Annual Income Statements for Horizon Technology Finance
This table shows Horizon Technology Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Horizon Technology Finance
This table shows Horizon Technology Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
5.99 |
-1.81 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Consolidated Net Income / (Loss) |
|
5.99 |
4.02 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Net Income / (Loss) Continuing Operations |
|
5.99 |
-1.81 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Total Pre-Tax Income |
|
6.09 |
-1.81 |
5.49 |
0.33 |
-12 |
-11 |
9.03 |
-8.78 |
7.28 |
-12 |
-21 |
Total Revenue |
|
13 |
4.38 |
13 |
5.02 |
-7.30 |
-5.06 |
14 |
-4.31 |
12 |
-7.52 |
-16 |
Net Interest Income / (Expense) |
|
18 |
17 |
21 |
21 |
22 |
21 |
18 |
18 |
17 |
15 |
16 |
Total Interest Income |
|
23 |
23 |
28 |
28 |
29 |
28 |
26 |
26 |
25 |
24 |
25 |
Loans and Leases Interest Income |
|
0.51 |
- |
0.64 |
1.49 |
0.12 |
1.09 |
0.27 |
1.01 |
1.38 |
0.29 |
1.06 |
Investment Securities Interest Income |
|
23 |
23 |
27 |
27 |
29 |
27 |
26 |
25 |
23 |
23 |
24 |
Total Interest Expense |
|
5.34 |
6.21 |
7.12 |
7.18 |
7.11 |
7.57 |
8.16 |
7.94 |
7.95 |
8.21 |
8.68 |
Long-Term Debt Interest Expense |
|
5.34 |
6.21 |
7.12 |
7.18 |
7.11 |
7.57 |
8.16 |
7.94 |
7.95 |
8.21 |
8.68 |
Total Non-Interest Income |
|
-5.14 |
-13 |
-7.71 |
-16 |
-29 |
-26 |
-3.95 |
-22 |
-4.56 |
-23 |
-32 |
Net Realized & Unrealized Capital Gains on Investments |
|
-5.14 |
-13 |
-7.71 |
-16 |
-29 |
-26 |
-3.95 |
-22 |
-4.56 |
-23 |
-32 |
Total Non-Interest Expense |
|
6.68 |
6.19 |
7.72 |
4.69 |
4.68 |
5.61 |
4.98 |
4.47 |
4.78 |
4.91 |
4.74 |
Insurance Policy Acquisition Costs |
|
2.78 |
- |
2.98 |
0.12 |
0.00 |
-0.00 |
0.30 |
0.00 |
0.00 |
- |
0.00 |
Other Operating Expenses |
|
3.90 |
4.80 |
4.74 |
4.57 |
4.68 |
5.61 |
4.69 |
4.47 |
4.78 |
4.91 |
4.74 |
Income Tax Expense |
|
0.10 |
- |
0.18 |
0.18 |
- |
- |
0.38 |
0.36 |
- |
- |
0.38 |
Weighted Average Basic Shares Outstanding |
|
25.74M |
24.73M |
28.23M |
29.75M |
32.45M |
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
Weighted Average Diluted Shares Outstanding |
|
52.80M |
24.73M |
28.66M |
- |
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
Weighted Average Basic & Diluted Shares Outstanding |
|
52.80M |
24.73M |
28.66M |
- |
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
Cash Dividends to Common per Share |
|
$0.30 |
$0.38 |
$0.33 |
$0.33 |
$0.33 |
$0.38 |
$0.38 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
Annual Cash Flow Statements for Horizon Technology Finance
This table details how cash moves in and out of Horizon Technology Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
30 |
-0.48 |
-17 |
45 |
25 |
Net Cash From Operating Activities |
|
-25 |
-76 |
-246 |
-5.26 |
3.94 |
Net Cash From Continuing Operating Activities |
|
-25 |
-76 |
-246 |
-5.26 |
3.94 |
Net Income / (Loss) Continuing Operations |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
Consolidated Net Income / (Loss) |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
Depreciation Expense |
|
-0.31 |
-3.21 |
5.55 |
49 |
19 |
Amortization Expense |
|
1.02 |
1.09 |
1.60 |
1.85 |
1.78 |
Non-Cash Adjustments to Reconcile Net Income |
|
-30 |
-100 |
-267 |
-34 |
-4.69 |
Changes in Operating Assets and Liabilities, net |
|
-1.94 |
-1.82 |
-7.93 |
-4.62 |
-6.31 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
56 |
76 |
229 |
51 |
21 |
Net Cash From Continuing Financing Activities |
|
56 |
76 |
229 |
51 |
21 |
Issuance of Debt |
|
80 |
185 |
357 |
104 |
95 |
Issuance of Common Equity |
|
45 |
30 |
85 |
65 |
66 |
Repayment of Debt |
|
-47 |
-112 |
-177 |
-78 |
-89 |
Payment of Dividends |
|
-21 |
-25 |
-30 |
-41 |
-46 |
Other Financing Activities, Net |
|
-0.89 |
-2.65 |
-4.36 |
-0.74 |
-4.85 |
Cash Interest Paid |
|
8.59 |
11 |
17 |
27 |
30 |
Quarterly Cash Flow Statements for Horizon Technology Finance
This table details how cash moves in and out of Horizon Technology Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-45 |
-2.72 |
16 |
6.64 |
-3.05 |
26 |
-4.39 |
46 |
-30 |
14 |
-23 |
Net Cash From Operating Activities |
|
-50 |
-85 |
13 |
-5.48 |
-24 |
11 |
4.04 |
54 |
-28 |
-26 |
-13 |
Net Cash From Continuing Operating Activities |
|
-50 |
-85 |
13 |
-5.48 |
-24 |
11 |
4.04 |
54 |
-28 |
-26 |
-13 |
Net Income / (Loss) Continuing Operations |
|
5.99 |
4.02 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Consolidated Net Income / (Loss) |
|
5.99 |
4.02 |
5.31 |
0.15 |
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
Depreciation Expense |
|
-3.44 |
6.72 |
7.54 |
-0.61 |
18 |
24 |
3.96 |
25 |
-29 |
20 |
32 |
Amortization Expense |
|
0.44 |
0.46 |
0.48 |
0.47 |
0.48 |
0.42 |
0.39 |
0.42 |
0.46 |
0.51 |
0.65 |
Non-Cash Adjustments to Reconcile Net Income |
|
-53 |
-92 |
-1.77 |
1.67 |
-31 |
-3.13 |
-5.03 |
41 |
-7.85 |
-33 |
-23 |
Changes in Operating Assets and Liabilities, net |
|
-0.28 |
-4.71 |
1.18 |
-7.17 |
1.10 |
0.27 |
-3.94 |
-2.73 |
1.19 |
-0.83 |
-1.32 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
5.41 |
83 |
3.33 |
12 |
21 |
14 |
-8.43 |
-8.75 |
-1.97 |
40 |
-10 |
Net Cash From Continuing Financing Activities |
|
5.41 |
83 |
3.33 |
12 |
21 |
14 |
-8.43 |
-8.75 |
-1.97 |
40 |
-10 |
Issuance of Debt |
|
7.50 |
180 |
10 |
20 |
29 |
45 |
0.00 |
50 |
- |
45 |
15 |
Issuance of Common Equity |
|
19 |
17 |
7.17 |
44 |
14 |
0.06 |
12 |
17 |
18 |
19 |
3.60 |
Repayment of Debt |
|
-13 |
-103 |
-4.78 |
-42 |
-12 |
-19 |
-10 |
-60 |
-9.03 |
-9.89 |
-16 |
Payment of Dividends |
|
-7.45 |
-9.10 |
-9.04 |
-9.19 |
-10 |
-12 |
-10 |
-13 |
-11 |
-12 |
-13 |
Other Financing Activities, Net |
|
-0.30 |
-1.89 |
-0.02 |
-0.71 |
-0.00 |
-0.00 |
-0.01 |
-3.33 |
0.00 |
-1.52 |
-0.01 |
Cash Interest Paid |
|
5.01 |
5.49 |
6.62 |
6.79 |
6.55 |
6.92 |
7.57 |
7.67 |
7.53 |
7.67 |
7.96 |
Annual Balance Sheets for Horizon Technology Finance
This table presents Horizon Technology Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2023 |
2024 |
Total Assets |
802 |
822 |
Cash and Due from Banks |
47 |
70 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
Other Assets |
756 |
752 |
Total Liabilities & Shareholders' Equity |
802 |
822 |
Total Liabilities |
478 |
486 |
Long-Term Debt |
462 |
468 |
Other Long-Term Liabilities |
16 |
18 |
Commitments & Contingencies |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
324 |
336 |
Total Preferred & Common Equity |
324 |
336 |
Preferred Stock |
0.00 |
0.00 |
Total Common Equity |
324 |
336 |
Common Stock |
451 |
518 |
Retained Earnings |
-127 |
-182 |
Quarterly Balance Sheets for Horizon Technology Finance
No quarterly balance sheets for Horizon Technology Finance are available.
Annual Metrics And Ratios for Horizon Technology Finance
This table displays calculated financial ratios and metrics derived from Horizon Technology Finance's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
116.33% |
-26.14% |
-86.94% |
142.60% |
EBITDA Growth |
|
0.00% |
268.78% |
-48.48% |
18.16% |
-55.35% |
EBIT Growth |
|
0.00% |
342.85% |
-62.93% |
-181.25% |
67.22% |
NOPAT Growth |
|
0.00% |
336.55% |
-62.93% |
-156.87% |
67.22% |
Net Income Growth |
|
0.00% |
336.55% |
-62.93% |
-181.25% |
67.22% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
-200.58% |
-224.08% |
97.87% |
174.90% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-62.93% |
-3,874.03% |
97.27% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.27% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-84.12% |
-75.12% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-50.14% |
-81.50% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-150.51% |
-110.14% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-135.36% |
-107.10% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-143.12% |
-110.14% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-50.93% |
94.84% |
-90.47% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-139.26% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
32.17% |
54.83% |
62.97% |
569.70% |
104.86% |
EBIT Margin |
|
28.96% |
59.28% |
47.05% |
-292.71% |
-39.55% |
Profit (Net Income) Margin |
|
28.96% |
58.44% |
47.05% |
-292.71% |
-39.55% |
Tax Burden Percent |
|
100.00% |
98.58% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
1.42% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
-3.06% |
-0.50% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
-5.29% |
-0.86% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
-7.55% |
-1.21% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
-10.61% |
-1.71% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-203.06% |
-2.74% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
-2.14% |
-0.69% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
-2.14% |
-0.69% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
-10.61% |
-1.71% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
-5.30% |
-1.68% |
Net Operating Profit after Tax (NOPAT) |
|
6.36 |
28 |
21 |
-12 |
-3.94 |
NOPAT Margin |
|
28.96% |
58.44% |
47.05% |
-204.90% |
-27.68% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
2.23% |
0.36% |
SG&A Expenses to Revenue |
|
23.60% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
71.04% |
40.72% |
52.95% |
392.71% |
139.55% |
Earnings before Interest and Taxes (EBIT) |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
7.07 |
26 |
28 |
33 |
15 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
1.17 |
0.99 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
1.17 |
0.99 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.27 |
64.65 |
23.47 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
11.19 |
0.00 |
0.00 |
Dividend Yield |
|
14.10% |
10.87% |
13.49% |
11.59% |
14.34% |
Earnings Yield |
|
0.00% |
0.00% |
8.93% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
1.01 |
0.91 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
135.44 |
51.39 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
23.77 |
49.01 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
185.92 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.39 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.39 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.41 |
Leverage Ratio |
|
0.00 |
0.00 |
0.00 |
2.48 |
2.46 |
Compound Leverage Factor |
|
0.00 |
0.00 |
0.00 |
2.48 |
2.46 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.79% |
58.19% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.79% |
58.19% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
41.21% |
41.81% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
13.82 |
31.33 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
12.43 |
26.62 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
13.82 |
31.33 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-38.43 |
-118.66 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-34.55 |
-100.84 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-38.43 |
-118.66 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
28 |
21 |
-798 |
-22 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
2.31 |
1.10 |
-27.55 |
-0.68 |
Operating Cash Flow to Interest Expense |
|
-2.61 |
-6.31 |
-12.83 |
-0.18 |
0.12 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-2.61 |
-6.31 |
-12.83 |
-0.18 |
0.12 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
0.00 |
0.00 |
786 |
804 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
786 |
18 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
795 |
732 |
Market Capitalization |
|
0.00 |
0.00 |
237 |
380 |
334 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$8.83 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$8.83 |
Total Capital |
|
0.00 |
0.00 |
0.00 |
786 |
804 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
Net Debt |
|
0.00 |
0.00 |
0.00 |
416 |
398 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
5.16 |
1.69 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
Total Depreciation and Amortization (D&A) |
|
0.71 |
-2.11 |
7.16 |
51 |
21 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.46 |
$1.98 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
24.73M |
30.96M |
36.10M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
28.32M |
33.40M |
36.10M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
28.32M |
33.40M |
36.10M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
4.45 |
28 |
15 |
-12 |
-3.94 |
Normalized NOPAT Margin |
|
20.27% |
58.44% |
32.94% |
-204.90% |
-27.68% |
Pre Tax Income Margin |
|
28.96% |
59.28% |
47.05% |
-292.71% |
-39.55% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.66 |
2.34 |
1.10 |
-0.59 |
-0.17 |
NOPAT to Interest Expense |
|
0.66 |
2.31 |
1.10 |
-0.42 |
-0.12 |
EBIT Less CapEx to Interest Expense |
|
0.66 |
2.34 |
1.10 |
-0.59 |
-0.17 |
NOPAT Less CapEx to Interest Expense |
|
0.66 |
2.31 |
1.10 |
-0.42 |
-0.12 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
334.95% |
88.37% |
141.11% |
-235.80% |
-823.18% |
Augmented Payout Ratio |
|
334.95% |
88.37% |
141.11% |
-235.80% |
-823.18% |
Quarterly Metrics And Ratios for Horizon Technology Finance
This table displays calculated financial ratios and metrics derived from Horizon Technology Finance's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-28.95% |
0.00% |
54.11% |
0.00% |
-157.18% |
-215.38% |
0.00% |
-185.89% |
265.12% |
-48.82% |
-214.61% |
EBITDA Growth |
|
-75.81% |
0.00% |
272.86% |
-97.57% |
95.01% |
162.20% |
0.48% |
8,185.13% |
-458.67% |
-45.14% |
-10.12% |
EBIT Growth |
|
-52.28% |
0.00% |
51.57% |
-95.65% |
-296.62% |
-489.12% |
70.22% |
-2,751.36% |
160.75% |
-16.58% |
-330.45% |
NOPAT Growth |
|
-53.06% |
0.00% |
50.65% |
-98.00% |
-239.93% |
-489.12% |
63.08% |
-4,141.58% |
186.79% |
-16.58% |
-268.39% |
Net Income Growth |
|
-53.06% |
0.00% |
50.65% |
0.00% |
-299.90% |
-365.31% |
0.00% |
-6,108.55% |
160.75% |
-16.58% |
-344.93% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
-3,588.34% |
122.99% |
90.10% |
52.66% |
113.14% |
0.00% |
1,089.95% |
-19.10% |
-332.86% |
-426.28% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-239.93% |
0.00% |
63.08% |
-4,141.58% |
186.79% |
96.65% |
-268.39% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.27% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
-65.70% |
201.58% |
-62.03% |
-245.57% |
30.78% |
377.27% |
0.00% |
379.86% |
-162.38% |
-113.36% |
EBITDA Q/Q Growth |
|
-61.51% |
79.82% |
151.35% |
-98.54% |
2,988.21% |
133.94% |
-4.99% |
24.22% |
-233.69% |
135.78% |
55.52% |
EBIT Q/Q Growth |
|
-20.01% |
-130.20% |
403.31% |
-93.76% |
-3,719.34% |
10.99% |
184.70% |
-201.42% |
182.93% |
-270.80% |
-67.24% |
NOPAT Q/Q Growth |
|
-21.32% |
-121.14% |
518.78% |
-97.14% |
-5,617.11% |
10.99% |
215.93% |
-171.00% |
218.47% |
-219.56% |
-67.24% |
Net Income Q/Q Growth |
|
0.00% |
-32.94% |
32.02% |
-97.14% |
-7,981.58% |
10.99% |
181.15% |
0.00% |
179.69% |
-270.80% |
-70.28% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
-70.44% |
114.90% |
-143.08% |
-332.64% |
147.31% |
-64.00% |
0.00% |
-152.05% |
7.51% |
49.55% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
-100.00% |
0.00% |
-97.14% |
-5,617.11% |
-9,364.35% |
101.09% |
-171.00% |
218.47% |
-465.11% |
45.24% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-100.00% |
0.00% |
0.00% |
0.00% |
-100.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
24.18% |
122.64% |
102.22% |
3.89% |
0.00% |
0.00% |
95.50% |
0.00% |
-179.11% |
0.00% |
0.00% |
EBIT Margin |
|
47.71% |
-41.31% |
41.55% |
6.60% |
0.00% |
0.00% |
64.44% |
0.00% |
60.35% |
0.00% |
0.00% |
Profit (Net Income) Margin |
|
46.92% |
91.74% |
40.16% |
3.03% |
0.00% |
0.00% |
61.74% |
0.00% |
60.35% |
0.00% |
0.00% |
Tax Burden Percent |
|
98.36% |
-222.04% |
96.65% |
45.92% |
100.00% |
100.00% |
95.80% |
104.07% |
100.00% |
100.00% |
101.82% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
1.64% |
0.00% |
3.35% |
54.08% |
0.00% |
0.00% |
4.20% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-203.06% |
0.00% |
0.00% |
0.00% |
-2.74% |
0.00% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
5.99 |
-1.27 |
5.31 |
0.15 |
-8.39 |
-7.46 |
8.65 |
-6.14 |
7.28 |
-8.70 |
-15 |
NOPAT Margin |
|
46.92% |
-28.92% |
40.16% |
3.03% |
0.00% |
0.00% |
61.74% |
0.00% |
60.35% |
0.00% |
0.00% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.38% |
0.00% |
0.00% |
0.00% |
0.80% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
52.29% |
141.31% |
58.45% |
93.40% |
0.00% |
0.00% |
35.56% |
0.00% |
39.65% |
0.00% |
0.00% |
Earnings before Interest and Taxes (EBIT) |
|
6.09 |
-1.81 |
5.49 |
0.33 |
-12 |
-11 |
9.03 |
-8.78 |
7.28 |
-12 |
-21 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
3.09 |
5.37 |
14 |
0.20 |
6.02 |
14 |
13 |
16 |
-22 |
7.73 |
12 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.99 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.99 |
0.00 |
Price to Revenue (P/Rev) |
|
0.00 |
5.27 |
5.06 |
0.00 |
14.95 |
64.65 |
0.00 |
0.00 |
21.44 |
23.47 |
0.00 |
Price to Earnings (P/E) |
|
0.00 |
11.19 |
10.94 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
16.16% |
13.49% |
14.00% |
13.03% |
13.20% |
11.59% |
12.58% |
11.55% |
12.68% |
14.34% |
14.20% |
Earnings Yield |
|
0.00% |
8.93% |
9.14% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.01 |
0.00 |
0.00 |
0.00 |
0.91 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
135.44 |
0.00 |
0.00 |
0.00 |
51.39 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.77 |
0.00 |
0.00 |
0.00 |
49.01 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
185.92 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.41 |
0.00 |
Leverage Ratio |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.48 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
Compound Leverage Factor |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.48 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
58.79% |
0.00% |
0.00% |
0.00% |
58.19% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
58.79% |
0.00% |
0.00% |
0.00% |
58.19% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
41.21% |
0.00% |
0.00% |
0.00% |
41.81% |
0.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
13.82 |
0.00 |
0.00 |
0.00 |
31.33 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
12.43 |
0.00 |
0.00 |
0.00 |
26.62 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
13.82 |
0.00 |
0.00 |
0.00 |
31.33 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-38.43 |
0.00 |
0.00 |
0.00 |
-118.66 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-34.55 |
0.00 |
0.00 |
0.00 |
-100.84 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-38.43 |
0.00 |
0.00 |
0.00 |
-118.66 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
5.99 |
0.00 |
5.31 |
0.15 |
-8.39 |
-794 |
8.65 |
-6.14 |
7.28 |
-27 |
-15 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
1.12 |
0.00 |
0.75 |
0.02 |
-1.18 |
-104.91 |
1.06 |
-0.77 |
0.92 |
-3.24 |
-1.68 |
Operating Cash Flow to Interest Expense |
|
-9.39 |
-13.75 |
1.79 |
-0.76 |
-3.34 |
1.48 |
0.50 |
6.84 |
-3.56 |
-3.18 |
-1.52 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-9.39 |
-13.75 |
1.79 |
-0.76 |
-3.34 |
1.48 |
0.50 |
6.84 |
-3.56 |
-3.18 |
-1.52 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
786 |
0.00 |
0.00 |
0.00 |
804 |
0.00 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
786 |
0.00 |
0.00 |
0.00 |
18 |
0.00 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
795 |
0.00 |
0.00 |
0.00 |
732 |
0.00 |
Market Capitalization |
|
0.00 |
237 |
251 |
276 |
316 |
380 |
335 |
0.00 |
358 |
334 |
375 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$0.00 |
$0.00 |
$0.00 |
$8.83 |
$0.00 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$0.00 |
$0.00 |
$0.00 |
$8.83 |
$0.00 |
Total Capital |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
786 |
0.00 |
0.00 |
0.00 |
804 |
0.00 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
Net Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
416 |
0.00 |
0.00 |
0.00 |
398 |
0.00 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
-5.29 |
0.00 |
0.00 |
3.59 |
3.20 |
0.00 |
2.99 |
0.00 |
3.73 |
6.61 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
-3.01 |
7.18 |
8.02 |
-0.14 |
18 |
25 |
4.35 |
25 |
-29 |
20 |
33 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.43 |
$0.00 |
$0.46 |
$0.00 |
$0.53 |
$0.00 |
$0.38 |
$0.36 |
$0.32 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
25.74M |
24.73M |
28.23M |
0.00 |
32.45M |
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
26.40M |
24.73M |
28.66M |
0.00 |
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
26.40M |
24.73M |
28.66M |
0.00 |
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
5.99 |
-1.27 |
5.31 |
0.23 |
-8.39 |
-7.46 |
8.65 |
-6.14 |
5.09 |
-8.70 |
-15 |
Normalized NOPAT Margin |
|
46.92% |
-28.92% |
40.16% |
4.62% |
0.00% |
0.00% |
61.74% |
0.00% |
42.25% |
0.00% |
0.00% |
Pre Tax Income Margin |
|
47.71% |
-41.31% |
41.55% |
6.60% |
0.00% |
0.00% |
64.44% |
0.00% |
60.35% |
0.00% |
0.00% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.14 |
-0.29 |
0.77 |
0.05 |
-1.69 |
-1.41 |
1.11 |
-1.11 |
0.92 |
-1.51 |
-2.39 |
NOPAT to Interest Expense |
|
1.12 |
-0.20 |
0.75 |
0.02 |
-1.18 |
-0.99 |
1.06 |
-0.77 |
0.92 |
-1.06 |
-1.68 |
EBIT Less CapEx to Interest Expense |
|
1.14 |
-0.29 |
0.77 |
0.05 |
-1.69 |
-1.41 |
1.11 |
-1.11 |
0.92 |
-1.51 |
-2.39 |
NOPAT Less CapEx to Interest Expense |
|
1.12 |
-0.20 |
0.75 |
0.02 |
-1.18 |
-0.99 |
1.06 |
-0.77 |
0.92 |
-1.06 |
-1.68 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
141.11% |
142.40% |
0.00% |
-1,503.92% |
-235.80% |
0.00% |
124.63% |
-1,197.54% |
-823.18% |
-137.45% |
Augmented Payout Ratio |
|
0.00% |
141.11% |
142.40% |
0.00% |
-1,503.92% |
-235.80% |
0.00% |
124.63% |
-1,197.54% |
-823.18% |
-137.45% |
Key Financial Trends
Horizon Technology Finance (NASDAQ:HRZN) has experienced significant volatility in its financial performance over the last four years, with notable fluctuations in net income, cash flows, and equity issuance.
Positive Trends:
- Strong and relatively stable net interest income, consistently around $15M to $22M per quarter over recent periods, indicating steady income from loans and investments.
- Periodic positive net income quarters, particularly in early 2023 and mid-2023, showing the company can be profitable in favorable conditions.
- Ongoing issuance of common equity across many quarters, notably raising capital via equity issuance which may support growth and balance sheet strength.
- Regular payment of dividends per share, mostly stable around $0.30-$0.38, suggesting consistency in returning capital to shareholders when earnings allow.
Neutral Observations:
- Cash interest paid is fairly consistent, fluctuating between roughly $5M and $8M quarterly, reflecting stable debt servicing costs.
- Depreciation and amortization expenses vary quarter to quarter but generally remain substantial, often exceeding $6M for depreciation alone, which impacts operating cash flow.
- Fluctuations in the number of shares outstanding indicate occasional dilution, which may affect per-share earnings but also relates to capital raising activities.
- Non-interest operating expenses hover between $3.8M and $5.6M per quarter, a moderate range indicating relatively steady operational costs excluding interest.
Negative Trends:
- Significant and recurring large net realized & unrealized capital losses on investments (ranging from approximately -$5M to -$32M quarterly) have driven many quarters into negative total revenue and net losses.
- Substantial net losses in recent quarters, especially Q1 2025 with a net loss exceeding $21M, reflect ongoing challenges in investment performance despite interest income.
- Operating cash flows have shown negative signs often, with multiple quarters of negative net cash from continuing operating activities, which can strain liquidity.
- Sharp swings in cash flows from financing activities, with both large debt issuances and repayments indicating volatility in the company's leverage and capital structure.
Overall, while Horizon Technology Finance demonstrates stable core interest income and regular equity raises, significant investment losses and negative operating cash flows in several quarters highlight risks. Investors should monitor the company's ability to manage investment portfolio volatility and stabilize earnings going forward.
08/30/25 08:47 AM ETAI Generated. May Contain Errors.