Annual Income Statements for Blue Ridge Bankshares
This table shows Blue Ridge Bankshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Blue Ridge Bankshares
This table shows Blue Ridge Bankshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-5.76 |
-2.89 |
-12 |
0.95 |
-1.85 |
-0.43 |
1.30 |
5.60 |
4.24 |
0.84 |
-1.30 |
| Consolidated Net Income / (Loss) |
|
-5.76 |
-2.89 |
-11 |
0.95 |
-2.00 |
-0.43 |
1.30 |
5.60 |
4.24 |
0.84 |
-1.30 |
| Net Income / (Loss) Continuing Operations |
|
-1.07 |
-2.89 |
-11 |
0.95 |
-2.00 |
-0.43 |
1.30 |
5.60 |
4.24 |
0.84 |
-1.30 |
| Total Pre-Tax Income |
|
-7.48 |
-3.30 |
-12 |
1.55 |
-2.70 |
-0.89 |
1.78 |
7.50 |
5.39 |
1.11 |
-1.63 |
| Total Revenue |
|
26 |
28 |
20 |
22 |
22 |
22 |
23 |
26 |
21 |
19 |
18 |
| Net Interest Income / (Expense) |
|
22 |
20 |
20 |
19 |
19 |
19 |
20 |
22 |
18 |
17 |
17 |
| Total Interest Income |
|
43 |
43 |
41 |
39 |
38 |
35 |
35 |
36 |
31 |
29 |
29 |
| Loans and Leases Interest Income |
|
39 |
38 |
36 |
35 |
33 |
31 |
31 |
32 |
28 |
26 |
25 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
4.23 |
4.19 |
4.44 |
4.48 |
4.88 |
4.20 |
4.01 |
4.21 |
3.95 |
3.68 |
3.47 |
| Total Interest Expense |
|
21 |
22 |
21 |
20 |
19 |
16 |
15 |
14 |
13 |
12 |
12 |
| Deposits Interest Expense |
|
18 |
18 |
17 |
17 |
16 |
14 |
13 |
13 |
12 |
11 |
11 |
| Short-Term Borrowings Interest Expense |
|
2.96 |
3.14 |
2.72 |
2.57 |
1.74 |
1.43 |
1.45 |
1.46 |
1.46 |
1.43 |
1.45 |
| Long-Term Debt Interest Expense |
|
0.54 |
0.56 |
0.55 |
0.57 |
0.74 |
0.74 |
0.65 |
0.34 |
0.29 |
0.29 |
0.27 |
| Total Non-Interest Income |
|
3.94 |
7.79 |
0.27 |
2.70 |
2.70 |
3.07 |
3.24 |
3.83 |
2.69 |
2.35 |
1.77 |
| Trust Fees by Commissions |
|
0.48 |
0.52 |
0.62 |
0.73 |
0.56 |
0.45 |
0.41 |
0.46 |
0.56 |
0.46 |
0.52 |
| Service Charges on Deposit Accounts |
|
0.20 |
0.36 |
0.39 |
0.38 |
0.29 |
0.46 |
0.72 |
0.73 |
0.67 |
0.63 |
0.64 |
| Other Service Charges |
|
4.03 |
3.67 |
3.86 |
2.49 |
1.94 |
0.94 |
1.37 |
1.78 |
0.56 |
0.64 |
0.11 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.45 |
-0.01 |
-8.54 |
-1.01 |
-2.46 |
-0.07 |
0.00 |
0.74 |
0.85 |
0.07 |
-0.12 |
| Other Non-Interest Income |
|
-0.32 |
3.24 |
3.94 |
0.12 |
2.37 |
1.29 |
0.74 |
0.13 |
0.05 |
0.55 |
0.62 |
| Provision for Credit Losses |
|
2.77 |
-1.00 |
3.10 |
-6.20 |
-1.00 |
0.00 |
-0.70 |
-1.80 |
-1.50 |
-0.60 |
4.05 |
| Total Non-Interest Expense |
|
30 |
32 |
29 |
26 |
26 |
23 |
22 |
20 |
17 |
19 |
16 |
| Salaries and Employee Benefits |
|
14 |
16 |
15 |
14 |
13 |
13 |
13 |
11 |
9.18 |
11 |
9.03 |
| Net Occupancy & Equipment Expense |
|
6.28 |
3.80 |
3.64 |
4.16 |
6.61 |
4.17 |
3.69 |
3.50 |
3.30 |
3.23 |
2.98 |
| Marketing Expense |
|
0.18 |
0.30 |
0.18 |
0.22 |
0.23 |
0.19 |
0.13 |
0.27 |
0.62 |
0.77 |
0.42 |
| Property & Liability Insurance Claims |
|
-3.14 |
1.82 |
2.18 |
1.13 |
1.77 |
1.54 |
1.03 |
0.24 |
-0.41 |
1.00 |
0.80 |
| Other Operating Expenses |
|
13 |
10 |
8.10 |
6.74 |
3.42 |
4.21 |
3.93 |
4.42 |
4.03 |
2.49 |
2.48 |
| Amortization Expense |
|
0.30 |
0.29 |
0.28 |
0.27 |
0.26 |
0.24 |
0.23 |
0.22 |
0.21 |
0.20 |
0.19 |
| Income Tax Expense |
|
- |
-0.41 |
-0.62 |
0.60 |
-0.70 |
-0.46 |
0.48 |
1.90 |
1.14 |
0.28 |
-0.33 |
| Weighted Average Basic Shares Outstanding |
|
19.20M |
22.98M |
73.50M |
73.52M |
87.79M |
91.18M |
92.13M |
91.49M |
91.34M |
89.91M |
89.69M |
| Weighted Average Diluted Shares Outstanding |
|
19.20M |
22.98M |
73.50M |
73.52M |
87.79M |
91.18M |
92.13M |
91.49M |
91.34M |
89.91M |
89.69M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
19.20M |
22.98M |
73.50M |
73.52M |
87.79M |
91.18M |
92.13M |
91.49M |
91.34M |
89.91M |
89.69M |
Annual Cash Flow Statements for Blue Ridge Bankshares
This table details how cash moves in and out of Blue Ridge Bankshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
4.71 |
45 |
58 |
13 |
-53 |
44 |
55 |
-60 |
| Net Cash From Operating Activities |
|
-4.57 |
-21 |
-108 |
59 |
94 |
44 |
-6.31 |
14 |
| Net Cash From Continuing Operating Activities |
|
-4.57 |
-21 |
-109 |
59 |
94 |
0.00 |
0.00 |
0.00 |
| Net Income / (Loss) Continuing Operations |
|
4.57 |
4.60 |
18 |
53 |
17 |
-52 |
-15 |
11 |
| Consolidated Net Income / (Loss) |
|
4.57 |
4.60 |
- |
- |
- |
-52 |
-15 |
11 |
| Net Income / (Loss) Discontinued Operations |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
| Provision For Loan Losses |
|
1.23 |
1.74 |
10 |
0.12 |
26 |
22 |
-5.10 |
-4.00 |
| Depreciation Expense |
|
0.42 |
0.54 |
0.92 |
2.14 |
1.98 |
1.70 |
1.53 |
1.37 |
| Amortization Expense |
|
0.84 |
1.11 |
1.82 |
3.74 |
2.89 |
1.98 |
1.63 |
1.13 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-8.32 |
-28 |
-126 |
-1.06 |
41 |
63 |
36 |
6.41 |
| Changes in Operating Assets and Liabilities, net |
|
-3.30 |
-0.74 |
-13 |
1.43 |
5.66 |
6.43 |
-25 |
-1.99 |
| Net Cash From Discontinued Operating Activities |
|
- |
- |
0.22 |
0.22 |
0.06 |
0.00 |
0.00 |
0.00 |
| Net Cash From Investing Activities |
|
-102 |
-95 |
-341 |
52 |
-628 |
-23 |
419 |
242 |
| Net Cash From Continuing Investing Activities |
|
-101 |
-94 |
-341 |
53 |
-628 |
0.00 |
0.00 |
0.00 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.50 |
-1.13 |
-3.01 |
-1.22 |
-0.46 |
-0.96 |
-0.59 |
-1.68 |
| Purchase of Investment Securities |
|
-107 |
-142 |
-101 |
-301 |
-725 |
-63 |
-19 |
-38 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
0.01 |
0.72 |
0.55 |
2.21 |
1.02 |
38 |
1.53 |
| Sale and/or Maturity of Investments |
|
7.30 |
49 |
55 |
779 |
34 |
43 |
398 |
281 |
| Net Increase in Fed Funds Sold |
|
-0.46 |
0.07 |
-0.30 |
-41 |
42 |
-3.03 |
3.61 |
-1.01 |
| Net Cash From Discontinued Investing Activities |
|
- |
- |
-0.10 |
-0.17 |
0.25 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
111 |
160 |
507 |
-99 |
481 |
23 |
-358 |
-316 |
| Net Cash From Continuing Financing Activities |
|
111 |
160 |
507 |
-99 |
481 |
23 |
-358 |
-316 |
| Net Change in Deposits |
|
76 |
89 |
223 |
325 |
206 |
64 |
-386 |
-268 |
| Issuance of Debt |
|
185 |
395 |
1,056 |
1,155 |
823 |
2,005 |
726 |
0.00 |
| Issuance of Common Equity |
|
0.00 |
22 |
- |
- |
- |
0.00 |
152 |
0.00 |
| Repayment of Debt |
|
-148 |
-343 |
-769 |
-1,573 |
-539 |
-2,042 |
-851 |
-25 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
-9.51 |
| Payment of Dividends |
|
-1.50 |
-2.47 |
-2.44 |
-7.18 |
-9.10 |
-4.56 |
0.00 |
-23 |
| Other Financing Activities, Net |
|
- |
- |
0.00 |
0.80 |
0.01 |
0.03 |
1.27 |
9.76 |
| Cash Interest Paid |
|
- |
9.09 |
10 |
12 |
16 |
68 |
84 |
61 |
| Cash Income Taxes Paid |
|
- |
1.02 |
2.00 |
10 |
2.08 |
6.66 |
0.00 |
6.58 |
Quarterly Cash Flow Statements for Blue Ridge Bankshares
This table details how cash moves in and out of Blue Ridge Bankshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-117 |
7.05 |
2.33 |
155 |
-110 |
-3.36 |
-41 |
-10 |
-5.08 |
31 |
-85 |
| Net Cash From Operating Activities |
|
20 |
-7.52 |
-4.82 |
24 |
-18 |
-3.59 |
11 |
6.43 |
0.13 |
15 |
1.73 |
| Net Cash From Continuing Operating Activities |
|
-24 |
-7.52 |
-12 |
24 |
-12 |
-3.59 |
11 |
6.43 |
-13 |
15 |
1.73 |
| Net Income / (Loss) Continuing Operations |
|
-5.76 |
-2.89 |
-11 |
0.95 |
-2.00 |
-0.43 |
1.30 |
5.60 |
4.24 |
0.84 |
-1.30 |
| Consolidated Net Income / (Loss) |
|
-5.76 |
-2.89 |
-11 |
0.95 |
-2.00 |
-0.43 |
1.30 |
5.60 |
4.24 |
0.84 |
-1.30 |
| Provision For Loan Losses |
|
2.77 |
-1.00 |
3.10 |
-6.20 |
-1.00 |
0.00 |
-0.70 |
-1.80 |
-1.50 |
-0.60 |
4.05 |
| Depreciation Expense |
|
0.41 |
0.43 |
0.38 |
0.36 |
0.36 |
0.38 |
0.33 |
0.33 |
0.34 |
0.37 |
0.36 |
| Amortization Expense |
|
0.45 |
0.43 |
0.43 |
0.41 |
0.37 |
0.29 |
0.51 |
0.26 |
0.07 |
0.21 |
0.18 |
| Non-Cash Adjustments to Reconcile Net Income |
|
13 |
2.57 |
3.42 |
36 |
-6.35 |
1.26 |
7.06 |
0.62 |
-2.52 |
-0.29 |
-0.16 |
| Changes in Operating Assets and Liabilities, net |
|
9.12 |
-7.06 |
-0.70 |
-7.27 |
-9.48 |
-5.08 |
2.16 |
1.42 |
-0.50 |
15 |
-1.41 |
| Net Cash From Investing Activities |
|
12 |
45 |
137 |
124 |
114 |
43 |
80 |
55 |
64 |
34 |
-3.21 |
| Net Cash From Continuing Investing Activities |
|
35 |
45 |
181 |
124 |
-305 |
43 |
80 |
55 |
-178 |
34 |
-3.21 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.25 |
-0.05 |
-0.16 |
-0.25 |
-0.13 |
-0.03 |
-0.13 |
-0.70 |
-0.83 |
-0.46 |
-0.22 |
| Purchase of Investment Securities |
|
3.26 |
-4.86 |
111 |
82 |
72 |
-13 |
-9.55 |
-14 |
-1.51 |
-11 |
14 |
| Sale and/or Maturity of Investments |
|
11 |
47 |
24 |
40 |
40 |
57 |
88 |
76 |
59 |
45 |
-16 |
| Net Increase in Fed Funds Sold |
|
-1.87 |
-2.40 |
1.63 |
2.31 |
2.07 |
-0.89 |
1.10 |
-7.15 |
5.92 |
0.40 |
-0.90 |
| Net Cash From Financing Activities |
|
-150 |
-30 |
-129 |
7.50 |
-206 |
-43 |
-132 |
-72 |
-69 |
-18 |
-83 |
| Net Cash From Continuing Financing Activities |
|
-150 |
-30 |
-160 |
7.50 |
-207 |
-43 |
-132 |
-72 |
-69 |
-18 |
-83 |
| Net Change in Deposits |
|
-210 |
-100 |
-140 |
21 |
-167 |
-50 |
-119 |
-59 |
-40 |
-18 |
-31 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-0.14 |
-53 |
| Other Financing Activities, Net |
|
- |
0.00 |
- |
- |
- |
6.91 |
2.54 |
0.31 |
- |
0.00 |
0.34 |
| Cash Interest Paid |
|
19 |
21 |
23 |
21 |
19 |
18 |
15 |
15 |
13 |
13 |
12 |
| Cash Income Taxes Paid |
|
- |
0.00 |
0.01 |
-0.01 |
- |
1.00 |
1.16 |
0.76 |
3.66 |
0.00 |
1.69 |
Annual Balance Sheets for Blue Ridge Bankshares
This table presents Blue Ridge Bankshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
540 |
961 |
1,498 |
2,665 |
3,130 |
3,118 |
2,737 |
2,433 |
| Cash and Due from Banks |
|
15 |
60 |
118 |
131 |
77 |
110 |
174 |
116 |
| Federal Funds Sold |
|
0.55 |
0.48 |
0.78 |
44 |
1.43 |
4.45 |
0.84 |
1.85 |
| Trading Account Securities |
|
59 |
121 |
109 |
374 |
354 |
321 |
312 |
333 |
| Loans and Leases, Net of Allowance |
|
411 |
642 |
714 |
1,765 |
2,368 |
2,395 |
2,089 |
1,846 |
| Loans and Leases |
|
415 |
647 |
728 |
1,777 |
2,399 |
2,431 |
2,112 |
1,866 |
| Allowance for Loan and Lease Losses |
|
3.58 |
4.57 |
14 |
12 |
31 |
36 |
23 |
19 |
| Loans Held for Sale |
|
29 |
56 |
153 |
122 |
70 |
46 |
31 |
15 |
| Accrued Investment Income |
|
- |
2.59 |
5.43 |
9.57 |
12 |
15 |
13 |
11 |
| Premises and Equipment, Net |
|
3.34 |
14 |
15 |
27 |
23 |
22 |
21 |
22 |
| Intangible Assets |
|
- |
3.72 |
2.58 |
7.59 |
6.58 |
5.38 |
3.86 |
2.64 |
| Other Assets |
|
19 |
41 |
353 |
113 |
150 |
160 |
91 |
86 |
| Total Liabilities & Shareholders' Equity |
|
540 |
961 |
1,498 |
2,665 |
3,130 |
3,118 |
2,737 |
2,433 |
| Total Liabilities |
|
500 |
868 |
1,390 |
2,388 |
2,882 |
2,932 |
2,409 |
2,109 |
| Non-Interest Bearing Deposits |
|
88 |
178 |
333 |
686 |
640 |
506 |
453 |
399 |
| Interest Bearing Deposits |
|
327 |
544 |
612 |
1,612 |
1,862 |
2,060 |
1,727 |
1,513 |
| Other Short-Term Payables |
|
- |
- |
- |
- |
- |
- |
- |
6.58 |
| Long-Term Debt |
|
83 |
135 |
421 |
68 |
352 |
315 |
190 |
165 |
| Other Long-Term Liabilities |
|
2.08 |
12 |
24 |
22 |
27 |
51 |
40 |
26 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
40 |
92 |
108 |
277 |
249 |
186 |
328 |
324 |
| Total Preferred & Common Equity |
|
39 |
92 |
108 |
277 |
0.00 |
186 |
328 |
324 |
| Total Common Equity |
|
39 |
92 |
108 |
277 |
249 |
186 |
328 |
324 |
| Common Stock |
|
17 |
66 |
67 |
195 |
196 |
198 |
352 |
355 |
| Retained Earnings |
|
23 |
25 |
41 |
86 |
98 |
33 |
18 |
-0.66 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.62 |
0.23 |
0.26 |
-3.63 |
-45 |
-45 |
-42 |
-31 |
Quarterly Balance Sheets for Blue Ridge Bankshares
This table presents Blue Ridge Bankshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
3,324 |
3,214 |
3,263 |
3,076 |
2,933 |
2,945 |
2,685 |
2,555 |
2,497 |
2,414 |
2,327 |
| Cash and Due from Banks |
|
226 |
132 |
239 |
117 |
125 |
282 |
170 |
131 |
121 |
147 |
62 |
| Federal Funds Sold |
|
1.98 |
2.49 |
2.58 |
6.85 |
5.22 |
2.91 |
1.73 |
0.63 |
7.77 |
1.45 |
2.35 |
| Trading Account Securities |
|
352 |
341 |
314 |
314 |
307 |
315 |
325 |
328 |
341 |
332 |
317 |
| Loans and Leases, Net of Allowance |
|
2,409 |
2,409 |
2,390 |
2,359 |
2,231 |
2,155 |
2,037 |
1,957 |
1,892 |
1,815 |
1,831 |
| Loans and Leases |
|
2,445 |
2,447 |
2,440 |
2,394 |
2,259 |
2,180 |
2,060 |
1,979 |
1,913 |
1,834 |
1,853 |
| Allowance for Loan and Lease Losses |
|
36 |
39 |
50 |
35 |
28 |
25 |
23 |
22 |
21 |
19 |
22 |
| Loans Held for Sale |
|
77 |
64 |
70 |
35 |
54 |
22 |
24 |
12 |
13 |
0.00 |
0.00 |
| Accrued Investment Income |
|
14 |
15 |
16 |
15 |
14 |
13 |
13 |
12 |
11 |
11 |
10 |
| Premises and Equipment, Net |
|
23 |
23 |
23 |
22 |
22 |
22 |
21 |
21 |
21 |
22 |
21 |
| Intangible Assets |
|
6.20 |
5.93 |
5.52 |
5.01 |
4.55 |
4.20 |
3.53 |
3.23 |
2.94 |
2.39 |
2.17 |
| Other Assets |
|
153 |
160 |
168 |
163 |
134 |
106 |
88 |
91 |
87 |
84 |
81 |
| Total Liabilities & Shareholders' Equity |
|
3,324 |
3,214 |
3,263 |
3,076 |
2,933 |
2,945 |
2,685 |
2,555 |
2,497 |
2,414 |
2,327 |
| Total Liabilities |
|
3,077 |
2,983 |
3,080 |
2,895 |
2,607 |
2,608 |
2,347 |
2,211 |
2,141 |
2,137 |
2,052 |
| Non-Interest Bearing Deposits |
|
595 |
576 |
573 |
496 |
470 |
460 |
453 |
433 |
411 |
392 |
396 |
| Interest Bearing Deposits |
|
2,167 |
2,037 |
2,203 |
1,969 |
1,856 |
1,887 |
1,677 |
1,577 |
1,540 |
1,501 |
1,466 |
| Other Short-Term Payables |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
54 |
1.02 |
| Long-Term Debt |
|
279 |
324 |
255 |
385 |
243 |
230 |
190 |
175 |
165 |
165 |
165 |
| Other Long-Term Liabilities |
|
37 |
46 |
49 |
45 |
39 |
32 |
28 |
26 |
26 |
25 |
24 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
247 |
231 |
183 |
181 |
326 |
336 |
338 |
344 |
356 |
277 |
275 |
| Total Preferred & Common Equity |
|
247 |
231 |
183 |
181 |
326 |
336 |
338 |
344 |
356 |
277 |
275 |
| Total Common Equity |
|
247 |
231 |
183 |
181 |
325 |
336 |
338 |
344 |
356 |
277 |
275 |
| Common Stock |
|
197 |
197 |
198 |
198 |
351 |
351 |
360 |
364 |
363 |
356 |
356 |
| Retained Earnings |
|
91 |
80 |
39 |
30 |
19 |
20 |
17 |
19 |
24 |
-47 |
-49 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-41 |
-46 |
-54 |
-48 |
-44 |
-34 |
-39 |
-39 |
-32 |
-31 |
-32 |
Annual Metrics And Ratios for Blue Ridge Bankshares
This table displays calculated financial ratios and metrics derived from Blue Ridge Bankshares' official financial filings.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
4,346,866.00 |
5,718,621.00 |
- |
- |
- |
- |
91,488,661.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
4,346,866.00 |
5,718,621.00 |
- |
- |
- |
- |
91,488,661.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
1.06 |
3.09 |
- |
- |
- |
- |
0.12 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
46.54% |
149.88% |
78.83% |
-14.94% |
-20.47% |
-24.03% |
-0.58% |
| EBITDA Growth |
|
0.00% |
3.64% |
251.69% |
192.09% |
-63.55% |
-303.82% |
75.81% |
221.96% |
| EBIT Growth |
|
0.00% |
-2.48% |
306.56% |
201.51% |
-67.53% |
-365.11% |
71.95% |
183.45% |
| NOPAT Growth |
|
0.00% |
0.68% |
287.42% |
195.03% |
-67.70% |
-342.34% |
71.95% |
192.68% |
| Net Income Growth |
|
0.00% |
0.68% |
284.38% |
196.55% |
-66.97% |
-398.68% |
70.28% |
169.61% |
| EPS Growth |
|
0.00% |
-32.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
-350.49% |
-426.36% |
154.65% |
58.63% |
-53.10% |
-114.32% |
315.93% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-185.02% |
183.22% |
-200.63% |
124.52% |
-148.41% |
240.98% |
| Invested Capital Growth |
|
0.00% |
85.27% |
133.26% |
-34.80% |
73.98% |
-16.59% |
3.34% |
-5.64% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-6.38% |
-4.03% |
-1.22% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-4.41% |
25.86% |
91.16% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-3.72% |
22.46% |
142.13% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-3.72% |
22.46% |
140.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-2.95% |
19.62% |
140.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
891.09% |
-119.56% |
395.43% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
80.27% |
-20.84% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
14.42% |
-8.58% |
-6.12% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
25.45% |
18.00% |
25.33% |
41.37% |
17.73% |
-45.43% |
-14.47% |
17.75% |
| EBIT Margin |
|
20.87% |
13.89% |
22.59% |
38.09% |
14.54% |
-48.46% |
-17.90% |
15.02% |
| Profit (Net Income) Margin |
|
16.68% |
11.46% |
17.63% |
29.24% |
11.35% |
-42.64% |
-16.68% |
11.68% |
| Tax Burden Percent |
|
79.95% |
82.55% |
78.05% |
76.77% |
78.10% |
87.98% |
93.20% |
77.74% |
| Interest Burden Percent |
|
100.02% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
20.05% |
17.45% |
21.33% |
23.02% |
23.42% |
0.00% |
0.00% |
22.26% |
| Return on Invested Capital (ROIC) |
|
3.73% |
2.64% |
4.72% |
12.04% |
3.60% |
-7.48% |
-2.27% |
2.13% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.73% |
2.64% |
4.67% |
11.98% |
3.76% |
-10.66% |
-3.79% |
2.13% |
| Return on Net Nonoperating Assets (RNNOA) |
|
7.81% |
4.34% |
12.93% |
15.20% |
3.00% |
-16.34% |
-3.72% |
1.16% |
| Return on Equity (ROE) |
|
11.54% |
6.98% |
17.65% |
27.24% |
6.59% |
-23.82% |
-5.99% |
3.29% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-57.15% |
-75.26% |
54.17% |
-50.41% |
10.61% |
-5.56% |
7.93% |
| Operating Return on Assets (OROA) |
|
1.06% |
0.74% |
1.84% |
3.28% |
0.77% |
-1.88% |
-0.56% |
0.53% |
| Return on Assets (ROA) |
|
0.85% |
0.61% |
1.44% |
2.52% |
0.60% |
-1.66% |
-0.53% |
0.41% |
| Return on Common Equity (ROCE) |
|
11.48% |
6.95% |
17.61% |
27.21% |
6.59% |
-23.82% |
-5.99% |
3.29% |
| Return on Equity Simple (ROE_SIMPLE) |
|
11.60% |
5.00% |
16.39% |
18.95% |
0.00% |
-27.84% |
-4.69% |
3.31% |
| Net Operating Profit after Tax (NOPAT) |
|
4.57 |
4.60 |
18 |
53 |
17 |
-41 |
-12 |
11 |
| NOPAT Margin |
|
16.68% |
11.46% |
17.77% |
29.32% |
11.13% |
-33.93% |
-12.53% |
11.68% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.05% |
0.06% |
-0.16% |
3.18% |
1.52% |
0.00% |
| SG&A Expenses to Revenue |
|
54.92% |
61.19% |
51.47% |
40.95% |
44.53% |
62.53% |
80.98% |
67.65% |
| Operating Expenses to Revenue |
|
74.66% |
81.78% |
66.99% |
61.84% |
68.63% |
130.08% |
123.43% |
89.34% |
| Earnings before Interest and Taxes (EBIT) |
|
5.72 |
5.58 |
23 |
68 |
22 |
-59 |
-17 |
14 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
6.97 |
7.23 |
25 |
74 |
27 |
-55 |
-13 |
16 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.31 |
0.86 |
1.03 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.32 |
0.87 |
1.04 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.48 |
3.06 |
3.64 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
31.19 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
20.21% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.21% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.49 |
0.57 |
0.78 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.04 |
3.21 |
4.15 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.41 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
27.66 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
35.57 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.62 |
0.00 |
27.96 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.23 |
0.00 |
9.55 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
2.09 |
1.46 |
3.89 |
0.25 |
1.41 |
1.69 |
0.58 |
0.51 |
| Long-Term Debt to Equity |
|
2.09 |
1.46 |
3.89 |
0.25 |
1.41 |
1.69 |
0.58 |
0.51 |
| Financial Leverage |
|
2.09 |
1.65 |
2.77 |
1.27 |
0.80 |
1.53 |
0.98 |
0.54 |
| Leverage Ratio |
|
13.62 |
11.37 |
12.26 |
10.80 |
11.02 |
14.37 |
11.40 |
7.94 |
| Compound Leverage Factor |
|
13.62 |
11.37 |
12.26 |
10.80 |
11.02 |
14.37 |
11.40 |
7.94 |
| Debt to Total Capital |
|
67.65% |
59.31% |
79.56% |
19.70% |
58.57% |
62.86% |
36.67% |
33.73% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
67.65% |
59.31% |
79.56% |
19.70% |
58.57% |
62.86% |
36.67% |
33.73% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.17% |
0.10% |
0.04% |
0.07% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
32.17% |
40.59% |
20.40% |
80.23% |
41.43% |
37.14% |
63.33% |
66.27% |
| Debt to EBITDA |
|
11.88 |
18.62 |
16.57 |
0.92 |
12.99 |
-5.71 |
-14.22 |
10.12 |
| Net Debt to EBITDA |
|
9.65 |
10.25 |
11.90 |
-1.43 |
10.09 |
-3.43 |
-0.97 |
2.88 |
| Long-Term Debt to EBITDA |
|
11.88 |
18.62 |
16.57 |
0.92 |
12.99 |
-5.71 |
-14.22 |
10.12 |
| Debt to NOPAT |
|
18.12 |
29.24 |
23.61 |
1.29 |
20.69 |
-7.64 |
-16.43 |
15.38 |
| Net Debt to NOPAT |
|
14.72 |
16.09 |
16.96 |
-2.02 |
16.06 |
-4.59 |
-1.12 |
4.38 |
| Long-Term Debt to NOPAT |
|
18.12 |
29.24 |
23.61 |
1.29 |
20.69 |
-7.64 |
-16.43 |
15.38 |
| Noncontrolling Interest Sharing Ratio |
|
0.54% |
0.33% |
0.22% |
0.12% |
0.04% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-100 |
-285 |
237 |
-238 |
58 |
-28 |
40 |
| Operating Cash Flow to CapEx |
|
-305.41% |
-1,847.67% |
-4,728.94% |
8,837.76% |
0.00% |
0.00% |
-1,080.48% |
9,332.19% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-10.49 |
-28.60 |
21.40 |
-13.95 |
0.77 |
-0.35 |
0.68 |
| Operating Cash Flow to Interest Expense |
|
-0.89 |
-2.16 |
-10.89 |
5.35 |
5.50 |
0.58 |
-0.08 |
0.23 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-1.18 |
-2.28 |
-11.12 |
5.29 |
5.60 |
0.58 |
-0.08 |
0.23 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.08 |
0.09 |
0.05 |
0.04 |
0.03 |
0.04 |
| Fixed Asset Turnover |
|
8.20 |
4.73 |
7.05 |
8.66 |
6.13 |
5.34 |
4.22 |
4.27 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
122 |
227 |
529 |
345 |
600 |
501 |
518 |
488 |
| Invested Capital Turnover |
|
0.22 |
0.23 |
0.27 |
0.41 |
0.32 |
0.22 |
0.18 |
0.18 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
104 |
302 |
-184 |
255 |
-100 |
17 |
-29 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
247 |
296 |
381 |
| Market Capitalization |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
58 |
283 |
334 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$19.07 |
$22.31 |
$13.13 |
$9.69 |
$4.46 |
$3.54 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$15.15 |
$19.54 |
$11.37 |
$9.41 |
$4.41 |
$3.51 |
| Total Capital |
|
122 |
227 |
529 |
345 |
600 |
501 |
518 |
488 |
| Total Debt |
|
83 |
135 |
421 |
68 |
352 |
315 |
190 |
165 |
| Total Long-Term Debt |
|
83 |
135 |
421 |
68 |
352 |
315 |
190 |
165 |
| Net Debt |
|
67 |
74 |
302 |
-106 |
273 |
189 |
13 |
47 |
| Capital Expenditures (CapEx) |
|
1.50 |
1.11 |
2.29 |
0.67 |
-1.76 |
-0.06 |
0.58 |
0.15 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.14 |
0.14 |
-0.34 |
11 |
3.83 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
83 |
135 |
421 |
68 |
352 |
315 |
190 |
165 |
| Total Depreciation and Amortization (D&A) |
|
1.26 |
1.65 |
2.75 |
5.89 |
4.87 |
3.68 |
3.16 |
2.50 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$1.10 |
$3.11 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
12.41M |
18.77M |
0.00 |
19.20M |
87.79M |
91.34M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$1.10 |
$3.11 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
12.41M |
18.77M |
0.00 |
19.20M |
87.79M |
91.34M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$2.94 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
12.41M |
18.77M |
0.00 |
19.20M |
87.79M |
91.34M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
4.57 |
4.60 |
20 |
62 |
17 |
-22 |
-12 |
11 |
| Normalized NOPAT Margin |
|
16.68% |
11.46% |
19.63% |
34.41% |
11.16% |
-18.46% |
-12.53% |
11.68% |
| Pre Tax Income Margin |
|
20.87% |
13.89% |
22.59% |
38.09% |
14.54% |
-48.46% |
-17.90% |
15.02% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.11 |
0.59 |
2.28 |
6.18 |
1.30 |
-0.77 |
-0.20 |
0.23 |
| NOPAT to Interest Expense |
|
0.89 |
0.48 |
1.79 |
4.76 |
0.99 |
-0.54 |
-0.14 |
0.18 |
| EBIT Less CapEx to Interest Expense |
|
0.82 |
0.47 |
2.05 |
6.12 |
1.40 |
-0.77 |
-0.21 |
0.23 |
| NOPAT Less CapEx to Interest Expense |
|
0.60 |
0.37 |
1.56 |
4.70 |
1.10 |
-0.54 |
-0.15 |
0.18 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
32.82% |
53.71% |
13.77% |
13.69% |
52.51% |
-8.82% |
0.00% |
210.99% |
| Augmented Payout Ratio |
|
32.82% |
53.71% |
13.77% |
13.69% |
52.51% |
-8.82% |
0.00% |
299.76% |
Quarterly Metrics And Ratios for Blue Ridge Bankshares
This table displays calculated financial ratios and metrics derived from Blue Ridge Bankshares' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
87,789,843.00 |
91,177,849.00 |
92,125,959.00 |
91,488,661.00 |
91,340,481.00 |
89,911,711.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
87,789,843.00 |
91,177,849.00 |
92,125,959.00 |
91,488,661.00 |
91,340,481.00 |
89,911,711.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.00 |
0.01 |
0.06 |
0.05 |
0.01 |
-0.01 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-24.34% |
-13.25% |
-39.35% |
-26.23% |
-15.08% |
-21.59% |
13.40% |
18.10% |
-5.17% |
-12.73% |
-20.67% |
| EBITDA Growth |
|
-54.18% |
-139.86% |
-24.26% |
103.96% |
70.23% |
91.05% |
123.20% |
249.74% |
393.36% |
874.77% |
-141.54% |
| EBIT Growth |
|
-39.24% |
-164.18% |
-15.44% |
103.35% |
63.90% |
73.06% |
114.74% |
385.63% |
299.37% |
225.20% |
-191.67% |
| NOPAT Growth |
|
-39.24% |
-158.19% |
-15.44% |
102.93% |
63.90% |
73.06% |
115.36% |
492.28% |
324.47% |
234.34% |
-187.93% |
| Net Income Growth |
|
-34.65% |
-172.87% |
-32.76% |
102.29% |
65.22% |
85.00% |
111.33% |
492.28% |
311.88% |
292.63% |
-199.92% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
170.20% |
-173.86% |
0.00% |
0.00% |
-188.47% |
52.27% |
321.31% |
-73.36% |
100.71% |
519.04% |
-83.79% |
| Free Cash Flow Firm Growth |
|
0.00% |
91.89% |
96.18% |
-334.28% |
-119.73% |
187.58% |
334.46% |
140.41% |
279.42% |
135.38% |
54.58% |
| Invested Capital Growth |
|
-16.59% |
7.61% |
2.36% |
29.34% |
3.34% |
-6.66% |
-8.65% |
-8.11% |
-5.64% |
-16.36% |
-15.24% |
| Revenue Q/Q Growth |
|
-13.18% |
0.00% |
-27.62% |
7.10% |
-0.06% |
0.55% |
4.64% |
11.52% |
-19.18% |
-7.46% |
-4.89% |
| EBITDA Q/Q Growth |
|
85.51% |
0.00% |
-383.37% |
115.37% |
-209.01% |
88.95% |
1,348.80% |
209.81% |
-28.42% |
-70.82% |
-164.42% |
| EBIT Q/Q Growth |
|
83.76% |
0.00% |
-265.18% |
112.82% |
-274.82% |
67.09% |
299.78% |
322.47% |
-28.23% |
-79.33% |
-246.27% |
| NOPAT Q/Q Growth |
|
83.76% |
0.00% |
-265.18% |
111.21% |
-299.86% |
67.09% |
308.26% |
332.33% |
-24.25% |
-80.30% |
-236.32% |
| Net Income Q/Q Growth |
|
86.08% |
0.00% |
-295.26% |
108.27% |
-311.73% |
78.33% |
398.62% |
332.33% |
-24.25% |
-80.30% |
-254.90% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
2,086.75% |
0.00% |
0.00% |
0.00% |
-175.04% |
80.19% |
396.99% |
-39.67% |
-98.01% |
11,646.09% |
-88.51% |
| Free Cash Flow Firm Q/Q Growth |
|
421.48% |
0.00% |
49.16% |
-492.67% |
85.39% |
298.99% |
36.10% |
2.14% |
-35.14% |
161.06% |
-10.62% |
| Invested Capital Q/Q Growth |
|
14.42% |
0.00% |
0.46% |
-0.38% |
-8.58% |
2.03% |
-1.68% |
0.20% |
-6.12% |
-9.57% |
-0.36% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-25.79% |
-8.65% |
-57.74% |
8.29% |
-9.04% |
-0.99% |
11.31% |
31.41% |
27.82% |
8.77% |
-5.94% |
| EBIT Margin |
|
-29.11% |
-11.71% |
-59.09% |
7.07% |
-12.37% |
-4.03% |
7.69% |
29.14% |
25.88% |
5.78% |
-8.89% |
| Profit (Net Income) Margin |
|
-22.41% |
-10.27% |
-56.07% |
4.33% |
-9.18% |
-1.97% |
5.61% |
21.76% |
20.40% |
4.34% |
-7.07% |
| Tax Burden Percent |
|
76.96% |
87.67% |
94.89% |
61.23% |
74.16% |
48.82% |
72.97% |
74.68% |
78.81% |
75.11% |
79.55% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
38.77% |
0.00% |
0.00% |
27.03% |
25.32% |
21.19% |
24.89% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-4.49% |
0.00% |
0.00% |
0.00% |
-1.57% |
-0.44% |
0.92% |
3.72% |
3.72% |
0.80% |
-1.09% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-4.65% |
0.00% |
0.00% |
0.00% |
-1.61% |
-0.38% |
0.92% |
3.72% |
3.72% |
0.80% |
-1.18% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-7.13% |
0.00% |
0.00% |
0.00% |
-1.58% |
-0.42% |
0.57% |
2.12% |
2.02% |
0.46% |
-0.65% |
| Return on Equity (ROE) |
|
-11.62% |
0.00% |
0.00% |
0.00% |
-3.15% |
-0.86% |
1.49% |
5.84% |
5.74% |
1.25% |
-1.74% |
| Cash Return on Invested Capital (CROIC) |
|
10.61% |
0.00% |
0.00% |
0.00% |
-5.56% |
5.09% |
9.00% |
9.27% |
7.93% |
20.29% |
18.45% |
| Operating Return on Assets (OROA) |
|
-1.13% |
0.00% |
0.00% |
0.00% |
-0.39% |
-0.12% |
0.25% |
0.99% |
0.92% |
0.20% |
-0.31% |
| Return on Assets (ROA) |
|
-0.87% |
0.00% |
0.00% |
0.00% |
-0.29% |
-0.06% |
0.18% |
0.74% |
0.72% |
0.15% |
-0.24% |
| Return on Common Equity (ROCE) |
|
-11.62% |
0.00% |
0.00% |
0.00% |
-3.15% |
-0.86% |
1.49% |
5.84% |
5.74% |
1.25% |
-1.74% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-3.82% |
-0.06% |
1.26% |
0.00% |
4.33% |
3.41% |
| Net Operating Profit after Tax (NOPAT) |
|
-5.24 |
-2.31 |
-8.44 |
0.95 |
-1.89 |
-0.62 |
1.30 |
5.60 |
4.24 |
0.84 |
-1.14 |
| NOPAT Margin |
|
-20.38% |
-8.20% |
-41.37% |
4.33% |
-8.66% |
-2.82% |
5.61% |
21.76% |
20.40% |
4.34% |
-6.22% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.16% |
0.18% |
1.06% |
0.00% |
0.04% |
-0.07% |
0.00% |
0.00% |
0.00% |
0.00% |
0.09% |
| SG&A Expenses to Revenue |
|
78.48% |
67.34% |
84.90% |
83.89% |
92.03% |
76.90% |
72.87% |
58.88% |
62.91% |
78.16% |
67.87% |
| Operating Expenses to Revenue |
|
118.34% |
115.26% |
143.89% |
121.31% |
116.96% |
104.03% |
95.34% |
77.85% |
81.33% |
97.34% |
86.77% |
| Earnings before Interest and Taxes (EBIT) |
|
-7.48 |
-3.30 |
-12 |
1.55 |
-2.70 |
-0.89 |
1.78 |
7.50 |
5.39 |
1.11 |
-1.63 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-6.63 |
-2.44 |
-12 |
1.81 |
-1.97 |
-0.22 |
2.61 |
8.09 |
5.79 |
1.69 |
-1.09 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.31 |
0.00 |
0.00 |
0.00 |
0.86 |
0.71 |
0.96 |
1.09 |
1.03 |
1.17 |
1.15 |
| Price to Tangible Book Value (P/TBV) |
|
0.32 |
0.00 |
0.00 |
0.00 |
0.87 |
0.72 |
0.97 |
1.10 |
1.04 |
1.18 |
1.16 |
| Price to Revenue (P/Rev) |
|
0.48 |
0.00 |
0.00 |
0.00 |
3.06 |
2.80 |
3.72 |
4.17 |
3.64 |
3.64 |
3.76 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
83.91 |
31.19 |
27.00 |
33.72 |
| Dividend Yield |
|
20.21% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
17.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.19% |
3.21% |
3.70% |
2.97% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.49 |
0.00 |
0.00 |
0.00 |
0.57 |
0.49 |
0.72 |
0.81 |
0.78 |
0.77 |
0.95 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.04 |
0.00 |
0.00 |
0.00 |
3.21 |
2.97 |
4.21 |
4.56 |
4.15 |
3.83 |
4.96 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
136.44 |
49.67 |
23.41 |
18.70 |
28.83 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
74.34 |
27.66 |
21.55 |
33.72 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
94.78 |
35.57 |
28.39 |
44.44 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.62 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
28.56 |
0.00 |
27.96 |
10.55 |
17.89 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.23 |
0.00 |
0.00 |
0.00 |
0.00 |
9.21 |
7.64 |
8.39 |
9.55 |
3.46 |
4.71 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.69 |
2.13 |
0.75 |
0.68 |
0.58 |
0.56 |
0.51 |
0.46 |
0.51 |
0.59 |
0.60 |
| Long-Term Debt to Equity |
|
1.69 |
2.13 |
0.75 |
0.68 |
0.58 |
0.56 |
0.51 |
0.46 |
0.51 |
0.59 |
0.60 |
| Financial Leverage |
|
1.53 |
1.55 |
1.02 |
0.93 |
0.98 |
1.11 |
0.62 |
0.57 |
0.54 |
0.58 |
0.55 |
| Leverage Ratio |
|
14.37 |
14.97 |
11.04 |
11.96 |
11.40 |
11.10 |
8.19 |
7.87 |
7.94 |
8.29 |
7.88 |
| Compound Leverage Factor |
|
14.37 |
14.97 |
11.04 |
11.96 |
11.40 |
11.10 |
8.19 |
7.87 |
7.94 |
8.29 |
7.88 |
| Debt to Total Capital |
|
62.86% |
68.02% |
42.71% |
40.59% |
36.67% |
35.94% |
33.69% |
31.66% |
33.73% |
37.29% |
37.42% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
62.86% |
68.02% |
42.71% |
40.59% |
36.67% |
35.94% |
33.69% |
31.66% |
33.73% |
37.29% |
37.42% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.02% |
0.02% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
37.14% |
31.98% |
57.27% |
59.39% |
63.33% |
64.06% |
66.31% |
68.34% |
66.27% |
62.71% |
62.58% |
| Debt to EBITDA |
|
-5.71 |
0.00 |
0.00 |
0.00 |
-14.22 |
-17.06 |
63.84 |
19.35 |
10.12 |
9.06 |
11.38 |
| Net Debt to EBITDA |
|
-3.43 |
0.00 |
0.00 |
0.00 |
-0.97 |
-1.39 |
15.73 |
4.22 |
2.88 |
0.92 |
6.95 |
| Long-Term Debt to EBITDA |
|
-5.71 |
0.00 |
0.00 |
0.00 |
-14.22 |
-17.06 |
63.84 |
19.35 |
10.12 |
9.06 |
11.38 |
| Debt to NOPAT |
|
-7.64 |
0.00 |
0.00 |
0.00 |
-16.43 |
-19.23 |
-928.99 |
36.92 |
15.38 |
13.75 |
17.54 |
| Net Debt to NOPAT |
|
-4.59 |
0.00 |
0.00 |
0.00 |
-1.12 |
-1.56 |
-228.90 |
8.05 |
4.38 |
1.39 |
10.72 |
| Long-Term Debt to NOPAT |
|
-7.64 |
0.00 |
0.00 |
0.00 |
-16.43 |
-19.23 |
-928.99 |
36.92 |
15.38 |
13.75 |
17.54 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.02% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
94 |
-42 |
-22 |
-127 |
-19 |
37 |
50 |
52 |
33 |
87 |
78 |
| Operating Cash Flow to CapEx |
|
8,636.29% |
-14,184.91% |
0.00% |
0.00% |
-13,514.18% |
-14,352.00% |
8,390.55% |
918.43% |
15.48% |
3,289.93% |
781.45% |
| Free Cash Flow to Firm to Interest Expense |
|
4.41 |
-1.91 |
-1.05 |
-6.34 |
-0.99 |
2.27 |
3.39 |
3.60 |
2.50 |
6.99 |
6.34 |
| Operating Cash Flow to Interest Expense |
|
0.96 |
-0.34 |
0.00 |
0.00 |
-0.96 |
-0.22 |
0.72 |
0.45 |
0.01 |
1.20 |
0.14 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.95 |
-0.34 |
0.00 |
0.00 |
-0.97 |
-0.22 |
0.71 |
0.40 |
-0.05 |
1.17 |
0.12 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.00 |
0.00 |
0.00 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
5.34 |
0.00 |
0.00 |
0.00 |
4.22 |
4.02 |
4.19 |
4.35 |
4.27 |
4.18 |
3.99 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
501 |
566 |
568 |
566 |
518 |
528 |
519 |
520 |
488 |
442 |
440 |
| Invested Capital Turnover |
|
0.22 |
0.00 |
0.00 |
0.00 |
0.18 |
0.16 |
0.16 |
0.17 |
0.18 |
0.18 |
0.18 |
| Increase / (Decrease) in Invested Capital |
|
-100 |
40 |
13 |
128 |
17 |
-38 |
-49 |
-46 |
-29 |
-86 |
-79 |
| Enterprise Value (EV) |
|
247 |
0.00 |
0.00 |
0.00 |
296 |
256 |
374 |
423 |
381 |
340 |
417 |
| Market Capitalization |
|
58 |
0.00 |
0.00 |
0.00 |
283 |
241 |
331 |
387 |
334 |
323 |
317 |
| Book Value per Share |
|
$9.69 |
$9.42 |
$14.16 |
$4.57 |
$4.46 |
$3.85 |
$3.78 |
$3.86 |
$3.54 |
$3.03 |
$3.06 |
| Tangible Book Value per Share |
|
$9.41 |
$9.16 |
$13.96 |
$4.52 |
$4.41 |
$3.81 |
$3.74 |
$3.83 |
$3.51 |
$3.01 |
$3.04 |
| Total Capital |
|
501 |
566 |
568 |
566 |
518 |
528 |
519 |
520 |
488 |
442 |
440 |
| Total Debt |
|
315 |
385 |
243 |
230 |
190 |
190 |
175 |
165 |
165 |
165 |
165 |
| Total Long-Term Debt |
|
315 |
385 |
243 |
230 |
190 |
190 |
175 |
165 |
165 |
165 |
165 |
| Net Debt |
|
189 |
250 |
107 |
-59 |
13 |
15 |
43 |
36 |
47 |
17 |
101 |
| Capital Expenditures (CapEx) |
|
0.24 |
0.05 |
0.00 |
0.00 |
0.13 |
0.03 |
0.13 |
0.70 |
0.83 |
0.46 |
0.22 |
| Net Nonoperating Expense (NNE) |
|
0.52 |
0.58 |
3.00 |
0.00 |
0.11 |
-0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.16 |
| Net Nonoperating Obligations (NNO) |
|
315 |
385 |
243 |
230 |
190 |
190 |
175 |
165 |
165 |
165 |
165 |
| Total Depreciation and Amortization (D&A) |
|
0.86 |
0.86 |
0.28 |
0.27 |
0.73 |
0.67 |
0.83 |
0.58 |
0.40 |
0.58 |
0.54 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
19.20M |
22.98M |
73.50M |
73.52M |
87.79M |
91.18M |
92.13M |
91.49M |
91.34M |
89.91M |
89.69M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
19.20M |
22.98M |
73.50M |
73.52M |
87.79M |
91.18M |
92.13M |
91.49M |
91.34M |
89.91M |
89.69M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
19.20M |
22.98M |
73.50M |
73.52M |
87.79M |
91.18M |
92.13M |
91.49M |
91.34M |
89.91M |
89.69M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-5.24 |
-2.31 |
-8.44 |
0.95 |
-1.89 |
-0.62 |
1.30 |
5.60 |
4.24 |
0.84 |
-1.14 |
| Normalized NOPAT Margin |
|
-20.38% |
-8.20% |
-41.37% |
4.33% |
-8.66% |
-2.82% |
5.61% |
21.76% |
20.40% |
4.34% |
-6.22% |
| Pre Tax Income Margin |
|
-29.11% |
-11.71% |
-59.09% |
7.07% |
-12.37% |
-4.03% |
7.69% |
29.14% |
25.88% |
5.78% |
-8.89% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.35 |
-0.15 |
-0.59 |
0.08 |
-0.14 |
-0.05 |
0.12 |
0.52 |
0.40 |
0.09 |
-0.13 |
| NOPAT to Interest Expense |
|
-0.24 |
-0.10 |
-0.41 |
0.05 |
-0.10 |
-0.04 |
0.09 |
0.39 |
0.32 |
0.07 |
-0.09 |
| EBIT Less CapEx to Interest Expense |
|
-0.36 |
-0.15 |
0.00 |
0.00 |
-0.15 |
-0.06 |
0.11 |
0.48 |
0.34 |
0.05 |
-0.15 |
| NOPAT Less CapEx to Interest Expense |
|
-0.26 |
-0.11 |
0.00 |
0.00 |
-0.11 |
-0.04 |
0.08 |
0.34 |
0.26 |
0.03 |
-0.11 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-8.82% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
210.99% |
189.79% |
807.05% |
| Augmented Payout Ratio |
|
-8.82% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
299.76% |
189.79% |
807.05% |
Key Financial Trends
Blue Ridge Bankshares (NASDAQ:BRBS) showed a mixed but increasingly pressured financial profile in Q2 2026. The company returned to a quarterly loss after reporting modest profits in Q1 2026, while net interest income and total revenue continued to decline from 2025 levels. However, the balance sheet has become smaller and more streamlined, and credit-loss provisions remain substantially below the elevated levels reported during 2023 and 2024.
- Loan balances stabilized sequentially. Gross loans and leases increased to $1.85 billion in Q2 2026 from $1.83 billion in Q1. Although loans remained below the $1.98 billion reported in Q2 2025, the sequential increase suggests lending activity may be finding a floor.
- Credit reserves increased. The allowance for loan and lease losses rose to $22.0 million from $19.2 million in Q1 2026. This provides additional protection against potential deterioration in the loan portfolio, although the increase was accompanied by a sizable provision expense.
- Operating cash flow remained positive. BRBS generated $1.7 million of operating cash in Q2 2026, following $15.0 million in Q1 and $6.4 million in Q3 2025. Positive operating cash flow is preferable to the operating cash deficits reported in several earlier periods.
- Non-interest expense improved year over year. Total non-interest expense declined to $15.9 million in Q2 2026 from $22.0 million in Q2 2025. Salaries and employee benefits fell to $9.0 million from $13.0 million, indicating progress in cost reduction.
- The balance sheet contracted. Total assets declined to $2.33 billion in Q2 2026 from $2.41 billion in Q1 and $2.56 billion in Q2 2025. A smaller balance sheet can reduce funding and risk exposure, but it also limits the company’s potential earnings base.
- Investment portfolio activity was volatile. BRBS purchased $13.8 million of investment securities and recorded $16.0 million of sales or maturities in Q2. This produced a net investing cash outflow of $3.2 million and suggests continued repositioning of the securities portfolio.
- Profitability deteriorated sharply. Q2 2026 net loss was $1.3 million, compared with net income of $836,000 in Q1 2026 and $1.3 million of net income in Q2 2025. The latest loss represents a reversal from the modest recovery seen in late 2025 and early 2026.
- Net interest income continues to decline. Net interest income fell to $16.5 million in Q2 2026 from $16.9 million in Q1, $18.1 million in Q4 2025 and $19.8 million in Q2 2025. Total interest income also declined, while funding costs remained elevated at $12.3 million.
- Credit-loss provisioning became a major earnings drag. BRBS recorded a $4.1 million provision for credit losses in Q2 2026, compared with a $600,000 benefit in Q1 and a $700,000 provision in Q2 2025. The provision consumed a significant portion of quarterly revenue and was the primary factor pushing pretax income to a $1.6 million loss.
- Liquidity and funding trends require monitoring. Cash and due from banks fell to $61.7 million from $146.6 million in Q1, while deposits declined by approximately $30.7 million during Q2. The cash-flow statement also reports an $83.4 million financing outflow, including $53.0 million of dividend payments; investors should verify the unusually large dividend figure against the company’s filings.
Overall, BRBS appears to be making progress on operating costs and maintaining positive operating cash flow, but those improvements are currently being offset by lower net interest income, deposit attrition and higher credit-loss provisions. The next few quarters will be important for determining whether the Q2 loss was temporary or signals renewed pressure on asset quality and the bank’s earnings power.
11/12/26 03:26 AM ETAI Generated. May Contain Errors.