Free Trial

Primis Financial (FRST) Financials

Primis Financial logo
$14.58 -0.06 (-0.40%)
As of 11:29 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Primis Financial

Annual Income Statements for Primis Financial

This table shows Primis Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
9.29 10 2.43 34 33 23 31 14 -7.83 -16 61
Consolidated Net Income / (Loss)
9.29 10 2.43 34 33 23 31 14 -10 -25 58
Net Income / (Loss) Continuing Operations
9.29 10 2.43 34 32 15 31 0.00 -9.53 -25 58
Total Pre-Tax Income
14 15 16 43 38 19 40 17 -11 -29 73
Total Revenue
40 43 73 101 95 106 105 120 145 147 224
Net Interest Income / (Expense)
37 40 68 91 84 92 94 102 99 104 111
Total Interest Income
44 49 84 119 121 118 113 123 193 211 200
Loans and Leases Interest Income
40 45 78 110 112 112 107 115 173 200 189
Investment Securities Interest Income
2.81 2.96 4.57 6.39 6.22 4.73 4.44 5.96 6.37 7.21 7.57
Other Interest Income
0.79 0.64 1.23 2.31 2.12 1.40 1.78 2.24 13 3.82 3.97
Total Interest Expense
7.08 8.63 16 28 37 26 19 22 94 107 89
Deposits Interest Expense
6.43 8.10 11 18 31 20 13 13 84 96 79
Other Interest Expense
- - 2.18 6.09 2.80 5.81 5.93 8.31 10 11 9.58
Total Non-Interest Income
3.78 2.82 5.43 10 11 15 11 18 45 43 112
Service Charges on Deposit Accounts
- - 3.56 5.96 7.16 6.52 7.31 5.75 5.73 5.78 5.66
Other Service Charges
1.16 1.01 0.27 0.54 1.00 7.20 1.57 0.79 1.55 1.27 0.95
Net Realized & Unrealized Capital Gains on Investments
0.53 - 0.26 -0.89 0.00 -0.62 0.57 4.71 0.77 9.75 72
Other Non-Interest Income
2.10 1.81 1.34 4.59 3.24 1.56 1.69 7.11 38 26 34
Provision for Credit Losses
3.17 4.91 8.63 4.20 0.35 19 -5.80 11 33 51 12
Total Non-Interest Expense
23 23 49 54 57 68 71 91 123 126 139
Salaries and Employee Benefits
12 12 20 28 26 37 37 49 59 67 79
Net Occupancy & Equipment Expense
4.75 4.87 8.18 11 11 12 13 18 23 23 25
Marketing Expense
- - - - - 1.77 1.73 3.07 1.82 1.91 2.16
Property & Liability Insurance Claims
0.66 0.54 - - - - 0.80 0.89 2.93 2.55 3.73
Other Operating Expenses
4.82 4.11 9.90 13 18 15 17 20 24 30 28
Amortization Expense
0.89 1.01 0.85 1.45 1.42 1.36 1.36 1.33 1.27 1.27 0.60
Impairment Charge
- - - - - - 0.00 0.00 11 0.00 0.00
Income Tax Expense
4.67 5.10 13 9.61 5.89 4.14 8.68 3.19 -1.07 -4.24 15
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - 0.00 0.00 -2.28 -8.46 -3.60
Basic Earnings per Share
$0.76 $0.84 $0.13 $1.40 - - - $0.58 ($0.32) ($0.66) $2.49
Weighted Average Basic Shares Outstanding
12.20M 12.25M 18.39M 24.01M 24.30M 24.44M 24.58M 24.69M - - 24.70M
Diluted Earnings per Share
$0.75 $0.83 $0.13 $1.39 - - - $0.57 ($0.32) ($0.66) $2.49
Weighted Average Diluted Shares Outstanding
12.20M 12.25M 18.39M 24.01M 24.30M 24.44M 24.58M 24.69M - - 24.70M
Weighted Average Basic & Diluted Shares Outstanding
12.20M 12.25M 18.39M 24.01M 24.30M 24.44M 24.58M 24.69M - - 24.70M
Cash Dividends to Common per Share
$0.52 $0.32 $0.64 $0.32 $0.36 $0.40 $0.40 $0.40 $0.40 $0.40 $0.40

Quarterly Income Statements for Primis Financial

This table shows Primis Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
2.47 3.44 1.23 -23 23 2.44 6.83 30 7.31 9.43 8.67
Consolidated Net Income / (Loss)
0.81 1.54 -0.86 -26 19 2.44 6.83 30 7.31 9.43 8.67
Net Income / (Loss) Continuing Operations
0.00 1.54 -0.86 - 19 2.44 6.83 30 7.31 9.43 8.67
Total Pre-Tax Income
1.53 2.80 -1.16 -32 25 2.97 8.74 36 10 12 11
Total Revenue
36 36 37 39 59 43 41 81 46 56 49
Net Interest Income / (Expense)
25 25 28 26 26 25 29 31 32 34 36
Total Interest Income
50 52 57 51 48 48 52 53 54 56 59
Loans and Leases Interest Income
48 50 54 48 45 45 49 50 50 53 56
Investment Securities Interest Income
1.72 1.81 1.80 1.89 1.91 1.93 1.89 1.84 1.91 1.95 1.94
Other Interest Income
0.90 0.84 1.02 1.06 0.85 0.98 1.02 1.12 1.48 1.44 1.50
Total Interest Expense
25 27 29 25 21 22 23 22 21 23 23
Deposits Interest Expense
23 25 25 23 19 20 21 19 19 19 20
Other Interest Expense
2.06 2.72 3.74 2.56 1.97 1.95 2.16 3.50 2.95 3.18 2.73
Total Non-Interest Income
10 11 9.28 13 32 18 12 50 14 22 13
Service Charges on Deposit Accounts
1.39 1.86 1.47 1.06 1.34 1.68 1.36 1.29 1.25 1.70 1.39
Other Service Charges
0.19 0.23 0.45 0.52 0.67 0.08 0.08 0.12 0.11 0.08 1.17
Net Realized & Unrealized Capital Gains on Investments
2.58 0.11 0.05 4.54 24 7.35 0.92 39 0.57 7.94 1.17
Other Non-Interest Income
6.14 8.66 7.31 6.58 6.04 8.92 9.61 9.60 12 12 9.20
Provision for Credit Losses
6.51 3.12 7.51 33 1.60 8.30 -0.05 2.44 1.55 5.45 1.15
Total Non-Interest Expense
28 30 31 37 33 32 32 42 34 38 37
Salaries and Employee Benefits
16 16 17 18 18 17 19 26 20 20 21
Net Occupancy & Equipment Expense
5.34 5.45 5.62 6.44 6.24 6.16 5.85 6.97 6.81 7.14 7.14
Marketing Expense
0.46 0.50 0.45 0.50 0.51 0.72 0.45 0.47 0.76 0.93 0.72
Property & Liability Insurance Claims
0.61 0.59 0.55 0.81 0.79 1.02 1.00 0.92 0.74 0.85 0.63
Other Operating Expenses
5.08 6.85 7.26 11 7.03 6.98 6.49 7.96 5.90 9.01 8.12
Income Tax Expense
0.72 1.27 -0.30 -5.92 5.55 0.53 1.91 6.73 3.01 2.70 2.26
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.65 -1.90 -2.09 -2.82 -3.60 0.00 0.00 - 0.00 0.00 0.00
Basic Earnings per Share
$0.10 $0.14 $0.05 ($0.95) $0.92 $0.10 $0.28 $1.19 $0.30 $0.38 $0.35
Weighted Average Basic Shares Outstanding
- - 24.72M 0.00 24.72M 24.64M 24.64M 24.70M 24.77M 24.80M 24.80M
Diluted Earnings per Share
$0.10 $0.14 $0.05 ($0.95) $0.92 $0.10 $0.28 $1.19 $0.30 $0.38 $0.35
Weighted Average Diluted Shares Outstanding
- - 24.72M 0.00 24.72M 24.64M 24.64M 24.70M 24.77M 24.80M 24.80M
Weighted Average Basic & Diluted Shares Outstanding
- - 24.72M 0.00 24.72M 24.64M 24.64M 24.70M 24.77M 24.80M 24.80M

Annual Cash Flow Statements for Primis Financial

This table details how cash moves in and out of Primis Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-7.98 17 -22 3.15 0.77 164 330 -452 -0.31 -13 79
Net Cash From Operating Activities
12 18 25 41 34 29 28 12 29 20 11
Net Cash From Continuing Operating Activities
12 18 25 41 37 29 28 12 29 20 11
Net Income / (Loss) Continuing Operations
9.29 10 2.43 34 32 15 31 14 -10 -25 58
Consolidated Net Income / (Loss)
9.29 10 2.43 34 32 15 31 14 -10 -25 58
Provision For Loan Losses
3.17 4.91 8.63 4.20 0.35 19 -5.80 11 33 51 12
Depreciation Expense
0.88 0.80 4.63 7.40 5.63 8.19 8.04 7.43 9.09 8.93 9.36
Amortization Expense
-2.10 0.18 - 0.00 - -4.35 -1.99 0.48 -0.58 0.04 0.30
Non-Cash Adjustments to Reconcile Net Income
-1.36 -2.46 -3.16 -4.28 -4.52 1.56 -1.51 -22 30 -25 -97
Changes in Operating Assets and Liabilities, net
2.35 4.27 12 0.43 0.83 -11 -2.01 0.85 -33 9.96 28
Net Cash From Investing Activities
-127 -96 -62 -94 -5.02 -204 5.78 -617 -313 108 -158
Net Cash From Continuing Investing Activities
-127 -96 -62 -94 -5.02 -204 5.78 -617 -313 108 -158
Purchase of Property, Leasehold Improvements and Equipment
-0.31 -0.14 -1.43 -1.97 -1.10 -1.08 -2.46 -1.01 -1.92 -1.19 -1.73
Purchase of Investment Securities
-148 -156 -129 -126 -67 -305 -51 -658 -354 -355 -518
Sale and/or Maturity of Investments
22 60 45 32 64 101 58 52 31 463 363
Other Investing Activities, net
0.00 0.02 0.05 - - 0.91 1.41 -10 12 1.21 -1.15
Net Cash From Financing Activities
107 95 15 55 -28 339 296 152 284 -141 227
Net Cash From Continuing Financing Activities
107 95 15 55 -28 339 296 152 284 -141 227
Net Change in Deposits
83 77 -197 232 27 308 331 -41 548 -99 215
Issuance of Debt
40 21 217 0.00 0.00 59 0.00 321 -3.40 0.87 25
Repayment of Debt
-10 - - -169 -48 -22 -26 -119 -275 -33 -2.42
Repurchase of Common Equity
-0.72 - - - - - - - 0.00 0.00 -0.81
Payment of Dividends
-6.36 -3.92 -5.80 -7.69 -8.69 -9.74 -9.81 -9.85 -9.88 -9.89 -9.87
Other Financing Activities, Net
0.71 0.14 0.56 0.44 0.67 3.76 1.51 0.56 24 0.46 0.02
Cash Interest Paid
6.79 8.29 15 26 36 28 20 20 92 107 90
Cash Income Taxes Paid
2.99 4.60 3.67 6.67 4.90 7.69 6.15 3.05 5.76 2.34 -0.48

Quarterly Cash Flow Statements for Primis Financial

This table details how cash moves in and out of Primis Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
11 -22 11 -13 -7.46 37 -30 80 16 17 -12
Net Cash From Operating Activities
-0.97 52 6.05 -35 34 -41 -11 29 -54 -5.70 79
Net Cash From Continuing Operating Activities
-0.97 52 6.05 -35 34 -41 -11 29 -54 -5.70 79
Net Income / (Loss) Continuing Operations
0.81 1.54 -0.86 -26 19 2.44 6.83 30 7.31 9.43 8.67
Consolidated Net Income / (Loss)
0.81 1.54 -0.86 -26 19 2.44 6.83 30 7.31 9.43 8.67
Provision For Loan Losses
6.51 3.12 7.51 33 1.60 8.30 -0.05 2.44 1.55 5.45 1.15
Depreciation Expense
2.27 2.25 2.20 2.21 2.23 2.28 2.03 2.82 3.40 3.27 3.26
Amortization Expense
-0.26 0.15 0.10 0.05 0.09 0.09 0.11 0.01 -0.04 -0.15 -0.19
Non-Cash Adjustments to Reconcile Net Income
4.55 60 -2.87 -41 12 -41 -8.08 -59 -51 -7.88 82
Changes in Operating Assets and Liabilities, net
-15 -15 -0.04 -2.80 -0.09 -13 -12 53 -16 -16 -16
Net Cash From Investing Activities
-26 -148 -46 325 -27 -93 -94 55 -132 -68 -34
Net Cash From Continuing Investing Activities
-26 -148 -49 325 -27 -93 -94 55 -132 -68 -34
Purchase of Property, Leasehold Improvements and Equipment
- - - -1.19 0.00 - - - -0.20 -0.30 -0.30
Purchase of Investment Securities
-32 -152 -66 -111 -87 -105 -129 -197 -136 -82 -56
Sale and/or Maturity of Investments
6.11 7.48 14 429 59 13 36 255 14 17 18
Other Investing Activities, net
0.02 -2.61 - 7.84 0.05 -0.02 - - -9.98 -3.33 3.85
Net Cash From Financing Activities
38 73 50 -303 -15 171 75 -4.26 203 91 -57
Net Cash From Continuing Financing Activities
38 73 50 -303 -15 171 75 -4.26 203 91 -57
Net Change in Deposits
45 21 -29 -135 -12 174 -6.32 59 27 23 26
Issuance of Debt
-4.10 5.00 -0.27 -165 0.10 -0.40 85 -60 205 70 -80
Repayment of Debt
- - 82 - -0.47 0.47 -1.79 -0.63 -27 -0.29 -0.54
Payment of Dividends
-2.48 -2.47 -2.47 -2.47 -2.47 -2.47 -2.46 -2.46 -2.56 -2.48 -2.48
Cash Interest Paid
25 27 29 27 22 21 24 22 21 23 23
Cash Income Taxes Paid
0.02 0.02 - 2.29 0.00 0.28 0.22 -0.98 -0.52 3.41 0.13

Annual Balance Sheets for Primis Financial

This table presents Primis Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,036 1,142 2,614 2,701 2,722 3,089 3,406 3,567 3,857 3,690 4,047
Cash and Due from Banks
3.97 4.66 7.94 6.94 7.91 8.59 8.38 6.87 1.86 8.06 9.69
Interest Bearing Deposits at Other Banks
26 43 16 21 24 188 522 71 76 56 134
Trading Account Securities
101 89 260 236 237 194 294 250 251 250 185
Loans and Leases, Net of Allowance
821 922 2,053 2,167 2,176 2,404 2,309 2,912 3,167 2,834 3,238
Loans and Leases
829 930 2,062 2,179 2,186 2,440 2,338 2,947 3,219 3,051 3,284
Allowance for Loan and Lease Losses
8.42 8.61 9.40 12 10 36 29 35 52 54 46
Loans Held for Sale
- - - - - - 0.00 28 58 83 166
Premises and Equipment, Net
8.88 8.23 36 32 31 30 30 25 21 19 6.07
Goodwill
11 11 101 102 102 102 102 105 93 93 93
Other Assets
61 62 127 124 134 153 136 166 187 181 215
Total Liabilities & Shareholders' Equity
1,036 1,142 2,614 2,701 2,722 3,089 3,406 3,567 3,857 3,690 4,047
Total Liabilities
916 1,016 2,291 2,353 2,345 2,698 2,996 3,178 3,459 3,325 3,624
Non-Interest Bearing Deposits
84 89 319 320 2,125 441 530 583 473 439 554
Interest Bearing Deposits
742 824 1,546 1,778 1,786 1,992 2,233 2,140 2,797 2,732 2,841
Short-Term Debt
10 - 15 19 13 16 9.96 6.45 3.04 3.92 3.55
Long-Term Debt
74 95 392 220 178 215 195 420 146 113 136
Other Long-Term Liabilities
6.80 8.12 19 17 -1,757 34 27 28 40 37 89
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
120 126 323 348 377 391 410 389 398 365 423
Total Preferred & Common Equity
120 126 323 348 377 391 410 389 376 352 423
Preferred Stock
0.00 - - - - - 0.00 0.00 0.00 0.00 0.00
Total Common Equity
120 126 323 348 377 391 410 389 376 352 423
Common Stock
105 105 305 306 307 309 311 313 314 315 317
Retained Earnings
16 22 19 45 69 78 98 102 84 58 110
Treasury Stock
- - - - - - - - - 0.00 -0.81
Accumulated Other Comprehensive Income / (Loss)
-0.61 -0.79 -1.15 -2.59 0.78 3.49 1.11 -26 -22 -21 -2.67

Quarterly Balance Sheets for Primis Financial

This table presents Primis Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
3,839 3,890 3,966 4,024 3,697 3,872 3,955 4,257 4,354 4,300
Cash and Due from Banks
24 5.82 5.31 11 7.97 7.67 7.69 8.36 10 14
Interest Bearing Deposits at Other Banks
70 83 61 66 49 86 56 152 167 151
Trading Account Securities
239 252 253 259 274 259 250 186 182 179
Loans and Leases, Net of Allowance
3,142 3,174 3,249 2,923 2,999 3,085 3,155 3,350 3,420 3,499
Loans and Leases
3,187 3,228 3,301 3,336 3,043 3,131 3,254 3,438 3,500 3,545
Allowance for Loan and Lease Losses
36 53 52 51 44 46 45 46 46 46
Loans Held for Sale
58 72 95 97 74 127 149 182 199 116
Premises and Equipment, Net
25 20 20 20 19 20 19 5.92 5.96 5.91
Goodwill
93 93 93 93 93 93 93 93 93 93
Other Assets
176 187 188 192 180 194 170 239 243 241
Total Liabilities & Shareholders' Equity
3,839 3,890 3,966 4,024 3,697 3,872 3,955 4,257 4,354 4,300
Total Liabilities
3,461 3,495 3,572 3,627 3,322 3,495 3,573 3,829 3,920 3,864
Non-Interest Bearing Deposits
491 463 420 421 456 478 490 541 506 496
Interest Bearing Deposits
2,803 2,852 2,915 2,885 2,713 2,865 2,847 2,882 2,941 2,976
Short-Term Debt
3.84 3.04 3.27 3.68 4.02 4.37 3.95 3.53 3.97 3.86
Long-Term Debt
96 142 197 278 113 112 196 314 384 303
Other Long-Term Liabilities
39 35 36 39 36 36 36 89 86 84
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
378 395 394 397 376 376 382 427 434 436
Total Preferred & Common Equity
378 375 376 381 376 376 382 427 434 436
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
378 375 376 381 376 376 382 427 434 436
Common Stock
313 314 314 314 315 315 315 317 317 318
Retained Earnings
95 84 85 84 78 78 83 114 121 128
Treasury Stock
- - - - - -0.81 -0.81 -0.81 -0.81 -0.81
Accumulated Other Comprehensive Income / (Loss)
-30 -24 -23 -17 -18 -16 -15 -3.45 -4.12 -8.60

Annual Metrics And Ratios for Primis Financial

This table displays calculated financial ratios and metrics derived from Primis Financial's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
12,202,243.00 12,261,643.00 23,916,453.00 24,052,253.00 24,181,534.00 24,368,612.00 24,574,619.00 24,664,097.00 24,681,764.00 - 24,644,385.00
DEI Adjusted Shares Outstanding
12,202,243.00 12,261,643.00 23,916,453.00 24,052,253.00 24,181,534.00 24,368,612.00 24,574,619.00 24,664,097.00 24,681,764.00 - 24,644,385.00
DEI Earnings Per Adjusted Shares Outstanding
0.76 0.84 0.10 1.40 1.37 0.94 1.27 0.57 -0.41 - 2.35
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.92% 6.75% 70.04% 38.06% -6.19% 11.81% -0.92% 14.07% 20.40% 2.36% 51.86%
EBITDA Growth
30.04% 28.72% 23.25% 151.04% -13.85% -48.35% 102.17% -44.66% -108.26% -646.87% 512.39%
EBIT Growth
24.20% 10.40% 1.07% 178.10% -12.13% -50.82% 111.40% -56.19% -161.13% -158.55% 351.03%
NOPAT Growth
24.13% 11.01% -76.48% 1,289.32% -4.54% -54.68% 111.88% -54.19% -155.31% -158.55% 385.89%
Net Income Growth
24.13% 11.01% -76.48% 1,289.32% -1.56% -30.72% 35.40% -54.53% -171.47% -143.92% 334.51%
EPS Growth
19.05% 10.67% -84.34% 969.23% 0.00% 0.00% 0.00% 0.00% -156.14% -106.25% 477.27%
Operating Cash Flow Growth
6.39% 47.50% 36.42% 68.54% -17.43% -15.86% -4.09% -54.97% 131.77% -32.23% -44.87%
Free Cash Flow Firm Growth
-345.70% 73.73% -7,123.78% 134.96% -71.36% -176.72% 197.12% -593.49% 240.06% -83.00% -150.81%
Invested Capital Growth
21.42% 8.49% 230.04% -19.64% -3.16% 9.41% -1.11% 32.63% -32.99% -11.83% 16.68%
Revenue Q/Q Growth
1.21% 0.15% 25.88% -0.54% -1.96% 3.65% 1.53% 8.49% -1.59% 2.88% 23.17%
EBITDA Q/Q Growth
2.87% 13.69% 80.12% -0.66% -5.52% -19.99% 8.72% -29.43% -114.72% -617.83% 518.37%
EBIT Q/Q Growth
4.78% -0.12% 65.47% 2.68% -4.48% -19.15% 19.86% -36.96% -294.17% -145.88% 1,620.51%
NOPAT Q/Q Growth
4.23% -1.39% -58.04% 35.71% 0.80% -24.19% 15.78% -27.69% -420.97% -145.88% 2,595.29%
Net Income Q/Q Growth
4.23% -1.39% -58.04% 35.71% 3.95% -1.33% -3.53% -27.69% -514.77% -175.22% 2,595.29%
EPS Q/Q Growth
2.74% -2.35% -56.67% 29.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 611.43%
Operating Cash Flow Q/Q Growth
-19.77% 46.50% 33.74% -5.71% -8.04% 69.80% -32.65% -55.89% 161.00% -83.65% 119.30%
Free Cash Flow Firm Q/Q Growth
-491.51% 61.75% -11.28% 379.30% -75.09% 90.22% -87.95% -1,339.52% 77.25% 121.12% -122.89%
Invested Capital Q/Q Growth
12.56% 5.38% 8.84% -10.93% 16.65% -31.23% -0.39% 31.16% 14.60% -29.02% -3.47%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
31.51% 37.99% 27.54% 50.07% 45.99% 21.24% 43.35% 21.03% -1.44% -13.53% 36.74%
EBIT Margin
34.54% 35.72% 21.23% 42.76% 40.06% 17.62% 37.60% 14.44% -7.33% -19.61% 32.42%
Profit (Net Income) Margin
22.99% 23.91% 3.31% 33.27% 34.91% 21.63% 29.56% 11.78% -7.00% -16.74% 25.85%
Tax Burden Percent
66.56% 66.93% 15.57% 77.80% 87.16% 122.78% 78.64% 81.62% 90.46% 85.34% 79.72%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 105.50% 100.00% 100.00%
Effective Tax Rate
33.44% 33.07% 84.43% 22.20% 15.48% 22.12% 21.95% 18.38% 0.00% 0.00% 20.28%
Return on Invested Capital (ROIC)
4.99% 4.85% 0.51% 5.11% 5.57% 2.45% 4.99% 1.98% -1.15% -3.93% 11.08%
ROIC Less NNEP Spread (ROIC-NNEP)
4.99% 4.85% 0.51% 5.11% 6.03% 6.43% 5.10% 1.98% -1.94% -7.27% 11.08%
Return on Net Nonoperating Assets (RNNOA)
2.96% 3.54% 0.57% 4.93% 3.58% 3.54% 2.78% 1.56% -1.42% -2.54% 3.61%
Return on Equity (ROE)
7.95% 8.38% 1.08% 10.04% 9.14% 5.99% 7.77% 3.54% -2.57% -6.47% 14.68%
Cash Return on Invested Capital (CROIC)
-14.36% -3.30% -106.48% 26.90% 8.78% -6.54% 6.11% -26.08% 38.36% 8.64% -4.32%
Operating Return on Assets (OROA)
1.43% 1.41% 0.83% 1.63% 1.40% 0.64% 1.22% 0.50% -0.29% -0.77% 1.88%
Return on Assets (ROA)
0.95% 0.95% 0.13% 1.27% 1.22% 0.79% 0.96% 0.41% -0.27% -0.65% 1.50%
Return on Common Equity (ROCE)
7.95% 8.38% 1.08% 10.04% 9.14% 5.99% 7.77% 3.54% -2.50% -6.17% 14.44%
Return on Equity Simple (ROE_SIMPLE)
7.76% 8.16% 0.75% 9.67% 8.79% 5.88% 7.59% 3.64% -2.69% -7.01% 13.68%
Net Operating Profit after Tax (NOPAT)
9.29 10 2.43 34 32 15 31 14 -7.83 -20 58
NOPAT Margin
22.99% 23.91% 3.31% 33.27% 33.86% 13.72% 29.35% 11.78% -5.41% -13.73% 25.85%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% -0.47% -3.98% -0.11% 0.00% 0.79% 3.33% 0.00%
SG&A Expenses to Revenue
41.11% 38.37% 38.81% 38.53% 39.54% 47.53% 49.31% 58.00% 57.58% 62.00% 47.56%
Operating Expenses to Revenue
57.61% 52.89% 67.01% 53.09% 59.57% 64.07% 67.92% 76.17% 84.82% 85.26% 62.09%
Earnings before Interest and Taxes (EBIT)
14 15 16 43 38 19 40 17 -11 -29 73
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
13 16 20 51 44 23 46 25 -2.09 -20 82
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.97 1.18 0.90 0.71 0.83 0.62 0.76 0.66 0.76 0.81 0.80
Price to Tangible Book Value (P/TBV)
1.07 1.30 1.37 1.04 1.17 0.86 1.03 0.91 1.02 1.11 1.03
Price to Revenue (P/Rev)
2.86 3.46 3.97 2.43 3.30 2.29 2.97 2.14 1.98 1.94 1.51
Price to Earnings (P/E)
12.45 14.47 119.99 7.30 9.45 10.57 10.05 18.16 0.00 0.00 5.50
Dividend Yield
3.38% 2.63% 2.63% 3.13% 2.78% 4.01% 3.14% 3.84% 3.45% 3.46% 2.92%
Earnings Yield
8.03% 6.91% 0.83% 13.69% 10.59% 9.46% 9.95% 5.51% 0.00% 0.00% 18.18%
Enterprise Value to Invested Capital (EV/IC)
0.83 0.89 0.92 0.78 0.83 0.45 0.00 0.74 0.69 0.73 0.59
Enterprise Value to Revenue (EV/Rev)
4.20 4.56 9.18 4.51 4.97 2.62 0.00 5.05 2.63 2.38 1.49
Enterprise Value to EBITDA (EV/EBITDA)
13.33 12.01 33.33 9.00 10.82 12.33 0.00 23.99 0.00 0.00 4.06
Enterprise Value to EBIT (EV/EBIT)
12.16 12.77 43.23 10.54 12.42 14.86 0.00 34.95 0.00 0.00 4.60
Enterprise Value to NOPAT (EV/NOPAT)
18.27 19.08 277.63 13.54 14.69 19.09 0.00 42.82 0.00 0.00 5.77
Enterprise Value to Operating Cash Flow (EV/OCF)
13.89 10.92 27.38 11.01 13.81 9.66 0.00 48.72 13.17 17.99 31.01
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 2.57 9.31 0.00 0.00 0.00 1.45 7.91 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.71 0.75 1.26 0.69 0.51 0.59 0.50 1.10 0.37 0.32 0.33
Long-Term Debt to Equity
0.62 0.75 1.22 0.63 0.47 0.55 0.48 1.08 0.37 0.31 0.32
Financial Leverage
0.59 0.73 1.12 0.96 0.59 0.55 0.55 0.79 0.73 0.35 0.33
Leverage Ratio
8.36 8.86 8.36 7.92 7.48 7.57 8.11 8.73 9.44 9.90 9.82
Compound Leverage Factor
8.36 8.86 8.36 7.92 7.48 7.57 8.11 8.73 9.96 9.90 9.82
Debt to Total Capital
41.36% 42.92% 55.82% 40.67% 33.64% 37.20% 33.33% 52.32% 27.26% 24.27% 24.80%
Short-Term Debt to Total Capital
5.09% 0.00% 2.12% 3.19% 2.27% 2.58% 1.62% 0.79% 0.56% 0.81% 0.63%
Long-Term Debt to Total Capital
36.27% 42.92% 53.70% 37.48% 31.37% 34.62% 31.71% 51.53% 26.71% 23.46% 24.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.92% 2.74% 0.00%
Common Equity to Total Capital
58.64% 57.08% 44.18% 59.33% 66.36% 62.80% 66.67% 47.68% 68.82% 72.98% 75.20%
Debt to EBITDA
6.63 5.80 20.19 4.71 4.38 10.26 4.49 16.90 -71.44 -5.87 1.70
Net Debt to EBITDA
4.24 2.91 18.93 4.14 3.65 1.56 -7.13 13.82 -34.27 -2.63 -0.05
Long-Term Debt to EBITDA
5.81 5.80 19.42 4.34 4.08 9.54 4.28 16.65 -69.98 -5.67 1.65
Debt to NOPAT
9.08 9.21 168.14 7.09 5.95 15.88 6.64 30.16 -19.04 -5.78 2.41
Net Debt to NOPAT
5.82 4.62 157.64 6.24 4.95 2.42 -10.53 24.66 -9.13 -2.59 -0.07
Long-Term Debt to NOPAT
7.97 9.21 161.76 6.53 5.54 14.77 6.32 29.71 -18.66 -5.59 2.35
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.72% 4.54% 1.68%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-27 -7.02 -507 177 51 -39 38 -187 261 44 -23
Operating Cash Flow to CapEx
3,980.13% 12,603.50% 1,775.23% 0.00% 3,107.90% 2,660.81% 1,124.31% 1,228.66% 1,497.82% 1,635.68% 620.93%
Free Cash Flow to Firm to Interest Expense
-3.77 -0.81 -32.37 6.36 1.37 -1.49 1.99 -8.64 2.78 0.42 -0.25
Operating Cash Flow to Interest Expense
1.73 2.09 1.57 1.49 0.93 1.10 1.45 0.58 0.31 0.18 0.12
Operating Cash Flow Less CapEx to Interest Expense
1.68 2.07 1.48 1.49 0.90 1.06 1.32 0.53 0.29 0.17 0.10
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.04 0.04 0.06
Fixed Asset Turnover
4.41 5.04 3.33 2.97 2.99 3.45 3.47 4.31 6.30 7.36 17.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
204 221 731 587 568 622 615 816 547 482 562
Invested Capital Turnover
0.22 0.20 0.15 0.15 0.16 0.18 0.17 0.17 0.21 0.29 0.43
Increase / (Decrease) in Invested Capital
36 17 509 -143 -19 54 -6.92 201 -269 -65 80
Enterprise Value (EV)
170 197 673 456 473 278 -12 606 379 351 334
Market Capitalization
116 149 291 246 313 243 313 257 287 286 338
Book Value per Share
$9.80 $10.30 $13.50 $14.48 $15.60 $16.03 $16.69 $15.77 $15.24 $14.23 $17.16
Tangible Book Value per Share
$8.85 $9.38 $8.87 $9.88 $11.09 $11.60 $12.36 $11.40 $11.37 $10.42 $13.37
Total Capital
204 221 731 587 568 622 615 816 547 482 562
Total Debt
84 95 408 239 191 231 205 427 149 117 139
Total Long-Term Debt
74 95 392 220 178 215 195 420 146 113 136
Net Debt
54 48 382 210 159 35 -325 349 71 52 -4.12
Capital Expenditures (CapEx)
0.31 0.14 1.39 -0.16 1.10 1.08 2.46 1.01 1.92 1.19 1.73
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 -1.01 -8.40 -0.23 0.00 2.29 4.43 0.00
Net Nonoperating Obligations (NNO)
84 95 408 239 191 231 205 427 149 117 139
Total Depreciation and Amortization (D&A)
-1.22 0.98 4.63 7.40 5.63 3.85 6.05 7.91 8.51 8.97 9.65
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.76 $0.84 $0.13 $1.40 $1.38 $0.96 $0.00 $0.00 $0.00 ($0.66) $2.49
Adjusted Weighted Average Basic Shares Outstanding
12.24M 12.32M 23.98M 24.12M 24.30M 24.44M 24.58M 0.00 0.00 0.00 24.70M
Adjusted Diluted Earnings per Share
$0.75 $0.83 $0.13 $1.39 $1.36 $0.96 $0.00 $0.00 $0.00 ($0.66) $2.49
Adjusted Weighted Average Diluted Shares Outstanding
12.24M 12.32M 23.98M 24.12M 24.30M 24.44M 24.58M 0.00 0.00 0.00 24.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.24M 12.32M 23.98M 24.12M 24.30M 24.44M 24.58M 0.00 0.00 0.00 24.70M
Normalized Net Operating Profit after Tax (NOPAT)
9.48 11 18 34 32 15 31 14 -0.02 -20 58
Normalized NOPAT Margin
23.47% 24.84% 24.35% 33.55% 33.82% 14.43% 29.35% 11.78% -0.01% -13.73% 25.85%
Pre Tax Income Margin
34.54% 35.72% 21.23% 42.76% 40.06% 17.62% 37.60% 14.44% -7.73% -19.61% 32.42%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.97 1.78 0.99 1.56 1.03 0.72 2.08 0.80 -0.11 -0.27 0.82
NOPAT to Interest Expense
1.31 1.19 0.15 1.21 0.87 0.56 1.62 0.66 -0.08 -0.19 0.65
EBIT Less CapEx to Interest Expense
1.93 1.77 0.91 1.56 1.00 0.67 1.95 0.76 -0.13 -0.28 0.80
NOPAT Less CapEx to Interest Expense
1.27 1.18 0.07 1.22 0.84 0.52 1.49 0.61 -0.10 -0.20 0.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
68.46% 38.02% 239.09% 22.82% 26.20% 42.37% 31.52% 69.64% -97.66% -40.10% 17.07%
Augmented Payout Ratio
76.22% 38.02% 239.09% 22.82% 26.20% 42.37% 31.52% 69.64% -97.66% -40.10% 18.46%

Quarterly Metrics And Ratios for Primis Financial

This table displays calculated financial ratios and metrics derived from Primis Financial's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
24,681,764.00 24,681,764.00 24,690,064.00 - 49,445,468.00 24,722,734.00 24,643,185.00 24,644,385.00 24,699,185.00 24,772,072.00 24,799,072.00
DEI Adjusted Shares Outstanding
24,681,764.00 24,681,764.00 24,690,064.00 - 49,445,468.00 24,722,734.00 24,643,185.00 24,644,385.00 24,699,185.00 24,772,072.00 24,799,072.00
DEI Earnings Per Adjusted Shares Outstanding
0.03 0.06 -0.03 - 0.38 0.10 0.28 1.20 0.30 0.38 0.35
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-17.25% 10.64% 9.55% 11.93% 65.00% 21.02% 9.91% 108.55% -22.27% 29.11% 20.07%
EBITDA Growth
-70.82% 10,741.67% 152.39% -135.54% 660.83% 2.42% 853.20% 231.13% -49.14% 185.99% 28.73%
EBIT Growth
-85.80% 211.11% 74.26% -114.90% 1,506.99% 5.89% 852.54% 213.07% -58.00% 309.11% 25.07%
NOPAT Growth
-90.29% 187.02% 74.26% -114.90% 2,244.09% 58.76% 940.41% 231.58% -61.58% 286.79% 26.97%
Net Income Growth
-90.29% 176.98% 85.79% -150.24% 2,244.09% 58.76% 896.97% 212.94% -61.58% 286.79% 26.97%
EPS Growth
-70.59% 275.00% 120.83% -179.41% 820.00% -28.57% 460.00% 225.26% -67.39% 280.00% 25.00%
Operating Cash Flow Growth
91.91% 319.97% 750.97% -152.73% 3,664.04% -178.41% -287.99% 175.98% -258.06% 86.08% 794.97%
Free Cash Flow Firm Growth
-496.85% -376.27% -243.07% -83.68% 349.48% 200.50% 150.90% -220.54% -468.98% -407.95% -246.65%
Invested Capital Growth
5.35% 21.33% 42.37% -11.83% -8.77% -17.00% -14.20% 16.68% 51.24% 66.51% 27.48%
Revenue Q/Q Growth
0.99% 0.36% 4.48% 3.94% 51.38% -26.39% -5.11% 97.23% -43.58% 22.27% -11.76%
EBITDA Q/Q Growth
129.28% 47.17% -78.07% -2,713.06% 190.23% -80.19% 104.05% 259.48% -65.00% 11.40% -8.15%
EBIT Q/Q Growth
110.67% 83.01% -141.46% -2,662.45% 176.66% -87.94% 194.67% 315.07% -71.53% 17.47% -9.92%
NOPAT Q/Q Growth
107.77% 89.04% -152.94% -2,662.45% 184.78% -87.20% 180.26% 332.50% -75.25% 28.91% -8.00%
Net Income Q/Q Growth
107.77% 89.04% -155.83% -2,951.93% 172.77% -87.20% 180.26% 332.50% -75.25% 28.91% -8.00%
EPS Q/Q Growth
129.41% 40.00% -64.29% -2,000.00% 196.84% -89.13% 180.00% 325.00% -74.79% 26.67% -7.89%
Operating Cash Flow Q/Q Growth
-101.47% 5,515.75% -88.42% -873.93% 190.94% -219.15% 72.23% 352.48% -289.18% 89.51% 1,486.66%
Free Cash Flow Firm Q/Q Growth
-110.29% -286.99% -97.05% 120.80% 57.28% 55.89% -0.19% -149.26% -381.45% -30.11% 52.47%
Invested Capital Q/Q Growth
-1.29% 10.14% 14.26% -29.02% 2.13% 0.20% 18.11% -3.47% 32.38% 10.32% -9.57%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
9.94% 14.58% 3.06% -76.89% 45.83% 12.34% 26.53% 48.35% 29.99% 27.32% 28.44%
EBIT Margin
4.30% 7.84% -3.11% -82.71% 41.89% 6.86% 21.31% 44.84% 22.63% 21.74% 22.20%
Profit (Net Income) Margin
2.28% 4.30% -2.30% -67.45% 32.43% 5.64% 16.66% 36.53% 16.02% 16.90% 17.61%
Tax Burden Percent
53.07% 54.82% 73.82% 81.55% 77.41% 82.19% 78.17% 81.46% 70.81% 77.71% 79.36%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
46.93% 45.18% 0.00% 0.00% 22.59% 17.81% 21.83% 18.54% 29.19% 22.29% 20.64%
Return on Invested Capital (ROIC)
0.60% 1.11% -0.54% -16.59% 10.72% 1.85% 4.80% 15.65% 5.46% 5.74% 6.15%
ROIC Less NNEP Spread (ROIC-NNEP)
0.60% 1.11% -0.57% -19.37% 10.72% 1.85% 4.80% 15.65% 5.46% 5.74% 6.15%
Return on Net Nonoperating Assets (RNNOA)
0.20% 0.43% -0.28% -6.76% 3.64% 0.76% 2.97% 5.10% 2.95% 3.57% 3.82%
Return on Equity (ROE)
0.79% 1.54% -0.82% -23.35% 14.36% 2.61% 7.77% 20.75% 8.41% 9.31% 9.97%
Cash Return on Invested Capital (CROIC)
-7.93% -21.23% -36.38% 8.64% 8.38% 17.85% 15.63% -4.32% -33.33% -41.83% -15.87%
Operating Return on Assets (OROA)
0.15% 0.28% -0.11% -3.23% 1.88% 0.31% 0.97% 2.59% 1.20% 1.18% 1.25%
Return on Assets (ROA)
0.08% 0.15% -0.08% -2.63% 1.46% 0.26% 0.76% 2.11% 0.85% 0.92% 0.99%
Return on Common Equity (ROCE)
0.77% 1.50% -0.80% -22.29% 13.98% 2.54% 7.61% 20.40% 8.41% 9.31% 9.97%
Return on Equity Simple (ROE_SIMPLE)
-4.72% -3.76% -2.35% 0.00% -1.72% -1.47% 0.56% 0.00% 10.80% 12.24% 12.61%
Net Operating Profit after Tax (NOPAT)
0.81 1.54 -0.81 -22 19 2.44 6.83 30 7.31 9.43 8.67
NOPAT Margin
2.28% 4.30% -2.18% -57.90% 32.43% 5.64% 16.66% 36.53% 16.02% 16.90% 17.61%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.02% 2.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
60.52% 61.71% 61.21% 64.38% 42.07% 55.41% 60.54% 40.77% 59.44% 50.80% 57.69%
Operating Expenses to Revenue
77.41% 83.42% 82.98% 96.36% 55.39% 73.92% 78.81% 52.14% 73.97% 68.48% 75.47%
Earnings before Interest and Taxes (EBIT)
1.53 2.80 -1.16 -32 25 2.97 8.74 36 10 12 11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.54 5.20 1.14 -30 27 5.33 11 39 14 15 14
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.74 0.64 0.74 0.81 0.62 0.69 0.66 0.80 0.76 0.93 0.86
Price to Tangible Book Value (P/TBV)
0.99 0.86 0.99 1.11 0.82 0.92 0.88 1.03 0.98 1.18 1.10
Price to Revenue (P/Rev)
2.03 1.72 1.97 1.94 1.36 1.46 1.39 1.51 1.55 1.81 1.63
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 58.35 87.55 29.53 5.50 7.06 7.59 6.85
Dividend Yield
3.55% 4.09% 3.49% 3.46% 4.27% 3.81% 3.90% 2.92% 3.03% 2.46% 2.64%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 1.71% 1.14% 3.39% 18.18% 14.16% 13.18% 14.60%
Enterprise Value to Invested Capital (EV/IC)
0.66 0.66 0.74 0.73 0.59 0.57 0.67 0.59 0.65 0.75 0.70
Enterprise Value to Revenue (EV/Rev)
2.58 2.80 3.50 2.38 1.71 1.59 2.14 1.49 2.29 2.75 2.24
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 84.76 79.36 29.31 4.06 7.00 7.78 6.32
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 92.38 4.60 8.29 9.10 7.44
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 181.54 5.77 10.48 11.56 9.43
Enterprise Value to Operating Cash Flow (EV/OCF)
8.90 3.39 4.10 17.99 5.30 0.00 0.00 31.01 0.00 0.00 10.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 7.91 6.73 2.91 3.95 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.37 0.51 0.71 0.32 0.31 0.31 0.52 0.33 0.74 0.89 0.70
Long-Term Debt to Equity
0.36 0.50 0.70 0.31 0.30 0.30 0.51 0.32 0.73 0.88 0.70
Financial Leverage
0.33 0.38 0.49 0.35 0.34 0.41 0.62 0.33 0.54 0.62 0.62
Leverage Ratio
10.24 9.98 10.15 9.90 9.85 10.17 10.24 9.82 9.91 10.15 10.09
Compound Leverage Factor
10.24 9.98 10.15 9.90 9.85 10.17 10.24 9.82 9.91 10.15 10.09
Debt to Total Capital
26.87% 33.67% 41.53% 24.27% 23.71% 23.69% 34.41% 24.80% 42.62% 47.18% 41.32%
Short-Term Debt to Total Capital
0.56% 0.55% 0.54% 0.81% 0.82% 0.89% 0.68% 0.63% 0.47% 0.48% 0.52%
Long-Term Debt to Total Capital
26.31% 33.12% 40.98% 23.46% 22.89% 22.80% 33.73% 24.17% 42.14% 46.70% 40.80%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.71% 3.06% 2.36% 2.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.42% 63.28% 56.11% 72.98% 76.29% 76.31% 65.59% 75.20% 57.38% 52.82% 58.68%
Debt to EBITDA
-13.59 -36.29 -128.52 -5.87 33.99 32.83 15.08 1.70 4.60 4.91 3.74
Net Debt to EBITDA
-5.28 -24.22 -93.30 -2.63 17.38 6.40 10.27 -0.05 2.28 2.67 1.73
Long-Term Debt to EBITDA
-13.31 -35.70 -126.85 -5.67 32.82 31.60 14.78 1.65 4.55 4.86 3.69
Debt to NOPAT
-10.14 -18.92 -34.27 -5.78 -28.52 -29.38 93.41 2.41 6.88 7.30 5.59
Net Debt to NOPAT
-3.94 -12.63 -24.88 -2.59 -14.58 -5.72 63.64 -0.07 3.41 3.97 2.58
Long-Term Debt to NOPAT
-9.93 -18.61 -33.82 -5.59 -27.53 -28.28 91.56 2.35 6.80 7.22 5.51
Noncontrolling Interest Sharing Ratio
2.53% 2.32% 2.07% 4.54% 2.60% 2.36% 2.06% 1.68% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-27 -103 -203 42 66 103 103 -51 -245 -319 -151
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% -2,889.61% 0.00% 0.00% 0.00% 0.00% -26,648.04% -1,914.09% 26,190.40%
Free Cash Flow to Firm to Interest Expense
-1.06 -3.77 -6.97 1.67 3.11 4.61 4.54 -2.26 -11.42 -14.12 -6.61
Operating Cash Flow to Interest Expense
-0.04 1.91 0.21 -1.37 1.61 -1.83 -0.50 1.28 -2.53 -0.25 3.45
Operating Cash Flow Less CapEx to Interest Expense
-0.04 1.91 0.21 -1.41 1.61 -1.83 -0.50 1.28 -2.54 -0.27 3.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.04 0.04 0.04 0.04 0.05 0.05 0.06 0.05 0.05 0.06
Fixed Asset Turnover
6.02 6.21 6.46 7.36 8.61 8.99 9.31 17.55 16.77 17.45 18.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
540 594 679 482 492 493 583 562 744 821 743
Invested Capital Turnover
0.26 0.26 0.25 0.29 0.33 0.33 0.29 0.43 0.34 0.34 0.35
Increase / (Decrease) in Invested Capital
27 104 202 -65 -47 -101 -96 80 252 328 160
Enterprise Value (EV)
354 393 504 351 291 282 390 334 483 614 518
Market Capitalization
278 241 283 286 231 260 253 338 326 403 376
Book Value per Share
$15.18 $15.24 $15.44 $14.23 $15.19 $15.23 $15.51 $17.16 $17.30 $17.51 $17.57
Tangible Book Value per Share
$11.32 $11.40 $11.61 $10.42 $11.40 $11.44 $11.71 $13.37 $13.51 $13.74 $13.81
Total Capital
540 594 679 482 492 493 583 562 744 821 743
Total Debt
145 200 282 117 117 117 200 139 317 387 307
Total Long-Term Debt
142 197 278 113 113 112 196 136 314 384 303
Net Debt
56 133 205 52 60 23 137 -4.12 157 211 142
Capital Expenditures (CapEx)
0.00 0.00 0.00 1.19 0.00 0.00 0.00 0.00 0.20 0.30 0.30
Net Nonoperating Expense (NNE)
0.00 0.00 0.04 3.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
145 200 282 117 117 117 200 139 317 387 307
Total Depreciation and Amortization (D&A)
2.01 2.40 2.30 2.26 2.32 2.37 2.14 2.83 3.36 3.11 3.07
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.10 $0.14 $0.05 ($0.95) $0.92 $0.10 $0.28 $1.19 $0.30 $0.38 $0.35
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 24.72M 0.00 24.72M 24.64M 24.64M 24.70M 24.77M 24.80M 24.80M
Adjusted Diluted Earnings per Share
$0.10 $0.14 $0.05 ($0.95) $0.92 $0.10 $0.28 $1.19 $0.30 $0.38 $0.35
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 24.72M 0.00 24.72M 24.64M 24.64M 24.70M 24.77M 24.80M 24.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 24.72M 0.00 24.72M 24.64M 24.64M 24.70M 24.77M 24.80M 24.80M
Normalized Net Operating Profit after Tax (NOPAT)
0.81 1.54 -0.81 -22 19 2.44 6.83 30 7.31 9.43 8.67
Normalized NOPAT Margin
2.28% 4.30% -2.18% -57.90% 32.43% 5.64% 16.66% 36.53% 16.02% 16.90% 17.61%
Pre Tax Income Margin
4.30% 7.84% -3.11% -82.71% 41.89% 6.86% 21.31% 44.84% 22.63% 21.74% 22.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.06 0.10 -0.04 -1.27 1.15 0.13 0.38 1.61 0.48 0.54 0.48
NOPAT to Interest Expense
0.03 0.06 -0.03 -0.89 0.89 0.11 0.30 1.31 0.34 0.42 0.38
EBIT Less CapEx to Interest Expense
0.06 0.10 -0.04 -1.32 1.15 0.13 0.38 1.61 0.47 0.52 0.46
NOPAT Less CapEx to Interest Expense
0.03 0.06 -0.03 -0.94 0.89 0.11 0.30 1.31 0.33 0.40 0.37
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-55.95% -69.93% -110.33% -40.10% -153.45% -178.49% 460.44% 17.07% 21.60% 18.77% 18.17%
Augmented Payout Ratio
-55.95% -69.93% -110.33% -40.10% -153.45% -193.05% 498.04% 18.46% 21.60% 18.77% 18.17%

Financials Breakdown Chart

Key Financial Trends

Primis Financial’s latest results show improving earnings and balance-sheet growth, but cash generation and funding costs remain important risks. In Q2 2026, net income attributable to common shareholders increased to $9.4 million, or $0.38 per diluted share, from $7.3 million, or $0.30 per share, in Q1 2026. Earnings were also substantially above the $2.4 million reported in Q2 2025.

Revenue reached $55.8 million in Q2 2026, up from $45.6 million in the previous quarter and $43.2 million a year earlier. Net interest income rose to $33.8 million, reflecting continued loan growth and stronger interest income. However, non-interest income was also a significant contributor, including $7.9 million of investment gains and $12.3 million of other non-interest income. This mix creates some variability because investment gains may not be recurring.

The balance sheet continued to expand. Total assets increased to $4.35 billion at June 30, 2026, compared with $3.87 billion at June 30, 2025. Net loans and leases rose to $3.42 billion from $3.08 billion over the same period. Total common equity reached $433.8 million, up from $376.4 million a year earlier, although the company also increased its reliance on long-term debt.

  • Improving profitability: Q2 2026 net income increased approximately 29% from Q1 2026 and nearly quadrupled from Q2 2025, while diluted EPS rose to $0.38.
  • Strong revenue and net interest income growth: Total revenue increased approximately 29% year over year, and net interest income rose from $25.2 million in Q2 2025 to $33.8 million.
  • Loan and asset expansion: Net loans grew approximately 11% year over year, helping drive total assets above $4.3 billion for the first time in the provided periods.
  • Higher equity base: Total common equity increased to $433.8 million from $376.4 million a year earlier, providing a larger capital cushion as the balance sheet grows.
  • Credit-loss provision below the year-ago level: The Q2 2026 provision for credit losses was $5.5 million, down from $8.3 million in Q2 2025, although it was higher than the $1.5 million provision in Q1 2026.
  • Cash balance improved modestly: Cash and due from banks increased to $10.1 million from $8.4 million in Q1 2026, while interest-bearing deposits at other banks rose to $166.7 million. The improvement was supported primarily by financing activity rather than operating cash flow.
  • Non-interest income remains volatile: Q2 2026 included $7.9 million of investment gains, while Q4 2025 included an unusually large $39.0 million gain. This can make reported revenue and earnings fluctuate between quarters.
  • Operating cash flow remained negative: Primis reported negative operating cash flow of $5.7 million in Q2 2026 following negative cash flow of $54.4 million in Q1. This was an improvement sequentially, but it indicates that reported earnings have not consistently translated into cash.
  • Heavy investment-securities purchases: The company purchased $82.3 million of investment securities in Q2 2026, resulting in negative investing cash flow of $68.4 million. Continued portfolio investment may constrain liquidity if not matched by stable funding inflows.
  • Greater use of debt financing: Long-term debt increased to $383.5 million from $313.8 million in Q1 2026 and $112.5 million in Q1 2025. Q2 financing cash flow was positive primarily because of $70.4 million in debt issuance and $23.3 million of deposit growth, while interest expense remained elevated at $22.6 million.

Overall, Primis Financial is showing a meaningful recovery from the weak earnings reported during parts of 2023 and 2024. Loan growth, higher net interest income and rising equity are constructive trends. Investors should nevertheless monitor credit-loss provisions, the sustainability of non-interest income, operating cash flow and the company’s increasing use of debt to fund balance-sheet expansion.

11/13/26 11:30 AM ETAI Generated. May Contain Errors.

Primis Financial Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Primis Financial's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Over the last 10 years, Primis Financial's net income changed from $9.29 million in 2015 to $57.84 million in 2025, a change of 522.7%. Check out Primis Financial's forecast to explore projected trends and price targets.

Over the last 10 years, Primis Financial's total revenue changed from $40.41 million in 2015 to $223.78 million in 2025, a change of 453.8%.

In the past 12 quarters, Primis Financial's cash and equivalents has ranged from $5.31 million in Q2 2024 to $23.97 million in Q3 2023, and is currently $13.83 million as of their latest financial filing in Q3 2026.

Primis Financial had total debt of $139.49 million at the end of 2025, a 19.2% increase from 2024, and a 65.3% increase since 2015.

Over the last 10 years, Primis Financial's book value per share changed from 9.80 in 2015 to 17.16 in 2025, a change of 75.0%.



Financial statements for NASDAQ:FRST last updated on 11/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners