Go Pro

Global Medical REIT (XRN) Financials

Global Medical REIT logo
$36.84 +0.03 (+0.07%)
Closing price 03:59 PM Eastern
Extended Trading
$36.85 +0.02 (+0.04%)
As of 06:21 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Global Medical REIT

Annual Income Statements for Global Medical REIT

This table shows Global Medical REIT's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.61 -6.35 7.67 3.41 -7.75 12 13 15 0.81 -12
Consolidated Net Income / (Loss)
-1.61 -6.35 15 9.59 -2.50 18 20 22 6.69 -6.88
Net Income / (Loss) Continuing Operations
-1.61 -6.35 6.89 9.59 -2.50 17 13 7.04 4.20 4.79
Total Pre-Tax Income
-1.61 -6.35 6.89 9.59 -2.50 17 13 7.04 4.20 -8.22
Total Revenue
0.54 4.07 38 53 75 96 112 141 110 148
Net Interest Income / (Expense)
-1.52 -4.14 -15 -17 -19 -20 -25 0.00 -29 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
1.52 4.14 15 17 19 20 25 0.00 29 0.00
Total Non-Interest Income
2.06 8.21 53 71 94 116 137 141 139 148
Other Service Charges
0.01 0.13 0.05 0.21 0.21 0.13 0.12 0.12 0.37 0.53
Other Non-Interest Income
2.05 8.08 53 71 94 116 137 141 138 148
Total Non-Interest Expense
2.15 10 31 44 78 79 99 134 106 156
Other Operating Expenses
1.49 6.48 14 19 41 32 42 76 50 84
Depreciation Expense
0.66 2.34 14 19 27 34 40 41 40 44
Amortization Expense
0.00 0.04 3.63 5.57 9.61 13 17 17 15 15
Impairment Charge
- - - - - - - 0.00 - 13
Restructuring Charge
0.00 1.57 0.38 0.27 0.37 0.15 0.35 0.04 0.16 0.00
Other Gains / (Losses), net
- - - - - 0.00 0.00 -0.87 -1.72 -0.15
Net Income / (Loss) Discontinued Operations
- - - 0.00 0.00 1.07 6.75 16 4.21 1.49
Preferred Stock Dividends Declared
0.00 0.00 5.82 5.82 5.82 5.82 5.82 5.82 5.82 6.28
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 1.07 0.35 -0.57 0.72 0.85 1.12 0.06 -1.05
Basic Earnings per Share
($6.44) ($0.68) $0.35 $0.10 ($0.17) $0.19 $0.20 $1.13 $0.06 ($0.91)
Weighted Average Basic Shares Outstanding
250K 9.30M 21.97M 33.87M 46.26M 60.64M 65.46M 13.11M 13.19M 13.38M
Diluted Earnings per Share
($6.44) ($0.68) $0.35 $0.10 ($0.17) $0.19 $0.20 $1.13 $0.06 ($0.91)
Weighted Average Diluted Shares Outstanding
250K 9.30M 21.97M 33.87M 46.26M 60.64M 65.46M 13.11M 13.19M 13.38M
Weighted Average Basic & Diluted Shares Outstanding
250K 9.30M 21.97M 33.87M 46.26M 65.39M 65.53M 65.57M 66.87M 13.23M

Quarterly Income Statements for Global Medical REIT

This table shows Global Medical REIT's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
3.14 -0.84 0.79 -3.15 1.79 1.37 2.10 -0.80 -6.00 -7.42 -0.75
Consolidated Net Income / (Loss)
4.83 0.55 2.31 -1.95 3.39 2.94 3.74 0.59 -5.06 -6.15 1.65
Net Income / (Loss) Continuing Operations
2.54 1.42 2.31 1.43 1.57 -1.11 2.42 0.43 0.96 0.99 1.67
Total Pre-Tax Income
2.54 1.42 2.31 1.43 1.57 -1.11 2.42 0.43 0.96 -12 1.67
Total Revenue
28 26 28 27 27 28 27 30 29 62 31
Net Interest Income / (Expense)
-7.17 -6.98 -6.89 -6.99 -7.24 -7.57 -7.17 -8.01 -8.18 23 -7.23
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
7.17 6.98 6.89 6.99 7.24 7.57 7.17 8.01 8.18 -23 7.23
Long-Term Debt Interest Expense
7.17 6.98 6.89 6.99 7.24 7.57 7.17 8.01 8.18 - 7.23
Total Non-Interest Income
36 33 35 34 34 35 35 38 37 38 38
Other Service Charges
0.02 0.03 0.05 0.03 0.09 0.21 0.02 0.09 0.19 0.22 0.04
Other Non-Interest Income
35 33 35 34 34 35 35 38 37 38 38
Total Non-Interest Expense
26 25 26 26 25 29 25 30 28 74 29
Other Operating Expenses
12 10 12 12 12 15 11 14 13 46 14
Depreciation Expense
10 10 10 10 9.99 10 10 11 11 11 11
Amortization Expense
4.10 4.04 3.97 3.87 3.65 3.45 3.52 3.98 3.80 3.72 3.74
Impairment Charge
- - - - - - 0.00 - - - 0.00
Other Gains / (Losses), net
- - 0.00 0.00 0.00 - -0.04 -0.05 -6.31 6.25 -0.01
Net Income / (Loss) Discontinued Operations
2.29 - 0.00 -3.38 1.82 5.77 1.36 0.21 0.29 -0.37 0.00
Preferred Stock Dividends Declared
1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.92 2.47
Net Income / (Loss) Attributable to Noncontrolling Interest
0.24 -0.07 0.07 -0.26 0.15 0.11 0.18 -0.07 -0.51 -0.64 -0.07
Basic Earnings per Share
$0.05 ($0.01) $0.01 ($0.05) $0.14 $0.02 $0.16 ($0.01) ($0.45) ($0.55) ($0.06)
Weighted Average Basic Shares Outstanding
65.57M 65.55M 65.57M 65.59M 13.15M 65.94M 13.37M 66.88M 13.39M 13.38M 13.24M
Diluted Earnings per Share
$0.05 ($0.01) $0.01 ($0.05) $0.14 $0.02 $0.16 ($0.01) ($0.45) ($0.55) ($0.06)
Weighted Average Diluted Shares Outstanding
65.57M 65.55M 65.57M 65.59M 13.15M 65.94M 13.37M 66.88M 13.39M 13.38M 13.24M
Weighted Average Basic & Diluted Shares Outstanding
65.56M 65.57M 65.59M 65.59M 66.80M 66.87M 66.88M 66.88M 13.41M 13.23M 13.23M

Annual Cash Flow Statements for Global Medical REIT

This table details how cash moves in and out of Global Medical REIT's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
9.10 11 -2.27 2.34 3.57 2.01 1.70 -7.73 2.22 2.95
Net Cash From Operating Activities
-0.21 -2.17 25 36 35 69 77 68 70 74
Net Cash From Continuing Operating Activities
-0.21 -2.17 25 36 35 69 77 68 70 74
Net Income / (Loss) Continuing Operations
-1.61 -6.35 15 9.59 -2.50 18 20 22 6.69 -6.88
Consolidated Net Income / (Loss)
-1.61 -6.35 15 9.59 -2.50 18 20 22 6.69 -6.88
Depreciation Expense
0.66 2.34 14 19 27 34 40 41 40 44
Amortization Expense
0.13 0.39 5.95 7.76 12 15 20 20 18 18
Non-Cash Adjustments to Reconcile Net Income
0.00 1.69 -4.89 3.78 6.40 5.15 -1.58 -9.84 2.99 16
Changes in Operating Assets and Liabilities, net
0.61 -0.22 -4.43 -3.77 -7.65 -3.82 -1.74 -4.84 2.04 2.35
Net Cash From Investing Activities
-32 -150 -152 -258 -224 -195 -137 68 -46 -60
Net Cash From Continuing Investing Activities
-32 -150 -152 -258 -224 -195 -137 68 -46 -60
Purchase of Investment Securities
-32 -150 -183 -257 -224 -202 -156 -11 -103 -84
Divestitures
- - 0.04 - - - - 0.00 0.00 0.14
Sale and/or Maturity of Investments
- 0.24 32 -0.02 0.03 5.42 18 79 57 23
Other Investing Activities, net
- - 0.17 -1.37 0.18 1.58 1.00 0.00 -0.29 0.29
Net Cash From Financing Activities
42 164 125 224 193 128 62 -144 -22 -10
Net Cash From Continuing Financing Activities
42 164 125 224 193 128 62 -144 -22 -10
Net Change in Deposits
0.00 -0.86 -0.29 -0.29 -1.54 -2.72 -1.97 7.16 0.25 0.00
Issuance of Debt
43 71 186 244 253 222 139 83 144 138
Issuance of Preferred Equity
0.00 0.00 - - - - - 0.00 0.00 49
Issuance of Common Equity
0.00 137 37 189 53 206 9.90 0.00 11 0.00
Repayment of Debt
-0.49 -40 -74 -174 -66 -238 -20 -169 -111 -134
Repurchase of Common Equity
- - - - - - - 0.00 0.00 -6.00
Payment of Dividends
-0.26 -3.88 -25 -35 -46 -58 -64 -65 -66 -58
Cash Interest Paid
1.17 4.10 13 16 17 18 22 30 27 28

Quarterly Cash Flow Statements for Global Medical REIT

This table details how cash moves in and out of Global Medical REIT's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.17 -0.89 1.08 0.01 -0.03 1.15 -1.35 1.64 0.61 2.05 -0.93
Net Cash From Operating Activities
17 18 14 19 16 21 12 22 18 22 13
Net Cash From Continuing Operating Activities
17 18 14 19 16 21 12 22 18 22 13
Net Income / (Loss) Continuing Operations
4.83 0.55 2.31 -1.95 3.39 2.94 3.74 0.59 -5.06 -6.15 1.65
Consolidated Net Income / (Loss)
4.83 0.55 2.31 -1.95 3.39 2.94 3.74 0.59 -5.06 -6.15 1.65
Depreciation Expense
10 10 10 10 9.99 10 10 11 11 11 11
Amortization Expense
4.87 4.79 4.68 4.58 4.39 4.26 4.30 4.26 4.20 4.90 4.37
Non-Cash Adjustments to Reconcile Net Income
-0.86 3.11 1.44 5.61 -0.61 -3.44 -1.14 1.66 7.27 8.67 1.18
Changes in Operating Assets and Liabilities, net
-2.27 -0.54 -4.25 0.57 -0.86 6.57 -4.93 4.33 -0.06 3.01 -4.94
Net Cash From Investing Activities
5.66 -3.11 -2.72 1.79 -25 -20 -27 -39 -0.70 6.75 -9.84
Net Cash From Continuing Investing Activities
5.66 -3.11 -2.72 1.79 -25 -20 -27 -39 -0.70 6.75 -9.84
Purchase of Property, Leasehold Improvements and Equipment
- - - - - - -2.61 - - - -2.15
Acquisitions
- - - - - - - - - - 0.00
Purchase of Investment Securities
-3.86 -4.11 -2.55 -5.21 -36 -59 -32 -41 -4.33 -3.66 -7.18
Sale and/or Maturity of Investments
9.53 1.00 -0.17 7.49 12 38 7.67 1.33 3.58 10 0.03
Other Investing Activities, net
- - 0.00 -0.50 -0.75 1.25 -0.12 0.48 - - -0.55
Net Cash From Financing Activities
-25 -16 -10 -21 9.16 0.15 14 19 -16 -26 -4.44
Net Cash From Continuing Financing Activities
-25 -16 -10 -21 9.16 0.15 14 19 -16 -26 -4.44
Net Change in Deposits
-0.14 8.20 -0.06 0.31 -0.02 0.02 -0.02 0.02 - - 0.00
Issuance of Debt
14 45 14 25 44 61 44 51 21 23 17
Repayment of Debt
-22 -53 -8.03 -29 -30 -44 -14 -15 -25 -80 -8.35
Payment of Dividends
-16 -16 -16 -16 -16 -17 -17 -17 -12 -12 -13
Cash Interest Paid
7.00 6.86 6.41 6.18 6.94 7.05 6.57 7.76 7.86 5.59 6.53

Annual Balance Sheets for Global Medical REIT

This table presents Global Medical REIT's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 8/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
22 65 227 472 885 1,101 1,263 1,393 1,268 1,256 1,242
Cash and Due from Banks
0.03 9.18 20 5.11 2.77 5.51 7.21 4.02 1.28 6.82 9.08
Restricted Cash
0.14 0.45 0.94 2.01 4.42 5.25 5.55 10 5.45 2.13 2.81
Interest Bearing Deposits at Other Banks
0.01 0.45 1.21 1.64 3.42 4.82 5.96 7.83 0.67 0.71 0.56
Trading Account Securities
- - - - 2.19 0.00 1.24 35 25 19 6.10
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
22 55 195 418 742 901 1,013 1,072 974 953 930
Deferred Acquisition Cost
0.31 0.09 1.63 3.99 15 20 25 30 27 28 29
Goodwill
- - - - 0.00 5.90 5.90 5.90 5.90 5.90 5.90
Intangible Assets
- 0.00 7.19 32 73 98 128 148 139 139 145
Other Assets
0.02 0.00 1.54 9.17 42 60 71 81 89 102 115
Total Liabilities & Shareholders' Equity
22 65 227 472 885 1,101 1,263 1,393 1,268 1,256 1,242
Total Liabilities
20 65 72 213 425 643 626 744 662 701 712
Non-Interest Bearing Deposits
- 0.00 0.72 2.13 6.35 4.34 4.54 5.46 3.69 3.32 3.42
Short-Term Debt
- 0.00 28 162 356 540 522 636 585 632 653
Other Short-Term Payables
- 1.53 4.76 8.69 18 20 26 30 29 33 31
Long-Term Debt
20 64 39 39 39 65 57 58 26 14 1.15
Other Long-Term Liabilities
0.18 0.00 0.28 1.29 5.57 14 16 15 18 18 24
Commitments & Contingencies
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2.22 -0.14 155 259 460 458 638 649 606 556 530
Total Preferred & Common Equity
2.22 -0.14 155 246 430 445 623 633 584 534 510
Preferred Stock
0.00 0.00 0.00 75 75 75 75 75 75 75 124
Total Common Equity
2.22 -0.14 155 171 355 370 548 558 509 459 386
Common Stock
3.01 3.01 172 206 433 505 711 722 722 734 730
Retained Earnings
- - - -34 -71 -117 -157 -199 -239 -294 -350
Accumulated Other Comprehensive Income / (Loss)
-0.79 -3.15 -17 0.00 -6.67 -18 -6.64 35 25 19 6.10
Noncontrolling Interest
- - 0.00 13 30 13 15 16 22 22 20

Quarterly Balance Sheets for Global Medical REIT

This table presents Global Medical REIT's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,407 1,369 1,321 1,303 1,264 1,241 1,243 1,270 1,297 1,273 1,238
Cash and Due from Banks
3.20 4.60 2.46 1.28 1.33 4.98 5.72 5.41 6.58 7.12 8.18
Restricted Cash
10 9.38 7.33 6.33 6.47 2.84 2.07 2.18 2.65 2.72 2.78
Interest Bearing Deposits at Other Banks
7.66 8.63 9.73 9.86 0.74 0.93 1.69 0.92 0.56 0.55 0.55
Trading Account Securities
37 27 36 38 29 28 15 14 10 7.47 7.22
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
1,087 1,053 1,007 988 960 941 948 961 977 957 916
Deferred Acquisition Cost
29 30 26 27 28 28 28 28 29 29 30
Goodwill
5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90
Intangible Assets
148 148 140 139 139 136 138 142 147 145 145
Other Assets
78 81 86 87 93 93 98 110 118 118 122
Total Liabilities & Shareholders' Equity
1,407 1,369 1,321 1,303 1,264 1,241 1,243 1,270 1,297 1,273 1,238
Total Liabilities
742 741 679 669 666 663 678 731 772 767 717
Non-Interest Bearing Deposits
5.40 4.69 4.21 3.91 4.38 3.97 3.22 3.37 3.41 3.51 3.49
Short-Term Debt
635 635 568 561 592 599 614 663 699 708 662
Other Short-Term Payables
29 28 32 29 27 28 30 31 31 30 28
Long-Term Debt
58 57 57 57 26 15 14 14 14 1.15 1.10
Other Long-Term Liabilities
15 15 19 18 18 17 16 20 25 24 23
Commitments & Contingencies
- - - - - - - - - - 0.00
Total Equity & Noncontrolling Interests
665 628 641 634 597 578 565 538 525 506 521
Total Preferred & Common Equity
649 613 620 611 575 556 543 517 503 485 500
Preferred Stock
75 75 75 75 75 75 75 75 75 75 124
Total Common Equity
574 538 545 536 500 481 468 442 428 410 376
Common Stock
722 722 722 722 723 723 734 734 734 735 730
Retained Earnings
-185 -212 -214 -224 -252 -269 -281 -306 -317 -333 -361
Accumulated Other Comprehensive Income / (Loss)
37 27 36 38 29 28 15 14 10 7.47 7.22
Noncontrolling Interest
16 16 22 22 22 22 22 21 22 21 20

Annual Metrics And Ratios for Global Medical REIT

This table displays calculated financial ratios and metrics derived from Global Medical REIT's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
250,000.00 17,605,675.00 21,630,675.00 22,027,122.00 36,371,564.00 48,188,327.00 64,207,923.00 - - - 13,407,358.00
DEI Adjusted Shares Outstanding
50,000.00 3,521,135.00 4,326,135.00 4,405,424.00 7,274,313.00 9,637,665.00 12,841,585.00 - - - 13,407,358.00
DEI Earnings Per Adjusted Shares Outstanding
-32.18 -1.80 - 3.31 1.32 -0.26 1.43 - - - -0.51
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 649.91% 0.00% 0.00% 39.35% 40.93% 28.23% 16.43% -1.69% -0.06% 34.62%
EBITDA Growth
-65.50% -341.24% 413.04% 133.25% 37.51% -1.78% 86.09% 9.83% -6.40% -8.62% -14.50%
EBIT Growth
-146.70% -294.84% 100.00% 0.00% 39.24% -126.06% 791.20% -23.33% -46.82% -40.32% -295.57%
NOPAT Growth
-72.69% -294.84% 100.00% 0.00% 39.24% -118.24% 1,087.42% -23.33% -46.82% -40.32% -236.90%
Net Income Growth
0.00% -294.84% 0.00% 0.00% -34.15% -126.06% 833.97% 9.02% 8.69% -69.21% -202.85%
EPS Growth
0.00% 89.44% 0.00% 0.00% -71.43% -270.00% 211.76% 5.26% 15.00% -95.65% -1,616.67%
Operating Cash Flow Growth
0.00% -936.36% 681.53% 0.00% 46.68% -5.24% 99.79% 10.98% -10.58% 2.35% 5.09%
Free Cash Flow Firm Growth
-88.49% -278.51% -46.81% 295.93% -281.23% 75.29% 34.25% 17.87% 218.02% -85.58% -35.55%
Invested Capital Growth
189.09% 247.29% 107.49% -100.00% 0.00% 24.23% 14.56% 10.36% -9.39% -1.23% -1.51%
Revenue Q/Q Growth
0.00% 129.93% 0.00% 0.00% 0.00% 0.00% 0.68% 7.41% -2.01% 1.48% 29.95%
EBITDA Q/Q Growth
0.00% -12.66% 115.45% 0.00% 51.43% 0.32% -0.62% 7.45% -2.00% -4.68% -14.78%
EBIT Q/Q Growth
0.00% -21.85% 100.00% 0.00% 0.00% 0.00% -15.61% 22.69% -5.73% -37.57% -404.56%
NOPAT Q/Q Growth
0.00% -21.85% 100.00% 0.00% 0.00% 0.00% 11.82% -16.26% -5.73% -37.57% -313.19%
Net Income Q/Q Growth
0.00% -21.85% 0.00% 0.00% 0.00% 0.00% 18.74% -15.40% -5.63% 55.48% -412.44%
EPS Q/Q Growth
0.00% 89.91% 0.00% 0.00% 0.00% 0.00% 26.67% -20.00% -8.00% 150.00% -264.00%
Operating Cash Flow Q/Q Growth
26.39% 1.03% 51.47% 0.00% 12.38% 22.69% 1.70% 1.36% -0.27% 3.54% 1.53%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -8.31% 376.20% -328.89% -2.25% 24.21% 28.01% 17.22% -70.23% 164.18%
Invested Capital Q/Q Growth
0.00% 10.75% 10.07% -100.00% 9.12% 7.52% 2.72% -1.05% -2.73% 0.72% -2.60%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-151.38% -89.07% 0.00% 69.30% 68.38% 47.66% 69.16% 65.24% 62.12% 56.80% 36.07%
EBIT Margin
-296.32% -156.02% 0.00% 18.02% 18.00% -3.33% 17.95% 11.82% 6.39% 3.82% -5.55%
Profit (Net Income) Margin
-296.32% -156.02% 0.00% 38.10% 18.00% -3.33% 19.06% 17.85% 19.73% 6.08% -4.64%
Tax Burden Percent
100.00% 100.00% 0.00% 211.46% 100.00% 100.00% 106.19% 150.99% 308.63% 159.22% 83.73%
Interest Burden Percent
100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-2.62% -3.12% 0.00% 3.00% 2.24% -0.18% 1.52% 1.03% 0.55% 0.35% -0.48%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.78% -6.04% 0.00% 10.64% 2.24% -0.33% 1.70% 2.09% 2.80% 0.74% -0.66%
Return on Net Nonoperating Assets (RNNOA)
-151.89% -5.09% 0.00% 8.25% 1.92% -0.36% 1.83% 2.07% 2.91% 0.80% -0.79%
Return on Equity (ROE)
-154.51% -8.20% 0.00% 11.24% 4.17% -0.54% 3.35% 3.11% 3.46% 1.15% -1.27%
Cash Return on Invested Capital (CROIC)
-99.82% -113.69% -69.91% 203.00% -197.76% -21.79% -12.06% -8.82% 10.40% 1.59% 1.04%
Operating Return on Assets (OROA)
-3.67% -4.34% 0.00% 2.92% 2.17% -0.25% 1.46% 1.00% 0.53% 0.33% -0.66%
Return on Assets (ROA)
-3.67% -4.34% 0.00% 6.17% 2.17% -0.25% 1.55% 1.51% 1.63% 0.53% -0.55%
Return on Common Equity (ROCE)
-154.51% -8.20% 0.00% 7.44% 3.22% -0.43% 2.81% 2.67% 2.94% 0.96% -0.99%
Return on Equity Simple (ROE_SIMPLE)
1,160.83% -4.10% -0.04% 0.00% 2.23% -0.56% 2.95% 3.16% 3.72% 1.25% -1.35%
Net Operating Profit after Tax (NOPAT)
-1.13 -4.45 0.00 6.89 9.59 -1.75 17 13 7.04 4.20 -5.75
NOPAT Margin
-207.42% -109.21% 0.00% 18.02% 18.00% -2.33% 17.95% 11.82% 6.39% 3.82% -3.88%
Net Nonoperating Expense Percent (NNEP)
1.15% 2.92% 0.00% -7.65% 0.00% 0.15% -0.18% -1.06% -2.25% -0.40% 0.17%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
396.32% 256.02% 0.00% 81.98% 82.00% 103.33% 82.05% 88.18% 93.61% 96.18% 105.55%
Earnings before Interest and Taxes (EBIT)
-1.61 -6.35 0.00 6.89 9.59 -2.50 17 13 7.04 4.20 -8.22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.82 -3.63 11 26 36 36 67 73 68 63 53
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.56 0.00 0.00 0.97 1.30 1.68 0.93 1.30 1.12 1.16
Price to Tangible Book Value (P/TBV)
0.00 0.59 0.00 0.00 1.22 1.82 2.23 1.28 1.82 1.64 1.90
Price to Revenue (P/Rev)
0.11 21.37 0.00 3.41 6.47 6.43 9.59 4.62 6.01 4.68 3.01
Price to Earnings (P/E)
0.00 0.00 0.00 17.00 100.95 0.00 78.21 38.84 44.77 635.91 0.00
Dividend Yield
0.00% 8.09% 12.16% 13.52% 8.45% 7.99% 5.71% 10.64% 8.32% 10.88% 9.92%
Earnings Yield
0.00% 0.00% 0.00% 5.88% 0.99% 0.00% 1.28% 2.57% 2.23% 0.16% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.85 0.59 0.61 0.00 0.97 1.09 1.29 0.95 1.12 1.04 1.04
Enterprise Value to Revenue (EV/Rev)
99.28 32.35 0.00 3.41 15.66 15.45 16.35 11.43 12.38 11.34 8.31
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 24.62 4.92 22.89 32.42 23.64 17.51 19.92 19.97 23.04
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 18.93 86.95 0.00 91.09 96.67 193.58 297.16 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 18.93 86.95 0.00 91.09 96.67 193.58 297.16 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 22.20 5.25 22.89 33.59 22.81 16.73 19.92 17.83 16.73
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00 10.24 65.04 99.53
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-461.27 0.43 0.77 0.00 0.86 1.32 0.91 1.07 1.01 1.16 1.23
Long-Term Debt to Equity
-461.27 0.25 0.15 0.00 0.08 0.14 0.09 0.09 0.04 0.03 0.00
Financial Leverage
40.23 0.84 0.65 0.77 0.86 1.09 1.08 0.99 1.04 1.08 1.20
Leverage Ratio
42.05 1.89 1.69 1.82 1.92 2.16 2.16 2.06 2.12 2.17 2.30
Compound Leverage Factor
42.05 1.89 0.00 1.82 1.92 2.16 2.16 2.06 2.12 2.17 2.30
Debt to Total Capital
100.22% 30.03% 43.66% 0.00% 46.17% 56.91% 47.61% 51.68% 50.22% 53.75% 55.23%
Short-Term Debt to Total Capital
0.00% 12.50% 35.27% 0.00% 41.65% 50.80% 42.92% 47.38% 48.09% 52.55% 55.13%
Long-Term Debt to Total Capital
100.22% 17.53% 8.38% 0.00% 4.52% 6.11% 4.70% 4.29% 2.13% 1.20% 0.10%
Preferred Equity to Total Capital
0.00% 0.00% 16.31% 0.00% 8.77% 7.06% 6.16% 5.58% 6.16% 6.24% 10.48%
Noncontrolling Interests to Total Capital
0.00% 0.00% 2.76% 0.00% 3.52% 1.22% 1.22% 1.20% 1.83% 1.81% 1.71%
Common Equity to Total Capital
-0.22% 69.97% 37.28% 0.00% 41.55% 34.81% 45.01% 41.54% 41.79% 38.20% 32.58%
Debt to EBITDA
-77.78 -18.34 17.68 0.00 10.84 16.90 8.71 9.49 8.93 10.33 12.23
Net Debt to EBITDA
-65.51 -12.33 16.91 0.00 10.55 16.47 8.43 9.19 8.82 10.18 12.00
Long-Term Debt to EBITDA
-77.78 -10.71 3.39 0.00 1.06 1.82 0.86 0.79 0.38 0.23 0.02
Debt to NOPAT
-56.77 -14.96 0.00 0.00 41.18 -345.66 33.55 52.41 86.80 153.73 -113.63
Net Debt to NOPAT
-47.81 -10.05 0.00 0.00 40.08 -336.76 32.47 50.73 85.75 151.43 -111.47
Long-Term Debt to NOPAT
-56.77 -8.73 0.00 0.00 4.03 -37.12 3.31 4.35 3.68 3.43 -0.20
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 21.17% 33.84% 22.82% 21.02% 16.22% 14.05% 15.00% 16.69% 22.21%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-43 -162 -238 467 -846 -209 -137 -113 133 19 12
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-28.21 -39.19 0.00 31.16 -48.40 -11.19 -6.98 -4.47 4.31 0.67 0.00
Operating Cash Flow to Interest Expense
-0.14 -0.52 0.00 1.66 2.08 1.85 3.50 3.03 2.22 2.44 0.00
Operating Cash Flow Less CapEx to Interest Expense
-0.14 -0.52 0.00 1.66 2.08 1.85 3.50 3.03 2.22 2.44 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.03 0.00 0.16 0.12 0.08 0.08 0.08 0.08 0.09 0.12
Fixed Asset Turnover
0.01 0.03 0.00 0.00 0.00 0.09 0.10 0.11 0.11 0.11 0.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
64 222 460 0.00 855 1,062 1,217 1,343 1,217 1,202 1,184
Invested Capital Turnover
0.01 0.03 0.00 0.17 0.12 0.08 0.08 0.09 0.09 0.09 0.12
Increase / (Decrease) in Invested Capital
42 158 238 -460 855 207 155 126 -126 -15 -18
Enterprise Value (EV)
54 132 280 130 834 1,160 1,573 1,280 1,363 1,249 1,232
Market Capitalization
0.06 87 0.00 130 344 483 923 517 662 516 446
Book Value per Share
($0.55) $8.81 $0.00 $0.00 $9.77 $7.68 $8.53 $8.52 $7.76 $6.87 $28.77
Tangible Book Value per Share
($0.55) $8.40 $0.00 $0.00 $7.77 $5.51 $6.45 $6.17 $5.55 $4.71 $17.54
Total Capital
64 222 460 0.00 855 1,062 1,217 1,343 1,217 1,202 1,184
Total Debt
64 67 201 0.00 395 605 580 694 611 646 654
Total Long-Term Debt
64 39 39 0.00 39 65 57 58 26 14 1.15
Net Debt
54 45 192 0.00 384 589 561 672 604 636 641
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.48 1.91 0.00 -7.68 0.00 0.75 -1.07 -6.75 -15 -2.49 1.13
Net Nonoperating Obligations (NNO)
64 67 201 0.00 395 605 580 694 611 646 654
Total Depreciation and Amortization (D&A)
0.79 2.73 11 20 27 38 49 60 61 58 62
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($6.44) ($0.68) $0.00 $0.35 $0.00 ($0.17) $0.19 $0.20 $0.23 $0.01 ($0.91)
Adjusted Weighted Average Basic Shares Outstanding
1.43M 17.61M 0.00 26.30M 0.00 52.17M 60.64M 65.46M 65.55M 65.94M 13.38M
Adjusted Diluted Earnings per Share
($6.44) ($0.68) $0.00 $0.35 $0.00 ($0.17) $0.19 $0.20 $0.23 $0.01 ($0.91)
Adjusted Weighted Average Diluted Shares Outstanding
1.43M 17.61M 0.00 26.30M 0.00 52.17M 60.64M 65.46M 65.55M 65.94M 13.38M
Adjusted Basic & Diluted Earnings per Share
($6.44) ($0.68) $0.00 $0.35 $0.00 ($0.17) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
250K 9.30M 0.00 21.97M 0.00 46.26M 65.39M 65.53M 65.57M 66.87M 13.23M
Normalized Net Operating Profit after Tax (NOPAT)
-1.13 -3.35 0.00 5.09 6.90 -1.49 12 9.52 4.96 3.05 3.36
Normalized NOPAT Margin
-207.42% -82.26% 0.00% 13.31% 12.96% -1.99% 12.67% 8.49% 4.50% 2.77% 2.26%
Pre Tax Income Margin
-296.32% -156.02% 0.00% 18.02% 18.00% -3.33% 17.95% 11.82% 6.39% 3.82% -5.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.06 -1.53 0.00 0.46 0.55 -0.13 0.88 0.52 0.23 0.15 0.00
NOPAT to Interest Expense
-0.74 -1.07 0.00 0.46 0.55 -0.09 0.88 0.52 0.23 0.15 0.00
EBIT Less CapEx to Interest Expense
-1.06 -1.53 0.00 0.46 0.55 -0.13 0.88 0.52 0.23 0.15 0.00
NOPAT Less CapEx to Interest Expense
-0.74 -1.07 0.00 0.46 0.55 -0.09 0.88 0.52 0.23 0.15 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-15.91% -61.04% 0.00% 170.22% 364.97% -1,831.37% 317.97% 321.27% 298.37% 981.62% -844.53%
Augmented Payout Ratio
-15.91% -61.04% 0.00% 170.22% 364.97% -1,831.37% 317.97% 321.27% 298.37% 981.62% -931.76%

Quarterly Metrics And Ratios for Global Medical REIT

This table displays calculated financial ratios and metrics derived from Global Medical REIT's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 66,871,228.00 66,878,728.00 66,878,728.00 13,407,358.00 13,234,830.00
DEI Adjusted Shares Outstanding
- - - - - - 13,374,246.00 13,375,746.00 13,375,746.00 13,407,358.00 13,234,830.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.28 0.04 -0.38 -0.46 0.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.37% -8.01% 0.96% -2.27% -4.62% 6.19% -2.75% 9.95% 7.50% 123.82% 12.31%
EBITDA Growth
-5.15% -7.83% -1.97% -5.38% -8.93% -18.72% -0.46% -0.89% 2.70% -69.51% 0.55%
EBIT Growth
-22.34% -23.17% 37.09% 2.88% -38.36% -178.22% 4.54% -70.09% -38.65% -983.69% -31.17%
NOPAT Growth
-22.34% -23.17% 37.09% 2.88% -38.36% -154.76% 4.54% -70.09% -38.65% -983.69% -31.17%
Net Income Growth
-51.81% -70.17% 6.49% -113.77% -29.84% 433.39% 61.50% 129.97% -249.16% -309.15% -55.74%
EPS Growth
-58.33% -200.00% 0.00% -127.78% -40.00% 300.00% 61.50% 80.00% -421.43% -650.00% -137.50%
Operating Cash Flow Growth
-9.00% -1.00% -9.37% 5.87% -2.18% 13.23% -14.14% 16.96% 7.75% 5.41% 8.80%
Free Cash Flow Firm Growth
164.20% 202.67% 237.84% 73.77% -45.40% -88.85% -98.01% -160.00% -135.42% -31.73% 1,424.12%
Invested Capital Growth
-7.82% -9.39% -8.01% -5.88% -4.62% -1.23% 0.02% 3.86% 1.84% -1.51% -2.56%
Revenue Q/Q Growth
1.63% -8.33% 8.67% -3.47% -0.81% 2.06% -0.49% 9.14% -3.02% 112.51% -50.07%
EBITDA Q/Q Growth
2.68% -6.24% 4.18% -5.65% -1.17% -16.32% 27.58% -6.06% 2.41% -75.16% 320.67%
EBIT Q/Q Growth
82.89% -44.22% 63.07% -38.16% 9.57% -170.79% 317.93% -82.31% 124.77% -1,350.42% 113.84%
NOPAT Q/Q Growth
82.89% -44.22% 63.07% -38.16% 9.57% -149.55% 411.33% -82.31% 124.77% -975.29% 119.77%
Net Income Q/Q Growth
-65.91% -88.60% 319.96% -184.36% 273.72% -13.33% 27.15% -84.35% -964.62% -21.53% 126.91%
EPS Q/Q Growth
-72.22% -120.00% 200.00% -600.00% 160.00% -33.33% 27.15% 0.00% -4,400.00% -22.22% 89.09%
Operating Cash Flow Q/Q Growth
-6.78% 8.75% -21.14% 32.43% -13.87% 25.89% -40.20% 80.40% -20.66% 23.15% -38.28%
Free Cash Flow Firm Q/Q Growth
148.87% 17.36% -15.26% -29.79% -21.81% -76.03% -84.90% -2,219.93% 53.84% 146.19% 237.17%
Invested Capital Q/Q Growth
-1.20% -2.73% -0.18% -1.88% 0.12% 0.72% 1.09% 1.88% -1.82% -2.60% 0.01%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
61.79% 63.20% 60.59% 59.22% 59.00% 48.37% 62.02% 53.38% 56.37% 6.59% 55.52%
EBIT Margin
8.98% 5.46% 8.20% 5.25% 5.80% -4.02% 8.81% 1.43% 3.31% -19.48% 5.40%
Profit (Net Income) Margin
17.06% 2.12% 8.20% -7.16% 12.55% 10.65% 13.61% 1.95% -17.41% -9.96% 5.36%
Tax Burden Percent
189.98% 38.83% 100.00% -136.41% 216.26% -264.77% 154.49% 136.68% -525.78% 51.10% 99.34%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.77% 0.47% 0.71% 0.47% 0.51% -0.26% 0.79% 0.13% 0.31% -1.69% 0.68%
ROIC Less NNEP Spread (ROIC-NNEP)
1.12% 0.34% 0.71% -0.08% 0.81% 0.33% 1.00% 0.16% -0.59% -1.34% 0.68%
Return on Net Nonoperating Assets (RNNOA)
1.13% 0.35% 0.76% -0.08% 0.84% 0.36% 1.14% 0.19% -0.73% -1.61% 0.86%
Return on Equity (ROE)
1.91% 0.82% 1.48% 0.39% 1.35% 0.11% 1.93% 0.32% -0.42% -3.30% 1.54%
Cash Return on Invested Capital (CROIC)
8.71% 10.40% 8.95% 6.68% 5.28% 1.59% 0.33% -3.51% -1.60% 1.04% 2.07%
Operating Return on Assets (OROA)
0.75% 0.45% 0.69% 0.45% 0.49% -0.35% 0.76% 0.13% 0.30% -2.31% 0.65%
Return on Assets (ROA)
1.42% 0.18% 0.69% -0.61% 1.07% 0.93% 1.17% 0.17% -1.58% -1.18% 0.65%
Return on Common Equity (ROCE)
1.63% 0.70% 1.25% 0.33% 1.14% 0.09% 1.60% 0.26% -0.34% -2.57% 1.19%
Return on Equity Simple (ROE_SIMPLE)
3.77% 0.00% 3.80% 1.03% 0.79% 0.00% 1.57% 2.12% 0.45% 0.00% -1.79%
Net Operating Profit after Tax (NOPAT)
2.54 1.42 2.31 1.43 1.57 -0.78 2.42 0.43 0.96 -8.42 1.67
NOPAT Margin
8.98% 5.46% 8.20% 5.25% 5.80% -2.82% 8.81% 1.43% 3.31% -13.64% 5.40%
Net Nonoperating Expense Percent (NNEP)
-0.35% 0.13% 0.00% 0.55% -0.29% -0.59% -0.20% -0.02% 0.90% -0.35% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
91.02% 94.54% 91.80% 94.75% 94.20% 104.02% 91.19% 98.57% 96.69% 119.48% 94.60%
Earnings before Interest and Taxes (EBIT)
2.54 1.42 2.31 1.43 1.57 -1.11 2.42 0.43 0.96 -12 1.67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18 16 17 16 16 13 17 16 16 4.07 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.01 1.30 1.12 1.24 1.39 1.12 1.22 1.08 1.10 1.16 1.16
Price to Tangible Book Value (P/TBV)
1.38 1.82 1.58 1.76 2.01 1.64 1.83 1.69 1.74 1.90 1.93
Price to Revenue (P/Rev)
4.80 6.01 5.08 5.42 5.99 4.68 4.93 4.14 3.95 3.01 2.87
Price to Earnings (P/E)
33.73 44.77 37.61 0.00 0.00 635.91 254.07 103.73 0.00 0.00 0.00
Dividend Yield
10.21% 8.32% 9.82% 9.25% 8.48% 10.88% 10.42% 11.26% 10.68% 9.92% 7.61%
Earnings Yield
2.96% 2.23% 2.66% 0.00% 0.00% 0.16% 0.39% 0.96% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.99 1.12 1.04 1.09 1.14 1.04 1.07 1.02 1.02 1.04 1.04
Enterprise Value to Revenue (EV/Rev)
11.00 12.38 11.47 11.82 12.60 11.34 11.92 11.28 10.92 8.31 8.12
Enterprise Value to EBITDA (EV/EBITDA)
17.72 19.92 18.61 19.32 20.83 19.97 20.87 20.28 19.85 23.04 22.99
Enterprise Value to EBIT (EV/EBIT)
165.58 193.58 165.24 168.31 202.97 297.16 302.49 382.28 461.52 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
165.58 193.58 165.24 168.31 202.97 297.16 302.49 382.28 461.52 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
18.02 19.92 18.92 19.08 20.20 17.83 19.16 17.74 17.18 16.73 16.48
Enterprise Value to Free Cash Flow (EV/FCFF)
10.89 10.24 11.17 15.79 21.18 65.04 322.80 0.00 0.00 99.53 49.66
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.97 1.01 1.03 1.06 1.11 1.16 1.26 1.36 1.40 1.23 1.27
Long-Term Debt to Equity
0.09 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00
Financial Leverage
1.01 1.04 1.07 1.02 1.04 1.08 1.14 1.20 1.25 1.20 1.27
Leverage Ratio
2.09 2.12 2.15 2.10 2.12 2.17 2.23 2.30 2.35 2.30 2.37
Compound Leverage Factor
2.09 2.12 2.15 2.10 2.12 2.17 2.23 2.30 2.35 2.30 2.37
Debt to Total Capital
49.36% 50.22% 50.85% 51.48% 52.69% 53.75% 55.72% 57.59% 58.38% 55.23% 56.03%
Short-Term Debt to Total Capital
44.82% 48.09% 48.74% 50.25% 51.48% 52.55% 54.54% 56.45% 58.29% 55.13% 55.94%
Long-Term Debt to Total Capital
4.54% 2.13% 2.11% 1.23% 1.21% 1.20% 1.17% 1.14% 0.09% 0.10% 0.09%
Preferred Equity to Total Capital
5.99% 6.16% 6.17% 6.29% 6.28% 6.24% 6.17% 6.05% 6.17% 10.48% 10.48%
Noncontrolling Interests to Total Capital
1.77% 1.83% 1.82% 1.84% 1.85% 1.81% 1.71% 1.76% 1.69% 1.71% 1.73%
Common Equity to Total Capital
42.88% 41.79% 41.16% 40.39% 39.18% 38.20% 36.41% 34.59% 33.76% 32.58% 31.76%
Debt to EBITDA
8.85 8.93 9.07 9.14 9.59 10.33 10.84 11.44 11.31 12.23 12.39
Net Debt to EBITDA
8.60 8.82 8.95 9.01 9.44 10.18 10.70 11.29 11.15 12.00 12.17
Long-Term Debt to EBITDA
0.81 0.38 0.38 0.22 0.22 0.23 0.23 0.23 0.02 0.02 0.02
Debt to NOPAT
82.68 86.80 80.56 79.61 93.42 153.73 157.16 215.73 262.93 -113.63 -105.61
Net Debt to NOPAT
80.34 85.75 79.45 78.48 92.01 151.43 155.18 212.77 259.07 -111.47 -103.78
Long-Term Debt to NOPAT
7.61 3.68 3.35 1.90 2.15 3.43 3.31 4.28 0.43 -0.20 -0.17
Noncontrolling Interest Sharing Ratio
14.48% 15.00% 15.32% 15.88% 16.20% 16.69% 16.98% 17.55% 17.98% 22.21% 22.69%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
109 128 108 76 59 14 2.15 -46 -21 9.71 33
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 470.01% 0.00% 0.00% 0.00% 622.47%
Free Cash Flow to Firm to Interest Expense
15.16 18.26 15.69 10.85 8.20 1.88 0.30 -5.69 -2.57 0.00 4.53
Operating Cash Flow to Interest Expense
2.32 2.60 2.07 2.71 2.25 2.71 1.71 2.76 2.15 0.00 1.85
Operating Cash Flow Less CapEx to Interest Expense
2.32 2.60 2.07 2.71 2.25 2.71 1.35 2.76 2.15 0.00 1.55
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.08 0.09 0.09 0.09 0.09 0.09 0.09 0.12 0.12
Fixed Asset Turnover
0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.12 0.12 0.16 0.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,251 1,217 1,215 1,192 1,193 1,202 1,215 1,238 1,215 1,184 1,184
Invested Capital Turnover
0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.12 0.13
Increase / (Decrease) in Invested Capital
-106 -126 -106 -74 -58 -15 0.27 46 22 -18 -31
Enterprise Value (EV)
1,237 1,363 1,267 1,297 1,366 1,249 1,303 1,263 1,246 1,232 1,231
Market Capitalization
540 662 561 596 650 516 539 463 451 446 435
Book Value per Share
$8.18 $7.76 $7.63 $7.34 $7.13 $6.87 $6.62 $6.40 $6.14 $28.77 $28.42
Tangible Book Value per Share
$5.98 $5.55 $5.42 $5.17 $4.94 $4.71 $4.41 $4.11 $3.88 $17.54 $17.05
Total Capital
1,251 1,217 1,215 1,192 1,193 1,202 1,215 1,238 1,215 1,184 1,184
Total Debt
618 611 618 614 629 646 677 713 710 654 663
Total Long-Term Debt
57 26 26 15 14 14 14 14 1.15 1.15 1.10
Net Debt
600 604 609 605 619 636 669 703 699 641 652
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 2.61 0.00 0.00 0.00 2.15
Net Nonoperating Expense (NNE)
-2.29 0.87 0.00 3.38 -1.82 -3.72 -1.32 -0.16 6.02 -2.27 0.01
Net Nonoperating Obligations (NNO)
618 611 618 614 629 646 677 713 710 654 663
Total Depreciation and Amortization (D&A)
15 15 15 15 14 14 15 16 15 16 15
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 ($0.01) $0.01 ($0.05) $0.03 $0.02 $0.15 ($0.01) ($0.45) ($0.55) ($0.06)
Adjusted Weighted Average Basic Shares Outstanding
65.57M 65.55M 65.57M 65.59M 65.74M 65.94M 13.37M 66.88M 13.39M 13.38M 13.24M
Adjusted Diluted Earnings per Share
$0.05 ($0.01) $0.01 ($0.05) $0.03 $0.02 $0.00 ($0.01) ($0.45) ($0.55) ($0.06)
Adjusted Weighted Average Diluted Shares Outstanding
65.57M 65.55M 65.57M 65.59M 65.74M 65.94M 0.00 66.88M 13.39M 13.38M 13.24M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($0.55) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
65.56M 65.57M 65.59M 65.59M 66.80M 66.87M 13.38M 66.88M 13.41M 13.23M 13.23M
Normalized Net Operating Profit after Tax (NOPAT)
1.78 0.99 1.62 1.00 1.10 -0.67 1.69 0.30 0.67 -8.42 1.17
Normalized NOPAT Margin
6.28% 3.82% 5.74% 3.68% 4.06% -2.42% 6.17% 1.00% 2.32% -13.64% 3.78%
Pre Tax Income Margin
8.98% 5.46% 8.20% 5.25% 5.80% -4.02% 8.81% 1.43% 3.31% -19.48% 5.40%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.35 0.20 0.34 0.20 0.22 -0.15 0.34 0.05 0.12 0.00 0.23
NOPAT to Interest Expense
0.35 0.20 0.34 0.20 0.22 -0.10 0.34 0.05 0.12 0.00 0.23
EBIT Less CapEx to Interest Expense
0.35 0.20 0.34 0.20 0.22 -0.15 -0.03 0.05 0.12 0.00 -0.07
NOPAT Less CapEx to Interest Expense
0.35 0.20 0.34 0.20 0.22 -0.10 -0.03 0.05 0.12 0.00 -0.07
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
280.81% 298.37% 297.57% 1,136.55% 1,519.49% 981.62% 813.47% 622.86% 2,829.05% -844.53% -608.91%
Augmented Payout Ratio
280.81% 298.37% 297.57% 1,136.55% 1,519.49% 981.62% 813.47% 622.86% 2,829.05% -931.76% -608.91%

Financials Breakdown Chart

Key Financial Trends

Global Medical REIT (NYSE: XRN) showed a mixed but overall pressured financial profile in Q1 2026. The company remained profitable on a pre-dividend basis and generated solid operating cash flow, but common shareholders still saw a loss after preferred dividends. Compared with prior quarters, profitability and cash generation improved from the weak Q4 2025 period, though leverage and interest costs remain significant.

  • Operating cash flow rebounded: Net cash from operating activities was $13.4 million in Q1 2026, up from $2.0 million in Q4 2025 and $17.6 million in Q3 2025. That suggests the underlying business is still producing cash.
  • Pre-tax income turned positive: Q1 2026 pre-tax income was $1.7 million, improving sharply from a $12.0 million pre-tax loss in Q4 2025.
  • Net income improved sequentially: Consolidated net income rose to $1.65 million from a $6.15 million loss in Q4 2025.
  • Cash balance improved versus late 2025: Cash and equivalents totaled $8.2 million at March 31, 2026, up from $7.1 million at the end of Q3 2025.
  • Debt decreased modestly from the prior quarter: Total liabilities fell to $717.4 million from $767.4 million at the end of Q3 2025, indicating some balance-sheet improvement.
  • Revenue remains dependent on non-interest income: Q1 2026 total revenue was $30.8 million, driven largely by $38.1 million of non-interest income, while net interest income remained negative.
  • Interest costs are still heavy: The company recorded $7.2 million of interest expense in Q1 2026 and paid $6.5 million in cash interest, which continues to pressure earnings.
  • Dividend burden is meaningful: Preferred stock dividends were $2.5 million in Q1 2026, which helped push common shareholder earnings back into the red.
  • Share count was steady: Weighted average diluted shares were 13.2 million, so the quarter’s EPS movement was driven more by operating results than dilution.
  • Common shareholders still posted a loss: Net income attributable to common shareholders was -$749,000 in Q1 2026, even though consolidated net income was positive.
  • Debt load remains high: Short-term debt alone was $662.3 million, and total liabilities were more than 1.3x quarterly revenue on an annualized basis.
  • Large quarterly investment spending: The company used $9.8 million in investing cash flow, including $7.2 million for investment securities and $2.1 million for property and equipment.
  • Balance sheet remains asset-heavy with limited liquidity: Cash and equivalents were only a small fraction of total assets of $1.24 billion, leaving limited cushion if cash flow weakens.

Trend takeaway: Over the last several years, Global Medical REIT has generally been able to generate operating cash flow, but earnings have been volatile and often pressured by interest expense, preferred dividends, and changes in investment gains or losses. The latest quarter shows a recovery from Q4 2025, but the business still appears highly leveraged and sensitive to financing costs.

Bottom line: For retail investors, XRN looks like a company with decent cash generation but limited room for error. The near-term story is improvement in profitability, but the balance sheet and financing burden remain the key risks to watch.

07/15/26 10:00 PM ETAI Generated. May Contain Errors.

Global Medical REIT Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Global Medical REIT's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Global Medical REIT's net income appears to be on an upward trend, with a most recent value of -$6.88 million in 2025, rising from -$1.61 million in 2015. The previous period was $6.69 million in 2024. View Global Medical REIT's forecast to see where analysts expect Global Medical REIT to go next.

Over the last 9 years, Global Medical REIT's total revenue changed from $543 thousand in 2015 to $148.21 million in 2025, a change of 27,194.3%.

Global Medical REIT's total liabilities were at $712.40 million at the end of 2025, a 1.7% increase from 2024, and a 3,457.8% increase since 2014.

In the past 10 years, Global Medical REIT's cash and equivalents has ranged from $25.48 thousand in 2014 to $19.67 million in 2016, and is currently $9.08 million as of their latest financial filing in 2025.

Over the last 10 years, Global Medical REIT's book value per share changed from -0.55 in 2015 to 28.77 in 2025, a change of -5,288.5%.



Financial statements for NYSE:XRN last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners