Free Trial

Golub Capital BDC (GBDC) Financials

Golub Capital BDC logo
$14.95 +0.06 (+0.40%)
Closing price 05/23/2025 04:00 PM Eastern
Extended Trading
$14.94 0.00 (-0.03%)
As of 05/23/2025 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Golub Capital BDC

Annual Income Statements for Golub Capital BDC

This table shows Golub Capital BDC's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 9/30/2024 9/30/2023 9/30/2022 9/30/2021 9/30/2020
Net Income / (Loss) Attributable to Common Shareholders
274 259 151 340 55
Consolidated Net Income / (Loss)
274 259 153 340 55
Net Income / (Loss) Continuing Operations
274 259 151 340 55
Total Pre-Tax Income
275 262 151 340 55
Total Operating Income
384 293 196 168 139
Total Gross Profit
706 586 420 241 224
Total Revenue
706 586 420 307 299
Operating Revenue
706 586 420 307 299
Total Cost of Revenue
0.00 0.00 0.00 66 75
Total Operating Expenses
129 160 104 74 85
Selling, General & Admin Expense
16 15 13 13 12
Other Operating Expenses / (Income)
112 145 92 61 73
Total Other Income / (Expense), net
-302 -164 -164 173 -84
Interest Expense
212 151 89 - -
Interest & Investment Income
-31 14 -58 161 -62
Other Income / (Expense), net
-58 -27 -17 11 -22
Income Tax Expense
1.20 3.68 0.07 - 0.00
Basic Earnings per Share
$1.36 $1.52 $0.90 $2.03 $0.37
Weighted Average Basic Shares Outstanding
201.26M 170.32M 170.67M 167.99M 148.91M
Diluted Earnings per Share
$1.36 $1.52 $0.90 $2.03 $0.37
Weighted Average Diluted Shares Outstanding
201.26M 170.32M 170.67M 167.99M 148.91M
Weighted Average Basic & Diluted Shares Outstanding
264.28M 169.59M 170.90M - -
Cash Dividends to Common per Share
$1.89 $1.40 $1.20 $1.16 $1.37

Quarterly Income Statements for Golub Capital BDC

This table shows Golub Capital BDC's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
43 111 187 -75 86 76 169 75 40 -25 62
Consolidated Net Income / (Loss)
43 111 179 -75 94 76 171 73 40 -25 36
Net Income / (Loss) Continuing Operations
43 111 187 -75 86 76 169 75 40 -25 62
Total Pre-Tax Income
-56 111 280 -167 86 76 304 75 -30 -87 116
Total Operating Income
123 96 187 25 87 84 93 74 84 42 59
Total Gross Profit
177 243 333 89 124 159 224 110 132 120 177
Total Revenue
177 243 289 89 169 159 184 149 132 120 140
Operating Revenue
177 243 289 89 169 159 184 149 132 120 140
Total Cost of Revenue
0.00 0.00 -44 0.00 44 0.00 -39 39 0.00 0.00 -37
Total Operating Expenses
54 45 -7.78 64 33 39 -7.38 41 47 78 -2.03
Selling, General & Admin Expense
5.36 5.30 4.55 3.95 3.87 3.93 3.95 3.60 3.60 3.70 3.20
Other Operating Expenses / (Income)
49 40 -12 60 29 35 -11 38 44 75 -5.22
Total Other Income / (Expense), net
-179 -87 -61 -193 -5.35 -44 73 6.64 -114 -129 -63
Interest Expense
70 80 - 60 - 42 - - 36 34 -
Interest & Investment Income
-126 44 108 -131 0.35 -9.33 206 0.08 -81 -110 17
Other Income / (Expense), net
17 -51 -58 -1.87 -5.70 7.28 -52 6.56 3.29 15 -14
Income Tax Expense
-0.15 -0.48 0.32 -0.19 0.57 0.50 3.97 0.00 -0.05 -0.25 -0.41
Other Gains / (Losses), net
99 - - 93 - - - - 70 62 -
Basic Earnings per Share
$0.30 $0.42 $0.31 $0.05 $0.55 $0.45 $0.60 $0.43 $0.34 $0.15 $0.05
Weighted Average Basic Shares Outstanding
266.48M 264.34M 201.26M 199.97M 170.64M 169.65M 170.32M 169.98M 170.84M 170.90M 170.67M
Diluted Earnings per Share
$0.30 $0.42 $0.31 $0.05 $0.55 $0.45 $0.60 $0.43 $0.34 $0.15 $0.05
Weighted Average Diluted Shares Outstanding
266.48M 264.34M 201.26M 199.97M 170.64M 169.65M 170.32M 169.98M 170.84M 170.90M 170.67M
Weighted Average Basic & Diluted Shares Outstanding
266.39M 265.50M 264.28M 264.61M 171.52M 170.59M 169.59M 169.59M 169.96M 170.90M 170.90M
Cash Dividends to Common per Share
$0.39 $0.48 $0.49 $0.50 $0.46 $0.44 $0.41 $0.33 $0.33 $0.33 $0.30

Annual Cash Flow Statements for Golub Capital BDC

This table details how cash moves in and out of Golub Capital BDC's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 9/30/2024 9/30/2023 9/30/2022 9/30/2021 9/30/2020
Net Change in Cash & Equivalents
220 -40 -63 61 100
Net Cash From Operating Activities
344 195 -416 -306 188
Net Cash From Continuing Operating Activities
349 195 -416 -304 188
Net Income / (Loss) Continuing Operations
274 259 153 340 55
Consolidated Net Income / (Loss)
274 259 153 340 55
Depreciation Expense
32 -14 57 -162 62
Amortization Expense
0.98 -5.07 0.01 22 28
Non-Cash Adjustments To Reconcile Net Income
26 -29 -628 -505 70
Changes in Operating Assets and Liabilities, net
16 -15 0.86 1.16 -27
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
-124 -236 353 367 -88
Net Cash From Continuing Financing Activities
-124 -236 353 367 -88
Repayment of Debt
-2,710 -633 -748 -2,838 -1,325
Repurchase of Common Equity
-4.81 -17 0.00 0.00 -46
Payment of Dividends
-338 -191 -155 -139 -136
Issuance of Debt
2,929 653 1,293 3,359 1,118
Cash Interest Paid
180 138 72 49 75

Quarterly Cash Flow Statements for Golub Capital BDC

This table details how cash moves in and out of Golub Capital BDC's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
25 -137 -106 4.02 289 33 -31 33 -28 -15 60
Net Cash From Operating Activities
195 -375 -200 231 149 164 64 49 30 53 159
Net Cash From Continuing Operating Activities
197 -376 -190 226 149 164 64 49 30 52 159
Net Income / (Loss) Continuing Operations
79 111 95 9.25 94 76 102 73 59 26 8.08
Consolidated Net Income / (Loss)
79 111 95 9.25 94 76 102 73 59 26 8.08
Depreciation Expense
4.72 -44 -3.56 53 -26 9.30 - - - 41 49
Amortization Expense
1.19 2.94 3.84 -0.52 -0.82 -1.52 -0.90 -1.18 -1.27 -1.72 -3.00
Non-Cash Adjustments To Reconcile Net Income
75 -426 -333 203 76 81 10 -30 17 -26 125
Changes in Operating Assets and Liabilities, net
37 -20 48 -38 6.62 -0.61 -33 6.67 -2.71 14 -19
Net Cash From Financing Activities
-170 238 94 -227 140 -131 -95 -15 -58 -67 -99
Net Cash From Continuing Financing Activities
-170 238 94 -227 140 -131 -95 -15 -58 -67 -99
Repayment of Debt
-458 -3,044 -725 -972 -378 -635 -164 -154 -227 -88 -147
Payment of Dividends
-89 -108 -139 -76 -64 -60 -56 -45 -44 -47 -40
Issuance of Debt
341 3,390 962 821 582 564 139 202 235 77 98
Cash Interest Paid
64 69 69 39 34 38 40 35 36 28 26

Annual Balance Sheets for Golub Capital BDC

This table presents Golub Capital BDC's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 9/30/2024 9/30/2023 9/30/2022 9/30/2021
Total Assets
8,704 5,733 5,681 5,165
Total Current Assets
8,691 5,727 5,673 5,132
Cash & Equivalents
123 66 117 176
Restricted Cash
227 70 56 62
Short-Term Investments
8,237 5,518 5,446 4,897
Accounts Receivable
74 58 21 25
Other Current Assets
29 15 32 0.09
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
15 7.87 8.04 7.20
Other Noncurrent Operating Assets
15 7.87 8.04 7.20
Total Liabilities & Shareholders' Equity
8,704 5,733 5,681 5,165
Total Liabilities
4,689 3,186 3,137 2,582
Total Current Liabilities
56 32 27 19
Accounts Payable
56 32 27 19
Other Current Liabilities
0.00 0.00 - -
Total Noncurrent Liabilities
4,633 3,153 3,110 2,551
Long-Term Debt
4,599 3,118 3,076 2,551
Other Noncurrent Operating Liabilities
34 36 34 12
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,015 2,548 2,545 2,583
Total Preferred & Common Equity
4,015 2,548 2,545 2,583
Preferred Stock
0.00 0.00 0.00 -
Total Common Equity
4,015 2,548 2,545 2,583
Common Stock
4,168 2,647 2,677 2,664
Retained Earnings
-153 -99 -132 -82

Quarterly Balance Sheets for Golub Capital BDC

This table presents Golub Capital BDC's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023
Period end date 3/31/2025 12/31/2024 6/30/2024 3/31/2024 12/31/2023 6/30/2023 3/31/2023 12/31/2022
Total Assets
8,950 9,009 8,477 5,943 5,700 5,737 5,672 5,666
Total Current Assets
8,954 9,020 8,484 5,934 5,699 5,754 5,684 5,611
Cash & Equivalents
103 104 141 293 71 85 77 96
Restricted Cash
129 111 316 160 97 79 50 63
Short-Term Investments
8,656 8,720 7,902 5,419 5,468 5,550 5,511 5,453
Accounts Receivable
66 73 102 62 54 30 31 29
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
30 24 27 33 25 7.48 12 26
Other Noncurrent Operating Assets
30 24 27 33 25 7.48 12 26
Total Liabilities & Shareholders' Equity
8,950 9,009 8,477 5,943 5,700 5,737 5,672 5,666
Total Liabilities
4,906 4,991 4,424 3,349 3,136 3,221 3,166 3,152
Total Current Liabilities
58 62 93 53 35 31 31 33
Accounts Payable
7.84 59 93 16 35 31 31 33
Other Current Nonoperating Liabilities
50 - - 37 - - - -
Total Noncurrent Liabilities
4,848 4,930 4,330 3,296 3,101 3,190 3,134 3,120
Long-Term Debt
4,807 4,891 4,315 3,267 3,065 3,152 3,098 3,084
Other Noncurrent Operating Liabilities
41 39 15 29 35 38 37 35
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,043 4,018 4,054 2,594 2,564 2,516 2,506 2,514
Total Preferred & Common Equity
4,043 4,018 4,054 2,594 2,564 2,516 2,506 2,514
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Total Common Equity
4,043 4,018 4,054 2,594 2,564 2,516 2,506 2,514
Common Stock
4,238 4,186 4,218 2,677 2,662 2,660 2,667 2,677
Retained Earnings
-194 -169 -164 -83 -98 -144 -161 -163

Annual Metrics And Ratios for Golub Capital BDC

This table displays calculated financial ratios and metrics derived from Golub Capital BDC's official financial filings.

Metric 2024 2023 2022 2021 2020
Period end date 9/30/2024 9/30/2023 9/30/2022 9/30/2021 9/30/2020
Growth Metrics
- - - - -
Revenue Growth
20.50% 39.45% 36.79% 2.69% 0.00%
EBITDA Growth
45.71% 4.22% 508.12% -81.24% 0.00%
EBIT Growth
22.64% 48.04% 0.15% 53.32% 0.00%
NOPAT Growth
32.32% 47.20% 16.95% 20.58% 0.00%
Net Income Growth
5.86% 68.56% -54.91% 520.13% 0.00%
EPS Growth
-10.53% 68.89% -55.67% 448.65% 0.00%
Operating Cash Flow Growth
76.03% 146.91% -36.08% -263.07% 0.00%
Free Cash Flow Firm Growth
32.61% 40.33% 18.76% 0.00% 0.00%
Invested Capital Growth
117.74% 1,464.58% -53.03% 0.00% 0.00%
Revenue Q/Q Growth
17.34% 8.24% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
54.19% -6.57% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
37.76% -1.90% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
34.36% 10.22% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
3.15% 107.83% 0.00% 0.00% 0.00%
EPS Q/Q Growth
-17.58% 56.70% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-43.44% -32.67% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
67.04% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-34.16% 159.54% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - -
Gross Margin
100.00% 100.00% 100.00% 78.59% 74.96%
EBITDA Margin
50.80% 42.01% 56.21% 12.64% 69.22%
Operating Margin
54.36% 49.99% 46.72% 54.62% 46.52%
EBIT Margin
46.12% 45.31% 42.68% 58.29% 39.04%
Profit (Net Income) Margin
38.80% 44.16% 36.54% 110.84% 18.35%
Tax Burden Percent
99.57% 98.63% 101.28% 100.00% 100.00%
Interest Burden Percent
84.50% 98.82% 84.53% 190.15% 47.01%
Effective Tax Rate
0.43% 1.40% 0.05% 0.00% 0.00%
Return on Invested Capital (ROIC)
1,851.41% 4,178.62% 15,101.87% 18,978.16% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
1,854.73% 4,179.80% 15,103.53% 18,964.78% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-1,843.06% -4,168.46% -15,095.88% -18,951.80% 0.00%
Return on Equity (ROE)
8.34% 10.16% 5.99% 26.35% 0.00%
Cash Return on Invested Capital (CROIC)
1,777.30% 4,002.65% 15,174.03% 18,778.16% 0.00%
Operating Return on Assets (OROA)
4.51% 4.65% 3.31% 3.46% 0.00%
Return on Assets (ROA)
3.79% 4.53% 2.83% 6.59% 0.00%
Return on Common Equity (ROCE)
8.34% 10.16% 5.99% 26.35% 0.00%
Return on Equity Simple (ROE_SIMPLE)
6.82% 10.15% 6.03% 13.18% 0.00%
Net Operating Profit after Tax (NOPAT)
382 289 196 168 139
NOPAT Margin
54.13% 49.29% 46.70% 54.62% 46.52%
Net Nonoperating Expense Percent (NNEP)
-3.32% -1.18% -1.66% 13.38% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
4.43% 5.09% 3.49% 3.27% -
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 21.41% 25.04%
SG&A Expenses to Revenue
2.31% 2.53% 2.98% 4.12% 4.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.23% 27.27% 24.80% 24.01% 28.44%
Earnings before Interest and Taxes (EBIT)
325 265 179 179 117
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
358 246 236 39 207
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.94 0.82 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.94 0.82 0.00 0.00 0.00
Price to Revenue (P/Rev)
5.35 3.55 0.00 0.00 0.00
Price to Earnings (P/E)
13.80 8.05 0.00 0.00 0.00
Dividend Yield
13.24% 11.41% 12.82% 10.54% 14.53%
Earnings Yield
7.25% 12.42% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
1.15 1.22 1.21 0.99 0.00
Long-Term Debt to Equity
1.15 1.22 1.21 0.99 0.00
Financial Leverage
-0.99 -1.00 -1.00 -1.00 0.00
Leverage Ratio
2.20 2.24 2.12 2.00 0.00
Compound Leverage Factor
1.86 2.22 1.79 3.80 0.00
Debt to Total Capital
53.40% 55.03% 54.73% 49.70% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
53.40% 55.03% 54.73% 49.70% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.60% 44.97% 45.27% 50.31% 0.00%
Debt to EBITDA
12.83 12.67 13.03 65.73 0.00
Net Debt to EBITDA
-11.13 -10.31 -10.78 -66.55 0.00
Long-Term Debt to EBITDA
12.83 12.67 13.03 65.73 0.00
Debt to NOPAT
12.04 10.80 15.69 15.22 0.00
Net Debt to NOPAT
-10.44 -8.79 -12.97 -15.41 0.00
Long-Term Debt to NOPAT
12.04 10.80 15.69 15.22 0.00
Altman Z-Score
1.85 1.81 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
155.20 177.49 212.66 275.96 0.00
Quick Ratio
150.61 174.84 209.34 274.13 0.00
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
367 277 197 166 0.00
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
1.73 1.84 2.20 0.00 0.00
Operating Cash Flow to Interest Expense
1.62 1.30 -4.66 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
1.62 1.30 -4.66 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.10 0.10 0.08 0.06 0.00
Accounts Receivable Turnover
10.68 14.85 18.21 12.13 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 3.53 0.00
Days Sales Outstanding (DSO)
34.16 24.57 20.04 30.10 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 103.26 0.00
Cash Conversion Cycle (CCC)
34.16 24.57 20.04 -73.16 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
28 13 0.83 1.77 0.00
Invested Capital Turnover
34.20 84.77 323.40 347.47 0.00
Increase / (Decrease) in Invested Capital
15 12 -0.94 1.77 0.00
Enterprise Value (EV)
-210 -455 0.00 0.00 0.00
Market Capitalization
3,778 2,082 0.00 0.00 0.00
Book Value per Share
$15.17 $15.02 $14.91 $15.37 $0.00
Tangible Book Value per Share
$15.17 $15.02 $14.91 $15.37 $0.00
Total Capital
8,614 5,666 5,621 5,134 0.00
Total Debt
4,599 3,118 3,076 2,551 0.00
Total Long-Term Debt
4,599 3,118 3,076 2,551 0.00
Net Debt
-3,988 -2,536 -2,544 -2,583 0.00
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
48 41 26 -21 0.00
Debt-free Net Working Capital (DFNWC)
8,635 5,695 5,647 5,114 0.00
Net Working Capital (NWC)
8,635 5,695 5,647 5,114 0.00
Net Nonoperating Expense (NNE)
108 30 43 -173 84
Net Nonoperating Obligations (NNO)
-3,986 -2,535 -2,544 -2,581 0.00
Total Depreciation and Amortization (D&A)
33 -19 57 -140 90
Debt-free, Cash-free Net Working Capital to Revenue
6.73% 6.95% 6.30% -6.84% 0.00%
Debt-free Net Working Capital to Revenue
1,223.67% 972.45% 1,344.62% 1,665.77% 0.00%
Net Working Capital to Revenue
1,223.67% 972.45% 1,344.62% 1,665.77% 0.00%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$1.36 $1.52 $0.90 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
201.26M 170.32M 170.67M 0.00 0.00
Adjusted Diluted Earnings per Share
$1.36 $1.52 $0.90 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
201.26M 170.32M 170.67M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
264.28M 169.59M 170.90M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
382 289 196 117 97
Normalized NOPAT Margin
54.13% 49.29% 46.70% 38.23% 32.56%
Pre Tax Income Margin
38.97% 44.78% 36.08% 110.84% 18.35%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
1.53 1.76 2.01 0.00 0.00
NOPAT to Interest Expense
1.80 1.92 2.19 0.00 0.00
EBIT Less CapEx to Interest Expense
1.53 1.76 2.01 0.00 0.00
NOPAT Less CapEx to Interest Expense
1.80 1.92 2.19 0.00 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
123.52% 74.03% 101.15% 40.88% 248.63%
Augmented Payout Ratio
125.28% 80.55% 101.15% 40.88% 331.61%

Quarterly Metrics And Ratios for Golub Capital BDC

This table displays calculated financial ratios and metrics derived from Golub Capital BDC's official financial filings.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.45% 52.54% 56.53% -40.13% 28.00% 32.29% 31.87% 38.79% 53.19% 38.89% 0.00%
EBITDA Growth
11.61% -95.35% 229.59% -4.82% -37.23% 2.84% -56.71% 4.94% 512.35% 73.42% 0.00%
EBIT Growth
-11.32% -50.41% 221.57% -71.08% -7.21% 60.17% -11.33% 123.13% 124.92% -3.08% 0.00%
NOPAT Growth
-48.49% 15.62% 104.56% -76.18% 46.38% 185.06% 53.54% 116.99% 36.07% -34.61% 0.00%
Net Income Growth
-59.24% 46.90% 4.90% -202.09% 131.32% 398.42% 368.56% 664.93% -39.52% -140.25% 0.00%
EPS Growth
-45.45% -6.67% -48.33% -88.37% 61.76% 200.00% 1,100.00% 377.78% -12.82% -59.46% 0.00%
Operating Cash Flow Growth
30.83% -329.02% -411.94% 375.71% 401.54% 209.21% -59.65% 126.05% 114.37% 129.12% 0.00%
Free Cash Flow Firm Growth
-18.20% 103.73% 116.62% -149.36% -59.67% 22.86% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
-4.77% -52.13% 117.74% 296.91% 623.32% 239.95% 1,464.58% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
-27.12% -15.96% 223.07% -46.99% 5.98% -13.76% 23.56% 13.35% 9.53% -14.03% 30.04%
EBITDA Q/Q Growth
3,067.62% -96.45% 72.20% 38.82% -45.23% 151.76% -50.27% -8.44% -10.28% 5.97% 20.55%
EBIT Q/Q Growth
209.06% -65.02% 457.12% -71.46% -10.85% 126.83% -49.89% -8.42% 53.88% 25.58% 26.09%
NOPAT Q/Q Growth
-11.01% -48.43% 964.87% -79.69% 3.64% -8.76% 24.02% 24.82% 101.83% -50.86% 75.28%
Net Income Q/Q Growth
-61.74% -37.80% 340.18% -179.64% 23.47% -55.58% 133.74% 80.45% 259.29% -169.74% 381.82%
EPS Q/Q Growth
-28.57% 35.48% 520.00% -90.91% 22.22% -25.00% 39.53% 26.47% 126.67% 200.00% -44.44%
Operating Cash Flow Q/Q Growth
152.15% -87.34% -186.62% 54.59% -8.71% 155.18% 32.09% 62.98% -43.71% -66.70% 185.28%
Free Cash Flow Firm Q/Q Growth
-16.80% -38.28% 464.28% -270.66% -46.90% -34.38% -16.99% 39.43% 61.77% 0.00% 0.00%
Invested Capital Q/Q Growth
436.66% -68.98% -34.16% -13.12% 169.79% 41.10% 159.54% -130.91% 27.85% -1,677.47% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 115.28% 100.00% 73.82% 100.00% 121.41% 73.55% 100.00% 100.00% 126.53%
EBITDA Margin
82.50% 1.90% 44.94% 84.31% 32.20% 62.30% 21.34% 53.03% 65.65% 80.15% 65.02%
Operating Margin
69.40% 39.61% 64.91% 28.10% 51.67% 52.83% 50.27% 49.43% 64.12% 34.80% 42.46%
EBIT Margin
79.16% 18.67% 44.84% 26.00% 48.29% 57.41% 21.83% 53.82% 66.62% 47.42% 32.46%
Profit (Net Income) Margin
24.09% 45.88% 61.99% -83.38% 55.50% 47.64% 92.50% 48.90% 30.71% -21.12% 26.03%
Tax Burden Percent
-75.76% 100.39% 63.91% 44.50% 108.68% 99.34% 56.05% 97.37% -135.70% 29.09% 31.42%
Interest Burden Percent
-40.16% 244.85% 216.32% -720.50% 105.75% 83.53% 756.04% 93.30% -33.97% -153.13% 255.24%
Effective Tax Rate
0.00% -0.43% 0.11% 0.00% 0.66% 0.66% 1.31% 0.00% 0.00% 0.00% -0.35%
Return on Invested Capital (ROIC)
795.38% 2,317.70% 2,217.63% 1,119.33% 1,697.86% 12,533.39% 4,205.88% 0.00% 0.00% 0.00% 21,559.23%
ROIC Less NNEP Spread (ROIC-NNEP)
796.71% 2,317.25% 2,217.88% 1,122.14% 1,697.58% 12,533.70% 4,202.76% 0.00% 0.00% 0.00% 21,560.14%
Return on Net Nonoperating Assets (RNNOA)
-785.12% -2,307.71% -2,203.93% -1,118.53% -1,684.27% -12,520.79% -4,191.36% 0.00% 0.00% 0.00% -21,553.11%
Return on Equity (ROE)
10.26% 9.99% 13.69% 0.80% 13.59% 12.61% 14.52% 4.95% 1.54% 2.58% 6.12%
Cash Return on Invested Capital (CROIC)
739.05% 2,989.34% 1,777.30% 511.10% 557.53% 1,637.66% 4,002.65% 0.00% 0.00% 0.00% 23,739.13%
Operating Return on Assets (OROA)
8.40% 2.00% 4.38% 2.20% 5.50% 6.31% 2.24% 5.08% 5.86% 3.80% 2.51%
Return on Assets (ROA)
2.56% 4.92% 6.06% -7.06% 6.32% 5.23% 9.49% 4.61% 2.70% -1.69% 2.02%
Return on Common Equity (ROCE)
10.26% 9.99% 13.69% 0.80% 13.59% 12.61% 14.52% 4.95% 1.54% 2.58% 6.12%
Return on Equity Simple (ROE_SIMPLE)
6.12% 7.70% 0.00% 6.55% 15.92% 14.03% 0.00% 4.95% 1.54% 2.58% 0.00%
Net Operating Profit after Tax (NOPAT)
86 97 187 18 87 83 92 74 59 29 60
NOPAT Margin
48.58% 39.78% 64.84% 19.67% 51.33% 52.49% 49.61% 49.43% 44.89% 24.36% 42.61%
Net Nonoperating Expense Percent (NNEP)
-1.32% 0.45% -0.25% -2.81% 0.28% -0.30% 3.11% -0.06% -1.48% -4.33% -0.91%
Return On Investment Capital (ROIC_SIMPLE)
0.97% 1.08% 2.17% 0.21% 1.48% 1.48% 1.62% 1.30% 1.05% 0.52% 1.06%
Cost of Revenue to Revenue
0.00% 0.00% -15.28% 0.00% 26.18% 0.00% -21.41% 26.46% 0.00% 0.00% -26.53%
SG&A Expenses to Revenue
3.03% 2.19% 1.57% 4.42% 2.30% 2.47% 2.14% 2.41% 2.73% 3.07% 2.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.60% 18.52% -2.69% 71.90% 19.58% 24.63% -4.00% 27.77% 35.88% 65.20% -1.45%
Earnings before Interest and Taxes (EBIT)
140 45 129 23 81 91 40 80 88 57 45
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
146 4.61 130 75 54 99 39 79 86 96 91
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.99 0.97 0.94 0.61 0.97 0.86 0.82 0.74 0.73 0.69 0.00
Price to Tangible Book Value (P/TBV)
0.99 0.97 0.94 0.61 0.97 0.86 0.82 0.74 0.73 0.69 0.00
Price to Revenue (P/Rev)
5.09 4.95 5.35 4.10 3.81 3.54 3.55 3.45 3.68 3.84 0.00
Price to Earnings (P/E)
16.25 12.63 13.80 9.65 6.22 6.14 8.05 12.25 28.51 27.67 0.00
Dividend Yield
12.29% 13.06% 13.24% 12.60% 11.11% 11.60% 11.41% 11.75% 11.71% 12.07% 12.82%
Earnings Yield
6.16% 7.92% 7.25% 10.37% 16.08% 16.30% 12.42% 8.16% 3.51% 3.61% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.19 1.22 1.15 1.06 1.26 1.20 1.22 1.25 1.24 1.23 1.21
Long-Term Debt to Equity
1.19 1.22 1.15 1.06 1.26 1.20 1.22 1.25 1.24 1.23 1.21
Financial Leverage
-0.99 -1.00 -0.99 -1.00 -0.99 -1.00 -1.00 -1.01 -1.00 -1.01 -1.00
Leverage Ratio
2.24 2.23 2.20 2.16 2.28 2.24 2.24 2.28 2.26 2.25 2.12
Compound Leverage Factor
-0.90 5.47 4.76 -15.59 2.41 1.87 16.95 2.13 -0.77 -3.45 5.40
Debt to Total Capital
54.31% 54.90% 53.40% 51.56% 55.74% 54.45% 55.03% 55.61% 55.28% 55.10% 54.73%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
54.31% 54.90% 53.40% 51.56% 55.74% 54.45% 55.03% 55.61% 55.28% 55.10% 54.73%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.69% 45.10% 46.60% 48.44% 44.26% 45.55% 44.97% 44.39% 44.72% 44.90% 45.27%
Debt to EBITDA
17.22 18.53 12.83 18.56 11.31 12.32 12.67 11.97 14.04 11.14 13.03
Net Debt to EBITDA
-14.62 -15.32 -11.13 -17.40 -9.02 -10.33 -10.31 -9.73 -11.52 -9.13 -10.78
Long-Term Debt to EBITDA
17.22 18.53 12.83 18.56 11.31 12.32 12.67 11.97 14.04 11.14 13.03
Debt to NOPAT
13.57 12.37 12.04 15.18 9.77 9.25 10.80 12.03 18.89 13.81 15.69
Net Debt to NOPAT
-11.52 -10.23 -10.44 -14.23 -7.79 -7.75 -8.79 -9.78 -15.49 -11.32 -12.97
Long-Term Debt to NOPAT
13.57 12.37 12.04 15.18 9.77 9.25 10.80 12.03 18.89 13.81 15.69
Altman Z-Score
1.79 1.74 1.78 1.57 1.78 1.75 1.69 1.65 1.64 1.59 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
153.55 146.11 155.20 90.97 112.84 161.89 177.49 184.31 182.13 172.42 212.66
Quick Ratio
151.33 144.12 150.61 87.35 109.81 158.88 174.84 181.45 180.03 171.40 209.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
88 106 172 -47 28 52 79 96 69 42 0.00
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
1.26 1.33 0.00 -0.78 0.00 1.25 0.00 0.00 1.89 1.24 0.00
Operating Cash Flow to Interest Expense
2.80 -4.71 0.00 3.84 0.00 3.94 0.00 0.00 0.82 1.55 0.00
Operating Cash Flow Less CapEx to Interest Expense
2.80 -4.71 0.00 3.84 0.00 3.94 0.00 0.00 0.82 1.55 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.11 0.10 0.08 0.11 0.11 0.10 0.09 0.09 0.08 0.08
Accounts Receivable Turnover
12.36 12.35 10.68 9.08 14.17 14.99 14.85 18.07 15.98 15.75 18.21
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.07 1.87 0.00 0.00 0.08 0.00 0.00 0.00
Days Sales Outstanding (DSO)
29.53 29.55 34.16 40.18 25.75 24.34 24.57 20.19 22.84 23.17 20.04
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 4,898.11 195.25 0.00 0.00 4,796.16 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
29.53 29.55 34.16 -4,857.93 -169.50 24.34 24.57 -4,775.96 22.84 23.17 20.04
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
47 8.77 28 43 49 18 13 -22 -9.45 -13 0.83
Invested Capital Turnover
16.37 58.26 34.20 56.91 33.08 238.79 84.77 -49.61 -105.72 -69.29 505.94
Increase / (Decrease) in Invested Capital
-2.36 -9.55 15 65 59 31 12 -22 -9.45 -13 0.00
Enterprise Value (EV)
-62 -137 -210 -1,581 -86 -363 -455 -696 -702 -785 0.00
Market Capitalization
4,020 3,907 3,778 2,464 2,518 2,208 2,082 1,867 1,838 1,742 0.00
Book Value per Share
$15.23 $15.20 $15.17 $23.63 $15.20 $15.11 $15.02 $14.80 $14.66 $14.71 $14.91
Tangible Book Value per Share
$15.23 $15.20 $15.17 $23.63 $15.20 $15.11 $15.02 $14.80 $14.66 $14.71 $14.91
Total Capital
8,850 8,908 8,614 8,369 5,861 5,629 5,666 5,668 5,604 5,598 5,621
Total Debt
4,807 4,891 4,599 4,315 3,267 3,065 3,118 3,152 3,098 3,084 3,076
Total Long-Term Debt
4,807 4,891 4,599 4,315 3,267 3,065 3,118 3,152 3,098 3,084 3,076
Net Debt
-4,082 -4,044 -3,988 -4,045 -2,605 -2,570 -2,536 -2,563 -2,540 -2,527 -2,544
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
7.43 24 48 31 9.50 29 41 8.72 15 -33 26
Debt-free Net Working Capital (DFNWC)
8,896 8,958 8,635 8,391 5,881 5,664 5,695 5,723 5,653 5,579 5,647
Net Working Capital (NWC)
8,896 8,958 8,635 8,391 5,881 5,664 5,695 5,723 5,653 5,579 5,647
Net Nonoperating Expense (NNE)
43 -15 8.21 92 -7.03 7.71 -79 0.80 19 55 23
Net Nonoperating Obligations (NNO)
-3,996 -4,009 -3,986 -4,011 -2,544 -2,546 -2,535 -2,538 -2,516 -2,527 -2,544
Total Depreciation and Amortization (D&A)
5.90 -41 0.28 52 -27 7.78 -0.90 -1.18 -1.27 39 46
Debt-free, Cash-free Net Working Capital to Revenue
0.94% 3.05% 6.73% 5.09% 1.44% 4.57% 6.95% 1.61% 3.10% -7.31% 6.30%
Debt-free Net Working Capital to Revenue
1,126.03% 1,135.04% 1,223.67% 1,395.17% 889.36% 907.09% 972.45% 1,057.79% 1,132.19% 1,229.87% 1,344.62%
Net Working Capital to Revenue
1,126.03% 1,135.04% 1,223.67% 1,395.17% 889.36% 907.09% 972.45% 1,057.79% 1,132.19% 1,229.87% 1,344.62%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.30 $0.42 $0.31 $0.05 $0.55 $0.45 $0.60 $0.43 $0.34 $0.15 $0.05
Adjusted Weighted Average Basic Shares Outstanding
266.48M 264.34M 201.26M 199.97M 170.64M 169.65M 170.32M 169.98M 170.84M 170.90M 170.67M
Adjusted Diluted Earnings per Share
$0.30 $0.42 $0.31 $0.05 $0.55 $0.45 $0.60 $0.43 $0.34 $0.15 $0.05
Adjusted Weighted Average Diluted Shares Outstanding
266.48M 264.34M 201.26M 199.97M 170.64M 169.65M 170.32M 169.98M 170.84M 170.90M 170.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
266.39M 265.50M 264.28M 264.61M 171.52M 170.59M 169.59M 169.59M 169.96M 170.90M 170.90M
Normalized Net Operating Profit after Tax (NOPAT)
86 67 187 18 87 83 92 52 59 29 42
Normalized NOPAT Margin
48.58% 27.73% 64.84% 19.67% 51.33% 52.49% 49.61% 34.60% 44.89% 24.36% 29.72%
Pre Tax Income Margin
-31.79% 45.70% 97.00% -187.36% 51.07% 47.96% 165.03% 50.22% -22.63% -72.61% 82.86%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.00 0.57 0.00 0.39 0.00 2.20 0.00 0.00 2.42 1.66 0.00
NOPAT to Interest Expense
1.23 1.21 0.00 0.29 0.00 2.01 0.00 0.00 1.63 0.86 0.00
EBIT Less CapEx to Interest Expense
2.00 0.57 0.00 0.39 0.00 2.20 0.00 0.00 2.42 1.66 0.00
NOPAT Less CapEx to Interest Expense
1.23 1.21 0.00 0.29 0.00 2.01 0.00 0.00 1.63 0.86 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
166.61% 125.03% 123.52% 96.20% 54.31% 56.69% 74.03% 141.05% 441.98% 252.67% 101.15%
Augmented Payout Ratio
169.01% 125.03% 125.28% 96.22% 56.06% 56.69% 80.55% 154.55% 467.01% 252.67% 101.15%

Frequently Asked Questions About Golub Capital BDC's Financials

When does Golub Capital BDC's financial year end?

According to the most recent income statement we have on file, Golub Capital BDC's fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has Golub Capital BDC's net income changed over the last 4 years?

Golub Capital BDC's net income appears to be on an upward trend, with a most recent value of $273.79 million in 2024, rising from $54.87 million in 2020. The previous period was $258.63 million in 2023. Check out Golub Capital BDC's forecast to explore projected trends and price targets.

What is Golub Capital BDC's operating income?
Golub Capital BDC's total operating income in 2024 was $383.63 million, based on the following breakdown:
  • Total Gross Profit: $705.67 million
  • Total Operating Expenses: $128.65 million
How has Golub Capital BDC revenue changed over the last 4 years?

Over the last 4 years, Golub Capital BDC's total revenue changed from $298.95 million in 2020 to $705.67 million in 2024, a change of 136.0%.

How much debt does Golub Capital BDC have?

Golub Capital BDC's total liabilities were at $4.69 billion at the end of 2024, a 47.2% increase from 2023, and a 81.6% increase since 2021.

How much cash does Golub Capital BDC have?

In the past 3 years, Golub Capital BDC's cash and equivalents has ranged from $65.62 million in 2023 to $175.59 million in 2021, and is currently $123.12 million as of their latest financial filing in 2024.

How has Golub Capital BDC's book value per share changed over the last 4 years?

Over the last 4 years, Golub Capital BDC's book value per share changed from 0.00 in 2020 to 15.17 in 2024, a change of 1,517.2%.



This page (NASDAQ:GBDC) was last updated on 5/25/2025 by MarketBeat.com Staff
From Our Partners