Free Trial

Prudential Financial (PRU) Financials

Prudential Financial logo
$109.80 +2.63 (+2.45%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$109.92 +0.12 (+0.10%)
As of 08/22/2025 07:23 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Prudential Financial

Annual Income Statements for Prudential Financial

This table shows Prudential Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
1,381 5,642 4,368 7,863 4,074 4,186 -374 8,868 -1,647 2,488 2,727
Consolidated Net Income / (Loss)
1,438 5,712 4,419 7,974 4,088 4,238 -146 8,938 -1,675 2,508 2,846
Net Income / (Loss) Continuing Operations
1,426 5,712 4,419 7,925 4,088 4,138 -146 8,840 -1,675 2,459 2,846
Total Pre-Tax Income
1,759 7,769 5,705 6,487 4,834 5,085 -323 10,835 -1,892 3,072 3,209
Total Revenue
54,105 57,119 58,779 59,689 62,992 64,807 57,033 71,247 56,881 53,979 70,405
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
54,105 57,119 58,779 59,689 62,992 64,807 57,033 71,247 56,881 53,979 70,405
Other Service Charges
7,920 9,744 10,101 10,731 9,060 13,479 12,370 13,298 9,285 12,309 11,425
Net Realized & Unrealized Capital Gains on Investments
16,892 18,854 17,714 16,867 18,153 17,126 13,523 23,999 11,121 14,306 16,083
Premiums Earned
29,293 28,521 30,964 32,091 35,779 34,202 31,140 33,950 36,475 27,364 42,897
Total Non-Interest Expense
52,346 49,350 53,074 53,202 58,158 59,722 57,356 60,412 58,773 50,907 67,196
Property & Liability Insurance Claims
35,850 34,106 37,393 37,616 42,600 41,700 39,597 41,422 43,009 34,914 51,701
Insurance Policy Acquisition Costs
2,716 2,212 2,025 2,091 1,336 2,274 1,625 2,874 198 1,069 698
Current and Future Benefits
- - - - - - - -35 654 337 -37
Other Operating Expenses
11,807 10,912 11,779 11,915 11,949 13,416 13,913 13,609 12,576 12,951 13,342
Amortization Expense
1,973 2,120 1,877 1,580 2,273 2,332 2,221 1,482 1,433 1,459 1,492
Impairment Charge
- - - - - - 0.00 1,060 903 177 0.00
Income Tax Expense
349 2,072 1,335 -1,438 822 947 -81 1,995 -279 613 507
Other Gains / (Losses), net
16 15 49 - 76 - 96 - -62 - 144
Net Income / (Loss) Attributable to Noncontrolling Interest
57 70 51 111 14 52 228 70 -28 - 119
Basic Earnings per Share
$3.25 $12.37 $9.85 - $9.64 - ($1.00) - ($4.49) - $7.54
Weighted Average Basic Shares Outstanding
424.90M 451.70M 438.20M 427M 409M 397M 397M 376M 366M 359M 354M
Diluted Earnings per Share
$3.23 $12.17 $9.71 - $9.50 - ($1.00) - ($4.49) - $7.50
Weighted Average Diluted Shares Outstanding
424.90M 451.70M 438.20M 427M 409M 397M 397M 376M 366M 359M 354M
Weighted Average Basic & Diluted Shares Outstanding
424.90M 451.70M 438.20M 427M 409M 397M 397M 376M 366M 359M 354M
Cash Dividends to Common per Share
$2.17 $2.44 $2.80 $3.00 $3.60 $4.00 $4.40 $4.60 $4.80 $5.00 $5.20

Quarterly Income Statements for Prudential Financial

This table shows Prudential Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-52 1,462 511 -802 1,317 1,138 1,198 448 -57 707 533
Consolidated Net Income / (Loss)
-44 1,477 496 -791 1,326 1,151 1,171 451 73 742 566
Net Income / (Loss) Continuing Operations
-112 1,465 498 -807 1,303 1,101 1,171 413 181 713 545
Total Pre-Tax Income
-40 1,847 621 -1,058 1,662 1,390 1,415 553 -149 920 740
Total Revenue
13,433 17,045 13,498 8,352 15,084 23,509 14,883 19,490 12,523 13,470 13,726
Net Interest Income / (Expense)
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
13,433 17,045 13,498 8,352 15,084 23,509 14,883 19,490 12,523 13,470 13,726
Other Service Charges
3,627 3,070 3,035 2,261 3,943 3,393 2,677 3,380 1,975 2,421 3,643
Net Realized & Unrealized Capital Gains on Investments
3,342 4,612 3,554 1,918 4,222 4,579 4,386 3,065 4,053 4,049 3,101
Premiums Earned
6,464 9,363 6,909 4,173 6,919 15,537 7,820 13,045 6,495 7,000 6,982
Total Non-Interest Expense
13,473 15,198 12,877 9,413 13,419 22,119 13,468 18,937 12,672 12,550 12,986
Property & Liability Insurance Claims
8,729 11,285 8,810 6,035 8,784 17,877 9,966 14,890 8,968 8,965 9,319
Insurance Policy Acquisition Costs
80 319 303 0.00 447 290 176 189 43 145 259
Current and Future Benefits
- 25 255 -49 106 -17 -176 180 -24 -50 -175
Other Operating Expenses
2,731 3,204 3,143 3,066 3,538 3,594 3,127 3,311 3,310 3,083 3,176
Amortization Expense
341 365 366 361 367 375 375 367 375 407 407
Income Tax Expense
-5.00 382 123 -251 359 289 264 140 -186 207 195
Other Adjustments to Consolidated Net Income / (Loss)
- 12 -2.00 16 23 50 - 38 - 29 21
Net Income / (Loss) Attributable to Noncontrolling Interest
8.00 15 -15 11 - 13 -27 3.00 130 35 33
Weighted Average Basic Shares Outstanding
366M 365M 363M 361M 359M 359M 357M 356M 354M 354M 352M
Weighted Average Diluted Shares Outstanding
366M 365M 363M 361M 359M 359M 357M 356M 354M 354M 352M
Weighted Average Basic & Diluted Shares Outstanding
366M 365M 363M 361M 359M 359M 357M 356M 354M 354M 352M
Cash Dividends to Common per Share
- $1.25 $1.25 $1.25 - $1.30 $1.30 $1.30 - $1.35 $1.35

Annual Cash Flow Statements for Prudential Financial

This table details how cash moves in and out of Prudential Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
3,479 2,694 -3,567 355 959 979 -2,619 -921 4,365 2,164 -943
Net Cash From Operating Activities
19,396 13,942 14,876 13,460 21,664 19,625 8,368 9,812 5,158 6,510 8,502
Net Cash From Continuing Operating Activities
19,396 13,942 14,876 13,460 21,664 19,625 8,368 9,812 5,158 6,510 8,502
Net Income / (Loss) Continuing Operations
1,438 5,712 4,419 7,974 4,088 4,238 -146 8,938 -1,675 2,508 2,846
Consolidated Net Income / (Loss)
1,438 5,712 4,419 7,974 4,088 4,238 -146 8,938 -1,675 2,508 2,846
Depreciation Expense
631 113 318 222 161 460 457 206 117 -70 383
Non-Cash Adjustments to Reconcile Net Income
5,121 -1,905 -323 578 -166 1,752 5,030 -3,056 6,910 5,030 5,685
Changes in Operating Assets and Liabilities, net
12,206 10,022 10,462 4,686 17,581 13,175 3,027 3,724 -194 -958 -412
Net Cash From Investing Activities
-17,088 -7,746 -21,694 -11,957 -21,628 -17,028 -16,210 -5,342 -7,638 -12,122 -28,585
Net Cash From Continuing Investing Activities
-17,088 -7,746 -21,694 -11,957 -21,628 -17,028 -16,210 -5,342 -7,638 -12,122 -28,585
Purchase of Investment Securities
-164,283 -158,182 -161,210 -152,747 -155,408 -135,584 -149,309 -143,089 -124,181 -102,625 -139,395
Divestitures
- - - - 0.00 0.00 1,454 132 422 0.00 0.00
Sale and/or Maturity of Investments
149,050 152,218 141,398 142,719 135,750 120,487 133,601 138,831 117,369 92,047 112,411
Other Investing Activities, net
-1,855 -1,782 -1,882 -1,929 -1,970 -1,931 -1,956 -1,216 -1,248 -1,544 -1,601
Net Cash From Financing Activities
1,629 -3,571 3,201 -1,258 781 -1,634 4,883 -3,011 4,933 7,739 19,394
Net Cash From Continuing Financing Activities
1,629 -3,571 3,201 -1,258 781 -1,634 4,883 -3,011 4,933 7,739 19,394
Issuance of Debt
8,638 2,964 3,595 2,078 4,258 3,799 3,491 310 1,302 1,920 6,743
Repayment of Debt
-7,384 -4,957 -2,753 -1,827 -1,810 -2,067 -2,762 -1,411 -1,398 -2,308 -2,014
Repurchase of Common Equity
-1,000 -1,664 -2,119 -1,250 -1,500 -2,500 -500 -2,500 -1,488 -1,012 -1,000
Payment of Dividends
-1,027 -1,117 -1,300 -1,296 -1,521 -1,641 -1,766 -1,814 -1,817 -1,846 -1,891
Other Financing Activities, Net
2,402 1,203 5,778 1,037 1,354 775 6,420 2,404 8,334 10,985 17,556
Effect of Exchange Rate Changes
-458 69 50 110 142 16 340 -309 -159 37 -254
Other Net Changes in Cash
- - - - - 0.00 0.00 -2,071 2,071 0.00 0.00
Cash Interest Paid
1,883 1,324 1,257 1,248 1,443 1,521 1,531 1,452 1,452 1,555 1,995
Cash Income Taxes Paid
109 1,083 770 185 760 1,348 287 1,668 1,090 895 756

Quarterly Cash Flow Statements for Prudential Financial

This table details how cash moves in and out of Prudential Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-2,853 174 -2,779 2,235 2,534 -707 -1,625 3,097 -1,708 -2,416 597
Net Cash From Operating Activities
-622 1,343 1,224 2,840 1,103 5,221 -146 1,105 2,322 -2,506 1,162
Net Cash From Continuing Operating Activities
-622 1,343 1,224 2,840 1,103 5,221 -146 1,105 2,322 -2,506 1,162
Net Income / (Loss) Continuing Operations
-44 1,477 496 -791 1,326 1,151 1,171 451 73 742 566
Consolidated Net Income / (Loss)
-44 1,477 496 -791 1,326 1,151 1,171 451 73 742 566
Depreciation Expense
59 41 5.00 -45 -71 397 -26 -41 53 -161 482
Non-Cash Adjustments to Reconcile Net Income
1,932 15 1,250 2,968 797 541 870 2,465 1,809 1,655 2,543
Changes in Operating Assets and Liabilities, net
-2,569 -190 -527 708 -949 3,132 -2,161 -1,770 387 -4,742 -2,429
Net Cash From Investing Activities
-3,376 -3,303 -2,840 -2,881 -3,098 -10,244 -5,340 -5,700 -7,301 -5,465 -5,828
Net Cash From Continuing Investing Activities
-3,376 -3,303 -2,840 -2,881 -3,098 -10,244 -5,340 -5,700 -7,301 -5,465 -5,828
Purchase of Investment Securities
-28,971 -23,535 -25,033 -26,617 -27,440 -34,028 -31,950 -31,786 -41,691 -28,657 -28,714
Sale and/or Maturity of Investments
25,939 20,603 22,602 24,107 24,735 24,216 26,948 26,495 34,812 23,562 23,305
Other Investing Activities, net
-344 -371 -409 -371 -393 -432 -338 -409 -422 -370 -419
Net Cash From Financing Activities
858 2,129 -1,015 2,353 4,272 4,543 4,002 7,429 3,420 5,499 5,149
Net Cash From Continuing Financing Activities
858 2,129 -1,015 2,353 4,272 4,543 4,002 7,429 3,420 5,499 5,149
Issuance of Debt
-849 495 -1,314 813 1,926 1,675 614 2,694 1,760 1,753 460
Repayment of Debt
-217 -45 -1,577 -365 -321 -540 -211 -454 -809 -191 -1,003
Repurchase of Common Equity
-375 -251 -253 -250 -258 -242 -251 -253 -254 -246 -250
Payment of Dividends
-446 -473 -460 -458 -455 -483 -472 -469 -467 -491 -481
Other Financing Activities, Net
2,745 2,403 2,589 2,613 3,380 4,133 4,322 5,911 3,190 4,674 6,423
Effect of Exchange Rate Changes
287 5.00 -148 -77 257 -227 -141 263 -149 56 114

