Annual Income Statements for Saratoga Investment
This table shows Saratoga Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Saratoga Investment
This table shows Saratoga Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Q3 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
8.34 |
37 |
18 |
51 |
122 |
47 |
69 |
52 |
24 |
53 |
82 |
Consolidated Net Income / (Loss) |
|
37 |
37 |
18 |
51 |
122 |
47 |
69 |
52 |
24 |
53 |
82 |
Net Income / (Loss) Continuing Operations |
|
39 |
37 |
18 |
51 |
121 |
47 |
69 |
52 |
24 |
53 |
82 |
Total Pre-Tax Income |
|
5.20 |
37 |
18 |
51 |
121 |
47 |
69 |
52 |
24 |
53 |
82 |
Total Revenue |
|
46 |
19 |
22 |
26 |
191 |
16 |
34 |
17 |
165 |
11 |
48 |
Net Interest Income / (Expense) |
|
21 |
-6.57 |
23 |
-8.01 |
122 |
-13 |
-12 |
21 |
193 |
-13 |
26 |
Total Interest Income |
|
25 |
0.30 |
31 |
0.44 |
133 |
0.00 |
0.00 |
33 |
206 |
0.00 |
40 |
Investment Securities Interest Income |
|
25 |
- |
31 |
- |
- |
0.00 |
- |
33 |
- |
- |
40 |
Total Interest Expense |
|
4.84 |
6.87 |
7.92 |
8.45 |
10 |
13 |
12 |
13 |
13 |
13 |
13 |
Long-Term Debt Interest Expense |
|
4.84 |
6.87 |
7.92 |
8.45 |
10 |
13 |
12 |
13 |
13 |
13 |
13 |
Total Non-Interest Income |
|
25 |
26 |
-0.79 |
34 |
69 |
29 |
46 |
-3.42 |
-28 |
24 |
21 |
Other Service Charges |
|
0.82 |
0.10 |
0.96 |
0.73 |
4.41 |
0.99 |
0.15 |
0.20 |
4.21 |
0.06 |
0.85 |
Net Realized & Unrealized Capital Gains on Investments |
|
7.02 |
25 |
-3.16 |
33 |
-36 |
27 |
46 |
-3.93 |
-177 |
24 |
20 |
Investment Banking Income |
|
17 |
0.85 |
1.41 |
0.55 |
100 |
0.41 |
0.05 |
0.31 |
144 |
0.04 |
0.74 |
Total Non-Interest Expense |
|
6.46 |
1.08 |
3.60 |
1.08 |
25 |
7.78 |
1.06 |
1.09 |
34 |
0.95 |
1.43 |
Other Operating Expenses |
|
6.10 |
1.08 |
3.60 |
1.08 |
25 |
7.78 |
0.95 |
1.09 |
34 |
0.95 |
1.43 |
Other Special Charges |
|
- |
- |
- |
- |
- |
- |
0.11 |
0.00 |
- |
0.00 |
0.00 |
Nonoperating Income / (Expense), net |
|
- |
19 |
- |
26 |
- |
39 |
36 |
36 |
- |
43 |
36 |
Income Tax Expense |
|
- |
- |
- |
- |
- |
-0.06 |
-0.24 |
0.22 |
- |
0.12 |
0.04 |
Basic Earnings per Share |
|
$0.73 |
($0.12) |
$0.08 |
$0.51 |
$1.59 |
$0.48 |
$0.65 |
($0.31) |
$0.39 |
$0.97 |
$0.64 |
Weighted Average Basic Shares Outstanding |
|
11.45M |
12.11M |
11.96M |
11.89M |
11.96M |
13.68M |
12.16M |
13.05M |
12.67M |
13.73M |
13.79M |
Diluted Earnings per Share |
|
- |
- |
- |
- |
- |
- |
$0.65 |
($0.31) |
- |
$0.97 |
$0.64 |
Weighted Average Diluted Shares Outstanding |
|
- |
- |
11.90M |
11.89M |
11.86M |
13.75M |
12.16M |
13.05M |
13.70M |
13.73M |
13.79M |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
- |
11.90M |
11.89M |
11.86M |
13.75M |
13.11M |
13.65M |
13.70M |
13.80M |
14.35M |
Annual Cash Flow Statements for Saratoga Investment
This table details how cash moves in and out of Saratoga Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-9.54 |
23 |
43 |
-56 |
Net Cash From Operating Activities |
-62 |
-203 |
-130 |
-157 |
Net Cash From Continuing Operating Activities |
-62 |
-203 |
-130 |
-157 |
Net Income / (Loss) Continuing Operations |
15 |
46 |
25 |
8.93 |
Consolidated Net Income / (Loss) |
15 |
46 |
25 |
8.93 |
Depreciation Expense |
- |
-18 |
17 |
48 |
Amortization Expense |
-0.02 |
0.12 |
1.77 |
2.95 |
Non-Cash Adjustments to Reconcile Net Income |
-67 |
-242 |
-167 |
-211 |
Changes in Operating Assets and Liabilities, net |
-11 |
10 |
-6.76 |
-6.15 |
Net Cash From Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
53 |
226 |
174 |
102 |
Net Cash From Continuing Financing Activities |
50 |
227 |
174 |
102 |
Issuance of Debt |
104 |
385 |
337 |
149 |
Issuance of Common Equity |
0.00 |
27 |
0.00 |
45 |
Repayment of Debt |
-33 |
-154 |
-119 |
-57 |
Repurchase of Common Equity |
-3.61 |
-2.55 |
-11 |
-2.16 |
Payment of Dividends |
-14 |
-18 |
-23 |
-32 |
Other Financing Activities, Net |
-3.44 |
-10 |
-10 |
-0.69 |
Cash Interest Paid |
12 |
18 |
29 |
44 |
Cash Income Taxes Paid |
4.14 |
1.36 |
2.77 |
0.75 |
Quarterly Cash Flow Statements for Saratoga Investment
This table details how cash moves in and out of Saratoga Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q3 2025 |
Net Change in Cash & Equivalents |
|
71 |
-91 |
49 |
-89 |
34 |
49 |
-43 |
-4.72 |
-1.41 |
-6.52 |
88 |
Net Cash From Operating Activities |
|
15 |
-146 |
-80 |
-60 |
-22 |
33 |
-111 |
-7.08 |
-19 |
-21 |
94 |
Net Cash From Continuing Operating Activities |
|
15 |
-146 |
-80 |
-60 |
-22 |
33 |
-111 |
-7.08 |
-19 |
-21 |
94 |
Net Income / (Loss) Continuing Operations |
|
8.34 |
8.40 |
-1.49 |
0.95 |
6.01 |
19 |
-0.21 |
7.90 |
-4.06 |
5.31 |
8.83 |
Consolidated Net Income / (Loss) |
|
8.34 |
8.40 |
-1.49 |
0.95 |
6.01 |
19 |
-0.21 |
7.90 |
-4.06 |
5.31 |
8.83 |
Depreciation Expense |
|
6.04 |
-3.57 |
9.70 |
13 |
-22 |
16 |
16 |
5.96 |
-22 |
7.48 |
43 |
Amortization Expense |
|
0.04 |
-0.05 |
0.45 |
0.39 |
0.48 |
0.45 |
0.76 |
0.97 |
0.54 |
0.68 |
0.36 |
Non-Cash Adjustments to Reconcile Net Income |
|
-2.98 |
-151 |
-86 |
-72 |
-4.78 |
-4.14 |
-127 |
-20 |
7.97 |
-31 |
39 |
Changes in Operating Assets and Liabilities, net |
|
3.85 |
0.20 |
-2.88 |
-3.15 |
-2.02 |
1.28 |
-0.36 |
-1.59 |
-1.36 |
-2.84 |
3.34 |
Net Cash From Financing Activities |
|
55 |
55 |
129 |
-29 |
57 |
16 |
68 |
2.36 |
17 |
14 |
-6.00 |
Net Cash From Continuing Financing Activities |
|
55 |
56 |
129 |
-29 |
57 |
17 |
68 |
2.36 |
17 |
14 |
-6.00 |
Issuance of Common Equity |
|
15 |
12 |
0.00 |
- |
- |
- |
- |
- |
9.01 |
13 |
2.78 |
Payment of Dividends |
|
-4.87 |
-5.32 |
-5.32 |
-5.28 |
-5.28 |
-6.78 |
-7.13 |
-7.60 |
-8.43 |
-8.89 |
-8.96 |
Other Financing Activities, Net |
|
-2.32 |
-2.39 |
-4.12 |
-0.98 |
-2.31 |
-2.74 |
-2.72 |
0.47 |
0.56 |
1.00 |
0.18 |
Cash Interest Paid |
|
3.69 |
5.19 |
3.59 |
9.10 |
5.68 |
11 |
9.64 |
12 |
9.82 |
12 |
9.91 |
Cash Income Taxes Paid |
|
0.02 |
0.63 |
0.00 |
2.76 |
0.01 |
- |
0.00 |
0.00 |
0.65 |
0.09 |
0.53 |
Annual Balance Sheets for Saratoga Investment
This table presents Saratoga Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
876 |
1,078 |
1,191 |
Cash and Due from Banks |
47 |
66 |
8.69 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
12 |
17 |
17 |
Other Assets |
5.35 |
9.13 |
1,151 |
Total Liabilities & Shareholders' Equity |
876 |
1,078 |
1,191 |
Total Liabilities |
520 |
731 |
821 |
Short-Term Debt |
13 |
33 |
35 |
Long-Term Debt |
498 |
696 |
1,357 |
Other Long-Term Liabilities |
3.62 |
1.46 |
14 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
356 |
347 |
370 |
Total Preferred & Common Equity |
356 |
347 |
370 |
Total Common Equity |
356 |
347 |
370 |
Common Stock |
328 |
322 |
371 |
Retained Earnings |
28 |
25 |
-0.87 |
Quarterly Balance Sheets for Saratoga Investment
This table presents Saratoga Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q2 2025 |
Q3 2025 |
Total Assets |
|
973 |
1,039 |
1,202 |
1,156 |
1,172 |
1,215 |
1,220 |
Cash and Due from Banks |
|
3.07 |
5.67 |
32 |
19 |
21 |
85 |
148 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
|
15 |
16 |
16 |
18 |
17 |
15 |
14 |
Other Assets |
|
5.34 |
9.52 |
13 |
8.57 |
10 |
12 |
970 |
Total Liabilities & Shareholders' Equity |
|
973 |
1,039 |
1,202 |
1,156 |
1,172 |
1,215 |
1,220 |
Total Liabilities |
|
636 |
703 |
834 |
794 |
812 |
843 |
845 |
Short-Term Debt |
|
25 |
25 |
46 |
35 |
35 |
53 |
53 |
Long-Term Debt |
|
609 |
676 |
785 |
760 |
776 |
785 |
1,357 |
Other Long-Term Liabilities |
|
1.19 |
1.29 |
1.32 |
1.97 |
2.09 |
1.50 |
15 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
337 |
336 |
368 |
362 |
360 |
372 |
375 |
Total Preferred & Common Equity |
|
337 |
336 |
368 |
362 |
360 |
372 |
375 |
Total Common Equity |
|
337 |
336 |
368 |
362 |
360 |
372 |
375 |
Common Stock |
|
323 |
322 |
372 |
346 |
357 |
373 |
377 |
Retained Earnings |
|
14 |
14 |
-4.23 |
16 |
2.85 |
-1.05 |
-2.38 |
Annual Metrics And Ratios for Saratoga Investment
This table displays calculated financial ratios and metrics derived from Saratoga Investment's official financial filings.
Metric |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
- |
Revenue Growth |
0.00% |
91.23% |
-7.84% |
6.50% |
EBITDA Growth |
0.00% |
84.49% |
6.38% |
17.04% |
EBIT Growth |
0.00% |
98.49% |
-8.65% |
4.26% |
NOPAT Growth |
0.00% |
977.07% |
-8.60% |
4.17% |
Net Income Growth |
0.00% |
102.52% |
-7.31% |
3.92% |
EPS Growth |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
0.00% |
-225.81% |
35.82% |
-20.58% |
Free Cash Flow Firm Growth |
0.00% |
0.00% |
103.01% |
554.78% |
Invested Capital Growth |
0.00% |
0.00% |
24.11% |
10.72% |
Revenue Q/Q Growth |
0.00% |
0.00% |
0.00% |
3.06% |
EBITDA Q/Q Growth |
0.00% |
0.00% |
0.00% |
19.45% |
EBIT Q/Q Growth |
0.00% |
0.00% |
0.00% |
-0.55% |
NOPAT Q/Q Growth |
0.00% |
0.00% |
0.00% |
67.12% |
Net Income Q/Q Growth |
0.00% |
0.00% |
0.00% |
-21.16% |
EPS Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
0.00% |
0.00% |
57.83% |
-51.17% |
Free Cash Flow Firm Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
0.00% |
0.00% |
0.00% |
1.68% |
Profitability Metrics |
- |
- |
- |
- |
EBITDA Margin |
85.67% |
82.65% |
95.40% |
104.85% |
EBIT Margin |
85.68% |
88.94% |
88.15% |
86.30% |
Profit (Net Income) Margin |
83.02% |
87.92% |
88.42% |
86.29% |
Tax Burden Percent |
525.66% |
98.86% |
100.31% |
99.98% |
Interest Burden Percent |
18.43% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
0.00% |
-0.02% |
-0.07% |
0.02% |
Return on Invested Capital (ROIC) |
0.00% |
57.46% |
23.43% |
20.92% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
56.33% |
23.52% |
20.92% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
80.85% |
41.47% |
45.18% |
Return on Equity (ROE) |
0.00% |
138.32% |
64.91% |
66.10% |
Cash Return on Invested Capital (CROIC) |
0.00% |
-142.54% |
1.92% |
10.75% |
Operating Return on Assets (OROA) |
0.00% |
28.41% |
23.27% |
20.89% |
Return on Assets (ROA) |
0.00% |
28.08% |
23.34% |
20.89% |
Return on Common Equity (ROCE) |
0.00% |
138.32% |
64.91% |
66.10% |
Return on Equity Simple (ROE_SIMPLE) |
0.00% |
69.16% |
65.73% |
64.02% |
Net Operating Profit after Tax (NOPAT) |
23 |
249 |
228 |
237 |
NOPAT Margin |
15.79% |
88.95% |
88.21% |
86.29% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
1.13% |
-0.09% |
0.00% |
SG&A Expenses to Revenue |
0.98% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
14.32% |
11.06% |
11.85% |
13.70% |
Earnings before Interest and Taxes (EBIT) |
125 |
249 |
227 |
237 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
125 |
231 |
246 |
288 |
Valuation Ratios |
- |
- |
- |
- |
Price to Book Value (P/BV) |
0.00 |
0.00 |
0.82 |
0.85 |
Price to Tangible Book Value (P/TBV) |
0.00 |
0.00 |
0.82 |
0.85 |
Price to Revenue (P/Rev) |
0.00 |
0.00 |
1.10 |
1.14 |
Price to Earnings (P/E) |
0.00 |
0.00 |
1.25 |
1.32 |
Dividend Yield |
7.14% |
10.64% |
11.71% |
12.32% |
Earnings Yield |
0.00% |
0.00% |
80.11% |
75.57% |
Enterprise Value to Invested Capital (EV/IC) |
0.00 |
0.00 |
0.85 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
0.00 |
0.00 |
3.56 |
3.98 |
Enterprise Value to EBITDA (EV/EBITDA) |
0.00 |
0.00 |
3.73 |
3.80 |
Enterprise Value to EBIT (EV/EBIT) |
0.00 |
0.00 |
4.03 |
4.61 |
Enterprise Value to NOPAT (EV/NOPAT) |
0.00 |
0.00 |
4.03 |
4.61 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
49.32 |
8.98 |
Leverage & Solvency |
- |
- |
- |
- |
Debt to Equity |
0.00 |
1.44 |
2.10 |
2.22 |
Long-Term Debt to Equity |
0.00 |
1.40 |
2.01 |
2.12 |
Financial Leverage |
0.00 |
1.44 |
1.76 |
2.16 |
Leverage Ratio |
0.00 |
2.46 |
2.78 |
3.16 |
Compound Leverage Factor |
0.00 |
2.46 |
2.78 |
3.16 |
Debt to Total Capital |
0.00% |
58.94% |
67.73% |
68.90% |
Short-Term Debt to Total Capital |
0.00% |
1.44% |
3.02% |
2.94% |
Long-Term Debt to Total Capital |
0.00% |
57.49% |
64.71% |
65.96% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
0.00% |
41.06% |
32.27% |
31.10% |
Debt to EBITDA |
0.00 |
2.21 |
2.96 |
2.85 |
Net Debt to EBITDA |
0.00 |
1.98 |
2.57 |
2.71 |
Long-Term Debt to EBITDA |
0.00 |
2.15 |
2.83 |
2.73 |
Debt to NOPAT |
0.00 |
2.05 |
3.20 |
3.46 |
Net Debt to NOPAT |
0.00 |
1.84 |
2.78 |
3.29 |
Long-Term Debt to NOPAT |
0.00 |
2.00 |
3.06 |
3.31 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
0.00 |
-617 |
19 |
122 |
Operating Cash Flow to CapEx |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
0.00 |
-31.06 |
0.56 |
2.48 |
Operating Cash Flow to Interest Expense |
-4.59 |
-10.22 |
-3.89 |
-3.20 |
Operating Cash Flow Less CapEx to Interest Expense |
-4.59 |
-10.22 |
-3.89 |
-3.20 |
Efficiency Ratios |
- |
- |
- |
- |
Asset Turnover |
0.00 |
0.32 |
0.26 |
0.24 |
Fixed Asset Turnover |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
- |
- |
- |
- |
Invested Capital |
0.00 |
866 |
1,075 |
1,191 |
Invested Capital Turnover |
0.00 |
0.65 |
0.27 |
0.24 |
Increase / (Decrease) in Invested Capital |
0.00 |
866 |
209 |
115 |
Enterprise Value (EV) |
0.00 |
0.00 |
917 |
1,093 |
Market Capitalization |
0.00 |
0.00 |
285 |
314 |
Book Value per Share |
$0.00 |
$31.05 |
$29.18 |
$27.12 |
Tangible Book Value per Share |
$0.00 |
$31.05 |
$29.18 |
$27.12 |
Total Capital |
0.00 |
866 |
1,075 |
1,191 |
Total Debt |
0.00 |
511 |
728 |
820 |
Total Long-Term Debt |
0.00 |
498 |
696 |
785 |
Net Debt |
0.00 |
458 |
632 |
780 |
Capital Expenditures (CapEx) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
-98 |
2.89 |
-0.55 |
0.00 |
Net Nonoperating Obligations (NNO) |
0.00 |
511 |
728 |
820 |
Total Depreciation and Amortization (D&A) |
-0.02 |
-18 |
19 |
51 |
Earnings Adjustments |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
$0.00 |
$0.00 |
$2.06 |
$0.71 |
Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
0.00 |
11.96M |
12.67M |
Adjusted Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
0.00 |
11.86M |
13.70M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
0.00 |
11.86M |
13.70M |
Normalized Net Operating Profit after Tax (NOPAT) |
23 |
174 |
159 |
237 |
Normalized NOPAT Margin |
15.79% |
62.26% |
61.71% |
86.29% |
Pre Tax Income Margin |
15.79% |
88.94% |
88.15% |
86.30% |
Debt Service Ratios |
- |
- |
- |
- |
EBIT to Interest Expense |
9.23 |
12.52 |
6.79 |
4.82 |
NOPAT to Interest Expense |
1.70 |
12.52 |
6.79 |
4.82 |
EBIT Less CapEx to Interest Expense |
9.23 |
12.52 |
6.79 |
4.82 |
NOPAT Less CapEx to Interest Expense |
1.70 |
12.52 |
6.79 |
4.82 |
Payout Ratios |
- |
- |
- |
- |
Dividend Payout Ratio |
11.31% |
7.38% |
9.94% |
13.52% |
Augmented Payout Ratio |
14.28% |
8.41% |
14.68% |
14.43% |
Quarterly Metrics And Ratios for Saratoga Investment
This table displays calculated financial ratios and metrics derived from Saratoga Investment's official financial filings.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Q3 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-62.05% |
-43.47% |
0.00% |
-16.99% |
54.49% |
-33.52% |
-13.58% |
-67.48% |
177.20% |
EBITDA Growth |
|
0.00% |
0.00% |
-43.91% |
-93.06% |
0.00% |
-10.88% |
23.52% |
-257.14% |
-23.90% |
-74.63% |
1,903.35% |
EBIT Growth |
|
0.00% |
0.00% |
-67.99% |
-36.95% |
0.00% |
-55.10% |
78.89% |
-35.03% |
-21.31% |
-69.30% |
187.14% |
NOPAT Growth |
|
0.00% |
0.00% |
-67.99% |
378.04% |
0.00% |
-55.05% |
79.51% |
-35.30% |
-80.05% |
-69.48% |
188.22% |
Net Income Growth |
|
0.00% |
0.00% |
-67.74% |
38.28% |
0.00% |
27.55% |
272.61% |
2.27% |
-80.20% |
-22.90% |
57.26% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
49.23% |
306.45% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
0.00% |
-246.92% |
122.27% |
-38.28% |
88.25% |
17.41% |
-163.46% |
0.00% |
607.54% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
83.95% |
88.35% |
0.00% |
72.30% |
-380.56% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
19.16% |
12.92% |
10.72% |
4.53% |
52.36% |
Revenue Q/Q Growth |
|
-21.09% |
0.00% |
15.31% |
17.53% |
636.00% |
-91.68% |
114.59% |
-49.42% |
349.28% |
0.00% |
331.13% |
EBITDA Q/Q Growth |
|
-21.11% |
0.00% |
14.71% |
-90.23% |
5,675.51% |
-86.23% |
58.98% |
-112.43% |
155.01% |
0.00% |
783.11% |
EBIT Q/Q Growth |
|
-31.65% |
0.00% |
2.27% |
34.61% |
568.34% |
-95.12% |
307.50% |
-51.11% |
266.89% |
0.00% |
357.32% |
NOPAT Q/Q Growth |
|
-90.99% |
0.00% |
2.27% |
34.61% |
387.45% |
-93.30% |
308.39% |
-51.48% |
-32.16% |
0.00% |
358.17% |
Net Income Q/Q Growth |
|
-35.40% |
0.00% |
-49.75% |
176.89% |
138.35% |
-61.54% |
46.81% |
-24.00% |
-66.48% |
0.00% |
55.02% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-147.69% |
0.00% |
0.00% |
-34.02% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
45.14% |
24.88% |
62.72% |
244.93% |
-440.69% |
93.61% |
-161.94% |
-11.35% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-6.21% |
100.00% |
0.00% |
87.15% |
22.89% |
7.41% |
0.00% |
-1,237.81% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.75% |
3.70% |
11.48% |
-3.44% |
1.16% |
1.68% |
0.00% |
47.45% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
99.17% |
147.36% |
146.59% |
12.18% |
95.59% |
158.20% |
117.20% |
-28.79% |
84.18% |
91.45% |
187.32% |
EBIT Margin |
|
85.91% |
94.33% |
83.66% |
95.82% |
87.01% |
51.02% |
96.88% |
93.65% |
79.23% |
91.45% |
97.01% |
Profit (Net Income) Margin |
|
80.57% |
191.97% |
83.66% |
197.10% |
63.83% |
294.95% |
201.79% |
303.23% |
14.62% |
478.42% |
172.03% |
Tax Burden Percent |
|
711.09% |
100.00% |
100.00% |
100.00% |
100.58% |
100.13% |
100.35% |
99.58% |
99.82% |
99.77% |
99.96% |
Interest Burden Percent |
|
13.19% |
203.51% |
100.00% |
205.70% |
72.93% |
577.42% |
207.57% |
325.15% |
18.49% |
524.35% |
177.42% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.13% |
-0.35% |
0.42% |
0.00% |
0.23% |
0.04% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
15.22% |
23.39% |
26.16% |
23.46% |
3.55% |
0.00% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
15.32% |
32.71% |
31.15% |
28.25% |
3.55% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
32.16% |
73.88% |
63.67% |
61.45% |
7.66% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
47.38% |
97.27% |
89.83% |
84.91% |
11.21% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.73% |
0.00% |
0.00% |
0.00% |
10.75% |
0.00% |
0.00% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
22.97% |
11.65% |
26.06% |
23.53% |
19.18% |
0.00% |
0.00% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
16.85% |
67.35% |
54.29% |
76.19% |
3.54% |
0.00% |
0.00% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
47.38% |
97.27% |
89.83% |
84.91% |
11.21% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
69.27% |
84.27% |
85.18% |
0.00% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
5.20 |
18 |
18 |
25 |
121 |
8.11 |
33 |
16 |
24 |
10 |
46 |
NOPAT Margin |
|
11.33% |
94.33% |
83.66% |
95.82% |
63.46% |
51.08% |
97.21% |
93.26% |
14.65% |
91.24% |
96.96% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
-7.49% |
-0.10% |
-9.32% |
-4.99% |
-4.79% |
0.01% |
-5.25% |
-3.23% |
SG&A Expenses to Revenue |
|
0.78% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
14.09% |
5.67% |
16.34% |
4.18% |
12.99% |
48.98% |
3.12% |
6.35% |
20.77% |
8.55% |
2.99% |
Earnings before Interest and Taxes (EBIT) |
|
39 |
18 |
18 |
25 |
166 |
8.10 |
33 |
16 |
131 |
10 |
46 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
45 |
28 |
32 |
3.16 |
182 |
25 |
40 |
-4.96 |
139 |
10 |
89 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.71 |
0.79 |
0.82 |
0.83 |
0.75 |
0.81 |
0.85 |
0.84 |
0.90 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.71 |
0.79 |
0.82 |
0.83 |
0.75 |
0.81 |
0.85 |
0.84 |
0.90 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
1.10 |
1.12 |
0.95 |
1.05 |
1.14 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
1.25 |
1.20 |
0.89 |
0.95 |
1.32 |
0.00 |
0.00 |
Dividend Yield |
|
9.77% |
11.30% |
10.44% |
9.51% |
11.71% |
12.82% |
11.70% |
12.49% |
12.32% |
12.70% |
11.91% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
80.11% |
83.10% |
112.50% |
105.46% |
75.57% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.89 |
0.89 |
0.85 |
0.87 |
0.88 |
0.90 |
0.92 |
0.82 |
0.90 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.56 |
3.81 |
3.55 |
3.80 |
3.98 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.73 |
4.47 |
3.75 |
4.01 |
3.80 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.03 |
4.38 |
4.03 |
4.32 |
4.61 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.03 |
4.11 |
3.35 |
3.45 |
4.61 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11.77 |
8.13 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.98 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
1.88 |
2.09 |
2.10 |
2.26 |
2.20 |
2.26 |
2.22 |
2.25 |
3.76 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
1.81 |
2.01 |
2.01 |
2.14 |
2.10 |
2.16 |
2.12 |
2.11 |
3.62 |
Financial Leverage |
|
0.00 |
0.00 |
1.88 |
2.09 |
2.10 |
2.26 |
2.04 |
2.18 |
2.16 |
2.22 |
3.02 |
Leverage Ratio |
|
0.00 |
0.00 |
2.89 |
3.09 |
2.78 |
3.27 |
3.05 |
3.18 |
3.16 |
3.23 |
3.26 |
Compound Leverage Factor |
|
0.00 |
0.00 |
2.89 |
6.36 |
2.03 |
18.86 |
6.32 |
10.34 |
0.59 |
16.93 |
5.78 |
Debt to Total Capital |
|
0.00% |
0.00% |
65.28% |
67.62% |
67.73% |
69.31% |
68.72% |
69.29% |
68.90% |
69.25% |
78.99% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
2.57% |
2.41% |
3.02% |
3.80% |
3.02% |
2.99% |
2.94% |
4.34% |
2.94% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
62.71% |
65.21% |
64.71% |
65.52% |
65.69% |
66.30% |
65.96% |
64.91% |
76.04% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
34.72% |
32.38% |
32.27% |
30.69% |
31.28% |
30.71% |
31.10% |
30.75% |
21.01% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
2.96 |
3.56 |
2.93 |
3.08 |
2.85 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
2.57 |
3.16 |
2.75 |
2.90 |
2.71 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
2.83 |
3.36 |
2.80 |
2.95 |
2.73 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.20 |
3.27 |
2.61 |
2.66 |
3.46 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
2.78 |
2.90 |
2.46 |
2.50 |
3.29 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.06 |
3.09 |
2.50 |
2.54 |
3.31 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
-953 |
-1,012 |
0.00 |
-1,191 |
-153 |
-118 |
-91 |
-42 |
-567 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-120.29 |
-119.77 |
0.00 |
-91.85 |
-12.32 |
-9.42 |
-7.26 |
-3.23 |
-43.45 |
Operating Cash Flow to Interest Expense |
|
3.16 |
-11.67 |
-7.61 |
-2.66 |
3.17 |
-8.56 |
-0.57 |
-1.48 |
-1.65 |
0.00 |
7.22 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.16 |
-11.67 |
-7.61 |
-2.66 |
3.17 |
-8.56 |
-0.57 |
-1.48 |
-1.65 |
0.00 |
7.22 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.26 |
0.23 |
0.27 |
0.25 |
0.24 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
0.00 |
971 |
1,037 |
1,075 |
1,199 |
1,157 |
1,171 |
1,191 |
1,210 |
1,784 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.24 |
0.46 |
0.27 |
0.25 |
0.24 |
0.00 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
971 |
1,037 |
0.00 |
1,199 |
186 |
134 |
115 |
52 |
613 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
862 |
920 |
917 |
1,044 |
1,018 |
1,055 |
1,093 |
989 |
1,601 |
Market Capitalization |
|
0.00 |
0.00 |
240 |
266 |
285 |
307 |
271 |
290 |
314 |
313 |
339 |
Book Value per Share |
|
$0.00 |
$0.00 |
$28.19 |
$28.21 |
$29.18 |
$26.88 |
$30.22 |
$27.42 |
$27.12 |
$27.11 |
$27.18 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$28.19 |
$28.21 |
$29.18 |
$26.88 |
$30.22 |
$27.42 |
$27.12 |
$27.11 |
$27.18 |
Total Capital |
|
0.00 |
0.00 |
971 |
1,037 |
1,075 |
1,199 |
1,157 |
1,171 |
1,191 |
1,210 |
1,784 |
Total Debt |
|
0.00 |
0.00 |
634 |
701 |
728 |
831 |
795 |
811 |
820 |
838 |
1,409 |
Total Long-Term Debt |
|
0.00 |
0.00 |
609 |
676 |
696 |
785 |
760 |
776 |
785 |
785 |
1,357 |
Net Debt |
|
0.00 |
0.00 |
622 |
654 |
632 |
738 |
747 |
764 |
780 |
676 |
1,262 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-32 |
-19 |
0.00 |
-26 |
-0.70 |
-39 |
-36 |
-36 |
0.04 |
-43 |
-36 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
634 |
701 |
728 |
831 |
795 |
811 |
820 |
838 |
1,409 |
Total Depreciation and Amortization (D&A) |
|
6.08 |
10 |
14 |
-22 |
16 |
17 |
6.93 |
-21 |
8.16 |
0.00 |
43 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.08 |
$0.51 |
$1.59 |
$0.48 |
$0.65 |
($0.31) |
$0.39 |
$0.97 |
$0.64 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
11.96M |
11.89M |
11.96M |
13.68M |
12.16M |
13.05M |
12.67M |
13.73M |
13.79M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.97 |
$0.64 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
11.90M |
11.89M |
11.86M |
13.75M |
13.11M |
13.65M |
13.70M |
13.73M |
13.79M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
11.90M |
11.89M |
11.86M |
13.75M |
13.11M |
13.65M |
13.70M |
13.80M |
14.35M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
3.64 |
13 |
13 |
17 |
85 |
5.67 |
23 |
16 |
17 |
10 |
46 |
Normalized NOPAT Margin |
|
7.93% |
66.03% |
58.57% |
67.07% |
44.42% |
35.71% |
68.04% |
93.26% |
10.25% |
91.24% |
96.96% |
Pre Tax Income Margin |
|
11.33% |
191.97% |
83.66% |
197.10% |
63.46% |
294.57% |
201.09% |
304.50% |
14.65% |
479.52% |
172.11% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
8.14 |
2.63 |
2.33 |
2.94 |
16.19 |
0.63 |
2.66 |
1.29 |
10.41 |
0.77 |
3.55 |
NOPAT to Interest Expense |
|
1.07 |
2.63 |
2.33 |
2.94 |
11.81 |
0.63 |
2.67 |
1.28 |
1.92 |
0.77 |
3.55 |
EBIT Less CapEx to Interest Expense |
|
8.14 |
2.63 |
2.33 |
2.94 |
16.19 |
0.63 |
2.66 |
1.29 |
10.41 |
0.00 |
3.55 |
NOPAT Less CapEx to Interest Expense |
|
1.07 |
2.63 |
2.33 |
2.94 |
11.81 |
0.63 |
2.67 |
1.28 |
1.92 |
0.00 |
3.55 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
9.94% |
9.61% |
8.78% |
9.78% |
13.52% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
14.68% |
13.24% |
10.61% |
10.88% |
14.43% |
0.00% |
0.00% |
Key Financial Trends
Saratoga Investment (NYSE:SAR) - Financial Performance Overview (Q3 2022 to Q3 2025)
Analyzing Saratoga Investment's financial statements over the past four years reveals several key trends in revenue, earnings, expenses, and balance sheet strength. The company’s quarterly income statements, cash flow statements, and balance sheets highlight its evolving profitability, capital structure, and cash management.
- Consistent Net Income Growth: Saratoga Investment has displayed an overall uptrend in quarterly net income continuing operations, increasing from approximately $8.3 million in Q3 2022 to about $88.3 million in Q3 2025, signaling improved profitability.
- Strong Capital Gains Contribution: Net realized and unrealized capital gains have significantly boosted total non-interest income in various quarters, notably $19.7 million in Q3 2025 and $24.1 million in Q2 2025, supporting top-line growth.
- Rising Total Assets: Total assets have grown moderately from approximately $974 million in Q2 2023 to nearly $1.22 billion by Q3 2025, indicating asset base expansion.
- Increasing Cash and Equivalents: Cash on hand has grown substantially from around $3 million in Q2 2023 to $147.6 million in Q3 2025, strengthening liquidity.
- Equity Expansion: Common equity has increased from roughly $337 million in Q2 2023 to $374.9 million in Q3 2025, reflecting retained earnings growth and possibly equity issuances.
- Stable Interest Expense: Long-term debt interest expense has remained fairly consistent in the $12 to $13 million range per quarter, indicating steady debt servicing costs.
- Consistent Operating Expenses: Other operating expenses have held steady, about $1 million to $9 million quarterly, suggesting controlled overhead costs.
- Positive Operating Cash Flow Trend: Net cash from operating activities moved from negative territory in 2022 and 2023 quarters (e.g., -$80 million in Q1 2023) to strong positive cash flows, reaching $94.2 million in Q3 2025.
- Moderate Financing Activity: Saratoga manages financing activities with both debt issuance and repayments; however, net cash from financing ranged both negative and positive, indicating active capital structure management.
- Volatility in Non-Interest Income: Fluctuations in net realized and unrealized capital gains have caused volatile total revenues across quarters, including occasional negative contributions (such as -$28.4 million in Q4 2024), which may add earnings unpredictability.
- High Leverage: Long-term debt figures are quite substantial, exceeding $1.35 billion by Q3 2025, indicating a highly leveraged balance sheet that may elevate financial risk.
- Dividend Payments and Share Issuances: The company regularly pays dividends and participates in equity issuances, affecting cash flows and shareholder value dynamics.
Summary: Saratoga Investment has demonstrated notable improvement in profitability and cash flow generation since 2022, driven by strong capital gains and operational performance. The expanding asset base and increased liquidity bolster financial stability. However, volatility in investment income and high leverage levels remain key risk factors for investors to watch. The company’s steady management of expenses and financing activities is a positive sign of disciplined financial stewardship.
09/19/25 12:51 PM ETAI Generated. May Contain Errors.