Go Pro

X Financial (XYF) Financials

X Financial logo
$4.69 +0.06 (+1.34%)
As of 01:43 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for X Financial

Annual Income Statements for X Financial

This table shows X Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-17 52 129 111 -201 130 118 167 211 209
Consolidated Net Income / (Loss)
-17 52 129 111 -201 130 118 167 211 209
Net Income / (Loss) Continuing Operations
-17 52 190 111 -201 130 113 167 211 209
Total Pre-Tax Income
-21 73 158 95 -246 187 177 207 260 250
Total Operating Income
-20 77 186 117 -220 206 176 206 257 233
Total Gross Profit
-4.12 158 343 203 19 261 323 461 566 804
Total Revenue
33 274 515 443 337 569 517 678 804 1,092
Operating Revenue
33 274 515 443 337 569 517 678 804 1,092
Total Cost of Revenue
37 117 173 240 318 308 194 217 239 289
Operating Cost of Revenue
37 117 173 235 319 308 194 217 238 289
Other Cost of Revenue
- - 0.00 5.40 -0.15 -0.19 -0.11 -0.08 0.46 -0.10
Total Operating Expenses
15 81 157 87 239 55 147 255 309 570
Selling, General & Admin Expense
8.85 15 32 33 28 29 21 22 24 29
Marketing Expense
5.48 12 30 15 5.48 3.27 121 193 217 315
Other Operating Expenses / (Income)
1.16 54 95 39 58 23 5.25 7.20 37 178
Other Special Charges / (Income)
- - - - - - - 33 31 49
Total Other Income / (Expense), net
-1.50 -3.55 -28 -21 -26 -19 0.92 0.91 2.82 17
Interest Expense
0.62 1.50 -1.80 -9.21 8.83 1.14 - 4.32 3.14 2.70
Interest & Investment Income
-0.87 0.79 0.61 0.98 3.34 3.09 -2.12 2.37 5.41 2.15
Other Income / (Expense), net
-0.00 -2.84 -30 -32 -21 -21 3.04 2.86 0.55 18
Income Tax Expense
-3.87 21 -31 -13 -46 58 57 37 56 42
Other Gains / (Losses), net
0.00 -0.13 1.17 2.51 -1.05 0.52 -6.13 -2.91 7.02 0.89
Basic Earnings per Share
($0.50) $1.30 $3.08 $2.47 ($4.07) $0.39 $0.37 $0.58 $0.73 $0.12
Weighted Average Basic Shares Outstanding
238.10M 261.22M 286.59M 313.76M 321.24M 329.23M 316.44M 288.12M 288.83M 243.98M
Diluted Earnings per Share
($0.50) $1.22 $2.91 $2.42 ($4.07) $0.38 $0.37 $0.57 $0.72 $0.12
Weighted Average Diluted Shares Outstanding
238.10M 279.71M 303.98M 319.75M 321.24M 336.88M 322.40M 290.83M 293.35M 249.49M
Weighted Average Basic & Diluted Shares Outstanding
- - 607.23M 641.34M 646.24M 658.24M 575.84M 587.11M 501.36M 469.04M
Cash Dividends to Common per Share
- - - - - - - $0.06 $0.03 $0.09

Quarterly Income Statements for X Financial

No quarterly income statements for X Financial are available.


Annual Cash Flow Statements for X Financial

This table details how cash moves in and out of X Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
20 28 86 -397 12 -95 46 213 -50 94
Net Cash From Operating Activities
12 -94 0.78 86 -104 70 91 196 209 210
Net Cash From Continuing Operating Activities
12 -94 0.78 86 -104 70 91 196 197 210
Net Income / (Loss) Continuing Operations
-17 52 129 111 -201 130 118 167 211 209
Consolidated Net Income / (Loss)
-17 52 129 111 -201 130 118 167 211 209
Depreciation Expense
0.44 0.82 1.40 1.63 1.83 1.28 0.96 0.74 0.99 1.60
Non-Cash Adjustments To Reconcile Net Income
8.62 -239 8.61 74 38 -119 -65 -4.25 -54 -20
Changes in Operating Assets and Liabilities, net
20 91 -138 -101 58 59 38 32 39 19
Net Cash From Investing Activities
-105 -1.66 60 -442 -570 -368 -177 -237 17 -152
Net Cash From Continuing Investing Activities
-105 -1.66 60 -442 -570 -368 -133 -156 17 -126
Purchase of Property, Plant & Equipment
-0.49 -3.17 -5.62 -2.17 -0.83 -0.41 -0.88 -1.19 -1.95 -3.13
Purchase of Investments
-3.05 -8.44 -33 0.00 -1.46 -489 -1,094 -1,340 -1,801 -1,157
Sale of Property, Plant & Equipment
0.00 0.00 0.00 0.02 0.01 0.04 0.00 0.00 0.01 0.01
Sale and/or Maturity of Investments
0.00 2.53 - 0.00 0.00 35 0.99 0.00 54 8.27
Other Investing Activities, net
-102 7.42 98 -440 -568 85 961 1,185 1,766 1,026
Net Cash From Financing Activities
111 127 26 389 691 204 84 173 -265 11
Net Cash From Continuing Financing Activities
111 127 26 -42 691 204 84 173 -265 11
Repayment of Debt
-47 -60 0.00 -58 -25 -71 -24 -43 -51 -92
Repurchase of Common Equity
- - - - 0.00 0.00 -21 -3.50 -25 -105
Payment of Dividends
- 0.00 0.00 -15 0.00 -0.19 0.00 -8.23 -16 -22
Issuance of Debt
47 44 29 29 79 42 10 113 18 104
Other Financing Activities, net
111 -9.70 -106 0.87 637 233 119 115 -192 126
Effect of Exchange Rate Changes
2.61 -3.80 -0.91 1.53 -4.37 -1.47 4.24 0.32 0.94 -1.18

Quarterly Cash Flow Statements for X Financial

No quarterly cash flow statements for X Financial are available.


Annual Balance Sheets for X Financial

This table presents X Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
597 675 1,189 1,153 1,152 1,281 1,641 1,619 2,097
Total Current Assets
286 456 534 308 189 266 281 232 311
Cash & Equivalents
103 156 144 115 92 87 168 135 141
Restricted Cash
- 30 74 131 64 - 106 93 164
Prepaid Expenses
13 17 102 62 33 10 6.87 4.67 6.23
Plant, Property, & Equipment, net
3.22 3.38 2.89 1.71 0.97 0.85 1.22 2.17 3.42
Total Noncurrent Assets
307 211 294 836 962 1,014 1,359 1,385 1,782
Long-Term Investments
8.31 42 42 46 101 100 155 139 251
Noncurrent Note & Lease Receivables
148 111 96 190 392 554 698 661 758
Intangible Assets
0.25 4.13 5.04 5.76 5.78 5.30 5.18 5.01 5.60
Noncurrent Deferred & Refundable Income Taxes
45 50 67 93 43 13 19 27 65
Other Noncurrent Operating Assets
105 3.90 84 501 421 343 481 553 703
Total Liabilities & Shareholders' Equity
597 675 1,189 1,153 1,152 1,281 1,641 1,619 2,097
Total Liabilities
326 163 562 680 528 592 817 667 977
Total Current Liabilities
95 156 124 87 156 130 244 266 317
Short-Term Debt
0.00 29 0.00 - - 10 80 45 59
Accrued Expenses
21 26 39 50 42 69 81 127 149
Current Deferred & Payable Income Tax Liabilities
62 45 49 12 18 39 63 81 97
Other Current Liabilities
12 36 20 25 96 9.23 12 13 13
Total Noncurrent Liabilities
231 6.90 438 593 372 462 573 400 659
Long-Term Debt
- - - 360 367 - 41 38 32
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 6.90 0.19 - 0.00 0.10 4.23 9.04 9.96
Other Noncurrent Operating Liabilities
231 0.00 438 234 5.18 462 528 353 617
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
271 512 627 473 624 689 824 953 1,121
Total Preferred & Common Equity
270 512 627 473 624 689 824 953 1,121
Total Common Equity
270 512 627 473 624 689 824 953 1,121
Common Stock
303 411 429 472 496 463 450 439 466
Retained Earnings
-37 93 188 -2.24 127 235 379 572 784
Treasury Stock
- - - - 0.00 -18 -16 -70 -138
Accumulated Other Comprehensive Income / (Loss)
5.13 7.64 9.63 3.24 0.99 9.22 9.79 11 9.11

Quarterly Balance Sheets for X Financial

No quarterly balance sheets for X Financial are available.


Annual Metrics And Ratios for X Financial

This table displays calculated financial ratios and metrics derived from X Financial's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - 469,035,802.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 469,035,802.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.45
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 730.31% 87.95% -13.97% -23.93% 68.72% -9.22% 31.28% 18.62% 35.80%
EBITDA Growth
0.00% 490.93% 109.29% -44.70% -375.48% 177.90% -4.94% 14.71% 23.24% -2.27%
EBIT Growth
0.00% 477.99% 109.73% -45.26% -382.92% 176.78% -4.81% 14.92% 23.21% -2.51%
NOPAT Growth
0.00% 498.78% 304.65% -39.95% -215.76% 192.23% -24.68% 55.63% 19.14% -3.71%
Net Income Growth
0.00% 402.30% 146.73% -13.49% -280.98% 164.36% -9.11% 41.98% 26.21% -0.73%
EPS Growth
0.00% 344.00% 146.73% -13.49% -268.18% 109.45% -4.97% -78.02% -82.84% -83.30%
Operating Cash Flow Growth
0.00% -897.52% 100.83% 10,964.63% -221.16% 167.47% -33.62% 145.09% 6.49% 0.55%
Free Cash Flow Firm Growth
0.00% 0.00% 168.99% 498.41% -256.68% 91.31% 657.95% -52.75% -65.09% 279.49%
Invested Capital Growth
0.00% 0.00% 93.49% -97.09% 5,823.56% 37.70% -30.23% 2.17% 27.99% -2.30%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
-12.48% 57.46% 66.50% 45.84% 5.58% 45.90% 40.33% 40.39% 70.40% 73.56%
EBITDA Margin
-58.07% 27.34% 30.45% 19.57% -70.86% 32.72% 34.26% 29.94% 32.10% 23.10%
Operating Margin
-59.39% 28.08% 36.02% 26.31% -65.22% 36.15% 30.38% 29.86% 31.91% 21.34%
EBIT Margin
-59.40% 27.04% 30.17% 19.20% -71.40% 32.49% 34.07% 29.83% 31.98% 22.96%
Profit (Net Income) Margin
-52.18% 19.00% 24.94% 25.08% -59.67% 22.76% 22.79% 24.65% 26.23% 19.17%
Tax Burden Percent
81.65% 70.94% 81.39% 116.65% 81.70% 69.32% 66.37% 84.58% 81.29% 83.69%
Interest Burden Percent
107.60% 99.04% 101.55% 111.98% 102.28% 101.06% 100.78% 97.69% 100.88% 99.78%
Effective Tax Rate
0.00% 28.89% -19.35% -14.02% 0.00% 30.97% 31.82% 17.78% 21.42% 16.67%
Return on Invested Capital (ROIC)
0.00% 68.61% 94.59% 83.72% -56.81% 22.42% 17.17% 32.16% 33.82% 29.34%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 73.37% 153.71% 89.04% -39.87% 7.71% -14.94% 31.88% 30.65% 25.29%
Return on Net Nonoperating Assets (RNNOA)
0.00% -30.15% -61.76% -64.20% 20.22% 1.20% 0.76% -10.06% -10.06% -9.14%
Return on Equity (ROE)
0.00% 38.46% 32.83% 19.52% -36.59% 23.61% 17.93% 22.10% 23.76% 20.20%
Cash Return on Invested Capital (CROIC)
0.00% -131.39% 30.88% 272.39% -250.17% -9.30% 52.78% 30.02% 9.26% 31.66%
Operating Return on Assets (OROA)
0.00% 12.43% 24.46% 9.13% -20.57% 16.04% 14.47% 13.84% 15.78% 13.50%
Return on Assets (ROA)
0.00% 8.73% 20.22% 11.93% -17.19% 11.24% 9.68% 11.44% 12.94% 11.27%
Return on Common Equity (ROCE)
0.00% 38.39% 32.80% 19.52% -36.57% 23.61% 17.93% 22.10% 23.76% 20.20%
Return on Equity Simple (ROE_SIMPLE)
0.00% 19.26% 25.11% 17.74% -42.56% 20.76% 17.08% 20.30% 22.15% 0.00%
Net Operating Profit after Tax (NOPAT)
-14 55 222 133 -154 142 107 166 202 194
NOPAT Margin
-41.57% 19.97% 42.99% 30.00% -45.66% 24.96% 20.71% 24.55% 25.08% 17.78%
Net Nonoperating Expense Percent (NNEP)
0.00% -4.76% -59.12% -5.32% -16.94% 14.70% 32.11% 0.28% 3.17% 4.05%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 19.47% 16.04%
Cost of Revenue to Revenue
112.48% 42.54% 33.50% 54.16% 94.42% 54.10% 59.67% 59.61% 29.60% 26.44%
SG&A Expenses to Revenue
26.80% 5.50% 6.21% 7.37% 8.17% 5.18% 4.81% 3.87% 3.00% 2.61%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.90% 29.39% 30.49% 19.53% 70.81% 9.75% 9.95% 10.54% 38.48% 52.22%
Earnings before Interest and Taxes (EBIT)
-20 74 155 85 -241 185 176 202 257 251
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-19 75 157 87 -239 186 177 203 258 252
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.39 0.25 0.25 0.14 0.46 0.43 0.39 0.86 0.39
Price to Tangible Book Value (P/TBV)
0.00 0.39 0.25 0.25 0.14 0.47 0.43 0.40 0.86 0.40
Price to Revenue (P/Rev)
3.16 0.38 0.25 0.35 0.19 0.51 0.57 0.48 1.01 0.40
Price to Earnings (P/E)
0.00 2.00 0.99 1.42 0.00 2.22 2.50 1.94 3.86 2.11
Dividend Yield
0.00% 0.00% 0.00% 6.43% 0.00% 0.00% 0.00% 5.03% 6.12% 10.03%
Earnings Yield
0.00% 49.97% 100.93% 70.67% 0.00% 45.02% 40.04% 51.55% 25.88% 47.45%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.25 0.54 0.23 0.03 0.79 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.39 0.70 0.23 0.02 0.66 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 2.14 0.66 0.08 2.06 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 2.15 0.66 0.08 2.07 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 2.80 1.09 0.09 2.64 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 5.64 2.50 0.14 2.55 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.10 9.64 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.06 0.00 0.76 0.59 0.01 0.15 0.09 0.08
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.76 0.59 0.00 0.05 0.04 0.03
Financial Leverage
0.00 -0.41 -0.40 -0.72 -0.51 0.16 -0.05 -0.32 -0.33 -0.36
Leverage Ratio
0.00 2.20 1.62 1.64 2.13 2.10 1.85 1.93 1.84 1.79
Compound Leverage Factor
0.00 2.18 1.65 1.83 2.18 2.12 1.87 1.89 1.85 1.79
Debt to Total Capital
0.00% 0.00% 5.33% 0.00% 43.18% 37.01% 1.46% 12.75% 8.05% 7.46%
Short-Term Debt to Total Capital
0.00% 0.00% 5.33% 0.00% 0.00% 0.00% 1.46% 8.43% 4.34% 4.84%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 43.18% 37.01% 0.00% 4.32% 3.70% 2.62%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.18% 0.03% 0.03% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 99.82% 94.64% 99.97% 56.79% 63.00% 98.54% 87.25% 91.95% 92.54%
Debt to EBITDA
0.00 0.00 0.18 0.00 -1.50 1.97 0.06 0.59 0.32 0.36
Net Debt to EBITDA
0.00 0.00 -1.27 0.00 -0.28 0.59 -1.00 -1.52 -1.10 -1.85
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 -1.50 1.97 0.00 0.20 0.15 0.13
Debt to NOPAT
0.00 0.00 0.13 0.00 -2.34 2.58 0.10 0.72 0.41 0.46
Net Debt to NOPAT
0.00 0.00 -0.90 0.00 -0.44 0.77 -1.65 -1.85 -1.40 -2.40
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 -2.34 2.58 0.00 0.25 0.19 0.16
Altman Z-Score
0.00 1.36 2.72 1.41 -0.11 1.54 1.54 1.41 2.22 1.71
Noncontrolling Interest Sharing Ratio
0.00% 0.18% 0.08% 0.03% 0.03% 0.02% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 3.02 2.92 4.31 3.54 1.21 2.04 1.15 0.87 0.98
Quick Ratio
0.00 2.89 2.29 2.06 1.32 0.59 1.96 0.69 0.51 0.45
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -105 72 433 -678 -59 329 155 55 210
Operating Cash Flow to CapEx
2,416.83% -2,980.90% 13.86% 3,996.38% -12,849.47% 18,846.95% 5,334.21% 9,634.42% 10,792.55% 6,725.08%
Free Cash Flow to Firm to Interest Expense
0.00 -70.07 0.00 0.00 -76.84 -51.70 367.77 2,077.09 0.00 77.76
Operating Cash Flow to Interest Expense
18.94 -63.11 0.00 0.00 -11.84 61.81 52.32 1,532.64 0.00 77.84
Operating Cash Flow Less CapEx to Interest Expense
18.16 -65.22 0.00 0.00 -11.93 61.48 51.34 1,516.73 0.00 76.68
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.46 0.81 0.48 0.29 0.49 0.42 0.46 0.49 0.59
Accounts Receivable Turnover
0.00 1.61 2.77 2.84 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 85.07 156.12 141.42 146.51 424.06 567.39 656.16 475.09 391.08
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 226.92 131.74 128.58 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 226.92 131.74 128.58 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 160 309 9.00 533 734 512 523 670 654
Invested Capital Turnover
0.00 3.44 2.20 2.79 1.24 0.90 0.83 1.31 1.35 1.65
Increase / (Decrease) in Invested Capital
0.00 160 149 -300 524 201 -222 11 146 -15
Enterprise Value (EV)
0.00 -6.34 -71 -103 133 398 117 16 532 -25
Market Capitalization
105 105 127 157 66 288 294 324 815 441
Book Value per Share
$0.00 $1.04 $1.79 $1.03 $0.74 $0.97 $1.05 $1.43 $1.62 $2.24
Tangible Book Value per Share
$0.00 $1.03 $1.77 $1.02 $0.73 $0.96 $1.04 $1.42 $1.61 $2.22
Total Capital
0.00 271 541 627 833 991 699 944 1,036 1,211
Total Debt
0.00 0.00 29 0.00 360 367 10 120 83 90
Total Long-Term Debt
0.00 0.00 0.00 0.00 360 367 0.00 41 38 32
Net Debt
0.00 -111 -199 -260 67 110 -177 -309 -283 -466
Capital Expenditures (CapEx)
0.49 3.17 5.62 2.16 0.81 0.37 0.88 1.19 1.93 3.12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 88 143 192 -25 -123 59 -158 -217 -253
Debt-free Net Working Capital (DFNWC)
0.00 191 329 410 221 33 146 116 11 52
Net Working Capital (NWC)
0.00 191 300 410 221 33 136 37 -34 -6.07
Net Nonoperating Expense (NNE)
3.50 2.65 93 22 47 13 -11 -0.66 -9.24 -15
Net Nonoperating Obligations (NNO)
0.00 -111 -203 -618 60 110 -177 -300 -283 -466
Total Depreciation and Amortization (D&A)
0.44 0.82 1.40 1.63 1.83 1.28 0.96 0.74 0.99 1.60
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 32.27% 27.76% 43.26% -7.35% -21.61% 11.32% -23.25% -26.94% -23.12%
Debt-free Net Working Capital to Revenue
0.00% 69.84% 63.85% 92.49% 65.55% 5.75% 28.23% 17.13% 1.36% 4.81%
Net Working Capital to Revenue
0.00% 69.84% 58.26% 92.49% 65.55% 5.75% 26.26% 5.40% -4.24% -0.56%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.35 $1.05 ($0.62) $0.39 $0.37 $0.08 $0.10 $0.12
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 95.53M 104.59M 321.24M 329.23M 316.44M 288.12M 288.83M 243.98M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.26 $1.05 ($0.62) $0.38 $0.37 $0.08 $0.10 $0.12
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 101.33M 106.58M 321.24M 336.88M 322.40M 290.83M 293.35M 249.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 202.41M 213.78M 646.24M 658.24M 575.84M 587.11M 501.36M 469.04M
Normalized Net Operating Profit after Tax (NOPAT)
-14 55 130 82 -51 142 107 166 202 235
Normalized NOPAT Margin
-41.57% 19.97% 25.21% 18.42% -15.01% 24.96% 20.71% 24.55% 25.08% 21.49%
Pre Tax Income Margin
-63.91% 26.78% 30.64% 21.50% -73.03% 32.84% 34.34% 29.14% 32.26% 22.91%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-31.39 49.56 0.00 0.00 -27.29 162.16 196.82 2,703.68 0.00 93.02
NOPAT to Interest Expense
-21.97 36.59 0.00 0.00 -17.45 124.55 119.62 2,225.33 0.00 72.05
EBIT Less CapEx to Interest Expense
-32.17 47.44 0.00 0.00 -27.38 161.83 195.84 2,687.78 0.00 91.86
NOPAT Less CapEx to Interest Expense
-22.75 34.47 0.00 0.00 -17.54 124.22 118.64 2,209.42 0.00 70.89
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 13.32% 0.00% 0.15% 0.00% 4.92% 7.57% 10.57%
Augmented Payout Ratio
0.00% 0.00% 0.00% 13.32% 0.00% 0.15% 18.07% 7.02% 19.41% 60.68%

Quarterly Metrics And Ratios for X Financial

No quarterly metrics and ratios for X Financial are available.



Financials Breakdown Chart

X Financial Financials - Frequently Asked Questions

According to the most recent income statement we have on file, X Financial's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

X Financial's net income appears to be on an upward trend, with a most recent value of $209.43 million in 2025, falling from -$17.23 million in 2016. The previous period was $210.97 million in 2024. See X Financial's forecast for analyst expectations on what's next for the company.

X Financial's total operating income in 2025 was $233.10 million, based on the following breakdown:
  • Total Gross Profit: $803.59 million
  • Total Operating Expenses: $570.49 million

Over the last 9 years, X Financial's total revenue changed from $33.02 million in 2016 to $1.09 billion in 2025, a change of 3,208.0%.

X Financial's total liabilities were at $976.53 million at the end of 2025, a 46.5% increase from 2024, and a 199.9% increase since 2017.

In the past 8 years, X Financial's cash and equivalents has ranged from $87.32 million in 2022 to $168.36 million in 2023, and is currently $141.23 million as of their latest financial filing in 2025.

Over the last 9 years, X Financial's book value per share changed from 0.00 in 2016 to 2.24 in 2025, a change of 223.5%.



Financial statements for NYSE:XYF last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners