Go Pro

CO2 Energy Transition (NOEM) Financials

CO2 Energy Transition logo
$10.49 +0.03 (+0.29%)
As of 10:23 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for CO2 Energy Transition

Annual Income Statements for CO2 Energy Transition

This table shows CO2 Energy Transition's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.18 0.00 1.65
Consolidated Net Income / (Loss)
-0.18 0.00 1.65
Net Income / (Loss) Continuing Operations
-0.18 0.00 1.65
Total Pre-Tax Income
-0.18 0.06 2.23
Total Operating Income
-0.18 -0.25 -0.65
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
0.18 0.25 0.65
Selling, General & Admin Expense
0.18 0.25 0.65
Total Other Income / (Expense), net
0.00 0.31 2.88
Interest Expense
0.00 0.00 0.00
Interest & Investment Income
0.00 0.31 2.88
Income Tax Expense
0.00 0.06 0.58
Basic Earnings per Share
($0.09) $0.00 $0.34
Weighted Average Basic Shares Outstanding
2M 2.81M 9.59M
Diluted Earnings per Share
- $0.00 $0.00
Weighted Average Diluted Shares Outstanding
- 9.59M 9.59M
Weighted Average Basic & Diluted Shares Outstanding
- 9.59M 9.59M

Quarterly Income Statements for CO2 Energy Transition

This table shows CO2 Energy Transition's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.01 -0.02 -0.02 -0.03 0.07 0.41 0.42 0.43 0.39 0.31
Consolidated Net Income / (Loss)
-0.01 -0.02 -0.02 -0.03 0.07 0.41 0.42 0.43 0.39 0.31
Net Income / (Loss) Continuing Operations
-0.01 -0.02 -0.02 -0.03 0.07 0.41 0.42 0.43 0.39 0.31
Total Pre-Tax Income
-0.01 -0.02 -0.02 -0.03 0.13 0.55 0.57 0.58 0.53 0.44
Total Operating Income
-0.01 -0.02 -0.02 -0.03 -0.18 -0.17 -0.16 -0.15 -0.16 -0.20
Total Gross Profit
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
0.01 0.02 0.02 0.03 0.18 0.17 0.16 0.15 0.16 0.20
Selling, General & Admin Expense
0.01 0.02 0.02 0.03 0.18 0.17 0.16 0.15 0.16 0.20
Total Other Income / (Expense), net
0.00 0.00 0.00 0.00 0.31 0.72 0.73 0.74 0.69 0.63
Interest Expense
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Interest & Investment Income
- 0.00 0.00 0.00 0.31 0.73 0.73 0.74 0.69 0.63
Income Tax Expense
- 0.00 0.00 0.00 0.06 0.15 0.15 0.15 0.14 0.13
Basic Earnings per Share
$0.00 ($0.01) ($0.01) ($0.01) $0.03 $0.08 $0.08 $0.10 $0.08 $0.06
Weighted Average Basic Shares Outstanding
2M 2M 2M 2M 2.81M 9.59M 9.59M 9.59M 9.59M 9.59M
Diluted Earnings per Share
$0.00 $0.00 ($0.01) ($0.01) $0.02 $0.08 $0.00 $0.00 ($0.08) $0.06
Weighted Average Diluted Shares Outstanding
2M - - 9.59M 9.59M 9.59M 9.59M 9.59M 9.59M 9.59M
Weighted Average Basic & Diluted Shares Outstanding
- - - 9.59M 9.59M 9.59M 9.59M 9.59M 9.59M 9.59M

Annual Cash Flow Statements for CO2 Energy Transition

This table details how cash moves in and out of CO2 Energy Transition's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.00 0.95 -0.67
Net Cash From Operating Activities
-0.11 -0.31 -0.75
Net Cash From Continuing Operating Activities
-0.11 -0.31 -0.75
Net Income / (Loss) Continuing Operations
-0.18 0.00 1.65
Consolidated Net Income / (Loss)
-0.18 0.00 1.65
Non-Cash Adjustments To Reconcile Net Income
0.00 -0.30 -2.88
Changes in Operating Assets and Liabilities, net
0.07 -0.01 0.49
Net Cash From Investing Activities
0.00 -69 0.08
Net Cash From Continuing Investing Activities
0.00 -69 0.08
Purchase of Investments
0.00 -69 0.00
Other Investing Activities, net
- 0.00 0.08
Net Cash From Financing Activities
0.12 70 0.00
Net Cash From Continuing Financing Activities
0.12 70 0.00
Repayment of Debt
0.00 -0.56 0.00
Repurchase of Common Equity
-0.06 -0.44 0.00
Issuance of Debt
0.18 0.13 0.00
Issuance of Common Equity
0.00 71 0.00

Quarterly Cash Flow Statements for CO2 Energy Transition

This table details how cash moves in and out of CO2 Energy Transition's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.00 -0.00 -0.00 0.00 0.95 -0.32 -0.16 -0.13 -0.06 -0.21
Net Cash From Operating Activities
-0.00 -0.06 -0.02 -0.02 -0.21 -0.34 -0.23 -0.13 -0.06 -1.14
Net Cash From Continuing Operating Activities
-0.00 -0.06 -0.02 -0.02 -0.21 -0.34 -0.23 -0.13 -0.06 -1.09
Net Income / (Loss) Continuing Operations
-0.05 -0.02 -0.02 -0.03 0.07 0.41 0.42 0.43 0.39 0.31
Consolidated Net Income / (Loss)
-0.05 -0.02 -0.02 -0.03 0.07 0.41 0.42 0.43 0.39 0.31
Non-Cash Adjustments To Reconcile Net Income
- 0.01 - - -0.31 -0.73 -0.73 -0.74 -0.69 -0.63
Changes in Operating Assets and Liabilities, net
0.04 -0.05 0.00 0.01 0.03 -0.02 0.08 0.18 0.24 -0.77
Net Cash From Investing Activities
- 0.00 - - -69 0.02 0.06 - - 0.87
Net Cash From Continuing Investing Activities
- 0.00 - - -69 0.02 0.06 - - 0.87
Other Investing Activities, net
- 0.00 - - - 0.02 0.06 - - 0.87
Net Cash From Financing Activities
0.01 0.06 0.01 0.02 70 0.00 - - - 0.00
Net Cash From Continuing Financing Activities
0.01 0.06 0.01 0.02 70 0.00 - - - 0.00

Annual Balance Sheets for CO2 Energy Transition

This table presents CO2 Energy Transition's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.25 70 72
Total Current Assets
0.00 1.17 0.38
Cash & Equivalents
0.00 0.95 0.29
Prepaid Expenses
0.00 0.22 0.10
Current Deferred & Refundable Income Taxes
- - 0.00
Plant, Property, & Equipment, net
0.00 0.00 0.00
Total Noncurrent Assets
0.25 69 72
Other Noncurrent Operating Assets
0.25 69 72
Total Liabilities & Shareholders' Equity
0.25 70 72
Total Liabilities
0.59 2.52 2.88
Total Current Liabilities
0.59 0.45 0.81
Short-Term Debt
0.43 0.01 0.01
Accrued Expenses
0.15 0.37 0.22
Current Deferred & Payable Income Tax Liabilities
0.00 0.06 0.58
Total Noncurrent Liabilities
0.00 2.07 2.07
Other Noncurrent Operating Liabilities
0.00 2.07 2.07
Redeemable Noncontrolling Interest
0.00 69 71
Total Equity & Noncontrolling Interests
-0.34 -1.26 -1.79
Total Preferred & Common Equity
-0.34 -1.26 -1.79
Preferred Stock
0.00 0.00 0.00
Total Common Equity
-0.34 -1.26 -1.79
Common Stock
0.03 0.00 0.00
Retained Earnings
-0.36 -1.26 -1.79

Quarterly Balance Sheets for CO2 Energy Transition

This table presents CO2 Energy Transition's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
0.26 71 71 72 72
Total Current Assets
0.00 0.89 0.64 0.49 0.21
Cash & Equivalents
0.00 0.63 0.47 0.34 0.03
Prepaid Expenses
- 0.25 0.17 0.15 0.14
Current Deferred & Refundable Income Taxes
- - - - 0.05
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.25 70 71 71 72
Other Noncurrent Operating Assets
0.25 70 71 71 72
Total Liabilities & Shareholders' Equity
0.26 71 71 72 72
Total Liabilities
0.66 2.53 2.56 2.69 2.15
Total Current Liabilities
0.66 0.46 0.49 0.62 0.08
Short-Term Debt
0.54 0.02 0.01 0.01 0.01
Accrued Expenses
0.12 0.24 0.19 0.17 0.07
Current Deferred & Payable Income Tax Liabilities
- 0.21 0.29 0.44 0.00
Total Noncurrent Liabilities
0.00 2.07 2.07 2.07 2.07
Other Noncurrent Operating Liabilities
- 2.07 2.07 2.07 2.07
Redeemable Noncontrolling Interest
- 70 70 71 72
Total Equity & Noncontrolling Interests
-0.40 -1.47 -1.54 -1.66 -1.96
Total Preferred & Common Equity
-0.40 -1.47 -1.54 -1.66 -1.96
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
-0.40 -1.47 -1.54 -1.66 -1.96
Common Stock
0.03 0.00 0.00 0.00 0.00
Retained Earnings
-0.43 -1.47 -1.54 -1.66 -1.96

Annual Metrics And Ratios for CO2 Energy Transition

This table displays calculated financial ratios and metrics derived from CO2 Energy Transition's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 0.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% -33.51% -162.58%
EBIT Growth
0.00% -33.51% -162.58%
NOPAT Growth
0.00% 92.12% -4,603.21%
Net Income Growth
0.00% 101.43% 62,679.64%
EPS Growth
0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% -166.40% -143.91%
Free Cash Flow Firm Growth
0.00% 0.00% 95.82%
Invested Capital Growth
0.00% 71,264.86% 3.46%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 3.06%
EBIT Q/Q Growth
0.00% 0.00% 3.06%
NOPAT Q/Q Growth
0.00% 0.00% 1.10%
Net Income Q/Q Growth
0.00% 0.00% 24.26%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% -208.51% 17.19%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.65%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 4.13% 74.04%
Interest Burden Percent
100.00% -25.87% -345.29%
Effective Tax Rate
0.00% 95.87% 25.96%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
54.73% 0.01% 2.40%
Cash Return on Invested Capital (CROIC)
0.00% -199.47% -4.10%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
54.73% 0.00% -0.05%
Return on Equity Simple (ROE_SIMPLE)
54.73% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.13 -0.01 -0.48
NOPAT Margin
0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
12.84% 5.02% 350.13%
Return On Investment Capital (ROIC_SIMPLE)
-134.38% 0.81% 26.93%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.18 -0.25 -0.65
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.18 -0.25 -0.65
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
0.00 22,796.35 59.69
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.68%
Enterprise Value to Invested Capital (EV/IC)
643.41 1.91 2.45
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
-1.29 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-1.28 -0.01 -0.01
Leverage Ratio
-0.74 1.05 1.04
Compound Leverage Factor
-0.74 -0.27 -3.59
Debt to Total Capital
450.75% 0.02% 0.02%
Short-Term Debt to Total Capital
450.75% 0.02% 0.02%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 101.84% 102.55%
Common Equity to Total Capital
-350.75% -1.86% -2.57%
Debt to EBITDA
-2.35 -0.05 -0.02
Net Debt to EBITDA
-2.34 3.82 0.43
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
-3.35 -1.15 -0.02
Net Debt to NOPAT
-3.34 92.52 0.58
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
54.10 14.29 20.51
Noncontrolling Interest Sharing Ratio
0.00% 102.37% 102.22%
Liquidity Ratios
- - -
Current Ratio
0.00 2.63 0.48
Quick Ratio
0.00 2.14 0.36
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -67 -2.80
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -61,586.26 -564.81
Operating Cash Flow to Interest Expense
0.00 -281.13 -150.55
Operating Cash Flow Less CapEx to Interest Expense
0.00 -281.13 -150.55
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
0.09 67 69
Invested Capital Turnover
0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 67 2.32
Enterprise Value (EV)
60 128 170
Market Capitalization
60 60 99
Book Value per Share
($0.17) ($0.45) ($0.19)
Tangible Book Value per Share
($0.17) ($0.45) ($0.19)
Total Capital
0.10 68 70
Total Debt
0.43 0.01 0.01
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
0.43 -0.94 -0.28
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.15 -0.21 -0.70
Debt-free Net Working Capital (DFNWC)
-0.15 0.74 -0.41
Net Working Capital (NWC)
-0.58 0.73 -0.42
Net Nonoperating Expense (NNE)
0.06 -0.01 -2.13
Net Nonoperating Obligations (NNO)
0.43 -0.94 -0.28
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.34
Adjusted Weighted Average Basic Shares Outstanding
0.00 2.81M 9.59M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 9.59M 9.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 9.59M 9.59M
Normalized Net Operating Profit after Tax (NOPAT)
-0.13 -0.17 -0.48
Normalized NOPAT Margin
0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 -226.44 -130.54
NOPAT to Interest Expense
0.00 -9.36 -96.66
EBIT Less CapEx to Interest Expense
0.00 -226.44 -130.54
NOPAT Less CapEx to Interest Expense
0.00 -9.36 -96.66
Payout Ratios
- - -
Dividend Payout Ratio
-1.38% 0.00% 0.00%
Augmented Payout Ratio
-31.84% 16,859.95% 0.00%

Quarterly Metrics And Ratios for CO2 Energy Transition

This table displays calculated financial ratios and metrics derived from CO2 Energy Transition's official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 0.00% 0.00% -401.55% 0.00% -736.94% -709.34% -482.27% 11.37% -15.23%
EBIT Growth
0.00% 0.00% 0.00% -401.55% 0.00% -736.94% -709.34% -482.27% 11.37% -15.23%
NOPAT Growth
0.00% 0.00% 0.00% -401.55% 0.00% -779.60% -756.23% -520.02% -23.06% -11.22%
Net Income Growth
0.00% 0.00% 0.00% -401.55% 0.00% 2,092.36% 2,188.71% 1,738.79% 463.46% -23.93%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% -500.00% -25.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% -5,026.41% -452.65% -1,343.70% -590.12% 73.46% -236.89%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -45,461.61% 0.00% 96.61%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 51,855.90% 3.46% 3.19%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 1.68% -32.30% -575.24% 4.71% 4.92% 4.82% -2.78% -23.90%
EBIT Q/Q Growth
0.00% 0.00% 1.68% -32.30% -575.24% 4.71% 4.92% 4.82% -2.78% -23.90%
NOPAT Q/Q Growth
0.00% 0.00% 1.68% -32.30% -413.98% -31.57% 4.29% 4.20% -2.01% -18.91%
Net Income Q/Q Growth
0.00% 0.00% 1.68% -32.30% 362.39% 483.77% 3.07% 3.80% -9.78% -21.18%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 300.00% 300.00% -100.00% 0.00% 0.00% 175.00%
Operating Cash Flow Q/Q Growth
0.00% -1,385.54% 74.32% -16.27% -1,055.67% -60.15% 32.91% 44.42% 55.56% -1,933.13%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -0.85% -0.62% 96.46% 5.55%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 50,445.98% 1.09% 0.86% 0.82% 0.65% 0.82%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 53.28% 73.57% 74.06% 74.54% 73.98% 71.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% -72.93% -323.58% -348.49% -377.59% -333.94% -221.33%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 46.72% 26.43% 25.94% 25.46% 26.02% 29.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.01% 0.63% 1.26% 3.86% 2.40% 2.25%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -99.88% 0.00% 0.00% 0.00% -4.10% -3.86%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% -0.01% -0.03% -0.12% -0.05% -0.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.00 -0.01 -0.01 -0.02 -0.10 -0.13 -0.12 -0.12 -0.12 -0.14
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 2.97% 17.54% 171.70% 235.64% -537.41% 83.75% 141.58%
Return On Investment Capital (ROIC_SIMPLE)
- - - -13.72% 7.62% 8.69% 7.88% 6.98% 6.61% 7.18%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.01 -0.02 -0.02 -0.03 -0.18 -0.17 -0.16 -0.15 -0.16 -0.20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.01 -0.02 -0.02 -0.03 -0.18 -0.17 -0.16 -0.15 -0.16 -0.20
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 22,796.35 221.43 111.16 73.53 59.69 63.92
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.45% 0.90% 1.36% 1.68% 1.56%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 456.51 1.91 2.43 2.44 2.44 2.45 2.45
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 -1.34 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -1.33 -0.01 -0.01 -0.01 0.00 -0.01 0.00
Leverage Ratio
0.00 0.00 0.00 -0.63 1.05 1.04 1.04 1.05 1.04 1.03
Compound Leverage Factor
0.00 0.00 0.00 -0.63 -0.76 -3.36 -3.61 -3.96 -3.47 -2.29
Debt to Total Capital
0.00% 0.00% 0.00% 398.25% 0.02% 0.03% 0.02% 0.02% 0.02% 0.02%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 398.25% 0.02% 0.03% 0.02% 0.02% 0.02% 0.02%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 101.84% 102.11% 102.22% 102.38% 102.55% 102.78%
Common Equity to Total Capital
0.00% 0.00% 0.00% -298.25% -1.86% -2.15% -2.23% -2.40% -2.57% -2.80%
Debt to EBITDA
0.00 0.00 0.00 0.00 -0.05 -0.06 -0.02 -0.02 -0.02 -0.02
Net Debt to EBITDA
0.00 0.00 0.00 0.00 3.82 1.53 0.85 0.50 0.43 0.02
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 -1.15 -0.09 -0.03 -0.02 -0.02 -0.02
Net Debt to NOPAT
0.00 0.00 0.00 0.00 92.52 2.27 1.20 0.69 0.58 0.03
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 14.29 22.51 22.57 21.75 20.54 27.67
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 102.37% 102.15% 102.24% 103.00% 102.22% 102.48%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 2.63 1.92 1.29 0.79 0.48 2.58
Quick Ratio
0.00 0.00 0.00 0.00 2.14 1.37 0.95 0.55 0.36 0.32
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -0.15 0.00 -68 -68 -69 -2.44 -2.30
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -25,859.69 -41,314.00 -102,959.99 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 -193.78 -128.51 -136.59 -188.03 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -193.78 -128.51 -136.59 -188.03 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 0.00 0.00 0.13 67 68 68 69 69 70
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.13 0.00 68 68 69 2.32 2.16
Enterprise Value (EV)
0.00 0.00 0.00 61 128 164 166 168 170 171
Market Capitalization
60 60 60 60 60 95 97 98 99 99
Book Value per Share
$0.00 $0.00 $0.00 ($0.20) ($0.45) ($0.15) ($0.16) ($0.17) ($0.19) ($0.20)
Tangible Book Value per Share
$0.00 $0.00 $0.00 ($0.20) ($0.45) ($0.15) ($0.16) ($0.17) ($0.19) ($0.20)
Total Capital
0.00 0.00 0.00 0.14 68 68 69 69 70 70
Total Debt
0.00 0.00 0.00 0.54 0.01 0.02 0.01 0.01 0.01 0.01
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 0.54 -0.94 -0.61 -0.46 -0.33 -0.28 -0.01
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -0.12 -0.21 -0.18 -0.31 -0.47 -0.70 0.12
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 -0.12 0.74 0.45 0.16 -0.12 -0.41 0.14
Net Working Capital (NWC)
0.00 0.00 0.00 -0.66 0.73 0.42 0.14 -0.13 -0.42 0.13
Net Nonoperating Expense (NNE)
0.00 0.01 0.01 0.01 -0.17 -0.53 -0.54 -0.55 -0.51 -0.45
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 0.54 -0.94 -0.62 -0.46 -0.33 -0.28 -0.01
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($0.01) $0.03 $0.08 $0.08 $0.10 $0.08 $0.06
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 2M 2.81M 9.59M 9.59M 9.59M 9.59M 9.59M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.01) $0.02 $0.08 $0.00 $0.00 ($0.08) $0.06
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 2M 9.59M 9.59M 9.59M 9.59M 9.59M 9.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 9.59M 9.59M 9.59M 9.59M 9.59M 9.59M 9.59M
Normalized Net Operating Profit after Tax (NOPAT)
-0.00 -0.01 -0.01 -0.02 -0.10 -0.13 -0.12 -0.12 -0.12 -0.14
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 -164.82 -65.04 -97.96 -230.93 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 -87.82 -47.85 -72.54 -172.13 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -164.82 -65.04 -97.96 -230.93 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -87.82 -47.85 -72.54 -172.13 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 16,859.95% 0.00% 50.56% 33.02% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

CO2 Energy Transition Corp. (NASDAQ:NOEM) shows a dramatic improvement in earnings, but the quality of those earnings and the balance sheet structure still raise important questions for investors.

Over the last several quarters, the company has gone from small losses to solid quarterly net income, helped primarily by interest and investment income rather than operating revenue. At the same time, revenue remains zero, which means the business is still not generating sales from core operations. This makes the current profit trend look more like a treasury-driven result than a traditional operating turnaround.

What stands out most:

  • Net income improved sharply year over year, from a loss of $20,398 in Q1 2024 to profit of $309,162 in Q1 2026.
  • Other income is a major support for earnings, with $632,154 in interest and investment income in Q1 2026.
  • The company still reported positive pre-tax income of $435,425 in Q1 2026 despite operating expenses.
  • Cash and equivalents rose from only $2,792 in Q3 2024 to $26,108 in Q1 2026, after peaking much higher in 2025.
  • Short-term debt is very modest at $11,730, which limits near-term debt pressure.
  • The share count has been steady at 9.6 million basic shares in recent periods, limiting dilution in the latest quarters.
  • The company continues to report zero revenue across all periods shown.
  • Operating expenses remain relatively controlled, with SG&A at $196,729 in Q1 2026 versus $170,720 in Q1 2025.
  • Operating income was still negative at -$196,729 in Q1 2026, showing the core business is not profitable.
  • Cash from operations was negative at -$1.09 million in Q1 2026, indicating the company is burning cash in its day-to-day business.

The balance sheet is also unusual. Total assets were reported at $72.1 million, but most of that is tied up in other noncurrent operating assets and a very large redeemable noncontrolling interest of $71.9 million. That structure means the headline asset base may not translate into flexible, readily available capital for the common shareholder.

Balance sheet and liquidity takeaways:

  • Total liabilities are relatively low at $2.15 million.
  • Common equity improved slightly from -$1.96 million in Q1 2026 versus -$1.66 million in Q3 2025, but it remains negative.
  • Retained earnings are still deeply negative at -$1.96 million.
  • The company’s cash balance fell sharply from $469,288 in Q2 2025 to $26,108 in Q1 2026.
  • Net cash from operating activities was negative in every period shown, suggesting the company has not yet established sustainable operating cash generation.

Bottom line: NOEM has shown strong reported profitability in recent quarters, but investors should be cautious. The earnings are heavily dependent on interest income, not revenue growth, and operating cash flow remains negative. Until the company can produce real operating revenue and positive cash flow from its core business, the stock is likely to remain highly speculative.

07/13/26 11:42 AM ETAI Generated. May Contain Errors.

CO2 Energy Transition Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CO2 Energy Transition's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

CO2 Energy Transition's net income appears to be on an upward trend, with a most recent value of $1.65 million in 2025, falling from -$184.37 thousand in 2023. The previous period was $2.63 thousand in 2024. See where experts think CO2 Energy Transition is headed by visiting CO2 Energy Transition's forecast page.

CO2 Energy Transition's total operating income in 2025 was -$646.31 thousand, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $646.31 thousand

Over the last 2 years, CO2 Energy Transition's total revenue changed from $0.00 in 2023 to $0.00 in 2025, a change of 0.0%.

CO2 Energy Transition's total liabilities were at $2.88 million at the end of 2025, a 14.3% increase from 2024, and a 390.2% increase since 2023.

In the past 2 years, CO2 Energy Transition's cash and equivalents has ranged from $2.11 thousand in 2023 to $953.07 thousand in 2024, and is currently $287.60 thousand as of their latest financial filing in 2025.

Over the last 2 years, CO2 Energy Transition's book value per share changed from -0.17 in 2023 to -0.19 in 2025, a change of 10.8%.



Financial statements for NASDAQ:NOEM last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners