Annual Income Statements for Prudential Financial
This table shows Prudential Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Prudential Financial
This table shows Prudential Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-52 |
1,462 |
511 |
-802 |
1,317 |
1,138 |
1,198 |
448 |
-57 |
707 |
533 |
Consolidated Net Income / (Loss) |
|
-44 |
1,477 |
496 |
-791 |
1,326 |
1,151 |
1,171 |
451 |
73 |
742 |
566 |
Net Income / (Loss) Continuing Operations |
|
-112 |
1,465 |
498 |
-807 |
1,303 |
1,101 |
1,171 |
413 |
181 |
713 |
545 |
Total Pre-Tax Income |
|
-40 |
1,847 |
621 |
-1,058 |
1,662 |
1,390 |
1,415 |
553 |
-149 |
920 |
740 |
Total Revenue |
|
13,433 |
17,045 |
13,498 |
8,352 |
15,084 |
23,509 |
14,883 |
19,490 |
12,523 |
13,470 |
13,726 |
Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Non-Interest Income |
|
13,433 |
17,045 |
13,498 |
8,352 |
15,084 |
23,509 |
14,883 |
19,490 |
12,523 |
13,470 |
13,726 |
Other Service Charges |
|
3,627 |
3,070 |
3,035 |
2,261 |
3,943 |
3,393 |
2,677 |
3,380 |
1,975 |
2,421 |
3,643 |
Net Realized & Unrealized Capital Gains on Investments |
|
3,342 |
4,612 |
3,554 |
1,918 |
4,222 |
4,579 |
4,386 |
3,065 |
4,053 |
4,049 |
3,101 |
Premiums Earned |
|
6,464 |
9,363 |
6,909 |
4,173 |
6,919 |
15,537 |
7,820 |
13,045 |
6,495 |
7,000 |
6,982 |
Total Non-Interest Expense |
|
13,473 |
15,198 |
12,877 |
9,413 |
13,419 |
22,119 |
13,468 |
18,937 |
12,672 |
12,550 |
12,986 |
Property & Liability Insurance Claims |
|
8,729 |
11,285 |
8,810 |
6,035 |
8,784 |
17,877 |
9,966 |
14,890 |
8,968 |
8,965 |
9,319 |
Insurance Policy Acquisition Costs |
|
80 |
319 |
303 |
0.00 |
447 |
290 |
176 |
189 |
43 |
145 |
259 |
Current and Future Benefits |
|
- |
25 |
255 |
-49 |
106 |
-17 |
-176 |
180 |
-24 |
-50 |
-175 |
Other Operating Expenses |
|
2,731 |
3,204 |
3,143 |
3,066 |
3,538 |
3,594 |
3,127 |
3,311 |
3,310 |
3,083 |
3,176 |
Amortization Expense |
|
341 |
365 |
366 |
361 |
367 |
375 |
375 |
367 |
375 |
407 |
407 |
Income Tax Expense |
|
-5.00 |
382 |
123 |
-251 |
359 |
289 |
264 |
140 |
-186 |
207 |
195 |
Other Adjustments to Consolidated Net Income / (Loss) |
|
- |
12 |
-2.00 |
16 |
23 |
50 |
- |
38 |
- |
29 |
21 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
8.00 |
15 |
-15 |
11 |
- |
13 |
-27 |
3.00 |
130 |
35 |
33 |
Weighted Average Basic Shares Outstanding |
|
366M |
365M |
363M |
361M |
359M |
359M |
357M |
356M |
354M |
354M |
352M |
Weighted Average Diluted Shares Outstanding |
|
366M |
365M |
363M |
361M |
359M |
359M |
357M |
356M |
354M |
354M |
352M |
Weighted Average Basic & Diluted Shares Outstanding |
|
366M |
365M |
363M |
361M |
359M |
359M |
357M |
356M |
354M |
354M |
352M |
Cash Dividends to Common per Share |
|
- |
$1.25 |
$1.25 |
$1.25 |
- |
$1.30 |
$1.30 |
$1.30 |
- |
$1.35 |
$1.35 |
Annual Cash Flow Statements for Prudential Financial
This table details how cash moves in and out of Prudential Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
3,479 |
2,694 |
-3,567 |
355 |
959 |
979 |
-2,619 |
-921 |
4,365 |
2,164 |
-943 |
Net Cash From Operating Activities |
|
19,396 |
13,942 |
14,876 |
13,460 |
21,664 |
19,625 |
8,368 |
9,812 |
5,158 |
6,510 |
8,502 |
Net Cash From Continuing Operating Activities |
|
19,396 |
13,942 |
14,876 |
13,460 |
21,664 |
19,625 |
8,368 |
9,812 |
5,158 |
6,510 |
8,502 |
Net Income / (Loss) Continuing Operations |
|
1,438 |
5,712 |
4,419 |
7,974 |
4,088 |
4,238 |
-146 |
8,938 |
-1,675 |
2,508 |
2,846 |
Consolidated Net Income / (Loss) |
|
1,438 |
5,712 |
4,419 |
7,974 |
4,088 |
4,238 |
-146 |
8,938 |
-1,675 |
2,508 |
2,846 |
Depreciation Expense |
|
631 |
113 |
318 |
222 |
161 |
460 |
457 |
206 |
117 |
-70 |
383 |
Non-Cash Adjustments to Reconcile Net Income |
|
5,121 |
-1,905 |
-323 |
578 |
-166 |
1,752 |
5,030 |
-3,056 |
6,910 |
5,030 |
5,685 |
Changes in Operating Assets and Liabilities, net |
|
12,206 |
10,022 |
10,462 |
4,686 |
17,581 |
13,175 |
3,027 |
3,724 |
-194 |
-958 |
-412 |
Net Cash From Investing Activities |
|
-17,088 |
-7,746 |
-21,694 |
-11,957 |
-21,628 |
-17,028 |
-16,210 |
-5,342 |
-7,638 |
-12,122 |
-28,585 |
Net Cash From Continuing Investing Activities |
|
-17,088 |
-7,746 |
-21,694 |
-11,957 |
-21,628 |
-17,028 |
-16,210 |
-5,342 |
-7,638 |
-12,122 |
-28,585 |
Purchase of Investment Securities |
|
-164,283 |
-158,182 |
-161,210 |
-152,747 |
-155,408 |
-135,584 |
-149,309 |
-143,089 |
-124,181 |
-102,625 |
-139,395 |
Divestitures |
|
- |
- |
- |
- |
0.00 |
0.00 |
1,454 |
132 |
422 |
0.00 |
0.00 |
Sale and/or Maturity of Investments |
|
149,050 |
152,218 |
141,398 |
142,719 |
135,750 |
120,487 |
133,601 |
138,831 |
117,369 |
92,047 |
112,411 |
Other Investing Activities, net |
|
-1,855 |
-1,782 |
-1,882 |
-1,929 |
-1,970 |
-1,931 |
-1,956 |
-1,216 |
-1,248 |
-1,544 |
-1,601 |
Net Cash From Financing Activities |
|
1,629 |
-3,571 |
3,201 |
-1,258 |
781 |
-1,634 |
4,883 |
-3,011 |
4,933 |
7,739 |
19,394 |
Net Cash From Continuing Financing Activities |
|
1,629 |
-3,571 |
3,201 |
-1,258 |
781 |
-1,634 |
4,883 |
-3,011 |
4,933 |
7,739 |
19,394 |
Issuance of Debt |
|
8,638 |
2,964 |
3,595 |
2,078 |
4,258 |
3,799 |
3,491 |
310 |
1,302 |
1,920 |
6,743 |
Repayment of Debt |
|
-7,384 |
-4,957 |
-2,753 |
-1,827 |
-1,810 |
-2,067 |
-2,762 |
-1,411 |
-1,398 |
-2,308 |
-2,014 |
Repurchase of Common Equity |
|
-1,000 |
-1,664 |
-2,119 |
-1,250 |
-1,500 |
-2,500 |
-500 |
-2,500 |
-1,488 |
-1,012 |
-1,000 |
Payment of Dividends |
|
-1,027 |
-1,117 |
-1,300 |
-1,296 |
-1,521 |
-1,641 |
-1,766 |
-1,814 |
-1,817 |
-1,846 |
-1,891 |
Other Financing Activities, Net |
|
2,402 |
1,203 |
5,778 |
1,037 |
1,354 |
775 |
6,420 |
2,404 |
8,334 |
10,985 |
17,556 |
Effect of Exchange Rate Changes |
|
-458 |
69 |
50 |
110 |
142 |
16 |
340 |
-309 |
-159 |
37 |
-254 |
Other Net Changes in Cash |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-2,071 |
2,071 |
0.00 |
0.00 |
Cash Interest Paid |
|
1,883 |
1,324 |
1,257 |
1,248 |
1,443 |
1,521 |
1,531 |
1,452 |
1,452 |
1,555 |
1,995 |
Cash Income Taxes Paid |
|
109 |
1,083 |
770 |
185 |
760 |
1,348 |
287 |
1,668 |
1,090 |
895 |
756 |
Quarterly Cash Flow Statements for Prudential Financial
This table details how cash moves in and out of Prudential Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-2,853 |
174 |
-2,779 |
2,235 |
2,534 |
-707 |
-1,625 |
3,097 |
-1,708 |
-2,416 |
597 |
Net Cash From Operating Activities |
|
-622 |
1,343 |
1,224 |
2,840 |
1,103 |
5,221 |
-146 |
1,105 |
2,322 |
-2,506 |
1,162 |
Net Cash From Continuing Operating Activities |
|
-622 |
1,343 |
1,224 |
2,840 |
1,103 |
5,221 |
-146 |
1,105 |
2,322 |
-2,506 |
1,162 |
Net Income / (Loss) Continuing Operations |
|
-44 |
1,477 |
496 |
-791 |
1,326 |
1,151 |
1,171 |
451 |
73 |
742 |
566 |
Consolidated Net Income / (Loss) |
|
-44 |
1,477 |
496 |
-791 |
1,326 |
1,151 |
1,171 |
451 |
73 |
742 |
566 |
Depreciation Expense |
|
59 |
41 |
5.00 |
-45 |
-71 |
397 |
-26 |
-41 |
53 |
-161 |
482 |
Non-Cash Adjustments to Reconcile Net Income |
|
1,932 |
15 |
1,250 |
2,968 |
797 |
541 |
870 |
2,465 |
1,809 |
1,655 |
2,543 |
Changes in Operating Assets and Liabilities, net |
|
-2,569 |
-190 |
-527 |
708 |
-949 |
3,132 |
-2,161 |
-1,770 |
387 |
-4,742 |
-2,429 |
Net Cash From Investing Activities |
|
-3,376 |
-3,303 |
-2,840 |
-2,881 |
-3,098 |
-10,244 |
-5,340 |
-5,700 |
-7,301 |
-5,465 |
-5,828 |
Net Cash From Continuing Investing Activities |
|
-3,376 |
-3,303 |
-2,840 |
-2,881 |
-3,098 |
-10,244 |
-5,340 |
-5,700 |
-7,301 |
-5,465 |
-5,828 |
Purchase of Investment Securities |
|
-28,971 |
-23,535 |
-25,033 |
-26,617 |
-27,440 |
-34,028 |
-31,950 |
-31,786 |
-41,691 |
-28,657 |
-28,714 |
Sale and/or Maturity of Investments |
|
25,939 |
20,603 |
22,602 |
24,107 |
24,735 |
24,216 |
26,948 |
26,495 |
34,812 |
23,562 |
23,305 |
Other Investing Activities, net |
|
-344 |
-371 |
-409 |
-371 |
-393 |
-432 |
-338 |
-409 |
-422 |
-370 |
-419 |
Net Cash From Financing Activities |
|
858 |
2,129 |
-1,015 |
2,353 |
4,272 |
4,543 |
4,002 |
7,429 |
3,420 |
5,499 |
5,149 |
Net Cash From Continuing Financing Activities |
|
858 |
2,129 |
-1,015 |
2,353 |
4,272 |
4,543 |
4,002 |
7,429 |
3,420 |
5,499 |
5,149 |
Issuance of Debt |
|
-849 |
495 |
-1,314 |
813 |
1,926 |
1,675 |
614 |
2,694 |
1,760 |
1,753 |
460 |
Repayment of Debt |
|
-217 |
-45 |
-1,577 |
-365 |
-321 |
-540 |
-211 |
-454 |
-809 |
-191 |
-1,003 |
Repurchase of Common Equity |
|
-375 |
-251 |
-253 |
-250 |
-258 |
-242 |
-251 |
-253 |
-254 |
-246 |
-250 |
Payment of Dividends |
|
-446 |
-473 |
-460 |
-458 |
-455 |
-483 |
-472 |
-469 |
-467 |
-491 |
-481 |
Other Financing Activities, Net |
|
2,745 |
2,403 |
2,589 |
2,613 |
3,380 |
4,133 |
4,322 |
5,911 |
3,190 |
4,674 |
6,423 |
Effect of Exchange Rate Changes |
|
287 |
5.00 |
-148 |
-77 |
257 |
-227 |
-141 |
263 |
-149 |
56 |
114 |
Annual Balance Sheets for Prudential Financial
This table presents Prudential Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
766,655 |
757,255 |
783,962 |
832,136 |
815,078 |
896,552 |
940,722 |
937,582 |
689,029 |
721,212 |
735,587 |
Cash and Due from Banks |
|
14,918 |
17,612 |
14,127 |
14,490 |
15,353 |
16,327 |
13,701 |
12,888 |
17,251 |
19,419 |
18,497 |
Trading Account Securities |
|
353,584 |
346,871 |
372,198 |
381,762 |
386,404 |
426,032 |
450,999 |
394,679 |
324,960 |
337,521 |
337,224 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
3,130 |
3,110 |
3,204 |
3,325 |
3,318 |
3,330 |
3,193 |
2,855 |
3,012 |
3,287 |
3,441 |
Mortgage Servicing Rights |
|
46,432 |
50,559 |
- |
- |
- |
- |
65,425 |
- |
- |
- |
62,341 |
Deferred Acquisition Cost |
|
15,971 |
16,718 |
17,661 |
18,992 |
20,058 |
19,912 |
19,027 |
18,192 |
20,546 |
20,856 |
20,448 |
Separate Account Business Assets |
|
296,435 |
285,570 |
287,636 |
306,617 |
279,136 |
312,281 |
327,277 |
246,145 |
197,679 |
198,888 |
193,372 |
Other Assets |
|
36,185 |
36,815 |
89,136 |
106,950 |
110,809 |
118,670 |
61,100 |
262,823 |
125,581 |
141,241 |
100,264 |
Total Liabilities & Shareholders' Equity |
|
766,655 |
757,255 |
783,962 |
832,136 |
815,078 |
896,552 |
940,722 |
937,582 |
689,029 |
721,212 |
735,587 |
Total Liabilities |
|
724,306 |
715,332 |
737,874 |
777,625 |
766,047 |
835,685 |
872,512 |
874,974 |
657,110 |
691,336 |
705,461 |
Short-Term Debt |
|
13,246 |
9,098 |
8,739 |
9,780 |
12,401 |
11,614 |
11,819 |
10,907 |
7,364 |
6,674 |
7,749 |
Long-Term Debt |
|
25,889 |
19,594 |
18,041 |
17,172 |
17,378 |
18,646 |
20,023 |
18,896 |
20,282 |
20,256 |
20,617 |
Future Policy Benefits |
|
217,766 |
224,384 |
240,908 |
257,317 |
273,846 |
293,527 |
306,343 |
290,784 |
261,773 |
273,281 |
268,912 |
Participating Policy Holder Equity |
|
143,811 |
142,362 |
150,916 |
154,600 |
154,448 |
159,098 |
171,206 |
131,364 |
136,318 |
148,493 |
166,972 |
Separate Account Business Liabilities |
|
296,435 |
285,570 |
287,636 |
306,617 |
279,136 |
312,281 |
327,277 |
246,145 |
197,679 |
198,888 |
193,372 |
Other Long-Term Liabilities |
|
27,159 |
34,324 |
31,634 |
32,139 |
28,838 |
36,393 |
35,844 |
176,878 |
33,694 |
43,744 |
47,839 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
- |
371 |
1,766 |
1,939 |
Total Equity & Noncontrolling Interests |
|
42,349 |
41,923 |
46,088 |
54,511 |
49,031 |
63,719 |
68,210 |
62,608 |
31,548 |
28,110 |
28,187 |
Total Preferred & Common Equity |
|
41,770 |
41,890 |
45,863 |
54,236 |
48,617 |
63,115 |
67,425 |
61,876 |
30,593 |
27,820 |
27,872 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
41,770 |
41,890 |
45,863 |
54,236 |
48,617 |
63,115 |
67,425 |
61,876 |
30,593 |
27,820 |
27,872 |
Common Stock |
|
24,571 |
24,488 |
24,612 |
24,775 |
24,834 |
25,538 |
25,590 |
25,738 |
25,753 |
25,752 |
25,907 |
Retained Earnings |
|
14,888 |
18,931 |
21,946 |
28,671 |
30,470 |
32,991 |
30,749 |
36,652 |
31,714 |
32,352 |
33,187 |
Treasury Stock |
|
-13,739 |
-13,814 |
-15,316 |
-16,284 |
-17,593 |
-19,453 |
-19,652 |
-21,838 |
-23,068 |
-23,780 |
-24,511 |
Accumulated Other Comprehensive Income / (Loss) |
|
16,050 |
12,285 |
14,621 |
17,074 |
10,906 |
24,039 |
30,738 |
21,324 |
-3,806 |
-6,504 |
-6,711 |
Noncontrolling Interest |
|
579 |
33 |
225 |
275 |
414 |
604 |
785 |
732 |
955 |
290 |
315 |
Quarterly Balance Sheets for Prudential Financial
This table presents Prudential Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
689,029 |
709,269 |
697,304 |
681,254 |
721,212 |
725,823 |
715,196 |
760,294 |
735,587 |
739,262 |
758,952 |
Cash and Due from Banks |
|
17,251 |
17,425 |
14,652 |
16,892 |
19,419 |
18,735 |
17,111 |
20,198 |
18,497 |
16,063 |
16,638 |
Trading Account Securities |
|
324,960 |
338,589 |
331,128 |
312,429 |
337,521 |
339,381 |
331,791 |
363,220 |
337,224 |
341,681 |
354,038 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
3,012 |
3,095 |
3,142 |
3,191 |
3,287 |
3,361 |
3,434 |
3,566 |
3,441 |
3,383 |
3,560 |
Mortgage Servicing Rights |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
62,966 |
Deferred Acquisition Cost |
|
20,546 |
20,741 |
20,320 |
20,394 |
20,856 |
20,613 |
20,564 |
21,182 |
20,448 |
20,790 |
21,222 |
Separate Account Business Assets |
|
197,679 |
202,294 |
200,871 |
190,642 |
198,888 |
200,064 |
196,859 |
200,550 |
193,372 |
188,191 |
194,761 |
Other Assets |
|
125,581 |
127,125 |
127,191 |
137,706 |
141,241 |
143,669 |
145,437 |
151,578 |
162,605 |
169,154 |
105,767 |
Total Liabilities & Shareholders' Equity |
|
689,029 |
709,269 |
697,304 |
681,254 |
721,212 |
725,823 |
715,196 |
760,294 |
735,587 |
739,262 |
758,952 |
Total Liabilities |
|
657,110 |
676,822 |
667,849 |
654,307 |
691,336 |
696,409 |
685,091 |
727,719 |
705,461 |
707,040 |
725,836 |
Short-Term Debt |
|
7,364 |
7,322 |
6,860 |
6,162 |
6,674 |
7,148 |
7,517 |
8,405 |
7,749 |
8,955 |
9,578 |
Long-Term Debt |
|
20,282 |
20,866 |
19,278 |
19,668 |
20,256 |
20,500 |
20,527 |
19,076 |
20,617 |
20,983 |
20,409 |
Future Policy Benefits |
|
261,773 |
273,586 |
268,649 |
253,551 |
273,281 |
272,790 |
262,330 |
285,474 |
268,912 |
269,969 |
270,133 |
Participating Policy Holder Equity |
|
136,318 |
139,626 |
139,801 |
141,445 |
148,493 |
152,921 |
155,737 |
166,177 |
166,972 |
171,194 |
181,888 |
Separate Account Business Liabilities |
|
197,679 |
202,294 |
200,871 |
190,642 |
198,888 |
200,064 |
196,859 |
200,550 |
193,372 |
188,191 |
194,761 |
Other Long-Term Liabilities |
|
33,694 |
33,128 |
32,390 |
42,839 |
43,744 |
42,986 |
42,121 |
48,037 |
47,839 |
47,748 |
49,067 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
371 |
- |
- |
- |
1,766 |
544 |
545 |
560 |
1,939 |
2,019 |
2,213 |
Total Equity & Noncontrolling Interests |
|
31,548 |
32,447 |
29,455 |
26,947 |
28,110 |
28,870 |
29,560 |
32,015 |
28,187 |
30,203 |
30,903 |
Total Preferred & Common Equity |
|
30,593 |
31,385 |
28,434 |
25,814 |
27,820 |
27,209 |
28,013 |
30,416 |
27,872 |
29,883 |
30,582 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
30,593 |
31,385 |
28,434 |
25,814 |
27,820 |
27,209 |
28,013 |
30,416 |
27,872 |
29,883 |
30,582 |
Common Stock |
|
25,753 |
25,649 |
25,682 |
25,720 |
25,752 |
25,747 |
25,808 |
25,856 |
25,907 |
25,877 |
25,933 |
Retained Earnings |
|
31,714 |
32,708 |
32,756 |
31,493 |
32,352 |
33,014 |
33,737 |
33,714 |
33,187 |
33,408 |
33,456 |
Treasury Stock |
|
-23,068 |
-23,147 |
-23,355 |
-23,568 |
-23,780 |
-23,891 |
-24,088 |
-24,310 |
-24,511 |
-24,661 |
-24,886 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3,806 |
-3,825 |
-6,649 |
-7,831 |
-6,504 |
-7,661 |
-7,444 |
-4,844 |
-6,711 |
-4,741 |
-3,921 |
Noncontrolling Interest |
|
955 |
1,062 |
1,021 |
1,133 |
290 |
1,661 |
1,547 |
1,599 |
315 |
320 |
321 |
Annual Metrics And Ratios for Prudential Financial
This table displays calculated financial ratios and metrics derived from Prudential Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
30.50% |
5.57% |
2.91% |
1.55% |
5.53% |
2.88% |
-12.00% |
24.92% |
-20.16% |
-5.10% |
30.43% |
EBITDA Growth |
|
287.75% |
229.79% |
-23.59% |
11.39% |
-25.55% |
11.01% |
-97.58% |
8,139.55% |
-116.08% |
269.13% |
19.65% |
EBIT Growth |
|
204.45% |
341.67% |
-26.57% |
13.71% |
-25.48% |
5.19% |
-106.35% |
3,454.49% |
-117.46% |
262.37% |
4.46% |
NOPAT Growth |
|
219.61% |
304.04% |
-23.29% |
81.35% |
-49.38% |
3.14% |
-105.46% |
4,009.77% |
-114.98% |
285.67% |
9.88% |
Net Income Growth |
|
356.79% |
297.22% |
-22.64% |
80.45% |
-48.73% |
3.67% |
-103.45% |
6,221.92% |
-118.74% |
249.73% |
13.48% |
EPS Growth |
|
308.39% |
276.78% |
-20.21% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
129.67% |
-28.12% |
6.70% |
-9.52% |
60.95% |
-9.41% |
-57.36% |
17.26% |
-47.43% |
26.21% |
30.60% |
Free Cash Flow Firm Growth |
|
-788.82% |
344.66% |
-87.22% |
-131.65% |
1,094.78% |
-222.72% |
-11.89% |
280.10% |
91.26% |
-83.45% |
-80.53% |
Invested Capital Growth |
|
11.16% |
-13.34% |
3.19% |
11.80% |
-3.26% |
15.63% |
9.79% |
-7.64% |
-35.54% |
-4.63% |
2.97% |
Revenue Q/Q Growth |
|
11.97% |
-2.51% |
-2.01% |
5.69% |
3.56% |
1.24% |
-5.30% |
1.00% |
-5.49% |
3.16% |
-3.51% |
EBITDA Q/Q Growth |
|
-24.22% |
43.86% |
-9.02% |
14.20% |
2.08% |
5.38% |
-80.21% |
22.83% |
-252.10% |
110.37% |
-32.00% |
EBIT Q/Q Growth |
|
-33.04% |
50.10% |
-8.44% |
14.05% |
-1.29% |
6.07% |
-366.94% |
21.84% |
-291.11% |
124.73% |
-36.11% |
NOPAT Q/Q Growth |
|
-42.14% |
62.40% |
-9.35% |
82.90% |
-43.10% |
7.48% |
-111.31% |
18.23% |
-271.33% |
119.36% |
-31.91% |
Net Income Q/Q Growth |
|
-41.47% |
62.04% |
-9.19% |
81.14% |
-42.46% |
7.32% |
-386.67% |
18.01% |
-321.85% |
120.39% |
-30.57% |
EPS Q/Q Growth |
|
0.00% |
52.32% |
-8.83% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
34.84% |
-29.60% |
-22.46% |
104.31% |
44.99% |
-27.41% |
-50.39% |
399.08% |
-43.40% |
36.05% |
16.74% |
Free Cash Flow Firm Q/Q Growth |
|
31.74% |
180.16% |
-23.32% |
-106.99% |
-27.55% |
49.74% |
-209.47% |
13.91% |
-32.27% |
197.17% |
130.69% |
Invested Capital Q/Q Growth |
|
-2.78% |
-13.26% |
-12.70% |
4.14% |
3.60% |
-5.27% |
1.02% |
0.39% |
28.69% |
7.63% |
-2.60% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
4.42% |
13.80% |
10.25% |
11.24% |
7.93% |
8.56% |
0.24% |
15.50% |
-3.12% |
5.56% |
5.10% |
EBIT Margin |
|
3.25% |
13.60% |
9.71% |
10.87% |
7.67% |
7.85% |
-0.57% |
15.21% |
-3.33% |
5.69% |
4.56% |
Profit (Net Income) Margin |
|
2.66% |
10.00% |
7.52% |
13.36% |
6.49% |
6.54% |
-0.26% |
12.55% |
-2.94% |
4.65% |
4.04% |
Tax Burden Percent |
|
81.75% |
73.52% |
77.46% |
122.92% |
84.57% |
83.34% |
45.20% |
82.49% |
88.53% |
81.64% |
88.69% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
19.84% |
26.67% |
23.40% |
-22.17% |
17.00% |
18.62% |
0.00% |
18.41% |
0.00% |
19.95% |
15.80% |
Return on Invested Capital (ROIC) |
|
1.82% |
7.49% |
6.09% |
10.27% |
5.01% |
4.87% |
-0.24% |
9.19% |
-1.74% |
4.23% |
4.69% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.90% |
7.54% |
6.27% |
10.45% |
5.27% |
5.22% |
0.03% |
9.50% |
-2.96% |
4.41% |
5.21% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.85% |
6.06% |
3.95% |
5.58% |
2.89% |
2.65% |
0.02% |
4.48% |
-1.80% |
3.89% |
4.80% |
Return on Equity (ROE) |
|
3.68% |
13.56% |
10.04% |
15.85% |
7.90% |
7.52% |
-0.22% |
13.66% |
-3.54% |
8.12% |
9.49% |
Cash Return on Invested Capital (CROIC) |
|
-8.75% |
21.78% |
2.95% |
-0.87% |
8.32% |
-9.63% |
-9.57% |
17.13% |
41.48% |
8.97% |
1.76% |
Operating Return on Assets (OROA) |
|
0.23% |
1.02% |
0.74% |
0.80% |
0.59% |
0.59% |
-0.04% |
1.15% |
-0.23% |
0.44% |
0.44% |
Return on Assets (ROA) |
|
0.19% |
0.75% |
0.57% |
0.99% |
0.50% |
0.50% |
-0.02% |
0.95% |
-0.21% |
0.36% |
0.39% |
Return on Common Equity (ROCE) |
|
3.62% |
13.46% |
10.01% |
15.77% |
7.84% |
7.45% |
-0.22% |
13.51% |
-3.47% |
7.67% |
8.80% |
Return on Equity Simple (ROE_SIMPLE) |
|
3.44% |
13.64% |
9.64% |
14.70% |
8.41% |
6.71% |
-0.22% |
14.45% |
-5.48% |
9.02% |
10.21% |
Net Operating Profit after Tax (NOPAT) |
|
1,410 |
5,697 |
4,370 |
7,925 |
4,012 |
4,138 |
-226 |
8,840 |
-1,324 |
2,459 |
2,702 |
NOPAT Margin |
|
2.61% |
9.97% |
7.43% |
13.28% |
6.37% |
6.39% |
-0.40% |
12.41% |
-2.33% |
4.56% |
3.84% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.07% |
-0.04% |
-0.18% |
-0.18% |
-0.27% |
-0.35% |
-0.27% |
-0.32% |
1.22% |
-0.18% |
-0.52% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
96.75% |
86.40% |
90.29% |
89.13% |
92.33% |
92.15% |
100.57% |
84.79% |
103.33% |
94.31% |
95.44% |
Earnings before Interest and Taxes (EBIT) |
|
1,759 |
7,769 |
5,705 |
6,487 |
4,834 |
5,085 |
-323 |
10,835 |
-1,892 |
3,072 |
3,209 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,390 |
7,882 |
6,023 |
6,709 |
4,995 |
5,545 |
134 |
11,041 |
-1,775 |
3,002 |
3,592 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.65 |
0.59 |
0.69 |
0.65 |
0.52 |
0.47 |
0.38 |
0.58 |
1.08 |
1.29 |
1.51 |
Price to Tangible Book Value (P/TBV) |
|
0.65 |
0.59 |
0.69 |
0.65 |
0.52 |
0.47 |
0.38 |
0.58 |
1.08 |
1.29 |
1.51 |
Price to Revenue (P/Rev) |
|
0.51 |
0.43 |
0.54 |
0.59 |
0.40 |
0.46 |
0.45 |
0.50 |
0.58 |
0.66 |
0.60 |
Price to Earnings (P/E) |
|
19.80 |
4.40 |
7.21 |
4.49 |
6.21 |
7.06 |
0.00 |
4.04 |
0.00 |
14.40 |
15.47 |
Dividend Yield |
|
3.63% |
4.41% |
3.82% |
3.60% |
5.88% |
5.44% |
6.75% |
4.86% |
5.33% |
5.04% |
4.39% |
Earnings Yield |
|
5.05% |
22.72% |
13.86% |
22.27% |
16.11% |
14.16% |
0.00% |
24.77% |
0.00% |
6.95% |
6.46% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.64 |
0.51 |
0.61 |
0.59 |
0.51 |
0.48 |
0.45 |
0.58 |
0.75 |
0.80 |
0.93 |
Enterprise Value to Revenue (EV/Rev) |
|
0.96 |
0.63 |
0.76 |
0.81 |
0.64 |
0.68 |
0.78 |
0.75 |
0.79 |
0.84 |
0.77 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
21.82 |
4.56 |
7.37 |
7.16 |
8.04 |
7.95 |
333.85 |
4.84 |
0.00 |
15.12 |
15.12 |
Enterprise Value to EBIT (EV/EBIT) |
|
29.64 |
4.63 |
7.78 |
7.41 |
8.30 |
8.67 |
0.00 |
4.93 |
0.00 |
14.77 |
16.93 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
36.98 |
6.31 |
10.16 |
6.06 |
10.00 |
10.66 |
0.00 |
6.05 |
0.00 |
18.46 |
20.10 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.69 |
2.58 |
2.98 |
3.57 |
1.85 |
2.25 |
5.35 |
5.45 |
8.70 |
6.97 |
6.39 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
2.17 |
20.97 |
0.00 |
6.02 |
0.00 |
0.00 |
3.24 |
1.42 |
8.70 |
53.46 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.92 |
0.68 |
0.58 |
0.49 |
0.61 |
0.47 |
0.47 |
0.48 |
0.87 |
0.90 |
0.94 |
Long-Term Debt to Equity |
|
0.61 |
0.47 |
0.39 |
0.32 |
0.35 |
0.29 |
0.29 |
0.30 |
0.64 |
0.68 |
0.68 |
Financial Leverage |
|
0.98 |
0.80 |
0.63 |
0.53 |
0.55 |
0.51 |
0.45 |
0.47 |
0.61 |
0.88 |
0.92 |
Leverage Ratio |
|
19.15 |
18.08 |
17.51 |
16.06 |
15.91 |
15.18 |
13.93 |
14.36 |
17.21 |
22.82 |
24.28 |
Compound Leverage Factor |
|
19.15 |
18.08 |
17.51 |
16.06 |
15.91 |
15.18 |
13.93 |
14.36 |
17.21 |
22.82 |
24.28 |
Debt to Total Capital |
|
48.03% |
40.63% |
36.75% |
33.09% |
37.79% |
32.20% |
31.83% |
32.25% |
46.41% |
47.41% |
48.50% |
Short-Term Debt to Total Capital |
|
16.26% |
12.88% |
11.99% |
12.01% |
15.74% |
12.36% |
11.81% |
11.80% |
12.36% |
11.75% |
13.25% |
Long-Term Debt to Total Capital |
|
31.77% |
27.75% |
24.76% |
21.08% |
22.05% |
19.84% |
20.01% |
20.45% |
34.05% |
35.66% |
35.25% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.71% |
0.05% |
0.31% |
0.34% |
0.53% |
0.64% |
0.78% |
0.79% |
2.23% |
3.62% |
3.85% |
Common Equity to Total Capital |
|
51.26% |
59.32% |
62.94% |
66.58% |
61.69% |
67.16% |
67.39% |
66.96% |
51.36% |
48.97% |
47.65% |
Debt to EBITDA |
|
16.37 |
3.64 |
4.45 |
4.02 |
5.96 |
5.46 |
237.63 |
2.70 |
-15.58 |
8.97 |
7.90 |
Net Debt to EBITDA |
|
10.13 |
1.41 |
2.10 |
1.86 |
2.89 |
2.51 |
135.38 |
1.53 |
-5.86 |
2.50 |
2.75 |
Long-Term Debt to EBITDA |
|
10.83 |
2.49 |
3.00 |
2.56 |
3.48 |
3.36 |
149.43 |
1.71 |
-11.43 |
6.75 |
5.74 |
Debt to NOPAT |
|
27.76 |
5.04 |
6.13 |
3.40 |
7.42 |
7.31 |
-140.83 |
3.37 |
-20.87 |
10.95 |
10.50 |
Net Debt to NOPAT |
|
17.18 |
1.94 |
2.90 |
1.57 |
3.60 |
3.37 |
-80.23 |
1.91 |
-7.85 |
3.05 |
3.65 |
Long-Term Debt to NOPAT |
|
18.36 |
3.44 |
4.13 |
2.17 |
4.33 |
4.51 |
-88.56 |
2.14 |
-15.31 |
8.24 |
7.63 |
Noncontrolling Interest Sharing Ratio |
|
1.51% |
0.73% |
0.29% |
0.50% |
0.67% |
0.90% |
1.05% |
1.16% |
2.18% |
5.47% |
7.18% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-6,771 |
16,566 |
2,117 |
-670 |
6,665 |
-8,179 |
-9,151 |
16,481 |
31,522 |
5,218 |
1,016 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.07 |
0.08 |
0.08 |
0.07 |
0.08 |
0.08 |
0.06 |
0.08 |
0.07 |
0.08 |
0.10 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
81,484 |
70,615 |
72,868 |
81,463 |
78,810 |
91,127 |
100,052 |
92,411 |
59,565 |
56,806 |
58,492 |
Invested Capital Turnover |
|
0.70 |
0.75 |
0.82 |
0.77 |
0.79 |
0.76 |
0.60 |
0.74 |
0.75 |
0.93 |
1.22 |
Increase / (Decrease) in Invested Capital |
|
8,181 |
-10,869 |
2,253 |
8,595 |
-2,653 |
12,317 |
8,925 |
-7,641 |
-32,846 |
-2,759 |
1,686 |
Enterprise Value (EV) |
|
52,139 |
35,945 |
44,389 |
48,050 |
40,135 |
44,108 |
44,736 |
53,449 |
44,890 |
45,386 |
54,320 |
Market Capitalization |
|
27,343 |
24,832 |
31,511 |
35,313 |
25,295 |
29,571 |
25,810 |
35,802 |
33,169 |
35,819 |
42,197 |
Book Value per Share |
|
$91.20 |
$93.30 |
$106.66 |
$127.92 |
$117.72 |
$157.00 |
$170.27 |
$163.69 |
$83.13 |
$77.06 |
$78.29 |
Tangible Book Value per Share |
|
$91.20 |
$93.30 |
$106.66 |
$127.92 |
$117.72 |
$157.00 |
$170.27 |
$163.69 |
$83.13 |
$77.06 |
$78.29 |
Total Capital |
|
81,484 |
70,615 |
72,868 |
81,463 |
78,810 |
93,979 |
100,052 |
92,411 |
59,565 |
56,806 |
58,492 |
Total Debt |
|
39,135 |
28,692 |
26,780 |
26,952 |
29,779 |
30,260 |
31,842 |
29,803 |
27,646 |
26,930 |
28,366 |
Total Long-Term Debt |
|
25,889 |
19,594 |
18,041 |
17,172 |
17,378 |
18,646 |
20,023 |
18,896 |
20,282 |
20,256 |
20,617 |
Net Debt |
|
24,217 |
11,080 |
12,653 |
12,462 |
14,426 |
13,933 |
18,141 |
16,915 |
10,395 |
7,511 |
9,869 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-28 |
-15 |
-49 |
-49 |
-76 |
-100 |
-80 |
-98 |
351 |
-49 |
-144 |
Net Nonoperating Obligations (NNO) |
|
39,135 |
28,692 |
26,780 |
26,952 |
29,779 |
27,408 |
31,842 |
29,803 |
27,646 |
26,930 |
28,366 |
Total Depreciation and Amortization (D&A) |
|
631 |
113 |
318 |
222 |
161 |
460 |
457 |
206 |
117 |
-70 |
383 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.25 |
$12.37 |
$9.85 |
$18.19 |
$9.64 |
$0.00 |
($1.00) |
$19.65 |
($3.93) |
$0.00 |
$7.54 |
Adjusted Weighted Average Basic Shares Outstanding |
|
454M |
446M |
430M |
422M |
409M |
397M |
397M |
376M |
366M |
359M |
354M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$12.17 |
$9.71 |
$17.86 |
$9.50 |
$0.00 |
($1.00) |
$19.51 |
($3.93) |
$0.00 |
$7.50 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
454M |
446M |
430M |
422M |
409M |
397M |
397M |
376M |
366M |
359M |
354M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
454M |
446M |
430M |
422M |
409M |
397M |
397M |
376M |
366M |
359M |
354M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,410 |
5,697 |
4,370 |
4,541 |
4,012 |
4,138 |
-226 |
9,705 |
-692 |
2,601 |
2,702 |
Normalized NOPAT Margin |
|
2.61% |
9.97% |
7.43% |
7.61% |
6.37% |
6.39% |
-0.40% |
13.62% |
-1.22% |
4.82% |
3.84% |
Pre Tax Income Margin |
|
3.25% |
13.60% |
9.71% |
10.87% |
7.67% |
7.85% |
-0.57% |
15.21% |
-3.33% |
5.69% |
4.56% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
71.42% |
19.56% |
29.42% |
16.25% |
37.21% |
38.72% |
-1,209.59% |
20.30% |
-108.48% |
73.60% |
66.44% |
Augmented Payout Ratio |
|
140.96% |
48.69% |
77.37% |
31.93% |
73.90% |
97.71% |
-1,552.05% |
48.27% |
-197.31% |
113.96% |
101.58% |
Quarterly Metrics And Ratios for Prudential Financial
This table displays calculated financial ratios and metrics derived from Prudential Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-19.74% |
43.78% |
18.49% |
-58.66% |
12.29% |
37.92% |
10.26% |
133.36% |
-16.98% |
-42.70% |
-7.77% |
EBITDA Growth |
|
-99.36% |
393.62% |
169.48% |
-342.40% |
8,289.47% |
-5.35% |
121.89% |
146.29% |
-106.02% |
-57.53% |
-12.02% |
EBIT Growth |
|
-101.41% |
380.70% |
158.15% |
-742.06% |
4,262.50% |
-24.74% |
127.86% |
152.12% |
-108.95% |
-33.81% |
-47.70% |
NOPAT Growth |
|
-101.19% |
418.06% |
166.61% |
-739.68% |
4,753.57% |
-24.85% |
131.12% |
155.77% |
-108.00% |
-35.24% |
-52.65% |
Net Income Growth |
|
-101.84% |
391.90% |
148.77% |
-632.41% |
3,113.64% |
-22.07% |
136.09% |
157.02% |
-94.49% |
-35.53% |
-51.67% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
-118.66% |
134,200.00% |
-18.45% |
-33.61% |
277.33% |
288.76% |
-111.93% |
-61.09% |
110.52% |
-148.00% |
895.89% |
Free Cash Flow Firm Growth |
|
228.44% |
7.45% |
-93.76% |
-115.83% |
-87.62% |
-69.02% |
-162.98% |
5.06% |
-144.07% |
-193.82% |
-213.81% |
Invested Capital Growth |
|
-35.54% |
-18.34% |
-3.02% |
14.02% |
-4.63% |
-5.89% |
4.60% |
13.79% |
2.97% |
8.93% |
8.52% |
Revenue Q/Q Growth |
|
-33.50% |
26.89% |
-20.81% |
-38.12% |
80.60% |
55.85% |
-36.69% |
30.95% |
-35.75% |
7.56% |
1.90% |
EBITDA Q/Q Growth |
|
107.60% |
9,836.84% |
-66.84% |
-276.68% |
244.12% |
12.32% |
-22.27% |
-63.14% |
-118.75% |
890.63% |
61.00% |
EBIT Q/Q Growth |
|
68.25% |
4,717.50% |
-66.38% |
-270.85% |
256.93% |
-16.37% |
1.80% |
-60.92% |
-126.94% |
717.45% |
-19.57% |
NOPAT Q/Q Growth |
|
68.25% |
5,332.14% |
-66.01% |
-248.71% |
275.94% |
-15.50% |
4.54% |
-64.12% |
-125.25% |
783.61% |
-23.56% |
Net Income Q/Q Growth |
|
59.26% |
3,456.82% |
-66.42% |
-259.48% |
267.64% |
-13.20% |
1.74% |
-61.49% |
-83.81% |
916.44% |
-23.72% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
-114.54% |
315.92% |
-8.86% |
132.03% |
-61.16% |
373.35% |
-102.80% |
856.85% |
110.14% |
-207.92% |
146.37% |
Free Cash Flow Firm Q/Q Growth |
|
-28.16% |
-54.03% |
-85.21% |
-424.14% |
156.17% |
12.60% |
-130.06% |
-388.68% |
73.93% |
-144.93% |
-0.55% |
Invested Capital Q/Q Growth |
|
28.69% |
1.80% |
-8.32% |
-5.07% |
7.63% |
0.61% |
1.90% |
3.28% |
-2.60% |
6.27% |
1.52% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
0.14% |
11.08% |
4.64% |
-13.24% |
10.57% |
7.60% |
9.33% |
2.63% |
-0.77% |
5.63% |
8.90% |
EBIT Margin |
|
-0.30% |
10.84% |
4.60% |
-12.70% |
11.04% |
5.91% |
9.51% |
2.84% |
-1.19% |
6.83% |
5.39% |
Profit (Net Income) Margin |
|
-0.33% |
8.67% |
3.67% |
-9.47% |
8.79% |
4.90% |
7.87% |
2.31% |
0.58% |
5.51% |
4.12% |
Tax Burden Percent |
|
110.00% |
79.97% |
79.87% |
74.76% |
79.78% |
82.81% |
82.76% |
81.56% |
-48.99% |
80.65% |
76.49% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
99.72% |
99.82% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
20.68% |
19.81% |
0.00% |
21.60% |
20.79% |
18.66% |
25.32% |
0.00% |
22.50% |
26.35% |
Return on Invested Capital (ROIC) |
|
-0.16% |
7.91% |
4.19% |
-9.37% |
8.01% |
4.81% |
8.41% |
2.74% |
-1.02% |
5.36% |
3.88% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.21% |
7.95% |
4.19% |
-9.55% |
8.10% |
4.99% |
8.48% |
2.88% |
-0.38% |
5.46% |
3.95% |
Return on Net Nonoperating Assets (RNNOA) |
|
-0.13% |
5.96% |
3.91% |
-11.89% |
7.15% |
4.50% |
7.72% |
2.58% |
-0.35% |
5.10% |
3.63% |
Return on Equity (ROE) |
|
-0.28% |
13.87% |
8.11% |
-21.26% |
15.17% |
9.31% |
16.12% |
5.32% |
-1.36% |
10.46% |
7.50% |
Cash Return on Invested Capital (CROIC) |
|
41.48% |
20.74% |
6.28% |
-10.84% |
8.97% |
9.63% |
0.34% |
-5.87% |
1.76% |
-4.67% |
-5.35% |
Operating Return on Assets (OROA) |
|
-0.02% |
0.85% |
0.42% |
-0.98% |
0.85% |
0.50% |
0.83% |
0.29% |
-0.12% |
0.56% |
0.43% |
Return on Assets (ROA) |
|
-0.02% |
0.68% |
0.34% |
-0.73% |
0.67% |
0.41% |
0.69% |
0.23% |
0.06% |
0.45% |
0.33% |
Return on Common Equity (ROCE) |
|
-0.28% |
13.55% |
7.87% |
-20.39% |
14.34% |
8.82% |
15.28% |
5.03% |
-1.27% |
9.69% |
6.95% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.98% |
6.40% |
4.41% |
0.00% |
8.02% |
10.20% |
13.48% |
0.00% |
8.16% |
5.99% |
Net Operating Profit after Tax (NOPAT) |
|
-28 |
1,465 |
498 |
-741 |
1,303 |
1,101 |
1,151 |
413 |
-104 |
713 |
545 |
NOPAT Margin |
|
-0.21% |
8.59% |
3.69% |
-8.87% |
8.64% |
4.68% |
7.73% |
2.12% |
-0.83% |
5.29% |
3.97% |
Net Nonoperating Expense Percent (NNEP) |
|
0.06% |
-0.04% |
0.01% |
0.18% |
-0.08% |
-0.18% |
-0.07% |
-0.14% |
-0.64% |
-0.10% |
-0.07% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
100.30% |
89.16% |
95.40% |
112.70% |
88.96% |
94.09% |
90.49% |
97.16% |
101.19% |
93.17% |
94.61% |
Earnings before Interest and Taxes (EBIT) |
|
-40 |
1,847 |
621 |
-1,061 |
1,665 |
1,390 |
1,415 |
553 |
-149 |
920 |
740 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
19 |
1,888 |
626 |
-1,106 |
1,594 |
1,787 |
1,389 |
512 |
-96 |
759 |
1,222 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.08 |
0.89 |
1.07 |
1.27 |
1.29 |
1.52 |
1.49 |
1.42 |
1.51 |
1.32 |
1.24 |
Price to Tangible Book Value (P/TBV) |
|
1.08 |
0.89 |
1.07 |
1.27 |
1.29 |
1.52 |
1.49 |
1.42 |
1.51 |
1.32 |
1.24 |
Price to Revenue (P/Rev) |
|
0.58 |
0.45 |
0.47 |
0.63 |
0.66 |
0.69 |
0.67 |
0.59 |
0.60 |
0.65 |
0.64 |
Price to Earnings (P/E) |
|
0.00 |
91.12 |
16.57 |
29.36 |
14.40 |
19.16 |
14.59 |
10.54 |
15.47 |
17.22 |
23.32 |
Dividend Yield |
|
5.33% |
6.33% |
5.90% |
5.47% |
5.04% |
4.40% |
4.40% |
4.25% |
4.39% |
4.70% |
4.93% |
Earnings Yield |
|
0.00% |
1.10% |
6.04% |
3.41% |
6.95% |
5.22% |
6.85% |
9.49% |
6.46% |
5.81% |
4.29% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.75 |
0.66 |
0.77 |
0.81 |
0.80 |
0.92 |
0.94 |
0.88 |
0.93 |
0.90 |
0.85 |
Enterprise Value to Revenue (EV/Rev) |
|
0.79 |
0.64 |
0.67 |
0.82 |
0.84 |
0.87 |
0.88 |
0.72 |
0.77 |
0.92 |
0.91 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
52.76 |
18.75 |
30.08 |
15.12 |
18.12 |
14.91 |
9.97 |
15.12 |
21.74 |
22.49 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
65.07 |
18.60 |
31.40 |
14.77 |
20.10 |
16.02 |
10.49 |
16.93 |
20.35 |
26.12 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
108.99 |
23.61 |
38.30 |
18.46 |
25.10 |
19.88 |
13.27 |
20.10 |
24.09 |
31.57 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.70 |
6.14 |
6.88 |
8.97 |
6.97 |
5.06 |
6.06 |
7.23 |
6.39 |
71.93 |
25.88 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
1.42 |
2.85 |
12.07 |
0.00 |
8.70 |
9.28 |
284.50 |
0.00 |
53.46 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.87 |
0.87 |
0.89 |
0.96 |
0.90 |
0.94 |
0.93 |
0.84 |
0.94 |
0.93 |
0.91 |
Long-Term Debt to Equity |
|
0.64 |
0.64 |
0.65 |
0.73 |
0.68 |
0.70 |
0.68 |
0.59 |
0.68 |
0.65 |
0.62 |
Financial Leverage |
|
0.61 |
0.75 |
0.93 |
1.25 |
0.88 |
0.90 |
0.91 |
0.90 |
0.92 |
0.93 |
0.92 |
Leverage Ratio |
|
17.21 |
20.58 |
23.86 |
30.80 |
22.82 |
23.20 |
23.72 |
24.22 |
24.28 |
23.77 |
23.32 |
Compound Leverage Factor |
|
17.21 |
20.58 |
23.86 |
30.71 |
22.78 |
23.20 |
23.72 |
24.22 |
24.28 |
23.77 |
23.32 |
Debt to Total Capital |
|
46.41% |
46.49% |
47.02% |
48.94% |
47.41% |
48.45% |
48.23% |
45.76% |
48.50% |
48.16% |
47.52% |
Short-Term Debt to Total Capital |
|
12.36% |
12.08% |
12.34% |
11.68% |
11.75% |
12.53% |
12.93% |
14.00% |
13.25% |
14.41% |
15.18% |
Long-Term Debt to Total Capital |
|
34.05% |
34.41% |
34.68% |
37.27% |
35.66% |
35.93% |
35.30% |
31.76% |
35.25% |
33.76% |
32.34% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
2.23% |
1.75% |
1.84% |
2.15% |
3.62% |
3.86% |
3.60% |
3.60% |
3.85% |
3.76% |
4.02% |
Common Equity to Total Capital |
|
51.36% |
51.76% |
51.15% |
48.91% |
48.97% |
47.68% |
48.17% |
50.65% |
47.65% |
48.07% |
48.46% |
Debt to EBITDA |
|
-15.58 |
37.29 |
11.45 |
18.10 |
8.97 |
9.53 |
7.65 |
5.20 |
7.90 |
11.68 |
12.51 |
Net Debt to EBITDA |
|
-5.86 |
14.24 |
5.03 |
6.26 |
2.50 |
3.07 |
2.98 |
1.38 |
2.75 |
5.41 |
5.57 |
Long-Term Debt to EBITDA |
|
-11.43 |
27.60 |
8.44 |
13.78 |
6.75 |
7.07 |
5.60 |
3.61 |
5.74 |
8.18 |
8.51 |
Debt to NOPAT |
|
-20.87 |
77.02 |
14.42 |
23.04 |
10.95 |
13.20 |
10.21 |
6.93 |
10.50 |
12.94 |
17.56 |
Net Debt to NOPAT |
|
-7.85 |
29.41 |
6.34 |
7.97 |
3.05 |
4.25 |
3.98 |
1.84 |
3.65 |
6.00 |
7.82 |
Long-Term Debt to NOPAT |
|
-15.31 |
57.01 |
10.63 |
17.55 |
8.24 |
9.79 |
7.47 |
4.81 |
7.63 |
9.07 |
11.95 |
Noncontrolling Interest Sharing Ratio |
|
2.18% |
2.28% |
2.92% |
4.10% |
5.47% |
5.28% |
5.23% |
5.53% |
7.18% |
7.37% |
7.32% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
32,818 |
15,086 |
2,231 |
-7,232 |
4,062 |
4,674 |
-1,405 |
-6,866 |
-1,790 |
-4,385 |
-4,409 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.07 |
0.08 |
0.09 |
0.08 |
0.08 |
0.08 |
0.09 |
0.10 |
0.10 |
0.08 |
0.08 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
59,565 |
60,635 |
55,593 |
52,777 |
56,806 |
57,062 |
58,149 |
60,056 |
58,492 |
62,160 |
63,103 |
Invested Capital Turnover |
|
0.75 |
0.92 |
1.14 |
1.06 |
0.93 |
1.03 |
1.09 |
1.29 |
1.22 |
1.01 |
0.98 |
Increase / (Decrease) in Invested Capital |
|
-32,846 |
-13,621 |
-1,733 |
6,491 |
-2,759 |
-3,573 |
2,556 |
7,279 |
1,686 |
5,098 |
4,954 |
Enterprise Value (EV) |
|
44,890 |
39,889 |
42,810 |
42,929 |
45,386 |
52,574 |
54,624 |
52,675 |
54,320 |
55,749 |
53,917 |
Market Capitalization |
|
33,169 |
28,064 |
30,303 |
32,858 |
35,819 |
41,456 |
41,599 |
43,233 |
42,197 |
39,535 |
38,034 |
Book Value per Share |
|
$83.13 |
$85.75 |
$77.90 |
$71.11 |
$77.06 |
$75.79 |
$78.03 |
$85.20 |
$78.29 |
$84.42 |
$86.39 |
Tangible Book Value per Share |
|
$83.13 |
$85.75 |
$77.90 |
$71.11 |
$77.06 |
$75.79 |
$78.03 |
$85.20 |
$78.29 |
$84.42 |
$86.39 |
Total Capital |
|
59,565 |
60,635 |
55,593 |
52,777 |
56,806 |
57,062 |
58,149 |
60,056 |
58,492 |
62,160 |
63,103 |
Total Debt |
|
27,646 |
28,188 |
26,138 |
25,830 |
26,930 |
27,648 |
28,044 |
27,481 |
28,366 |
29,938 |
29,987 |
Total Long-Term Debt |
|
20,282 |
20,866 |
19,278 |
19,668 |
20,256 |
20,500 |
20,527 |
19,076 |
20,617 |
20,983 |
20,409 |
Net Debt |
|
10,395 |
10,763 |
11,486 |
8,938 |
7,511 |
8,913 |
10,933 |
7,283 |
9,869 |
13,875 |
13,349 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
16 |
-12 |
2.00 |
50 |
-23 |
-50 |
-20 |
-38 |
-177 |
-29 |
-21 |
Net Nonoperating Obligations (NNO) |
|
27,646 |
28,188 |
26,138 |
25,830 |
26,930 |
27,648 |
28,044 |
27,481 |
28,366 |
29,938 |
29,987 |
Total Depreciation and Amortization (D&A) |
|
59 |
41 |
5.00 |
-45 |
-71 |
397 |
-26 |
-41 |
53 |
-161 |
482 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$3.94 |
$0.00 |
($2.23) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
366M |
365M |
363M |
361M |
359M |
359M |
357M |
356M |
354M |
354M |
352M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$3.93 |
$0.00 |
($2.23) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
366M |
365M |
363M |
361M |
359M |
359M |
357M |
356M |
354M |
354M |
352M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
366M |
365M |
363M |
361M |
359M |
359M |
357M |
356M |
354M |
354M |
352M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-28 |
1,465 |
498 |
-741 |
1,303 |
1,101 |
1,151 |
413 |
-104 |
713 |
545 |
Normalized NOPAT Margin |
|
-0.21% |
8.59% |
3.69% |
-8.87% |
8.64% |
4.68% |
7.73% |
2.12% |
-0.83% |
5.29% |
3.97% |
Pre Tax Income Margin |
|
-0.30% |
10.84% |
4.60% |
-12.67% |
11.02% |
5.91% |
9.51% |
2.84% |
-1.19% |
6.83% |
5.39% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-108.48% |
592.21% |
100.44% |
161.42% |
73.60% |
85.06% |
65.38% |
45.84% |
66.44% |
77.92% |
104.15% |
Augmented Payout Ratio |
|
-197.31% |
1,038.64% |
169.30% |
260.63% |
113.96% |
131.03% |
100.42% |
70.33% |
101.58% |
119.12% |
158.90% |
Key Financial Trends
Prudential Financial (NYSE: PRU) has demonstrated a generally improving financial performance over the past four years through Q2 2025, with notable trends in net income, revenue, cash flows, and balance sheet strength.
Key Positive Factors:
- Consolidated net income has materially improved from a loss of $44 million in Q4 2022 to a positive $566 million in Q2 2025, indicating recovering profitability.
- Total revenue, primarily composed of non-interest income components such as service charges, capital gains on investments, and premiums earned, increased steadily from approximately $13.4 billion in Q4 2022 to $13.7 billion in Q2 2025, reflecting stable core business growth.
- Net income continuing operations showed a strong rebound, rising from a -$112 million loss in Q4 2022 to a $545 million profit in Q2 2025.
- The company consistently generated positive net cash from continuing operating activities, reported as $1.16 billion in Q2 2025, supporting operational cash flow health.
- Total assets have shown steady growth, reaching approximately $759 billion by Q2 2025, indicative of business expansion and asset base strengthening.
- Prudential's total equity & noncontrolling interests increased to $30.9 billion in Q2 2025 from $28.1 billion in Q4 2024, signalling improved capitalization.
- Dividends per common share have been consistently raised modestly from $1.20 in early 2022 to $1.35 as of Q2 2025, showing confidence in returning value to shareholders.
Neutral Factors (Mixed or Limited Impact):
- Prudential's net interest income remains zero, which is unusual for an insurance and financial services company; it appears their revenue is derived almost entirely from non-interest income sources.
- Balance sheet shows large and stable liabilities related to future policy benefits (~$270 billion in 2025), typical for insurers but requiring close monitoring of actuarial assumptions.
- Trading account securities and separate account business assets remain sizable and fairly steady components, reflecting investment assets managed by the company.
Key Negative Factors:
- Net cash from continuing operating activities experienced volatility, including a significant outflow of -$2.5 billion in Q1 2025 before rebounding to positive in Q2, suggesting short-term cash generation inconsistency.
- Net cash used in investing activities remains a material negative cash flow (~$5.8 billion outflow in Q2 2025), largely due to purchase of investment securities outpacing sales, which could pressure liquidity if prolonged.
- Repayment of debt exceeded issuances in Q2 2025, with $1.003 billion repaid versus $460 million issued, potentially limiting financial flexibility.
- Substantial property and liability insurance claims (e.g., $9.3 billion in Q2 2025) and other operating expenses pose ongoing cost pressures with potential impact on margins.
- Accumulated other comprehensive income showed a negative balance (approx. -$3.9 billion in Q2 2025), indicating unrealized losses affecting equity.
Summary: Prudential Financial has been on a recovery path with improving profitability, revenue growth, and strengthening shareholders’ equity over the last few years. However, the company faces challenges with volatile cash flows, significant investing cash outflows, and claims expenses characteristic of the insurance industry. The consistent dividend increase signals management confidence, but investors should watch for ongoing cash flow stability and investment portfolio performance.
08/23/25 05:21 PMAI Generated. May Contain Errors.