Free Trial
→ Rickards Predicts: Trump to buy tiny $2 stock? (From Paradigm Press) (Ad)tc pixel Free SNV Stock Alerts

This company has been marked as potentially delisted and may not be actively trading.

Synovus Financial (SNV) Financials

Synovus Financial logo
Compare
Annual Income Statements for Synovus Financial

Annual Income Statements for Synovus Financial

This table shows Synovus Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 185 216 237 265 410 541 341 727 725 508 440
Consolidated Net Income / (Loss)		 195 226 247 275 428 564 374 760 758 542 479
Net Income / (Loss) Continuing Operations		 195 226 247 275 428 564 374 760 758 542 479
Total Pre-Tax Income 		303 359 388 480 547 765 485 989 964 696 605
Total Revenue		 1,081 1,095 1,172 1,369 1,429 1,952 2,019 1,983 2,206 2,221 1,989
Net Interest Income / (Expense)		 819 827 899 1,023 1,148 1,596 1,513 1,533 1,797 1,817 1,750
Total Interest Income		 929 946 1,023 1,162 1,344 2,051 1,804 1,653 2,076 3,050 3,194
Loans and Leases Interest Income		 865 880 947 1,066 1,229 1,821 1,616 1,506 1,840 2,715 2,773
Investment Securities Interest Income		 58 59 67 83 97 209 179 140 210 248 329
Federal Funds Sold and Securities Borrowed Interest Income		 2.08 3.14 4.36 6.47 10 10 2.84 3.78 18 68 76
Other Interest Income		 - - - - 8.59 11 7.54 3.11 7.62 19 15
Total Interest Expense		 109 119 124 139 196 455 292 120 279 1,234 1,444
Deposits Interest Expense		 55 66 64 81 144 357 218 75 187 1,027 1,330
Short-Term Borrowings Interest Expense		 0.22 0.17 0.50 0.95 3.55 26 7.92 0.13 12 26 4.42
Long-Term Debt Interest Expense		 54 53 59 57 48 72 66 45 79 181 110
Total Non-Interest Income		 262 268 273 345 280 356 507 450 409 404 240
Trust Fees by Commissions		 72 74 - 80 90 100 108 134 151 168 165
Service Charges on Deposit Accounts		 - - - 81 81 88 73 86 93 90 92
Other Service Charges		 183 192 15 148 76 122 96 112 82 124 147
Net Realized & Unrealized Capital Gains on Investments		 7.12 2.77 6.01 -0.29 -1.30 -7.66 79 -0.80 0.00 -77 -257
Other Non-Interest Income		 - -0.22 252 36 34 54 150 119 83 99 93
Provision for Credit Losses		 34 19 28 67 52 88 355 -106 85 189 137
Total Non-Interest Expense		 745 718 756 821 829 1,099 1,180 1,100 1,158 1,335 1,248
Salaries and Employee Benefits		 372 381 402 433 453 570 618 649 682 728 737
Net Occupancy & Equipment Expense		 146 150 156 175 189 241 258 256 263 266 273
Other Operating Expenses		 183 171 172 167 156 230 232 187 222 323 235
Restructuring Charge		 21 0.04 1.64 0.11 10 58 27 7.22 -9.69 18 2.12
Income Tax Expense		 107 132 142 205 119 201 111 229 206 154 126
Preferred Stock Dividends Declared		 10 10 10 10 18 23 33 33 33 36 43
Net Income / (Loss) Attributable to Noncontrolling Interest		 - - - - - - - 0.00 0.00 -1.56 -3.01
Basic Earnings per Share		 $1.34 $1.63 $1.90 $2.19 $3.49 $3.50 $2.31 $4.95 $4.99 $3.48 $3.05
Weighted Average Basic Shares Outstanding		 138.50M 132.42M 124.39M 121.16M 117.64M 154.33M 147.42M 147.04M 145.36M 146.12M 144.16M
Diluted Earnings per Share		 $1.33 $1.62 $1.89 $2.17 $3.47 $3.47 $2.30 $4.90 $4.95 $3.46 $3.03
Weighted Average Diluted Shares Outstanding		 139.15M 133.20M 125.08M 122.01M 118.38M 156.06M 148.21M 148.50M 146.48M 146.73M 145.00M
Weighted Average Basic & Diluted Shares Outstanding		 138.10M 132.40M 124.50M 121.10M 159.15M 147.26M 148.64M 145.46M 146.05M 146.40M 140.89M
Cash Dividends to Common per Share		 $0.31 $0.42 $0.48 $0.60 $1.00 $1.20 $1.32 $1.32 $1.36 $1.52 $1.52

Quarterly Income Statements for Synovus Financial

This table shows Synovus Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders		 194 166 87 61 115 -24 170 179 184 206 186
Consolidated Net Income / (Loss)		 202 174 96 70 124 -15 181 189 195 217 197
Net Income / (Loss) Continuing Operations		 202 174 96 70 124 -15 181 189 195 217 197
Total Pre-Tax Income 		260 222 124 90 161 -22 228 238 252 275 245
Total Revenue		 614 568 550 489 538 306 565 581 571 594 615
Net Interest Income / (Expense)		 481 456 443 437 419 435 441 455 454 460 475
Total Interest Income		 717 759 786 788 783 801 811 799 767 772 795
Loans and Leases Interest Income		 635 676 704 700 692 703 702 677 649 659 682
Investment Securities Interest Income		 61 60 62 65 72 79 88 91 93 94 91
Federal Funds Sold and Securities Borrowed Interest Income		 17 17 15 19 15 16 17 28 21 16 19
Other Interest Income		 3.87 5.28 4.91 4.86 3.48 4.02 3.75 3.49 3.14 3.10 3.09
Total Interest Expense		 236 304 343 351 364 366 370 344 312 312 320
Deposits Interest Expense		 174 242 292 319 333 336 345 316 282 278 282
Short-Term Borrowings Interest Expense		 - - - - 1.60 2.10 0.40 - 0.21 0.19 0.23
Long-Term Debt Interest Expense		 62 62 51 5.83 30 28 24 24 30 34 39
Total Non-Interest Income		 133 112 107 51 119 -129 124 126 116 134 141
Trust Fees by Commissions		 44 22 42 60 42 40 41 61 20 41 22
Service Charges on Deposit Accounts		 23 23 21 22 22 23 24 23 23 25 26
Other Service Charges		 26 45 26 27 38 38 37 16 55 40 63
Net Realized & Unrealized Capital Gains on Investments		 1.03 0.00 0.00 -78 - -257 0.00 - - 0.00 1.74
Other Non-Interest Income		 39 21 19 20 17 27 23 25 18 28 28
Provision for Credit Losses		 32 39 73 45 54 26 23 33 11 3.25 22
Total Non-Interest Expense		 322 307 354 353 323 302 314 309 308 316 349
Salaries and Employee Benefits		 189 183 180 177 189 179 185 185 186 192 197
Net Occupancy & Equipment Expense		 65 64 67 70 67 68 69 69 71 72 71
Other Operating Expenses		 69 60 89 105 66 55 59 55 53 51 57
Restructuring Charge		 -0.73 -0.11 17 1.23 1.52 -0.66 1.22 0.04 -1.29 0.07 23
Income Tax Expense		 58 48 28 21 37 -7.38 47 49 57 58 48
Preferred Stock Dividends Declared		 8.29 8.29 9.67 9.70 9.69 9.71 12 12 11 11 11
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.00 -0.17 -0.63 -0.77 -0.44 -0.65 -0.87 -1.05 -0.14 -0.60 -0.49
Basic Earnings per Share		 $1.33 $1.13 $0.60 $0.42 $0.78 ($0.16) $1.19 $1.24 $1.31 $1.49 $1.34
Weighted Average Basic Shares Outstanding		 145.80M 146.11M 146.17M 146.12M 146.43M 145.57M 143.14M 144.16M 140.68M 138.89M 138.80M
Diluted Earnings per Share		 $1.32 $1.13 $0.60 $0.41 $0.78 ($0.16) $1.18 $1.23 $1.30 $1.48 $1.33
Weighted Average Diluted Shares Outstanding		 146.73M 146.55M 146.74M 146.73M 147.12M 145.57M 143.98M 145.00M 141.78M 139.50M 139.61M
Weighted Average Basic & Diluted Shares Outstanding		 146.12M 146.17M 146.24M 146.40M 146.44M 143.97M 141.67M 140.89M 139.01M 138.80M 138.82M
Cash Dividends to Common per Share		 $0.38 $0.38 $0.38 - $0.38 $0.38 $0.38 - $0.39 $0.39 $0.39

Annual Cash Flow Statements for Synovus Financial

This table details how cash moves in and out of Synovus Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 16 -118 -285 -66 211 43 3,066 -1,243 -1,032 474 543
Net Cash From Operating Activities		 387 445 466 631 538 621 17 794 1,191 1,283 821
Net Cash From Continuing Operating Activities		 387 445 466 631 538 621 17 794 1,191 1,283 821
Net Income / (Loss) Continuing Operations		 195 226 247 275 428 564 374 760 758 542 479
Consolidated Net Income / (Loss)		 195 226 247 275 428 564 374 760 758 542 479
Provision For Loan Losses		 34 19 28 67 52 88 355 -106 85 189 137
Depreciation Expense		 55 57 58 59 55 8.08 70 114 69 93 60
Non-Cash Adjustments to Reconcile Net Income		 118 153 147 275 28 46 -688 82 372 499 268
Changes in Operating Assets and Liabilities, net		 -14 -10 -14 -45 -26 -85 -93 -56 -92 -41 -124
Net Cash From Investing Activities		 -1,167 -2,107 -1,417 -1,474 -1,338 -2,154 -2,353 -4,384 -4,855 324 178
Net Cash From Continuing Investing Activities		 -1,167 -2,107 -1,417 -1,474 -1,338 -2,154 -2,353 -4,384 -4,855 324 178
Purchase of Property, Leasehold Improvements and Equipment		 -39 -28 -34 -51 -53 -61 -30 -26 -30 -32 -56
Purchase of Investment Securities		 -1,706 -3,051 -3,310 -2,939 -1,961 -6,431 -8,449 -8,105 -6,937 -3,691 -2,038
Sale and/or Maturity of Investments		 737 1,121 1,922 1,516 661 4,120 6,368 3,728 2,103 4,030 2,265
Other Investing Activities, net		 -77 -151 - - 15 17 -242 19 9.27 17 6.50
Net Cash From Financing Activities		 795 1,543 666 777 1,011 1,576 5,402 2,347 2,632 -1,133 -456
Net Cash From Continuing Financing Activities		 795 1,543 666 777 1,011 1,576 5,402 2,347 2,632 -1,133 -456
Net Change in Deposits		 846 1,710 1,405 1,499 572 798 8,285 2,736 -531 1,858 344
Issuance of Debt		 510 872 1,875 1,872 2,830 1,601 1,445 0.00 4,226 2,621 1,643
Repayment of Debt		 -401 -824 -2,264 -2,350 -2,231 -159 -4,155 -7.52 -700 -5,405 -1,850
Repurchase of Common Equity		 -88 -199 -263 -175 -175 -725 -16 -200 -13 0.00 -272
Payment of Dividends		 -53 -66 -70 -65 -120 -186 -223 -228 -229 -252 -261
Other Financing Activities, Net		 -19 51 -17 -3.95 70 -94 66 47 -120 44 -60
Cash Interest Paid		 110 116 124 143 180 465 319 133 242 1,113 1,467
Cash Income Taxes Paid		 5.97 11 9.34 18 41 102 111 204 176 70 47

Quarterly Cash Flow Statements for Synovus Financial

This table details how cash moves in and out of Synovus Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Net Change in Cash & Equivalents		 1,388 -1,311 83 314 -28 -129 -441 1,140 -288 146 -578
Net Cash From Operating Activities		 354 360 302 266 24 279 257 261 52 183 206
Net Cash From Continuing Operating Activities		 354 360 302 266 24 279 257 261 52 183 206
Net Income / (Loss) Continuing Operations		 202 174 96 70 124 -15 181 189 195 217 197
Consolidated Net Income / (Loss)		 202 174 96 70 124 -15 181 189 195 217 197
Provision For Loan Losses		 32 39 73 45 54 26 23 33 11 3.25 22
Depreciation Expense		 20 22 22 30 18 16 13 13 12 14 17
Non-Cash Adjustments to Reconcile Net Income		 138 180 95 88 -68 261 32 43 -19 -20 9.62
Changes in Operating Assets and Liabilities, net		 -38 -54 17 34 -104 -10 7.42 -17 -147 -31 -39
Net Cash From Investing Activities		 -692 -286 1,026 276 -78 169 -240 327 -182 -829 127
Net Cash From Continuing Investing Activities		 -692 -286 1,026 276 -78 169 -240 327 -182 -829 127
Purchase of Property, Leasehold Improvements and Equipment		 -6.52 -6.18 -7.85 -12 -18 -10 -16 -12 -8.16 -6.53 -7.07
Purchase of Investment Securities		 -973 -677 -837 -1,204 -242 -1,440 -450 93 -351 -943 -301
Sale and/or Maturity of Investments		 285 388 1,870 1,486 182 1,618 224 241 178 113 431
Other Investing Activities, net		 2.51 8.86 0.35 5.41 - 1.56 0.76 4.17 - - 4.23
Net Cash From Financing Activities		 1,726 -1,385 -1,244 -229 26 -578 -458 553 -158 792 -911
Net Cash From Continuing Financing Activities		 1,726 -1,385 -1,244 -229 26 -578 -458 553 -158 792 -911
Net Change in Deposits		 1,070 147 122 519 -157 -387 -18 906 -259 -923 78
Issuance of Debt		 1,021 1,598 0.90 1.13 100 1,050 - 493 350 1,800 -69
Repayment of Debt		 -350 -2,954 -1,317 -784 249 -1,050 -278 -772 0.00 -46 -854
Repurchase of Common Equity		 0.00 - - - -30 -92 -101 -50 -121 -21 0.02
Payment of Dividends		 -58 -64 -65 -65 -65 -65 -65 -66 -65 -66 -66
Other Financing Activities, Net		 43 -112 14 100 -70 -33 2.82 40 -63 49 -0.33
Cash Interest Paid		 207 271 302 332 385 345 400 336 327 319 331
Cash Income Taxes Paid		 52 5.83 2.09 9.67 29 0.16 4.56 14 30 31 36

Annual Balance Sheets for Synovus Financial

This table presents Synovus Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets		 27,050 28,793 30,104 31,222 32,669 48,203 54,394 57,317 59,731 59,810 60,234
Cash and Due from Banks		 485 367 395 398 468 536 532 433 1,939 2,414 2,978
Federal Funds Sold		 794 900 585 509 655 630 3,700 2,551 38 37 16
Trading Account Securities		 3,055 3,593 3,728 3,987 3,992 6,779 7,962 10,918 9,678 9,789 10,132
Loans and Leases, Net of Allowance		 20,836 22,177 23,605 24,538 25,696 37,162 -606 38,884 43,273 42,925 42,122
Loans and Leases		 21,098 22,430 23,856 24,787 25,947 37,162 - 39,312 43,716 43,404 42,609
Allowance for Loan and Lease Losses		 261 252 252 249 251 - 606 428 443 479 487
Loans Held for Sale		 63 59 52 48 37 115 760 751 392 53 90
Premises and Equipment, Net		 455 445 417 427 434 494 464 407 371 366 384
Goodwill		 24 24 60 57 57 497 452 452 452 480 480
Intangible Assets		 - 0.47 13 11 9.88 56 45 36 27 46 34
Other Assets		 1,324 1,209 1,231 1,220 1,299 1,913 41,063 41,743 3,561 3,699 3,996
Total Liabilities & Shareholders' Equity		 27,050 28,793 30,104 31,222 32,669 48,203 54,394 57,317 59,731 59,810 60,234
Total Liabilities		 24,009 25,792 27,176 28,260 29,536 43,262 49,233 52,020 55,256 54,665 54,967
Non-Interest Bearing Deposits		 6,228 6,733 7,086 7,686 7,651 9,439 13,478 16,393 15,640 12,508 11,596
Interest Bearing Deposits		 15,303 16,510 17,562 18,462 19,069 28,966 33,214 33,035 33,232 38,232 39,499
Federal Funds Purchased and Securities Sold		 127 177 160 161 238 166 228 264 147 193 132
Long-Term Debt		 2,139 2,187 2,161 1,606 1,657 2,154 1,202 1,204 4,110 1,933 1,733
Other Long-Term Liabilities		 211 186 207 245 270 783 1,111 1,125 1,524 1,801 2,007
Total Equity & Noncontrolling Interests		 3,041 3,000 2,928 2,962 3,134 4,942 5,161 5,297 4,476 5,144 5,266
Total Preferred & Common Equity		 3,041 3,000 2,928 2,962 3,134 4,942 5,161 5,297 4,476 5,120 5,245
Preferred Stock		 126 126 126 - 195 537 537 537 537 537 537
Total Common Equity		 2,915 2,874 2,802 2,962 2,938 4,405 4,624 4,760 3,939 4,583 4,707
Common Stock		 3,101 3,131 3,170 3,186 3,204 3,986 4,019 4,063 4,090 4,127 4,159
Retained Earnings		 15 175 352 544 844 1,068 1,178 1,710 2,235 2,517 2,736
Treasury Stock		 -188 -402 -665 -840 -1,015 -716 -732 -931 -944 -944 -1,217
Accumulated Other Comprehensive Income / (Loss)		 -13 -30 -56 -55 -94 66 159 -82 -1,442 -1,117 -971
Noncontrolling Interest		 - - - - - - - - 0.00 24 22

Quarterly Balance Sheets for Synovus Financial

This table presents Synovus Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets		 58,640 61,840 60,656 59,343 59,835 59,606 59,590 60,339 61,057 60,485
Cash and Due from Banks		 516 638 576 605 2,380 2,264 1,808 2,675 2,820 2,240
Federal Funds Sold		 1,319 36 1,428 1,468 44 31 46 31 32 34
Trading Account Securities		 9,588 9,733 9,621 9,237 9,695 9,712 10,177 10,387 10,301 10,026
Loans and Leases, Net of Allowance		 42,150 43,588 43,882 43,202 42,817 42,608 42,636 42,171 43,072 43,284
Loans and Leases		 42,571 44,045 44,354 43,680 43,310 43,093 43,121 42,649 43,537 43,753
Allowance for Loan and Lease Losses		 421 457 471 478 493 485 485 478 465 470
Loans Held for Sale		 696 669 514 67 131 139 121 122 153 148
Premises and Equipment, Net		 377 367 365 364 375 375 380 382 379 376
Goodwill		 452 452 476 480 480 480 480 480 480 480
Intangible Assets		 29 25 62 49 43 40 37 32 29 26
Other Assets		 3,479 3,640 3,681 3,806 3,871 3,956 3,904 4,060 3,790 3,870
Total Liabilities & Shareholders' Equity		 58,640 61,840 60,656 59,343 59,835 59,606 59,590 60,339 61,057 60,485
Total Liabilities		 54,410 21,310 55,848 54,781 54,793 54,530 54,211 54,927 55,418 54,646
Non-Interest Bearing Deposits		 16,360 14,643 13,566 12,977 12,042 11,656 11,562 11,543 11,658 11,053
Interest Bearing Deposits		 31,338 - 36,515 37,227 38,538 38,540 38,632 39,300 38,267 38,950
Federal Funds Purchased and Securities Sold		 240 - 83 98 128 94 94 83 85 62
Long-Term Debt		 4,434 5,146 4,021 2,705 2,032 2,284 2,021 2,097 3,909 3,008
Other Long-Term Liabilities		 2,038 1,521 1,661 1,772 1,801 1,953 1,903 1,904 1,498 1,572
Total Equity & Noncontrolling Interests		 4,230 4,770 4,808 4,562 5,042 5,077 5,378 5,412 5,639 5,839
Total Preferred & Common Equity		 4,230 4,770 4,783 4,537 5,018 5,054 5,356 5,391 5,618 5,819
Preferred Stock		 537 537 537 537 537 537 537 537 537 537
Total Common Equity		 3,693 4,233 4,245 4,000 4,481 4,516 4,819 4,854 5,081 5,282
Common Stock		 4,087 4,096 4,104 4,111 4,129 4,138 4,149 4,156 4,165 4,172
Retained Earnings		 2,085 2,371 2,481 2,512 2,574 2,495 2,611 2,862 3,014 3,145
Treasury Stock		 -944 -944 -944 -944 -974 -1,066 -1,167 -1,338 -1,359 -1,359
Accumulated Other Comprehensive Income / (Loss)		 -1,534 -1,289 -1,395 -1,679 -1,248 -1,050 -774 -827 -739 -677
Noncontrolling Interest		 - - 25 25 24 23 22 22 21 20

Annual Metrics And Ratios for Synovus Financial

This table displays calculated financial ratios and metrics derived from Synovus Financial's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 1.66% 1.28% 7.04% 16.74% 4.37% 36.63% 3.46% -1.80% 11.26% 0.65% -10.42%
EBITDA Growth		 14.61% 16.17% 7.55% 20.73% 11.73% 28.31% -28.30% 98.98% -6.31% -23.59% -15.74%
EBIT Growth		 19.76% 18.51% 8.33% 23.60% 14.00% 39.77% -36.65% 104.13% -2.55% -27.80% -13.10%
NOPAT Growth		 22.50% 15.79% 9.16% 11.63% 55.54% 31.58% -33.72% 103.50% -0.34% -28.47% -11.56%
Net Income Growth		 22.50% 15.79% 9.16% 11.63% 55.54% 31.58% -33.72% 103.50% -0.34% -28.47% -11.56%
EPS Growth		 51.14% 21.80% 16.67% 14.81% 59.91% 0.00% -33.72% 113.04% 1.02% -30.10% -12.43%
Operating Cash Flow Growth		 -36.01% 14.92% 4.70% 35.48% -14.76% 15.43% -97.26% 4,561.91% 50.06% 7.65% -35.99%
Free Cash Flow Firm Growth		 -100.68% 6,919.50% 57.14% 101.87% -149.47% -725.53% 200.51% -78.21% -409.70% 237.55% -79.02%
Invested Capital Growth		 3.98% 0.13% -1.89% -8.28% 16.56% 62.65% -28.09% 2.16% 41.34% -22.99% -1.09%
Revenue Q/Q Growth		 0.70% 0.62% 2.51% -4.28% 11.71% 5.47% 0.17% 0.44% 4.47% -4.93% 4.84%
EBITDA Q/Q Growth		 6.51% 2.57% 4.18% -15.26% 36.73% 2.42% -4.54% 10.60% -0.90% -16.45% 24.52%
EBIT Q/Q Growth		 6.78% 3.41% 4.67% -16.78% 42.31% 4.46% -3.87% 9.07% -0.97% -19.59% 32.40%
NOPAT Q/Q Growth		 8.08% 2.37% 4.29% -12.39% 21.38% 9.01% -0.34% 7.04% 0.71% -20.08% 33.31%
Net Income Q/Q Growth		 8.08% 2.37% 4.29% -12.39% 21.38% 9.01% -0.34% 7.04% 0.71% -20.08% 33.31%
EPS Q/Q Growth		 9.02% 1.25% 2.72% -12.15% 23.05% 2.36% 0.44% 7.46% 0.81% -21.36% 37.10%
Operating Cash Flow Q/Q Growth		 -7.59% 8.98% 1.87% 1.33% 0.23% 21.50% -64.94% -25.71% 112.20% -19.69% -0.65%
Free Cash Flow Firm Q/Q Growth		 98.47% -41.05% 53.48% 38.66% -702.66% 20.17% 12.65% -53.74% -32.63% 27.99% 143.07%
Invested Capital Q/Q Growth		 -0.52% 2.60% 0.42% -4.34% 5.12% -4.40% -10.28% 0.69% 6.06% -2.64% -5.40%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 33.06% 37.92% 38.10% 39.40% 42.18% 39.61% 27.45% 55.62% 46.84% 35.56% 33.45%
EBIT Margin		 27.98% 32.74% 33.13% 35.08% 38.32% 39.20% 24.00% 49.89% 43.70% 31.35% 30.41%
Profit (Net Income) Margin		 18.06% 20.64% 21.05% 20.13% 29.99% 28.89% 18.51% 38.35% 34.35% 24.41% 24.10%
Tax Burden Percent		 64.53% 63.05% 63.53% 57.37% 78.28% 73.70% 77.10% 76.86% 78.61% 77.88% 79.25%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 35.47% 36.95% 36.47% 42.63% 21.72% 26.30% 22.90% 23.14% 21.39% 22.12% 20.75%
Return on Invested Capital (ROIC)		 3.84% 4.36% 4.80% 5.65% 8.48% 7.89% 4.91% 11.82% 9.66% 6.67% 6.81%
ROIC Less NNEP Spread (ROIC-NNEP)		 3.84% 4.36% 4.80% 5.65% 8.48% 7.89% 4.91% 11.82% 9.66% 6.67% 6.81%
Return on Net Nonoperating Assets (RNNOA)		 2.68% 3.12% 3.52% 3.71% 5.58% 6.07% 2.48% 2.72% 5.85% 4.61% 2.40%
Return on Equity (ROE)		 6.52% 7.48% 8.33% 9.35% 14.06% 13.96% 7.40% 14.54% 15.51% 11.27% 9.21%
Cash Return on Invested Capital (CROIC)		 -0.06% 4.24% 6.72% 14.28% -6.82% -39.81% 37.59% 9.69% -24.60% 32.64% 7.91%
Operating Return on Assets (OROA)		 1.14% 1.28% 1.32% 1.57% 1.71% 1.89% 0.94% 1.77% 1.65% 1.16% 1.01%
Return on Assets (ROA)		 0.73% 0.81% 0.84% 0.90% 1.34% 1.39% 0.73% 1.36% 1.30% 0.91% 0.80%
Return on Common Equity (ROCE)		 6.24% 7.17% 7.97% 9.15% 13.61% 12.70% 6.61% 13.05% 13.81% 9.98% 8.22%
Return on Equity Simple (ROE_SIMPLE)		 6.42% 7.54% 8.43% 9.30% 13.67% 11.41% 7.24% 14.36% 16.93% 10.59% 9.14%
Net Operating Profit after Tax (NOPAT)		 195 226 247 275 428 564 374 760 758 542 479
NOPAT Margin		 18.06% 20.64% 21.05% 20.13% 29.99% 28.89% 18.51% 38.35% 34.35% 24.41% 24.10%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 50.10% 49.92% 49.30% 46.10% 46.44% 41.56% 43.38% 45.65% 42.84% 44.79% 50.81%
Operating Expenses to Revenue		 68.89% 65.53% 64.48% 60.01% 58.06% 56.31% 58.42% 55.47% 52.47% 60.14% 62.72%
Earnings before Interest and Taxes (EBIT)		 303 359 388 480 547 765 485 989 964 696 605
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 358 415 447 539 603 773 554 1,103 1,033 790 665
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.95 1.12 1.38 1.51 1.01 1.08 0.91 1.32 1.28 1.16 1.54
Price to Tangible Book Value (P/TBV)		 0.96 1.13 1.42 1.55 1.04 1.23 1.02 1.47 1.45 1.31 1.73
Price to Revenue (P/Rev)		 2.57 2.94 3.31 3.28 2.09 2.44 2.08 3.17 2.28 2.39 3.65
Price to Earnings (P/E)		 15.01 14.91 16.41 16.91 7.26 8.79 12.33 8.65 6.93 10.46 16.51
Dividend Yield		 1.52% 1.70% 1.51% 1.60% 3.90% 3.70% 4.65% 3.05% 3.94% 4.19% 2.97%
Earnings Yield		 6.66% 6.71% 6.10% 5.91% 13.77% 11.38% 8.11% 11.56% 14.43% 9.56% 6.06%
Enterprise Value to Invested Capital (EV/IC)		 0.72 0.82 1.02 1.13 0.80 0.91 0.26 0.77 0.90 0.76 0.94
Enterprise Value to Revenue (EV/Rev)		 3.47 3.88 4.41 3.84 3.04 4.10 0.83 2.53 3.76 2.41 3.30
Enterprise Value to EBITDA (EV/EBITDA)		 10.49 10.23 11.57 9.75 7.20 10.36 3.04 4.56 8.03 6.78 9.85
Enterprise Value to EBIT (EV/EBIT)		 12.40 11.85 13.31 10.95 7.93 10.47 3.47 5.08 8.60 7.69 10.84
Enterprise Value to NOPAT (EV/NOPAT)		 19.21 18.79 20.94 19.09 10.13 14.21 4.51 6.61 10.95 9.87 13.67
Enterprise Value to Operating Cash Flow (EV/OCF)		 9.69 9.55 11.09 8.33 8.07 12.90 98.88 6.33 6.96 4.17 7.98
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 19.34 14.98 7.55 0.00 0.00 0.59 8.07 0.00 2.02 11.77
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.70 0.73 0.74 0.58 0.74 0.79 0.23 0.23 1.05 0.38 0.33
Long-Term Debt to Equity		 0.70 0.73 0.74 0.54 0.53 0.44 0.23 0.23 0.92 0.38 0.33
Financial Leverage		 0.70 0.72 0.73 0.66 0.66 0.77 0.51 0.23 0.61 0.69 0.35
Leverage Ratio		 8.89 9.24 9.94 10.41 10.48 10.01 10.16 10.68 11.98 12.43 11.53
Compound Leverage Factor		 8.89 9.24 9.94 10.41 10.48 10.01 10.16 10.68 11.98 12.43 11.53
Debt to Total Capital		 41.30% 42.16% 42.46% 36.55% 42.41% 44.16% 18.90% 18.53% 51.29% 27.31% 24.76%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 2.14% 11.95% 19.82% 0.00% 0.00% 6.57% 0.00% 0.00%
Long-Term Debt to Total Capital		 41.30% 42.16% 42.46% 34.41% 30.46% 24.34% 18.90% 18.52% 44.72% 27.31% 24.76%
Preferred Equity to Total Capital		 2.43% 2.43% 2.48% 0.00% 3.59% 6.07% 8.44% 8.26% 5.85% 7.59% 7.67%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.34% 0.31%
Common Equity to Total Capital		 56.27% 55.41% 55.06% 63.45% 54.01% 49.77% 72.66% 73.21% 42.86% 64.76% 67.25%
Debt to EBITDA		 5.98 5.27 4.84 3.16 3.83 5.05 2.17 1.09 4.56 2.45 2.60
Net Debt to EBITDA		 2.37 2.17 2.60 1.43 1.93 3.52 -5.50 -1.64 2.65 -0.66 -1.90
Long-Term Debt to EBITDA		 5.98 5.27 4.84 2.98 2.75 2.79 2.17 1.09 3.98 2.45 2.60
Debt to NOPAT		 10.96 9.67 8.76 6.19 5.38 6.93 3.22 1.58 6.22 3.56 3.61
Net Debt to NOPAT		 4.34 3.99 4.71 2.81 2.72 4.83 -8.16 -2.37 3.61 -0.96 -2.63
Long-Term Debt to NOPAT		 10.96 9.67 8.76 5.83 3.87 3.82 3.22 1.58 5.42 3.56 3.61
Noncontrolling Interest Sharing Ratio		 4.20% 4.17% 4.25% 2.14% 3.20% 9.07% 10.63% 10.27% 10.99% 11.42% 10.76%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -3.22 220 345 697 -345 -2,845 2,859 623 -1,930 2,654 557
Operating Cash Flow to CapEx		 1,001.08% 1,567.90% 1,357.60% 1,235.09% 1,012.16% 1,014.65% 56.58% 3,059.32% 3,957.78% 3,982.44% 1,462.16%
Free Cash Flow to Firm to Interest Expense		 -0.03 1.85 2.79 5.00 -1.76 -6.25 9.80 5.18 -6.92 2.15 0.39
Operating Cash Flow to Interest Expense		 3.54 3.75 3.77 4.53 2.75 1.37 0.06 6.60 4.27 1.04 0.57
Operating Cash Flow Less CapEx to Interest Expense		 3.19 3.51 3.49 4.17 2.48 1.23 -0.04 6.38 4.16 1.01 0.53
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.05 0.04 0.04 0.04 0.04 0.03
Fixed Asset Turnover		 2.34 2.43 2.72 3.24 3.32 4.21 4.22 4.55 5.67 6.03 5.31
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 5,181 5,187 5,089 4,668 5,441 8,849 6,364 6,501 9,189 7,077 6,999
Invested Capital Turnover		 0.21 0.21 0.23 0.28 0.28 0.27 0.27 0.31 0.28 0.27 0.28
Increase / (Decrease) in Invested Capital		 198 6.49 -98 -421 773 3,408 -2,485 137 2,688 -2,112 -77
Enterprise Value (EV)		 3,751 4,247 5,168 5,259 4,340 8,010 1,684 5,025 8,295 5,352 6,555
Market Capitalization		 2,777 3,219 3,881 4,486 2,981 4,753 4,197 6,294 5,023 5,309 7,258
Book Value per Share		 $21.35 $22.01 $22.91 $24.78 $25.25 $30.06 $31.29 $32.71 $27.08 $31.34 $33.23
Tangible Book Value per Share		 $21.17 $21.82 $22.31 $24.21 $24.67 $26.28 $27.92 $29.36 $23.78 $27.74 $29.60
Total Capital		 5,181 5,187 5,089 4,668 5,441 8,849 6,364 6,501 9,189 7,077 6,999
Total Debt		 2,139 2,187 2,161 1,706 2,307 3,907 1,202 1,204 4,713 1,933 1,733
Total Long-Term Debt		 2,139 2,187 2,161 1,606 1,657 2,154 1,202 1,204 4,110 1,933 1,733
Net Debt		 848 903 1,162 773 1,164 2,721 -3,050 -1,805 2,735 -519 -1,261
Capital Expenditures (CapEx)		 39 28 34 51 53 61 30 26 30 32 56
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 2,139 2,187 2,161 1,706 2,307 3,907 1,202 1,204 4,713 1,933 1,733
Total Depreciation and Amortization (D&A)		 55 57 58 59 55 8.08 70 114 69 93 60
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.34 $1.63 $1.90 $2.19 $3.49 $3.50 $2.31 $4.95 $4.99 $3.48 $3.05
Adjusted Weighted Average Basic Shares Outstanding		 138.50M 132.42M 124.39M 121.16M 117.64M 154.33M 147.42M 147.04M 145.36M 146.12M 144.16M
Adjusted Diluted Earnings per Share		 $1.33 $1.62 $1.89 $2.17 $3.47 $3.47 $2.30 $4.90 $4.95 $3.46 $3.03
Adjusted Weighted Average Diluted Shares Outstanding		 139.15M 133.20M 125.08M 122.01M 118.38M 156.06M 148.21M 148.50M 146.48M 146.73M 145.00M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 134.92M 126.32M 122.35M 118.68M 159.15M 147.26M 148.64M 145.46M 146.05M 146.40M 140.89M
Normalized Net Operating Profit after Tax (NOPAT)		 209 226 251 289 436 606 429 766 750 556 481
Normalized NOPAT Margin		 19.28% 20.64% 21.40% 21.10% 30.54% 31.07% 21.25% 38.63% 34.01% 25.03% 24.19%
Pre Tax Income Margin		 27.98% 32.74% 33.13% 35.08% 38.32% 39.20% 24.00% 49.89% 43.70% 31.35% 30.41%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 2.77 3.02 3.14 3.45 2.79 1.68 1.66 8.22 3.46 0.56 0.42
NOPAT to Interest Expense		 1.78 1.91 2.00 1.98 2.19 1.24 1.28 6.32 2.72 0.44 0.33
EBIT Less CapEx to Interest Expense		 2.41 2.78 2.86 3.08 2.52 1.55 1.56 8.00 3.35 0.54 0.38
NOPAT Less CapEx to Interest Expense		 1.43 1.67 1.72 1.61 1.92 1.11 1.18 6.10 2.61 0.41 0.29
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 27.17% 29.01% 28.23% 23.56% 28.05% 32.93% 59.71% 29.96% 30.26% 46.48% 54.40%
Augmented Payout Ratio		 72.30% 117.13% 134.83% 87.12% 68.91% 161.60% 64.06% 56.25% 31.97% 46.48% 111.20%

Quarterly Metrics And Ratios for Synovus Financial

This table displays calculated financial ratios and metrics derived from Synovus Financial's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 23.37% 8.64% -5.48% -19.06% -12.40% -46.08% 2.62% 18.81% 6.16% 93.93% 8.97%
EBITDA Growth		 20.59% -1.21% -47.71% -56.39% -36.11% -102.34% 65.14% 108.94% 47.28% 5,155.77% 8.62%
EBIT Growth		 21.59% -2.71% -52.71% -65.24% -38.04% -109.95% 83.26% 163.86% 56.44% 1,345.58% 7.64%
NOPAT Growth		 18.20% -2.31% -52.49% -66.19% -38.63% -108.88% 87.31% 172.20% 57.07% 1,506.16% 8.76%
Net Income Growth		 18.20% -2.31% -52.49% -66.19% -38.63% -108.44% 87.31% 172.20% 57.07% 1,579.01% 8.76%
EPS Growth		 18.92% -2.59% -54.89% -69.63% -40.91% -114.16% 96.67% 200.00% 66.67% 1,025.00% 12.71%
Operating Cash Flow Growth		 95.46% 1,112.52% -24.39% -54.15% -93.21% -22.37% -15.01% -2.03% 115.58% -34.38% -19.93%
Free Cash Flow Firm Growth		 -3,422.19% -1,083.94% 174.43% 187.91% 196.56% 164.03% -96.64% -87.78% -99.97% -235.52% -2,598.65%
Invested Capital Growth		 711.32% 38.23% -16.11% -22.99% -83.96% -16.62% 1.80% -1.09% 2.50% 29.68% 19.57%
Revenue Q/Q Growth		 1.67% -7.50% -3.08% -11.20% 10.04% -43.07% 84.46% 2.81% -1.68% 4.00% 3.65%
EBITDA Q/Q Growth		 1.54% -13.02% -40.09% -17.57% 48.74% -103.19% 4,325.43% 4.29% 4.85% 9.43% -9.22%
EBIT Q/Q Growth		 -0.01% -14.67% -43.99% -27.25% 78.21% -113.70% 1,131.81% 4.75% 5.66% 9.07% -10.84%
NOPAT Q/Q Growth		 -1.75% -13.96% -44.54% -27.88% 78.33% -112.45% 1,270.19% 4.81% 2.90% 11.42% -9.49%
Net Income Q/Q Growth		 -1.75% -13.96% -44.54% -27.88% 78.33% -111.83% 1,330.82% 4.81% 2.90% 11.42% -9.49%
EPS Q/Q Growth		 -2.22% -14.39% -46.90% -31.67% 90.24% -120.51% 837.50% 4.24% 5.69% 13.85% -10.14%
Operating Cash Flow Q/Q Growth		 -38.96% 1.47% -15.95% -11.94% -90.96% 1,059.70% -7.98% 1.52% -80.10% 253.03% 12.28%
Free Cash Flow Firm Q/Q Growth		 -1,505.48% 94.31% 165.77% 46.24% 1,666.37% -96.23% -96.55% 432.40% -95.69% -17,226.67% 36.40%
Invested Capital Q/Q Growth		 397.09% -80.67% -17.69% -2.64% 3.47% 0.51% 0.49% -5.40% 7.28% 27.15% -7.34%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 45.61% 42.89% 26.51% 24.61% 33.26% -1.86% 42.66% 43.28% 46.15% 48.56% 42.52%
EBIT Margin		 42.33% 39.05% 22.57% 18.49% 29.94% -7.21% 40.30% 41.06% 44.13% 46.28% 39.81%
Profit (Net Income) Margin		 32.93% 30.63% 17.53% 14.24% 23.07% -4.80% 32.00% 32.62% 34.14% 36.57% 31.93%
Tax Burden Percent		 77.79% 78.44% 77.67% 77.00% 77.06% 66.55% 79.39% 79.44% 77.36% 79.02% 80.22%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 22.21% 21.56% 22.33% 23.00% 22.94% 0.00% 20.61% 20.56% 22.64% 20.98% 19.79%
Return on Invested Capital (ROIC)		 2.98% 9.53% 5.14% 3.89% 1.87% -1.17% 8.28% 9.22% 9.31% 9.99% 9.28%
ROIC Less NNEP Spread (ROIC-NNEP)		 2.98% 9.53% 5.14% 3.89% 1.87% -1.15% 8.28% 9.22% 9.31% 9.99% 9.28%
Return on Net Nonoperating Assets (RNNOA)		 12.96% 5.91% 4.18% 2.69% 8.22% -0.73% 3.94% 3.25% 3.90% 5.78% 4.16%
Return on Equity (ROE)		 15.94% 15.45% 9.31% 6.57% 10.09% -1.91% 12.21% 12.47% 13.21% 15.77% 13.44%
Cash Return on Invested Capital (CROIC)		 -153.03% -21.78% 26.03% 32.64% 146.46% 21.53% 3.12% 7.91% 4.95% -16.59% -8.01%
Operating Return on Assets (OROA)		 1.66% 1.57% 0.89% 0.69% 1.06% -0.23% 1.29% 1.36% 1.49% 1.77% 1.57%
Return on Assets (ROA)		 1.29% 1.23% 0.69% 0.53% 0.81% -0.15% 1.02% 1.08% 1.15% 1.40% 1.26%
Return on Common Equity (ROCE)		 14.16% 13.64% 8.15% 5.82% 8.96% -1.69% 10.84% 11.12% 11.79% 14.12% 12.10%
Return on Equity Simple (ROE_SIMPLE)		 16.54% 16.41% 14.95% 0.00% 9.25% 5.45% 6.71% 0.00% 10.21% 13.92% 13.71%
Net Operating Profit after Tax (NOPAT)		 202 174 96 70 124 -15 181 189 195 217 197
NOPAT Margin		 32.93% 30.63% 17.53% 14.24% 23.07% -5.04% 32.00% 32.62% 34.14% 36.57% 31.93%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% -0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 41.31% 43.58% 44.88% 50.46% 47.53% 80.88% 44.86% 43.77% 44.85% 44.52% 43.66%
Operating Expenses to Revenue		 52.43% 54.10% 64.24% 72.21% 60.02% 98.58% 55.55% 53.28% 53.96% 53.18% 56.67%
Earnings before Interest and Taxes (EBIT)		 260 222 124 90 161 -22 228 238 252 275 245
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 280 244 146 120 179 -5.70 241 251 263 288 262
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.01 1.00 0.98 1.16 1.29 1.30 1.33 1.54 1.36 1.42 1.29
Price to Tangible Book Value (P/TBV)		 1.13 1.14 1.13 1.31 1.47 1.47 1.49 1.73 1.52 1.57 1.43
Price to Revenue (P/Rev)		 1.83 1.79 1.67 2.39 2.70 3.13 3.37 3.65 3.26 3.11 2.89
Price to Earnings (P/E)		 5.64 5.63 6.06 10.46 13.53 24.61 19.92 16.51 12.95 9.74 9.03
Dividend Yield		 4.80% 4.97% 5.53% 4.19% 3.83% 3.78% 3.42% 2.97% 3.27% 2.98% 3.16%
Earnings Yield		 17.74% 17.77% 16.49% 9.56% 7.39% 4.06% 5.02% 6.06% 7.72% 10.27% 11.07%
Enterprise Value to Invested Capital (EV/IC)		 0.20 0.77 0.69 0.76 0.85 0.87 0.96 0.94 0.87 0.92 0.92
Enterprise Value to Revenue (EV/Rev)		 3.98 2.86 2.16 2.41 2.90 3.42 3.76 3.30 3.23 3.81 3.43
Enterprise Value to EBITDA (EV/EBITDA)		 8.54 6.27 5.33 6.78 9.03 14.65 13.34 9.85 8.71 8.44 7.61
Enterprise Value to EBIT (EV/EBIT)		 9.14 6.74 5.82 7.69 10.41 18.21 15.60 10.84 9.39 8.87 8.02
Enterprise Value to NOPAT (EV/NOPAT)		 11.70 8.62 7.43 9.87 13.40 23.37 19.82 13.67 11.88 11.26 10.16
Enterprise Value to Operating Cash Flow (EV/OCF)		 6.77 3.99 3.16 4.17 6.53 7.38 8.63 7.98 7.70 11.70 11.55
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 2.43 2.02 0.16 3.69 31.12 11.77 17.81 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 1.08 0.84 0.59 0.38 0.45 0.45 0.38 0.33 0.39 0.69 0.52
Long-Term Debt to Equity		 1.08 0.84 0.59 0.38 0.40 0.45 0.38 0.33 0.39 0.69 0.52
Financial Leverage		 4.35 0.62 0.81 0.69 4.40 0.64 0.48 0.35 0.42 0.58 0.45
Leverage Ratio		 12.33 12.57 13.42 12.43 12.40 12.17 11.97 11.53 11.50 11.26 10.70
Compound Leverage Factor		 12.33 12.57 13.42 12.43 12.40 12.17 11.97 11.53 11.50 11.26 10.70
Debt to Total Capital		 51.90% 45.56% 37.24% 27.31% 31.18% 31.05% 27.31% 24.76% 27.92% 40.95% 34.00%
Short-Term Debt to Total Capital		 0.00% 0.02% 0.03% 0.00% 3.45% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 51.90% 45.54% 37.21% 27.31% 27.73% 31.02% 27.31% 24.76% 27.92% 40.95% 34.00%
Preferred Equity to Total Capital		 5.42% 6.08% 7.39% 7.59% 7.33% 7.30% 7.26% 7.67% 7.15% 5.63% 6.07%
Noncontrolling Interests to Total Capital		 0.00% 0.29% 0.34% 0.34% 0.32% 0.31% 0.30% 0.31% 0.29% 0.22% 0.23%
Common Equity to Total Capital		 42.69% 48.08% 55.03% 64.76% 61.16% 61.34% 65.13% 67.25% 64.64% 53.21% 59.70%
Debt to EBITDA		 4.76 3.73 2.86 2.45 3.32 5.20 3.78 2.60 2.80 3.75 2.83
Net Debt to EBITDA		 4.10 1.83 0.60 -0.66 -0.20 -0.02 0.31 -1.90 -0.81 1.01 0.69
Long-Term Debt to EBITDA		 4.76 3.73 2.86 2.45 2.95 5.20 3.78 2.60 2.80 3.75 2.83
Debt to NOPAT		 6.52 5.13 3.99 3.56 4.92 8.30 5.62 3.61 3.81 5.00 3.77
Net Debt to NOPAT		 5.62 2.51 0.84 -0.96 -0.30 -0.03 0.47 -2.63 -1.11 1.35 0.92
Long-Term Debt to NOPAT		 6.52 5.12 3.99 3.56 4.38 8.29 5.62 3.61 3.81 5.00 3.77
Noncontrolling Interest Sharing Ratio		 11.20% 11.71% 12.50% 11.42% 11.19% 11.36% 11.28% 10.76% 10.71% 10.44% 9.96%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -39,844 -2,268 1,492 2,182 38,475 1,452 50 267 11 -1,968 -1,252
Operating Cash Flow to CapEx		 5,437.03% 5,815.96% 3,849.13% 2,285.09% 130.21% 2,779.31% 1,621.19% 2,216.34% 636.21% 2,805.10% 2,909.82%
Free Cash Flow to Firm to Interest Expense		 -168.74 -7.47 4.35 6.21 105.74 3.97 0.14 0.78 0.04 -6.31 -3.91
Operating Cash Flow to Interest Expense		 1.50 1.18 0.88 0.76 0.07 0.76 0.69 0.76 0.17 0.59 0.64
Operating Cash Flow Less CapEx to Interest Expense		 1.47 1.16 0.86 0.73 0.02 0.73 0.65 0.72 0.14 0.57 0.62
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.04 0.04
Fixed Asset Turnover		 6.16 6.33 6.31 6.03 5.78 5.08 5.10 5.31 5.34 6.13 6.24
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 45,676 8,831 7,269 7,077 7,326 7,363 7,399 6,999 7,509 9,548 8,847
Invested Capital Turnover		 0.09 0.31 0.29 0.27 0.08 0.23 0.26 0.28 0.27 0.27 0.29
Increase / (Decrease) in Invested Capital		 40,047 2,442 -1,395 -2,112 -38,351 -1,468 131 -77 183 2,185 1,448
Enterprise Value (EV)		 9,235 6,764 5,040 5,352 6,220 6,437 7,129 6,555 6,535 8,809 8,104
Market Capitalization		 4,260 4,233 3,909 5,309 5,799 5,885 6,402 7,258 6,585 7,194 6,813
Book Value per Share		 $28.98 $29.05 $27.36 $31.34 $30.60 $30.84 $33.47 $33.23 $34.45 $36.55 $38.05
Tangible Book Value per Share		 $25.71 $25.38 $23.75 $27.74 $27.03 $27.29 $29.88 $29.60 $30.81 $32.88 $34.40
Total Capital		 9,916 8,831 7,269 7,077 7,326 7,363 7,399 6,999 7,509 9,548 8,847
Total Debt		 5,146 4,023 2,707 1,933 2,284 2,286 2,021 1,733 2,097 3,909 3,008
Total Long-Term Debt		 5,146 4,021 2,705 1,933 2,032 2,284 2,021 1,733 2,097 3,909 3,008
Net Debt		 4,438 1,969 569 -519 -139 -8.31 167 -1,261 -609 1,057 734
Capital Expenditures (CapEx)		 6.52 6.18 7.85 12 18 10 16 12 8.16 6.53 7.07
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 -0.76 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 40,906 4,023 2,707 1,933 2,284 2,286 2,021 1,733 2,097 3,909 3,008
Total Depreciation and Amortization (D&A)		 20 22 22 30 18 16 13 13 12 14 17
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.33 $1.13 $0.60 $0.42 $0.78 ($0.16) $1.19 $1.24 $1.31 $1.49 $1.34
Adjusted Weighted Average Basic Shares Outstanding		 145.80M 146.11M 146.17M 146.12M 146.43M 145.57M 143.14M 144.16M 140.68M 138.89M 138.80M
Adjusted Diluted Earnings per Share		 $1.32 $1.13 $0.60 $0.41 $0.78 ($0.16) $1.18 $1.23 $1.30 $1.48 $1.33
Adjusted Weighted Average Diluted Shares Outstanding		 146.73M 146.55M 146.74M 146.73M 147.12M 145.57M 143.98M 145.00M 141.78M 139.50M 139.61M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 146.12M 146.17M 146.24M 146.40M 146.44M 143.97M 141.67M 140.89M 139.01M 138.80M 138.82M
Normalized Net Operating Profit after Tax (NOPAT)		 202 174 110 71 125 -16 182 189 194 217 215
Normalized NOPAT Margin		 32.84% 30.62% 19.97% 14.43% 23.29% -5.19% 32.17% 32.62% 33.96% 36.58% 34.93%
Pre Tax Income Margin		 42.33% 39.05% 22.57% 18.49% 29.94% -7.21% 40.30% 41.06% 44.13% 46.28% 39.81%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 1.10 0.73 0.36 0.26 0.44 -0.06 0.62 0.69 0.81 0.88 0.76
NOPAT to Interest Expense		 0.86 0.57 0.28 0.20 0.34 -0.04 0.49 0.55 0.62 0.70 0.61
EBIT Less CapEx to Interest Expense		 1.07 0.71 0.34 0.22 0.39 -0.09 0.57 0.66 0.78 0.86 0.74
NOPAT Less CapEx to Interest Expense		 0.83 0.55 0.26 0.17 0.29 -0.07 0.45 0.52 0.60 0.67 0.59
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 29.27% 30.19% 36.03% 46.48% 55.96% 94.85% 72.46% 54.40% 47.32% 33.39% 32.86%
Augmented Payout Ratio		 29.69% 30.19% 36.03% 46.48% 62.43% 139.05% 134.36% 111.20% 113.32% 70.84% 56.92%

Financials Breakdown Chart

Synovus Financial Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Synovus Financial's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Synovus Financial's net income appears to be on an upward trend, with a most recent value of $479.45 million in 2024, rising from $195.25 million in 2014. The previous period was $542.14 million in 2023. See Synovus Financial's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Synovus Financial's total revenue changed from $1.08 billion in 2014 to $1.99 billion in 2024, a change of 83.9%.

Synovus Financial's total liabilities were at $54.97 billion at the end of 2024, a 0.6% increase from 2023, and a 128.9% increase since 2014.

In the past 10 years, Synovus Financial's cash and equivalents has ranged from $367.09 million in 2015 to $2.98 billion in 2024, and is currently $2.98 billion as of their latest financial filing in 2024.

Over the last 10 years, Synovus Financial's book value per share changed from 21.35 in 2014 to 33.23 in 2024, a change of 55.7%.


Related Companies

Financial statements for NYSE:SNV last updated on 11/23/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
DOJ Admits It In Court—Your Cash Can Be Seized Without Warning
The Department of Justice recently argued in court that cash may not be legally your property - raising concer...
Priority Gold | Sponsoredtc pixel
This is the worst news for stocks in 50 years
Goldman Sachs and Morgan Stanley are issuing a rare warning: what's ahead for U.S. stocks could be the worst e...
TradeSmith | Sponsoredtc pixel
Trump's gold order: the announcement they won't put on the front page
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
How to play the Biggest IPO in stock market history!
SpaceX is eyeing a near-$2 trillion IPO valuation, and retail investors are already lining up - but early insi...
InvestPub | Sponsoredtc pixel
Rickards Predicts: Trump to buy tiny $2 stock?
Jim Rickards believes the Trump administration is about to take a direct stake in a $2 stock sitting on the la...
Paradigm Press | Sponsoredtc pixel
A 3M Oz. Historical Gold Resource And A Market That Hasn't Caught Up
One Canadian junior explorer controls a gold and copper system in British Columbia's Kootenay Golden Arc - a d...
Wall Street Logic | Sponsoredtc pixel
Your book attached
Bill Poulos is giving away his 'Safe Trade Options Formula' book for free - but only for a limited time throug...
Profits Run | Sponsoredtc pixel
Do NOT Buy SpaceX – Do This Instead
SpaceX just went public - and Whitney Tilson, Harvard MBA and 30-year Wall Street veteran, says buying in coul...
Stansberry Research | Sponsoredtc pixel