Annual Balance Sheets for Prudential Financial

This table presents Prudential Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
766,655 757,255 783,962 832,136 815,078 896,552 940,722 937,582 689,029 721,212 735,587
Cash and Due from Banks
14,918 17,612 14,127 14,490 15,353 16,327 13,701 12,888 17,251 19,419 18,497
Trading Account Securities
353,584 346,871 372,198 381,762 386,404 426,032 450,999 394,679 324,960 337,521 337,224
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
3,130 3,110 3,204 3,325 3,318 3,330 3,193 2,855 3,012 3,287 3,441
Mortgage Servicing Rights
46,432 50,559 - - - - 65,425 - - - 62,341
Deferred Acquisition Cost
15,971 16,718 17,661 18,992 20,058 19,912 19,027 18,192 20,546 20,856 20,448
Separate Account Business Assets
296,435 285,570 287,636 306,617 279,136 312,281 327,277 246,145 197,679 198,888 193,372
Other Assets
36,185 36,815 89,136 106,950 110,809 118,670 61,100 262,823 125,581 141,241 100,264
Total Liabilities & Shareholders' Equity
766,655 757,255 783,962 832,136 815,078 896,552 940,722 937,582 689,029 721,212 735,587
Total Liabilities
724,306 715,332 737,874 777,625 766,047 835,685 872,512 874,974 657,110 691,336 705,461
Short-Term Debt
13,246 9,098 8,739 9,780 12,401 11,614 11,819 10,907 7,364 6,674 7,749
Long-Term Debt
25,889 19,594 18,041 17,172 17,378 18,646 20,023 18,896 20,282 20,256 20,617
Future Policy Benefits
217,766 224,384 240,908 257,317 273,846 293,527 306,343 290,784 261,773 273,281 268,912
Participating Policy Holder Equity
143,811 142,362 150,916 154,600 154,448 159,098 171,206 131,364 136,318 148,493 166,972
Separate Account Business Liabilities
296,435 285,570 287,636 306,617 279,136 312,281 327,277 246,145 197,679 198,888 193,372
Other Long-Term Liabilities
27,159 34,324 31,634 32,139 28,838 36,393 35,844 176,878 33,694 43,744 47,839
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - 371 1,766 1,939
Total Equity & Noncontrolling Interests
42,349 41,923 46,088 54,511 49,031 63,719 68,210 62,608 31,548 28,110 28,187
Total Preferred & Common Equity
41,770 41,890 45,863 54,236 48,617 63,115 67,425 61,876 30,593 27,820 27,872
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
41,770 41,890 45,863 54,236 48,617 63,115 67,425 61,876 30,593 27,820 27,872
Common Stock
24,571 24,488 24,612 24,775 24,834 25,538 25,590 25,738 25,753 25,752 25,907
Retained Earnings
14,888 18,931 21,946 28,671 30,470 32,991 30,749 36,652 31,714 32,352 33,187
Treasury Stock
-13,739 -13,814 -15,316 -16,284 -17,593 -19,453 -19,652 -21,838 -23,068 -23,780 -24,511
Accumulated Other Comprehensive Income / (Loss)
16,050 12,285 14,621 17,074 10,906 24,039 30,738 21,324 -3,806 -6,504 -6,711
Noncontrolling Interest
579 33 225 275 414 604 785 732 955 290 315

Quarterly Balance Sheets for Prudential Financial

This table presents Prudential Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
689,029 709,269 697,304 681,254 721,212 725,823 715,196 760,294 735,587 739,262 758,952
Cash and Due from Banks
17,251 17,425 14,652 16,892 19,419 18,735 17,111 20,198 18,497 16,063 16,638
Trading Account Securities
324,960 338,589 331,128 312,429 337,521 339,381 331,791 363,220 337,224 341,681 354,038
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
3,012 3,095 3,142 3,191 3,287 3,361 3,434 3,566 3,441 3,383 3,560
Mortgage Servicing Rights
- - - - - - - - - - 62,966
Deferred Acquisition Cost
20,546 20,741 20,320 20,394 20,856 20,613 20,564 21,182 20,448 20,790 21,222
Separate Account Business Assets
197,679 202,294 200,871 190,642 198,888 200,064 196,859 200,550 193,372 188,191 194,761
Other Assets
125,581 127,125 127,191 137,706 141,241 143,669 145,437 151,578 162,605 169,154 105,767
Total Liabilities & Shareholders' Equity
689,029 709,269 697,304 681,254 721,212 725,823 715,196 760,294 735,587 739,262 758,952
Total Liabilities
657,110 676,822 667,849 654,307 691,336 696,409 685,091 727,719 705,461 707,040 725,836
Short-Term Debt
7,364 7,322 6,860 6,162 6,674 7,148 7,517 8,405 7,749 8,955 9,578
Long-Term Debt
20,282 20,866 19,278 19,668 20,256 20,500 20,527 19,076 20,617 20,983 20,409
Future Policy Benefits
261,773 273,586 268,649 253,551 273,281 272,790 262,330 285,474 268,912 269,969 270,133
Participating Policy Holder Equity
136,318 139,626 139,801 141,445 148,493 152,921 155,737 166,177 166,972 171,194 181,888
Separate Account Business Liabilities
197,679 202,294 200,871 190,642 198,888 200,064 196,859 200,550 193,372 188,191 194,761
Other Long-Term Liabilities
33,694 33,128 32,390 42,839 43,744 42,986 42,121 48,037 47,839 47,748 49,067
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
371 - - - 1,766 544 545 560 1,939 2,019 2,213
Total Equity & Noncontrolling Interests
31,548 32,447 29,455 26,947 28,110 28,870 29,560 32,015 28,187 30,203 30,903
Total Preferred & Common Equity
30,593 31,385 28,434 25,814 27,820 27,209 28,013 30,416 27,872 29,883 30,582
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
30,593 31,385 28,434 25,814 27,820 27,209 28,013 30,416 27,872 29,883 30,582
Common Stock
25,753 25,649 25,682 25,720 25,752 25,747 25,808 25,856 25,907 25,877 25,933
Retained Earnings
31,714 32,708 32,756 31,493 32,352 33,014 33,737 33,714 33,187 33,408 33,456
Treasury Stock
-23,068 -23,147 -23,355 -23,568 -23,780 -23,891 -24,088 -24,310 -24,511 -24,661 -24,886
Accumulated Other Comprehensive Income / (Loss)
-3,806 -3,825 -6,649 -7,831 -6,504 -7,661 -7,444 -4,844 -6,711 -4,741 -3,921
Noncontrolling Interest
955 1,062 1,021 1,133 290 1,661 1,547 1,599 315 320 321

Annual Metrics And Ratios for Prudential Financial

This table displays calculated financial ratios and metrics derived from Prudential Financial's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
30.50% 5.57% 2.91% 1.55% 5.53% 2.88% -12.00% 24.92% -20.16% -5.10% 30.43%
EBITDA Growth
287.75% 229.79% -23.59% 11.39% -25.55% 11.01% -97.58% 8,139.55% -116.08% 269.13% 19.65%
EBIT Growth
204.45% 341.67% -26.57% 13.71% -25.48% 5.19% -106.35% 3,454.49% -117.46% 262.37% 4.46%
NOPAT Growth
219.61% 304.04% -23.29% 81.35% -49.38% 3.14% -105.46% 4,009.77% -114.98% 285.67% 9.88%
Net Income Growth
356.79% 297.22% -22.64% 80.45% -48.73% 3.67% -103.45% 6,221.92% -118.74% 249.73% 13.48%
EPS Growth
308.39% 276.78% -20.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
129.67% -28.12% 6.70% -9.52% 60.95% -9.41% -57.36% 17.26% -47.43% 26.21% 30.60%
Free Cash Flow Firm Growth
-788.82% 344.66% -87.22% -131.65% 1,094.78% -222.72% -11.89% 280.10% 91.26% -83.45% -80.53%
Invested Capital Growth
11.16% -13.34% 3.19% 11.80% -3.26% 15.63% 9.79% -7.64% -35.54% -4.63% 2.97%
Revenue Q/Q Growth
11.97% -2.51% -2.01% 5.69% 3.56% 1.24% -5.30% 1.00% -5.49% 3.16% -3.51%
EBITDA Q/Q Growth
-24.22% 43.86% -9.02% 14.20% 2.08% 5.38% -80.21% 22.83% -252.10% 110.37% -32.00%
EBIT Q/Q Growth
-33.04% 50.10% -8.44% 14.05% -1.29% 6.07% -366.94% 21.84% -291.11% 124.73% -36.11%
NOPAT Q/Q Growth
-42.14% 62.40% -9.35% 82.90% -43.10% 7.48% -111.31% 18.23% -271.33% 119.36% -31.91%
Net Income Q/Q Growth
-41.47% 62.04% -9.19% 81.14% -42.46% 7.32% -386.67% 18.01% -321.85% 120.39% -30.57%
EPS Q/Q Growth
0.00% 52.32% -8.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
34.84% -29.60% -22.46% 104.31% 44.99% -27.41% -50.39% 399.08% -43.40% 36.05% 16.74%
Free Cash Flow Firm Q/Q Growth
31.74% 180.16% -23.32% -106.99% -27.55% 49.74% -209.47% 13.91% -32.27% 197.17% 130.69%
Invested Capital Q/Q Growth
-2.78% -13.26% -12.70% 4.14% 3.60% -5.27% 1.02% 0.39% 28.69% 7.63% -2.60%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
4.42% 13.80% 10.25% 11.24% 7.93% 8.56% 0.24% 15.50% -3.12% 5.56% 5.10%
EBIT Margin
3.25% 13.60% 9.71% 10.87% 7.67% 7.85% -0.57% 15.21% -3.33% 5.69% 4.56%
Profit (Net Income) Margin
2.66% 10.00% 7.52% 13.36% 6.49% 6.54% -0.26% 12.55% -2.94% 4.65% 4.04%
Tax Burden Percent
81.75% 73.52% 77.46% 122.92% 84.57% 83.34% 45.20% 82.49% 88.53% 81.64% 88.69%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
19.84% 26.67% 23.40% -22.17% 17.00% 18.62% 0.00% 18.41% 0.00% 19.95% 15.80%
Return on Invested Capital (ROIC)
1.82% 7.49% 6.09% 10.27% 5.01% 4.87% -0.24% 9.19% -1.74% 4.23% 4.69%
ROIC Less NNEP Spread (ROIC-NNEP)
1.90% 7.54% 6.27% 10.45% 5.27% 5.22% 0.03% 9.50% -2.96% 4.41% 5.21%
Return on Net Nonoperating Assets (RNNOA)
1.85% 6.06% 3.95% 5.58% 2.89% 2.65% 0.02% 4.48% -1.80% 3.89% 4.80%
Return on Equity (ROE)
3.68% 13.56% 10.04% 15.85% 7.90% 7.52% -0.22% 13.66% -3.54% 8.12% 9.49%
Cash Return on Invested Capital (CROIC)
-8.75% 21.78% 2.95% -0.87% 8.32% -9.63% -9.57% 17.13% 41.48% 8.97% 1.76%
Operating Return on Assets (OROA)
0.23% 1.02% 0.74% 0.80% 0.59% 0.59% -0.04% 1.15% -0.23% 0.44% 0.44%
Return on Assets (ROA)
0.19% 0.75% 0.57% 0.99% 0.50% 0.50% -0.02% 0.95% -0.21% 0.36% 0.39%
Return on Common Equity (ROCE)
3.62% 13.46% 10.01% 15.77% 7.84% 7.45% -0.22% 13.51% -3.47% 7.67% 8.80%
Return on Equity Simple (ROE_SIMPLE)
3.44% 13.64% 9.64% 14.70% 8.41% 6.71% -0.22% 14.45% -5.48% 9.02% 10.21%
Net Operating Profit after Tax (NOPAT)
1,410 5,697 4,370 7,925 4,012 4,138 -226 8,840 -1,324 2,459 2,702
NOPAT Margin
2.61% 9.97% 7.43% 13.28% 6.37% 6.39% -0.40% 12.41% -2.33% 4.56% 3.84%
Net Nonoperating Expense Percent (NNEP)
-0.07% -0.04% -0.18% -0.18% -0.27% -0.35% -0.27% -0.32% 1.22% -0.18% -0.52%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
96.75% 86.40% 90.29% 89.13% 92.33% 92.15% 100.57% 84.79% 103.33% 94.31% 95.44%
Earnings before Interest and Taxes (EBIT)
1,759 7,769 5,705 6,487 4,834 5,085 -323 10,835 -1,892 3,072 3,209
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,390 7,882 6,023 6,709 4,995 5,545 134 11,041 -1,775 3,002 3,592
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.65 0.59 0.69 0.65 0.52 0.47 0.38 0.58 1.08 1.29 1.51
Price to Tangible Book Value (P/TBV)
0.65 0.59 0.69 0.65 0.52 0.47 0.38 0.58 1.08 1.29 1.51
Price to Revenue (P/Rev)
0.51 0.43 0.54 0.59 0.40 0.46 0.45 0.50 0.58 0.66 0.60
Price to Earnings (P/E)
19.80 4.40 7.21 4.49 6.21 7.06 0.00 4.04 0.00 14.40 15.47
Dividend Yield
3.63% 4.41% 3.82% 3.60% 5.88% 5.44% 6.75% 4.86% 5.33% 5.04% 4.39%
Earnings Yield
5.05% 22.72% 13.86% 22.27% 16.11% 14.16% 0.00% 24.77% 0.00% 6.95% 6.46%
Enterprise Value to Invested Capital (EV/IC)
0.64 0.51 0.61 0.59 0.51 0.48 0.45 0.58 0.75 0.80 0.93
Enterprise Value to Revenue (EV/Rev)
0.96 0.63 0.76 0.81 0.64 0.68 0.78 0.75 0.79 0.84 0.77
Enterprise Value to EBITDA (EV/EBITDA)
21.82 4.56 7.37 7.16 8.04 7.95 333.85 4.84 0.00 15.12 15.12
Enterprise Value to EBIT (EV/EBIT)
29.64 4.63 7.78 7.41 8.30 8.67 0.00 4.93 0.00 14.77 16.93
Enterprise Value to NOPAT (EV/NOPAT)
36.98 6.31 10.16 6.06 10.00 10.66 0.00 6.05 0.00 18.46 20.10
Enterprise Value to Operating Cash Flow (EV/OCF)
2.69 2.58 2.98 3.57 1.85 2.25 5.35 5.45 8.70 6.97 6.39
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 2.17 20.97 0.00 6.02 0.00 0.00 3.24 1.42 8.70 53.46
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.92 0.68 0.58 0.49 0.61 0.47 0.47 0.48 0.87 0.90 0.94
Long-Term Debt to Equity
0.61 0.47 0.39 0.32 0.35 0.29 0.29 0.30 0.64 0.68 0.68
Financial Leverage
0.98 0.80 0.63 0.53 0.55 0.51 0.45 0.47 0.61 0.88 0.92
Leverage Ratio
19.15 18.08 17.51 16.06 15.91 15.18 13.93 14.36 17.21 22.82 24.28
Compound Leverage Factor
19.15 18.08 17.51 16.06 15.91 15.18 13.93 14.36 17.21 22.82 24.28
Debt to Total Capital
48.03% 40.63% 36.75% 33.09% 37.79% 32.20% 31.83% 32.25% 46.41% 47.41% 48.50%
Short-Term Debt to Total Capital
16.26% 12.88% 11.99% 12.01% 15.74% 12.36% 11.81% 11.80% 12.36% 11.75% 13.25%
Long-Term Debt to Total Capital
31.77% 27.75% 24.76% 21.08% 22.05% 19.84% 20.01% 20.45% 34.05% 35.66% 35.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.71% 0.05% 0.31% 0.34% 0.53% 0.64% 0.78% 0.79% 2.23% 3.62% 3.85%
Common Equity to Total Capital
51.26% 59.32% 62.94% 66.58% 61.69% 67.16% 67.39% 66.96% 51.36% 48.97% 47.65%
Debt to EBITDA
16.37 3.64 4.45 4.02 5.96 5.46 237.63 2.70 -15.58 8.97 7.90
Net Debt to EBITDA
10.13 1.41 2.10 1.86 2.89 2.51 135.38 1.53 -5.86 2.50 2.75
Long-Term Debt to EBITDA
10.83 2.49 3.00 2.56 3.48 3.36 149.43 1.71 -11.43 6.75 5.74
Debt to NOPAT
27.76 5.04 6.13 3.40 7.42 7.31 -140.83 3.37 -20.87 10.95 10.50
Net Debt to NOPAT
17.18 1.94 2.90 1.57 3.60 3.37 -80.23 1.91 -7.85 3.05 3.65
Long-Term Debt to NOPAT
18.36 3.44 4.13 2.17 4.33 4.51 -88.56 2.14 -15.31 8.24 7.63
Noncontrolling Interest Sharing Ratio
1.51% 0.73% 0.29% 0.50% 0.67% 0.90% 1.05% 1.16% 2.18% 5.47% 7.18%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-6,771 16,566 2,117 -670 6,665 -8,179 -9,151 16,481 31,522 5,218 1,016
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.07 0.08 0.08 0.07 0.08 0.08 0.06 0.08 0.07 0.08 0.10
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
81,484 70,615 72,868 81,463 78,810 91,127 100,052 92,411 59,565 56,806 58,492
Invested Capital Turnover
0.70 0.75 0.82 0.77 0.79 0.76 0.60 0.74 0.75 0.93 1.22
Increase / (Decrease) in Invested Capital
8,181 -10,869 2,253 8,595 -2,653 12,317 8,925 -7,641 -32,846 -2,759 1,686
Enterprise Value (EV)
52,139 35,945 44,389 48,050 40,135 44,108 44,736 53,449 44,890 45,386 54,320
Market Capitalization
27,343 24,832 31,511 35,313 25,295 29,571 25,810 35,802 33,169 35,819 42,197
Book Value per Share
$91.20 $93.30 $106.66 $127.92 $117.72 $157.00 $170.27 $163.69 $83.13 $77.06 $78.29
Tangible Book Value per Share
$91.20 $93.30 $106.66 $127.92 $117.72 $157.00 $170.27 $163.69 $83.13 $77.06 $78.29
Total Capital
81,484 70,615 72,868 81,463 78,810 93,979 100,052 92,411 59,565 56,806 58,492
Total Debt
39,135 28,692 26,780 26,952 29,779 30,260 31,842 29,803 27,646 26,930 28,366
Total Long-Term Debt
25,889 19,594 18,041 17,172 17,378 18,646 20,023 18,896 20,282 20,256 20,617
Net Debt
24,217 11,080 12,653 12,462 14,426 13,933 18,141 16,915 10,395 7,511 9,869
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-28 -15 -49 -49 -76 -100 -80 -98 351 -49 -144
Net Nonoperating Obligations (NNO)
39,135 28,692 26,780 26,952 29,779 27,408 31,842 29,803 27,646 26,930 28,366
Total Depreciation and Amortization (D&A)
631 113 318 222 161 460 457 206 117 -70 383
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.25 $12.37 $9.85 $18.19 $9.64 $0.00 ($1.00) $19.65 ($3.93) $0.00 $7.54
Adjusted Weighted Average Basic Shares Outstanding
454M 446M 430M 422M 409M 397M 397M 376M 366M 359M 354M
Adjusted Diluted Earnings per Share
$0.00 $12.17 $9.71 $17.86 $9.50 $0.00 ($1.00) $19.51 ($3.93) $0.00 $7.50
Adjusted Weighted Average Diluted Shares Outstanding
454M 446M 430M 422M 409M 397M 397M 376M 366M 359M 354M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
454M 446M 430M 422M 409M 397M 397M 376M 366M 359M 354M
Normalized Net Operating Profit after Tax (NOPAT)
1,410 5,697 4,370 4,541 4,012 4,138 -226 9,705 -692 2,601 2,702
Normalized NOPAT Margin
2.61% 9.97% 7.43% 7.61% 6.37% 6.39% -0.40% 13.62% -1.22% 4.82% 3.84%
Pre Tax Income Margin
3.25% 13.60% 9.71% 10.87% 7.67% 7.85% -0.57% 15.21% -3.33% 5.69% 4.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
71.42% 19.56% 29.42% 16.25% 37.21% 38.72% -1,209.59% 20.30% -108.48% 73.60% 66.44%
Augmented Payout Ratio
140.96% 48.69% 77.37% 31.93% 73.90% 97.71% -1,552.05% 48.27% -197.31% 113.96% 101.58%

