Annual Income Statements for Civista Bancshares
This table shows Civista Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Civista Bancshares
This table shows Civista Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
11 |
12 |
13 |
10 |
10 |
9.66 |
6.36 |
7.06 |
8.37 |
9.89 |
| Consolidated Net Income / (Loss) |
|
11 |
12 |
13 |
10 |
10 |
9.66 |
6.36 |
7.06 |
8.37 |
9.89 |
| Net Income / (Loss) Continuing Operations |
|
11 |
12 |
13 |
10 |
10 |
9.66 |
6.36 |
7.06 |
8.37 |
9.89 |
| Total Pre-Tax Income |
|
13 |
15 |
15 |
12 |
12 |
11 |
7.20 |
8.08 |
9.92 |
11 |
| Total Revenue |
|
36 |
43 |
44 |
40 |
40 |
39 |
37 |
38 |
39 |
40 |
| Net Interest Income / (Expense) |
|
30 |
33 |
33 |
31 |
32 |
30 |
28 |
28 |
29 |
31 |
| Total Interest Income |
|
33 |
43 |
43 |
45 |
47 |
49 |
50 |
51 |
53 |
53 |
| Loans and Leases Interest Income |
|
27 |
38 |
38 |
39 |
41 |
43 |
44 |
45 |
47 |
47 |
| Investment Securities Interest Income |
|
4.93 |
4.88 |
5.10 |
5.30 |
5.34 |
5.27 |
5.31 |
5.44 |
5.63 |
5.73 |
| Total Interest Expense |
|
2.09 |
10 |
10 |
13 |
15 |
19 |
22 |
23 |
24 |
22 |
| Deposits Interest Expense |
|
0.94 |
1.49 |
3.23 |
7.53 |
9.58 |
13 |
16 |
16 |
17 |
17 |
| Short-Term Borrowings Interest Expense |
|
0.18 |
2.51 |
4.28 |
3.13 |
3.26 |
3.89 |
4.53 |
6.09 |
5.34 |
2.54 |
| Long-Term Debt Interest Expense |
|
0.98 |
1.08 |
1.17 |
1.20 |
1.24 |
1.24 |
1.24 |
1.25 |
1.24 |
1.20 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.00 |
5.25 |
1.65 |
1.41 |
1.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.76 |
| Total Non-Interest Income |
|
5.73 |
10 |
11 |
9.15 |
8.13 |
8.82 |
8.50 |
11 |
9.69 |
9.02 |
| Trust Fees by Commissions |
|
1.21 |
1.19 |
1.19 |
1.18 |
1.20 |
1.20 |
1.28 |
1.34 |
1.44 |
1.46 |
| Other Service Charges |
|
3.76 |
4.90 |
7.01 |
5.01 |
3.89 |
4.88 |
4.48 |
4.35 |
3.45 |
4.11 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.51 |
1.41 |
0.56 |
0.45 |
0.86 |
1.02 |
0.72 |
0.96 |
1.65 |
1.39 |
| Other Non-Interest Income |
|
0.26 |
2.56 |
2.30 |
2.51 |
2.18 |
1.72 |
2.02 |
3.90 |
3.15 |
2.05 |
| Provision for Credit Losses |
|
0.30 |
0.75 |
0.82 |
1.13 |
0.76 |
1.73 |
1.99 |
1.66 |
1.02 |
0.70 |
| Total Non-Interest Expense |
|
23 |
27 |
27 |
28 |
27 |
26 |
28 |
29 |
28 |
28 |
| Salaries and Employee Benefits |
|
12 |
14 |
15 |
15 |
14 |
14 |
15 |
16 |
16 |
15 |
| Net Occupancy & Equipment Expense |
|
2.74 |
5.54 |
4.64 |
4.69 |
4.71 |
4.68 |
4.45 |
4.29 |
4.27 |
3.89 |
| Marketing Expense |
|
0.37 |
0.44 |
0.51 |
0.54 |
0.50 |
-0.19 |
0.48 |
0.45 |
0.72 |
0.45 |
| Other Operating Expenses |
|
6.51 |
6.51 |
6.78 |
7.04 |
7.37 |
6.48 |
6.91 |
7.71 |
7.27 |
8.34 |
| Income Tax Expense |
|
2.21 |
2.43 |
2.53 |
1.68 |
1.86 |
1.58 |
0.84 |
1.02 |
1.55 |
1.49 |
| Basic Earnings per Share |
|
$0.72 |
$0.78 |
$0.82 |
$0.64 |
$0.66 |
$0.61 |
$0.41 |
$0.45 |
$0.53 |
$0.62 |
| Weighted Average Basic Shares Outstanding |
|
0.00 |
15.72M |
15.18M |
15.19M |
15.70M |
15.69M |
15.13M |
15.14M |
15.74M |
15.48M |
| Diluted Earnings per Share |
|
$0.72 |
$0.78 |
$0.82 |
$0.64 |
$0.66 |
$0.61 |
$0.41 |
$0.45 |
$0.53 |
$0.62 |
| Weighted Average Diluted Shares Outstanding |
|
0.00 |
15.72M |
0.00 |
0.00 |
15.70M |
15.69M |
0.00 |
0.00 |
15.74M |
15.48M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
15.73M |
15.72M |
15.77M |
15.75M |
15.70M |
15.69M |
15.73M |
15.74M |
15.74M |
15.48M |
Annual Cash Flow Statements for Civista Bancshares
This table details how cash moves in and out of Civista Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
-221 |
17 |
2.75 |
| Net Cash From Operating Activities |
25 |
63 |
48 |
| Net Cash From Continuing Operating Activities |
25 |
63 |
48 |
| Net Income / (Loss) Continuing Operations |
39 |
43 |
32 |
| Consolidated Net Income / (Loss) |
39 |
43 |
32 |
| Provision For Loan Losses |
1.75 |
4.44 |
5.36 |
| Depreciation Expense |
4.46 |
11 |
9.55 |
| Amortization Expense |
2.91 |
2.05 |
2.45 |
| Non-Cash Adjustments to Reconcile Net Income |
-1.86 |
-2.53 |
4.36 |
| Changes in Operating Assets and Liabilities, net |
-22 |
5.02 |
-5.15 |
| Net Cash From Investing Activities |
-410 |
-312 |
-259 |
| Net Cash From Continuing Investing Activities |
-410 |
-312 |
-259 |
| Purchase of Property, Leasehold Improvements and Equipment |
-6.51 |
-3.43 |
-4.19 |
| Purchase of Investment Securities |
-198 |
-53 |
-89 |
| Sale of Property, Leasehold Improvements and Equipment |
0.18 |
0.00 |
4.24 |
| Sale and/or Maturity of Investments |
110 |
60 |
51 |
| Other Investing Activities, net |
-315 |
-314 |
-221 |
| Net Cash From Financing Activities |
164 |
266 |
213 |
| Net Cash From Continuing Financing Activities |
164 |
266 |
213 |
| Net Change in Deposits |
-68 |
365 |
227 |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
| Repayment of Debt |
258 |
-63 |
-3.31 |
| Repurchase of Common Equity |
-17 |
-1.63 |
-0.16 |
| Payment of Dividends |
-8.49 |
-9.60 |
-10 |
| Other Financing Activities, Net |
-0.35 |
-25 |
0.00 |
| Cash Interest Paid |
11 |
48 |
90 |
| Cash Income Taxes Paid |
3.15 |
9.51 |
4.89 |
Quarterly Cash Flow Statements for Civista Bancshares
This table details how cash moves in and out of Civista Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Net Change in Cash & Equivalents |
|
-172 |
30 |
-10 |
-29 |
-14 |
71 |
-10 |
-7.27 |
6.00 |
14 |
| Net Cash From Operating Activities |
|
-20 |
-2.24 |
20 |
19 |
21 |
2.11 |
0.75 |
12 |
13 |
23 |
| Net Cash From Continuing Operating Activities |
|
- |
25 |
0.00 |
- |
- |
63 |
0.00 |
- |
- |
48 |
| Net Income / (Loss) Continuing Operations |
|
- |
39 |
0.00 |
- |
- |
43 |
0.00 |
- |
- |
32 |
| Net Cash From Investing Activities |
|
-113 |
-203 |
-39 |
-47 |
-131 |
-95 |
-34 |
-130 |
-23 |
-72 |
| Net Cash From Continuing Investing Activities |
|
-113 |
-203 |
-39 |
-46 |
-133 |
-95 |
-34 |
-130 |
-23 |
-72 |
| Purchase of Investment Securities |
|
-87 |
-56 |
-16 |
-3.37 |
-24 |
-10 |
-3.97 |
-17 |
-5.77 |
-62 |
| Sale and/or Maturity of Investments |
|
70 |
13 |
12 |
13 |
9.73 |
24 |
6.30 |
5.11 |
12 |
28 |
| Other Investing Activities, net |
|
-95 |
-156 |
-34 |
-56 |
-119 |
-106 |
-36 |
-118 |
-29 |
-38 |
| Net Cash From Financing Activities |
|
-59 |
207 |
28 |
16 |
119 |
103 |
23 |
123 |
29 |
38 |
| Net Cash From Continuing Financing Activities |
|
-59 |
207 |
28 |
16 |
119 |
103 |
23 |
123 |
29 |
38 |
| Net Change in Deposits |
|
-18 |
-88 |
224 |
99 |
-147 |
189 |
-4.33 |
-3.08 |
246 |
-12 |
| Issuance of Debt |
|
55 |
-55 |
-182 |
182 |
38 |
-38 |
31 |
-31 |
-51 |
51 |
| Repayment of Debt |
|
-90 |
348 |
-1.80 |
-254 |
239 |
-46 |
-0.18 |
159 |
-164 |
1.02 |
| Payment of Dividends |
|
-2.16 |
-2.20 |
-2.20 |
-2.37 |
-2.52 |
-2.51 |
-2.51 |
-2.52 |
-2.52 |
-2.52 |
| Cash Interest Paid |
|
1.41 |
5.73 |
1.63 |
3.40 |
21 |
22 |
6.29 |
3.75 |
52 |
28 |
| Cash Income Taxes Paid |
|
2.44 |
-0.59 |
0.01 |
2.49 |
4.84 |
2.18 |
0.00 |
1.35 |
3.51 |
0.02 |
Annual Balance Sheets for Civista Bancshares
This table presents Civista Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
| Total Assets |
3,639 |
3,861 |
4,098 |
| Cash and Due from Banks |
43 |
60 |
63 |
| Restricted Cash |
0.00 |
0.00 |
0.00 |
| Interest Bearing Deposits at Other Banks |
1.48 |
1.23 |
1.45 |
| Trading Account Securities |
635 |
635 |
656 |
| Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
64 |
57 |
47 |
| Goodwill |
126 |
126 |
126 |
| Intangible Assets |
11 |
9.51 |
7.88 |
| Other Assets |
140 |
2,973 |
3,197 |
| Total Liabilities & Shareholders' Equity |
3,639 |
3,861 |
4,098 |
| Total Liabilities |
3,305 |
3,489 |
3,710 |
| Non-Interest Bearing Deposits |
896 |
772 |
695 |
| Interest Bearing Deposits |
1,724 |
2,213 |
2,517 |
| Short-Term Debt |
25 |
360 |
12 |
| Long-Term Debt |
618 |
106 |
451 |
| Other Long-Term Liabilities |
41 |
38 |
36 |
| Total Equity & Noncontrolling Interests |
335 |
372 |
389 |
| Total Preferred & Common Equity |
335 |
372 |
389 |
| Total Common Equity |
335 |
372 |
389 |
| Common Stock |
310 |
311 |
312 |
| Retained Earnings |
156 |
184 |
205 |
| Treasury Stock |
-74 |
-75 |
-76 |
| Accumulated Other Comprehensive Income / (Loss) |
-58 |
-48 |
-53 |
Quarterly Balance Sheets for Civista Bancshares
This table presents Civista Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
| Total Assets |
|
3,242 |
3,585 |
3,616 |
3,733 |
3,880 |
4,012 |
4,061 |
| Cash and Due from Banks |
|
41 |
53 |
41 |
50 |
50 |
56 |
75 |
| Interest Bearing Deposits at Other Banks |
|
1.48 |
1.72 |
1.72 |
1.47 |
1.45 |
1.45 |
1.45 |
| Trading Account Securities |
|
626 |
645 |
639 |
617 |
627 |
632 |
646 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
30 |
62 |
61 |
59 |
54 |
52 |
50 |
| Goodwill |
|
102 |
125 |
125 |
125 |
126 |
126 |
126 |
| Intangible Assets |
|
12 |
11 |
10 |
9.92 |
9.10 |
8.71 |
8.31 |
| Other Assets |
|
104 |
142 |
137 |
151 |
154 |
3,137 |
3,156 |
| Total Liabilities & Shareholders' Equity |
|
3,242 |
3,585 |
3,616 |
3,733 |
3,880 |
4,012 |
4,061 |
| Total Liabilities |
|
2,939 |
3,237 |
3,266 |
3,400 |
3,511 |
3,638 |
3,667 |
| Non-Interest Bearing Deposits |
|
944 |
939 |
1,002 |
803 |
708 |
691 |
686 |
| Interest Bearing Deposits |
|
1,764 |
1,905 |
1,940 |
1,993 |
2,273 |
2,286 |
2,537 |
| Short-Term Debt |
|
39 |
16 |
6.79 |
0.00 |
23 |
22 |
8.20 |
| Long-Term Debt |
|
166 |
333 |
261 |
549 |
475 |
606 |
399 |
| Other Long-Term Liabilities |
|
21 |
45 |
55 |
55 |
32 |
32 |
36 |
| Total Equity & Noncontrolling Interests |
|
303 |
348 |
350 |
333 |
370 |
374 |
394 |
| Total Preferred & Common Equity |
|
303 |
348 |
350 |
333 |
370 |
374 |
394 |
| Total Common Equity |
|
303 |
348 |
350 |
333 |
370 |
374 |
394 |
| Common Stock |
|
300 |
310 |
311 |
311 |
311 |
312 |
312 |
| Retained Earnings |
|
147 |
161 |
169 |
177 |
188 |
192 |
198 |
| Treasury Stock |
|
-74 |
-74 |
-74 |
-75 |
-76 |
-76 |
-76 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-70 |
-50 |
-56 |
-79 |
-54 |
-54 |
-40 |
Annual Metrics And Ratios for Civista Bancshares
This table displays calculated financial ratios and metrics derived from Civista Bancshares' official financial filings.
| Metric |
2022 |
2023 |
2024 |
| Growth Metrics |
- |
- |
- |
| Revenue Growth |
9.78% |
16.79% |
-5.04% |
| EBITDA Growth |
29.86% |
16.59% |
-23.43% |
| EBIT Growth |
-2.78% |
7.61% |
-27.74% |
| NOPAT Growth |
-2.76% |
8.97% |
-26.26% |
| Net Income Growth |
-2.76% |
8.97% |
-26.26% |
| EPS Growth |
-1.14% |
5.00% |
-26.37% |
| Operating Cash Flow Growth |
-38.22% |
148.97% |
-23.05% |
| Free Cash Flow Firm Growth |
-1,558.68% |
149.55% |
-89.40% |
| Invested Capital Growth |
71.46% |
-14.26% |
1.47% |
| Revenue Q/Q Growth |
9.86% |
-2.26% |
0.98% |
| EBITDA Q/Q Growth |
16.39% |
17.56% |
33.30% |
| EBIT Q/Q Growth |
3.08% |
-6.19% |
0.39% |
| NOPAT Q/Q Growth |
3.05% |
-5.48% |
0.76% |
| Net Income Q/Q Growth |
3.05% |
-5.48% |
0.76% |
| EPS Q/Q Growth |
2.36% |
-5.86% |
0.50% |
| Operating Cash Flow Q/Q Growth |
-25.69% |
7.44% |
73.98% |
| Free Cash Flow Firm Q/Q Growth |
-4,843.59% |
155.37% |
-82.65% |
| Invested Capital Q/Q Growth |
93.05% |
-4.88% |
6.16% |
| Profitability Metrics |
- |
- |
- |
| EBITDA Margin |
39.06% |
38.99% |
31.44% |
| EBIT Margin |
33.77% |
31.12% |
23.68% |
| Profit (Net Income) Margin |
28.31% |
26.41% |
20.51% |
| Tax Burden Percent |
83.82% |
84.89% |
86.63% |
| Interest Burden Percent |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
16.18% |
15.11% |
13.37% |
| Return on Invested Capital (ROIC) |
5.09% |
4.73% |
3.75% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
5.09% |
4.73% |
3.75% |
| Return on Net Nonoperating Assets (RNNOA) |
6.34% |
7.43% |
4.58% |
| Return on Equity (ROE) |
11.43% |
12.16% |
8.33% |
| Cash Return on Invested Capital (CROIC) |
-47.56% |
20.09% |
2.29% |
| Operating Return on Assets (OROA) |
1.41% |
1.35% |
0.92% |
| Return on Assets (ROA) |
1.19% |
1.15% |
0.80% |
| Return on Common Equity (ROCE) |
11.43% |
12.16% |
8.33% |
| Return on Equity Simple (ROE_SIMPLE) |
11.78% |
11.55% |
8.16% |
| Net Operating Profit after Tax (NOPAT) |
39 |
43 |
32 |
| NOPAT Margin |
28.31% |
26.41% |
20.51% |
| Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
46.76% |
48.18% |
52.32% |
| Operating Expenses to Revenue |
64.97% |
66.16% |
72.85% |
| Earnings before Interest and Taxes (EBIT) |
47 |
51 |
37 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
54 |
63 |
49 |
| Valuation Ratios |
- |
- |
- |
| Price to Book Value (P/BV) |
0.95 |
0.74 |
0.85 |
| Price to Tangible Book Value (P/TBV) |
1.60 |
1.16 |
1.29 |
| Price to Revenue (P/Rev) |
2.29 |
1.70 |
2.13 |
| Price to Earnings (P/E) |
8.08 |
6.42 |
10.37 |
| Dividend Yield |
2.77% |
3.47% |
3.07% |
| Earnings Yield |
12.38% |
15.57% |
9.65% |
| Enterprise Value to Invested Capital (EV/IC) |
0.94 |
0.81 |
0.85 |
| Enterprise Value to Revenue (EV/Rev) |
6.58 |
4.19 |
4.70 |
| Enterprise Value to EBITDA (EV/EBITDA) |
16.85 |
10.74 |
14.96 |
| Enterprise Value to EBIT (EV/EBIT) |
19.49 |
13.45 |
19.86 |
| Enterprise Value to NOPAT (EV/NOPAT) |
23.26 |
15.85 |
22.92 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
36.41 |
10.86 |
15.05 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
3.73 |
37.56 |
| Leverage & Solvency |
- |
- |
- |
| Debt to Equity |
1.92 |
1.25 |
1.19 |
| Long-Term Debt to Equity |
1.85 |
0.29 |
1.16 |
| Financial Leverage |
1.24 |
1.57 |
1.22 |
| Leverage Ratio |
9.64 |
10.61 |
10.47 |
| Compound Leverage Factor |
9.64 |
10.61 |
10.47 |
| Debt to Total Capital |
65.77% |
55.64% |
54.35% |
| Short-Term Debt to Total Capital |
2.57% |
42.97% |
1.37% |
| Long-Term Debt to Total Capital |
63.20% |
12.68% |
52.98% |
| Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
34.23% |
44.36% |
45.65% |
| Debt to EBITDA |
11.83 |
7.36 |
9.52 |
| Net Debt to EBITDA |
11.00 |
6.39 |
8.19 |
| Long-Term Debt to EBITDA |
11.36 |
1.68 |
9.28 |
| Debt to NOPAT |
16.32 |
10.86 |
14.60 |
| Net Debt to NOPAT |
15.18 |
9.43 |
12.56 |
| Long-Term Debt to NOPAT |
15.68 |
2.48 |
14.23 |
| Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
-368 |
182 |
19 |
| Operating Cash Flow to CapEx |
398.15% |
1,828.46% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
-23.09 |
3.19 |
0.21 |
| Operating Cash Flow to Interest Expense |
1.58 |
1.10 |
0.54 |
| Operating Cash Flow Less CapEx to Interest Expense |
1.18 |
1.04 |
0.54 |
| Efficiency Ratios |
- |
- |
- |
| Asset Turnover |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
3.22 |
2.69 |
2.97 |
| Capital & Investment Metrics |
- |
- |
- |
| Invested Capital |
978 |
839 |
851 |
| Invested Capital Turnover |
0.18 |
0.18 |
0.18 |
| Increase / (Decrease) in Invested Capital |
408 |
-140 |
12 |
| Enterprise Value (EV) |
917 |
681 |
726 |
| Market Capitalization |
318 |
276 |
328 |
| Book Value per Share |
$21.29 |
$23.70 |
$24.69 |
| Tangible Book Value per Share |
$12.61 |
$15.10 |
$16.21 |
| Total Capital |
978 |
839 |
851 |
| Total Debt |
643 |
467 |
463 |
| Total Long-Term Debt |
618 |
106 |
451 |
| Net Debt |
599 |
405 |
398 |
| Capital Expenditures (CapEx) |
6.33 |
3.43 |
-0.05 |
| Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
643 |
467 |
463 |
| Total Depreciation and Amortization (D&A) |
7.37 |
13 |
12 |
| Earnings Adjustments |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$0.00 |
$2.73 |
$2.01 |
| Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
15.69M |
15.48M |
| Adjusted Diluted Earnings per Share |
$0.00 |
$2.73 |
$2.01 |
| Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
15.69M |
15.48M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
15.69M |
15.48M |
| Normalized Net Operating Profit after Tax (NOPAT) |
39 |
43 |
32 |
| Normalized NOPAT Margin |
28.31% |
26.41% |
20.51% |
| Pre Tax Income Margin |
33.77% |
31.12% |
23.68% |
| Debt Service Ratios |
- |
- |
- |
| EBIT to Interest Expense |
2.95 |
0.88 |
0.41 |
| NOPAT to Interest Expense |
2.47 |
0.75 |
0.35 |
| EBIT Less CapEx to Interest Expense |
2.55 |
0.82 |
0.41 |
| NOPAT Less CapEx to Interest Expense |
2.08 |
0.69 |
0.35 |
| Payout Ratios |
- |
- |
- |
| Dividend Payout Ratio |
21.54% |
22.34% |
31.76% |
| Augmented Payout Ratio |
64.37% |
26.13% |
32.28% |
Quarterly Metrics And Ratios for Civista Bancshares
This table displays calculated financial ratios and metrics derived from Civista Bancshares' official financial filings.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
17.22% |
41.46% |
42.83% |
35.40% |
9.55% |
-8.81% |
-15.56% |
-5.42% |
-1.79% |
3.85% |
| EBITDA Growth |
|
16.42% |
11.88% |
54.52% |
29.68% |
-11.09% |
-25.00% |
-52.03% |
-30.24% |
-19.03% |
1.26% |
| EBIT Growth |
|
14.73% |
10.68% |
53.90% |
28.39% |
-8.04% |
-22.91% |
-53.33% |
-30.99% |
-19.03% |
1.26% |
| NOPAT Growth |
|
15.25% |
10.62% |
52.23% |
30.29% |
-6.52% |
-20.52% |
-50.65% |
-29.60% |
-19.46% |
2.47% |
| Net Income Growth |
|
15.25% |
10.62% |
52.23% |
30.29% |
-6.52% |
-20.52% |
-50.65% |
-29.60% |
-19.46% |
2.47% |
| EPS Growth |
|
12.50% |
8.33% |
43.86% |
20.75% |
-8.33% |
-21.79% |
-50.00% |
-29.69% |
-19.70% |
1.64% |
| Operating Cash Flow Growth |
|
-241.32% |
-134.61% |
117.18% |
-49.81% |
206.25% |
194.06% |
-96.20% |
-38.09% |
-39.89% |
974.63% |
| Free Cash Flow Firm Growth |
|
-107.34% |
-9,057.77% |
-2,870.12% |
-1,143.16% |
-1,780.79% |
137.71% |
-12.23% |
-243.65% |
124.25% |
-101.64% |
| Invested Capital Growth |
|
6.40% |
71.46% |
29.65% |
24.02% |
74.01% |
-14.26% |
24.51% |
62.12% |
-9.08% |
1.47% |
| Revenue Q/Q Growth |
|
20.97% |
17.85% |
2.44% |
-7.28% |
-2.12% |
-1.91% |
-5.14% |
3.85% |
1.63% |
3.73% |
| EBITDA Q/Q Growth |
|
47.46% |
8.77% |
5.55% |
-23.40% |
1.11% |
-8.26% |
-34.72% |
11.39% |
17.36% |
14.73% |
| EBIT Q/Q Growth |
|
45.97% |
9.45% |
5.76% |
-24.01% |
4.55% |
-8.26% |
-35.96% |
12.36% |
22.67% |
14.73% |
| NOPAT Q/Q Growth |
|
44.29% |
9.32% |
6.09% |
-22.14% |
3.52% |
-7.05% |
-34.13% |
11.07% |
18.43% |
18.25% |
| Net Income Q/Q Growth |
|
44.29% |
9.32% |
6.09% |
-22.14% |
3.52% |
-7.05% |
-34.13% |
11.07% |
18.43% |
18.25% |
| EPS Q/Q Growth |
|
35.85% |
8.33% |
5.13% |
-21.95% |
3.13% |
-7.58% |
-32.79% |
9.76% |
17.78% |
16.98% |
| Operating Cash Flow Q/Q Growth |
|
-152.47% |
88.92% |
984.45% |
-2.34% |
11.07% |
-90.20% |
-64.28% |
1,491.49% |
7.83% |
75.29% |
| Free Cash Flow Firm Q/Q Growth |
|
-119.77% |
-1,940.26% |
62.99% |
25.10% |
-232.49% |
140.91% |
-210.16% |
-129.34% |
123.46% |
-102.77% |
| Invested Capital Q/Q Growth |
|
1.69% |
93.05% |
-28.80% |
-11.27% |
42.68% |
-4.88% |
3.39% |
15.54% |
-19.98% |
6.16% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
38.08% |
35.15% |
36.21% |
29.92% |
30.90% |
28.90% |
20.57% |
22.07% |
25.48% |
28.19% |
| EBIT Margin |
|
36.82% |
34.19% |
35.30% |
28.93% |
30.90% |
28.90% |
19.51% |
21.11% |
25.48% |
28.19% |
| Profit (Net Income) Margin |
|
30.72% |
28.50% |
29.51% |
24.78% |
26.21% |
24.84% |
17.25% |
18.45% |
21.50% |
24.51% |
| Tax Burden Percent |
|
83.44% |
83.34% |
83.60% |
85.66% |
84.81% |
85.93% |
88.39% |
87.38% |
84.36% |
86.95% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
16.56% |
16.66% |
16.40% |
14.34% |
15.19% |
14.07% |
11.61% |
12.62% |
15.64% |
13.05% |
| Return on Invested Capital (ROIC) |
|
7.92% |
5.13% |
7.29% |
7.24% |
6.28% |
4.45% |
3.44% |
3.50% |
3.91% |
4.48% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.92% |
5.13% |
7.29% |
7.24% |
6.28% |
4.45% |
3.44% |
3.50% |
3.91% |
4.48% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.04% |
6.38% |
6.03% |
5.15% |
7.45% |
6.98% |
4.06% |
4.33% |
5.14% |
5.47% |
| Return on Equity (ROE) |
|
11.96% |
11.50% |
13.32% |
12.39% |
13.73% |
11.43% |
7.49% |
7.83% |
9.04% |
9.95% |
| Cash Return on Invested Capital (CROIC) |
|
1.58% |
-47.56% |
-18.72% |
-13.17% |
-47.47% |
20.09% |
-17.17% |
-43.27% |
13.25% |
2.29% |
| Operating Return on Assets (OROA) |
|
1.51% |
1.43% |
1.59% |
1.42% |
1.47% |
1.25% |
0.81% |
0.85% |
1.00% |
1.09% |
| Return on Assets (ROA) |
|
1.26% |
1.19% |
1.33% |
1.21% |
1.25% |
1.08% |
0.72% |
0.74% |
0.84% |
0.95% |
| Return on Common Equity (ROCE) |
|
11.96% |
11.50% |
13.32% |
12.39% |
13.73% |
11.43% |
7.49% |
7.83% |
9.04% |
9.95% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.64% |
0.00% |
12.61% |
13.20% |
13.66% |
0.00% |
9.86% |
8.95% |
7.97% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
11 |
12 |
13 |
10 |
10 |
9.66 |
6.36 |
7.06 |
8.37 |
9.89 |
| NOPAT Margin |
|
30.72% |
28.50% |
29.51% |
24.78% |
26.21% |
24.84% |
17.25% |
18.45% |
21.50% |
24.51% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
43.10% |
47.83% |
46.37% |
49.92% |
48.59% |
47.97% |
55.28% |
53.47% |
53.23% |
47.64% |
| Operating Expenses to Revenue |
|
62.35% |
64.04% |
62.82% |
68.29% |
67.18% |
66.65% |
75.09% |
74.57% |
71.90% |
70.09% |
| Earnings before Interest and Taxes (EBIT) |
|
13 |
15 |
15 |
12 |
12 |
11 |
7.20 |
8.08 |
9.92 |
11 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
14 |
15 |
16 |
12 |
12 |
11 |
7.59 |
8.45 |
9.92 |
11 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.98 |
0.95 |
0.72 |
0.75 |
0.70 |
0.74 |
0.64 |
0.65 |
0.71 |
0.85 |
| Price to Tangible Book Value (P/TBV) |
|
1.57 |
1.60 |
1.18 |
1.22 |
1.17 |
1.16 |
1.00 |
1.01 |
1.07 |
1.29 |
| Price to Revenue (P/Rev) |
|
2.35 |
2.29 |
1.64 |
1.60 |
1.40 |
1.70 |
1.51 |
1.57 |
1.82 |
2.13 |
| Price to Earnings (P/E) |
|
7.77 |
8.08 |
5.69 |
5.65 |
5.11 |
6.42 |
6.48 |
7.20 |
8.85 |
10.37 |
| Dividend Yield |
|
2.90% |
2.77% |
3.53% |
3.45% |
4.00% |
3.47% |
4.19% |
4.17% |
3.62% |
3.07% |
| Earnings Yield |
|
12.86% |
12.38% |
17.56% |
17.71% |
19.58% |
15.57% |
15.43% |
13.88% |
11.30% |
9.65% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.91 |
0.94 |
0.78 |
0.79 |
0.83 |
0.81 |
0.79 |
0.81 |
0.76 |
0.85 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.62 |
6.58 |
3.57 |
2.98 |
4.38 |
4.19 |
4.37 |
5.28 |
3.98 |
4.70 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.82 |
16.85 |
10.09 |
8.57 |
13.52 |
10.74 |
15.51 |
20.15 |
16.73 |
14.96 |
| Enterprise Value to EBIT (EV/EBIT) |
|
10.06 |
19.49 |
10.37 |
8.83 |
13.52 |
13.45 |
16.08 |
20.95 |
16.73 |
19.86 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
12.00 |
23.26 |
12.41 |
10.52 |
16.04 |
15.85 |
18.71 |
24.26 |
19.38 |
22.92 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
13.55 |
36.41 |
15.17 |
29.12 |
12.50 |
10.86 |
15.62 |
22.37 |
21.97 |
15.05 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
59.14 |
0.00 |
0.00 |
0.00 |
0.00 |
3.73 |
0.00 |
0.00 |
5.47 |
37.56 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.67 |
1.92 |
1.00 |
0.77 |
1.65 |
1.25 |
1.35 |
1.68 |
1.03 |
1.19 |
| Long-Term Debt to Equity |
|
0.55 |
1.85 |
0.96 |
0.75 |
1.65 |
0.29 |
1.28 |
1.62 |
1.01 |
1.16 |
| Financial Leverage |
|
0.51 |
1.24 |
0.83 |
0.71 |
1.19 |
1.57 |
1.18 |
1.24 |
1.31 |
1.22 |
| Leverage Ratio |
|
9.51 |
9.64 |
10.02 |
10.21 |
10.98 |
10.61 |
10.41 |
10.54 |
10.72 |
10.47 |
| Compound Leverage Factor |
|
9.51 |
9.64 |
10.02 |
10.21 |
10.98 |
10.61 |
10.41 |
10.54 |
10.72 |
10.47 |
| Debt to Total Capital |
|
40.28% |
65.77% |
50.08% |
43.38% |
62.26% |
55.64% |
57.37% |
62.69% |
50.80% |
54.35% |
| Short-Term Debt to Total Capital |
|
7.62% |
2.57% |
2.24% |
1.10% |
0.00% |
42.97% |
2.63% |
2.17% |
1.02% |
1.37% |
| Long-Term Debt to Total Capital |
|
32.66% |
63.20% |
47.83% |
42.28% |
62.26% |
12.68% |
54.74% |
60.52% |
49.78% |
52.98% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
59.72% |
34.23% |
49.92% |
56.62% |
37.74% |
44.36% |
42.63% |
37.31% |
49.20% |
45.65% |
| Debt to EBITDA |
|
4.37 |
11.83 |
6.47 |
4.73 |
10.17 |
7.36 |
11.32 |
15.58 |
11.18 |
9.52 |
| Net Debt to EBITDA |
|
3.46 |
11.00 |
5.46 |
3.97 |
9.21 |
6.39 |
10.14 |
14.16 |
9.09 |
8.19 |
| Long-Term Debt to EBITDA |
|
3.54 |
11.36 |
6.18 |
4.61 |
10.17 |
1.68 |
10.80 |
15.05 |
10.95 |
9.28 |
| Debt to NOPAT |
|
5.33 |
16.32 |
7.95 |
5.81 |
12.08 |
10.86 |
13.65 |
18.77 |
12.95 |
14.60 |
| Net Debt to NOPAT |
|
4.23 |
15.18 |
6.71 |
4.87 |
10.94 |
9.43 |
12.23 |
17.06 |
10.53 |
12.56 |
| Long-Term Debt to NOPAT |
|
4.33 |
15.68 |
7.60 |
5.66 |
12.08 |
2.48 |
13.03 |
18.12 |
12.69 |
14.23 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-19 |
-396 |
-146 |
-110 |
-365 |
149 |
-164 |
-377 |
88 |
-2.45 |
| Operating Cash Flow to CapEx |
|
-3,769.96% |
-71.80% |
3,579.39% |
0.00% |
0.00% |
0.00% |
611.38% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-9.26 |
-38.30 |
-14.18 |
-8.26 |
-24.15 |
8.04 |
-7.55 |
-16.50 |
3.76 |
-0.11 |
| Operating Cash Flow to Interest Expense |
|
-9.65 |
-0.22 |
1.92 |
1.46 |
1.42 |
0.11 |
0.03 |
0.52 |
0.55 |
1.03 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-9.91 |
-0.52 |
1.86 |
1.50 |
1.42 |
0.11 |
0.03 |
0.53 |
0.55 |
1.03 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
4.79 |
3.22 |
3.63 |
3.83 |
3.73 |
2.69 |
2.68 |
2.72 |
2.81 |
2.97 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
507 |
978 |
696 |
618 |
882 |
839 |
867 |
1,002 |
802 |
851 |
| Invested Capital Turnover |
|
0.26 |
0.18 |
0.25 |
0.29 |
0.24 |
0.18 |
0.20 |
0.19 |
0.18 |
0.18 |
| Increase / (Decrease) in Invested Capital |
|
30 |
408 |
159 |
120 |
375 |
-140 |
171 |
384 |
-80 |
12 |
| Enterprise Value (EV) |
|
459 |
917 |
544 |
486 |
729 |
681 |
682 |
812 |
609 |
726 |
| Market Capitalization |
|
297 |
318 |
250 |
261 |
232 |
276 |
236 |
241 |
278 |
328 |
| Book Value per Share |
|
$19.63 |
$21.29 |
$22.11 |
$22.19 |
$21.13 |
$23.70 |
$23.56 |
$23.77 |
$25.06 |
$24.69 |
| Tangible Book Value per Share |
|
$12.28 |
$12.61 |
$13.48 |
$13.60 |
$12.56 |
$15.10 |
$14.98 |
$15.23 |
$16.56 |
$16.21 |
| Total Capital |
|
507 |
978 |
696 |
618 |
882 |
839 |
867 |
1,002 |
802 |
851 |
| Total Debt |
|
204 |
643 |
349 |
268 |
549 |
467 |
497 |
628 |
407 |
463 |
| Total Long-Term Debt |
|
166 |
618 |
333 |
261 |
549 |
106 |
475 |
606 |
399 |
451 |
| Net Debt |
|
162 |
599 |
294 |
225 |
497 |
405 |
446 |
571 |
331 |
398 |
| Capital Expenditures (CapEx) |
|
0.54 |
3.12 |
0.55 |
-0.55 |
0.00 |
0.00 |
0.12 |
-0.12 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
204 |
643 |
349 |
268 |
549 |
467 |
497 |
628 |
407 |
463 |
| Total Depreciation and Amortization (D&A) |
|
0.46 |
0.41 |
0.40 |
0.40 |
0.00 |
0.00 |
0.39 |
0.37 |
0.00 |
0.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.72 |
$0.78 |
$0.82 |
$0.64 |
$0.66 |
$0.61 |
$0.41 |
$0.45 |
$0.53 |
$0.62 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
15.32M |
15.72M |
0.00 |
0.00 |
0.00 |
15.69M |
15.13M |
15.14M |
15.74M |
15.48M |
| Adjusted Diluted Earnings per Share |
|
$0.72 |
$0.78 |
$0.82 |
$0.64 |
$0.66 |
$0.61 |
$0.41 |
$0.45 |
$0.53 |
$0.62 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
15.32M |
15.72M |
0.00 |
0.00 |
0.00 |
15.69M |
0.00 |
0.00 |
15.74M |
15.48M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
15.73M |
15.72M |
15.77M |
15.75M |
15.70M |
15.69M |
15.73M |
15.74M |
15.74M |
15.48M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
11 |
12 |
13 |
10 |
10 |
9.66 |
6.36 |
7.06 |
8.37 |
9.89 |
| Normalized NOPAT Margin |
|
30.72% |
28.50% |
29.51% |
24.78% |
26.21% |
24.84% |
17.25% |
18.45% |
21.50% |
24.51% |
| Pre Tax Income Margin |
|
36.82% |
34.19% |
35.30% |
28.93% |
30.90% |
28.90% |
19.51% |
21.11% |
25.48% |
28.19% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
6.36 |
1.41 |
1.49 |
0.88 |
0.81 |
0.61 |
0.33 |
0.35 |
0.42 |
0.52 |
| NOPAT to Interest Expense |
|
5.31 |
1.18 |
1.25 |
0.76 |
0.69 |
0.52 |
0.29 |
0.31 |
0.36 |
0.45 |
| EBIT Less CapEx to Interest Expense |
|
6.10 |
1.11 |
1.44 |
0.92 |
0.81 |
0.61 |
0.33 |
0.36 |
0.42 |
0.52 |
| NOPAT Less CapEx to Interest Expense |
|
5.05 |
0.87 |
1.19 |
0.80 |
0.69 |
0.52 |
0.29 |
0.31 |
0.36 |
0.45 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
21.94% |
21.54% |
19.62% |
19.33% |
20.44% |
22.34% |
27.19% |
30.05% |
31.98% |
31.76% |
| Augmented Payout Ratio |
|
70.26% |
64.37% |
48.00% |
33.16% |
24.33% |
26.13% |
31.75% |
35.01% |
32.53% |
32.28% |
Key Financial Trends
Civista Bancshares (NASDAQ: CIVB) showed a mixed but generally stable operating profile in 2024, with improving profitability in the second half of the year, solid deposit funding, and continued pressure from higher funding costs and a balance sheet that remains somewhat leveraged for a regional bank.
For retail investors, the key takeaway is that CIVB’s earnings power appears to have held up reasonably well, but deposit volatility, debt usage, and elevated non-interest expense remain important watch items. The company’s loan and deposit mix also suggests it is still navigating a higher-rate environment rather than benefiting from a clean margin expansion trend.
- Net income improved in Q4 2024 to $9.9 million, up from $8.4 million in Q3 2024 and $7.1 million in Q2 2024, showing a recovery in bottom-line performance late in the year.
- Earnings momentum was stronger than the prior-year quarter, with Q4 2024 net income of $9.9 million above Q4 2023’s $9.7 million and well above Q1 2024’s $6.4 million.
- Net interest income expanded quarter over quarter in Q4 to $31.4 million from $29.2 million in Q3 2024, helped by stronger interest income and improved spread performance.
- Non-interest income remained a meaningful contributor at $9.0 million in Q4 2024, supporting total revenue even as the bank dealt with higher funding costs.
- Operating cash flow strengthened sharply in Q4 2024 to $22.6 million from $12.9 million in Q3 2024, indicating better cash generation from operations.
- Deposits were still a major funding base, with total deposits of about $3.22 billion at the end of Q3 2024, supporting the company’s core banking franchise.
- Book equity grew modestly over 2024, with total common equity rising to $394.4 million in Q3 2024 from $369.7 million in Q1 2024.
- Interest income continued to rise through 2024, but so did interest expense, so the overall benefit to margins was limited rather than dramatic.
- Non-interest expense stayed elevated in the $27 million to $29 million range per quarter, suggesting the cost base is still relatively heavy.
- The balance sheet remains asset-heavy and deposit-dependent, which is normal for a bank, but it makes funding trends and rate sensitivity especially important to monitor.
- Deposit balances were volatile during 2024, including a decline in Q4 2024 net deposits of $11.9 million after a much larger Q2 2024 decline of $3.1 million and Q1 2024 decline of $4.3 million.
- Debt usage remains significant, with long-term debt at $399.0 million and short-term debt at $8.2 million in Q3 2024, adding to funding obligations.
- Cash interest paid was high in Q4 2024 at $28.2 million, reflecting the ongoing burden of higher funding costs.
- Provision for credit losses ticked up in Q4 2024 to $696,000 from $1.0 million in Q3 2024 and $1.0 million-plus levels earlier in the year, which suggests credit caution remains part of the story.
- Quarterly net cash from operating activities was still uneven across 2024, indicating that earnings quality and working-capital-like movements in the banking book should be watched closely.
Overall: Civista Bancshares appears to be generating respectable earnings, with improvement in late 2024, but the stock’s longer-term story will likely depend on whether it can keep deposit costs under control, maintain funding stability, and grow revenue without letting expenses or credit costs erode profitability.
06/16/26 02:38 AM ETAI Generated. May Contain Errors.