Annual Income Statements for Kearny Financial
This table shows Kearny Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Kearny Financial
This table shows Kearny Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
9.84 |
-14 |
7.40 |
-90 |
6.09 |
6.57 |
6.65 |
6.77 |
9.51 |
9.45 |
10 |
| Consolidated Net Income / (Loss) |
|
9.84 |
-14 |
7.40 |
-90 |
6.09 |
6.57 |
6.65 |
6.77 |
9.51 |
9.45 |
10 |
| Net Income / (Loss) Continuing Operations |
|
9.84 |
-14 |
7.40 |
-90 |
6.09 |
6.57 |
6.65 |
6.77 |
9.51 |
9.45 |
10 |
| Total Pre-Tax Income |
|
13 |
-12 |
9.11 |
-91 |
7.18 |
7.82 |
7.85 |
8.16 |
12 |
12 |
13 |
| Total Revenue |
|
43 |
20 |
39 |
39 |
37 |
37 |
39 |
41 |
44 |
44 |
45 |
| Net Interest Income / (Expense) |
|
39 |
36 |
34 |
33 |
32 |
33 |
34 |
36 |
38 |
38 |
39 |
| Total Interest Income |
|
81 |
83 |
82 |
83 |
83 |
81 |
79 |
80 |
83 |
81 |
79 |
| Loans and Leases Interest Income |
|
63 |
63 |
64 |
66 |
66 |
65 |
65 |
66 |
68 |
67 |
66 |
| Investment Securities Interest Income |
|
16 |
17 |
16 |
15 |
14 |
14 |
13 |
12 |
13 |
12 |
11 |
| Other Interest Income |
|
2.05 |
2.40 |
2.48 |
2.29 |
2.47 |
2.22 |
1.77 |
1.55 |
1.52 |
1.58 |
1.40 |
| Total Interest Expense |
|
42 |
47 |
48 |
50 |
51 |
49 |
45 |
45 |
45 |
43 |
40 |
| Deposits Interest Expense |
|
28 |
30 |
32 |
32 |
35 |
37 |
35 |
34 |
34 |
33 |
31 |
| Long-Term Debt Interest Expense |
|
14 |
16 |
15 |
18 |
16 |
12 |
10 |
11 |
11 |
9.54 |
8.89 |
| Total Non-Interest Income |
|
4.01 |
-16 |
4.20 |
5.81 |
4.63 |
4.87 |
4.56 |
4.99 |
5.85 |
5.57 |
6.09 |
| Other Service Charges |
|
2.13 |
1.83 |
1.88 |
2.49 |
1.86 |
1.95 |
1.83 |
1.93 |
2.96 |
2.64 |
3.26 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.22 |
-19 |
-0.71 |
0.11 |
0.20 |
0.30 |
0.11 |
0.19 |
0.20 |
0.22 |
0.19 |
| Other Non-Interest Income |
|
1.67 |
1.16 |
3.04 |
3.21 |
2.57 |
2.62 |
2.62 |
2.87 |
2.69 |
2.71 |
2.65 |
| Provision for Credit Losses |
|
0.25 |
2.11 |
0.35 |
3.53 |
0.11 |
0.11 |
0.37 |
1.79 |
-0.08 |
0.57 |
0.39 |
| Total Non-Interest Expense |
|
30 |
30 |
29 |
127 |
30 |
30 |
30 |
31 |
32 |
31 |
32 |
| Salaries and Employee Benefits |
|
18 |
17 |
17 |
17 |
17 |
18 |
18 |
18 |
19 |
18 |
19 |
| Net Occupancy & Equipment Expense |
|
6.56 |
6.49 |
6.69 |
6.52 |
6.66 |
6.72 |
7.00 |
6.85 |
7.28 |
6.90 |
7.24 |
| Marketing Expense |
|
0.23 |
0.30 |
0.39 |
0.48 |
0.34 |
0.31 |
0.61 |
0.62 |
0.56 |
0.41 |
0.67 |
| Property & Liability Insurance Claims |
|
1.52 |
1.50 |
1.43 |
1.53 |
1.56 |
1.50 |
1.45 |
1.40 |
1.30 |
1.36 |
1.30 |
| Other Operating Expenses |
|
3.70 |
4.20 |
3.65 |
3.38 |
3.73 |
3.45 |
3.64 |
3.94 |
3.78 |
4.15 |
3.78 |
| Income Tax Expense |
|
3.31 |
1.78 |
1.72 |
-0.92 |
1.09 |
1.25 |
1.20 |
1.39 |
2.46 |
2.33 |
2.50 |
| Basic Earnings per Share |
|
$0.16 |
($0.22) |
$0.12 |
($1.45) |
$0.10 |
$0.11 |
$0.11 |
$0.10 |
$0.15 |
$0.15 |
$0.16 |
| Weighted Average Basic Shares Outstanding |
|
63.01M |
62.30M |
62.21M |
62.44M |
62.39M |
62.50M |
62.55M |
62.51M |
62.74M |
62.86M |
62.91M |
| Diluted Earnings per Share |
|
$0.16 |
($0.22) |
$0.12 |
($1.45) |
$0.10 |
$0.10 |
$0.11 |
$0.11 |
$0.15 |
$0.15 |
$0.16 |
| Weighted Average Diluted Shares Outstanding |
|
63.06M |
62.30M |
62.21M |
62.44M |
62.42M |
62.63M |
62.71M |
62.72M |
62.95M |
63.06M |
63.25M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
64.54M |
64.44M |
64.44M |
64.58M |
64.58M |
64.58M |
64.58M |
64.74M |
64.74M |
64.74M |
64.74M |
| Cash Dividends to Common per Share |
|
$0.11 |
$0.11 |
$0.11 |
- |
$0.11 |
$0.11 |
$0.11 |
- |
$0.11 |
$0.11 |
$0.11 |
Annual Cash Flow Statements for Kearny Financial
This table details how cash moves in and out of Kearny Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
205 |
-141 |
-121 |
51 |
-90 |
142 |
-113 |
34 |
-31 |
-6.65 |
103 |
| Net Cash From Operating Activities |
|
21 |
39 |
39 |
45 |
39 |
19 |
75 |
81 |
70 |
44 |
25 |
| Net Cash From Continuing Operating Activities |
|
21 |
39 |
39 |
45 |
39 |
19 |
75 |
81 |
69 |
44 |
25 |
| Net Income / (Loss) Continuing Operations |
|
5.63 |
16 |
19 |
20 |
42 |
45 |
63 |
68 |
41 |
-87 |
26 |
| Consolidated Net Income / (Loss) |
|
5.63 |
16 |
19 |
20 |
42 |
45 |
63 |
68 |
41 |
-87 |
26 |
| Provision For Loan Losses |
|
6.11 |
11 |
5.38 |
2.71 |
3.56 |
4.20 |
-1.12 |
-7.52 |
2.49 |
6.23 |
2.37 |
| Depreciation Expense |
|
2.94 |
2.99 |
2.84 |
3.22 |
4.32 |
4.65 |
5.86 |
5.97 |
5.73 |
4.73 |
4.39 |
| Amortization Expense |
|
2.73 |
4.91 |
5.07 |
1.35 |
-10 |
-8.29 |
-12 |
-3.98 |
-4.52 |
-1.99 |
-0.64 |
| Non-Cash Adjustments to Reconcile Net Income |
|
6.69 |
8.08 |
10.00 |
10 |
-7.84 |
-6.55 |
7.44 |
20 |
34 |
125 |
-7.48 |
| Changes in Operating Assets and Liabilities, net |
|
-3.60 |
-3.31 |
-3.37 |
7.77 |
7.19 |
-20 |
12 |
-0.64 |
-9.59 |
-3.48 |
0.06 |
| Net Cash From Investing Activities |
|
-525 |
-422 |
-454 |
-1.45 |
-148 |
85 |
-84 |
-480 |
-418 |
258 |
41 |
| Net Cash From Continuing Investing Activities |
|
-525 |
-422 |
-454 |
-1.45 |
-148 |
85 |
-84 |
-480 |
-418 |
258 |
41 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.05 |
-2.19 |
-4.04 |
-8.27 |
-6.14 |
-5.96 |
-5.46 |
-2.92 |
-1.36 |
-1.35 |
-3.38 |
| Purchase of Investment Securities |
|
-718 |
-624 |
-815 |
-462 |
-358 |
-567 |
-780 |
-937 |
-307 |
-64 |
-163 |
| Sale and/or Maturity of Investments |
|
194 |
204 |
365 |
439 |
216 |
659 |
697 |
460 |
-110 |
323 |
208 |
| Other Investing Activities, net |
|
0.16 |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.30 |
0.00 |
| Net Cash From Financing Activities |
|
710 |
242 |
294 |
6.98 |
19 |
37 |
-105 |
432 |
317 |
-309 |
38 |
| Net Cash From Continuing Financing Activities |
|
710 |
242 |
294 |
6.98 |
19 |
37 |
-105 |
432 |
317 |
-309 |
38 |
| Net Change in Deposits |
|
-14 |
229 |
235 |
194 |
76 |
284 |
597 |
378 |
-233 |
-471 |
517 |
| Issuance of Debt |
|
1,676 |
1,701 |
2,300 |
2,500 |
3,262 |
3,390 |
2,296 |
4,315 |
6,255 |
6,450 |
3,855 |
| Repayment of Debt |
|
-1,617 |
-1,658 |
-2,108 |
-2,522 |
-3,141 |
-3,541 |
-2,848 |
-4,100 |
-5,650 |
-6,248 |
-4,309 |
| Repurchase of Common Equity |
|
-36 |
-22 |
-126 |
-143 |
-142 |
-70 |
-119 |
-130 |
-28 |
-11 |
0.00 |
| Payment of Dividends |
|
0.00 |
-7.16 |
-8.29 |
-21 |
-35 |
-24 |
-29 |
-31 |
-28 |
-28 |
-28 |
| Other Financing Activities, Net |
|
-7.15 |
-1.14 |
1.47 |
-1.67 |
-1.77 |
-1.40 |
-2.04 |
0.02 |
1.13 |
-1.41 |
1.55 |
| Cash Interest Paid |
|
25 |
32 |
36 |
50 |
78 |
89 |
50 |
29 |
109 |
185 |
194 |
| Cash Income Taxes Paid |
|
1.91 |
9.18 |
9.48 |
9.33 |
6.70 |
12 |
20 |
16 |
9.88 |
6.63 |
4.06 |
Quarterly Cash Flow Statements for Kearny Financial
This table details how cash moves in and out of Kearny Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Change in Cash & Equivalents |
|
-13 |
17 |
-2.83 |
-7.16 |
92 |
-14 |
-15 |
41 |
-37 |
17 |
-24 |
| Net Cash From Operating Activities |
|
12 |
6.86 |
18 |
7.26 |
2.54 |
-2.66 |
17 |
8.09 |
1.50 |
14 |
7.93 |
| Net Cash From Continuing Operating Activities |
|
12 |
6.86 |
18 |
7.26 |
2.54 |
-2.66 |
17 |
8.09 |
1.50 |
14 |
7.93 |
| Net Income / (Loss) Continuing Operations |
|
9.84 |
-14 |
7.40 |
-90 |
6.09 |
6.57 |
6.65 |
6.77 |
9.51 |
9.45 |
10 |
| Consolidated Net Income / (Loss) |
|
9.84 |
-14 |
7.40 |
-90 |
6.09 |
6.57 |
6.65 |
6.77 |
9.51 |
9.45 |
10 |
| Provision For Loan Losses |
|
0.25 |
2.11 |
0.35 |
3.53 |
0.11 |
0.11 |
0.37 |
1.79 |
-0.08 |
0.57 |
0.39 |
| Depreciation Expense |
|
1.23 |
1.20 |
1.16 |
1.14 |
1.11 |
1.12 |
1.08 |
1.08 |
1.04 |
1.01 |
0.97 |
| Amortization Expense |
|
-0.48 |
-0.55 |
-0.61 |
-0.35 |
-0.26 |
-0.36 |
-0.10 |
0.09 |
-0.02 |
-0.17 |
-0.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
7.58 |
21 |
6.11 |
90 |
-3.84 |
1.53 |
-3.30 |
-1.93 |
-1.42 |
-4.21 |
-6.13 |
| Changes in Operating Assets and Liabilities, net |
|
-6.14 |
-3.14 |
3.16 |
2.63 |
-0.66 |
-12 |
12 |
0.29 |
-7.52 |
7.67 |
2.57 |
| Net Cash From Investing Activities |
|
65 |
96 |
41 |
56 |
14 |
16 |
-19 |
30 |
62 |
42 |
-7.89 |
| Net Cash From Continuing Investing Activities |
|
65 |
96 |
41 |
56 |
14 |
16 |
-19 |
30 |
62 |
42 |
-7.89 |
| Purchase of Investment Securities |
|
32 |
-182 |
-30 |
116 |
-58 |
-35 |
46 |
-59 |
-86 |
-150 |
75 |
| Sale and/or Maturity of Investments |
|
33 |
283 |
66 |
-59 |
71 |
51 |
-67 |
93 |
149 |
192 |
-84 |
| Net Cash From Financing Activities |
|
-90 |
-86 |
-62 |
-70 |
75 |
-27 |
-14 |
2.80 |
-101 |
-40 |
-24 |
| Net Cash From Continuing Financing Activities |
|
-90 |
-86 |
-62 |
-70 |
75 |
-27 |
-14 |
2.80 |
-101 |
-40 |
-24 |
| Net Change in Deposits |
|
-195 |
-115 |
-111 |
-51 |
312 |
201 |
36 |
-32 |
-43 |
80 |
18 |
| Issuance of Debt |
|
1,425 |
2,110 |
1,155 |
1,760 |
1,195 |
715 |
755 |
1,190 |
1,150 |
695 |
650 |
| Repayment of Debt |
|
-1,305 |
-2,070 |
-1,100 |
-1,773 |
-1,425 |
-936 |
-800 |
-1,148 |
-1,200 |
-807 |
-685 |
| Payment of Dividends |
|
-7.01 |
-6.81 |
-6.89 |
-6.85 |
-7.01 |
-6.85 |
-6.88 |
-6.90 |
-7.10 |
-6.89 |
-6.92 |
| Other Financing Activities, Net |
|
-1.83 |
-0.17 |
0.57 |
0.01 |
0.07 |
0.16 |
2.34 |
-0.68 |
-0.47 |
-0.79 |
1.26 |
| Cash Interest Paid |
|
40 |
49 |
47 |
49 |
49 |
54 |
46 |
45 |
47 |
42 |
40 |
| Cash Income Taxes Paid |
|
4.07 |
0.25 |
0.50 |
1.82 |
1.27 |
0.23 |
2.02 |
0.55 |
2.71 |
0.50 |
3.08 |
Annual Balance Sheets for Kearny Financial
This table presents Kearny Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
4,237 |
4,500 |
4,818 |
6,580 |
6,635 |
6,758 |
7,284 |
7,720 |
8,065 |
7,683 |
7,740 |
| Cash and Due from Banks |
|
16 |
21 |
19 |
26 |
19 |
20 |
21 |
26 |
22 |
17 |
22 |
| Interest Bearing Deposits at Other Banks |
|
325 |
178 |
59 |
103 |
20 |
161 |
46 |
76 |
49 |
47 |
145 |
| Trading Account Securities |
|
1,431 |
1,254 |
1,112 |
1,316 |
1,303 |
1,439 |
55 |
29 |
9.59 |
1,215 |
1,139 |
| Loans and Leases, Net of Allowance |
|
2,087 |
2,650 |
3,216 |
4,470 |
4,646 |
4,461 |
4,793 |
5,371 |
5,781 |
5,688 |
5,767 |
| Loans and Leases |
|
2,103 |
2,674 |
3,245 |
4,501 |
4,679 |
4,498 |
4,851 |
5,418 |
5,829 |
5,733 |
5,813 |
| Allowance for Loan and Lease Losses |
|
16 |
24 |
29 |
31 |
33 |
37 |
58 |
47 |
49 |
45 |
46 |
| Premises and Equipment, Net |
|
39 |
38 |
40 |
56 |
57 |
57 |
56 |
53 |
48 |
45 |
44 |
| Goodwill |
|
109 |
109 |
109 |
211 |
211 |
211 |
211 |
211 |
211 |
114 |
114 |
| Intangible Assets |
|
- |
- |
0.29 |
6.30 |
5.16 |
4.00 |
3.71 |
3.02 |
2.46 |
1.93 |
1.44 |
| Other Assets |
|
231 |
250 |
264 |
391 |
374 |
405 |
2,097 |
1,951 |
1,942 |
557 |
508 |
| Total Liabilities & Shareholders' Equity |
|
4,237 |
4,500 |
4,818 |
6,580 |
6,635 |
6,758 |
7,284 |
7,720 |
8,065 |
7,683 |
7,740 |
| Total Liabilities |
|
3,070 |
3,352 |
3,761 |
5,311 |
5,508 |
5,674 |
6,241 |
6,826 |
7,196 |
6,930 |
6,994 |
| Non-Interest Bearing Deposits |
|
219 |
239 |
267 |
312 |
309 |
419 |
594 |
654 |
610 |
598 |
582 |
| Interest Bearing Deposits |
|
2,256 |
2,464 |
2,671 |
3,780 |
3,855 |
4,028 |
4,907 |
5,225 |
5,038 |
4,577 |
5,112 |
| Long-Term Debt |
|
571 |
614 |
806 |
1,199 |
1,322 |
1,173 |
686 |
901 |
1,507 |
1,710 |
1,256 |
| Other Long-Term Liabilities |
|
24 |
35 |
16 |
21 |
21 |
54 |
54 |
46 |
41 |
45 |
43 |
| Total Equity & Noncontrolling Interests |
|
1,167 |
1,148 |
1,057 |
1,269 |
1,127 |
1,084 |
1,043 |
894 |
869 |
754 |
746 |
| Total Preferred & Common Equity |
|
1,167 |
1,148 |
1,057 |
1,269 |
1,127 |
1,084 |
1,043 |
894 |
869 |
754 |
746 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,167 |
1,148 |
1,057 |
1,269 |
1,127 |
1,084 |
1,043 |
894 |
869 |
754 |
746 |
| Common Stock |
|
871 |
850 |
730 |
924 |
788 |
724 |
655 |
529 |
504 |
494 |
495 |
| Retained Earnings |
|
342 |
351 |
361 |
359 |
367 |
388 |
408 |
445 |
458 |
343 |
342 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-7.76 |
-17 |
1.04 |
19 |
2.84 |
1.26 |
6.14 |
-56 |
-69 |
-63 |
-72 |
| Other Equity Adjustments |
|
-38 |
-36 |
-35 |
-33 |
-31 |
-29 |
-27 |
-25 |
-23 |
-21 |
-19 |
Quarterly Balance Sheets for Kearny Financial
This table presents Kearny Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
8,289 |
8,349 |
7,975 |
7,898 |
7,842 |
7,772 |
7,731 |
7,733 |
7,648 |
7,621 |
7,608 |
| Cash and Due from Banks |
|
21 |
19 |
21 |
16 |
16 |
18 |
18 |
17 |
16 |
19 |
18 |
| Interest Bearing Deposits at Other Banks |
|
55 |
176 |
36 |
58 |
55 |
137 |
124 |
109 |
114 |
128 |
106 |
| Trading Account Securities |
|
1,453 |
1,422 |
1,363 |
1,300 |
1,242 |
1,212 |
1,151 |
1,134 |
1,140 |
1,122 |
1,106 |
| Loans and Leases, Net of Allowance |
|
5,935 |
5,917 |
5,689 |
5,701 |
5,713 |
5,739 |
5,747 |
5,802 |
5,722 |
5,708 |
5,734 |
| Loans and Leases |
|
5,984 |
5,966 |
5,736 |
5,746 |
5,758 |
5,784 |
5,792 |
5,846 |
5,767 |
5,753 |
5,779 |
| Allowance for Loan and Lease Losses |
|
49 |
49 |
47 |
45 |
45 |
45 |
44 |
44 |
45 |
45 |
45 |
| Premises and Equipment, Net |
|
51 |
50 |
47 |
46 |
45 |
45 |
45 |
44 |
43 |
43 |
42 |
| Goodwill |
|
211 |
211 |
211 |
211 |
211 |
114 |
114 |
114 |
114 |
114 |
114 |
| Intangible Assets |
|
2.73 |
- |
2.32 |
2.19 |
2.06 |
1.81 |
1.68 |
1.55 |
1.32 |
1.20 |
1.08 |
| Other Assets |
|
561 |
552 |
605 |
564 |
557 |
505 |
531 |
512 |
498 |
486 |
487 |
| Total Liabilities & Shareholders' Equity |
|
8,289 |
8,349 |
7,975 |
7,898 |
7,842 |
7,772 |
7,731 |
7,733 |
7,648 |
7,621 |
7,608 |
| Total Liabilities |
|
7,417 |
5,871 |
7,125 |
7,050 |
6,993 |
7,021 |
6,987 |
6,985 |
6,895 |
6,863 |
6,845 |
| Non-Interest Bearing Deposits |
|
651 |
618 |
595 |
584 |
586 |
592 |
602 |
587 |
578 |
627 |
632 |
| Interest Bearing Deposits |
|
5,338 |
5,204 |
4,856 |
4,752 |
4,640 |
4,896 |
5,088 |
5,140 |
5,073 |
5,103 |
5,117 |
| Long-Term Debt |
|
1,384 |
- |
1,627 |
1,667 |
1,722 |
1,480 |
1,259 |
1,214 |
1,206 |
1,095 |
1,060 |
| Other Long-Term Liabilities |
|
44 |
49 |
47 |
46 |
44 |
53 |
39 |
44 |
37 |
38 |
36 |
| Total Equity & Noncontrolling Interests |
|
873 |
890 |
850 |
848 |
849 |
752 |
745 |
748 |
753 |
757 |
763 |
| Total Preferred & Common Equity |
|
873 |
866 |
850 |
848 |
849 |
752 |
745 |
748 |
753 |
757 |
763 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
873 |
890 |
850 |
848 |
849 |
752 |
745 |
748 |
753 |
757 |
763 |
| Common Stock |
|
516 |
510 |
498 |
494 |
494 |
494 |
495 |
495 |
495 |
496 |
496 |
| Retained Earnings |
|
449 |
453 |
460 |
440 |
440 |
343 |
342 |
342 |
344 |
347 |
350 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-69 |
-73 |
-86 |
-64 |
-64 |
-65 |
-72 |
-69 |
-68 |
-67 |
-65 |
| Other Equity Adjustments |
|
-24 |
- |
-22 |
-22 |
-21 |
-20 |
-20 |
-19 |
-18 |
-18 |
-18 |
Annual Metrics And Ratios for Kearny Financial
This table displays calculated financial ratios and metrics derived from Kearny Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
93,528,092.00 |
86,399,269.00 |
102,385,573.00 |
90,541,977.00 |
83,663,192.00 |
- |
- |
- |
- |
64,579,683.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
93,528,092.00 |
86,399,269.00 |
102,385,573.00 |
90,541,977.00 |
83,663,192.00 |
- |
- |
- |
- |
64,579,683.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.17 |
0.22 |
0.19 |
0.47 |
0.54 |
- |
- |
- |
- |
0.40 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
8.06% |
19.38% |
7.77% |
18.11% |
25.50% |
0.12% |
23.77% |
0.61% |
-15.16% |
-21.28% |
9.53% |
| EBITDA Growth |
|
-49.44% |
204.05% |
15.87% |
9.15% |
29.69% |
7.16% |
46.33% |
20.26% |
-43.19% |
-245.49% |
144.53% |
| EBIT Growth |
|
-69.73% |
418.46% |
21.31% |
23.98% |
64.91% |
2.11% |
47.59% |
9.29% |
-43.28% |
-254.21% |
138.38% |
| NOPAT Growth |
|
-44.75% |
181.08% |
17.58% |
5.34% |
115.05% |
6.70% |
40.63% |
6.82% |
-39.58% |
-238.55% |
146.12% |
| Net Income Growth |
|
-44.75% |
181.08% |
17.58% |
5.34% |
115.05% |
6.70% |
40.63% |
6.82% |
-39.58% |
-312.36% |
130.09% |
| EPS Growth |
|
-45.45% |
200.00% |
22.22% |
9.09% |
91.67% |
19.57% |
40.00% |
23.38% |
-33.68% |
-320.63% |
130.22% |
| Operating Cash Flow Growth |
|
-21.17% |
91.09% |
-1.65% |
17.04% |
-13.51% |
-50.45% |
290.28% |
7.80% |
-14.45% |
-36.78% |
-43.67% |
| Free Cash Flow Firm Growth |
|
27.13% |
98.99% |
-1,024.99% |
-606.18% |
110.33% |
292.03% |
149.93% |
-99.83% |
-52,522.14% |
73.37% |
438.64% |
| Invested Capital Growth |
|
72.69% |
1.33% |
5.75% |
32.41% |
-0.74% |
-7.83% |
-23.41% |
3.85% |
32.35% |
3.67% |
-18.71% |
| Revenue Q/Q Growth |
|
0.00% |
4.94% |
2.07% |
11.80% |
-1.98% |
4.04% |
2.68% |
0.40% |
-5.08% |
0.00% |
1.15% |
| EBITDA Q/Q Growth |
|
0.00% |
97.02% |
-4.64% |
7.24% |
-2.52% |
20.82% |
9.47% |
-8.10% |
0.37% |
0.00% |
153.69% |
| EBIT Q/Q Growth |
|
0.00% |
175.74% |
-4.20% |
19.15% |
-1.49% |
18.43% |
6.94% |
-9.72% |
-0.35% |
0.00% |
145.48% |
| NOPAT Q/Q Growth |
|
0.00% |
108.18% |
-2.50% |
20.35% |
2.66% |
12.17% |
8.20% |
-9.53% |
1.60% |
0.00% |
154.66% |
| Net Income Q/Q Growth |
|
0.00% |
108.18% |
-2.50% |
20.35% |
2.66% |
12.17% |
8.20% |
-9.53% |
1.60% |
0.00% |
136.84% |
| EPS Q/Q Growth |
|
0.00% |
125.00% |
-4.35% |
9.09% |
2.22% |
19.57% |
8.45% |
-5.94% |
1.61% |
0.00% |
136.84% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
96.31% |
-0.54% |
0.83% |
-27.62% |
-34.70% |
59.00% |
8.62% |
-15.23% |
0.00% |
3.47% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
29.35% |
-732.85% |
110.06% |
234.80% |
1.58% |
-99.48% |
14.48% |
0.00% |
-13.27% |
| Invested Capital Q/Q Growth |
|
0.00% |
-1.18% |
-2.91% |
33.86% |
-1.42% |
-8.00% |
-10.40% |
-0.61% |
-4.11% |
0.00% |
2.06% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
11.33% |
28.85% |
31.02% |
28.67% |
29.62% |
31.71% |
37.49% |
44.81% |
30.00% |
-55.45% |
22.56% |
| EBIT Margin |
|
4.92% |
21.38% |
24.07% |
25.27% |
33.20% |
33.86% |
40.38% |
43.86% |
29.32% |
-57.45% |
20.13% |
| Profit (Net Income) Margin |
|
6.36% |
14.97% |
16.33% |
14.56% |
24.96% |
26.60% |
30.22% |
32.08% |
22.85% |
-61.64% |
16.93% |
| Tax Burden Percent |
|
129.11% |
69.99% |
67.84% |
57.64% |
75.16% |
78.54% |
74.84% |
73.14% |
77.91% |
107.29% |
84.12% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
-29.11% |
30.01% |
32.16% |
42.36% |
24.84% |
21.46% |
25.16% |
26.86% |
22.09% |
0.00% |
15.88% |
| Return on Invested Capital (ROIC) |
|
0.41% |
0.90% |
1.03% |
0.91% |
1.71% |
1.91% |
3.17% |
3.83% |
1.96% |
-2.34% |
1.17% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.41% |
0.90% |
1.03% |
0.91% |
1.71% |
1.91% |
3.17% |
3.83% |
1.96% |
-4.21% |
1.17% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.27% |
0.46% |
0.66% |
0.78% |
1.80% |
2.16% |
2.77% |
3.14% |
2.67% |
-8.34% |
2.31% |
| Return on Equity (ROE) |
|
0.68% |
1.37% |
1.69% |
1.69% |
3.52% |
4.07% |
5.95% |
6.97% |
4.63% |
-10.68% |
3.48% |
| Cash Return on Invested Capital (CROIC) |
|
-52.90% |
-0.42% |
-4.57% |
-26.99% |
2.46% |
10.06% |
29.69% |
0.06% |
-25.89% |
-5.94% |
21.81% |
| Operating Return on Assets (OROA) |
|
0.11% |
0.52% |
0.59% |
0.60% |
0.85% |
0.86% |
1.20% |
1.23% |
0.66% |
-1.03% |
0.40% |
| Return on Assets (ROA) |
|
0.15% |
0.36% |
0.40% |
0.34% |
0.64% |
0.67% |
0.90% |
0.90% |
0.52% |
-1.10% |
0.34% |
| Return on Common Equity (ROCE) |
|
0.68% |
1.37% |
1.69% |
1.69% |
3.52% |
4.07% |
5.95% |
6.97% |
4.63% |
-10.68% |
3.48% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.48% |
1.38% |
1.76% |
1.54% |
3.74% |
4.15% |
6.06% |
7.56% |
4.69% |
-11.50% |
3.50% |
| Net Operating Profit after Tax (NOPAT) |
|
5.63 |
16 |
19 |
20 |
42 |
45 |
63 |
68 |
41 |
-57 |
26 |
| NOPAT Margin |
|
6.36% |
14.97% |
16.33% |
14.56% |
24.96% |
26.60% |
30.22% |
32.08% |
22.85% |
-40.22% |
16.93% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.87% |
0.00% |
| SG&A Expenses to Revenue |
|
63.09% |
56.13% |
58.47% |
56.00% |
53.04% |
52.04% |
47.07% |
51.45% |
58.41% |
68.90% |
64.92% |
| Operating Expenses to Revenue |
|
88.18% |
68.50% |
71.20% |
72.72% |
64.69% |
63.66% |
60.16% |
59.71% |
69.28% |
153.02% |
78.33% |
| Earnings before Interest and Taxes (EBIT) |
|
4.36 |
23 |
27 |
34 |
56 |
57 |
84 |
92 |
52 |
-81 |
31 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
10 |
30 |
35 |
39 |
50 |
54 |
78 |
94 |
54 |
-78 |
35 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.53 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.63 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.58 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
15.25 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.94% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.56% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.74 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.66 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
42.79 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
47.97 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
57.02 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
60.02 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.05 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.49 |
0.54 |
0.76 |
0.94 |
1.17 |
1.08 |
0.66 |
1.01 |
1.73 |
2.27 |
1.68 |
| Long-Term Debt to Equity |
|
0.49 |
0.54 |
0.76 |
0.94 |
1.17 |
1.08 |
0.66 |
1.01 |
1.73 |
2.27 |
1.68 |
| Financial Leverage |
|
0.65 |
0.51 |
0.64 |
0.86 |
1.05 |
1.13 |
0.87 |
0.82 |
1.37 |
1.98 |
1.98 |
| Leverage Ratio |
|
4.66 |
3.77 |
4.23 |
4.90 |
5.52 |
6.06 |
6.60 |
7.75 |
8.95 |
9.70 |
10.29 |
| Compound Leverage Factor |
|
4.66 |
3.77 |
4.23 |
4.90 |
5.52 |
6.06 |
6.60 |
7.75 |
8.95 |
9.70 |
10.29 |
| Debt to Total Capital |
|
32.87% |
34.87% |
43.27% |
48.58% |
53.98% |
51.97% |
39.67% |
50.20% |
63.42% |
69.41% |
62.75% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
32.87% |
34.87% |
43.27% |
48.58% |
53.98% |
51.97% |
39.67% |
50.20% |
63.42% |
69.41% |
62.75% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
67.13% |
65.13% |
56.73% |
51.42% |
46.02% |
48.03% |
60.33% |
49.80% |
36.58% |
30.59% |
37.25% |
| Debt to EBITDA |
|
56.97 |
20.15 |
22.81 |
31.07 |
26.43 |
21.88 |
8.74 |
9.55 |
28.12 |
-21.93 |
36.16 |
| Net Debt to EBITDA |
|
23.06 |
13.61 |
20.60 |
27.73 |
25.65 |
18.51 |
7.88 |
8.48 |
26.80 |
-21.11 |
31.35 |
| Long-Term Debt to EBITDA |
|
56.97 |
20.15 |
22.81 |
31.07 |
26.43 |
21.88 |
8.74 |
9.55 |
28.12 |
-21.93 |
36.16 |
| Debt to NOPAT |
|
101.53 |
38.83 |
43.34 |
61.17 |
31.37 |
26.09 |
10.85 |
13.34 |
36.92 |
-30.24 |
48.19 |
| Net Debt to NOPAT |
|
41.10 |
26.24 |
39.13 |
54.59 |
30.45 |
22.07 |
9.77 |
11.84 |
35.19 |
-29.11 |
41.77 |
| Long-Term Debt to NOPAT |
|
101.53 |
38.83 |
43.34 |
61.17 |
31.37 |
26.09 |
10.85 |
13.34 |
36.92 |
-30.24 |
48.19 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-726 |
-7.36 |
-83 |
-584 |
60 |
237 |
592 |
1.03 |
-540 |
-144 |
487 |
| Operating Cash Flow to CapEx |
|
999.12% |
1,786.46% |
954.89% |
545.42% |
635.51% |
324.23% |
1,381.77% |
2,784.28% |
5,132.77% |
3,257.11% |
732.22% |
| Free Cash Flow to Firm to Interest Expense |
|
-28.56 |
-0.23 |
-2.27 |
-11.66 |
0.74 |
2.82 |
11.87 |
0.03 |
-4.58 |
-0.77 |
2.57 |
| Operating Cash Flow to Interest Expense |
|
0.81 |
1.23 |
1.06 |
0.90 |
0.48 |
0.23 |
1.51 |
2.74 |
0.59 |
0.24 |
0.13 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.73 |
1.16 |
0.94 |
0.73 |
0.40 |
0.16 |
1.40 |
2.64 |
0.58 |
0.23 |
0.11 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
2.23 |
2.73 |
2.92 |
2.81 |
2.99 |
2.96 |
3.68 |
3.84 |
3.52 |
3.02 |
3.47 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,739 |
1,762 |
1,863 |
2,467 |
2,449 |
2,257 |
1,729 |
1,795 |
2,376 |
2,463 |
2,002 |
| Invested Capital Turnover |
|
0.06 |
0.06 |
0.06 |
0.06 |
0.07 |
0.07 |
0.11 |
0.12 |
0.09 |
0.06 |
0.07 |
| Increase / (Decrease) in Invested Capital |
|
732 |
23 |
101 |
604 |
-18 |
-192 |
-529 |
67 |
581 |
87 |
-461 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,487 |
| Market Capitalization |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
398 |
| Book Value per Share |
|
$12.73 |
$12.27 |
$12.24 |
$12.39 |
$12.45 |
$12.96 |
$12.91 |
$12.70 |
$13.15 |
$11.69 |
$11.55 |
| Tangible Book Value per Share |
|
$11.54 |
$11.11 |
$10.98 |
$10.27 |
$10.06 |
$10.39 |
$10.25 |
$9.66 |
$9.93 |
$9.90 |
$9.77 |
| Total Capital |
|
1,739 |
1,762 |
1,863 |
2,467 |
2,449 |
2,257 |
1,729 |
1,795 |
2,376 |
2,463 |
2,002 |
| Total Debt |
|
571 |
614 |
806 |
1,199 |
1,322 |
1,173 |
686 |
901 |
1,507 |
1,710 |
1,256 |
| Total Long-Term Debt |
|
571 |
614 |
806 |
1,199 |
1,322 |
1,173 |
686 |
901 |
1,507 |
1,710 |
1,256 |
| Net Debt |
|
231 |
415 |
728 |
1,070 |
1,283 |
992 |
618 |
800 |
1,436 |
1,646 |
1,089 |
| Capital Expenditures (CapEx) |
|
2.05 |
2.19 |
4.04 |
8.27 |
6.14 |
5.96 |
5.46 |
2.92 |
1.36 |
1.35 |
3.38 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
30 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
571 |
614 |
806 |
1,199 |
1,322 |
1,173 |
686 |
901 |
1,507 |
1,710 |
1,256 |
| Total Depreciation and Amortization (D&A) |
|
5.67 |
7.89 |
7.92 |
4.57 |
-6.04 |
-3.65 |
-6.05 |
1.99 |
1.21 |
2.81 |
3.75 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.06 |
$0.18 |
$0.22 |
$0.24 |
$0.46 |
$0.55 |
$0.77 |
$0.95 |
$0.63 |
($1.39) |
$0.42 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
91.72M |
89.59M |
84.59M |
82.59M |
91.05M |
82.41M |
82.39M |
70.91M |
64.80M |
62.44M |
62.51M |
| Adjusted Diluted Earnings per Share |
|
$0.06 |
$0.18 |
$0.22 |
$0.24 |
$0.46 |
$0.55 |
$0.77 |
$0.95 |
$0.63 |
($1.39) |
$0.42 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
91.84M |
89.63M |
84.66M |
82.64M |
91.10M |
82.43M |
82.39M |
70.93M |
64.80M |
62.44M |
62.72M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.24 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
93.53M |
89.59M |
83.01M |
98.24M |
87.77M |
89.52M |
77.00M |
68.23M |
65.21M |
64.58M |
64.74M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
3.05 |
16 |
19 |
23 |
42 |
46 |
67 |
68 |
41 |
12 |
26 |
| Normalized NOPAT Margin |
|
3.45% |
14.97% |
16.33% |
17.45% |
24.96% |
27.04% |
32.06% |
32.08% |
22.85% |
8.26% |
16.93% |
| Pre Tax Income Margin |
|
4.92% |
21.38% |
24.07% |
25.27% |
33.20% |
33.86% |
40.38% |
43.86% |
29.32% |
-57.45% |
20.13% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.17 |
0.71 |
0.75 |
0.68 |
0.68 |
0.68 |
1.70 |
3.11 |
0.44 |
-0.43 |
0.16 |
| NOPAT to Interest Expense |
|
0.22 |
0.50 |
0.51 |
0.39 |
0.51 |
0.54 |
1.27 |
2.28 |
0.35 |
-0.30 |
0.14 |
| EBIT Less CapEx to Interest Expense |
|
0.09 |
0.64 |
0.64 |
0.51 |
0.61 |
0.61 |
1.59 |
3.01 |
0.43 |
-0.44 |
0.15 |
| NOPAT Less CapEx to Interest Expense |
|
0.14 |
0.43 |
0.40 |
0.23 |
0.44 |
0.47 |
1.16 |
2.18 |
0.33 |
-0.31 |
0.12 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
45.28% |
44.54% |
104.92% |
82.45% |
53.64% |
45.31% |
45.44% |
69.83% |
-31.80% |
105.98% |
| Augmented Payout Ratio |
|
641.77% |
186.13% |
721.86% |
832.63% |
418.72% |
208.84% |
233.53% |
237.19% |
137.36% |
-44.77% |
105.98% |
Quarterly Metrics And Ratios for Kearny Financial
This table displays calculated financial ratios and metrics derived from Kearny Financial's official financial filings.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
64,436,995.00 |
- |
- |
64,579,683.00 |
64,579,683.00 |
64,744,523.00 |
64,739,151.00 |
64,739,151.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
64,436,995.00 |
- |
- |
64,579,683.00 |
64,579,683.00 |
64,744,523.00 |
64,739,151.00 |
64,739,151.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
-1.40 |
- |
- |
0.10 |
0.10 |
0.15 |
0.15 |
0.16 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-20.71% |
-45.39% |
-12.48% |
-10.87% |
-14.13% |
89.06% |
0.21% |
4.48% |
17.48% |
16.15% |
17.42% |
| EBITDA Growth |
|
-36.42% |
-778.21% |
-34.07% |
-659.39% |
-42.28% |
164.90% |
-8.76% |
110.34% |
61.88% |
47.27% |
54.09% |
| EBIT Growth |
|
-39.65% |
-707.11% |
-31.03% |
-691.23% |
-45.42% |
164.90% |
-13.89% |
108.96% |
66.72% |
50.72% |
61.06% |
| NOPAT Growth |
|
-40.48% |
-532.16% |
-28.27% |
-630.24% |
-38.10% |
177.87% |
-10.13% |
110.63% |
56.04% |
43.91% |
52.48% |
| Net Income Growth |
|
-40.48% |
-808.71% |
-28.27% |
-849.85% |
-38.10% |
147.49% |
-10.13% |
107.51% |
56.04% |
43.91% |
52.48% |
| EPS Growth |
|
-36.00% |
-833.33% |
-25.00% |
-863.16% |
-37.50% |
145.45% |
-8.33% |
107.59% |
50.00% |
50.00% |
45.45% |
| Operating Cash Flow Growth |
|
-40.67% |
0.00% |
0.00% |
-37.69% |
-79.33% |
0.00% |
-4.37% |
11.44% |
-40.76% |
638.82% |
-52.82% |
| Free Cash Flow Firm Growth |
|
-3,000.46% |
53.33% |
87.00% |
73.46% |
133.93% |
293.75% |
816.59% |
409.80% |
11.98% |
-68.93% |
-75.77% |
| Invested Capital Growth |
|
43.44% |
11.47% |
3.77% |
3.67% |
-9.89% |
-20.33% |
-23.69% |
-18.71% |
-12.18% |
-7.56% |
-7.09% |
| Revenue Q/Q Growth |
|
0.00% |
-54.07% |
94.29% |
1.45% |
0.00% |
1.11% |
2.99% |
5.78% |
6.65% |
-0.03% |
4.11% |
| EBITDA Q/Q Growth |
|
0.00% |
-186.65% |
175.67% |
-1,032.77% |
0.00% |
-2.58% |
2.94% |
5.69% |
39.28% |
-2.81% |
7.71% |
| EBIT Q/Q Growth |
|
0.00% |
-191.59% |
175.67% |
-1,098.42% |
0.00% |
8.90% |
0.40% |
3.92% |
46.73% |
-1.55% |
7.28% |
| NOPAT Q/Q Growth |
|
0.00% |
-185.67% |
187.73% |
-961.12% |
0.00% |
7.78% |
1.25% |
1.82% |
40.43% |
-0.60% |
7.28% |
| Net Income Q/Q Growth |
|
0.00% |
-240.49% |
153.50% |
-1,317.78% |
0.00% |
7.78% |
1.25% |
1.82% |
40.43% |
-0.60% |
7.28% |
| EPS Q/Q Growth |
|
0.00% |
-237.50% |
154.55% |
-1,308.33% |
0.00% |
0.00% |
10.00% |
0.00% |
36.36% |
0.00% |
6.67% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-58.68% |
0.00% |
0.00% |
732.53% |
-51.86% |
-81.40% |
851.53% |
-44.61% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
63.89% |
67.84% |
-75.67% |
0.00% |
106.18% |
18.93% |
-24.06% |
-39.87% |
-42.80% |
-7.25% |
| Invested Capital Q/Q Growth |
|
0.00% |
1.56% |
2.24% |
-4.20% |
0.00% |
-10.20% |
-2.08% |
2.06% |
-2.14% |
-5.48% |
-1.59% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
32.20% |
-60.75% |
23.66% |
-230.82% |
21.64% |
20.85% |
22.86% |
22.84% |
29.82% |
28.99% |
30.00% |
| EBIT Margin |
|
30.46% |
-60.75% |
23.66% |
-232.83% |
19.36% |
20.85% |
20.33% |
19.97% |
27.48% |
27.06% |
27.88% |
| Profit (Net Income) Margin |
|
22.80% |
-69.74% |
19.20% |
-230.49% |
16.43% |
17.52% |
17.22% |
16.58% |
21.83% |
21.70% |
22.36% |
| Tax Burden Percent |
|
74.84% |
114.79% |
81.16% |
98.99% |
84.87% |
84.00% |
84.71% |
82.99% |
79.44% |
80.20% |
80.20% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
25.16% |
0.00% |
18.84% |
0.00% |
15.13% |
16.00% |
15.29% |
17.01% |
20.56% |
19.80% |
19.80% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
-9.47% |
0.00% |
0.00% |
1.16% |
1.14% |
1.67% |
1.87% |
2.05% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
-11.11% |
0.00% |
0.00% |
1.16% |
1.14% |
1.67% |
1.87% |
2.05% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
-22.02% |
0.00% |
0.00% |
2.13% |
2.26% |
2.98% |
2.94% |
3.08% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
-31.49% |
0.00% |
0.00% |
3.28% |
3.40% |
4.66% |
4.81% |
5.13% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-5.94% |
0.00% |
0.00% |
24.77% |
21.81% |
14.37% |
9.53% |
9.24% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
-4.16% |
0.00% |
0.00% |
0.40% |
0.40% |
0.57% |
0.59% |
0.63% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
-4.12% |
0.00% |
0.00% |
0.34% |
0.33% |
0.45% |
0.47% |
0.51% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
-31.49% |
0.00% |
0.00% |
3.28% |
3.40% |
4.66% |
4.81% |
5.13% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-9.46% |
0.00% |
3.92% |
4.27% |
4.70% |
| Net Operating Profit after Tax (NOPAT) |
|
9.84 |
-8.43 |
7.40 |
-64 |
6.09 |
6.57 |
6.65 |
6.77 |
9.51 |
9.45 |
10 |
| NOPAT Margin |
|
22.80% |
-42.53% |
19.20% |
-162.98% |
16.43% |
17.52% |
17.22% |
16.58% |
21.83% |
21.70% |
22.36% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.35% |
0.00% |
1.64% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
56.86% |
121.41% |
62.26% |
62.10% |
66.08% |
65.66% |
65.55% |
62.59% |
61.05% |
58.98% |
60.05% |
| Operating Expenses to Revenue |
|
68.97% |
150.13% |
75.43% |
323.81% |
80.35% |
78.86% |
78.72% |
75.66% |
72.71% |
71.64% |
71.25% |
| Earnings before Interest and Taxes (EBIT) |
|
13 |
-12 |
9.11 |
-91 |
7.18 |
7.82 |
7.85 |
8.16 |
12 |
12 |
13 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
14 |
-12 |
9.11 |
-90 |
8.02 |
7.82 |
8.82 |
9.33 |
13 |
13 |
14 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.47 |
0.00 |
0.00 |
0.48 |
0.53 |
0.54 |
0.60 |
0.62 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.55 |
0.00 |
0.00 |
0.57 |
0.63 |
0.64 |
0.71 |
0.73 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
2.51 |
0.00 |
0.00 |
2.38 |
2.58 |
2.53 |
2.73 |
2.72 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
15.25 |
13.78 |
14.05 |
13.14 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
7.78% |
0.00% |
0.00% |
7.62% |
6.94% |
6.81% |
6.10% |
5.91% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.56% |
7.26% |
7.12% |
7.61% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.81 |
0.00 |
0.00 |
0.74 |
0.74 |
0.76 |
0.76 |
0.77 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
14.22 |
0.00 |
0.00 |
9.52 |
9.66 |
9.24 |
8.42 |
8.12 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
42.79 |
37.34 |
32.05 |
28.99 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
47.97 |
41.43 |
35.28 |
31.59 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
57.02 |
50.28 |
43.32 |
39.24 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
45.46 |
0.00 |
0.00 |
60.57 |
60.02 |
62.47 |
34.46 |
44.21 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.58 |
3.05 |
4.92 |
7.63 |
8.05 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.92 |
1.97 |
2.03 |
2.27 |
1.97 |
1.69 |
1.62 |
1.68 |
1.60 |
1.45 |
1.39 |
| Long-Term Debt to Equity |
|
1.92 |
1.97 |
2.03 |
2.27 |
1.97 |
1.69 |
1.62 |
1.68 |
1.60 |
1.45 |
1.39 |
| Financial Leverage |
|
1.44 |
1.77 |
1.90 |
1.98 |
1.94 |
1.84 |
1.84 |
1.98 |
1.79 |
1.57 |
1.50 |
| Leverage Ratio |
|
9.20 |
9.41 |
9.31 |
9.70 |
9.84 |
9.81 |
9.75 |
10.29 |
10.25 |
10.22 |
10.15 |
| Compound Leverage Factor |
|
9.20 |
9.41 |
9.31 |
9.70 |
9.84 |
9.81 |
9.75 |
10.29 |
10.25 |
10.22 |
10.15 |
| Debt to Total Capital |
|
65.70% |
66.28% |
66.98% |
69.41% |
66.32% |
62.83% |
61.87% |
62.75% |
61.57% |
59.11% |
58.14% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
65.70% |
66.28% |
66.98% |
69.41% |
66.32% |
62.83% |
61.87% |
62.75% |
61.57% |
59.11% |
58.14% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
34.30% |
33.72% |
33.02% |
30.59% |
33.68% |
37.17% |
38.13% |
37.25% |
38.43% |
40.89% |
41.86% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-21.91 |
0.00 |
0.00 |
-18.74 |
36.16 |
30.38 |
25.02 |
21.84 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-21.09 |
0.00 |
0.00 |
-16.79 |
31.35 |
27.10 |
21.65 |
19.29 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-21.91 |
0.00 |
0.00 |
-18.74 |
36.16 |
30.38 |
25.02 |
21.84 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-30.24 |
0.00 |
0.00 |
-25.45 |
48.19 |
40.91 |
33.83 |
29.56 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-29.11 |
0.00 |
0.00 |
-22.80 |
41.77 |
36.50 |
29.27 |
26.11 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-30.24 |
0.00 |
0.00 |
-25.45 |
48.19 |
40.91 |
33.83 |
29.56 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-740 |
-267 |
-86 |
-151 |
251 |
518 |
616 |
468 |
281 |
161 |
149 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-17.62 |
-5.71 |
-1.80 |
-3.04 |
4.94 |
10.59 |
13.60 |
10.50 |
6.28 |
3.77 |
3.74 |
| Operating Cash Flow to Interest Expense |
|
0.29 |
0.00 |
0.00 |
0.15 |
0.05 |
0.00 |
0.37 |
0.18 |
0.03 |
0.34 |
0.20 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.29 |
0.00 |
0.00 |
0.15 |
0.05 |
0.00 |
0.37 |
0.18 |
0.03 |
0.34 |
0.20 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
3.02 |
0.00 |
0.00 |
3.41 |
3.47 |
3.63 |
3.80 |
4.03 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,476 |
2,515 |
2,571 |
2,463 |
2,231 |
2,004 |
1,962 |
2,002 |
1,960 |
1,852 |
1,823 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.06 |
0.00 |
0.00 |
0.07 |
0.07 |
0.08 |
0.09 |
0.09 |
| Increase / (Decrease) in Invested Capital |
|
750 |
259 |
93 |
87 |
-245 |
-511 |
-609 |
-461 |
-272 |
-151 |
-139 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
1,999 |
0.00 |
0.00 |
1,450 |
1,487 |
1,483 |
1,402 |
1,407 |
| Market Capitalization |
|
0.00 |
0.00 |
0.00 |
353 |
0.00 |
0.00 |
362 |
398 |
406 |
455 |
471 |
| Book Value per Share |
|
$13.03 |
$13.14 |
$13.18 |
$11.69 |
$11.64 |
$11.53 |
$11.58 |
$11.55 |
$11.63 |
$11.70 |
$11.79 |
| Tangible Book Value per Share |
|
$9.76 |
$9.84 |
$9.87 |
$9.90 |
$9.85 |
$9.75 |
$9.80 |
$9.77 |
$9.86 |
$9.93 |
$10.02 |
| Total Capital |
|
2,476 |
2,515 |
2,571 |
2,463 |
2,231 |
2,004 |
1,962 |
2,002 |
1,960 |
1,852 |
1,823 |
| Total Debt |
|
1,627 |
1,667 |
1,722 |
1,710 |
1,480 |
1,259 |
1,214 |
1,256 |
1,206 |
1,095 |
1,060 |
| Total Long-Term Debt |
|
1,627 |
1,667 |
1,722 |
1,710 |
1,480 |
1,259 |
1,214 |
1,256 |
1,206 |
1,095 |
1,060 |
| Net Debt |
|
1,570 |
1,593 |
1,651 |
1,646 |
1,324 |
1,117 |
1,088 |
1,089 |
1,076 |
948 |
936 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
5.40 |
0.00 |
26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,627 |
1,667 |
1,722 |
1,710 |
1,480 |
1,259 |
1,214 |
1,256 |
1,206 |
1,095 |
1,060 |
| Total Depreciation and Amortization (D&A) |
|
0.75 |
0.00 |
0.00 |
0.79 |
0.85 |
0.00 |
0.98 |
1.17 |
1.02 |
0.84 |
0.96 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.16 |
($0.22) |
$0.12 |
($1.45) |
$0.10 |
$0.11 |
$0.11 |
$0.10 |
$0.15 |
$0.15 |
$0.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
63.01M |
62.30M |
62.21M |
62.44M |
62.39M |
62.50M |
62.55M |
62.51M |
62.74M |
62.86M |
62.91M |
| Adjusted Diluted Earnings per Share |
|
$0.16 |
($0.22) |
$0.12 |
($1.45) |
$0.10 |
$0.10 |
$0.11 |
$0.11 |
$0.15 |
$0.15 |
$0.16 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
63.06M |
62.30M |
62.21M |
62.44M |
62.42M |
62.63M |
62.71M |
62.72M |
62.95M |
63.06M |
63.25M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
64.54M |
64.44M |
64.44M |
64.58M |
64.58M |
64.58M |
64.58M |
64.74M |
64.74M |
64.74M |
64.74M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
9.84 |
-8.43 |
7.40 |
-64 |
6.09 |
6.57 |
6.65 |
6.77 |
9.51 |
9.45 |
10 |
| Normalized NOPAT Margin |
|
22.80% |
-42.53% |
19.20% |
-162.98% |
16.43% |
17.52% |
17.22% |
16.58% |
21.83% |
21.70% |
22.36% |
| Pre Tax Income Margin |
|
30.46% |
-60.75% |
23.66% |
-232.83% |
19.36% |
20.85% |
20.33% |
19.97% |
27.48% |
27.06% |
27.88% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.31 |
-0.26 |
0.19 |
-1.83 |
0.14 |
0.16 |
0.17 |
0.18 |
0.27 |
0.28 |
0.32 |
| NOPAT to Interest Expense |
|
0.23 |
-0.18 |
0.15 |
-1.28 |
0.12 |
0.13 |
0.15 |
0.15 |
0.21 |
0.22 |
0.25 |
| EBIT Less CapEx to Interest Expense |
|
0.31 |
0.00 |
0.00 |
-1.83 |
0.14 |
0.00 |
0.17 |
0.18 |
0.27 |
0.28 |
0.32 |
| NOPAT Less CapEx to Interest Expense |
|
0.23 |
0.00 |
0.00 |
-1.28 |
0.12 |
0.00 |
0.15 |
0.15 |
0.21 |
0.22 |
0.25 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
-31.80% |
0.00% |
0.00% |
-38.98% |
105.98% |
93.99% |
85.75% |
77.52% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
-44.77% |
0.00% |
0.00% |
-39.48% |
105.98% |
93.99% |
85.75% |
77.71% |
Key Financial Trends
Kearny Financial (NASDAQ: KRNY) has shown a clear rebound in profitability over the last year, but the balance sheet still reflects the constraints of a highly leveraged regional bank. For Q3 2026, the company reported net income of $10.1 million, up from $9.4 million in Q2 2026 and $9.5 million in Q1 2026. That is a meaningful improvement from the much weaker period seen in late 2024, when the bank posted a net loss of $90.1 million in Q4 2024.
Revenue and margin trends have stabilized, but they are not expanding rapidly. In Q3 2026, total revenue was $45.3 million, up modestly from $43.5 million in Q2 2026 and $43.6 million in Q1 2026. Net interest income improved to $39.2 million from $37.0 million in Q2, helped by lower interest expense. However, this is still below the stronger net interest income levels KRNY produced in late 2024 and early 2025.
Credit quality appears manageable for now. The provision for credit losses was only $391,000 in Q3 2026, after $567,000 in Q2 and a benefit of $82,000 in Q1. That suggests loan losses have not become a major earnings drag recently. The allowance for loan and lease losses stood at $44.7 million against $5.78 billion of loans, which is a relatively modest reserve cushion.
Operating cash flow is positive, but financing activity remains the big swing factor. KRNY generated $7.9 million of operating cash flow in Q3 2026, down from $14.3 million in Q2 2026 but improved from $1.5 million in Q1 2026. Still, cash flow from financing was negative $23.5 million in Q3, and the quarter ended with a $23.5 million decline in cash and equivalents. That shows the business is still dependent on balance-sheet management and funding choices.
The balance sheet has remained fairly steady in size, but equity is thin relative to assets. Total assets were $7.61 billion at the end of Q3 2026 versus $7.62 billion in Q2 2026. Total common equity was $763.0 million, which implies a modest equity base relative to a large asset portfolio. Long-term debt was $1.06 billion, down from $1.10 billion in Q2, which is a slight improvement.
- Net income improved year over year and quarter over quarter. Q3 2026 net income of $10.1 million was ahead of Q2 and Q1 2026.
- Net interest income rebounded in Q3 2026. It rose to $39.2 million from $37.0 million in Q2 2026.
- Provision for credit losses stayed very low. That points to stable credit performance so far.
- Operating cash flow was positive. KRNY generated $7.9 million in operating cash in Q3 2026.
- Long-term debt declined slightly. Debt fell from $1.095 billion in Q2 2026 to $1.06 billion in Q3 2026.
- Total assets were essentially flat. The balance sheet size is stable, but not growing meaningfully.
- Non-interest income remains a smaller part of the business. Fee and other income contributed $6.1 million in Q3 2026, still well below net interest income.
- Cash declined in the quarter. Net cash and equivalents fell by $23.5 million.
- Equity remains relatively modest versus assets. That leaves limited room for balance-sheet stress.
- The company’s profitability is still below stronger historical levels. Earnings have recovered, but not back to the more robust periods seen earlier in the period set.
Bottom line: KRNY looks like a bank that has moved past its worst earnings pressure and is back to producing steady profits, but it still faces the usual challenges of funding costs, leverage, and limited top-line growth. The recent trend is constructive, yet investors should watch whether net interest income can keep improving without a rebound in credit costs or a new hit to cash flow.
07/14/26 06:10 PM ETAI Generated. May Contain Errors.