Free Trial

Golub Capital BDC (GBDC) Financials

Golub Capital BDC logo
$14.69 -0.52 (-3.42%)
Closing price 06/13/2025 04:00 PM Eastern
Extended Trading
$14.84 +0.15 (+0.99%)
As of 06/13/2025 07:47 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Golub Capital BDC

Annual Income Statements for Golub Capital BDC

This table shows Golub Capital BDC's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Net Income / (Loss) Attributable to Common Shareholders
55 340 151 259 274
Consolidated Net Income / (Loss)
55 340 153 259 274
Net Income / (Loss) Continuing Operations
55 340 151 259 274
Total Pre-Tax Income
55 340 151 262 275
Total Operating Income
139 168 196 293 384
Total Gross Profit
224 241 420 586 706
Total Revenue
299 307 420 586 706
Operating Revenue
299 307 420 586 706
Total Cost of Revenue
75 66 0.00 0.00 0.00
Total Operating Expenses
85 74 104 160 129
Selling, General & Admin Expense
12 13 13 15 16
Other Operating Expenses / (Income)
73 61 92 145 112
Total Other Income / (Expense), net
-84 173 -164 -164 -302
Interest Expense
- - 89 151 212
Interest & Investment Income
-62 161 -58 14 -31
Other Income / (Expense), net
-22 11 -17 -27 -58
Income Tax Expense
0.00 - 0.07 3.68 1.20
Basic Earnings per Share
$0.37 $2.03 $0.90 $1.52 $1.36
Weighted Average Basic Shares Outstanding
148.91M 167.99M 170.67M 170.32M 201.26M
Diluted Earnings per Share
$0.37 $2.03 $0.90 $1.52 $1.36
Weighted Average Diluted Shares Outstanding
148.91M 167.99M 170.67M 170.32M 201.26M
Weighted Average Basic & Diluted Shares Outstanding
- - 170.90M 169.59M 264.28M
Cash Dividends to Common per Share
$1.37 $1.16 $1.20 $1.40 $1.89

Quarterly Income Statements for Golub Capital BDC

This table shows Golub Capital BDC's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
62 -25 40 75 169 76 86 -75 187 111 43
Consolidated Net Income / (Loss)
36 -25 40 73 171 76 94 -75 179 111 43
Net Income / (Loss) Continuing Operations
62 -25 40 75 169 76 86 -75 187 111 43
Total Pre-Tax Income
116 -87 -30 75 304 76 86 -167 280 111 -56
Total Operating Income
59 42 84 74 93 84 87 25 187 96 123
Total Gross Profit
177 120 132 110 224 159 124 89 333 243 177
Total Revenue
140 120 132 149 184 159 169 89 289 243 177
Operating Revenue
140 120 132 149 184 159 169 89 289 243 177
Total Cost of Revenue
-37 0.00 0.00 39 -39 0.00 44 0.00 -44 0.00 0.00
Total Operating Expenses
-2.03 78 47 41 -7.38 39 33 64 -7.78 45 54
Selling, General & Admin Expense
3.20 3.70 3.60 3.60 3.95 3.93 3.87 3.95 4.55 5.30 5.36
Other Operating Expenses / (Income)
-5.22 75 44 38 -11 35 29 60 -12 40 49
Total Other Income / (Expense), net
-63 -129 -114 6.64 73 -44 -5.35 -193 -61 -87 -179
Interest Expense
- 34 36 - - 42 - 60 - 80 70
Interest & Investment Income
17 -110 -81 0.08 206 -9.33 0.35 -131 108 44 -126
Other Income / (Expense), net
-14 15 3.29 6.56 -52 7.28 -5.70 -1.87 -58 -51 17
Income Tax Expense
-0.41 -0.25 -0.05 0.00 3.97 0.50 0.57 -0.19 0.32 -0.48 -0.15
Other Gains / (Losses), net
- 62 70 - - - - 93 - - 99
Basic Earnings per Share
$0.05 $0.15 $0.34 $0.43 $0.60 $0.45 $0.55 $0.05 $0.31 $0.42 $0.30
Weighted Average Basic Shares Outstanding
170.67M 170.90M 170.84M 169.98M 170.32M 169.65M 170.64M 199.97M 201.26M 264.34M 266.48M
Diluted Earnings per Share
$0.05 $0.15 $0.34 $0.43 $0.60 $0.45 $0.55 $0.05 $0.31 $0.42 $0.30
Weighted Average Diluted Shares Outstanding
170.67M 170.90M 170.84M 169.98M 170.32M 169.65M 170.64M 199.97M 201.26M 264.34M 266.48M
Weighted Average Basic & Diluted Shares Outstanding
170.90M 170.90M 169.96M 169.59M 169.59M 170.59M 171.52M 264.61M 264.28M 265.50M 266.39M
Cash Dividends to Common per Share
$0.30 $0.33 $0.33 $0.33 $0.41 $0.44 $0.46 $0.50 $0.49 $0.48 $0.39

Annual Cash Flow Statements for Golub Capital BDC

This table details how cash moves in and out of Golub Capital BDC's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Net Change in Cash & Equivalents
100 61 -63 -40 220
Net Cash From Operating Activities
188 -306 -416 195 344
Net Cash From Continuing Operating Activities
188 -304 -416 195 349
Net Income / (Loss) Continuing Operations
55 340 153 259 274
Consolidated Net Income / (Loss)
55 340 153 259 274
Depreciation Expense
62 -162 57 -14 32
Amortization Expense
28 22 0.01 -5.07 0.98
Non-Cash Adjustments To Reconcile Net Income
70 -505 -628 -29 26
Changes in Operating Assets and Liabilities, net
-27 1.16 0.86 -15 16
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
-88 367 353 -236 -124
Net Cash From Continuing Financing Activities
-88 367 353 -236 -124
Repayment of Debt
-1,325 -2,838 -748 -633 -2,710
Repurchase of Common Equity
-46 0.00 0.00 -17 -4.81
Payment of Dividends
-136 -139 -155 -191 -338
Issuance of Debt
1,118 3,359 1,293 653 2,929
Cash Interest Paid
75 49 72 138 180

Quarterly Cash Flow Statements for Golub Capital BDC

This table details how cash moves in and out of Golub Capital BDC's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
60 -15 -28 33 -31 33 289 4.02 -106 -137 25
Net Cash From Operating Activities
159 53 30 49 64 164 149 231 -200 -375 195
Net Cash From Continuing Operating Activities
159 52 30 49 64 164 149 226 -190 -376 197
Net Income / (Loss) Continuing Operations
8.08 26 59 73 102 76 94 9.25 95 111 79
Consolidated Net Income / (Loss)
8.08 26 59 73 102 76 94 9.25 95 111 79
Depreciation Expense
49 41 - - - 9.30 -26 53 -3.56 -44 4.72
Amortization Expense
-3.00 -1.72 -1.27 -1.18 -0.90 -1.52 -0.82 -0.52 3.84 2.94 1.19
Non-Cash Adjustments To Reconcile Net Income
125 -26 17 -30 10 81 76 203 -333 -426 75
Changes in Operating Assets and Liabilities, net
-19 14 -2.71 6.67 -33 -0.61 6.62 -38 48 -20 37
Net Cash From Financing Activities
-99 -67 -58 -15 -95 -131 140 -227 94 238 -170
Net Cash From Continuing Financing Activities
-99 -67 -58 -15 -95 -131 140 -227 94 238 -170
Repayment of Debt
-147 -88 -227 -154 -164 -635 -378 -972 -725 -3,044 -458
Payment of Dividends
-40 -47 -44 -45 -56 -60 -64 -76 -139 -108 -89
Issuance of Debt
98 77 235 202 139 564 582 821 962 3,390 341
Cash Interest Paid
26 28 36 35 40 38 34 39 69 69 64

Annual Balance Sheets for Golub Capital BDC

This table presents Golub Capital BDC's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Total Assets
5,165 5,681 5,733 8,704
Total Current Assets
5,132 5,673 5,727 8,691
Cash & Equivalents
176 117 66 123
Restricted Cash
62 56 70 227
Short-Term Investments
4,897 5,446 5,518 8,237
Accounts Receivable
25 21 58 74
Other Current Assets
0.09 32 15 29
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
7.20 8.04 7.87 15
Other Noncurrent Operating Assets
7.20 8.04 7.87 15
Total Liabilities & Shareholders' Equity
5,165 5,681 5,733 8,704
Total Liabilities
2,582 3,137 3,186 4,689
Total Current Liabilities
19 27 32 56
Accounts Payable
19 27 32 56
Other Current Liabilities
- - 0.00 0.00
Total Noncurrent Liabilities
2,551 3,110 3,153 4,633
Long-Term Debt
2,551 3,076 3,118 4,599
Other Noncurrent Operating Liabilities
12 34 36 34
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,583 2,545 2,548 4,015
Total Preferred & Common Equity
2,583 2,545 2,548 4,015
Preferred Stock
- 0.00 0.00 0.00
Total Common Equity
2,583 2,545 2,548 4,015
Common Stock
2,664 2,677 2,647 4,168
Retained Earnings
-82 -132 -99 -153

Quarterly Balance Sheets for Golub Capital BDC

This table presents Golub Capital BDC's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 12/31/2023 3/31/2024 6/30/2024 12/31/2024 3/31/2025
Total Assets
5,666 5,672 5,737 5,700 5,943 8,477 9,009 8,950
Total Current Assets
5,611 5,684 5,754 5,699 5,934 8,484 9,020 8,954
Cash & Equivalents
96 77 85 71 293 141 104 103
Restricted Cash
63 50 79 97 160 316 111 129
Short-Term Investments
5,453 5,511 5,550 5,468 5,419 7,902 8,720 8,656
Accounts Receivable
29 31 30 54 62 102 73 66
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
26 12 7.48 25 33 27 24 30
Other Noncurrent Operating Assets
26 12 7.48 25 33 27 24 30
Total Liabilities & Shareholders' Equity
5,666 5,672 5,737 5,700 5,943 8,477 9,009 8,950
Total Liabilities
3,152 3,166 3,221 3,136 3,349 4,424 4,991 4,906
Total Current Liabilities
33 31 31 35 53 93 62 58
Accounts Payable
33 31 31 35 16 93 59 7.84
Other Current Nonoperating Liabilities
- - - - 37 - - 50
Total Noncurrent Liabilities
3,120 3,134 3,190 3,101 3,296 4,330 4,930 4,848
Long-Term Debt
3,084 3,098 3,152 3,065 3,267 4,315 4,891 4,807
Other Noncurrent Operating Liabilities
35 37 38 35 29 15 39 41
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,514 2,506 2,516 2,564 2,594 4,054 4,018 4,043
Total Preferred & Common Equity
2,514 2,506 2,516 2,564 2,594 4,054 4,018 4,043
Preferred Stock
0.00 - 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,514 2,506 2,516 2,564 2,594 4,054 4,018 4,043
Common Stock
2,677 2,667 2,660 2,662 2,677 4,218 4,186 4,238
Retained Earnings
-163 -161 -144 -98 -83 -164 -169 -194

Annual Metrics And Ratios for Golub Capital BDC

This table displays calculated financial ratios and metrics derived from Golub Capital BDC's official financial filings.

Metric 2020 2021 2022 2023 2024
Period end date 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Growth Metrics
- - - - -
Revenue Growth
0.00% 2.69% 36.79% 39.45% 20.50%
EBITDA Growth
0.00% -81.24% 508.12% 4.22% 45.71%
EBIT Growth
0.00% 53.32% 0.15% 48.04% 22.64%
NOPAT Growth
0.00% 20.58% 16.95% 47.20% 32.32%
Net Income Growth
0.00% 520.13% -54.91% 68.56% 5.86%
EPS Growth
0.00% 448.65% -55.67% 68.89% -10.53%
Operating Cash Flow Growth
0.00% -263.07% -36.08% 146.91% 76.03%
Free Cash Flow Firm Growth
0.00% 0.00% 18.76% 40.33% 32.61%
Invested Capital Growth
0.00% 0.00% -53.03% 1,464.58% 117.74%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 8.24% 17.34%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -6.57% 54.19%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -1.90% 37.76%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 10.22% 34.36%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 107.83% 3.15%
EPS Q/Q Growth
0.00% 0.00% 0.00% 56.70% -17.58%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -32.67% -43.44%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 67.04%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 159.54% -34.16%
Profitability Metrics
- - - - -
Gross Margin
74.96% 78.59% 100.00% 100.00% 100.00%
EBITDA Margin
69.22% 12.64% 56.21% 42.01% 50.80%
Operating Margin
46.52% 54.62% 46.72% 49.99% 54.36%
EBIT Margin
39.04% 58.29% 42.68% 45.31% 46.12%
Profit (Net Income) Margin
18.35% 110.84% 36.54% 44.16% 38.80%
Tax Burden Percent
100.00% 100.00% 101.28% 98.63% 99.57%
Interest Burden Percent
47.01% 190.15% 84.53% 98.82% 84.50%
Effective Tax Rate
0.00% 0.00% 0.05% 1.40% 0.43%
Return on Invested Capital (ROIC)
0.00% 18,978.16% 15,101.87% 4,178.62% 1,851.41%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 18,964.78% 15,103.53% 4,179.80% 1,854.73%
Return on Net Nonoperating Assets (RNNOA)
0.00% -18,951.80% -15,095.88% -4,168.46% -1,843.06%
Return on Equity (ROE)
0.00% 26.35% 5.99% 10.16% 8.34%
Cash Return on Invested Capital (CROIC)
0.00% 18,778.16% 15,174.03% 4,002.65% 1,777.30%
Operating Return on Assets (OROA)
0.00% 3.46% 3.31% 4.65% 4.51%
Return on Assets (ROA)
0.00% 6.59% 2.83% 4.53% 3.79%
Return on Common Equity (ROCE)
0.00% 26.35% 5.99% 10.16% 8.34%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.18% 6.03% 10.15% 6.82%
Net Operating Profit after Tax (NOPAT)
139 168 196 289 382
NOPAT Margin
46.52% 54.62% 46.70% 49.29% 54.13%
Net Nonoperating Expense Percent (NNEP)
0.00% 13.38% -1.66% -1.18% -3.32%
Return On Investment Capital (ROIC_SIMPLE)
- 3.27% 3.49% 5.09% 4.43%
Cost of Revenue to Revenue
25.04% 21.41% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
4.00% 4.12% 2.98% 2.53% 2.31%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.44% 24.01% 24.80% 27.27% 18.23%
Earnings before Interest and Taxes (EBIT)
117 179 179 265 325
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
207 39 236 246 358
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.82 0.94
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.82 0.94
Price to Revenue (P/Rev)
0.00 0.00 0.00 3.55 5.35
Price to Earnings (P/E)
0.00 0.00 0.00 8.05 13.80
Dividend Yield
14.53% 10.54% 12.82% 11.41% 13.24%
Earnings Yield
0.00% 0.00% 0.00% 12.42% 7.25%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.99 1.21 1.22 1.15
Long-Term Debt to Equity
0.00 0.99 1.21 1.22 1.15
Financial Leverage
0.00 -1.00 -1.00 -1.00 -0.99
Leverage Ratio
0.00 2.00 2.12 2.24 2.20
Compound Leverage Factor
0.00 3.80 1.79 2.22 1.86
Debt to Total Capital
0.00% 49.70% 54.73% 55.03% 53.40%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 49.70% 54.73% 55.03% 53.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 50.31% 45.27% 44.97% 46.60%
Debt to EBITDA
0.00 65.73 13.03 12.67 12.83
Net Debt to EBITDA
0.00 -66.55 -10.78 -10.31 -11.13
Long-Term Debt to EBITDA
0.00 65.73 13.03 12.67 12.83
Debt to NOPAT
0.00 15.22 15.69 10.80 12.04
Net Debt to NOPAT
0.00 -15.41 -12.97 -8.79 -10.44
Long-Term Debt to NOPAT
0.00 15.22 15.69 10.80 12.04
Altman Z-Score
0.00 0.00 0.00 1.81 1.85
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.00 275.96 212.66 177.49 155.20
Quick Ratio
0.00 274.13 209.34 174.84 150.61
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 166 197 277 367
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 2.20 1.84 1.73
Operating Cash Flow to Interest Expense
0.00 0.00 -4.66 1.30 1.62
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -4.66 1.30 1.62
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.06 0.08 0.10 0.10
Accounts Receivable Turnover
0.00 12.13 18.21 14.85 10.68
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 3.53 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 30.10 20.04 24.57 34.16
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 103.26 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 -73.16 20.04 24.57 34.16
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 1.77 0.83 13 28
Invested Capital Turnover
0.00 347.47 323.40 84.77 34.20
Increase / (Decrease) in Invested Capital
0.00 1.77 -0.94 12 15
Enterprise Value (EV)
0.00 0.00 0.00 -455 -210
Market Capitalization
0.00 0.00 0.00 2,082 3,778
Book Value per Share
$0.00 $15.37 $14.91 $15.02 $15.17
Tangible Book Value per Share
$0.00 $15.37 $14.91 $15.02 $15.17
Total Capital
0.00 5,134 5,621 5,666 8,614
Total Debt
0.00 2,551 3,076 3,118 4,599
Total Long-Term Debt
0.00 2,551 3,076 3,118 4,599
Net Debt
0.00 -2,583 -2,544 -2,536 -3,988
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -21 26 41 48
Debt-free Net Working Capital (DFNWC)
0.00 5,114 5,647 5,695 8,635
Net Working Capital (NWC)
0.00 5,114 5,647 5,695 8,635
Net Nonoperating Expense (NNE)
84 -173 43 30 108
Net Nonoperating Obligations (NNO)
0.00 -2,581 -2,544 -2,535 -3,986
Total Depreciation and Amortization (D&A)
90 -140 57 -19 33
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -6.84% 6.30% 6.95% 6.73%
Debt-free Net Working Capital to Revenue
0.00% 1,665.77% 1,344.62% 972.45% 1,223.67%
Net Working Capital to Revenue
0.00% 1,665.77% 1,344.62% 972.45% 1,223.67%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.90 $1.52 $1.36
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 170.67M 170.32M 201.26M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.90 $1.52 $1.36
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 170.67M 170.32M 201.26M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 170.90M 169.59M 264.28M
Normalized Net Operating Profit after Tax (NOPAT)
97 117 196 289 382
Normalized NOPAT Margin
32.56% 38.23% 46.70% 49.29% 54.13%
Pre Tax Income Margin
18.35% 110.84% 36.08% 44.78% 38.97%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 0.00 2.01 1.76 1.53
NOPAT to Interest Expense
0.00 0.00 2.19 1.92 1.80
EBIT Less CapEx to Interest Expense
0.00 0.00 2.01 1.76 1.53
NOPAT Less CapEx to Interest Expense
0.00 0.00 2.19 1.92 1.80
Payout Ratios
- - - - -
Dividend Payout Ratio
248.63% 40.88% 101.15% 74.03% 123.52%
Augmented Payout Ratio
331.61% 40.88% 101.15% 80.55% 125.28%

Quarterly Metrics And Ratios for Golub Capital BDC

This table displays calculated financial ratios and metrics derived from Golub Capital BDC's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 38.89% 53.19% 38.79% 31.87% 32.29% 28.00% -40.13% 56.53% 52.54% 0.45%
EBITDA Growth
0.00% 73.42% 512.35% 4.94% -56.71% 2.84% -37.23% -4.82% 229.59% -95.35% 11.61%
EBIT Growth
0.00% -3.08% 124.92% 123.13% -11.33% 60.17% -7.21% -71.08% 221.57% -50.41% -11.32%
NOPAT Growth
0.00% -34.61% 36.07% 116.99% 53.54% 185.06% 46.38% -76.18% 104.56% 15.62% -48.49%
Net Income Growth
0.00% -140.25% -39.52% 664.93% 368.56% 398.42% 131.32% -202.09% 4.90% 46.90% -59.24%
EPS Growth
0.00% -59.46% -12.82% 377.78% 1,100.00% 200.00% 61.76% -88.37% -48.33% -6.67% -45.45%
Operating Cash Flow Growth
0.00% 129.12% 114.37% 126.05% -59.65% 209.21% 401.54% 375.71% -411.94% -329.02% 30.83%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 22.86% -59.67% -149.36% 116.62% 103.73% -18.20%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 1,464.58% 239.95% 623.32% 296.91% 117.74% -52.13% -4.77%
Revenue Q/Q Growth
30.04% -14.03% 9.53% 13.35% 23.56% -13.76% 5.98% -46.99% 223.07% -15.96% -27.12%
EBITDA Q/Q Growth
20.55% 5.97% -10.28% -8.44% -50.27% 151.76% -45.23% 38.82% 72.20% -96.45% 3,067.62%
EBIT Q/Q Growth
26.09% 25.58% 53.88% -8.42% -49.89% 126.83% -10.85% -71.46% 457.12% -65.02% 209.06%
NOPAT Q/Q Growth
75.28% -50.86% 101.83% 24.82% 24.02% -8.76% 3.64% -79.69% 964.87% -48.43% -11.01%
Net Income Q/Q Growth
381.82% -169.74% 259.29% 80.45% 133.74% -55.58% 23.47% -179.64% 340.18% -37.80% -61.74%
EPS Q/Q Growth
-44.44% 200.00% 126.67% 26.47% 39.53% -25.00% 22.22% -90.91% 520.00% 35.48% -28.57%
Operating Cash Flow Q/Q Growth
185.28% -66.70% -43.71% 62.98% 32.09% 155.18% -8.71% 54.59% -186.62% -87.34% 152.15%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 61.77% 39.43% -16.99% -34.38% -46.90% -270.66% 464.28% -38.28% -16.80%
Invested Capital Q/Q Growth
0.00% -1,677.47% 27.85% -130.91% 159.54% 41.10% 169.79% -13.12% -34.16% -68.98% 436.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
126.53% 100.00% 100.00% 73.55% 121.41% 100.00% 73.82% 100.00% 115.28% 100.00% 100.00%
EBITDA Margin
65.02% 80.15% 65.65% 53.03% 21.34% 62.30% 32.20% 84.31% 44.94% 1.90% 82.50%
Operating Margin
42.46% 34.80% 64.12% 49.43% 50.27% 52.83% 51.67% 28.10% 64.91% 39.61% 69.40%
EBIT Margin
32.46% 47.42% 66.62% 53.82% 21.83% 57.41% 48.29% 26.00% 44.84% 18.67% 79.16%
Profit (Net Income) Margin
26.03% -21.12% 30.71% 48.90% 92.50% 47.64% 55.50% -83.38% 61.99% 45.88% 24.09%
Tax Burden Percent
31.42% 29.09% -135.70% 97.37% 56.05% 99.34% 108.68% 44.50% 63.91% 100.39% -75.76%
Interest Burden Percent
255.24% -153.13% -33.97% 93.30% 756.04% 83.53% 105.75% -720.50% 216.32% 244.85% -40.16%
Effective Tax Rate
-0.35% 0.00% 0.00% 0.00% 1.31% 0.66% 0.66% 0.00% 0.11% -0.43% 0.00%
Return on Invested Capital (ROIC)
21,559.23% 0.00% 0.00% 0.00% 4,205.88% 12,533.39% 1,697.86% 1,119.33% 2,217.63% 2,317.70% 795.38%
ROIC Less NNEP Spread (ROIC-NNEP)
21,560.14% 0.00% 0.00% 0.00% 4,202.76% 12,533.70% 1,697.58% 1,122.14% 2,217.88% 2,317.25% 796.71%
Return on Net Nonoperating Assets (RNNOA)
-21,553.11% 0.00% 0.00% 0.00% -4,191.36% -12,520.79% -1,684.27% -1,118.53% -2,203.93% -2,307.71% -785.12%
Return on Equity (ROE)
6.12% 2.58% 1.54% 4.95% 14.52% 12.61% 13.59% 0.80% 13.69% 9.99% 10.26%
Cash Return on Invested Capital (CROIC)
23,739.13% 0.00% 0.00% 0.00% 4,002.65% 1,637.66% 557.53% 511.10% 1,777.30% 2,989.34% 739.05%
Operating Return on Assets (OROA)
2.51% 3.80% 5.86% 5.08% 2.24% 6.31% 5.50% 2.20% 4.38% 2.00% 8.40%
Return on Assets (ROA)
2.02% -1.69% 2.70% 4.61% 9.49% 5.23% 6.32% -7.06% 6.06% 4.92% 2.56%
Return on Common Equity (ROCE)
6.12% 2.58% 1.54% 4.95% 14.52% 12.61% 13.59% 0.80% 13.69% 9.99% 10.26%
Return on Equity Simple (ROE_SIMPLE)
0.00% 2.58% 1.54% 4.95% 0.00% 14.03% 15.92% 6.55% 0.00% 7.70% 6.12%
Net Operating Profit after Tax (NOPAT)
60 29 59 74 92 83 87 18 187 97 86
NOPAT Margin
42.61% 24.36% 44.89% 49.43% 49.61% 52.49% 51.33% 19.67% 64.84% 39.78% 48.58%
Net Nonoperating Expense Percent (NNEP)
-0.91% -4.33% -1.48% -0.06% 3.11% -0.30% 0.28% -2.81% -0.25% 0.45% -1.32%
Return On Investment Capital (ROIC_SIMPLE)
1.06% 0.52% 1.05% 1.30% 1.62% 1.48% 1.48% 0.21% 2.17% 1.08% 0.97%
Cost of Revenue to Revenue
-26.53% 0.00% 0.00% 26.46% -21.41% 0.00% 26.18% 0.00% -15.28% 0.00% 0.00%
SG&A Expenses to Revenue
2.29% 3.07% 2.73% 2.41% 2.14% 2.47% 2.30% 4.42% 1.57% 2.19% 3.03%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
-1.45% 65.20% 35.88% 27.77% -4.00% 24.63% 19.58% 71.90% -2.69% 18.52% 30.60%
Earnings before Interest and Taxes (EBIT)
45 57 88 80 40 91 81 23 129 45 140
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
91 96 86 79 39 99 54 75 130 4.61 146
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.69 0.73 0.74 0.82 0.86 0.97 0.61 0.94 0.97 0.99
Price to Tangible Book Value (P/TBV)
0.00 0.69 0.73 0.74 0.82 0.86 0.97 0.61 0.94 0.97 0.99
Price to Revenue (P/Rev)
0.00 3.84 3.68 3.45 3.55 3.54 3.81 4.10 5.35 4.95 5.09
Price to Earnings (P/E)
0.00 27.67 28.51 12.25 8.05 6.14 6.22 9.65 13.80 12.63 16.25
Dividend Yield
12.82% 12.07% 11.71% 11.75% 11.41% 11.60% 11.11% 12.60% 13.24% 13.06% 12.29%
Earnings Yield
0.00% 3.61% 3.51% 8.16% 12.42% 16.30% 16.08% 10.37% 7.25% 7.92% 6.16%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.21 1.23 1.24 1.25 1.22 1.20 1.26 1.06 1.15 1.22 1.19
Long-Term Debt to Equity
1.21 1.23 1.24 1.25 1.22 1.20 1.26 1.06 1.15 1.22 1.19
Financial Leverage
-1.00 -1.01 -1.00 -1.01 -1.00 -1.00 -0.99 -1.00 -0.99 -1.00 -0.99
Leverage Ratio
2.12 2.25 2.26 2.28 2.24 2.24 2.28 2.16 2.20 2.23 2.24
Compound Leverage Factor
5.40 -3.45 -0.77 2.13 16.95 1.87 2.41 -15.59 4.76 5.47 -0.90
Debt to Total Capital
54.73% 55.10% 55.28% 55.61% 55.03% 54.45% 55.74% 51.56% 53.40% 54.90% 54.31%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
54.73% 55.10% 55.28% 55.61% 55.03% 54.45% 55.74% 51.56% 53.40% 54.90% 54.31%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.27% 44.90% 44.72% 44.39% 44.97% 45.55% 44.26% 48.44% 46.60% 45.10% 45.69%
Debt to EBITDA
13.03 11.14 14.04 11.97 12.67 12.32 11.31 18.56 12.83 18.53 17.22
Net Debt to EBITDA
-10.78 -9.13 -11.52 -9.73 -10.31 -10.33 -9.02 -17.40 -11.13 -15.32 -14.62
Long-Term Debt to EBITDA
13.03 11.14 14.04 11.97 12.67 12.32 11.31 18.56 12.83 18.53 17.22
Debt to NOPAT
15.69 13.81 18.89 12.03 10.80 9.25 9.77 15.18 12.04 12.37 13.57
Net Debt to NOPAT
-12.97 -11.32 -15.49 -9.78 -8.79 -7.75 -7.79 -14.23 -10.44 -10.23 -11.52
Long-Term Debt to NOPAT
15.69 13.81 18.89 12.03 10.80 9.25 9.77 15.18 12.04 12.37 13.57
Altman Z-Score
0.00 1.59 1.64 1.65 1.69 1.75 1.78 1.57 1.78 1.74 1.79
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
212.66 172.42 182.13 184.31 177.49 161.89 112.84 90.97 155.20 146.11 153.55
Quick Ratio
209.34 171.40 180.03 181.45 174.84 158.88 109.81 87.35 150.61 144.12 151.33
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 42 69 96 79 52 28 -47 172 106 88
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 1.24 1.89 0.00 0.00 1.25 0.00 -0.78 0.00 1.33 1.26
Operating Cash Flow to Interest Expense
0.00 1.55 0.82 0.00 0.00 3.94 0.00 3.84 0.00 -4.71 2.80
Operating Cash Flow Less CapEx to Interest Expense
0.00 1.55 0.82 0.00 0.00 3.94 0.00 3.84 0.00 -4.71 2.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.09 0.09 0.10 0.11 0.11 0.08 0.10 0.11 0.11
Accounts Receivable Turnover
18.21 15.75 15.98 18.07 14.85 14.99 14.17 9.08 10.68 12.35 12.36
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.08 0.00 0.00 1.87 0.07 0.00 0.00 0.00
Days Sales Outstanding (DSO)
20.04 23.17 22.84 20.19 24.57 24.34 25.75 40.18 34.16 29.55 29.53
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 4,796.16 0.00 0.00 195.25 4,898.11 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
20.04 23.17 22.84 -4,775.96 24.57 24.34 -169.50 -4,857.93 34.16 29.55 29.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.83 -13 -9.45 -22 13 18 49 43 28 8.77 47
Invested Capital Turnover
505.94 -69.29 -105.72 -49.61 84.77 238.79 33.08 56.91 34.20 58.26 16.37
Increase / (Decrease) in Invested Capital
0.00 -13 -9.45 -22 12 31 59 65 15 -9.55 -2.36
Enterprise Value (EV)
0.00 -785 -702 -696 -455 -363 -86 -1,581 -210 -137 -62
Market Capitalization
0.00 1,742 1,838 1,867 2,082 2,208 2,518 2,464 3,778 3,907 4,020
Book Value per Share
$14.91 $14.71 $14.66 $14.80 $15.02 $15.11 $15.20 $23.63 $15.17 $15.20 $15.23
Tangible Book Value per Share
$14.91 $14.71 $14.66 $14.80 $15.02 $15.11 $15.20 $23.63 $15.17 $15.20 $15.23
Total Capital
5,621 5,598 5,604 5,668 5,666 5,629 5,861 8,369 8,614 8,908 8,850
Total Debt
3,076 3,084 3,098 3,152 3,118 3,065 3,267 4,315 4,599 4,891 4,807
Total Long-Term Debt
3,076 3,084 3,098 3,152 3,118 3,065 3,267 4,315 4,599 4,891 4,807
Net Debt
-2,544 -2,527 -2,540 -2,563 -2,536 -2,570 -2,605 -4,045 -3,988 -4,044 -4,082
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
26 -33 15 8.72 41 29 9.50 31 48 24 7.43
Debt-free Net Working Capital (DFNWC)
5,647 5,579 5,653 5,723 5,695 5,664 5,881 8,391 8,635 8,958 8,896
Net Working Capital (NWC)
5,647 5,579 5,653 5,723 5,695 5,664 5,881 8,391 8,635 8,958 8,896
Net Nonoperating Expense (NNE)
23 55 19 0.80 -79 7.71 -7.03 92 8.21 -15 43
Net Nonoperating Obligations (NNO)
-2,544 -2,527 -2,516 -2,538 -2,535 -2,546 -2,544 -4,011 -3,986 -4,009 -3,996
Total Depreciation and Amortization (D&A)
46 39 -1.27 -1.18 -0.90 7.78 -27 52 0.28 -41 5.90
Debt-free, Cash-free Net Working Capital to Revenue
6.30% -7.31% 3.10% 1.61% 6.95% 4.57% 1.44% 5.09% 6.73% 3.05% 0.94%
Debt-free Net Working Capital to Revenue
1,344.62% 1,229.87% 1,132.19% 1,057.79% 972.45% 907.09% 889.36% 1,395.17% 1,223.67% 1,135.04% 1,126.03%
Net Working Capital to Revenue
1,344.62% 1,229.87% 1,132.19% 1,057.79% 972.45% 907.09% 889.36% 1,395.17% 1,223.67% 1,135.04% 1,126.03%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 $0.15 $0.34 $0.43 $0.60 $0.45 $0.55 $0.05 $0.31 $0.42 $0.30
Adjusted Weighted Average Basic Shares Outstanding
170.67M 170.90M 170.84M 169.98M 170.32M 169.65M 170.64M 199.97M 201.26M 264.34M 266.48M
Adjusted Diluted Earnings per Share
$0.05 $0.15 $0.34 $0.43 $0.60 $0.45 $0.55 $0.05 $0.31 $0.42 $0.30
Adjusted Weighted Average Diluted Shares Outstanding
170.67M 170.90M 170.84M 169.98M 170.32M 169.65M 170.64M 199.97M 201.26M 264.34M 266.48M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
170.90M 170.90M 169.96M 169.59M 169.59M 170.59M 171.52M 264.61M 264.28M 265.50M 266.39M
Normalized Net Operating Profit after Tax (NOPAT)
42 29 59 52 92 83 87 18 187 67 86
Normalized NOPAT Margin
29.72% 24.36% 44.89% 34.60% 49.61% 52.49% 51.33% 19.67% 64.84% 27.73% 48.58%
Pre Tax Income Margin
82.86% -72.61% -22.63% 50.22% 165.03% 47.96% 51.07% -187.36% 97.00% 45.70% -31.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 1.66 2.42 0.00 0.00 2.20 0.00 0.39 0.00 0.57 2.00
NOPAT to Interest Expense
0.00 0.86 1.63 0.00 0.00 2.01 0.00 0.29 0.00 1.21 1.23
EBIT Less CapEx to Interest Expense
0.00 1.66 2.42 0.00 0.00 2.20 0.00 0.39 0.00 0.57 2.00
NOPAT Less CapEx to Interest Expense
0.00 0.86 1.63 0.00 0.00 2.01 0.00 0.29 0.00 1.21 1.23
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
101.15% 252.67% 441.98% 141.05% 74.03% 56.69% 54.31% 96.20% 123.52% 125.03% 166.61%
Augmented Payout Ratio
101.15% 252.67% 467.01% 154.55% 80.55% 56.69% 56.06% 96.22% 125.28% 125.03% 169.01%

Frequently Asked Questions About Golub Capital BDC's Financials

When does Golub Capital BDC's financial year end?

According to the most recent income statement we have on file, Golub Capital BDC's fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has Golub Capital BDC's net income changed over the last 4 years?

Golub Capital BDC's net income appears to be on an upward trend, with a most recent value of $273.79 million in 2024, rising from $54.87 million in 2020. The previous period was $258.63 million in 2023. See where experts think Golub Capital BDC is headed by visiting Golub Capital BDC's forecast page.

What is Golub Capital BDC's operating income?
Golub Capital BDC's total operating income in 2024 was $383.63 million, based on the following breakdown:
  • Total Gross Profit: $705.67 million
  • Total Operating Expenses: $128.65 million
How has Golub Capital BDC revenue changed over the last 4 years?

Over the last 4 years, Golub Capital BDC's total revenue changed from $298.95 million in 2020 to $705.67 million in 2024, a change of 136.0%.

How much debt does Golub Capital BDC have?

Golub Capital BDC's total liabilities were at $4.69 billion at the end of 2024, a 47.2% increase from 2023, and a 81.6% increase since 2021.

How much cash does Golub Capital BDC have?

In the past 3 years, Golub Capital BDC's cash and equivalents has ranged from $65.62 million in 2023 to $175.59 million in 2021, and is currently $123.12 million as of their latest financial filing in 2024.

How has Golub Capital BDC's book value per share changed over the last 4 years?

Over the last 4 years, Golub Capital BDC's book value per share changed from 0.00 in 2020 to 15.17 in 2024, a change of 1,517.2%.



This page (NASDAQ:GBDC) was last updated on 6/15/2025 by MarketBeat.com Staff
From Our Partners