Free Trial

Stifel Financial (SF) Financials

Stifel Financial logo
$95.56 +2.43 (+2.60%)
Closing price 05/27/2025 03:59 PM Eastern
Extended Trading
$94.76 -0.80 (-0.83%)
As of 04:13 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Stifel Financial

Annual Income Statements for Stifel Financial

This table shows Stifel Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
694 485 625 789 476 431 385 173 78 92
Consolidated Net Income / (Loss)
731 523 662 825 503 450 394 183 82 92
Net Income / (Loss) Continuing Operations
731 523 662 825 503 450 394 183 82 92
Total Pre-Tax Income
928 707 885 1,067 651 599 534 270 143 142
Total Revenue
4,970 4,349 4,391 4,737 3,752 3,337 3,025 2,926 2,575 2,332
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
4,970 4,349 4,391 4,737 3,752 3,337 3,025 2,926 2,575 2,332
Trust Fees by Commissions
756 674 711 810 761 - - - - 750
Other Service Charges
43 8.75 20 72 75 52 26 38 47 62
Investment Banking Income
995 731 971 1,565 952 - - - - 997
Other Non-Interest Income
3,176 2,935 2,690 2,290 1,964 3,285 2,999 2,889 2,529 523
Total Non-Interest Expense
4,042 3,642 3,506 3,670 3,101 2,738 2,491 2,657 2,433 2,190
Salaries and Employee Benefits
2,916 2,555 2,586 2,820 2,279 1,978 1,771 1,959 1,726 1,569
Net Occupancy & Equipment Expense
557 524 488 456 439 390 363 356 371 338
Other Operating Expenses
569 564 432 394 382 369 357 342 336 283
Income Tax Expense
197 184 223 242 148 149 140 87 61 49
Preferred Stock Dividends Declared
37 37 37 36 27 17 9.38 9.38 3.91 -
Basic Earnings per Share
$6.67 $4.55 $5.74 $7.34 $4.49 $3.99 $3.57 $2.53 $1.16 $1.35
Weighted Average Basic Shares Outstanding
104.07M 106.66M 108.85M 107.54M 106.17M 108.00M 107.68M 68.56M 66.87M 68.54M
Diluted Earnings per Share
$6.25 $4.28 $5.32 $6.66 $4.16 $3.66 $3.15 $2.14 $1.00 $1.18
Weighted Average Diluted Shares Outstanding
110.98M 113.45M 117.54M 118.53M 114.57M 117.88M 121.98M 81.04M 77.56M 78.55M
Weighted Average Basic & Diluted Shares Outstanding
328.78M 327.82M 331.73M 331.45M 330.00M 69.54M 71.88M 68.60M 66.90M 68.40M
Cash Dividends to Common per Share
$1.68 $1.44 $1.20 $0.60 $0.45 $0.40 $0.32 $0.20 $0.00 -

Quarterly Income Statements for Stifel Financial

This table shows Stifel Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
44 235 149 156 154 153 59 125 148 167 142
Consolidated Net Income / (Loss)
53 244 159 165 164 162 68 134 158 177 151
Net Income / (Loss) Continuing Operations
53 244 159 165 164 162 68 134 158 177 151
Total Pre-Tax Income
63 266 217 227 219 206 109 181 210 234 206
Total Revenue
1,255 1,365 1,225 1,218 1,163 1,146 1,045 1,051 1,107 1,122 1,045
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
1,255 1,365 1,225 1,218 1,163 1,146 1,045 1,051 1,107 1,122 1,045
Trust Fees by Commissions
194 204 183 183 185 174 165 165 170 169 159
Other Service Charges
11 3.29 19 16 4.95 9.69 0.46 0.89 -2.29 12 0.85
Investment Banking Income
238 304 243 233 214 206 147 167 212 224 222
Other Non-Interest Income
813 853 779 785 759 757 733 718 728 717 663
Total Non-Interest Expense
1,192 1,098 1,008 991 944 940 936 869 897 888 839
Salaries and Employee Benefits
732 796 718 723 680 674 613 616 651 648 612
Net Occupancy & Equipment Expense
140 144 138 138 136 136 131 130 128 126 121
Other Operating Expenses
320 159 151 130 129 130 192 124 117 114 106
Income Tax Expense
10 22 58 62 55 44 41 47 52 57 55
Preferred Stock Dividends Declared
9.32 9.32 9.32 9.32 9.32 9.32 9.32 9.32 9.32 9.32 9.32
Basic Earnings per Share
$0.42 $2.26 $1.43 $1.50 $1.48 $1.48 $0.55 $1.16 $1.36 $1.54 $1.30
Weighted Average Basic Shares Outstanding
104.76M 104.07M 103.97M 104.15M 104.28M 106.66M 106.07M 107.94M 108.75M 108.85M 108.77M
Diluted Earnings per Share
$0.39 $2.10 $1.34 $1.41 $1.40 $1.38 $0.52 $1.10 $1.28 $1.54 $1.21
Weighted Average Diluted Shares Outstanding
110.64M 110.98M 110.99M 110.29M 109.99M 113.45M 113.20M 113.86M 115.39M 117.54M 117.22M
Weighted Average Basic & Diluted Shares Outstanding
327.75M 328.78M 225.03M 327.54M 327.48M 327.82M 327.02M 329.48M 331.16M 331.73M 331.31M
Cash Dividends to Common per Share
$0.46 $0.42 $0.42 $0.42 $0.42 $0.36 $0.36 $0.36 $0.36 $0.39 $0.30

Annual Cash Flow Statements for Stifel Financial

This table details how cash moves in and out of Stifel Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
-846 1,295 79 -303 1,178 -795 1,282 -199 -52 121
Net Cash From Operating Activities
490 499 1,157 872 1,662 627 530 680 -441 -262
Net Cash From Continuing Operating Activities
490 499 1,157 872 1,662 627 530 680 -441 -262
Net Income / (Loss) Continuing Operations
731 523 662 825 503 450 394 183 82 92
Consolidated Net Income / (Loss)
731 523 662 825 503 450 394 183 82 92
Provision For Loan Losses
25 25 34 -12 34 11 20 26 18 15
Depreciation Expense
62 61 51 46 41 38 28 32 43 37
Amortization Expense
186 176 164 150 144 145 123 120 121 67
Non-Cash Adjustments to Reconcile Net Income
96 28 186 497 -47 -35 60 285 298 -5.63
Changes in Operating Assets and Liabilities, net
-611 -313 62 -634 986 17 -96 34 -1,003 -467
Net Cash From Investing Activities
-2,310 1,045 -4,325 -6,966 -1,689 -350 -989 -2,647 -5,255 -1,973
Net Cash From Continuing Investing Activities
-2,310 1,045 -4,325 -6,966 -1,689 -350 -989 -2,647 -5,255 -1,973
Purchase of Investment Securities
-4,841 901 -4,778 -9,303 -2,785 -2,081 -3,108 -4,032 -5,971 -3,032
Sale of Property, Leasehold Improvements and Equipment
70 - 0.00 - - - 22 0.00 - -
Sale and/or Maturity of Investments
2,461 143 454 2,337 1,059 1,730 2,097 1,384 696 1,059
Other Investing Activities, net
0.00 0.00 0.00 0.00 37 0.00 0.00 - - -
Net Cash From Financing Activities
980 -255 3,191 5,794 1,199 -1,077 1,748 1,760 5,657 2,360
Net Cash From Continuing Financing Activities
980 -255 3,191 5,794 1,199 -1,077 1,748 1,760 5,657 2,360
Net Change in Deposits
1,768 217 3,837 5,884 2,064 -531 1,951 1,884 4,889 1,848
Repayment of Debt
-500 0.00 0.00 - - -353 -439 -121 -159 -302
Repurchase of Common Equity
-144 -444 -106 -173 -58 -215 -170 -13 -113 -118
Payment of Dividends
-227 -200 -171 -102 -74 -59 -44 -23 -3.91 -
Other Financing Activities, Net
84 172 -368 185 -733 -73 248 -430 58 486
Effect of Exchange Rate Changes
-6.03 5.45 55 -3.54 6.86 4.93 -5.69 7.90 -13 -3.60
Cash Interest Paid
996 822 221 63 85 183 170 70 62 42
Cash Income Taxes Paid
233 184 217 289 160 162 67 22 23 59

Quarterly Cash Flow Statements for Stifel Financial

This table details how cash moves in and out of Stifel Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
76 733 -712 -817 -49 722 872 -857 557 783 -161
Net Cash From Operating Activities
-211 695 198 207 -610 275 230 379 -385 858 539
Net Cash From Continuing Operating Activities
-211 695 198 207 -610 275 230 379 -385 858 539
Net Income / (Loss) Continuing Operations
53 244 159 165 164 162 68 134 158 177 151
Consolidated Net Income / (Loss)
53 244 159 165 164 162 68 134 158 177 151
Provision For Loan Losses
12 12 5.29 2.95 5.27 2.26 9.99 7.82 4.92 6.03 6.45
Depreciation Expense
15 15 15 17 16 17 14 14 15 14 12
Amortization Expense
43 47 47 48 45 50 42 43 41 40 40
Non-Cash Adjustments to Reconcile Net Income
57 508 -215 -43 -154 6.99 127 -92 -14 88 103
Changes in Operating Assets and Liabilities, net
-391 -131 188 17 -685 36 -31 271 -590 532 225
Net Cash From Investing Activities
-173 -766 -1,380 -641 477 866 145 323 -290 264 -1,700
Net Cash From Continuing Investing Activities
-173 -766 -1,380 -641 477 866 145 323 -290 264 -1,704
Purchase of Investment Securities
-891 -1,511 -2,245 -1,329 244 828 130 286 -343 224 -1,854
Sale of Property, Leasehold Improvements and Equipment
15 - - - - - - - - - -
Sale and/or Maturity of Investments
704 719 858 651 233 38 15 37 53 40 149
Net Cash From Financing Activities
457 813 465 -383 85 -424 500 -1,560 1,229 -353 979
Net Cash From Continuing Financing Activities
457 813 465 -383 85 -424 500 -1,560 1,229 -353 979
Net Change in Deposits
537 982 981 -415 220 -260 590 -1,321 1,208 -74 1,181
Repayment of Debt
-18 - - - - - - - - - -
Repurchase of Common Equity
-93 -46 -20 -18 -61 -144 -119 -87 -95 -75 -
Payment of Dividends
-72 -55 -53 -48 -72 -49 -47 -48 -56 -43 -41
Other Financing Activities, Net
103 -68 57 97 -1.65 29 77 -105 171 -162 -161
Effect of Exchange Rate Changes
3.07 -8.79 4.98 -0.57 -1.64 4.54 -3.47 0.96 3.43 14 21
Cash Interest Paid
216 232 256 250 258 247 222 194 158 118 65
Cash Income Taxes Paid
8.03 48 34 36 115 79 9.33 91 4.04 54 51

Annual Balance Sheets for Stifel Financial

This table presents Stifel Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
39,896 37,727 37,196 34,050 26,604 24,610 24,520 21,384 19,129 13,326
Cash and Due from Banks
2,648 3,362 2,200 1,963 2,279 1,143 1,937 696 913 811
Restricted Cash
30 162 29 186 - 131 133 - - -
Trading Account Securities
10,387 9,133 8,863 9,407 7,811 7,859 9,462 9,239 7,527 4,576
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
897 842 924 1,807 1,533 1,877 1,610 1,762 1,812 2,001
Premises and Equipment, Net
193 192 200 168 168 1,108 373 155 173 182
Goodwill
1,395 1,388 1,327 1,307 1,182 1,194 1,035 969 962 916
Intangible Assets
114 133 131 148 141 162 120 110 116 63
Other Assets
24,232 22,516 23,522 19,063 13,490 11,137 9,851 8,227 7,397 4,588
Total Liabilities & Shareholders' Equity
39,896 37,727 37,196 34,050 26,604 24,610 24,520 21,384 19,129 13,326
Total Liabilities
34,209 32,433 31,868 29,015 22,365 20,940 21,322 18,522 16,391 10,834
Non-Interest Bearing Deposits
29,102 27,335 27,117 23,280 17,396 15,333 15,864 13,412 11,527 6,638
Short-Term Debt
795 649 307 643 369 1,104 968 766 1,169 806
Other Short-Term Payables
735 512 1,264 1,134 1,170 1,147 344 309 401 -
Long-Term Debt
677 1,176 1,175 1,173 1,172 1,327 1,797 1,827 1,363 971
Other Long-Term Liabilities
2,899 2,761 2,005 2,783 2,258 2,030 2,350 2,208 1,931 2,419
Total Equity & Noncontrolling Interests
5,687 5,294 5,328 5,035 4,239 3,670 3,198 2,862 2,738 2,492
Total Preferred & Common Equity
5,687 5,294 5,328 5,035 4,239 3,615 3,168 2,862 2,738 2,492
Preferred Stock
685 685 685 685 535 310 150 150 150 -
Total Common Equity
5,002 4,609 4,643 4,350 3,704 3,305 3,018 2,712 2,588 2,492
Common Stock
1,912 1,922 1,945 1,939 1,906 1,920 1,904 1,744 1,851 1,831
Retained Earnings
3,795 3,399 3,169 2,757 2,078 1,716 1,367 1,034 877 806
Treasury Stock
-630 -637 -352 -351 -308 -320 -181 -39 -100 -105
Accumulated Other Comprehensive Income / (Loss)
-76 -74 -118 4.72 28 -12 -73 -27 -39 -40

Quarterly Balance Sheets for Stifel Financial

This table presents Stifel Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
40,384 38,935 37,809 38,258 37,878 37,298 38,598 37,612
Cash and Due from Banks
2,726 1,916 2,616 3,409 2,768 1,908 2,766 1,415
Restricted Cash
28 30 41 66 33 21 21 32
Trading Account Securities
11,408 10,714 9,816 9,510 9,024 9,445 9,358 9,427
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
951 917 841 876 886 895 1,619 1,893
Premises and Equipment, Net
195 191 326 301 196 198 201 177
Goodwill
1,395 1,394 1,388 1,388 1,399 1,382 1,380 1,320
Intangible Assets
108 117 121 127 127 127 132 135
Other Assets
23,573 23,656 22,660 22,581 23,443 23,321 23,122 23,214
Total Liabilities & Shareholders' Equity
40,384 38,935 37,809 38,258 37,878 37,298 38,598 37,612
Total Liabilities
34,846 33,377 32,411 32,984 32,635 31,955 33,270 32,385
Non-Interest Bearing Deposits
29,639 28,121 27,140 27,554 27,594 27,005 28,325 27,191
Short-Term Debt
1,060 868 788 794 627 507 561 539
Other Short-Term Payables
839 655 704 697 1,430 1,237 1,238 1,337
Long-Term Debt
677 676 1,176 1,176 1,175 1,175 1,175 1,174
Other Long-Term Liabilities
2,631 3,058 2,604 2,763 1,809 2,031 1,971 2,144
Total Equity & Noncontrolling Interests
5,538 5,557 5,398 5,274 5,243 5,343 5,327 5,227
Total Preferred & Common Equity
5,538 5,557 5,398 5,274 5,243 5,343 5,327 5,227
Preferred Stock
685 685 685 685 685 685 685 685
Total Common Equity
4,853 4,872 4,713 4,589 4,558 4,658 4,642 4,542
Common Stock
1,828 1,889 1,853 1,822 1,902 1,873 1,847 1,931
Retained Earnings
3,721 3,617 3,521 3,415 3,299 3,287 3,210 3,052
Treasury Stock
-644 -594 -576 -564 -510 -398 -323 -297
Accumulated Other Comprehensive Income / (Loss)
-52 -40 -85 -84 -134 -105 -92 -144

Annual Metrics And Ratios for Stifel Financial

This table displays calculated financial ratios and metrics derived from Stifel Financial's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
14.29% -0.97% -7.30% 26.25% 12.44% 10.32% 3.36% 13.63% 10.46% 5.58%
EBITDA Growth
24.82% -14.21% -12.92% 50.96% 6.84% 14.20% 62.60% 37.25% 25.19% -39.12%
EBIT Growth
31.38% -20.16% -17.05% 63.87% 8.68% 12.12% 98.25% 89.04% 0.72% -51.32%
NOPAT Growth
39.97% -21.09% -19.73% 63.83% 11.89% 14.22% 115.43% 124.33% -11.71% -48.45%
Net Income Growth
39.97% -21.09% -19.73% 63.83% 11.89% 14.22% 115.43% 124.33% -11.71% -47.56%
EPS Growth
46.03% -19.55% -20.12% 60.10% 13.66% 14.22% 115.43% 114.00% -15.25% -48.92%
Operating Cash Flow Growth
-1.78% -56.86% 32.72% -47.52% 165.10% 18.38% -22.12% 254.03% -68.60% -204.61%
Free Cash Flow Firm Growth
224.76% -69.73% 385.23% -129.94% 164.84% 375.56% -6,546.50% 99.82% 15.88% -1,949.94%
Invested Capital Growth
0.55% 4.54% -0.61% 18.54% -5.26% 2.33% 9.29% 3.50% 23.46% 38.48%
Revenue Q/Q Growth
4.59% 0.57% -3.99% 6.20% 2.42% 4.68% -0.47% 5.13% 3.21% 0.14%
EBITDA Q/Q Growth
4.83% -1.57% -6.95% 10.46% 5.81% 1.50% 30.22% -16.09% 39.47% -22.64%
EBIT Q/Q Growth
6.93% -3.77% -8.76% 12.24% 7.41% 0.86% 40.13% -17.13% 44.36% -30.49%
NOPAT Q/Q Growth
12.54% -2.63% -11.35% 9.70% 12.97% 3.83% 41.76% -13.63% 23.87% -28.54%
Net Income Q/Q Growth
12.54% -2.63% -11.35% 9.70% 12.97% 3.83% 41.76% -13.63% 23.87% -26.92%
EPS Q/Q Growth
13.02% -9.13% -18.40% -0.45% 4.52% 3.83% 41.76% -14.40% 20.48% -27.61%
Operating Cash Flow Q/Q Growth
590.46% -53.84% 92.53% -2.89% -13.81% 2.61% 301.05% 7.35% -0.34% -186.38%
Free Cash Flow Firm Q/Q Growth
16.71% -50.75% 167.25% -280.14% 23.62% -74.96% 91.67% 86.31% 29.87% -277.58%
Invested Capital Q/Q Growth
0.80% 1.06% -1.88% 6.11% -1.07% 0.62% -13.25% 4.11% 5.08% 17.35%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
23.69% 21.69% 25.04% 26.65% 22.29% 23.46% 22.66% 14.41% 11.93% 10.52%
EBIT Margin
18.68% 16.25% 20.16% 22.53% 17.35% 17.95% 17.67% 9.21% 5.54% 6.07%
Profit (Net Income) Margin
14.71% 12.02% 15.08% 17.41% 13.42% 13.48% 13.02% 6.25% 3.17% 3.96%
Tax Burden Percent
78.77% 73.94% 74.81% 77.30% 77.32% 75.11% 73.73% 67.85% 57.17% 65.22%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
21.23% 26.06% 25.19% 22.70% 22.68% 24.89% 26.27% 32.15% 42.83% 34.78%
Return on Invested Capital (ROIC)
10.24% 7.50% 9.69% 13.06% 8.48% 7.46% 6.90% 3.41% 1.71% 2.51%
ROIC Less NNEP Spread (ROIC-NNEP)
10.24% 7.50% 9.69% 13.06% 8.48% 7.46% 6.90% 3.41% 1.71% 2.51%
Return on Net Nonoperating Assets (RNNOA)
3.08% 2.34% 3.09% 4.73% 4.26% 5.64% 6.10% 3.12% 1.41% 1.32%
Return on Equity (ROE)
13.32% 9.84% 12.78% 17.79% 12.73% 13.11% 13.00% 6.53% 3.12% 3.84%
Cash Return on Invested Capital (CROIC)
9.69% 3.06% 10.30% -3.91% 13.87% 5.16% -1.98% -0.03% -19.29% -29.76%
Operating Return on Assets (OROA)
2.39% 1.89% 2.48% 3.52% 2.54% 2.44% 2.33% 1.33% 0.88% 1.24%
Return on Assets (ROA)
1.88% 1.39% 1.86% 2.72% 1.97% 1.83% 1.72% 0.90% 0.50% 0.81%
Return on Common Equity (ROCE)
11.66% 8.57% 11.09% 15.45% 11.28% 12.07% 12.30% 6.18% 3.03% 3.84%
Return on Equity Simple (ROE_SIMPLE)
12.86% 9.87% 12.43% 16.38% 11.88% 12.45% 12.44% 6.39% 2.98% 3.70%
Net Operating Profit after Tax (NOPAT)
731 523 662 825 503 450 394 183 82 92
NOPAT Margin
14.71% 12.02% 15.08% 17.41% 13.42% 13.48% 13.02% 6.25% 3.17% 3.96%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
69.88% 70.79% 70.01% 69.16% 72.46% 70.97% 70.53% 79.11% 81.42% 81.79%
Operating Expenses to Revenue
81.32% 83.75% 79.84% 77.47% 82.65% 82.05% 82.33% 90.79% 94.46% 93.93%
Earnings before Interest and Taxes (EBIT)
928 707 885 1,067 651 599 534 270 143 142
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,177 943 1,099 1,263 836 783 685 422 307 245
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
6.94 4.81 3.99 5.06 5.65 1.17 0.91 1.37 1.16 1.07
Price to Tangible Book Value (P/TBV)
9.94 7.18 5.82 7.60 8.78 1.98 1.47 2.28 1.99 1.77
Price to Revenue (P/Rev)
6.99 5.10 4.22 4.64 5.57 1.16 0.91 1.27 1.17 1.15
Price to Earnings (P/E)
50.03 45.72 29.67 27.87 43.91 8.94 7.13 21.43 38.72 28.96
Dividend Yield
1.58% 2.12% 2.14% 0.90% 0.00% 1.06% 1.26% 0.37% 0.00% 0.00%
Earnings Yield
2.00% 2.19% 3.37% 3.59% 2.28% 11.18% 14.02% 4.67% 2.58% 3.45%
Enterprise Value to Invested Capital (EV/IC)
4.78 2.97 2.71 3.26 3.58 0.88 0.61 1.06 0.91 0.85
Enterprise Value to Revenue (EV/Rev)
6.88 4.87 4.21 4.72 5.52 1.61 1.20 1.97 1.85 1.56
Enterprise Value to EBITDA (EV/EBITDA)
29.06 22.44 16.80 17.70 24.76 6.87 5.28 13.67 15.54 14.83
Enterprise Value to EBIT (EV/EBIT)
36.84 29.96 20.87 20.94 31.80 8.97 6.77 21.39 33.49 25.71
Enterprise Value to NOPAT (EV/NOPAT)
46.77 40.52 27.90 27.09 41.13 11.95 9.18 31.53 58.57 39.41
Enterprise Value to Operating Cash Flow (EV/OCF)
69.75 42.40 15.96 25.63 12.46 8.58 6.83 8.48 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
49.43 99.35 26.25 0.00 25.13 17.28 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.26 0.34 0.28 0.36 0.36 0.66 0.86 0.91 0.92 0.71
Long-Term Debt to Equity
0.12 0.22 0.22 0.23 0.28 0.36 0.56 0.64 0.50 0.39
Financial Leverage
0.30 0.31 0.32 0.36 0.50 0.76 0.88 0.92 0.82 0.53
Leverage Ratio
7.07 7.05 6.87 6.54 6.48 7.15 7.58 7.23 6.20 4.74
Compound Leverage Factor
7.07 7.05 6.87 6.54 6.48 7.15 7.58 7.23 6.20 4.74
Debt to Total Capital
20.56% 25.63% 21.76% 26.52% 26.67% 39.85% 46.37% 47.54% 48.04% 41.61%
Short-Term Debt to Total Capital
11.11% 9.12% 4.51% 9.39% 6.38% 18.10% 16.23% 14.04% 22.17% 18.88%
Long-Term Debt to Total Capital
9.45% 16.51% 17.25% 17.13% 20.28% 21.75% 30.14% 33.50% 25.87% 22.74%
Preferred Equity to Total Capital
9.57% 9.62% 10.06% 10.00% 9.26% 5.08% 2.52% 2.75% 2.85% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.90% 0.50% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.87% 64.74% 68.19% 63.49% 64.08% 54.17% 50.61% 49.71% 49.11% 58.39%
Debt to EBITDA
1.25 1.93 1.35 1.44 1.84 3.11 4.03 6.15 8.24 7.24
Net Debt to EBITDA
-1.02 -1.80 -0.68 -0.26 -0.88 1.48 1.01 4.50 5.27 3.93
Long-Term Debt to EBITDA
0.57 1.25 1.07 0.93 1.40 1.70 2.62 4.33 4.44 3.96
Debt to NOPAT
2.01 3.49 2.24 2.20 3.06 5.40 7.02 14.18 31.06 19.24
Net Debt to NOPAT
-1.65 -3.25 -1.13 -0.40 -1.47 2.57 1.76 10.37 19.86 10.46
Long-Term Debt to NOPAT
0.93 2.25 1.77 1.42 2.33 2.95 4.56 9.99 16.72 10.51
Noncontrolling Interest Sharing Ratio
12.48% 12.90% 13.22% 13.16% 11.38% 7.94% 5.45% 5.36% 2.87% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
692 213 704 -247 824 311 -113 -1.70 -920 -1,094
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.13 0.12 0.12 0.16 0.15 0.14 0.13 0.14 0.16 0.20
Fixed Asset Turnover
25.84 22.21 23.85 28.19 5.88 4.51 11.46 17.85 14.52 15.23
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
7,159 7,119 6,810 6,852 5,780 6,101 5,962 5,455 5,270 4,269
Invested Capital Turnover
0.70 0.62 0.64 0.75 0.63 0.55 0.53 0.55 0.54 0.63
Increase / (Decrease) in Invested Capital
39 309 -42 1,072 -321 139 507 185 1,002 1,186
Enterprise Value (EV)
34,207 21,171 18,476 22,348 20,709 5,377 3,618 5,765 4,775 3,639
Market Capitalization
34,728 22,185 18,538 21,996 20,912 3,855 2,743 3,718 3,005 2,674
Book Value per Share
$15.28 $14.10 $14.02 $13.22 $12.61 $48.33 $41.90 $39.60 $39.07 $35.86
Tangible Book Value per Share
$10.67 $9.44 $9.62 $8.80 $8.11 $28.50 $25.87 $23.85 $22.79 $21.78
Total Capital
7,159 7,119 6,810 6,852 5,780 6,101 5,962 5,455 5,270 4,269
Total Debt
1,472 1,825 1,482 1,817 1,541 2,431 2,764 2,593 2,532 1,776
Total Long-Term Debt
677 1,176 1,175 1,173 1,172 1,327 1,797 1,827 1,363 971
Net Debt
-1,206 -1,699 -747 -333 -738 1,157 695 1,897 1,619 965
Capital Expenditures (CapEx)
-70 0.00 0.00 0.00 0.00 0.00 -22 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
1,472 1,825 1,482 1,817 1,541 2,431 2,764 2,593 2,532 1,776
Total Depreciation and Amortization (D&A)
249 237 214 195 185 184 151 152 165 104
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$6.67 $4.55 $5.74 $7.34 $4.49 $3.99 $3.57 $1.69 $0.77 $0.90
Adjusted Weighted Average Basic Shares Outstanding
104.07M 106.66M 108.85M 107.54M 106.17M 108.00M 107.68M 102.84M 100.31M 102.81M
Adjusted Diluted Earnings per Share
$6.25 $4.28 $5.32 $6.66 $4.16 $3.66 $3.15 $1.43 $0.67 $0.79
Adjusted Weighted Average Diluted Shares Outstanding
110.98M 113.45M 117.54M 118.53M 114.57M 117.88M 121.98M 121.55M 116.34M 117.83M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $3.99 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
328.78M 327.82M 331.73M 331.45M 330.00M 104.32M 107.82M 107.78M 102.22M 104.26M
Normalized Net Operating Profit after Tax (NOPAT)
731 523 662 825 503 450 394 183 82 92
Normalized NOPAT Margin
14.71% 12.02% 15.08% 17.41% 13.42% 13.48% 13.02% 6.25% 3.17% 3.96%
Pre Tax Income Margin
18.68% 16.25% 20.16% 22.53% 17.35% 17.95% 17.67% 9.21% 5.54% 6.07%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
31.08% 38.33% 25.83% 12.36% 14.65% 13.17% 11.17% 12.61% 4.79% 0.00%
Augmented Payout Ratio
50.78% 123.27% 41.81% 33.30% 26.22% 61.05% 54.37% 19.72% 143.97% 127.53%

Quarterly Metrics And Ratios for Stifel Financial

This table displays calculated financial ratios and metrics derived from Stifel Financial's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.95% 19.04% 17.19% 15.91% 5.08% 2.21% -0.01% -5.18% -0.87% -14.00% -8.72%
EBITDA Growth
-56.60% 19.83% 68.16% 22.35% 5.14% -5.21% -35.95% -12.30% -5.27% -22.17% -15.33%
EBIT Growth
-71.03% 29.23% 97.99% 25.09% 4.20% -11.85% -46.82% -17.00% -7.58% -26.66% -19.78%
NOPAT Growth
-67.60% 50.17% 132.55% 23.03% 3.83% -8.00% -54.91% -16.46% -9.23% -32.43% -21.42%
Net Income Growth
-67.60% 50.17% 132.55% 23.03% 3.83% -8.00% -54.91% -16.46% -9.23% -32.43% -21.42%
EPS Growth
-72.14% 52.17% 157.69% 28.18% 9.38% -10.39% -57.02% -14.73% -7.91% -34.19% -21.43%
Operating Cash Flow Growth
65.36% 152.41% -13.94% -45.29% -58.34% -67.91% -57.21% -13.29% 43.01% 184.58% -46.50%
Free Cash Flow Firm Growth
227.97% 239.24% 383.41% -253.55% -103.50% -167.32% 89.22% 134.08% 139.78% 126.95% 21.34%
Invested Capital Growth
0.44% 0.55% 0.81% 4.79% 2.55% 4.54% 1.50% 0.32% -4.34% -0.61% 7.49%
Revenue Q/Q Growth
-8.00% 11.43% 0.55% 4.72% 1.45% 9.70% -0.54% -5.07% -1.32% 7.32% -5.68%
EBITDA Q/Q Growth
-62.98% 17.64% -4.52% 4.37% 2.22% 65.08% -30.53% -10.31% -7.85% 11.54% -4.88%
EBIT Q/Q Growth
-76.20% 22.87% -4.51% 3.75% 6.16% 88.25% -39.67% -13.58% -10.19% 13.57% -5.84%
NOPAT Q/Q Growth
-78.28% 53.94% -4.11% 1.05% 0.67% 138.38% -49.27% -14.72% -10.80% 16.84% -6.00%
Net Income Q/Q Growth
-78.28% 53.94% -4.11% 1.05% 0.67% 138.38% -49.27% -14.72% -10.80% 16.84% -6.00%
EPS Q/Q Growth
-81.43% 56.72% -4.96% 0.71% 1.45% 165.38% -52.73% -14.06% -16.88% 27.27% -6.20%
Operating Cash Flow Q/Q Growth
-130.41% 250.20% -4.30% 133.99% -321.58% 19.40% -39.15% 198.36% -144.90% 59.22% 23.30%
Free Cash Flow Firm Q/Q Growth
-89.55% 101.45% 159.24% -926.31% 88.63% -310.03% -132.10% -76.63% 118.86% 165.68% -1.44%
Invested Capital Q/Q Growth
1.62% 0.80% -3.54% 1.64% 1.74% 1.06% 0.28% -0.54% 3.72% -1.88% -0.88%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
9.66% 24.01% 22.74% 23.95% 24.03% 23.85% 15.85% 22.69% 24.02% 25.72% 24.74%
EBIT Margin
5.05% 19.51% 17.69% 18.63% 18.80% 17.97% 10.47% 17.26% 18.96% 20.84% 19.69%
Profit (Net Income) Margin
4.22% 17.88% 12.94% 13.57% 14.06% 14.17% 6.52% 12.79% 14.23% 15.75% 14.46%
Tax Burden Percent
83.63% 91.66% 73.16% 72.85% 74.80% 78.88% 62.29% 74.07% 75.06% 75.58% 73.47%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
16.37% 8.34% 26.84% 27.15% 25.20% 21.12% 37.71% 25.93% 24.94% 24.42% 26.53%
Return on Invested Capital (ROIC)
2.94% 12.45% 8.70% 8.63% 8.66% 8.85% 4.03% 7.88% 8.63% 10.12% 9.88%
ROIC Less NNEP Spread (ROIC-NNEP)
2.94% 12.45% 8.70% 8.63% 8.66% 8.85% 4.03% 7.88% 8.63% 10.12% 9.88%
Return on Net Nonoperating Assets (RNNOA)
1.01% 3.74% 2.69% 2.93% 3.03% 2.75% 1.35% 2.68% 3.38% 3.22% 3.33%
Return on Equity (ROE)
3.95% 16.19% 11.39% 11.55% 11.69% 11.61% 5.39% 10.56% 12.02% 13.35% 13.21%
Cash Return on Invested Capital (CROIC)
8.12% 9.69% 8.38% 3.10% 4.87% 3.06% 6.19% 8.51% 13.38% 10.30% 3.93%
Operating Return on Assets (OROA)
0.65% 2.50% 2.19% 2.27% 2.16% 2.09% 1.20% 2.02% 2.26% 2.57% 2.63%
Return on Assets (ROA)
0.54% 2.29% 1.60% 1.65% 1.61% 1.65% 0.75% 1.50% 1.69% 1.94% 1.93%
Return on Common Equity (ROCE)
3.45% 14.17% 9.95% 10.08% 10.18% 10.11% 4.68% 9.18% 10.43% 11.58% 11.40%
Return on Equity Simple (ROE_SIMPLE)
11.21% 0.00% 11.69% 10.36% 10.02% 0.00% 10.24% 11.60% 12.13% 0.00% 14.29%
Net Operating Profit after Tax (NOPAT)
53 244 159 165 164 162 68 134 158 177 151
NOPAT Margin
4.22% 17.88% 12.94% 13.57% 14.06% 14.17% 6.52% 12.79% 14.23% 15.75% 14.46%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
69.50% 68.88% 69.94% 70.67% 70.14% 70.65% 71.18% 70.93% 70.43% 69.00% 70.13%
Operating Expenses to Revenue
94.95% 80.49% 82.31% 81.37% 81.20% 82.03% 89.53% 82.74% 81.04% 79.16% 80.31%
Earnings before Interest and Taxes (EBIT)
63 266 217 227 219 206 109 181 210 234 206
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
121 328 279 292 279 273 166 238 266 288 259
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.39 6.94 6.31 5.85 5.54 4.81 4.35 4.15 4.10 3.99 3.64
Price to Tangible Book Value (P/TBV)
9.25 9.94 9.15 8.60 8.27 7.18 6.54 6.14 6.09 5.82 5.36
Price to Revenue (P/Rev)
6.12 6.99 6.47 6.03 5.77 5.10 4.58 4.47 4.35 4.22 3.62
Price to Earnings (P/E)
53.11 50.03 50.21 52.77 51.76 45.72 39.68 33.18 31.29 29.67 23.31
Dividend Yield
1.82% 1.58% 1.73% 1.85% 1.93% 2.12% 2.29% 2.26% 2.19% 2.14% 2.10%
Earnings Yield
1.88% 2.00% 1.99% 1.90% 1.93% 2.19% 2.52% 3.01% 3.20% 3.37% 4.29%
Enterprise Value to Invested Capital (EV/IC)
4.21 4.78 4.37 3.74 3.40 2.97 2.77 2.81 2.65 2.71 2.52
Enterprise Value to Revenue (EV/Rev)
6.06 6.88 6.53 6.03 5.59 4.87 4.51 4.57 4.26 4.21 3.82
Enterprise Value to EBITDA (EV/EBITDA)
30.08 29.06 27.64 27.27 25.72 22.44 20.35 18.80 17.23 16.80 14.80
Enterprise Value to EBIT (EV/EBIT)
39.66 36.84 35.75 36.20 34.40 29.96 26.55 23.79 21.53 20.87 18.03
Enterprise Value to NOPAT (EV/NOPAT)
49.39 46.77 47.76 49.24 46.56 40.52 36.33 31.89 28.92 27.90 23.42
Enterprise Value to Operating Cash Flow (EV/OCF)
34.49 69.75 437.00 267.07 89.60 42.40 18.03 14.22 12.91 15.96 29.10
Enterprise Value to Free Cash Flow (EV/FCFF)
52.04 49.43 52.35 123.68 70.66 99.35 45.07 33.11 19.34 26.25 66.42
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.31 0.26 0.28 0.36 0.37 0.34 0.34 0.31 0.33 0.28 0.33
Long-Term Debt to Equity
0.12 0.12 0.12 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22
Financial Leverage
0.34 0.30 0.31 0.34 0.35 0.31 0.34 0.34 0.39 0.32 0.34
Leverage Ratio
7.27 7.07 7.11 6.99 7.25 7.05 7.21 7.05 7.10 6.87 6.83
Compound Leverage Factor
7.27 7.07 7.11 6.99 7.25 7.05 7.21 7.05 7.10 6.87 6.83
Debt to Total Capital
23.87% 20.56% 21.75% 26.68% 27.19% 25.63% 25.58% 23.95% 24.57% 21.76% 24.69%
Short-Term Debt to Total Capital
14.57% 11.11% 12.23% 10.70% 10.96% 9.12% 8.90% 7.22% 7.94% 4.51% 7.77%
Long-Term Debt to Total Capital
9.30% 9.45% 9.52% 15.98% 16.23% 16.51% 16.68% 16.73% 16.63% 17.25% 16.92%
Preferred Equity to Total Capital
9.42% 9.57% 9.65% 9.30% 9.46% 9.62% 9.72% 9.75% 9.70% 10.06% 9.87%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
66.71% 69.87% 68.60% 64.02% 63.35% 64.74% 64.69% 66.30% 65.73% 68.19% 65.44%
Debt to EBITDA
1.70 1.25 1.38 1.94 2.06 1.93 1.88 1.60 1.60 1.35 1.45
Net Debt to EBITDA
-1.00 -1.02 -0.36 -0.69 -1.57 -1.80 -1.04 -0.24 -0.97 -0.68 0.23
Long-Term Debt to EBITDA
0.66 0.57 0.60 1.16 1.23 1.25 1.23 1.12 1.08 1.07 0.99
Debt to NOPAT
2.80 2.01 2.38 3.51 3.73 3.49 3.36 2.71 2.69 2.24 2.29
Net Debt to NOPAT
-1.64 -1.65 -0.62 -1.24 -2.85 -3.25 -1.86 -0.40 -1.63 -1.13 0.36
Long-Term Debt to NOPAT
1.09 0.93 1.04 2.10 2.22 2.25 2.19 1.90 1.82 1.77 1.57
Noncontrolling Interest Sharing Ratio
12.67% 12.48% 12.69% 12.75% 12.92% 12.90% 13.09% 13.09% 13.20% 13.22% 13.67%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
21 205 102 -171 -17 -147 -36 112 478 218 -332
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.13 0.12 0.12 0.11 0.12 0.11 0.12 0.12 0.12 0.13
Fixed Asset Turnover
20.43 25.84 24.58 17.46 17.57 22.21 23.22 23.42 23.70 23.85 18.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,275 7,159 7,102 7,362 7,243 7,119 7,045 7,025 7,063 6,810 6,941
Invested Capital Turnover
0.70 0.70 0.67 0.64 0.62 0.62 0.62 0.62 0.61 0.64 0.68
Increase / (Decrease) in Invested Capital
32 39 57 337 180 309 104 23 -320 -42 484
Enterprise Value (EV)
30,659 34,207 31,040 27,550 24,611 21,171 19,499 19,764 18,686 18,476 17,492
Market Capitalization
30,991 34,728 30,756 27,558 25,431 22,185 19,814 19,326 19,052 18,538 16,540
Book Value per Share
$14.76 $15.28 $14.87 $14.39 $44.01 $14.10 $13.83 $14.07 $13.99 $14.02 $13.72
Tangible Book Value per Share
$10.19 $10.67 $10.26 $9.78 $29.47 $9.44 $9.20 $9.51 $9.44 $9.62 $9.32
Total Capital
7,275 7,159 7,102 7,362 7,243 7,119 7,045 7,025 7,063 6,810 6,941
Total Debt
1,737 1,472 1,545 1,964 1,969 1,825 1,802 1,682 1,736 1,482 1,713
Total Long-Term Debt
677 677 676 1,176 1,176 1,176 1,175 1,175 1,175 1,175 1,174
Net Debt
-1,017 -1,206 -401 -693 -1,505 -1,699 -1,000 -247 -1,051 -747 267
Capital Expenditures (CapEx)
-15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
1,737 1,472 1,545 1,964 1,969 1,825 1,802 1,682 1,736 1,482 1,713
Total Depreciation and Amortization (D&A)
58 61 62 65 61 67 56 57 56 55 53
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.42 $2.26 $1.43 $1.50 $1.48 $1.48 $0.55 $1.16 $1.36 $1.54 $1.30
Adjusted Weighted Average Basic Shares Outstanding
104.76M 104.07M 103.97M 104.15M 104.28M 106.66M 106.07M 107.94M 108.75M 108.85M 108.77M
Adjusted Diluted Earnings per Share
$0.39 $2.10 $1.34 $1.41 $1.40 $1.38 $0.52 $1.10 $1.28 $1.54 $1.21
Adjusted Weighted Average Diluted Shares Outstanding
110.64M 110.98M 110.99M 110.29M 109.99M 113.45M 113.20M 113.86M 115.39M 117.54M 117.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.54 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
327.75M 328.78M 225.03M 327.54M 327.48M 327.82M 327.02M 329.48M 331.16M 331.73M 331.31M
Normalized Net Operating Profit after Tax (NOPAT)
53 244 159 165 164 162 68 134 158 177 151
Normalized NOPAT Margin
4.22% 17.88% 12.94% 13.57% 14.06% 14.17% 6.52% 12.79% 14.23% 15.75% 14.46%
Pre Tax Income Margin
5.05% 19.51% 17.69% 18.63% 18.80% 17.97% 10.47% 17.26% 18.96% 20.84% 19.69%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
36.58% 31.08% 34.06% 38.55% 40.93% 38.33% 36.16% 30.40% 28.10% 25.83% 21.00%
Augmented Payout Ratio
65.02% 50.78% 71.33% 99.47% 118.51% 123.27% 106.10% 71.79% 59.11% 41.81% 36.89%

Frequently Asked Questions About Stifel Financial's Financials

When does Stifel Financial's financial year end?

According to the most recent income statement we have on file, Stifel Financial's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Stifel Financial's net income changed over the last 9 years?

Stifel Financial's net income appears to be on an upward trend, with a most recent value of $731.38 million in 2024, rising from $92.34 million in 2015. The previous period was $522.54 million in 2023. Check out Stifel Financial's forecast to explore projected trends and price targets.

How has Stifel Financial revenue changed over the last 9 years?

Over the last 9 years, Stifel Financial's total revenue changed from $2.33 billion in 2015 to $4.97 billion in 2024, a change of 113.2%.

How much debt does Stifel Financial have?

Stifel Financial's total liabilities were at $34.21 billion at the end of 2024, a 5.5% increase from 2023, and a 215.8% increase since 2015.

How much cash does Stifel Financial have?

In the past 9 years, Stifel Financial's cash and equivalents has ranged from $696.28 million in 2017 to $3.36 billion in 2023, and is currently $2.65 billion as of their latest financial filing in 2024.

How has Stifel Financial's book value per share changed over the last 9 years?

Over the last 9 years, Stifel Financial's book value per share changed from 35.86 in 2015 to 15.28 in 2024, a change of -57.4%.



This page (NYSE:SF) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners