.93% 23.15% -0.91% -17.02% 1.13% 10.35% -26.56% 14.83%
Free Cash Flow Firm Q/Q Growth
107.43% -69.69% -10.77% 15.58% -3.32% 246.67% 1.45% -895.65% -57.51% 23.02%
Invested Capital Q/Q Growth
-3.78% 3.30% 0.21% -1.95% -0.38% -1.21% -2.26% 0.11% -1.41% -4.82%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
13.22% 15.09% 10.93% 18.23% -6.60% 13.76% 12.42% 18.46% 13.92% 9.43%
EBIT Margin
10.98% 12.86% 8.15% 15.18% -12.13% 7.80% 6.18% 12.09% 7.45% 1.89%
Profit (Net Income) Margin
8.75% 9.95% 6.52% 11.84% -10.70% 6.07% 5.23% 10.79% 5.70% 2.23%
Tax Burden Percent
79.72% 77.40% 79.98% 78.01% 88.18% 77.84% 84.65% 89.25% 76.50% 117.62%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
20.28% 22.60% 20.02% 21.99% 0.00% 22.16% 15.35% 10.75% 23.50% -17.62%
Return on Invested Capital (ROIC)
5.68% 6.18% 3.38% 5.84% -3.26% 2.62% 2.05% 4.01% 2.10% 0.82%
ROIC Less NNEP Spread (ROIC-NNEP)
5.68% 6.18% 3.38% 5.84% -5.69% 2.62% 2.05% 4.01% 2.10% 0.82%
Return on Net Nonoperating Assets (RNNOA)
2.99% 3.55% 1.80% 2.95% -3.02% 1.40% 1.03% 1.88% 1.00% 0.39%
Return on Equity (ROE)
8.67% 9.74% 5.18% 8.79% -6.28% 4.02% 3.07% 5.89% 3.10% 1.21%
Cash Return on Invested Capital (CROIC)
0.42% 1.16% 18.53% 9.43% 10.05% 0.31% 11.78% -1.30% 1.07% 6.70%
Operating Return on Assets (OROA)
2.33% 2.58% 1.42% 2.67% -1.80% 1.39% 1.06% 2.03% 1.23% 0.32%
Return on Assets (ROA)
1.85% 2.00% 1.13% 2.08% -1.59% 1.09% 0.89% 1.81% 0.94% 0.37%
Return on Common Equity (ROCE)
8.24% 9.23% 4.86% 8.18% -5.65% 3.49% 2.52% 4.59% 2.40% 0.94%
Return on Equity Simple (ROE_SIMPLE)
8.75% 9.84% 6.21% 9.44% -7.23% 4.56% 3.81% 7.35% 3.94% 1.63%
Net Operating Profit after Tax (NOPAT)
1,494 1,545 891 1,685 -1,025 871 706 1,412 716 287
NOPAT Margin
8.75% 9.95% 6.52% 11.84% -8.49% 6.07% 5.23% 10.79% 5.70% 2.23%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 2.44% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
-0.34% -0.77% -1.02% -0.18% 0.60% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
89.02% 87.14% 91.85% 84.82% 112.13% 92.20% 93.82% 87.91% 92.55% 98.11%
Earnings before Interest and Taxes (EBIT)
1,874 1,996 1,114 2,160 -1,464 1,119 834 1,582 936 244
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,257 2,343 1,494 2,594 -797 1,973 1,676 2,416 1,750 1,216
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.08 0.99 0.96 0.81 0.68 0.80 0.75 0.85 0.84 0.74
Price to Tangible Book Value (P/TBV)
1.10 1.01 0.98 0.83 0.71 0.83 0.78 0.88 0.85 0.76
Price to Revenue (P/Rev)
1.08 1.00 1.01 1.02 1.01 1.07 1.03 1.25 1.21 1.01
Price to Earnings (P/E)
13.04 10.80 16.73 9.28 0.00 16.40 21.90 14.02 23.26 50.13
Dividend Yield
0.30% 0.36% 0.43% 0.44% 0.56% 0.49% 0.56% 0.52% 0.55% 0.68%
Earnings Yield
7.67% 9.26% 5.98% 10.77% 0.00% 6.10% 4.57% 7.13% 4.30% 1.99%
Enterprise Value to Invested Capital (EV/IC)
1.03 0.98 0.95 0.86 0.79 0.88 0.85 0.91 0.90 0.85
Enterprise Value to Revenue (EV/Rev)
1.63 1.61 1.70 1.71 1.93 2.05 2.06 2.51 2.47 2.25
Enterprise Value to EBITDA (EV/EBITDA)
12.33 10.67 15.54 9.40 0.00 14.90 16.59 13.58 17.72 23.82
Enterprise Value to EBIT (EV/EBIT)
14.85 12.52 20.85 11.28 0.00 26.27 33.34 20.73 33.13 118.73
Enterprise Value to NOPAT (EV/NOPAT)
18.63 16.18 26.06 14.47 0.00 33.75 39.39 23.23 43.31 100.94
Enterprise Value to Operating Cash Flow (EV/OCF)
9.20 6.40 7.01 9.29 13.31 16.88 6.59 12.66 13.76 8.17
Enterprise Value to Free Cash Flow (EV/FCFF)
252.98 85.88 4.76 8.95 7.34 282.66 6.85 0.00 85.19 12.38
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.50 0.55 0.60 0.48 0.53 0.53 0.53 0.47 0.47 0.49
Long-Term Debt to Equity
0.50 0.48 0.54 0.47 0.53 0.52 0.53 0.46 0.46 0.42
Financial Leverage
0.53 0.57 0.53 0.51 0.53 0.53 0.50 0.47 0.48 0.47
Leverage Ratio
4.68 4.88 4.57 4.22 3.95 3.71 3.44 3.26 3.31 3.25
Compound Leverage Factor
4.68 4.88 4.57 4.22 3.95 3.71 3.44 3.26 3.31 3.25
Debt to Total Capital
33.54% 35.47% 37.58% 32.35% 34.72% 34.68% 34.81% 32.06% 31.87% 32.79%
Short-Term Debt to Total Capital
0.43% 4.54% 4.05% 0.65% 0.44% 0.55% 0.18% 0.94% 0.76% 4.74%
Long-Term Debt to Total Capital
33.12% 30.93% 33.53% 31.70% 34.28% 34.12% 34.63% 31.12% 31.11% 28.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.23% 3.21% 3.50% 4.69% 4.50% 8.37% 8.74% 14.83% 15.16% 15.47%
Common Equity to Total Capital
63.23% 61.33% 58.92% 62.96% 60.79% 56.95% 56.45% 53.11% 52.97% 51.75%
Debt to EBITDA
4.01 3.88 6.13 3.53 -12.80 5.90 6.81 4.80 6.24 9.15
Net Debt to EBITDA
3.77 3.71 5.77 3.30 -12.20 5.73 6.57 4.60 6.06 8.79
Long-Term Debt to EBITDA
3.96 3.38 5.47 3.46 -12.64 5.81 6.78 4.66 6.10 7.83
Debt to NOPAT
6.06 5.88 10.27 5.44 -9.95 13.37 16.17 8.21 15.26 38.77
Net Debt to NOPAT
5.70 5.62 9.67 5.07 -9.49 12.98 15.60 7.88 14.81 37.24
Long-Term Debt to NOPAT
5.98 5.13 9.16 5.33 -9.83 13.15 16.09 7.97 14.90 33.17
Noncontrolling Interest Sharing Ratio
4.91% 5.27% 6.34% 6.91% 10.05% 13.11% 17.91% 22.03% 22.63% 22.37%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
110 291 4,882 2,723 3,164 104 4,061 -458 364 2,341
Operating Cash Flow to CapEx
478.64% 569.53% 502.12% 544.19% 245.77% 167.24% 478.68% 251.21% 155.38% 228.10%
Free Cash Flow to Firm to Interest Expense
0.25 0.77 12.92 6.42 6.14 0.18 7.07 -0.71 0.68 4.50
Operating Cash Flow to Interest Expense
6.86 10.39 8.77 6.19 3.39 2.95 7.36 4.01 4.20 6.82
Operating Cash Flow Less CapEx to Interest Expense
5.43 8.57 7.02 5.05 2.01 1.18 5.82 2.41 1.50 3.83
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.21 0.20 0.17 0.18 0.15 0.18 0.17 0.17 0.16 0.17
Fixed Asset Turnover
1.59 1.50 1.37 1.40 0.93 0.92 0.87 0.85 0.82 0.83
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
26,991 25,607 24,353 28,344 29,382 33,571 32,804 36,159 34,289 33,937
Invested Capital Turnover
0.65 0.62 0.52 0.49 0.38 0.43 0.39 0.37 0.37 0.37
Increase / (Decrease) in Invested Capital
1,384 1,254 -3,991 -1,038 -4,189 767 -3,355 1,870 352 -2,054
Enterprise Value (EV)
27,828 24,990 23,222 24,375 23,232 29,397 27,808 32,801 31,009 28,970
Market Capitalization
18,444 15,486 13,750 14,498 12,188 15,281 13,927 16,318 15,210 13,034
Book Value per Share
$78.36 $70.34 $60.44 $70.35 $64.98 $64.28 $58.94 $57.05 $53.90 $49.56
Tangible Book Value per Share
$76.77 $68.79 $58.98 $68.97 $62.12 $61.70 $56.82 $55.09 $52.88 $48.57
Total Capital
26,991 25,607 24,353 28,344 29,382 33,571 32,804 36,159 34,289 33,937
Total Debt
9,054 9,082 9,152 9,169 10,201 11,641 11,418 11,593 10,928 11,127
Total Long-Term Debt
8,939 7,919 8,165 8,986 10,072 11,456 11,359 11,253 10,668 9,520
Net Debt
8,513 8,683 8,620 8,548 9,723 11,305 11,013 11,121 10,601 10,687
Capital Expenditures (CapEx)
632 686 660 482 710 1,041 882 1,031 1,450 1,555
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 266 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
9,054 9,082 9,152 9,169 10,201 11,641 11,418 11,593 10,928 11,127
Total Depreciation and Amortization (D&A)
383 347 380 434 667 854 842 834 814 972
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$6.42 $6.30 $4.17 $6.08 ($3.32) $3.08 $1.99 $3.46 $1.93 $0.72
Adjusted Weighted Average Basic Shares Outstanding
220.26M 227.48M 242.83M 259.67M 280.32M 302.70M 319.06M 336.61M 337.95M 362.43M
Adjusted Diluted Earnings per Share
$6.41 $6.29 $4.16 $6.07 ($3.32) $3.07 $1.99 $3.45 $1.93 $0.72
Adjusted Weighted Average Diluted Shares Outstanding
220.53M 227.81M 243.28M 260.20M 280.32M 303.35M 319.93M 337.50M 338.31M 339.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.93 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
212.86M 222.20M 235.00M 248.20M 267.05M 287.77M 311.30M 328.83M 336.63M 339.00M
Normalized Net Operating Profit after Tax (NOPAT)
1,494 1,545 891 1,685 -1,025 871 706 1,412 716 171
Normalized NOPAT Margin
8.75% 9.95% 6.52% 11.84% -8.49% 6.07% 5.23% 10.79% 5.70% 1.32%
Pre Tax Income Margin
10.98% 12.86% 8.15% 15.18% -12.13% 7.80% 6.18% 12.09% 7.45% 1.89%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
4.25 5.31 2.95 5.09 -2.84 1.89 1.45 2.45 1.75 0.47
NOPAT to Interest Expense
3.39 4.11 2.36 3.97 -1.99 1.47 1.23 2.19 1.34 0.55
EBIT Less CapEx to Interest Expense
2.82 3.48 1.20 3.96 -4.22 0.13 -0.08 0.85 -0.96 -2.52
NOPAT Less CapEx to Interest Expense
1.95 2.28 0.61 2.84 -3.37 -0.29 -0.31 0.59 -1.37 -2.44
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
9.37% 8.48% 17.85% 7.66% -13.09% 19.98% 28.47% 15.79% 30.45% 88.85%
Augmented Payout Ratio
50.07% 63.43% 99.66% 75.07% -84.59% 140.64% 173.80% 31.09% 49.16% 529.62%

Quarterly Metrics And Ratios for Loews

This table displays calculated financial ratios and metrics derived from Loews' official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.32% 6.58% 13.57% 8.07% 11.93% 12.52% 13.74% 16.74% 11.55% 3.88% 2.96%
EBITDA Growth
-8.20% -38.04% 28.77% 3.40% 19.49% 22.83% 118.44% 49.59% 14.69% 7.29% -46.73%
EBIT Growth
-18.28% -69.33% 54.49% -0.20% 21.19% 31.83% 1,524.00% 116.17% 18.22% 6.41% -108.22%
NOPAT Growth
-19.18% -60.38% 53.99% 1.80% 20.05% 25.86% 1,677.14% 107.49% 14.77% 7.37% -107.11%
Net Income Growth
-19.18% -60.38% 53.99% 1.80% 20.05% 25.86% 1,122.22% 107.49% 14.77% 7.37% -110.98%
EPS Growth
-15.12% -56.06% 62.50% 5.70% 27.33% 32.00% 1,344.44% 132.35% 24.81% 13.64% -110.59%
Operating Cash Flow Growth
271.72% 97.27% -26.86% -33.61% -72.46% -23.31% 2.49% 40.18% 69.98% -34.32% 9.97%
Free Cash Flow Firm Growth
122.87% -53.80% -1,245.02% -219.80% -170.02% -117.78% -104.60% -57.60% 228.07% 214.16% 450.84%
Invested Capital Growth
-0.43% 5.40% 13.16% 8.84% 11.02% 5.15% 2.00% -4.29% -10.14% -14.08% -15.93%
Revenue Q/Q Growth
-1.06% 1.93% 4.79% 0.61% -0.82% 8.61% -0.29% 4.20% -0.30% 9.80% 2.34%
EBITDA Q/Q Growth
51.54% -35.45% 6.90% -12.21% 2.29% 34.14% -14.16% 1.45% 5.15% 138.55% -41.22%
EBIT Q/Q Growth
173.40% -65.82% 8.48% -19.40% 2.61% 72.19% -29.92% -2.12% 11.61% 1,960.00% -110.64%
NOPAT Q/Q Growth
107.41% -55.53% 7.59% -18.56% 1.68% 72.83% -28.87% -3.96% 6.60% 2,265.71% -109.36%
Net Income Q/Q Growth
107.41% -55.53% 7.59% -18.56% 1.68% 72.83% -28.87% -3.96% 6.60% 1,503.70% -114.44%
EPS Q/Q Growth
100.00% -52.20% 8.98% -18.54% 3.54% 76.79% -29.11% -1.86% 7.33% 1,766.67% -113.24%
Operating Cash Flow Q/Q Growth
-21.79% 0.75% -1.89% 380.81% -58.49% -62.65% -10.95% 99.44% 15.59% -50.08% 21.80%
Free Cash Flow Firm Q/Q Growth
142.59% 57.89% -58.46% 19.54% -186.49% -268.25% -114.11% -52.97% -27.25% -4.76% 30.13%
Invested Capital Q/Q Growth
0.72% -3.78% 4.27% -1.47% 6.62% 3.30% 0.29% 0.50% 0.98% 0.21% -5.89%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
22.44% 14.65% 23.14% 22.68% 25.99% 25.20% 20.41% 23.71% 24.35% 23.09% 10.63%
EBIT Margin
11.71% 4.24% 12.64% 12.21% 15.24% 14.73% 9.29% 13.22% 14.07% 12.57% -0.74%
Profit (Net Income) Margin
8.93% 4.26% 9.77% 9.51% 11.75% 11.46% 7.20% 10.10% 10.95% 10.25% -0.80%
Tax Burden Percent
76.26% 100.53% 77.27% 77.91% 77.11% 77.81% 77.53% 76.38% 77.84% 81.51% 108.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
23.74% -0.53% 22.73% 22.09% 22.89% 22.19% 22.47% 23.62% 22.16% 18.49% 0.00%
Return on Invested Capital (ROIC)
5.68% 2.77% 6.21% 6.00% 7.23% 7.12% 4.42% 5.83% 5.92% 5.31% -0.26%
ROIC Less NNEP Spread (ROIC-NNEP)
5.68% 2.77% 6.21% 6.00% 7.23% 7.12% 4.42% 5.83% 5.92% 5.31% -0.36%
Return on Net Nonoperating Assets (RNNOA)
3.16% 1.46% 3.61% 3.48% 4.38% 4.09% 2.86% 3.47% 3.40% 2.83% -0.21%
Return on Equity (ROE)
8.84% 4.22% 9.82% 9.48% 11.61% 11.22% 7.28% 9.30% 9.32% 8.15% -0.47%
Cash Return on Invested Capital (CROIC)
5.57% 0.42% -5.61% -2.14% -4.18% 1.16% 3.91% 8.91% 14.31% 18.53% 20.56%
Operating Return on Assets (OROA)
2.47% 0.90% 2.65% 2.51% 3.09% 2.95% 1.85% 2.50% 2.54% 2.19% -0.13%
Return on Assets (ROA)
1.89% 0.90% 2.05% 1.95% 2.38% 2.30% 1.43% 1.91% 1.98% 1.78% -0.14%
Return on Common Equity (ROCE)
8.42% 4.01% 9.35% 8.99% 11.01% 10.63% 6.91% 8.76% 8.76% 7.63% -0.44%
Return on Equity Simple (ROE_SIMPLE)
8.15% 0.00% 10.27% 9.97% 10.05% 0.00% 10.02% 7.83% 6.53% 0.00% 6.25%
Net Operating Profit after Tax (NOPAT)
392 189 425 395 485 477 276 388 404 379 -18
NOPAT Margin
8.93% 4.26% 9.77% 9.51% 11.75% 11.46% 7.20% 10.10% 10.95% 10.25% -0.52%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.10%
SG&A Expenses to Revenue
0.02% -0.32% 0.21% -0.65% -0.63% -0.74% -0.57% -1.01% -0.76% -0.76% -1.04%
Operating Expenses to Revenue
88.29% 95.76% 87.36% 87.79% 84.76% 85.27% 90.71% 86.78% 85.93% 87.43% 100.74%
Earnings before Interest and Taxes (EBIT)
514 188 550 507 629 613 356 508 519 465 -25
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
985 650 1,007 942 1,073 1,049 782 911 898 854 358
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.14 1.08 1.00 1.01 1.08 0.99 0.98 0.92 0.94 0.96 0.86
Price to Tangible Book Value (P/TBV)
1.16 1.10 1.02 1.03 1.10 1.01 1.01 0.95 0.96 0.98 0.88
Price to Revenue (P/Rev)
1.13 1.08 1.03 1.02 1.09 1.00 0.94 0.92 0.97 1.01 0.88
Price to Earnings (P/E)
14.74 13.04 10.37 10.84 11.51 10.80 10.59 12.62 15.50 16.73 15.01
Dividend Yield
0.27% 0.30% 0.32% 0.33% 0.32% 0.36% 0.40% 0.42% 0.43% 0.43% 0.51%
Earnings Yield
6.78% 7.67% 9.64% 9.22% 8.69% 9.26% 9.44% 7.93% 6.45% 5.98% 6.66%
Enterprise Value to Invested Capital (EV/IC)
1.07 1.03 0.98 0.99 1.03 0.98 0.96 0.94 0.94 0.95 0.88
Enterprise Value to Revenue (EV/Rev)
1.67 1.63 1.64 1.63 1.75 1.61 1.58 1.58 1.64 1.70 1.59
Enterprise Value to EBITDA (EV/EBITDA)
8.09 12.33 6.75 6.91 7.34 10.67 6.91 7.65 8.50 15.54 8.44
Enterprise Value to EBIT (EV/EBIT)
16.49 14.85 11.96 12.63 13.30 12.52 12.88 15.76 19.35 20.85 19.79
Enterprise Value to NOPAT (EV/NOPAT)
20.70 18.63 15.43 16.28 17.23 16.18 16.45 20.21 24.50 26.06 24.84
Enterprise Value to Operating Cash Flow (EV/OCF)
8.14 9.20 10.74 9.15 8.27 6.40 5.88 5.75 6.40 7.01 5.90
Enterprise Value to Free Cash Flow (EV/FCFF)
19.10 252.98 0.00 0.00 0.00 85.88 24.80 10.27 6.22 4.76 3.93
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.51 0.50 0.54 0.56 0.61 0.55 0.64 0.60 0.61 0.60 0.66
Long-Term Debt to Equity
0.47 0.50 0.48 0.50 0.50 0.48 0.52 0.52 0.53 0.54 0.58
Financial Leverage
0.56 0.53 0.58 0.58 0.61 0.57 0.65 0.59 0.57 0.53 0.58
Leverage Ratio
4.68 4.68 4.79 4.85 4.87 4.88 5.08 4.87 4.72 4.57 4.64
Compound Leverage Factor
4.68 4.68 4.79 4.85 4.87 4.88 5.08 4.87 4.72 4.57 4.64
Debt to Total Capital
33.66% 33.54% 34.95% 36.06% 37.74% 35.47% 38.85% 37.41% 37.73% 37.58% 39.70%
Short-Term Debt to Total Capital
2.62% 0.43% 3.50% 4.25% 6.89% 4.54% 6.88% 4.66% 4.59% 4.05% 4.83%
Long-Term Debt to Total Capital
31.05% 33.12% 31.45% 31.81% 30.86% 30.93% 31.97% 32.75% 33.14% 33.53% 34.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.10% 3.23% 3.18% 3.04% 2.98% 3.21% 2.86% 3.51% 3.51% 3.50% 3.32%
Common Equity to Total Capital
63.23% 63.23% 61.88% 60.90% 59.28% 61.33% 58.29% 59.08% 58.76% 58.92% 56.98%
Debt to EBITDA
2.55 4.01 2.41 2.52 2.70 3.88 2.80 3.06 3.41 6.13 3.79
Net Debt to EBITDA
2.40 3.77 2.27 2.40 2.56 3.71 2.57 2.91 3.19 5.77 3.44
Long-Term Debt to EBITDA
2.36 3.96 2.17 2.23 2.21 3.38 2.30 2.68 3.00 5.47 3.33
Debt to NOPAT
6.53 6.06 5.50 5.94 6.34 5.88 6.66 8.08 9.84 10.27 11.15
Net Debt to NOPAT
6.13 5.70 5.19 5.65 6.00 5.62 6.13 7.68 9.21 9.67 10.13
Long-Term Debt to NOPAT
6.03 5.98 4.95 5.24 5.18 5.13 5.48 7.08 8.64 9.16 9.80
Noncontrolling Interest Sharing Ratio
4.73% 4.91% 4.79% 5.15% 5.19% 5.27% 5.09% 5.84% 6.01% 6.34% 6.28%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
509 -1,195 -2,838 -1,791 -2,226 -777 -211 1,495 3,179 4,370 4,589
Operating Cash Flow to CapEx
751.02% 540.80% 667.14% 598.74% 124.53% 213.90% 778.66% 1,024.29% 452.20% 278.92% 996.80%
Free Cash Flow to Firm to Interest Expense
4.85 -10.86 -24.89 -15.71 -21.61 -8.09 -2.24 16.43 33.46 46.49 49.88
Operating Cash Flow to Interest Expense
7.01 8.55 8.19 8.35 1.92 4.97 13.59 15.76 7.57 6.62 13.54
Operating Cash Flow Less CapEx to Interest Expense
6.08 6.97 6.96 6.96 0.38 2.65 11.84 14.22 5.89 4.24 12.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.21 0.21 0.21 0.21 0.20 0.20 0.20 0.19 0.18 0.17 0.17
Fixed Asset Turnover
1.62 1.59 1.57 1.55 1.53 1.50 1.46 1.44 1.41 1.37 1.36
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27,186 26,991 28,051 26,902 27,303 25,607 24,788 24,716 24,592 24,353 24,301
Invested Capital Turnover
0.64 0.65 0.64 0.63 0.62 0.62 0.61 0.58 0.54 0.52 0.51
Increase / (Decrease) in Invested Capital
-117 1,384 3,263 2,186 2,711 1,254 487 -1,107 -2,775 -3,991 -4,606
Enterprise Value (EV)
28,999 27,828 27,499 26,583 28,013 24,990 23,806 23,123 23,107 23,222 21,487
Market Capitalization
19,564 18,444 17,353 16,535 17,450 15,486 14,228 13,473 13,560 13,750 11,918
Book Value per Share
$80.76 $78.36 $79.07 $74.00 $72.75 $70.34 $64.07 $64.08 $61.49 $60.44 $57.46
Tangible Book Value per Share
$79.13 $76.77 $77.48 $72.43 $71.19 $68.79 $62.53 $62.55 $60.02 $58.98 $56.04
Total Capital
27,186 26,991 28,051 26,902 27,303 25,607 24,788 24,716 24,592 24,353 24,301
Total Debt
9,152 9,054 9,803 9,701 10,305 9,082 9,630 9,246 9,278 9,152 9,648
Total Long-Term Debt
8,441 8,939 8,821 8,558 8,425 7,919 7,925 8,094 8,150 8,165 8,475
Net Debt
8,592 8,513 9,255 9,231 9,749 8,683 8,868 8,783 8,684 8,620 8,762
Capital Expenditures (CapEx)
98 174 140 159 159 223 164 140 159 223 125
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.50
Net Nonoperating Obligations (NNO)
9,152 9,054 9,803 9,701 10,305 9,082 9,630 9,246 9,278 9,152 9,648
Total Depreciation and Amortization (D&A)
471 462 457 435 444 436 426 403 379 389 383
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.74 $0.87 $1.83 $1.67 $2.05 $1.99 $1.12 $1.58 $1.61 $1.50 $0.54
Adjusted Weighted Average Basic Shares Outstanding
212.45M 220.26M 219.67M 221.35M 222.47M 227.48M 225.64M 227.69M 233.30M 242.83M 240.37M
Adjusted Diluted Earnings per Share
$1.74 $0.87 $1.82 $1.67 $2.05 $1.98 $1.12 $1.58 $1.61 $1.50 $0.54
Adjusted Weighted Average Diluted Shares Outstanding
212.60M 220.53M 219.94M 221.60M 222.78M 227.81M 225.99M 227.97M 233.62M 243.28M 240.76M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
209.70M 212.86M 217.78M 219.52M 221.41M 222.20M 223.25M 225.51M 227.90M 235.00M 237.43M
Normalized Net Operating Profit after Tax (NOPAT)
392 132 425 395 485 477 276 388 404 379 -18
Normalized NOPAT Margin
8.93% 2.97% 9.77% 9.51% 11.75% 11.46% 7.20% 10.10% 10.95% 10.25% -0.52%
Pre Tax Income Margin
11.71% 4.24% 12.64% 12.21% 15.24% 14.73% 9.29% 13.22% 14.07% 12.57% -0.74%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.90 1.71 4.82 4.45 6.11 6.39 3.79 5.58 5.46 4.95 -0.27
NOPAT to Interest Expense
3.73 1.72 3.73 3.46 4.71 4.97 2.94 4.26 4.25 4.03 -0.19
EBIT Less CapEx to Interest Expense
3.96 0.13 3.60 3.05 4.56 4.06 2.04 4.04 3.79 2.57 -1.63
NOPAT Less CapEx to Interest Expense
2.80 0.14 2.50 2.07 3.17 2.65 1.19 2.73 2.58 1.66 -1.55
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.85% 9.37% 7.86% 8.57% 8.73% 8.48% 9.26% 11.63% 14.21% 17.85% 18.38%
Augmented Payout Ratio
79.66% 50.07% 30.42% 36.68% 34.01% 63.43% 66.41% 93.97% 126.51% 99.66% 124.97%

Frequently Asked Questions About Loews' Financials

When does Loews's fiscal year end?

According to the most recent income statement we have on file, Loews' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Loews' net income changed over the last 9 years?

Loews' net income appears to be on an upward trend, with a most recent value of $1.49 billion in 2024, rising from $287 million in 2015. The previous period was $1.55 billion in 2023. Check out Loews' forecast to explore projected trends and price targets.

How has Loews revenue changed over the last 9 years?

Over the last 9 years, Loews' total revenue changed from $12.90 billion in 2015 to $17.07 billion in 2024, a change of 32.4%.

How much debt does Loews have?

Loews' total liabilities were at $64.01 billion at the end of 2024, a 2.1% increase from 2023, and a 20.3% increase since 2015.

How much cash does Loews have?

In the past 9 years, Loews' cash and equivalents has ranged from $327 million in 2016 to $621 million in 2021, and is currently $541 million as of their latest financial filing in 2024.

How has Loews' book value per share changed over the last 9 years?

Over the last 9 years, Loews' book value per share changed from 49.56 in 2015 to 78.36 in 2024, a change of 58.1%.



This page (NYSE:L) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners