Annual Income Statements for Horizon Technology Finance
This table shows Horizon Technology Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Horizon Technology Finance
This table shows Horizon Technology Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
5.99 |
-1.81 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Consolidated Net Income / (Loss) |
|
5.99 |
4.02 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Net Income / (Loss) Continuing Operations |
|
5.99 |
-1.81 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Total Pre-Tax Income |
|
6.09 |
-1.81 |
5.49 |
0.33 |
-12 |
-11 |
9.03 |
-8.78 |
7.28 |
-12 |
-21 |
Total Revenue |
|
13 |
4.38 |
13 |
5.02 |
-7.30 |
-5.06 |
14 |
-4.31 |
12 |
-7.52 |
-16 |
Net Interest Income / (Expense) |
|
18 |
17 |
21 |
21 |
22 |
21 |
18 |
18 |
17 |
15 |
16 |
Total Interest Income |
|
23 |
23 |
28 |
28 |
29 |
28 |
26 |
26 |
25 |
24 |
25 |
Loans and Leases Interest Income |
|
0.51 |
- |
0.64 |
1.49 |
0.12 |
1.09 |
0.27 |
1.01 |
1.38 |
0.29 |
1.06 |
Investment Securities Interest Income |
|
23 |
23 |
27 |
27 |
29 |
27 |
26 |
25 |
23 |
23 |
24 |
Total Interest Expense |
|
5.34 |
6.21 |
7.12 |
7.18 |
7.11 |
7.57 |
8.16 |
7.94 |
7.95 |
8.21 |
8.68 |
Long-Term Debt Interest Expense |
|
5.34 |
6.21 |
7.12 |
7.18 |
7.11 |
7.57 |
8.16 |
7.94 |
7.95 |
8.21 |
8.68 |
Total Non-Interest Income |
|
-5.14 |
-13 |
-7.71 |
-16 |
-29 |
-26 |
-3.95 |
-22 |
-4.56 |
-23 |
-32 |
Net Realized & Unrealized Capital Gains on Investments |
|
-5.14 |
-13 |
-7.71 |
-16 |
-29 |
-26 |
-3.95 |
-22 |
-4.56 |
-23 |
-32 |
Total Non-Interest Expense |
|
6.68 |
6.19 |
7.72 |
4.69 |
4.68 |
5.61 |
4.98 |
4.47 |
4.78 |
4.91 |
4.74 |
Insurance Policy Acquisition Costs |
|
2.78 |
- |
2.98 |
0.12 |
0.00 |
-0.00 |
0.30 |
0.00 |
0.00 |
- |
0.00 |
Other Operating Expenses |
|
3.90 |
4.80 |
4.74 |
4.57 |
4.68 |
5.61 |
4.69 |
4.47 |
4.78 |
4.91 |
4.74 |
Income Tax Expense |
|
0.10 |
- |
0.18 |
0.18 |
- |
- |
0.38 |
0.36 |
- |
- |
0.38 |
Weighted Average Basic Shares Outstanding |
|
25.74M |
24.73M |
28.23M |
29.75M |
32.45M |
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
Weighted Average Diluted Shares Outstanding |
|
52.80M |
24.73M |
28.66M |
- |
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
Weighted Average Basic & Diluted Shares Outstanding |
|
52.80M |
24.73M |
28.66M |
- |
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
Cash Dividends to Common per Share |
|
$0.30 |
$0.38 |
$0.33 |
$0.33 |
$0.33 |
$0.38 |
$0.38 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
Annual Cash Flow Statements for Horizon Technology Finance
This table details how cash moves in and out of Horizon Technology Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
30 |
-0.48 |
-17 |
45 |
25 |
Net Cash From Operating Activities |
|
-25 |
-76 |
-246 |
-5.26 |
3.94 |
Net Cash From Continuing Operating Activities |
|
-25 |
-76 |
-246 |
-5.26 |
3.94 |
Net Income / (Loss) Continuing Operations |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
Consolidated Net Income / (Loss) |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
Depreciation Expense |
|
-0.31 |
-3.21 |
5.55 |
49 |
19 |
Amortization Expense |
|
1.02 |
1.09 |
1.60 |
1.85 |
1.78 |
Non-Cash Adjustments to Reconcile Net Income |
|
-30 |
-100 |
-267 |
-34 |
-4.69 |
Changes in Operating Assets and Liabilities, net |
|
-1.94 |
-1.82 |
-7.93 |
-4.62 |
-6.31 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
56 |
76 |
229 |
51 |
21 |
Net Cash From Continuing Financing Activities |
|
56 |
76 |
229 |
51 |
21 |
Issuance of Debt |
|
80 |
185 |
357 |
104 |
95 |
Issuance of Common Equity |
|
45 |
30 |
85 |
65 |
66 |
Repayment of Debt |
|
-47 |
-112 |
-177 |
-78 |
-89 |
Payment of Dividends |
|
-21 |
-25 |
-30 |
-41 |
-46 |
Other Financing Activities, Net |
|
-0.89 |
-2.65 |
-4.36 |
-0.74 |
-4.85 |
Cash Interest Paid |
|
8.59 |
11 |
17 |
27 |
30 |
Quarterly Cash Flow Statements for Horizon Technology Finance
This table details how cash moves in and out of Horizon Technology Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-45 |
-2.72 |
16 |
6.64 |
-3.05 |
26 |
-4.39 |
46 |
-30 |
14 |
-23 |
Net Cash From Operating Activities |
|
-50 |
-85 |
13 |
-5.48 |
-24 |
11 |
4.04 |
54 |
-28 |
-26 |
-13 |
Net Cash From Continuing Operating Activities |
|
-50 |
-85 |
13 |
-5.48 |
-24 |
11 |
4.04 |
54 |
-28 |
-26 |
-13 |
Net Income / (Loss) Continuing Operations |
|
5.99 |
4.02 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Consolidated Net Income / (Loss) |
|
5.99 |
4.02 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Depreciation Expense |
|
-3.44 |
6.72 |
7.54 |
-0.61 |
18 |
24 |
3.96 |
25 |
-29 |
20 |
32 |
Amortization Expense |
|
0.44 |
0.46 |
0.48 |
0.47 |
0.48 |
0.42 |
0.39 |
0.42 |
0.46 |
0.51 |
0.65 |
Non-Cash Adjustments to Reconcile Net Income |
|
-53 |
-92 |
-1.77 |
1.67 |
-31 |
-3.13 |
-5.03 |
41 |
-7.85 |
-33 |
-23 |
Changes in Operating Assets and Liabilities, net |
|
-0.28 |
-4.71 |
1.18 |
-7.17 |
1.10 |
0.27 |
-3.94 |
-2.73 |
1.19 |
-0.83 |
-1.32 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
5.41 |
83 |
3.33 |
12 |
21 |
14 |
-8.43 |
-8.75 |
-1.97 |
40 |
-10 |
Net Cash From Continuing Financing Activities |
|
5.41 |
83 |
3.33 |
12 |
21 |
14 |
-8.43 |
-8.75 |
-1.97 |
40 |
-10 |
Issuance of Debt |
|
7.50 |
180 |
10 |
20 |
29 |
45 |
0.00 |
50 |
- |
45 |
15 |
Issuance of Common Equity |
|
19 |
17 |
7.17 |
44 |
14 |
0.06 |
12 |
17 |
18 |
19 |
3.60 |
Repayment of Debt |
|
-13 |
-103 |
-4.78 |
-42 |
-12 |
-19 |
-10 |
-60 |
-9.03 |
-9.89 |
-16 |
Payment of Dividends |
|
-7.45 |
-9.10 |
-9.04 |
-9.19 |
-10 |
-12 |
-10 |
-13 |
-11 |
-12 |
-13 |
Other Financing Activities, Net |
|
-0.30 |
-1.89 |
-0.02 |
-0.71 |
-0.00 |
-0.00 |
-0.01 |
-3.33 |
0.00 |
-1.52 |
-0.01 |
Cash Interest Paid |
|
5.01 |
5.49 |
6.62 |
6.79 |
6.55 |
6.92 |
7.57 |
7.67 |
7.53 |
7.67 |
7.96 |
Annual Balance Sheets for Horizon Technology Finance
This table presents Horizon Technology Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2023 |
2024 |
Total Assets |
802 |
822 |
Cash and Due from Banks |
47 |
70 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
Other Assets |
756 |
752 |
Total Liabilities & Shareholders' Equity |
802 |
822 |
Total Liabilities |
478 |
486 |
Long-Term Debt |
462 |
468 |
Other Long-Term Liabilities |
16 |
18 |
Commitments & Contingencies |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
324 |
336 |
Total Preferred & Common Equity |
324 |
336 |
Preferred Stock |
0.00 |
0.00 |
Total Common Equity |
324 |
336 |
Common Stock |
451 |
518 |
Retained Earnings |
-127 |
-182 |
Quarterly Balance Sheets for Horizon Technology Finance
No quarterly balance sheets for Horizon Technology Finance are available.
Annual Metrics And Ratios for Horizon Technology Finance
This table displays calculated financial ratios and metrics derived from Horizon Technology Finance's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
116.33% |
-26.14% |
-86.94% |
142.60% |
EBITDA Growth |
|
0.00% |
268.78% |
-48.48% |
18.16% |
-55.35% |
EBIT Growth |
|
0.00% |
342.85% |
-62.93% |
-181.25% |
67.22% |
NOPAT Growth |
|
0.00% |
336.55% |
-62.93% |
-156.87% |
67.22% |
Net Income Growth |
|
0.00% |
336.55% |
-62.93% |
-181.25% |
67.22% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
-200.58% |
-224.08% |
97.87% |
174.90% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-62.93% |
-3,874.03% |
97.27% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.27% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-84.12% |
-75.12% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-50.14% |
-81.50% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-150.51% |
-110.14% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-135.36% |
-107.10% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-143.12% |
-110.14% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-50.93% |
94.84% |
-90.47% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-139.26% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
32.17% |
54.83% |
62.97% |
569.70% |
104.86% |
EBIT Margin |
|
28.96% |
59.28% |
47.05% |
-292.71% |
-39.55% |
Profit (Net Income) Margin |
|
28.96% |
58.44% |
47.05% |
-292.71% |
-39.55% |
Tax Burden Percent |
|
100.00% |
98.58% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
1.42% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
-3.06% |
-0.50% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
-5.29% |
-0.86% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
-7.55% |
-1.21% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
-10.61% |
-1.71% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-203.06% |
-2.74% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
-2.14% |
-0.69% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
-2.14% |
-0.69% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
-10.61% |
-1.71% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
-5.30% |
-1.68% |
Net Operating Profit after Tax (NOPAT) |
|
6.36 |
28 |
21 |
-12 |
-3.94 |
NOPAT Margin |
|
28.96% |
58.44% |
47.05% |
-204.90% |
-27.68% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
2.23% |
0.36% |
SG&A Expenses to Revenue |
|
23.60% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
71.04% |
40.72% |
52.95% |
392.71% |
139.55% |
Earnings before Interest and Taxes (EBIT) |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
7.07 |
26 |
28 |
33 |
15 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
1.17 |
0.99 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
1.17 |
0.99 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.27 |
64.65 |
23.47 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
11.19 |
0.00 |
0.00 |
Dividend Yield |
|
14.10% |
10.87% |
13.49% |
11.59% |
14.34% |
Earnings Yield |
|
0.00% |
0.00% |
8.93% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
1.01 |
0.91 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
135.44 |
51.39 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
23.77 |
49.01 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
185.92 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.39 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.39 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.41 |
Leverage Ratio |
|
0.00 |
0.00 |
0.00 |
2.48 |
2.46 |
Compound Leverage Factor |
|
0.00 |
0.00 |
0.00 |
2.48 |
2.46 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.79% |
58.19% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.79% |
58.19% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
41.21% |
41.81% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
13.82 |
31.33 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
12.43 |
26.62 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
13.82 |
31.33 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-38.43 |
-118.66 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-34.55 |
-100.84 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-38.43 |
-118.66 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
28 |
21 |
-798 |
-22 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
2.31 |
1.10 |
-27.55 |
-0.68 |
Operating Cash Flow to Interest Expense |
|
-2.61 |
-6.31 |
-12.83 |
-0.18 |
0.12 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-2.61 |
-6.31 |
-12.83 |
-0.18 |
0.12 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
0.00 |
0.00 |
786 |
804 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
786 |
18 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
795 |
732 |
Market Capitalization |
|
0.00 |
0.00 |
237 |
380 |
334 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$8.83 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$8.83 |
Total Capital |
|
0.00 |
0.00 |
0.00 |
786 |
804 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
Net Debt |
|
0.00 |
0.00 |
0.00 |
416 |
398 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
5.16 |
1.69 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
Total Depreciation and Amortization (D&A) |
|
0.71 |
-2.11 |
7.16 |
51 |
21 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.46 |
$1.98 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
24.73M |
30.96M |
36.10M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
28.32M |
33.40M |
36.10M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
28.32M |
33.40M |
36.10M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
4.45 |
28 |
15 |
-12 |
-3.94 |
Normalized NOPAT Margin |
|
20.27% |
58.44% |
32.94% |
-204.90% |
-27.68% |
Pre Tax Income Margin |
|
28.96% |
59.28% |
47.05% |
-292.71% |
-39.55% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.66 |
2.34 |
1.10 |
-0.59 |
-0.17 |
NOPAT to Interest Expense |
|
0.66 |
2.31 |
1.10 |
-0.42 |
-0.12 |
EBIT Less CapEx to Interest Expense |
|
0.66 |
2.34 |
1.10 |
-0.59 |
-0.17 |
NOPAT Less CapEx to Interest Expense |
|
0.66 |
2.31 |
1.10 |
-0.42 |
-0.12 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
334.95% |
88.37% |
141.11% |
-235.80% |
-823.18% |
Augmented Payout Ratio |
|
334.95% |
88.37% |
141.11% |
-235.80% |
-823.18% |
Quarterly Metrics And Ratios for Horizon Technology Finance
This table displays calculated financial ratios and metrics derived from Horizon Technology Finance's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-28.95% |
0.00% |
54.11% |
0.00% |
-157.18% |
-215.38% |
0.00% |
-185.89% |
265.12% |
-48.82% |
-214.61% |
EBITDA Growth |
|
-75.81% |
0.00% |
272.86% |
-97.57% |
95.01% |
162.20% |
0.48% |
8,185.13% |
-458.67% |
-45.14% |
-10.12% |
EBIT Growth |
|
-52.28% |
0.00% |
51.57% |
-95.65% |
-296.62% |
-489.12% |
70.22% |
-2,751.36% |
160.75% |
-16.58% |
-330.45% |
NOPAT Growth |
|
-53.06% |
0.00% |
50.65% |
-98.00% |
-239.93% |
-489.12% |
63.08% |
-4,141.58% |
186.79% |
-16.58% |
-268.39% |
Net Income Growth |
|
-53.06% |
0.00% |
50.65% |
0.00% |
-299.90% |
-365.31% |
0.00% |
-6,108.55% |
160.75% |
-16.58% |
-344.93% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
-3,588.34% |
122.99% |
90.10% |
52.66% |
113.14% |
0.00% |
1,089.95% |
-19.10% |
-332.86% |
-426.28% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-239.93% |
0.00% |
63.08% |
-4,141.58% |
186.79% |
96.65% |
-268.39% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.27% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
-65.70% |
201.58% |
-62.03% |
-245.57% |
30.78% |
377.27% |
0.00% |
379.86% |
-162.38% |
-113.36% |
EBITDA Q/Q Growth |
|
-61.51% |
79.82% |
151.35% |
-98.54% |
2,988.21% |
133.94% |
-4.99% |
24.22% |
-233.69% |
135.78% |
55.52% |
EBIT Q/Q Growth |
|
-20.01% |
-130.20% |
403.31% |
-93.76% |
-3,719.34% |
10.99% |
184.70% |
-201.42% |
182.93% |
-270.80% |
-67.24% |
NOPAT Q/Q Growth |
|
-21.32% |
-121.14% |
518.78% |
-97.14% |
-5,617.11% |
10.99% |
215.93% |
-171.00% |
218.47% |
-219.56% |
-67.24% |
Net Income Q/Q Growth |
|
0.00% |
-32.94% |
32.02% |
-97.14% |
-7,981.58% |
10.99% |
181.15% |
0.00% |
179.69% |
-270.80% |
-70.28% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
-70.44% |
114.90% |
-143.08% |
-332.64% |
147.31% |
-64.00% |
0.00% |
-152.05% |
7.51% |
49.55% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
-100.00% |
0.00% |
-97.14% |
-5,617.11% |
-9,364.35% |
101.09% |
-171.00% |
218.47% |
-465.11% |
45.24% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-100.00% |
0.00% |
0.00% |
0.00% |
-100.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
24.18% |
122.64% |
102.22% |
3.89% |
0.00% |
0.00% |
95.50% |
0.00% |
-179.11% |
0.00% |
0.00% |
EBIT Margin |
|
47.71% |
-41.31% |
41.55% |
6.60% |
0.00% |
0.00% |
64.44% |
0.00% |
60.35% |
0.00% |
0.00% |
Profit (Net Income) Margin |
|
46.92% |
91.74% |
40.16% |
3.03% |
0.00% |
0.00% |
61.74% |
0.00% |
60.35% |
0.00% |
0.00% |
Tax Burden Percent |
|
98.36% |
-222.04% |
96.65% |
45.92% |
100.00% |
100.00% |
95.80% |
104.07% |
100.00% |
100.00% |
101.82% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
1.64% |
0.00% |
3.35% |
54.08% |
0.00% |
0.00% |
4.20% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-203.06% |
0.00% |
0.00% |
0.00% |
-2.74% |
0.00% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
5.99 |
-1.27 |
5.31 |
0.15 |
-8.39 |
-7.46 |
8.65 |
-6.14 |
7.28 |
-8.70 |
-15 |
NOPAT Margin |
|
46.92% |
-28.92% |
40.16% |
3.03% |
0.00% |
0.00% |
61.74% |
0.00% |
60.35% |
0.00% |
0.00% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.38% |
0.00% |
0.00% |
0.00% |
0.80% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
52.29% |
141.31% |
58.45% |
93.40% |
0.00% |
0.00% |
35.56% |
0.00% |
39.65% |
0.00% |
0.00% |
Earnings before Interest and Taxes (EBIT) |
|
6.09 |
-1.81 |
5.49 |
0.33 |
-12 |
-11 |
9.03 |
-8.78 |
7.28 |
-12 |
-21 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
3.09 |
5.37 |
14 |
0.20 |
6.02 |
14 |
13 |
16 |
-22 |
7.73 |
12 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.99 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.99 |
0.00 |
Price to Revenue (P/Rev) |
|
0.00 |
5.27 |
5.06 |
0.00 |
14.95 |
64.65 |
0.00 |
0.00 |
21.44 |
23.47 |
0.00 |
Price to Earnings (P/E) |
|
0.00 |
11.19 |
10.94 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
16.16% |
13.49% |
14.00% |
13.03% |
13.20% |
11.59% |
12.58% |
11.55% |
12.68% |
14.34% |
14.20% |
Earnings Yield |
|
0.00% |
8.93% |
9.14% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.01 |
0.00 |
0.00 |
0.00 |
0.91 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
135.44 |
0.00 |
0.00 |
0.00 |
51.39 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.77 |
0.00 |
0.00 |
0.00 |
49.01 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
185.92 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.41 |
0.00 |
Leverage Ratio |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.48 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
Compound Leverage Factor |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.48 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
58.79% |
0.00% |
0.00% |
0.00% |
58.19% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
58.79% |
0.00% |
0.00% |
0.00% |
58.19% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
41.21% |
0.00% |
0.00% |
0.00% |
41.81% |
0.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
13.82 |
0.00 |
0.00 |
0.00 |
31.33 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
12.43 |
0.00 |
0.00 |
0.00 |
26.62 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
13.82 |
0.00 |
0.00 |
0.00 |
31.33 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-38.43 |
0.00 |
0.00 |
0.00 |
-118.66 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-34.55 |
0.00 |
0.00 |
0.00 |
-100.84 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-38.43 |
0.00 |
0.00 |
0.00 |
-118.66 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
5.99 |
0.00 |
5.31 |
0.15 |
-8.39 |
-794 |
8.65 |
-6.14 |
7.28 |
-27 |
-15 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
1.12 |
0.00 |
0.75 |
0.02 |
-1.18 |
-104.91 |
1.06 |
-0.77 |
0.92 |
-3.24 |
-1.68 |
Operating Cash Flow to Interest Expense |
|
-9.39 |
-13.75 |
1.79 |
-0.76 |
-3.34 |
1.48 |
0.50 |
6.84 |
-3.56 |
-3.18 |
-1.52 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-9.39 |
-13.75 |
1.79 |
-0.76 |
-3.34 |
1.48 |
0.50 |
6.84 |
-3.56 |
-3.18 |
-1.52 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
786 |
0.00 |
0.00 |
0.00 |
804 |
0.00 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
786 |
0.00 |
0.00 |
0.00 |
18 |
0.00 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
795 |
0.00 |
0.00 |
0.00 |
732 |
0.00 |
Market Capitalization |
|
0.00 |
237 |
251 |
276 |
316 |
380 |
335 |
0.00 |
358 |
334 |
375 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$0.00 |
$0.00 |
$0.00 |
$8.83 |
$0.00 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$0.00 |
$0.00 |
$0.00 |
$8.83 |
$0.00 |
Total Capital |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
786 |
0.00 |
0.00 |
0.00 |
804 |
0.00 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
Net Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
416 |
0.00 |
0.00 |
0.00 |
398 |
0.00 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
-5.29 |
0.00 |
0.00 |
3.59 |
3.20 |
0.00 |
2.99 |
0.00 |
3.73 |
6.61 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
-3.01 |
7.18 |
8.02 |
-0.14 |
18 |
25 |
4.35 |
25 |
-29 |
20 |
33 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.43 |
$0.00 |
$0.46 |
$0.00 |
$0.53 |
$0.00 |
$0.38 |
$0.36 |
$0.32 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
25.74M |
24.73M |
28.23M |
0.00 |
32.45M |
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
26.40M |
24.73M |
28.66M |
0.00 |
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
26.40M |
24.73M |
28.66M |
0.00 |
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
5.99 |
-1.27 |
5.31 |
0.23 |
-8.39 |
-7.46 |
8.65 |
-6.14 |
5.09 |
-8.70 |
-15 |
Normalized NOPAT Margin |
|
46.92% |
-28.92% |
40.16% |
4.62% |
0.00% |
0.00% |
61.74% |
0.00% |
42.25% |
0.00% |
0.00% |
Pre Tax Income Margin |
|
47.71% |
-41.31% |
41.55% |
6.60% |
0.00% |
0.00% |
64.44% |
0.00% |
60.35% |
0.00% |
0.00% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.14 |
-0.29 |
0.77 |
0.05 |
-1.69 |
-1.41 |
1.11 |
-1.11 |
0.92 |
-1.51 |
-2.39 |
NOPAT to Interest Expense |
|
1.12 |
-0.20 |
0.75 |
0.02 |
-1.18 |
-0.99 |
1.06 |
-0.77 |
0.92 |
-1.06 |
-1.68 |
EBIT Less CapEx to Interest Expense |
|
1.14 |
-0.29 |
0.77 |
0.05 |
-1.69 |
-1.41 |
1.11 |
-1.11 |
0.92 |
-1.51 |
-2.39 |
NOPAT Less CapEx to Interest Expense |
|
1.12 |
-0.20 |
0.75 |
0.02 |
-1.18 |
-0.99 |
1.06 |
-0.77 |
0.92 |
-1.06 |
-1.68 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
141.11% |
142.40% |
0.00% |
-1,503.92% |
-235.80% |
0.00% |
124.63% |
-1,197.54% |
-823.18% |
-137.45% |
Augmented Payout Ratio |
|
0.00% |
141.11% |
142.40% |
0.00% |
-1,503.92% |
-235.80% |
0.00% |
124.63% |
-1,197.54% |
-823.18% |
-137.45% |
Key Financial Trends
Horizon Technology Finance (NASDAQ:HRZN) has shown mixed financial performance over the past four years, with trends highlighting both challenges and strengths in their operations and capital management.
- Steady net interest income: From Q3 2022 through Q1 2025, net interest income remained strong, peaking around $22 million in Q3 2023 and maintaining above $16 million in recent quarters (Q1 2025: $16.1M).
- Consistent dividend payments: The company has consistently paid quarterly dividends, typically around $0.33 to $0.38 per share, indicating stable shareholder returns despite earnings fluctuations.
- Capital raising through equity issuance: Horizon has raised capital multiple times via issuance of common equity, for example, over $11 million raised in Q1 2025 and significant equity raises in prior quarters, supporting liquidity and growth.
- Depreciation and amortization as non-cash expenses: High depreciation expense (e.g., $32 million in Q1 2025) contributes positively to cash flow from operations, partially offsetting net losses on a cash basis.
- Stable long-term debt interest expense: Interest expenses on long-term debt have ranged from approximately $5 million to $8.7 million per quarter, reflecting manageable financing costs relative to interest income.
- Volatile net realized & unrealized capital gains/losses: The company has experienced significant fluctuations with mostly negative capital gains affecting total revenue (e.g., -$32 million in Q1 2025), impacting profitability but reflecting market conditions.
- Increasing net losses in recent quarters: Horizon reported increasing net losses from continuing operations, reaching -$21.5 million in Q1 2025, compared to profits in early 2023 quarters.
- Negative total revenue trends due to investment losses: Total revenue turned negative in recent quarters driven by heavy losses on investments, e.g., -$16 million in Q1 2025 and worsening compared to prior quarters.
- Negative operating cash flows in recent periods: Cash flow from continuing operating activities notably declined, with negative $13.2 million in Q1 2025 and Q4 2024 showing -$26.1 million, indicating operational cash challenges.
- Significant net cash outflows: The company experienced large net cash declines in recent quarters, such as a $23.4 million drop in cash and equivalents in Q1 2025, reflecting challenges in liquidity management amid losses and financing activities.
Overall, Horizon Technology Finance faces headwinds primarily due to substantial investment-related losses driving net income and cash flows negative in recent quarters. However, its core lending operations generate positive net interest income, and the company maintains consistent dividend payouts supported by equity raises and manageable interest expenses. Retail investors should watch for signs of stabilizing investment income or improved operational cash flows in upcoming quarters to gauge recovery potential.
09/19/25 07:54 PM ETAI Generated. May Contain Errors.