Annual Income Statements for First Bancorp, Inc (ME)
This table shows First Bancorp, Inc (ME)'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for First Bancorp, Inc (ME)
This table shows First Bancorp, Inc (ME)'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
5.23 |
6.02 |
6.17 |
7.57 |
7.28 |
7.08 |
8.06 |
9.08 |
10 |
8.99 |
9.56 |
| Consolidated Net Income / (Loss) |
|
6.68 |
6.02 |
6.17 |
7.57 |
7.28 |
7.08 |
8.06 |
9.08 |
10 |
8.99 |
9.56 |
| Net Income / (Loss) Continuing Operations |
|
6.68 |
6.02 |
6.17 |
7.57 |
7.28 |
7.08 |
8.06 |
9.08 |
10 |
8.99 |
9.56 |
| Total Pre-Tax Income |
|
8.09 |
7.27 |
7.47 |
9.16 |
8.68 |
8.57 |
9.85 |
11 |
12 |
11 |
12 |
| Total Revenue |
|
20 |
19 |
19 |
21 |
22 |
22 |
23 |
25 |
26 |
25 |
26 |
| Net Interest Income / (Expense) |
|
16 |
15 |
15 |
16 |
18 |
18 |
18 |
20 |
21 |
21 |
21 |
| Total Interest Income |
|
35 |
35 |
37 |
38 |
39 |
39 |
40 |
41 |
41 |
39 |
40 |
| Loans and Leases Interest Income |
|
29 |
30 |
32 |
33 |
34 |
34 |
35 |
36 |
36 |
35 |
35 |
| Investment Securities Interest Income |
|
5.19 |
4.71 |
4.66 |
4.73 |
4.74 |
4.73 |
4.76 |
4.70 |
4.52 |
4.38 |
4.45 |
| Deposits and Money Market Investments Interest Income |
|
0.22 |
0.08 |
0.06 |
0.06 |
0.36 |
0.06 |
0.05 |
0.11 |
0.19 |
0.03 |
0.04 |
| Total Interest Expense |
|
19 |
20 |
21 |
22 |
21 |
21 |
21 |
21 |
20 |
18 |
19 |
| Deposits Interest Expense |
|
19 |
19 |
20 |
20 |
20 |
19 |
20 |
19 |
18 |
17 |
17 |
| Long-Term Debt Interest Expense |
|
0.35 |
0.93 |
1.67 |
1.77 |
1.15 |
1.64 |
1.69 |
1.57 |
1.30 |
1.75 |
1.79 |
| Total Non-Interest Income |
|
4.11 |
3.64 |
4.16 |
4.12 |
4.44 |
4.00 |
4.13 |
4.48 |
4.73 |
4.45 |
4.66 |
| Other Service Charges |
|
0.74 |
3.64 |
0.82 |
0.82 |
-2.19 |
0.79 |
0.75 |
0.98 |
0.94 |
1.02 |
0.96 |
| Net Realized & Unrealized Capital Gains on Investments |
|
- |
0.51 |
- |
- |
- |
0.00 |
0.00 |
- |
- |
0.01 |
0.00 |
| Other Non-Interest Income |
|
3.37 |
- |
3.33 |
3.30 |
- |
3.21 |
3.38 |
3.50 |
3.80 |
3.42 |
3.70 |
| Provision for Credit Losses |
|
0.91 |
- |
0.54 |
-0.58 |
1.86 |
0.40 |
0.35 |
0.69 |
0.62 |
0.65 |
0.92 |
| Total Non-Interest Expense |
|
11 |
12 |
11 |
12 |
12 |
13 |
12 |
13 |
13 |
14 |
13 |
| Salaries and Employee Benefits |
|
5.52 |
6.06 |
5.59 |
6.13 |
6.46 |
6.85 |
6.28 |
6.67 |
7.20 |
7.33 |
7.12 |
| Net Occupancy & Equipment Expense |
|
2.21 |
2.26 |
2.22 |
2.24 |
2.28 |
2.34 |
2.31 |
2.31 |
2.31 |
2.50 |
2.29 |
| Property & Liability Insurance Claims |
|
0.53 |
0.56 |
0.56 |
0.64 |
0.63 |
0.69 |
0.70 |
0.70 |
0.63 |
0.57 |
0.60 |
| Other Operating Expenses |
|
2.92 |
2.88 |
2.88 |
2.99 |
2.77 |
2.95 |
2.90 |
3.07 |
2.98 |
3.21 |
3.36 |
| Amortization Expense |
|
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Nonoperating Income / (Expense), net |
|
0.23 |
- |
-0.01 |
0.13 |
- |
0.01 |
-0.14 |
-0.02 |
0.30 |
0.03 |
-0.02 |
| Income Tax Expense |
|
1.41 |
1.25 |
1.30 |
1.59 |
1.40 |
1.49 |
1.79 |
2.00 |
2.27 |
1.91 |
1.95 |
| Basic Earnings per Share |
|
$0.60 |
$0.55 |
$0.56 |
$0.69 |
$0.65 |
$0.64 |
$0.73 |
$0.82 |
$0.91 |
$0.81 |
$0.86 |
| Weighted Average Basic Shares Outstanding |
|
11.13M |
11.14M |
11.14M |
11.15M |
11.20M |
11.20M |
11.21M |
11.22M |
11.27M |
11.28M |
11.28M |
| Diluted Earnings per Share |
|
$0.60 |
$0.54 |
$0.55 |
$0.68 |
$0.66 |
$0.63 |
$0.72 |
$0.81 |
$0.91 |
$0.80 |
$0.85 |
| Weighted Average Diluted Shares Outstanding |
|
11.13M |
11.14M |
11.14M |
11.15M |
11.20M |
11.20M |
11.21M |
11.22M |
11.27M |
11.28M |
11.28M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
11.13M |
11.14M |
11.14M |
11.15M |
11.20M |
11.20M |
11.21M |
11.22M |
11.27M |
11.28M |
11.28M |
Annual Cash Flow Statements for First Bancorp, Inc (ME)
This table details how cash moves in and out of First Bancorp, Inc (ME)'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
1.24 |
3.07 |
1.84 |
-0.07 |
-4.70 |
12 |
-5.58 |
2.09 |
9.21 |
-4.31 |
0.14 |
| Net Cash From Operating Activities |
|
21 |
21 |
22 |
34 |
26 |
23 |
57 |
41 |
37 |
26 |
38 |
| Net Cash From Continuing Operating Activities |
|
21 |
21 |
22 |
34 |
26 |
23 |
57 |
41 |
37 |
26 |
38 |
| Net Income / (Loss) Continuing Operations |
|
16 |
18 |
20 |
24 |
26 |
27 |
36 |
39 |
30 |
27 |
34 |
| Consolidated Net Income / (Loss) |
|
16 |
18 |
20 |
24 |
26 |
27 |
36 |
39 |
30 |
27 |
34 |
| Provision For Loan Losses |
|
1.86 |
1.73 |
2.02 |
1.50 |
1.25 |
6.10 |
-0.38 |
1.75 |
0.00 |
0.04 |
0.00 |
| Depreciation Expense |
|
1.99 |
1.94 |
2.04 |
1.98 |
2.25 |
2.53 |
2.35 |
1.98 |
2.41 |
3.24 |
3.46 |
| Amortization Expense |
|
0.84 |
2.38 |
3.26 |
1.86 |
1.13 |
1.99 |
2.42 |
0.98 |
0.14 |
0.62 |
0.59 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.12 |
-1.09 |
2.21 |
-0.03 |
0.80 |
-6.66 |
6.76 |
1.22 |
0.91 |
1.44 |
2.85 |
| Changes in Operating Assets and Liabilities, net |
|
0.96 |
-1.78 |
-6.84 |
4.99 |
-4.89 |
-8.39 |
9.27 |
-4.02 |
3.94 |
-6.34 |
-3.49 |
| Net Cash From Investing Activities |
|
-86 |
-148 |
-130 |
-112 |
-116 |
-250 |
-202 |
-248 |
-200 |
-217 |
-3.00 |
| Net Cash From Continuing Investing Activities |
|
-86 |
-148 |
-130 |
39 |
-116 |
-250 |
-202 |
-249 |
-200 |
-217 |
-3.00 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.93 |
-2.13 |
-2.53 |
-1.48 |
-1.57 |
-2.54 |
-3.76 |
-1.40 |
-2.64 |
-1.48 |
-3.22 |
| Purchase of Investment Securities |
|
-206 |
-332 |
-317 |
-167 |
-230 |
-530 |
-398 |
-371 |
-304 |
-242 |
-70 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.01 |
0.00 |
0.47 |
0.00 |
0.00 |
0.07 |
0.00 |
0.04 |
0.00 |
0.00 |
0.02 |
| Sale and/or Maturity of Investments |
|
121 |
183 |
190 |
68 |
114 |
328 |
210 |
60 |
106 |
44 |
52 |
| Other Investing Activities, net |
|
-0.45 |
3.72 |
-0.57 |
-11 |
0.77 |
-45 |
-11 |
63 |
0.21 |
-19 |
18 |
| Net Cash From Financing Activities |
|
67 |
130 |
110 |
78 |
86 |
239 |
139 |
208 |
172 |
187 |
-35 |
| Net Cash From Continuing Financing Activities |
|
67 |
130 |
110 |
78 |
86 |
239 |
139 |
208 |
172 |
187 |
-35 |
| Net Change in Deposits |
|
18 |
200 |
82 |
32 |
99 |
-87 |
-39 |
301 |
203 |
45 |
-138 |
| Issuance of Debt |
|
98 |
35 |
50 |
62 |
0.00 |
87 |
-126 |
22 |
-34 |
77 |
42 |
| Issuance of Common Equity |
|
0.47 |
0.53 |
0.63 |
0.62 |
0.65 |
0.67 |
0.69 |
0.80 |
0.82 |
0.87 |
0.92 |
| Repayment of Debt |
|
-40 |
-94 |
-100 |
-80 |
-25 |
-10 |
-0.01 |
-55 |
-0.08 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
-0.18 |
-1.88 |
-0.15 |
-0.17 |
-0.18 |
-0.16 |
-0.25 |
-0.28 |
-0.25 |
-0.21 |
-0.28 |
| Payment of Dividends |
|
-9.35 |
-9.81 |
-11 |
-12 |
-13 |
-13 |
-14 |
-15 |
-15 |
-16 |
-16 |
| Other Financing Activities, Net |
|
- |
- |
88 |
76 |
25 |
262 |
318 |
-46 |
18 |
81 |
77 |
| Cash Interest Paid |
|
9.96 |
11 |
13 |
20 |
26 |
18 |
11 |
16 |
62 |
84 |
83 |
| Cash Income Taxes Paid |
|
4.24 |
6.37 |
5.73 |
3.06 |
3.99 |
5.05 |
6.55 |
8.01 |
5.62 |
4.53 |
5.67 |
Quarterly Cash Flow Statements for First Bancorp, Inc (ME)
This table details how cash moves in and out of First Bancorp, Inc (ME)'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
2.05 |
-8.07 |
3.94 |
7.32 |
-7.50 |
-1.20 |
0.93 |
4.25 |
-3.83 |
-4.17 |
6.15 |
| Net Cash From Operating Activities |
|
11 |
-1.50 |
6.38 |
9.76 |
11 |
2.18 |
7.37 |
13 |
15 |
23 |
-13 |
| Net Cash From Continuing Operating Activities |
|
11 |
-1.50 |
6.38 |
9.76 |
11 |
2.18 |
7.37 |
13 |
15 |
23 |
-13 |
| Net Income / (Loss) Continuing Operations |
|
6.68 |
6.02 |
6.17 |
7.57 |
7.28 |
7.08 |
8.06 |
9.08 |
10 |
8.99 |
9.56 |
| Consolidated Net Income / (Loss) |
|
6.68 |
6.02 |
6.17 |
7.57 |
7.28 |
7.08 |
8.06 |
9.08 |
10 |
8.99 |
9.56 |
| Provision For Loan Losses |
|
- |
-0.51 |
0.51 |
0.04 |
- |
0.39 |
0.49 |
-0.88 |
- |
0.62 |
0.94 |
| Depreciation Expense |
|
0.32 |
0.66 |
0.66 |
0.84 |
0.05 |
0.86 |
0.85 |
0.87 |
0.88 |
1.02 |
1.05 |
| Amortization Expense |
|
-0.00 |
0.14 |
0.16 |
0.17 |
1.19 |
0.13 |
0.16 |
0.14 |
0.16 |
0.12 |
0.13 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.09 |
0.56 |
- |
-0.40 |
1.28 |
0.56 |
0.09 |
1.35 |
0.86 |
0.84 |
0.08 |
| Changes in Operating Assets and Liabilities, net |
|
2.65 |
-8.37 |
-1.12 |
1.54 |
1.61 |
-6.85 |
-2.28 |
2.34 |
3.30 |
11 |
-25 |
| Net Cash From Investing Activities |
|
8.62 |
-37 |
-104 |
-44 |
-33 |
-25 |
-7.25 |
6.27 |
23 |
-31 |
-10 |
| Net Cash From Continuing Investing Activities |
|
8.62 |
-37 |
-104 |
-44 |
-33 |
-25 |
-7.25 |
6.27 |
23 |
-31 |
-10 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.38 |
-0.33 |
-0.06 |
-0.11 |
-0.98 |
-1.35 |
-0.14 |
-0.30 |
-1.43 |
-0.53 |
-0.19 |
| Purchase of Investment Securities |
|
-108 |
-49 |
-84 |
-69 |
-44 |
-52 |
-17 |
-4.91 |
4.07 |
-20 |
-48 |
| Sale and/or Maturity of Investments |
|
83 |
11 |
10 |
9.76 |
17 |
9.50 |
10 |
15 |
17 |
16 |
11 |
| Other Investing Activities, net |
|
35 |
0.58 |
-30 |
16 |
-4.90 |
19 |
-0.32 |
-3.97 |
3.10 |
-26 |
27 |
| Net Cash From Financing Activities |
|
-17 |
31 |
101 |
41 |
14 |
21 |
0.81 |
-15 |
-42 |
3.79 |
29 |
| Net Cash From Continuing Financing Activities |
|
-17 |
31 |
101 |
41 |
14 |
21 |
0.81 |
-15 |
-42 |
3.79 |
29 |
| Net Change in Deposits |
|
61 |
-4.82 |
46 |
14 |
-11 |
55 |
9.34 |
-107 |
-94 |
58 |
44 |
| Issuance of Debt |
|
-34 |
85 |
76 |
-66 |
-18 |
64 |
-14 |
-43 |
35 |
7.98 |
43 |
| Issuance of Common Equity |
|
0.21 |
0.20 |
0.22 |
0.22 |
0.23 |
0.23 |
0.23 |
0.23 |
0.24 |
0.24 |
0.27 |
| Repayment of Debt |
|
20 |
0.00 |
- |
-14 |
14 |
-25 |
- |
- |
- |
0.00 |
-25 |
| Repurchase of Common Equity |
|
-0.00 |
-0.21 |
-0.00 |
- |
- |
-0.28 |
0.00 |
-0.01 |
0.00 |
-0.28 |
-0.02 |
| Payment of Dividends |
|
-3.88 |
-3.91 |
-4.01 |
-4.01 |
-3.88 |
-3.90 |
-4.15 |
-4.15 |
-4.15 |
-4.04 |
-4.29 |
| Other Financing Activities, Net |
|
-61 |
-46 |
-17 |
111 |
33 |
-69 |
-15 |
140 |
21 |
-59 |
-29 |
| Cash Interest Paid |
|
19 |
20 |
21 |
22 |
21 |
21 |
21 |
21 |
20 |
18 |
19 |
Annual Balance Sheets for First Bancorp, Inc (ME)
This table presents First Bancorp, Inc (ME)'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,565 |
1,713 |
1,843 |
1,945 |
2,069 |
2,361 |
2,527 |
2,739 |
2,947 |
3,157 |
3,166 |
| Cash and Due from Banks |
|
14 |
17 |
19 |
19 |
14 |
26 |
21 |
23 |
32 |
28 |
28 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
- |
11 |
56 |
67 |
3.69 |
3.49 |
22 |
4.12 |
| Trading Account Securities |
|
478 |
540 |
565 |
585 |
651 |
695 |
697 |
683 |
671 |
652 |
629 |
| Loans and Leases, Net of Allowance |
|
979 |
1,061 |
1,153 |
1,227 |
-12 |
-16 |
-16 |
1,898 |
2,105 |
2,316 |
2,369 |
| Loans and Leases |
|
989 |
1,072 |
1,164 |
1,238 |
- |
- |
- |
1,915 |
2,129 |
2,341 |
2,394 |
| Allowance for Loan and Lease Losses |
|
9.92 |
10 |
11 |
11 |
12 |
16 |
16 |
17 |
24 |
25 |
25 |
| Premises and Equipment, Net |
|
22 |
22 |
23 |
22 |
21 |
27 |
29 |
28 |
29 |
28 |
29 |
| Goodwill |
|
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
31 |
31 |
| Other Assets |
|
38 |
42 |
53 |
50 |
1,352 |
1,542 |
1,699 |
73 |
76 |
81 |
78 |
| Total Liabilities & Shareholders' Equity |
|
1,565 |
1,713 |
1,843 |
1,945 |
2,069 |
2,361 |
2,527 |
2,739 |
2,947 |
3,157 |
3,166 |
| Total Liabilities |
|
1,397 |
1,540 |
1,662 |
1,753 |
1,856 |
2,138 |
2,281 |
2,510 |
2,704 |
2,905 |
2,883 |
| Interest Bearing Deposits |
|
1,043 |
1,243 |
1,419 |
1,217 |
1,650 |
1,845 |
2,123 |
2,379 |
2,600 |
2,725 |
2,665 |
| Short-Term Debt |
|
222 |
159 |
114 |
145 |
175 |
207 |
81 |
103 |
70 |
51 |
92 |
| Long-Term Debt |
|
115 |
120 |
115 |
65 |
10 |
55 |
55 |
0.08 |
0.00 |
95 |
96 |
| Other Long-Term Liabilities |
|
17 |
18 |
14 |
16 |
21 |
31 |
22 |
28 |
34 |
33 |
31 |
| Total Equity & Noncontrolling Interests |
|
167 |
173 |
181 |
192 |
213 |
224 |
246 |
229 |
243 |
252 |
283 |
| Total Preferred & Common Equity |
|
167 |
173 |
181 |
192 |
213 |
224 |
246 |
229 |
243 |
252 |
283 |
| Total Common Equity |
|
167 |
173 |
181 |
192 |
213 |
224 |
246 |
229 |
243 |
252 |
283 |
| Common Stock |
|
60 |
61 |
62 |
63 |
64 |
65 |
67 |
69 |
70 |
72 |
74 |
| Retained Earnings |
|
107 |
112 |
121 |
132 |
145 |
158 |
180 |
204 |
212 |
223 |
240 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.86 |
-0.00 |
-1.68 |
-3.77 |
3.60 |
-0.03 |
-1.70 |
-44 |
-39 |
-42 |
-31 |
Quarterly Balance Sheets for First Bancorp, Inc (ME)
This table presents First Bancorp, Inc (ME)'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
2,812 |
2,875 |
2,944 |
2,978 |
3,085 |
3,143 |
3,187 |
3,200 |
3,198 |
3,201 |
3,216 |
| Cash and Due from Banks |
|
27 |
25 |
30 |
24 |
28 |
35 |
26 |
27 |
32 |
24 |
30 |
| Interest Bearing Deposits at Other Banks |
|
2.77 |
3.98 |
38 |
2.91 |
33 |
17 |
2.94 |
3.25 |
7.23 |
30 |
2.72 |
| Trading Account Securities |
|
684 |
674 |
676 |
660 |
658 |
669 |
657 |
654 |
643 |
619 |
637 |
| Loans and Leases, Net of Allowance |
|
1,959 |
2,037 |
2,057 |
2,150 |
2,223 |
2,283 |
2,358 |
2,369 |
2,373 |
2,380 |
2,399 |
| Loans and Leases |
|
1,983 |
2,061 |
2,080 |
2,174 |
2,248 |
2,307 |
2,383 |
2,394 |
2,399 |
2,405 |
2,424 |
| Allowance for Loan and Lease Losses |
|
23 |
23 |
23 |
24 |
25 |
24 |
25 |
25 |
25 |
25 |
25 |
| Premises and Equipment, Net |
|
28 |
28 |
29 |
28 |
28 |
27 |
29 |
28 |
28 |
29 |
28 |
| Goodwill |
|
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
| Other Assets |
|
79 |
76 |
83 |
83 |
84 |
80 |
84 |
87 |
84 |
89 |
89 |
| Total Liabilities & Shareholders' Equity |
|
2,812 |
2,875 |
2,944 |
2,978 |
3,085 |
3,143 |
3,187 |
3,200 |
3,198 |
3,201 |
3,216 |
| Total Liabilities |
|
2,583 |
2,643 |
2,717 |
2,736 |
2,840 |
2,886 |
2,928 |
2,934 |
2,924 |
2,914 |
2,923 |
| Interest Bearing Deposits |
|
2,467 |
2,500 |
2,600 |
2,549 |
2,578 |
2,703 |
2,711 |
2,705 |
2,738 |
2,665 |
2,680 |
| Short-Term Debt |
|
84 |
89 |
83 |
85 |
161 |
56 |
115 |
101 |
57 |
100 |
179 |
| Long-Term Debt |
|
0.08 |
25 |
0.00 |
70 |
70 |
95 |
70 |
95 |
96 |
96 |
36 |
| Other Long-Term Liabilities |
|
33 |
28 |
35 |
32 |
32 |
32 |
31 |
33 |
33 |
54 |
29 |
| Total Equity & Noncontrolling Interests |
|
228 |
232 |
227 |
243 |
245 |
257 |
260 |
265 |
275 |
287 |
293 |
| Total Preferred & Common Equity |
|
228 |
232 |
227 |
243 |
245 |
257 |
260 |
265 |
275 |
287 |
293 |
| Total Common Equity |
|
228 |
232 |
227 |
243 |
245 |
257 |
260 |
265 |
275 |
287 |
293 |
| Common Stock |
|
69 |
69 |
70 |
71 |
71 |
72 |
72 |
73 |
73 |
74 |
75 |
| Retained Earnings |
|
202 |
206 |
209 |
214 |
216 |
220 |
226 |
230 |
234 |
245 |
250 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-43 |
-43 |
-52 |
-42 |
-42 |
-34 |
-38 |
-37 |
-33 |
-33 |
-32 |
Annual Metrics And Ratios for First Bancorp, Inc (ME)
This table displays calculated financial ratios and metrics derived from First Bancorp, Inc (ME)'s official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
10,751,035.00 |
10,791,668.00 |
10,827,467.00 |
10,860,334.00 |
10,899,787.00 |
10,947,662.00 |
10,996,274.00 |
- |
- |
- |
11,219,320.00 |
| DEI Adjusted Shares Outstanding |
|
10,751,035.00 |
10,791,668.00 |
10,827,467.00 |
10,860,334.00 |
10,899,787.00 |
10,947,662.00 |
10,996,274.00 |
- |
- |
- |
11,219,320.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
1.51 |
1.67 |
1.81 |
2.17 |
2.34 |
2.48 |
3.30 |
- |
- |
- |
3.07 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
4.98% |
4.29% |
7.94% |
4.94% |
6.17% |
16.90% |
9.92% |
8.58% |
-13.32% |
-0.47% |
18.01% |
| EBITDA Growth |
|
7.78% |
17.26% |
9.43% |
0.59% |
6.15% |
9.33% |
32.40% |
3.43% |
-24.33% |
-6.40% |
28.40% |
| EBIT Growth |
|
12.68% |
12.63% |
7.10% |
6.27% |
8.68% |
6.58% |
36.16% |
7.91% |
-24.97% |
-10.55% |
31.24% |
| NOPAT Growth |
|
10.18% |
11.13% |
8.77% |
20.16% |
8.45% |
6.28% |
33.69% |
7.50% |
-24.59% |
-9.54% |
28.86% |
| Net Income Growth |
|
10.18% |
11.13% |
8.77% |
20.16% |
8.45% |
6.28% |
33.69% |
7.50% |
-24.29% |
-8.38% |
27.17% |
| EPS Growth |
|
10.22% |
9.93% |
9.04% |
19.89% |
7.83% |
5.98% |
33.06% |
6.97% |
-24.65% |
-8.65% |
26.34% |
| Operating Cash Flow Growth |
|
1.36% |
2.16% |
5.11% |
51.93% |
-23.01% |
-12.88% |
149.77% |
-27.31% |
-10.42% |
-29.45% |
45.18% |
| Free Cash Flow Firm Growth |
|
-2,974.06% |
251.32% |
-14.83% |
-47.88% |
-5.78% |
-304.45% |
328.92% |
-36.74% |
-44.60% |
-221.13% |
36.21% |
| Invested Capital Growth |
|
14.38% |
-10.60% |
-9.16% |
-2.00% |
-1.09% |
22.22% |
-21.36% |
-12.98% |
-5.92% |
27.51% |
18.10% |
| Revenue Q/Q Growth |
|
1.45% |
0.71% |
2.78% |
6.89% |
-3.11% |
3.79% |
2.79% |
0.91% |
-4.01% |
2.59% |
4.84% |
| EBITDA Q/Q Growth |
|
1.51% |
4.64% |
3.31% |
11.22% |
-6.30% |
1.18% |
7.53% |
-2.22% |
-8.91% |
3.02% |
2.54% |
| EBIT Q/Q Growth |
|
2.55% |
3.28% |
4.29% |
14.49% |
-7.48% |
0.96% |
8.24% |
-0.90% |
-8.51% |
0.39% |
3.30% |
| NOPAT Q/Q Growth |
|
2.16% |
3.16% |
4.07% |
5.74% |
1.28% |
1.06% |
7.65% |
-0.89% |
-8.23% |
0.58% |
8.79% |
| Net Income Q/Q Growth |
|
2.16% |
3.16% |
4.07% |
5.74% |
1.28% |
1.06% |
7.65% |
-0.89% |
-7.86% |
2.28% |
9.17% |
| EPS Q/Q Growth |
|
2.03% |
2.47% |
4.62% |
5.34% |
0.86% |
1.22% |
7.84% |
-1.12% |
-7.96% |
2.53% |
8.87% |
| Operating Cash Flow Q/Q Growth |
|
-6.08% |
3.71% |
-11.34% |
18.50% |
8.65% |
-30.57% |
20.98% |
-6.12% |
5.56% |
2.69% |
11.69% |
| Free Cash Flow Firm Q/Q Growth |
|
-53.40% |
88.88% |
25.10% |
335.82% |
-64.89% |
29.26% |
115.50% |
-48.80% |
-19.07% |
17.11% |
-421.91% |
| Invested Capital Q/Q Growth |
|
8.71% |
1.65% |
-1.00% |
-10.69% |
1.94% |
-3.47% |
-19.06% |
-1.73% |
0.99% |
-2.22% |
10.16% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.17% |
51.91% |
52.63% |
50.44% |
50.43% |
47.17% |
56.81% |
54.12% |
47.25% |
44.43% |
48.35% |
| EBIT Margin |
|
40.85% |
44.12% |
43.78% |
44.33% |
45.38% |
41.37% |
51.25% |
50.93% |
44.09% |
39.63% |
44.07% |
| Profit (Net Income) Margin |
|
30.48% |
32.48% |
32.73% |
37.47% |
38.28% |
34.80% |
42.33% |
41.91% |
36.60% |
33.69% |
36.31% |
| Tax Burden Percent |
|
74.61% |
73.62% |
74.76% |
84.53% |
84.35% |
84.12% |
82.59% |
82.28% |
82.68% |
83.00% |
82.01% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.41% |
102.45% |
100.48% |
| Effective Tax Rate |
|
25.39% |
26.38% |
25.24% |
15.47% |
15.65% |
15.88% |
17.41% |
17.72% |
17.32% |
17.00% |
17.99% |
| Return on Invested Capital (ROIC) |
|
3.42% |
3.77% |
4.55% |
5.80% |
6.39% |
6.14% |
8.36% |
10.92% |
9.11% |
7.48% |
7.88% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.42% |
3.77% |
4.55% |
5.80% |
6.39% |
6.14% |
8.36% |
10.92% |
9.25% |
7.89% |
7.95% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.43% |
6.83% |
6.52% |
6.83% |
6.25% |
6.29% |
7.09% |
5.52% |
3.39% |
3.44% |
4.96% |
| Return on Equity (ROE) |
|
9.85% |
10.59% |
11.07% |
12.62% |
12.63% |
12.44% |
15.45% |
16.43% |
12.51% |
10.91% |
12.84% |
| Cash Return on Invested Capital (CROIC) |
|
-9.99% |
14.96% |
14.15% |
7.82% |
7.49% |
-13.85% |
32.27% |
24.80% |
15.21% |
-16.71% |
-8.72% |
| Operating Return on Assets (OROA) |
|
1.43% |
1.49% |
1.47% |
1.47% |
1.51% |
1.46% |
1.80% |
1.80% |
1.25% |
1.04% |
1.32% |
| Return on Assets (ROA) |
|
1.06% |
1.10% |
1.10% |
1.24% |
1.27% |
1.22% |
1.48% |
1.48% |
1.04% |
0.89% |
1.09% |
| Return on Common Equity (ROCE) |
|
9.85% |
10.59% |
11.07% |
12.62% |
12.63% |
12.44% |
15.45% |
16.43% |
12.51% |
10.91% |
12.84% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.68% |
10.44% |
10.80% |
12.29% |
12.01% |
12.13% |
14.76% |
17.03% |
12.14% |
10.71% |
12.15% |
| Net Operating Profit after Tax (NOPAT) |
|
16 |
18 |
20 |
24 |
26 |
27 |
36 |
39 |
29 |
27 |
34 |
| NOPAT Margin |
|
30.48% |
32.48% |
32.73% |
37.47% |
38.28% |
34.80% |
42.33% |
41.91% |
36.46% |
33.14% |
36.18% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.14% |
-0.42% |
-0.07% |
| SG&A Expenses to Revenue |
|
38.68% |
37.57% |
37.90% |
38.21% |
37.41% |
35.85% |
33.59% |
33.78% |
38.01% |
41.39% |
38.29% |
| Operating Expenses to Revenue |
|
56.23% |
52.99% |
52.88% |
53.28% |
52.75% |
50.87% |
49.19% |
47.19% |
54.26% |
58.75% |
53.77% |
| Earnings before Interest and Taxes (EBIT) |
|
22 |
24 |
26 |
28 |
30 |
32 |
44 |
47 |
36 |
32 |
42 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
25 |
29 |
31 |
32 |
34 |
37 |
49 |
50 |
38 |
36 |
46 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.87 |
1.44 |
1.17 |
1.11 |
1.22 |
1.03 |
1.22 |
1.28 |
1.20 |
1.19 |
1.02 |
| Price to Tangible Book Value (P/TBV) |
|
1.06 |
1.74 |
1.40 |
1.32 |
1.42 |
1.20 |
1.40 |
1.47 |
1.38 |
1.36 |
1.14 |
| Price to Revenue (P/Rev) |
|
2.75 |
4.47 |
3.55 |
3.40 |
3.90 |
2.97 |
3.50 |
3.14 |
3.62 |
3.75 |
3.05 |
| Price to Earnings (P/E) |
|
9.04 |
13.78 |
10.84 |
9.07 |
10.19 |
8.53 |
8.68 |
7.49 |
9.90 |
11.13 |
8.40 |
| Dividend Yield |
|
6.31% |
3.91% |
4.79% |
5.39% |
6.16% |
5.77% |
4.61% |
4.99% |
5.24% |
5.26% |
5.67% |
| Earnings Yield |
|
11.06% |
7.26% |
9.23% |
11.03% |
9.81% |
11.73% |
11.52% |
13.34% |
10.11% |
8.99% |
11.91% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
1.13 |
1.03 |
0.98 |
1.06 |
0.85 |
0.91 |
1.11 |
1.04 |
1.00 |
0.94 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.76 |
9.19 |
7.03 |
6.25 |
6.29 |
5.27 |
4.08 |
3.97 |
4.05 |
4.95 |
4.70 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
18.97 |
17.70 |
13.37 |
12.39 |
12.47 |
11.18 |
7.17 |
7.33 |
8.56 |
11.15 |
9.71 |
| Enterprise Value to EBIT (EV/EBIT) |
|
21.44 |
20.82 |
16.07 |
14.10 |
13.86 |
12.74 |
7.95 |
7.79 |
9.18 |
12.50 |
10.66 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
28.73 |
28.28 |
21.49 |
16.68 |
16.43 |
15.15 |
9.63 |
9.47 |
11.10 |
14.95 |
12.98 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
22.45 |
24.04 |
18.90 |
11.60 |
16.10 |
18.11 |
6.16 |
8.96 |
8.84 |
15.26 |
11.76 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
7.12 |
6.91 |
12.36 |
14.02 |
0.00 |
2.49 |
4.17 |
6.65 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
2.01 |
1.62 |
1.26 |
1.10 |
0.87 |
1.17 |
0.56 |
0.45 |
0.29 |
0.58 |
0.66 |
| Long-Term Debt to Equity |
|
0.69 |
0.70 |
0.63 |
0.34 |
0.05 |
0.25 |
0.22 |
0.00 |
0.00 |
0.38 |
0.34 |
| Financial Leverage |
|
1.88 |
1.81 |
1.43 |
1.18 |
0.98 |
1.02 |
0.85 |
0.51 |
0.37 |
0.44 |
0.62 |
| Leverage Ratio |
|
9.26 |
9.64 |
10.05 |
10.16 |
9.93 |
10.16 |
10.41 |
11.10 |
12.05 |
12.32 |
11.81 |
| Compound Leverage Factor |
|
9.26 |
9.64 |
10.05 |
10.16 |
9.93 |
10.16 |
10.41 |
11.10 |
12.10 |
12.62 |
11.86 |
| Debt to Total Capital |
|
66.83% |
61.78% |
55.78% |
52.34% |
46.53% |
53.94% |
35.69% |
31.13% |
22.27% |
36.68% |
39.88% |
| Short-Term Debt to Total Capital |
|
44.03% |
35.17% |
27.71% |
36.13% |
43.99% |
42.60% |
21.27% |
31.11% |
22.27% |
12.86% |
19.60% |
| Long-Term Debt to Total Capital |
|
22.80% |
26.61% |
28.07% |
16.20% |
2.54% |
11.34% |
14.42% |
0.03% |
0.00% |
23.82% |
20.28% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
33.17% |
38.22% |
44.22% |
47.66% |
53.47% |
46.06% |
64.31% |
68.87% |
77.73% |
63.32% |
60.12% |
| Debt to EBITDA |
|
13.75 |
9.69 |
7.26 |
6.64 |
5.50 |
7.13 |
2.80 |
2.06 |
1.83 |
4.10 |
4.10 |
| Net Debt to EBITDA |
|
13.00 |
9.08 |
6.63 |
5.65 |
4.73 |
4.89 |
1.01 |
1.53 |
0.90 |
2.71 |
3.40 |
| Long-Term Debt to EBITDA |
|
4.69 |
4.17 |
3.66 |
2.06 |
0.30 |
1.50 |
1.13 |
0.00 |
0.00 |
2.66 |
2.09 |
| Debt to NOPAT |
|
20.82 |
15.49 |
11.68 |
8.94 |
7.25 |
9.66 |
3.76 |
2.65 |
2.37 |
5.50 |
5.48 |
| Net Debt to NOPAT |
|
19.69 |
14.51 |
10.65 |
7.61 |
6.24 |
6.62 |
1.35 |
1.98 |
1.16 |
3.63 |
4.55 |
| Long-Term Debt to NOPAT |
|
7.10 |
6.67 |
5.88 |
2.77 |
0.40 |
2.03 |
1.52 |
0.00 |
0.00 |
3.57 |
2.79 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-47 |
72 |
61 |
32 |
30 |
-61 |
140 |
89 |
49 |
-59 |
-38 |
| Operating Cash Flow to CapEx |
|
2,261.94% |
994.37% |
1,083.32% |
2,283.40% |
1,656.26% |
917.83% |
1,510.20% |
3,017.06% |
1,402.70% |
1,770.70% |
1,182.43% |
| Free Cash Flow to Firm to Interest Expense |
|
-4.79 |
6.62 |
4.50 |
1.56 |
1.14 |
-3.54 |
12.99 |
5.25 |
0.78 |
-0.70 |
-0.46 |
| Operating Cash Flow to Interest Expense |
|
2.10 |
1.96 |
1.65 |
1.66 |
1.00 |
1.31 |
5.26 |
2.44 |
0.59 |
0.31 |
0.46 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.01 |
1.76 |
1.49 |
1.59 |
0.94 |
1.17 |
4.91 |
2.36 |
0.54 |
0.29 |
0.42 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
2.39 |
2.52 |
2.68 |
2.82 |
3.08 |
3.21 |
3.05 |
3.25 |
2.83 |
2.84 |
3.35 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
505 |
451 |
410 |
402 |
397 |
486 |
382 |
332 |
313 |
399 |
471 |
| Invested Capital Turnover |
|
0.11 |
0.12 |
0.14 |
0.15 |
0.17 |
0.18 |
0.20 |
0.26 |
0.25 |
0.23 |
0.22 |
| Increase / (Decrease) in Invested Capital |
|
63 |
-54 |
-41 |
-8.22 |
-4.40 |
88 |
-104 |
-50 |
-20 |
86 |
72 |
| Enterprise Value (EV) |
|
466 |
509 |
421 |
393 |
419 |
411 |
349 |
369 |
326 |
397 |
445 |
| Market Capitalization |
|
146 |
248 |
212 |
213 |
260 |
231 |
300 |
292 |
292 |
301 |
289 |
| Book Value per Share |
|
$15.58 |
$15.99 |
$16.75 |
$17.64 |
$19.50 |
$20.44 |
$22.34 |
$20.73 |
$21.91 |
$22.64 |
$25.24 |
| Tangible Book Value per Share |
|
$12.81 |
$13.22 |
$13.99 |
$14.89 |
$16.76 |
$17.64 |
$19.55 |
$17.96 |
$19.15 |
$19.89 |
$22.51 |
| Total Capital |
|
505 |
451 |
410 |
402 |
397 |
486 |
382 |
332 |
313 |
399 |
471 |
| Total Debt |
|
337 |
279 |
229 |
210 |
185 |
262 |
136 |
103 |
70 |
146 |
188 |
| Total Long-Term Debt |
|
115 |
120 |
115 |
65 |
10 |
55 |
55 |
0.08 |
0.00 |
95 |
96 |
| Net Debt |
|
319 |
261 |
209 |
179 |
159 |
180 |
49 |
77 |
34 |
97 |
156 |
| Capital Expenditures (CapEx) |
|
0.92 |
2.13 |
2.06 |
1.48 |
1.57 |
2.47 |
3.75 |
1.37 |
2.63 |
1.47 |
3.20 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.12 |
-0.45 |
-0.12 |
| Net Nonoperating Obligations (NNO) |
|
337 |
279 |
229 |
210 |
185 |
262 |
136 |
103 |
70 |
146 |
188 |
| Total Depreciation and Amortization (D&A) |
|
2.83 |
4.32 |
5.30 |
3.84 |
3.37 |
4.52 |
4.77 |
2.97 |
2.55 |
3.86 |
4.06 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.52 |
$1.68 |
$1.82 |
$2.18 |
$2.36 |
$2.50 |
$3.33 |
$0.00 |
$2.68 |
$2.45 |
$3.10 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
10.77M |
10.82M |
10.85M |
10.88M |
10.92M |
10.98M |
11.02M |
0.00 |
11.13M |
11.20M |
11.27M |
| Adjusted Diluted Earnings per Share |
|
$1.51 |
$1.66 |
$1.81 |
$2.17 |
$2.34 |
$2.48 |
$3.30 |
$0.00 |
$2.66 |
$2.43 |
$3.07 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
10.77M |
10.82M |
10.85M |
10.88M |
10.92M |
10.98M |
11.02M |
0.00 |
11.13M |
11.20M |
11.27M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.36 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
10.77M |
10.82M |
10.85M |
10.88M |
10.92M |
10.98M |
11.02M |
0.00 |
11.13M |
11.20M |
11.27M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
16 |
18 |
20 |
24 |
26 |
27 |
36 |
39 |
29 |
27 |
34 |
| Normalized NOPAT Margin |
|
30.48% |
32.48% |
32.73% |
37.47% |
38.28% |
35.14% |
42.33% |
41.91% |
36.46% |
33.14% |
36.18% |
| Pre Tax Income Margin |
|
40.85% |
44.12% |
43.78% |
44.33% |
45.38% |
41.37% |
51.25% |
50.93% |
44.27% |
40.60% |
44.28% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.20 |
2.26 |
1.94 |
1.37 |
1.16 |
1.87 |
4.07 |
2.81 |
0.56 |
0.37 |
0.50 |
| NOPAT to Interest Expense |
|
1.64 |
1.67 |
1.45 |
1.16 |
0.98 |
1.57 |
3.37 |
2.31 |
0.47 |
0.31 |
0.41 |
| EBIT Less CapEx to Interest Expense |
|
2.11 |
2.07 |
1.78 |
1.30 |
1.10 |
1.72 |
3.73 |
2.73 |
0.52 |
0.36 |
0.47 |
| NOPAT Less CapEx to Interest Expense |
|
1.55 |
1.47 |
1.30 |
1.08 |
0.92 |
1.43 |
3.02 |
2.23 |
0.43 |
0.30 |
0.37 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
57.69% |
54.47% |
58.51% |
51.21% |
50.79% |
49.13% |
38.46% |
37.90% |
52.23% |
58.43% |
47.53% |
| Augmented Payout Ratio |
|
58.80% |
64.91% |
59.29% |
51.92% |
51.50% |
49.71% |
39.15% |
38.62% |
53.08% |
59.22% |
48.35% |
Quarterly Metrics And Ratios for First Bancorp, Inc (ME)
This table displays calculated financial ratios and metrics derived from First Bancorp, Inc (ME)'s official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
11,195,768.00 |
11,202,313.00 |
11,210,588.00 |
11,219,320.00 |
11,270,319.00 |
11,275,758.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
11,195,768.00 |
11,202,313.00 |
11,210,588.00 |
11,219,320.00 |
11,270,319.00 |
11,275,758.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.63 |
0.72 |
0.81 |
0.91 |
0.80 |
0.85 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-14.45% |
-11.99% |
-2.84% |
3.42% |
10.17% |
14.54% |
17.19% |
19.53% |
20.34% |
15.32% |
14.58% |
| EBITDA Growth |
|
-29.51% |
-21.94% |
-15.62% |
3.22% |
12.78% |
18.35% |
33.22% |
19.68% |
24.32% |
25.69% |
15.45% |
| EBIT Growth |
|
-29.62% |
-24.60% |
-17.76% |
1.16% |
1.58% |
17.73% |
34.23% |
21.80% |
29.66% |
27.02% |
15.37% |
| NOPAT Growth |
|
-29.45% |
-24.46% |
-17.67% |
0.28% |
12.23% |
17.47% |
32.35% |
21.98% |
36.29% |
26.81% |
17.11% |
| Net Income Growth |
|
-27.38% |
-24.46% |
-16.54% |
1.30% |
9.03% |
17.54% |
30.66% |
19.96% |
39.69% |
27.07% |
18.57% |
| EPS Growth |
|
-27.71% |
-25.00% |
-17.91% |
1.49% |
10.00% |
16.67% |
30.91% |
19.12% |
37.88% |
26.98% |
18.06% |
| Operating Cash Flow Growth |
|
22.16% |
-129.66% |
-41.24% |
-5.20% |
6.37% |
245.62% |
15.51% |
32.22% |
34.68% |
944.63% |
-276.04% |
| Free Cash Flow Firm Growth |
|
-55.50% |
-225.49% |
-901.93% |
-351.63% |
-401.02% |
48.57% |
117.78% |
88.29% |
20.94% |
29.92% |
-264.18% |
| Invested Capital Growth |
|
-5.92% |
27.23% |
37.17% |
31.70% |
27.51% |
12.01% |
-2.87% |
4.84% |
18.10% |
8.41% |
9.83% |
| Revenue Q/Q Growth |
|
0.58% |
-7.21% |
3.84% |
6.72% |
7.14% |
1.51% |
3.38% |
8.85% |
5.35% |
-2.73% |
2.72% |
| EBITDA Q/Q Growth |
|
-16.51% |
-1.24% |
2.30% |
22.36% |
-8.78% |
-9.55% |
15.15% |
9.92% |
8.59% |
-8.56% |
5.77% |
| EBIT Q/Q Growth |
|
-12.64% |
-7.50% |
2.35% |
22.32% |
-12.28% |
-8.25% |
16.70% |
10.99% |
9.11% |
-10.12% |
6.01% |
| NOPAT Q/Q Growth |
|
-12.78% |
-7.20% |
2.59% |
20.78% |
-2.39% |
-2.87% |
15.58% |
11.31% |
9.06% |
-9.62% |
6.75% |
| Net Income Q/Q Growth |
|
-10.64% |
-9.85% |
2.49% |
22.69% |
-3.82% |
-2.82% |
13.93% |
12.64% |
12.00% |
-11.59% |
6.30% |
| EPS Q/Q Growth |
|
-10.45% |
-10.00% |
1.85% |
23.64% |
-2.94% |
-4.55% |
14.29% |
12.50% |
12.35% |
-12.09% |
6.25% |
| Operating Cash Flow Q/Q Growth |
|
4.22% |
-113.96% |
526.05% |
52.98% |
16.93% |
-80.89% |
237.94% |
75.12% |
19.11% |
48.20% |
-156.95% |
| Free Cash Flow Firm Q/Q Growth |
|
-27.41% |
-402.10% |
-55.15% |
26.04% |
13.16% |
48.39% |
153.63% |
-148.73% |
-486.12% |
54.25% |
-25.65% |
| Invested Capital Q/Q Growth |
|
0.99% |
27.08% |
19.60% |
-14.20% |
-2.22% |
11.62% |
3.72% |
-7.39% |
10.16% |
2.47% |
5.07% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.96% |
43.60% |
42.95% |
49.25% |
41.93% |
43.84% |
48.83% |
49.31% |
50.83% |
47.78% |
49.20% |
| EBIT Margin |
|
39.39% |
39.27% |
38.70% |
44.36% |
36.32% |
39.27% |
44.33% |
45.20% |
46.81% |
43.25% |
44.64% |
| Profit (Net Income) Margin |
|
33.46% |
32.51% |
32.09% |
36.89% |
33.12% |
32.46% |
35.78% |
37.02% |
39.36% |
35.77% |
37.02% |
| Tax Burden Percent |
|
82.56% |
82.80% |
82.61% |
82.63% |
83.89% |
82.63% |
81.83% |
81.97% |
81.76% |
82.47% |
83.05% |
| Interest Burden Percent |
|
102.90% |
100.00% |
100.36% |
100.64% |
108.69% |
100.05% |
98.62% |
99.91% |
102.83% |
100.28% |
99.86% |
| Effective Tax Rate |
|
17.44% |
17.20% |
17.39% |
17.37% |
16.11% |
17.37% |
18.17% |
18.03% |
18.24% |
17.53% |
16.95% |
| Return on Invested Capital (ROIC) |
|
8.13% |
7.16% |
6.06% |
7.93% |
7.47% |
6.39% |
6.69% |
8.02% |
8.36% |
7.54% |
7.76% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.35% |
7.16% |
6.06% |
8.02% |
7.47% |
6.40% |
6.63% |
8.01% |
8.51% |
7.55% |
7.75% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.06% |
3.63% |
4.39% |
3.88% |
3.26% |
4.33% |
5.55% |
4.58% |
5.31% |
5.27% |
5.69% |
| Return on Equity (ROE) |
|
11.19% |
10.78% |
10.45% |
11.81% |
10.73% |
10.73% |
12.23% |
12.61% |
13.67% |
12.81% |
13.45% |
| Cash Return on Invested Capital (CROIC) |
|
15.21% |
-16.20% |
-24.94% |
-19.99% |
-16.71% |
-4.66% |
9.31% |
2.82% |
-8.72% |
-0.28% |
-1.61% |
| Operating Return on Assets (OROA) |
|
1.12% |
1.06% |
1.01% |
1.14% |
0.96% |
1.06% |
1.22% |
1.29% |
1.40% |
1.33% |
1.41% |
| Return on Assets (ROA) |
|
0.95% |
0.88% |
0.84% |
0.95% |
0.87% |
0.87% |
0.98% |
1.05% |
1.18% |
1.10% |
1.17% |
| Return on Common Equity (ROCE) |
|
11.19% |
10.78% |
10.45% |
11.81% |
10.73% |
10.73% |
12.23% |
12.61% |
13.67% |
12.81% |
13.45% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
11.36% |
10.77% |
10.30% |
0.00% |
10.82% |
11.30% |
11.47% |
0.00% |
12.66% |
12.91% |
| Net Operating Profit after Tax (NOPAT) |
|
6.49 |
6.02 |
6.18 |
7.46 |
7.28 |
7.07 |
8.18 |
9.10 |
9.92 |
8.97 |
9.57 |
| NOPAT Margin |
|
32.51% |
32.51% |
32.12% |
36.35% |
33.12% |
32.44% |
36.27% |
37.09% |
38.40% |
35.68% |
37.08% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.22% |
0.00% |
0.00% |
-0.09% |
0.00% |
0.00% |
0.05% |
0.01% |
-0.15% |
-0.01% |
0.01% |
| SG&A Expenses to Revenue |
|
38.72% |
44.88% |
40.58% |
40.76% |
39.76% |
42.15% |
38.11% |
36.60% |
36.80% |
39.10% |
36.44% |
| Operating Expenses to Revenue |
|
56.05% |
63.50% |
58.50% |
58.47% |
55.23% |
58.91% |
54.13% |
51.99% |
50.81% |
54.16% |
51.80% |
| Earnings before Interest and Taxes (EBIT) |
|
7.86 |
7.27 |
7.44 |
9.10 |
7.99 |
8.56 |
9.99 |
11 |
12 |
11 |
12 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
8.18 |
8.08 |
8.26 |
10 |
9.22 |
9.56 |
11 |
12 |
13 |
12 |
13 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.20 |
1.10 |
1.11 |
1.13 |
1.19 |
0.99 |
1.06 |
1.06 |
1.02 |
1.09 |
1.33 |
| Price to Tangible Book Value (P/TBV) |
|
1.38 |
1.26 |
1.27 |
1.28 |
1.36 |
1.13 |
1.20 |
1.19 |
1.14 |
1.22 |
1.48 |
| Price to Revenue (P/Rev) |
|
3.62 |
3.41 |
3.51 |
3.70 |
3.75 |
3.11 |
3.25 |
3.21 |
3.05 |
3.18 |
3.83 |
| Price to Earnings (P/E) |
|
9.90 |
8.57 |
9.14 |
9.66 |
11.13 |
9.19 |
9.36 |
9.21 |
8.40 |
8.59 |
10.27 |
| Dividend Yield |
|
5.24% |
5.81% |
5.72% |
5.43% |
5.26% |
6.20% |
5.74% |
5.60% |
5.67% |
5.31% |
4.30% |
| Earnings Yield |
|
10.11% |
11.67% |
10.94% |
10.35% |
8.99% |
10.88% |
10.68% |
10.86% |
11.91% |
11.64% |
9.73% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.04 |
0.99 |
0.93 |
0.95 |
1.00 |
0.93 |
0.97 |
0.95 |
0.94 |
0.94 |
1.12 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.05 |
5.05 |
5.70 |
4.96 |
4.95 |
4.99 |
5.17 |
4.48 |
4.70 |
4.63 |
5.62 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.56 |
11.00 |
12.89 |
11.21 |
11.15 |
10.66 |
10.78 |
9.05 |
9.71 |
9.41 |
11.41 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.18 |
11.88 |
14.01 |
12.25 |
12.50 |
11.91 |
12.01 |
10.01 |
10.66 |
10.30 |
12.50 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
11.10 |
14.30 |
16.79 |
14.67 |
14.95 |
14.74 |
14.88 |
12.83 |
12.98 |
12.55 |
15.17 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.84 |
12.98 |
17.08 |
15.30 |
15.26 |
13.94 |
14.53 |
11.94 |
11.76 |
7.77 |
14.97 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
6.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
10.23 |
34.32 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.29 |
0.64 |
0.94 |
0.59 |
0.58 |
0.71 |
0.74 |
0.56 |
0.66 |
0.68 |
0.73 |
| Long-Term Debt to Equity |
|
0.00 |
0.29 |
0.29 |
0.37 |
0.38 |
0.27 |
0.36 |
0.35 |
0.34 |
0.33 |
0.12 |
| Financial Leverage |
|
0.37 |
0.51 |
0.72 |
0.48 |
0.44 |
0.68 |
0.84 |
0.57 |
0.62 |
0.70 |
0.73 |
| Leverage Ratio |
|
12.05 |
12.29 |
12.50 |
12.59 |
12.32 |
12.27 |
12.32 |
11.93 |
11.81 |
11.69 |
11.49 |
| Compound Leverage Factor |
|
12.40 |
12.29 |
12.55 |
12.67 |
13.39 |
12.28 |
12.15 |
11.92 |
12.14 |
11.72 |
11.47 |
| Debt to Total Capital |
|
22.27% |
38.95% |
48.52% |
37.03% |
36.68% |
41.66% |
42.49% |
35.78% |
39.88% |
40.57% |
42.22% |
| Short-Term Debt to Total Capital |
|
22.27% |
21.33% |
33.79% |
13.74% |
12.86% |
25.94% |
21.91% |
13.44% |
19.60% |
20.78% |
35.22% |
| Long-Term Debt to Total Capital |
|
0.00% |
17.61% |
14.73% |
23.30% |
23.82% |
15.73% |
20.58% |
22.34% |
20.28% |
19.79% |
7.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
77.73% |
61.05% |
51.48% |
62.97% |
63.32% |
58.34% |
57.51% |
64.22% |
60.12% |
59.43% |
57.78% |
| Debt to EBITDA |
|
1.83 |
4.32 |
6.72 |
4.36 |
4.10 |
4.77 |
4.74 |
3.43 |
4.10 |
4.06 |
4.29 |
| Net Debt to EBITDA |
|
0.90 |
3.57 |
4.95 |
2.85 |
2.71 |
4.02 |
4.00 |
2.56 |
3.40 |
2.95 |
3.64 |
| Long-Term Debt to EBITDA |
|
0.00 |
1.95 |
2.04 |
2.74 |
2.66 |
1.80 |
2.29 |
2.14 |
2.09 |
1.98 |
0.71 |
| Debt to NOPAT |
|
2.37 |
5.61 |
8.75 |
5.71 |
5.50 |
6.60 |
6.54 |
4.86 |
5.48 |
5.41 |
5.70 |
| Net Debt to NOPAT |
|
1.16 |
4.64 |
6.44 |
3.73 |
3.63 |
5.55 |
5.52 |
3.62 |
4.55 |
3.93 |
4.83 |
| Long-Term Debt to NOPAT |
|
0.00 |
2.54 |
2.66 |
3.59 |
3.57 |
2.49 |
3.17 |
3.03 |
2.79 |
2.64 |
0.95 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
26 |
-79 |
-123 |
-91 |
-79 |
-41 |
22 |
-11 |
-62 |
-28 |
-36 |
| Operating Cash Flow to CapEx |
|
2,807.85% |
-459.20% |
10,810.17% |
8,790.09% |
1,170.15% |
163.91% |
6,462.28% |
4,031.56% |
1,071.55% |
4,329.47% |
-6,861.90% |
| Free Cash Flow to Firm to Interest Expense |
|
1.38 |
-3.93 |
-5.71 |
-4.14 |
-3.67 |
-1.94 |
1.02 |
-0.51 |
-3.17 |
-1.54 |
-1.92 |
| Operating Cash Flow to Interest Expense |
|
0.57 |
-0.07 |
0.30 |
0.45 |
0.53 |
0.10 |
0.34 |
0.62 |
0.78 |
1.23 |
-0.69 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.55 |
-0.09 |
0.29 |
0.44 |
0.49 |
0.04 |
0.34 |
0.60 |
0.71 |
1.21 |
-0.70 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
2.83 |
2.75 |
2.78 |
2.78 |
2.84 |
2.91 |
3.08 |
3.26 |
3.35 |
3.42 |
3.58 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
313 |
397 |
475 |
408 |
399 |
445 |
462 |
428 |
471 |
483 |
507 |
| Invested Capital Turnover |
|
0.25 |
0.22 |
0.19 |
0.22 |
0.23 |
0.20 |
0.18 |
0.22 |
0.22 |
0.21 |
0.21 |
| Increase / (Decrease) in Invested Capital |
|
-20 |
85 |
129 |
98 |
86 |
48 |
-14 |
20 |
72 |
37 |
45 |
| Enterprise Value (EV) |
|
326 |
394 |
442 |
388 |
397 |
414 |
446 |
404 |
445 |
454 |
570 |
| Market Capitalization |
|
292 |
266 |
273 |
289 |
301 |
258 |
281 |
290 |
289 |
312 |
388 |
| Book Value per Share |
|
$21.91 |
$21.80 |
$21.97 |
$23.04 |
$22.64 |
$23.19 |
$23.70 |
$24.49 |
$25.24 |
$25.45 |
$25.98 |
| Tangible Book Value per Share |
|
$19.15 |
$19.05 |
$19.22 |
$20.29 |
$19.89 |
$20.46 |
$20.96 |
$21.76 |
$22.51 |
$22.73 |
$23.26 |
| Total Capital |
|
313 |
397 |
475 |
408 |
399 |
445 |
462 |
428 |
471 |
483 |
507 |
| Total Debt |
|
70 |
155 |
231 |
151 |
146 |
185 |
196 |
153 |
188 |
196 |
214 |
| Total Long-Term Debt |
|
0.00 |
70 |
70 |
95 |
95 |
70 |
95 |
96 |
96 |
96 |
36 |
| Net Debt |
|
34 |
128 |
170 |
99 |
97 |
156 |
166 |
114 |
156 |
142 |
182 |
| Capital Expenditures (CapEx) |
|
0.38 |
0.33 |
0.06 |
0.11 |
0.98 |
1.33 |
0.11 |
0.32 |
1.43 |
0.53 |
0.19 |
| Net Nonoperating Expense (NNE) |
|
-0.19 |
0.00 |
0.01 |
-0.11 |
0.00 |
-0.00 |
0.11 |
0.02 |
-0.25 |
-0.02 |
0.01 |
| Net Nonoperating Obligations (NNO) |
|
70 |
155 |
231 |
151 |
146 |
185 |
196 |
153 |
188 |
196 |
214 |
| Total Depreciation and Amortization (D&A) |
|
0.31 |
0.80 |
0.82 |
1.00 |
1.24 |
1.00 |
1.01 |
1.01 |
1.04 |
1.14 |
1.18 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.60 |
$0.55 |
$0.56 |
$0.69 |
$0.65 |
$0.64 |
$0.73 |
$0.82 |
$0.91 |
$0.81 |
$0.86 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
11.13M |
11.14M |
11.14M |
11.15M |
11.20M |
11.20M |
11.21M |
11.22M |
11.27M |
11.28M |
11.28M |
| Adjusted Diluted Earnings per Share |
|
$0.60 |
$0.54 |
$0.55 |
$0.68 |
$0.66 |
$0.63 |
$0.72 |
$0.81 |
$0.91 |
$0.80 |
$0.85 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
11.13M |
11.14M |
11.14M |
11.15M |
11.20M |
11.20M |
11.21M |
11.22M |
11.27M |
11.28M |
11.28M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
11.13M |
11.14M |
11.14M |
11.15M |
11.20M |
11.20M |
11.21M |
11.22M |
11.27M |
11.28M |
11.28M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
6.49 |
6.02 |
6.18 |
7.46 |
7.28 |
7.07 |
8.18 |
9.10 |
9.92 |
8.97 |
9.57 |
| Normalized NOPAT Margin |
|
32.51% |
32.51% |
32.12% |
36.35% |
33.12% |
32.44% |
36.27% |
37.09% |
38.40% |
35.68% |
37.08% |
| Pre Tax Income Margin |
|
40.53% |
39.27% |
38.84% |
44.64% |
39.47% |
39.29% |
43.72% |
45.16% |
48.14% |
43.37% |
44.58% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.41 |
0.36 |
0.35 |
0.42 |
0.37 |
0.41 |
0.47 |
0.53 |
0.62 |
0.59 |
0.62 |
| NOPAT to Interest Expense |
|
0.34 |
0.30 |
0.29 |
0.34 |
0.34 |
0.34 |
0.38 |
0.43 |
0.51 |
0.49 |
0.51 |
| EBIT Less CapEx to Interest Expense |
|
0.39 |
0.35 |
0.34 |
0.41 |
0.33 |
0.35 |
0.46 |
0.51 |
0.54 |
0.56 |
0.61 |
| NOPAT Less CapEx to Interest Expense |
|
0.32 |
0.28 |
0.28 |
0.34 |
0.29 |
0.27 |
0.38 |
0.42 |
0.43 |
0.46 |
0.50 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
52.23% |
56.41% |
59.53% |
59.80% |
58.43% |
56.21% |
53.12% |
51.01% |
47.53% |
45.40% |
43.98% |
| Augmented Payout Ratio |
|
53.08% |
57.23% |
60.34% |
60.61% |
59.22% |
57.20% |
54.03% |
51.91% |
48.35% |
46.18% |
44.79% |
Key Financial Trends
First Bancorp, Inc. (ME) delivered a stronger second quarter of 2026 than the comparable quarter of 2025. Net income increased to $9.6 million from $8.1 million, while diluted EPS rose to $0.85 from $0.72. The improvement reflects continued growth in net interest income and operating revenue, although cash flow and credit costs require attention.
- Net interest income continued to expand. Q2 2026 net interest income was $21.2 million, up 15.0% from $18.4 million in Q2 2025 and slightly above Q1 2026. Total interest income grew to $39.8 million, while interest expense remained relatively stable at $18.7 million.
- Profitability improved year over year. Net income rose 18.6% from Q2 2025, and diluted EPS increased 18.1% to $0.85. Earnings have generally strengthened from the $6.2 million reported in Q2 2024 and $7.4 million in Q2 2023.
- Revenue growth outpaced expense growth. Total revenue increased 14.6% year over year to $25.8 million, while non-interest expense rose 9.7% to $13.4 million. This combination helped lift pretax income to $11.5 million from $9.9 million.
- The loan portfolio has grown over the longer term. Net loans and leases reached $2.40 billion at June 30, 2026, up from $2.37 billion a year earlier and approximately $2.15 billion at the end of Q1 2024. The allowance for loan losses declined to $24.6 million from $25.2 million in Q1 2026.
- Capital and book value strengthened. Total common equity increased to $293.0 million from $265.5 million in Q2 2025, supported by retained earnings and an improvement in accumulated other comprehensive losses. Total assets have also increased from $2.98 billion in Q1 2024 to $3.22 billion in Q2 2026.
- The dividend remains a meaningful shareholder return. First Bancorp paid $4.3 million in dividends during Q2 2026, compared with $4.1 million in Q2 2025. The dividend per share was $0.37 in Q1 2026, following $0.36 to $0.37 per share in the prior-year periods.
- Deposit funding was broadly stable. Interest-bearing deposits totaled $2.68 billion at quarter-end, down slightly from $2.71 billion in Q2 2025 but up from $2.66 billion in Q1 2026. Stable deposits support the lending franchise, although deposit costs remain a significant expense.
- The balance sheet remains concentrated in loans and securities. Net loans represented roughly three-quarters of total assets, while trading account securities were $637.0 million. This composition supports recurring interest income but leaves results sensitive to credit conditions, interest rates and securities valuations.
- Operating cash flow deteriorated sharply. Q2 2026 operating cash flow was negative $13.0 million, compared with positive operating cash flow of $7.4 million in Q2 2025. The decline was primarily caused by a $24.7 million negative change in operating assets and liabilities, showing that reported earnings did not translate into operating cash during the quarter.
- Credit-loss provisions increased. The provision for credit losses rose to $919,000 from $348,000 in Q2 2025 and $650,000 in Q1 2026. Although the allowance declined sequentially, the higher provision could pressure future earnings if loan performance weakens.
Financing activities provided $29.4 million of cash in Q2 2026, helping produce a $6.2 million increase in cash despite negative operating and investing cash flow. However, that financing inflow included $43.3 million of debt issuance and $25.0 million of debt repayment, so investors should monitor whether the recent cash increase is sustained through core operations rather than external funding.
Overall, the statements show improving earnings, loan growth and capitalization, with net interest income providing the primary earnings catalyst. The main risks are elevated credit-loss provisions, negative operating cash flow and the company’s continued reliance on deposit and debt funding to manage liquidity.
10/06/26 06:25 PM ETAI Generated. May Contain Errors.