Quarterly Metrics And Ratios for Prudential Financial

This table displays calculated financial ratios and metrics derived from Prudential Financial's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-19.74% 43.78% 18.49% -58.66% 12.29% 37.92% 10.26% 133.36% -16.98% -42.70% -7.77%
EBITDA Growth
-99.36% 393.62% 169.48% -342.40% 8,289.47% -5.35% 121.89% 146.29% -106.02% -57.53% -12.02%
EBIT Growth
-101.41% 380.70% 158.15% -742.06% 4,262.50% -24.74% 127.86% 152.12% -108.95% -33.81% -47.70%
NOPAT Growth
-101.19% 418.06% 166.61% -739.68% 4,753.57% -24.85% 131.12% 155.77% -108.00% -35.24% -52.65%
Net Income Growth
-101.84% 391.90% 148.77% -632.41% 3,113.64% -22.07% 136.09% 157.02% -94.49% -35.53% -51.67%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-118.66% 134,200.00% -18.45% -33.61% 277.33% 288.76% -111.93% -61.09% 110.52% -148.00% 895.89%
Free Cash Flow Firm Growth
228.44% 7.45% -93.76% -115.83% -87.62% -69.02% -162.98% 5.06% -144.07% -193.82% -213.81%
Invested Capital Growth
-35.54% -18.34% -3.02% 14.02% -4.63% -5.89% 4.60% 13.79% 2.97% 8.93% 8.52%
Revenue Q/Q Growth
-33.50% 26.89% -20.81% -38.12% 80.60% 55.85% -36.69% 30.95% -35.75% 7.56% 1.90%
EBITDA Q/Q Growth
107.60% 9,836.84% -66.84% -276.68% 244.12% 12.32% -22.27% -63.14% -118.75% 890.63% 61.00%
EBIT Q/Q Growth
68.25% 4,717.50% -66.38% -270.85% 256.93% -16.37% 1.80% -60.92% -126.94% 717.45% -19.57%
NOPAT Q/Q Growth
68.25% 5,332.14% -66.01% -248.71% 275.94% -15.50% 4.54% -64.12% -125.25% 783.61% -23.56%
Net Income Q/Q Growth
59.26% 3,456.82% -66.42% -259.48% 267.64% -13.20% 1.74% -61.49% -83.81% 916.44% -23.72%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-114.54% 315.92% -8.86% 132.03% -61.16% 373.35% -102.80% 856.85% 110.14% -207.92% 146.37%
Free Cash Flow Firm Q/Q Growth
-28.16% -54.03% -85.21% -424.14% 156.17% 12.60% -130.06% -388.68% 73.93% -144.93% -0.55%
Invested Capital Q/Q Growth
28.69% 1.80% -8.32% -5.07% 7.63% 0.61% 1.90% 3.28% -2.60% 6.27% 1.52%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.14% 11.08% 4.64% -13.24% 10.57% 7.60% 9.33% 2.63% -0.77% 5.63% 8.90%
EBIT Margin
-0.30% 10.84% 4.60% -12.70% 11.04% 5.91% 9.51% 2.84% -1.19% 6.83% 5.39%
Profit (Net Income) Margin
-0.33% 8.67% 3.67% -9.47% 8.79% 4.90% 7.87% 2.31% 0.58% 5.51% 4.12%
Tax Burden Percent
110.00% 79.97% 79.87% 74.76% 79.78% 82.81% 82.76% 81.56% -48.99% 80.65% 76.49%
Interest Burden Percent
100.00% 100.00% 100.00% 99.72% 99.82% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 20.68% 19.81% 0.00% 21.60% 20.79% 18.66% 25.32% 0.00% 22.50% 26.35%
Return on Invested Capital (ROIC)
-0.16% 7.91% 4.19% -9.37% 8.01% 4.81% 8.41% 2.74% -1.02% 5.36% 3.88%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.21% 7.95% 4.19% -9.55% 8.10% 4.99% 8.48% 2.88% -0.38% 5.46% 3.95%
Return on Net Nonoperating Assets (RNNOA)
-0.13% 5.96% 3.91% -11.89% 7.15% 4.50% 7.72% 2.58% -0.35% 5.10% 3.63%
Return on Equity (ROE)
-0.28% 13.87% 8.11% -21.26% 15.17% 9.31% 16.12% 5.32% -1.36% 10.46% 7.50%
Cash Return on Invested Capital (CROIC)
41.48% 20.74% 6.28% -10.84% 8.97% 9.63% 0.34% -5.87% 1.76% -4.67% -5.35%
Operating Return on Assets (OROA)
-0.02% 0.85% 0.42% -0.98% 0.85% 0.50% 0.83% 0.29% -0.12% 0.56% 0.43%
Return on Assets (ROA)
-0.02% 0.68% 0.34% -0.73% 0.67% 0.41% 0.69% 0.23% 0.06% 0.45% 0.33%
Return on Common Equity (ROCE)
-0.28% 13.55% 7.87% -20.39% 14.34% 8.82% 15.28% 5.03% -1.27% 9.69% 6.95%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.98% 6.40% 4.41% 0.00% 8.02% 10.20% 13.48% 0.00% 8.16% 5.99%
Net Operating Profit after Tax (NOPAT)
-28 1,465 498 -741 1,303 1,101 1,151 413 -104 713 545
NOPAT Margin
-0.21% 8.59% 3.69% -8.87% 8.64% 4.68% 7.73% 2.12% -0.83% 5.29% 3.97%
Net Nonoperating Expense Percent (NNEP)
0.06% -0.04% 0.01% 0.18% -0.08% -0.18% -0.07% -0.14% -0.64% -0.10% -0.07%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
100.30% 89.16% 95.40% 112.70% 88.96% 94.09% 90.49% 97.16% 101.19% 93.17% 94.61%
Earnings before Interest and Taxes (EBIT)
-40 1,847 621 -1,061 1,665 1,390 1,415 553 -149 920 740
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
19 1,888 626 -1,106 1,594 1,787 1,389 512 -96 759 1,222
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.08 0.89 1.07 1.27 1.29 1.52 1.49 1.42 1.51 1.32 1.24
Price to Tangible Book Value (P/TBV)
1.08 0.89 1.07 1.27 1.29 1.52 1.49 1.42 1.51 1.32 1.24
Price to Revenue (P/Rev)
0.58 0.45 0.47 0.63 0.66 0.69 0.67 0.59 0.60 0.65 0.64
Price to Earnings (P/E)
0.00 91.12 16.57 29.36 14.40 19.16 14.59 10.54 15.47 17.22 23.32
Dividend Yield
5.33% 6.33% 5.90% 5.47% 5.04% 4.40% 4.40% 4.25% 4.39% 4.70% 4.93%
Earnings Yield
0.00% 1.10% 6.04% 3.41% 6.95% 5.22% 6.85% 9.49% 6.46% 5.81% 4.29%
Enterprise Value to Invested Capital (EV/IC)
0.75 0.66 0.77 0.81 0.80 0.92 0.94 0.88 0.93 0.90 0.85
Enterprise Value to Revenue (EV/Rev)
0.79 0.64 0.67 0.82 0.84 0.87 0.88 0.72 0.77 0.92 0.91
Enterprise Value to EBITDA (EV/EBITDA)
0.00 52.76 18.75 30.08 15.12 18.12 14.91 9.97 15.12 21.74 22.49
Enterprise Value to EBIT (EV/EBIT)
0.00 65.07 18.60 31.40 14.77 20.10 16.02 10.49 16.93 20.35 26.12
Enterprise Value to NOPAT (EV/NOPAT)
0.00 108.99 23.61 38.30 18.46 25.10 19.88 13.27 20.10 24.09 31.57
Enterprise Value to Operating Cash Flow (EV/OCF)
8.70 6.14 6.88 8.97 6.97 5.06 6.06 7.23 6.39 71.93 25.88
Enterprise Value to Free Cash Flow (EV/FCFF)
1.42 2.85 12.07 0.00 8.70 9.28 284.50 0.00 53.46 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.87 0.89 0.96 0.90 0.94 0.93 0.84 0.94 0.93 0.91
Long-Term Debt to Equity
0.64 0.64 0.65 0.73 0.68 0.70 0.68 0.59 0.68 0.65 0.62
Financial Leverage
0.61 0.75 0.93 1.25 0.88 0.90 0.91 0.90 0.92 0.93 0.92
Leverage Ratio
17.21 20.58 23.86 30.80 22.82 23.20 23.72 24.22 24.28 23.77 23.32
Compound Leverage Factor
17.21 20.58 23.86 30.71 22.78 23.20 23.72 24.22 24.28 23.77 23.32
Debt to Total Capital
46.41% 46.49% 47.02% 48.94% 47.41% 48.45% 48.23% 45.76% 48.50% 48.16% 47.52%
Short-Term Debt to Total Capital
12.36% 12.08% 12.34% 11.68% 11.75% 12.53% 12.93% 14.00% 13.25% 14.41% 15.18%
Long-Term Debt to Total Capital
34.05% 34.41% 34.68% 37.27% 35.66% 35.93% 35.30% 31.76% 35.25% 33.76% 32.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.23% 1.75% 1.84% 2.15% 3.62% 3.86% 3.60% 3.60% 3.85% 3.76% 4.02%
Common Equity to Total Capital
51.36% 51.76% 51.15% 48.91% 48.97% 47.68% 48.17% 50.65% 47.65% 48.07% 48.46%
Debt to EBITDA
-15.58 37.29 11.45 18.10 8.97 9.53 7.65 5.20 7.90 11.68 12.51
Net Debt to EBITDA
-5.86 14.24 5.03 6.26 2.50 3.07 2.98 1.38 2.75 5.41 5.57
Long-Term Debt to EBITDA
-11.43 27.60 8.44 13.78 6.75 7.07 5.60 3.61 5.74 8.18 8.51
Debt to NOPAT
-20.87 77.02 14.42 23.04 10.95 13.20 10.21 6.93 10.50 12.94 17.56
Net Debt to NOPAT
-7.85 29.41 6.34 7.97 3.05 4.25 3.98 1.84 3.65 6.00 7.82
Long-Term Debt to NOPAT
-15.31 57.01 10.63 17.55 8.24 9.79 7.47 4.81 7.63 9.07 11.95
Noncontrolling Interest Sharing Ratio
2.18% 2.28% 2.92% 4.10% 5.47% 5.28% 5.23% 5.53% 7.18% 7.37% 7.32%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
32,818 15,086 2,231 -7,232 4,062 4,674 -1,405 -6,866 -1,790 -4,385 -4,409
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.07 0.08 0.09 0.08 0.08 0.08 0.09 0.10 0.10 0.08 0.08
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
59,565 60,635 55,593 52,777 56,806 57,062 58,149 60,056 58,492 62,160 63,103
Invested Capital Turnover
0.75 0.92 1.14 1.06 0.93 1.03 1.09 1.29 1.22 1.01 0.98
Increase / (Decrease) in Invested Capital
-32,846 -13,621 -1,733 6,491 -2,759 -3,573 2,556 7,279 1,686 5,098 4,954
Enterprise Value (EV)
44,890 39,889 42,810 42,929 45,386 52,574 54,624 52,675 54,320 55,749 53,917
Market Capitalization
33,169 28,064 30,303 32,858 35,819 41,456 41,599 43,233 42,197 39,535 38,034
Book Value per Share
$83.13 $85.75 $77.90 $71.11 $77.06 $75.79 $78.03 $85.20 $78.29 $84.42 $86.39
Tangible Book Value per Share
$83.13 $85.75 $77.90 $71.11 $77.06 $75.79 $78.03 $85.20 $78.29 $84.42 $86.39
Total Capital
59,565 60,635 55,593 52,777 56,806 57,062 58,149 60,056 58,492 62,160 63,103
Total Debt
27,646 28,188 26,138 25,830 26,930 27,648 28,044 27,481 28,366 29,938 29,987
Total Long-Term Debt
20,282 20,866 19,278 19,668 20,256 20,500 20,527 19,076 20,617 20,983 20,409
Net Debt
10,395 10,763 11,486 8,938 7,511 8,913 10,933 7,283 9,869 13,875 13,349
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
16 -12 2.00 50 -23 -50 -20 -38 -177 -29 -21
Net Nonoperating Obligations (NNO)
27,646 28,188 26,138 25,830 26,930 27,648 28,044 27,481 28,366 29,938 29,987
Total Depreciation and Amortization (D&A)
59 41 5.00 -45 -71 397 -26 -41 53 -161 482
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $3.94 $0.00 ($2.23) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
366M 365M 363M 361M 359M 359M 357M 356M 354M 354M 352M
Adjusted Diluted Earnings per Share
$0.00 $3.93 $0.00 ($2.23) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
366M 365M 363M 361M 359M 359M 357M 356M 354M 354M 352M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
366M 365M 363M 361M 359M 359M 357M 356M 354M 354M 352M
Normalized Net Operating Profit after Tax (NOPAT)
-28 1,465 498 -741 1,303 1,101 1,151 413 -104 713 545
Normalized NOPAT Margin
-0.21% 8.59% 3.69% -8.87% 8.64% 4.68% 7.73% 2.12% -0.83% 5.29% 3.97%
Pre Tax Income Margin
-0.30% 10.84% 4.60% -12.67% 11.02% 5.91% 9.51% 2.84% -1.19% 6.83% 5.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-108.48% 592.21% 100.44% 161.42% 73.60% 85.06% 65.38% 45.84% 66.44% 77.92% 104.15%
Augmented Payout Ratio
-197.31% 1,038.64% 169.30% 260.63% 113.96% 131.03% 100.42% 70.33% 101.58% 119.12% 158.90%

Key Financial Trends

Prudential Financial (NYSE: PRU) has demonstrated a generally improving financial performance over the past four years through Q2 2025, with notable trends in net income, revenue, cash flows, and balance sheet strength.

Key Positive Factors:

  • Consolidated net income has materially improved from a loss of $44 million in Q4 2022 to a positive $566 million in Q2 2025, indicating recovering profitability.
  • Total revenue, primarily composed of non-interest income components such as service charges, capital gains on investments, and premiums earned, increased steadily from approximately $13.4 billion in Q4 2022 to $13.7 billion in Q2 2025, reflecting stable core business growth.
  • Net income continuing operations showed a strong rebound, rising from a -$112 million loss in Q4 2022 to a $545 million profit in Q2 2025.
  • The company consistently generated positive net cash from continuing operating activities, reported as $1.16 billion in Q2 2025, supporting operational cash flow health.
  • Total assets have shown steady growth, reaching approximately $759 billion by Q2 2025, indicative of business expansion and asset base strengthening.
  • Prudential's total equity & noncontrolling interests increased to $30.9 billion in Q2 2025 from $28.1 billion in Q4 2024, signalling improved capitalization.
  • Dividends per common share have been consistently raised modestly from $1.20 in early 2022 to $1.35 as of Q2 2025, showing confidence in returning value to shareholders.

Neutral Factors (Mixed or Limited Impact):

  • Prudential's net interest income remains zero, which is unusual for an insurance and financial services company; it appears their revenue is derived almost entirely from non-interest income sources.
  • Balance sheet shows large and stable liabilities related to future policy benefits (~$270 billion in 2025), typical for insurers but requiring close monitoring of actuarial assumptions.
  • Trading account securities and separate account business assets remain sizable and fairly steady components, reflecting investment assets managed by the company.

Key Negative Factors:

  • Net cash from continuing operating activities experienced volatility, including a significant outflow of -$2.5 billion in Q1 2025 before rebounding to positive in Q2, suggesting short-term cash generation inconsistency.
  • Net cash used in investing activities remains a material negative cash flow (~$5.8 billion outflow in Q2 2025), largely due to purchase of investment securities outpacing sales, which could pressure liquidity if prolonged.
  • Repayment of debt exceeded issuances in Q2 2025, with $1.003 billion repaid versus $460 million issued, potentially limiting financial flexibility.
  • Substantial property and liability insurance claims (e.g., $9.3 billion in Q2 2025) and other operating expenses pose ongoing cost pressures with potential impact on margins.
  • Accumulated other comprehensive income showed a negative balance (approx. -$3.9 billion in Q2 2025), indicating unrealized losses affecting equity.

Summary: Prudential Financial has been on a recovery path with improving profitability, revenue growth, and strengthening shareholders’ equity over the last few years. However, the company faces challenges with volatile cash flows, significant investing cash outflows, and claims expenses characteristic of the insurance industry. The consistent dividend increase signals management confidence, but investors should watch for ongoing cash flow stability and investment portfolio performance.

08/23/25 05:21 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Prudential Financial's Financials

When does Prudential Financial's fiscal year end?

According to the most recent income statement we have on file, Prudential Financial's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Prudential Financial's net income changed over the last 10 years?

Prudential Financial's net income appears to be on a downward trend, with a most recent value of $2.85 billion in 2024, rising from $1.44 billion in 2014. The previous period was $2.51 billion in 2023. View Prudential Financial's forecast to see where analysts expect Prudential Financial to go next.

How has Prudential Financial's revenue changed over the last 10 years?

Over the last 10 years, Prudential Financial's total revenue changed from $54.11 billion in 2014 to $70.41 billion in 2024, a change of 30.1%.

How much debt does Prudential Financial have?

Prudential Financial's total liabilities were at $705.46 billion at the end of 2024, a 2.0% increase from 2023, and a 2.6% decrease since 2014.

How much cash does Prudential Financial have?

In the past 10 years, Prudential Financial's cash and equivalents has ranged from $12.89 billion in 2021 to $19.42 billion in 2023, and is currently $18.50 billion as of their latest financial filing in 2024.

How has Prudential Financial's book value per share changed over the last 10 years?

Over the last 10 years, Prudential Financial's book value per share changed from 91.20 in 2014 to 78.29 in 2024, a change of -14.2%.



This page (NYSE:PRU) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners