Go Pro

Greenlight Capital Re (GLRE) Financials

Greenlight Capital Re logo
$17.07 +0.27 (+1.61%)
Closing price 04:00 PM Eastern
Extended Trading
$17.07 0.00 (0.00%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Greenlight Capital Re

Annual Income Statements for Greenlight Capital Re

This table shows Greenlight Capital Re's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-326 45 -45 -350 -3.99 3.87 18 25 87 43 75
Consolidated Net Income / (Loss)
-332 47 -44 -354 -3.99 3.87 18 25 87 43 75
Net Income / (Loss) Continuing Operations
-370 47 -44 -354 -3.99 3.87 18 25 87 43 75
Total Pre-Tax Income
-334 47 -45 -354 -3.50 4.29 21 25 87 44 78
Total Revenue
123 588 646 181 532 478 571 516 659 687 725
Net Interest Income / (Expense)
0.00 0.00 0.00 -2.51 -6.26 -6.28 -18 -11 -8.03 -9.18 -4.79
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 2.51 6.26 6.28 18 11 8.03 9.18 4.79
Deposits Interest Expense
- - - - - 0.00 12 6.72 2.69 3.35 0.42
Other Interest Expense
- - - - 6.26 6.28 6.26 4.20 5.34 5.84 4.37
Total Non-Interest Income
123 588 646 183 538 484 589 527 667 696 730
Other Service Charges
-3.41 -0.94 -0.56 -2.23 2.31 3.15 0.66 0.00 0.27 2.12 0.00
Net Realized & Unrealized Capital Gains on Investments
-282 76 20 -263 6.21 21 31 2.36 55 40 33
Premiums Earned
408 513 626 508 484 455 539 469 583 620 661
Other Non-Interest Income
- - 0.00 -61 46 4.43 18 55 29 34 36
Total Non-Interest Expense
495 541 691 535 535 474 549 491 572 643 647
Property & Liability Insurance Claims
317 381 502 364 388 338 375 316 360 427 412
Insurance Policy Acquisition Costs
- - - - - - - 14 20 23 29
Other Operating Expenses
43 26 26 25 30 26 29 18 24 16 22
Amortization Expense
116 135 162 145 117 109 145 143 169 177 185
Income Tax Expense
-1.76 0.51 -0.45 0.33 0.48 0.42 3.75 -0.82 0.10 0.75 3.48
Basic Earnings per Share
($8.90) $1.20 ($1.21) ($9.74) ($0.11) $0.11 $0.51 $0.75 $2.55 $1.26 $2.21
Weighted Average Basic Shares Outstanding
36.67M 37.27M 37.00M 35.95M 36.08M 36.17M 34.20M 33.91M 34.07M 34.10M 33.82M
Diluted Earnings per Share
($8.90) $1.20 ($1.21) ($9.74) ($0.11) $0.11 $0.51 $0.73 $2.50 $1.24 $2.17
Weighted Average Diluted Shares Outstanding
36.67M 37.34M 37.00M 35.95M 36.08M 36.28M 34.35M 39.77M 34.80M 34.65M 34.50M
Weighted Average Basic & Diluted Shares Outstanding
36.70M 37.40M 37.20M 35.90M 36.20M 34.51M 33.84M 34.84M 35.36M 34.56M 33.98M

Quarterly Income Statements for Greenlight Capital Re

This table shows Greenlight Capital Re's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
13 18 27 7.98 35 -27 30 0.33 -4.41 49 36
Consolidated Net Income / (Loss)
13 18 27 7.98 35 -27 30 0.33 -4.41 49 36
Net Income / (Loss) Continuing Operations
13 18 27 7.98 35 -27 30 0.33 -4.41 49 36
Total Pre-Tax Income
14 18 28 8.41 36 -28 31 0.68 -3.88 51 36
Total Revenue
165 151 189 171 186 141 212 159 145 210 190
Net Interest Income / (Expense)
-1.74 -4.41 -2.13 -3.45 -2.40 -1.22 -1.61 -1.27 -1.52 -0.38 -0.13
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
1.74 4.41 2.13 3.45 2.40 1.22 1.61 1.27 1.52 0.38 0.13
Deposits Interest Expense
0.28 2.04 0.88 1.89 0.38 0.21 0.15 0.12 0.09 0.05 0.03
Other Interest Expense
1.46 2.37 1.25 1.56 2.02 1.01 1.46 1.14 1.43 0.33 0.10
Total Non-Interest Income
167 155 191 175 188 142 213 160 146 210 190
Net Realized & Unrealized Capital Gains on Investments
4.96 23 12 10 16 12 13 17 -4.94 8.48 1.83
Premiums Earned
163 137 162 158 152 148 168 162 165 166 154
Other Non-Interest Income
-1.85 0.91 18 4.33 20 -8.82 32 -18 -14 36 34
Total Non-Interest Expense
152 133 162 163 150 169 181 158 148 159 154
Property & Liability Insurance Claims
97 76 109 102 93 123 123 100 89 100 91
Insurance Policy Acquisition Costs
- - 6.34 5.81 6.07 - 6.36 6.48 7.47 8.32 7.81
Other Operating Expenses
7.91 -4.21 4.38 4.71 4.25 -15 4.67 4.76 5.40 6.78 5.74
Amortization Expense
47 42 42 50 46 39 47 47 47 44 49
Income Tax Expense
0.03 -0.01 0.52 0.44 0.72 -0.93 1.28 0.35 0.53 1.33 0.12
Basic Earnings per Share
$0.40 $0.52 $0.79 $0.23 $1.03 ($0.79) $0.87 $0.01 ($0.13) $1.46 $1.06
Weighted Average Basic Shares Outstanding
34.07M 34.07M 34.27M 34.24M 34.12M 34.10M 33.95M 33.97M 33.76M 33.82M 33.62M
Diluted Earnings per Share
$0.39 $0.62 $0.78 $0.23 $1.01 ($0.78) $0.86 $0.01 ($0.13) $1.43 $1.05
Weighted Average Diluted Shares Outstanding
34.80M 34.80M 34.65M 34.70M 34.81M 34.65M 34.42M 34.42M 33.76M 34.50M 34.17M
Weighted Average Basic & Diluted Shares Outstanding
35.34M 35.36M 35.32M 35.32M 34.83M 34.56M 34.56M 34.20M 34.10M 33.98M 33.17M

Annual Cash Flow Statements for Greenlight Capital Re

This table details how cash moves in and out of Greenlight Capital Re's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
100 -106 289 -828 65 -14 -43 -4.55 -51 -6.64 -5.36
Net Cash From Operating Activities
-57 -36 94 -59 1.63 -91 -56 -32 7.51 112 210
Net Cash From Continuing Operating Activities
-57 -36 94 -59 1.63 -91 -56 -32 7.51 112 211
Net Income / (Loss) Continuing Operations
-326 47 -44 -354 -3.99 3.87 18 25 87 43 75
Consolidated Net Income / (Loss)
-326 47 -44 -354 -3.99 3.87 18 25 87 43 75
Non-Cash Adjustments to Reconcile Net Income
248 -89 -36 335 -37 -19 -49 -60 -26 -27 -17
Changes in Operating Assets and Liabilities, net
20 6.22 174 -43 40 -78 -28 3.14 -54 96 153
Net Cash From Investing Activities
178 -67 202 -845 63 96 23 47 -53 -97 -149
Net Cash From Continuing Investing Activities
178 -67 202 -845 63 96 23 47 -53 -97 -149
Purchase of Investment Securities
-2,348 -2,172 -2,398 -1,658 -51 -63 -113 -78 -138 -131 -166
Sale and/or Maturity of Investments
2,287 2,190 2,240 1,484 114 158 137 125 85 35 17
Net Cash From Financing Activities
-18 0.00 -2.82 80 0.00 -18 -10 -20 -5.29 -21 -65
Net Cash From Continuing Financing Activities
-18 0.00 -2.82 80 0.00 -18 -10 -20 -5.29 -21 -65
Issuance of Debt
- 0.00 0.00 97 - - 0.00 0.00 75 0.00 0.00
Repayment of Debt
- - - - - 0.00 0.00 -20 -80 -14 -55
Repurchase of Common Equity
-18 0.00 -2.82 -17 0.00 -18 -10 -0.04 0.00 -7.49 -9.83
Effect of Exchange Rate Changes
-2.50 -3.05 -4.72 -3.37 -0.29 -0.12 0.00 0.06 0.10 -0.35 -1.26
Cash Interest Paid
22 7.82 10 11 3.93 4.00 4.00 4.12 5.12 5.19 4.76
Cash Income Taxes Paid
0.00 0.00 0.00 0.00 0.00 0.00 3.70 0.66 -1.02 0.22 1.22

Quarterly Cash Flow Statements for Greenlight Capital Re

This table details how cash moves in and out of Greenlight Capital Re's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-19 -8.20 -13 -29 7.56 27 -6.33 16 -3.83 -12 -33
Net Cash From Operating Activities
-15 22 18 23 41 30 10 68 31 100 37
Net Cash From Continuing Operating Activities
-15 22 18 23 41 30 10 68 31 101 37
Net Income / (Loss) Continuing Operations
13 18 27 7.98 35 -27 30 0.33 -4.41 49 36
Consolidated Net Income / (Loss)
13 18 27 7.98 35 -27 30 0.33 -4.41 49 36
Non-Cash Adjustments to Reconcile Net Income
5.64 -3.34 -17 -2.86 -17 8.94 -48 19 28 -33 27
Changes in Operating Assets and Liabilities, net
-34 8.37 7.78 18 23 48 28 49 8.03 85 -26
Net Cash From Investing Activities
-15 -31 -30 -40 -27 0.66 -16 -47 -9.27 -77 -66
Net Cash From Continuing Investing Activities
-15 -31 -30 -40 -27 0.66 -16 -47 -9.27 -77 -66
Acquisitions
- - - - - - -30 - - - -10
Purchase of Investment Securities
-51 -36 -30 -40 -41 -20 0.00 -47 -10 -79 -101
Sale and/or Maturity of Investments
36 5.00 0.17 - 14 21 14 - 0.98 1.72 45
Net Cash From Financing Activities
12 - -0.94 -11 -7.49 -1.88 -0.94 -5.94 -25 -33 -4.99
Net Cash From Continuing Financing Activities
12 - -0.94 -11 -7.49 -1.88 -0.94 -5.94 -25 -33 -4.99
Issuance of Debt
- 0.95 - - - - 0.00 - - - 5.00
Repayment of Debt
-62 -0.95 -0.94 -11 - -1.88 -0.94 -0.94 -23 -30 -5.00
Repurchase of Common Equity
- - - - - - 0.00 - -2.00 -2.83 -4.99
Effect of Exchange Rate Changes
-0.50 0.25 -0.11 0.01 0.73 -0.96 0.23 0.74 -0.30 -1.92 0.34
Cash Interest Paid
1.76 1.79 1.72 1.59 0.51 1.37 1.36 1.17 1.88 0.35 0.08
Cash Income Taxes Paid
0.04 -1.08 0.00 0.15 0.04 0.03 -0.01 0.05 0.11 1.07 0.00

Annual Balance Sheets for Greenlight Capital Re

This table presents Greenlight Capital Re's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,713 2,665 3,357 1,435 1,355 1,358 1,427 1,580 1,735 2,016 2,170
Cash and Due from Banks
112 40 27 18 26 8.94 76 38 51 65 112
Restricted Cash
1,237 1,203 1,504 685 742 745 635 668 605 584 532
Trading Account Securities
958 943 1,224 37 - - - - - 0.00 66
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unearned Premiums Asset
191 222 327 325 231 330 405 524 637 734 704
Deferred Acquisition Cost
60 61 62 50 50 51 63 82 80 82 100
Other Assets
154 197 213 320 306 222 248 268 363 551 657
Total Liabilities & Shareholders' Equity
2,713 2,665 3,357 1,435 1,355 1,358 1,427 1,580 1,735 2,016 2,170
Total Liabilities
1,864 1,773 2,506 956 878 893 952 1,077 1,139 1,380 1,462
Long-Term Debt
- - 0.00 91 94 96 98 81 73 61 4.72
Claims and Claim Expense
306 307 464 483 471 494 524 555 662 861 968
Unearned Premiums Liability
212 223 256 212 179 201 228 308 306 325 362
Other Long-Term Liabilities
921 922 1,113 170 134 102 102 133 98 134 127
Commitments & Contingencies
- - - - - - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
849 886 844 478 477 465 476 503 596 636 708
Total Preferred & Common Equity
825 874 831 477 477 465 476 503 596 636 708
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
825 874 831 477 477 465 476 503 596 636 708
Common Stock
500 504 507 503 507 492 485 482 488 485 482
Retained Earnings
325 370 324 -26 -30 -27 -9.51 21 108 151 226

Quarterly Balance Sheets for Greenlight Capital Re

This table presents Greenlight Capital Re's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,525 1,645 1,716 1,740 1,877 1,900 2,002 2,152 2,188 2,134 2,269
Cash and Due from Banks
32 40 56 41 62 52 55 47 82 69 75
Restricted Cash
649 626 628 623 581 562 567 595 577 586 535
Trading Account Securities
- - - - - - - - - - 151
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unearned Premiums Asset
487 602 636 659 719 715 754 808 792 768 731
Deferred Acquisition Cost
79 85 83 85 85 83 82 97 99 98 101
Other Assets
277 291 313 332 430 488 544 605 638 613 676
Total Liabilities & Shareholders' Equity
1,525 1,645 1,716 1,740 1,877 1,900 2,002 2,152 2,188 2,134 2,269
Total Liabilities
1,058 1,134 1,155 1,164 1,253 1,266 1,338 1,485 1,525 1,475 1,528
Long-Term Debt
93 62 63 75 72 62 63 60 59 35 4.74
Claims and Claim Expense
541 596 621 658 731 753 811 917 945 938 966
Unearned Premiums Liability
298 338 338 341 349 349 347 384 383 379 414
Other Long-Term Liabilities
125 138 132 90 101 103 117 125 137 123 143
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
467 510 561 576 624 634 663 667 663 659 741
Total Preferred & Common Equity
467 510 561 576 624 634 663 667 663 659 741
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
467 510 561 576 624 634 663 667 663 659 741
Common Stock
481 483 484 485 489 491 485 486 483 482 480
Retained Earnings
-14 27 77 90 135 143 178 180 181 176 261

Annual Metrics And Ratios for Greenlight Capital Re

This table displays calculated financial ratios and metrics derived from Greenlight Capital Re's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
37,027,467.00 37,366,327.00 37,348,753.00 36,386,321.00 36,994,110.00 35,188,672.00 33,844,446.00 - - - 34,099,226.00
DEI Adjusted Shares Outstanding
37,027,467.00 37,366,327.00 37,348,753.00 36,386,321.00 36,994,110.00 35,188,672.00 33,844,446.00 - - - 34,099,226.00
DEI Earnings Per Adjusted Shares Outstanding
-8.96 1.25 -1.19 -9.74 -0.11 0.11 0.52 - - - 2.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-74.35% 378.15% 9.74% -72.04% 194.64% -10.17% 19.43% -9.62% 27.78% 4.22% 5.55%
EBITDA Growth
-428.75% 112.80% -193.40% -690.05% 99.67% 671.64% 258.11% 610.39% 52.56% -13.86% 19.44%
EBIT Growth
-430.38% 112.68% -194.95% -689.73% 99.01% 222.47% 397.06% 15.02% 254.44% -49.89% 79.76%
NOPAT Growth
-306.21% 119.99% -167.19% -689.73% 99.01% 257.66% 354.68% 44.17% 242.63% -50.69% 74.78%
Net Income Growth
-393.03% 114.07% -195.02% -698.51% 98.88% 196.99% 354.68% 44.17% 242.63% -50.69% 74.78%
EPS Growth
-407.96% 113.48% -200.83% -704.96% 98.87% 200.00% 363.64% 43.14% 242.47% -50.40% 75.00%
Operating Cash Flow Growth
57.04% 37.70% 363.84% -162.81% 102.75% -5,699.20% 38.36% 43.51% 123.61% 1,385.33% 88.52%
Free Cash Flow Firm Growth
-179.63% 204.39% -421.14% 306.49% -100.35% 656.46% -67.59% 241.72% -92.81% 1,304.69% 277.53%
Invested Capital Growth
-9.37% -4.69% 25.57% -62.56% 0.01% -1.76% 2.33% 1.73% 14.69% 4.07% 2.31%
Revenue Q/Q Growth
-38.12% 24.29% -9.04% -26.13% 7.82% 16.76% -2.84% -2.89% 2.38% -1.50% 10.57%
EBITDA Q/Q Growth
-64.60% 155.64% -200.75% -12.65% 97.78% 110.32% -42.85% -0.01% -1.33% -18.36% 47.36%
EBIT Q/Q Growth
-64.48% 154.93% -202.43% -13.07% 93.55% 106.48% -45.36% 8.13% -8.97% -51.33% 12,317.00%
NOPAT Q/Q Growth
-47.47% 240.61% -171.95% -13.07% 93.55% 108.35% -50.19% 70.13% -16.49% -51.26% 16,777.51%
Net Income Q/Q Growth
-47.47% 198.65% -201.75% -13.83% 92.86% 105.75% -50.19% 70.13% -16.49% -51.26% 4,108.14%
EPS Q/Q Growth
-47.11% 190.23% -209.01% -16.79% 93.45% 105.85% -46.32% 102.78% -15.82% -53.03% 5,525.00%
Operating Cash Flow Q/Q Growth
37.54% 55.85% -4.91% -1,207.94% 103.55% -165.88% 13.98% 51.03% 139.50% 7.11% 50.65%
Free Cash Flow Firm Q/Q Growth
-214.90% 220.12% -113.07% 42.10% -102.73% -55.25% -51.93% 934.09% -91.87% 23.68% 84.10%
Invested Capital Q/Q Growth
7.52% -2.10% 5.56% -21.62% -4.64% 7.59% 4.89% 4.15% 2.86% -4.05% 2.75%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-302.13% 8.09% -6.89% -194.56% -0.22% 1.38% 4.14% 32.51% 38.81% 32.08% 36.30%
EBIT Margin
-302.46% 8.02% -6.94% -196.09% -0.66% 0.90% 3.74% 4.76% 13.19% 6.34% 10.80%
Profit (Net Income) Margin
-269.75% 7.94% -6.87% -196.28% -0.75% 0.81% 3.08% 4.91% 13.18% 6.23% 10.32%
Tax Burden Percent
99.47% 98.92% 98.99% 100.09% 113.79% 90.12% 82.43% 103.33% 99.89% 98.28% 95.56%
Interest Burden Percent
89.66% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 1.08% 0.00% 0.00% 0.00% 9.88% 17.57% -3.33% 0.12% 1.72% 4.44%
Return on Invested Capital (ROIC)
-17.44% 3.76% -2.29% -23.66% -0.43% 0.68% 3.10% 4.38% 13.86% 6.27% 10.62%
ROIC Less NNEP Spread (ROIC-NNEP)
-48.38% 3.76% -4.91% -51.55% -2.09% 0.68% 3.10% 4.38% 13.86% 6.27% 10.62%
Return on Net Nonoperating Assets (RNNOA)
-15.06% 1.61% -2.80% -29.59% -0.40% 0.14% 0.64% 0.80% 1.94% 0.68% 0.52%
Return on Equity (ROE)
-32.50% 5.37% -5.09% -53.25% -0.83% 0.82% 3.74% 5.18% 15.80% 6.95% 11.14%
Cash Return on Invested Capital (CROIC)
-7.61% 8.56% -24.96% 67.38% -0.44% 2.46% 0.80% 2.66% 0.18% 2.28% 8.34%
Operating Return on Assets (OROA)
-13.04% 1.76% -1.49% -14.77% -0.25% 0.32% 1.53% 1.63% 5.24% 2.32% 3.74%
Return on Assets (ROA)
-11.63% 1.74% -1.47% -14.79% -0.29% 0.29% 1.26% 1.69% 5.24% 2.28% 3.58%
Return on Common Equity (ROCE)
-31.67% 5.24% -4.98% -52.36% -0.83% 0.82% 3.74% 5.18% 15.80% 6.95% 11.14%
Return on Equity Simple (ROE_SIMPLE)
-40.22% 5.34% -5.34% -74.24% -0.84% 0.83% 3.70% 5.04% 14.57% 6.73% 10.57%
Net Operating Profit after Tax (NOPAT)
-234 47 -31 -248 -2.45 3.87 18 25 87 43 75
NOPAT Margin
-189.83% 7.94% -4.86% -137.27% -0.46% 0.81% 3.08% 4.91% 13.18% 6.23% 10.32%
Net Nonoperating Expense Percent (NNEP)
30.94% 0.00% 2.61% 27.89% 1.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
-15.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
402.46% 91.98% 106.94% 296.09% 100.66% 99.10% 96.26% 95.24% 86.81% 93.66% 89.20%
Earnings before Interest and Taxes (EBIT)
-372 47 -45 -354 -3.50 4.29 21 25 87 44 78
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-372 48 -44 -351 -1.15 6.59 24 168 256 220 263
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.84 0.97 0.90 0.66 0.78 0.55 0.56 0.56 0.68 0.77 0.70
Price to Tangible Book Value (P/TBV)
0.84 0.97 0.90 0.66 0.78 0.55 0.56 0.56 0.68 0.77 0.70
Price to Revenue (P/Rev)
5.63 1.45 1.16 1.74 0.70 0.54 0.47 0.55 0.61 0.71 0.69
Price to Earnings (P/E)
0.00 18.98 0.00 0.00 0.00 66.54 15.10 11.20 4.65 11.39 6.64
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 5.27% 0.00% 0.00% 0.00% 1.50% 6.62% 8.93% 21.52% 8.78% 15.05%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.50 0.36 0.79 0.19 0.20 0.21 0.21 0.16 0.12 0.10 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.19 0.20 0.21 0.21 0.16 0.12 0.10 0.01
Financial Leverage
0.31 0.43 0.57 0.57 0.19 0.20 0.21 0.18 0.14 0.11 0.05
Leverage Ratio
2.79 3.09 3.45 3.60 2.92 2.88 2.96 3.07 3.02 3.05 3.11
Compound Leverage Factor
2.51 3.09 3.45 3.60 2.92 2.88 2.96 3.07 3.02 3.05 3.11
Debt to Total Capital
33.35% 26.53% 44.14% 15.98% 16.39% 17.09% 17.09% 13.80% 10.95% 8.72% 0.66%
Short-Term Debt to Total Capital
33.35% 26.53% 44.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 15.98% 16.39% 17.09% 17.09% 13.80% 10.95% 8.72% 0.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.84% 1.44% 1.32% 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
64.81% 72.03% 54.54% 83.64% 83.61% 82.91% 82.91% 86.20% 89.05% 91.28% 99.34%
Debt to EBITDA
-1.14 6.77 -15.13 -0.26 -81.10 14.53 4.15 0.48 0.29 0.28 0.02
Net Debt to EBITDA
2.49 -19.34 19.31 1.74 584.90 -99.91 -25.97 -3.73 -2.28 -2.67 -2.43
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.26 -81.10 14.53 4.15 0.48 0.29 0.28 0.02
Debt to NOPAT
-1.82 6.90 -21.44 -0.37 -38.14 24.78 5.58 3.18 0.84 1.42 0.06
Net Debt to NOPAT
3.96 -19.71 27.36 2.47 275.03 -170.33 -34.88 -24.70 -6.71 -13.74 -8.54
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.37 -38.14 24.78 5.58 3.18 0.84 1.42 0.06
Noncontrolling Interest Sharing Ratio
2.56% 2.35% 2.15% 1.67% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-102 106 -342 706 -2.50 14 4.51 15 1.11 16 59
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 281.71 -0.40 2.22 0.25 1.41 0.14 1.69 12.27
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -23.68 0.26 -14.54 -3.14 -2.91 0.93 12.14 43.91
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -23.68 0.26 -14.54 -3.14 -2.91 0.93 12.14 43.91
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.22 0.21 0.08 0.38 0.35 0.41 0.34 0.40 0.37 0.35
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,273 1,214 1,524 571 571 561 574 584 669 697 713
Invested Capital Turnover
0.09 0.47 0.47 0.17 0.93 0.84 1.01 0.89 1.05 1.01 1.03
Increase / (Decrease) in Invested Capital
-132 -60 310 -953 0.05 -10 13 9.93 86 27 16
Enterprise Value (EV)
-208 -51 -88 -296 -300 -401 -348 -342 -179 -101 -142
Market Capitalization
693 852 751 314 374 257 265 284 404 488 497
Book Value per Share
$22.29 $23.40 $22.26 $13.12 $12.90 $13.21 $14.05 $14.45 $16.87 $18.26 $20.76
Tangible Book Value per Share
$22.29 $23.40 $22.26 $13.12 $12.90 $13.21 $14.05 $14.45 $16.87 $18.26 $20.76
Total Capital
1,273 1,214 1,524 571 571 561 574 584 669 697 713
Total Debt
425 322 673 91 94 96 98 81 73 61 4.72
Total Long-Term Debt
0.00 0.00 0.00 91 94 96 98 81 73 61 4.72
Net Debt
-924 -920 -858 -612 -674 -659 -613 -626 -582 -588 -639
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
98 0.00 13 107 1.53 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
425 322 673 91 94 96 98 81 73 61 4.72
Total Depreciation and Amortization (D&A)
0.41 0.39 0.37 2.77 2.35 2.30 2.28 143 169 177 185
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($8.90) $1.20 ($1.21) ($9.74) ($0.11) $0.00 $0.51 $0.75 $2.55 $1.26 $2.21
Adjusted Weighted Average Basic Shares Outstanding
36.67M 37.27M 37.00M 35.95M 36.08M 0.00 34.20M 33.91M 34.07M 34.10M 33.82M
Adjusted Diluted Earnings per Share
($8.90) $1.20 ($1.21) ($9.74) ($0.11) $0.00 $0.51 $0.73 $2.50 $1.24 $2.17
Adjusted Weighted Average Diluted Shares Outstanding
36.67M 37.34M 37.00M 35.95M 36.08M 0.00 34.35M 39.77M 34.80M 34.65M 34.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($0.11) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.08M 37.37M 37.36M 36.38M 36.99M 0.00 33.84M 34.84M 35.36M 34.56M 33.98M
Normalized Net Operating Profit after Tax (NOPAT)
-234 47 -31 -248 -2.45 3.87 18 17 87 43 75
Normalized NOPAT Margin
-189.83% 7.94% -4.86% -137.27% -0.46% 0.81% 3.08% 3.33% 13.18% 6.23% 10.32%
Pre Tax Income Margin
-271.18% 8.02% -6.94% -196.09% -0.66% 0.90% 3.74% 4.76% 13.19% 6.34% 10.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 -141.32 -0.56 0.68 1.19 2.25 10.82 4.74 16.36
NOPAT to Interest Expense
0.00 0.00 0.00 -98.92 -0.39 0.62 0.98 2.32 10.81 4.66 15.63
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 -141.32 -0.56 0.68 1.19 2.25 10.82 4.74 16.36
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -98.92 -0.39 0.62 0.98 2.32 10.81 4.66 15.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-5.33% 0.00% -6.35% -4.66% 0.00% 459.93% 56.89% 0.14% 0.00% 17.49% 13.13%

Quarterly Metrics And Ratios for Greenlight Capital Re

This table displays calculated financial ratios and metrics derived from Greenlight Capital Re's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 34,564,176.00 34,555,431.00 34,198,153.00 34,099,226.00 33,983,603.00
DEI Adjusted Shares Outstanding
- - - - - - 34,564,176.00 34,555,431.00 34,198,153.00 34,099,226.00 33,983,603.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.86 0.01 -0.13 1.45 1.05
Growth Metrics
- - - - - - - - - - -
Revenue Growth
30.35% 11.26% 22.79% -9.16% 12.37% -6.92% 11.89% -7.34% -22.12% 49.27% -10.47%
EBITDA Growth
143.95% -5.44% 45.83% -33.24% 35.88% -82.93% 12.48% -19.27% -47.54% 828.97% 9.07%
EBIT Growth
212.12% -32.74% 363.52% -83.14% 166.25% -261.10% 12.24% -91.98% -110.79% 278.53% 16.03%
NOPAT Growth
199.83% -49.34% 358.96% -84.00% 161.46% -212.70% 9.65% -95.88% -107.71% 348.36% 20.67%
Net Income Growth
172.97% -49.34% 358.96% -84.00% 161.46% -255.73% 9.65% -95.88% -112.50% 279.74% 20.67%
EPS Growth
169.64% -43.12% 358.82% -82.58% 158.97% -225.81% 10.26% -95.65% -112.87% 283.33% 22.09%
Operating Cash Flow Growth
-13.32% 605.99% 1,526.53% 1,144.33% 371.79% 33.41% -42.21% 201.38% -24.50% 239.31% 258.84%
Free Cash Flow Firm Growth
-185.70% -374.48% -6,124.91% -685.92% 47.94% 30.86% 99.91% 58.57% 174.09% 170.51% 19,039.08%
Invested Capital Growth
16.12% 14.69% 21.75% 11.43% 11.56% 4.07% 4.26% 3.82% -4.46% 2.31% 2.65%
Revenue Q/Q Growth
-12.47% -8.54% 26.68% -9.39% 8.28% -24.24% 50.53% -24.97% -9.00% 45.22% -9.71%
EBITDA Q/Q Growth
-31.46% -1.11% 19.15% -14.87% 39.50% -87.58% 662.28% -38.90% -9.34% 120.00% -10.50%
EBIT Q/Q Growth
-72.93% 30.28% 73.63% -69.45% 327.43% -178.83% 209.04% -97.82% -674.67% 1,404.61% -29.13%
NOPAT Q/Q Growth
-72.97% 30.64% 53.46% -70.47% 341.68% -156.31% 249.31% -98.89% -925.32% 1,914.94% -27.46%
Net Income Q/Q Growth
-72.97% 30.64% 53.46% -70.47% 341.68% -177.81% 208.06% -98.89% -1,438.91% 1,218.75% -27.46%
EPS Q/Q Growth
-70.45% 58.97% 25.81% -70.51% 339.13% -177.23% 210.26% -98.84% -1,400.00% 1,200.00% -26.57%
Operating Cash Flow Q/Q Growth
-932.66% 245.68% -18.87% 26.44% 81.87% -28.49% -64.86% 559.41% -54.44% 221.39% -62.83%
Free Cash Flow Firm Q/Q Growth
-810.50% 11.39% -43.11% 34.97% 36.87% -17.68% 99.82% -30,087.36% 212.90% 12.00% -50.38%
Invested Capital Q/Q Growth
4.24% 2.86% 4.12% -0.19% 4.37% -4.05% 4.31% -0.61% -3.96% 2.75% 4.66%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
36.59% 39.56% 36.55% 34.34% 44.24% 7.26% 36.74% 29.92% 29.81% 45.15% 44.76%
EBIT Margin
8.18% 11.65% 14.56% 4.91% 19.37% -20.16% 14.60% 0.43% -2.68% 24.11% 18.92%
Profit (Net Income) Margin
8.16% 11.65% 14.28% 4.65% 18.98% -19.50% 14.00% 0.21% -3.05% 23.48% 18.86%
Tax Burden Percent
99.79% 100.06% 98.12% 94.83% 97.99% 96.73% 95.85% 48.74% 113.56% 97.38% 99.68%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.21% -0.06% 1.88% 5.17% 2.01% 0.00% 4.15% 51.26% 0.00% 2.62% 0.32%
Return on Invested Capital (ROIC)
8.67% 12.26% 15.62% 4.77% 19.23% -14.19% 13.95% 0.20% -1.74% 24.15% 18.01%
ROIC Less NNEP Spread (ROIC-NNEP)
8.67% 12.26% 15.62% 4.77% 19.23% -25.49% 13.95% 0.20% -5.21% 24.15% 18.01%
Return on Net Nonoperating Assets (RNNOA)
1.40% 1.72% 1.86% 0.50% 2.13% -2.77% 1.43% 0.02% -0.38% 1.18% 0.83%
Return on Equity (ROE)
10.07% 13.97% 17.48% 5.27% 21.36% -16.96% 15.38% 0.22% -2.12% 25.33% 18.83%
Cash Return on Invested Capital (CROIC)
2.25% 0.18% -2.61% -0.80% 1.83% 2.28% 2.21% 1.58% 4.50% 8.34% 8.38%
Operating Return on Assets (OROA)
3.23% 4.63% 5.74% 1.84% 7.22% -7.38% 5.14% 0.14% -0.85% 8.35% 6.02%
Return on Assets (ROA)
3.22% 4.63% 5.63% 1.74% 7.08% -7.14% 4.93% 0.07% -0.97% 8.13% 6.00%
Return on Common Equity (ROCE)
10.07% 13.97% 17.48% 5.27% 21.36% -16.96% 15.38% 0.22% -2.12% 25.33% 18.83%
Return on Equity Simple (ROE_SIMPLE)
18.06% 0.00% 17.29% 10.42% 13.24% 0.00% 6.81% 5.69% -0.28% 0.00% 10.92%
Net Operating Profit after Tax (NOPAT)
13 18 27 7.98 35 -20 30 0.33 -2.72 49 36
NOPAT Margin
8.16% 11.65% 14.28% 4.65% 18.98% -14.11% 14.00% 0.21% -1.88% 23.48% 18.86%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 11.30% 0.00% 0.00% 3.47% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
91.82% 88.35% 85.44% 95.09% 80.63% 120.16% 85.40% 99.58% 102.68% 75.89% 81.08%
Earnings before Interest and Taxes (EBIT)
14 18 28 8.41 36 -28 31 0.68 -3.88 51 36
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
60 60 69 59 82 10 78 48 43 95 85
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.66 0.68 0.71 0.73 0.73 0.77 0.70 0.75 0.66 0.70 0.79
Price to Tangible Book Value (P/TBV)
0.66 0.68 0.71 0.73 0.73 0.77 0.70 0.75 0.66 0.70 0.79
Price to Revenue (P/Rev)
0.59 0.61 0.64 0.68 0.69 0.71 0.66 0.71 0.66 0.69 0.84
Price to Earnings (P/E)
3.64 4.65 4.08 7.00 5.49 11.39 10.31 13.15 0.00 6.64 7.26
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
27.45% 21.52% 24.48% 14.28% 18.22% 8.78% 9.70% 7.61% 0.00% 15.05% 13.78%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.13 0.12 0.12 0.10 0.09 0.10 0.09 0.09 0.05 0.01 0.01
Long-Term Debt to Equity
0.13 0.12 0.12 0.10 0.09 0.10 0.09 0.09 0.05 0.01 0.01
Financial Leverage
0.16 0.14 0.12 0.10 0.11 0.11 0.10 0.09 0.07 0.05 0.05
Leverage Ratio
3.13 3.02 3.10 3.03 3.02 3.05 3.12 3.15 3.13 3.11 3.14
Compound Leverage Factor
3.13 3.02 3.10 3.03 3.02 3.05 3.12 3.15 3.13 3.11 3.14
Debt to Total Capital
11.51% 10.95% 10.40% 8.85% 8.62% 8.72% 8.23% 8.15% 5.01% 0.66% 0.64%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
11.51% 10.95% 10.40% 8.85% 8.62% 8.72% 8.23% 8.15% 5.01% 0.66% 0.64%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
88.49% 89.05% 89.60% 91.15% 91.38% 91.28% 91.77% 91.85% 94.99% 99.34% 99.36%
Debt to EBITDA
0.29 0.29 0.26 0.25 0.23 0.28 0.26 0.27 0.19 0.02 0.02
Net Debt to EBITDA
-2.27 -2.28 -2.06 -2.23 -2.07 -2.67 -2.55 -2.76 -3.47 -2.43 -2.24
Long-Term Debt to EBITDA
0.29 0.29 0.26 0.25 0.23 0.28 0.26 0.27 0.19 0.02 0.02
Debt to NOPAT
0.72 0.84 0.67 0.93 0.71 1.42 1.32 1.56 -77.43 0.06 0.06
Net Debt to NOPAT
-5.67 -6.71 -5.28 -8.36 -6.37 -13.74 -12.83 -15.89 1,382.86 -8.54 -7.48
Long-Term Debt to NOPAT
0.72 0.84 0.67 0.93 0.71 1.42 1.32 1.56 -77.43 0.06 0.06
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-77 -68 -97 -63 -40 -47 -0.09 -26 30 33 16
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-44.30 -15.45 -45.87 -18.40 -16.71 -38.70 -0.05 -20.71 19.46 86.93 125.78
Operating Cash Flow to Interest Expense
-8.76 5.02 8.45 6.59 17.24 24.27 6.43 53.97 20.46 262.34 284.31
Operating Cash Flow Less CapEx to Interest Expense
-8.76 5.02 8.45 6.59 17.24 24.27 6.43 53.97 20.46 262.34 284.31
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.39 0.40 0.39 0.37 0.37 0.37 0.35 0.34 0.32 0.35 0.32
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
651 669 697 696 726 697 727 722 694 713 746
Invested Capital Turnover
1.06 1.05 1.09 1.03 1.01 1.01 1.00 0.98 0.92 1.03 0.95
Increase / (Decrease) in Invested Capital
90 86 125 71 75 27 30 27 -32 16 19
Enterprise Value (EV)
-210 -179 -129 -90 -77 -101 -115 -104 -186 -142 -18
Market Capitalization
379 404 441 463 482 488 468 497 434 497 588
Book Value per Share
$16.33 $16.87 $17.66 $17.95 $18.78 $18.26 $19.29 $19.20 $19.27 $20.76 $21.81
Tangible Book Value per Share
$16.33 $16.87 $17.66 $17.95 $18.78 $18.26 $19.29 $19.20 $19.27 $20.76 $21.81
Total Capital
651 669 697 696 726 697 727 722 694 713 746
Total Debt
75 73 72 62 63 61 60 59 35 4.72 4.74
Total Long-Term Debt
75 73 72 62 63 61 60 59 35 4.72 4.74
Net Debt
-589 -582 -570 -553 -559 -588 -583 -600 -620 -639 -606
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 7.58 0.00 0.00 1.69 0.00 0.00
Net Nonoperating Obligations (NNO)
75 73 72 62 63 61 60 59 35 4.72 4.74
Total Depreciation and Amortization (D&A)
47 42 42 50 46 39 47 47 47 44 49
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.40 $0.52 $0.79 $0.23 $1.03 ($0.79) $0.87 $0.01 ($0.13) $1.46 $1.06
Adjusted Weighted Average Basic Shares Outstanding
34.07M 34.07M 34.27M 34.24M 34.12M 34.10M 33.95M 33.97M 33.76M 33.82M 33.62M
Adjusted Diluted Earnings per Share
$0.39 $0.62 $0.78 $0.23 $1.01 ($0.78) $0.86 $0.01 ($0.13) $1.43 $1.05
Adjusted Weighted Average Diluted Shares Outstanding
34.80M 34.80M 34.65M 34.70M 34.81M 34.65M 34.42M 34.42M 33.76M 34.50M 34.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
35.34M 35.36M 35.32M 35.32M 34.83M 34.56M 34.56M 34.20M 34.10M 33.98M 33.17M
Normalized Net Operating Profit after Tax (NOPAT)
13 12 27 7.98 35 -20 30 0.47 -2.72 49 36
Normalized NOPAT Margin
8.16% 8.15% 14.28% 4.65% 18.98% -14.11% 14.00% 0.30% -1.88% 23.48% 18.86%
Pre Tax Income Margin
8.18% 11.65% 14.56% 4.91% 19.37% -20.16% 14.60% 0.43% -2.68% 24.11% 18.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.78 3.99 12.96 2.44 15.01 -23.29 19.16 0.53 -2.55 132.48 273.78
NOPAT to Interest Expense
7.77 3.99 12.71 2.32 14.71 -16.30 18.37 0.26 -1.78 129.01 272.90
EBIT Less CapEx to Interest Expense
7.78 3.99 12.96 2.44 15.01 -23.29 19.16 0.53 -2.55 132.48 273.78
NOPAT Less CapEx to Interest Expense
7.77 3.99 12.71 2.32 14.71 -16.30 18.37 0.26 -1.78 129.01 272.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 8.52% 17.49% 0.00% 33.06% -374.93% 13.13% 18.30%

Financials Breakdown Chart

Key Financial Trends

Greenlight Capital Re (NASDAQ: GLRE) showed a sharp rebound in early 2026, but the longer-term trend is more mixed. In Q1 2026, the company generated $35.8 million in net income, up from $49.3 million in Q4 2025 but a major improvement from the weak Q3 2025 loss of $4.4 million. Revenue stayed solid at $189.5 million, supported by $154.1 million of premiums earned and $1.8 million of investment gains. However, underwriting profitability remains uneven, and the balance sheet still carries a large claims load.

Over the last several years, GLRE has moved from volatility to a more stable but still inconsistent earnings profile. The company posted strong profit periods in parts of 2024 and 2025, but results have swung materially quarter to quarter due to insurance claims, investment gains/losses, and expense volatility. That makes the business look cyclical and somewhat sensitive to both catastrophe activity and capital market conditions.

  • Q1 2026 earnings improved materially year over year, with net income of $35.8 million versus a loss in Q3 2025 and a strong recovery from earlier softness.
  • Operating cash flow remained positive in Q1 2026 at $37.2 million, showing the business is still generating cash even when results are lumpy.
  • Premiums earned continue to be a large and reliable revenue driver, contributing $154.1 million in Q1 2026.
  • Book equity increased over the last year, rising to $741.2 million in Q1 2026 from $624.5 million in Q1 2024.
  • Cash and equivalents plus restricted cash remain substantial, giving GLRE a meaningful liquidity cushion.
  • Revenue has stayed in a fairly tight band over the past year, suggesting the top line is stable even though profits fluctuate.
  • Investment results are helpful but inconsistent, with gains in some quarters and losses in others, making earnings quality uneven.
  • Debt has been coming down from earlier levels, though the company still carries some long-term debt.
  • Underwriting pressure remains a concern, as claims and claim expense stay very large relative to revenue.
  • Quarterly profitability has been volatile, including a loss in Q3 2025 and only modest earnings in Q2 2025, which limits predictability.

Balance sheet trends are constructive, but not risk-free. Total assets rose to $2.27 billion in Q1 2026 from $1.88 billion in Q1 2024, while total equity climbed as well. At the same time, liabilities also expanded, driven largely by claims and unearned premium reserves. In other words, GLRE has grown, but it is still a highly liability-heavy insurer where reserve management matters a great deal.

Cash flow trends suggest the company can fund operations without obvious strain. In recent quarters, operating cash flow has generally been positive, including $100.2 million in Q4 2025 and $68.4 million in Q2 2025, though Q1 2025 was much weaker. Investing and financing cash flows have been negative at times due to securities purchases, debt repayment, and share repurchases, which is not unusual for an insurer, but it does mean excess cash is being actively deployed.

Bottom line: GLRE looks financially sound and liquidity-rich, with improved earnings in Q1 2026 and a stronger equity base than two years ago. Still, the company’s results remain uneven, and investors should expect profits to depend heavily on underwriting outcomes and investment performance from quarter to quarter.

07/17/26 07:14 PM ETAI Generated. May Contain Errors.

Greenlight Capital Re Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Greenlight Capital Re's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Greenlight Capital Re's net income appears to be on a downward trend, with a most recent value of $74.83 million in 2025, falling from -$331.93 million in 2015. The previous period was $42.82 million in 2024. See Greenlight Capital Re's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Greenlight Capital Re's total revenue changed from $123.05 million in 2015 to $724.99 million in 2025, a change of 489.2%.

Greenlight Capital Re's total liabilities were at $1.46 billion at the end of 2025, a 5.9% increase from 2024, and a 21.6% decrease since 2015.

In the past 10 years, Greenlight Capital Re's cash and equivalents has ranged from $8.94 million in 2020 to $112.16 million in 2015, and is currently $111.76 million as of their latest financial filing in 2025.

Over the last 10 years, Greenlight Capital Re's book value per share changed from 22.29 in 2015 to 20.76 in 2025, a change of -6.9%.



Financial statements for NASDAQ:GLRE last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners