Go Pro

Runway Growth Finance (RWAY) Financials

Runway Growth Finance logo
$5.62 -0.14 (-2.43%)
Closing price 07/15/2026 04:00 PM Eastern
Extended Trading
$5.67 +0.05 (+0.89%)
As of 06:36 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Runway Growth Finance

Annual Income Statements for Runway Growth Finance

This table shows Runway Growth Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
47 46 32 44 74 34
Consolidated Net Income / (Loss)
47 46 32 44 74 34
Net Income / (Loss) Continuing Operations
47 46 32 44 74 34
Total Pre-Tax Income
47 44 32 44 74 34
Total Revenue
67 72 80 130 154 114
Net Interest Income / (Expense)
56 68 106 160 142 135
Total Interest Income
56 68 106 160 142 135
Investment Securities Interest Income
56 68 106 160 142 135
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
10 4.49 -26 -30 13 -20
Other Service Charges
1.26 3.37 1.39 3.85 2.76 2.53
Net Realized & Unrealized Capital Gains on Investments
8.91 1.13 -28 -34 9.86 -23
Total Non-Interest Expense
20 27 48 86 81 80
Insurance Policy Acquisition Costs
7.26 - 13 19 15 14
Other Operating Expenses
11 17 35 67 66 66
Basic Earnings per Share
$1.70 $1.33 $0.79 $1.09 $1.89 $0.93
Weighted Average Basic Shares Outstanding
27.62M 34.18M 40.97M 40.51M 38.85M 36.70M
Diluted Earnings per Share
$1.70 $1.33 $0.79 $1.09 $1.89 $0.93
Weighted Average Diluted Shares Outstanding
27.62M 34.18M 40.97M 40.51M 38.85M 36.70M
Basic & Diluted Earnings per Share
- - - $1.93 $1.64 $1.55
Weighted Average Basic & Diluted Shares Outstanding
- - 40.51M 40.51M 37.35M 36.13M

Quarterly Income Statements for Runway Growth Finance

This table shows Runway Growth Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
15 -4.79 12 8.29 25 28 1.87 17 8.02 7.37 -35
Consolidated Net Income / (Loss)
15 -4.79 12 8.29 25 31 1.87 17 8.02 7.37 -35
Net Income / (Loss) Continuing Operations
15 -4.79 12 15 25 31 1.87 17 8.02 7.37 -35
Total Pre-Tax Income
15 -4.79 12 15 25 31 1.87 17 8.02 7.37 -35
Total Revenue
37 16 33 34 46 50 22 38 29 26 -16
Net Interest Income / (Expense)
42 38 39 34 36 33 35 35 35 30 29
Total Interest Income
42 38 39 34 36 33 35 35 35 30 29
Investment Securities Interest Income
42 38 39 34 36 33 35 35 35 30 29
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
-5.05 -22 -5.87 0.33 10 17 -13 3.33 -6.16 -4.45 -45
Other Service Charges
2.17 0.89 0.75 0.33 1.03 0.65 0.67 0.48 1.56 -0.19 0.48
Net Realized & Unrealized Capital Gains on Investments
-7.21 -23 -6.62 0.00 9.17 - -14 2.85 -7.72 -4.26 -45
Total Non-Interest Expense
22 21 21 20 21 19 20 21 21 18 19
Insurance Policy Acquisition Costs
5.51 4.05 4.67 3.65 3.97 2.29 3.93 3.52 4.08 2.93 2.60
Other Operating Expenses
16 17 17 16 17 17 16 18 17 15 16
Basic Earnings per Share
$0.37 ($0.13) $0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96)
Weighted Average Basic Shares Outstanding
40.51M 40.51M 40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M
Diluted Earnings per Share
$0.37 ($0.13) $0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96)
Weighted Average Diluted Shares Outstanding
40.51M 40.51M 40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M
Weighted Average Basic & Diluted Shares Outstanding
40.51M 40.51M 39.44M 38.55M 37.40M 37.35M 37.35M 36.22M 36.13M 36.13M 42.46M

Annual Cash Flow Statements for Runway Growth Finance

This table details how cash moves in and out of Runway Growth Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-31 -10 1.06 -2.79 2.78 12
Net Cash From Operating Activities
-106 -61 -360 112 70 186
Net Cash From Continuing Operating Activities
144 -61 -360 112 70 186
Net Income / (Loss) Continuing Operations
47 46 32 44 74 34
Consolidated Net Income / (Loss)
47 46 32 44 74 34
Amortization Expense
-9.03 -7.27 -5.47 -5.66 -3.39 -1.98
Non-Cash Adjustments to Reconcile Net Income
105 -100 -390 68 -3.02 155
Changes in Operating Assets and Liabilities, net
0.55 0.37 3.31 5.77 2.56 -1.19
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Purchase of Investment Securities
- - - - 0.00 0.00
Net Cash From Financing Activities
75 51 361 -115 -67 -174
Net Cash From Continuing Financing Activities
75 51 361 -115 -67 -174
Issuance of Debt
449 181 686 235 211 327
Repayment of Debt
-416 -374 -253 -275 -172 -434
Repurchase of Common Equity
0.00 0.00 -11 0.00 -36 -13
Payment of Dividends
-7.27 -18 -52 -73 -70 -51
Other Financing Activities, Net
-0.93 142 -10 -1.91 -0.17 -3.52
Effect of Exchange Rate Changes
- - - 0.00 0.00 0.01
Cash Interest Paid
1.10 2.77 7.78 38 37 38
Cash Income Taxes Paid
0.10 0.00 0.00 0.34 0.62 0.39

Quarterly Cash Flow Statements for Runway Growth Finance

This table details how cash moves in and out of Runway Growth Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-23 -12 3.95 1.90 -5.19 2.13 13 -12 1.96 10 -16
Net Cash From Operating Activities
102 -62 69 -39 26 14 74 -0.30 92 21 5.93
Net Cash From Continuing Operating Activities
102 -62 69 -39 26 14 74 -0.30 92 21 5.93
Net Income / (Loss) Continuing Operations
15 -4.79 12 8.29 25 28 1.87 17 8.02 7.37 -35
Consolidated Net Income / (Loss)
15 -4.79 12 8.29 25 28 1.87 17 8.02 7.37 -35
Amortization Expense
-1.56 -0.56 -3.17 -1.01 -1.56 2.35 -0.36 -1.73 1.41 -1.30 -0.08
Non-Cash Adjustments to Reconcile Net Income
87 -55 55 -45 -0.36 -12 74 -16 78 21 43
Changes in Operating Assets and Liabilities, net
2.51 -1.57 5.03 -0.80 2.79 -4.46 -1.74 1.08 5.48 -6.01 -1.75
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-125 50 -65 41 -31 -12 -61 -12 -90 -10 -22
Net Cash From Continuing Financing Activities
-125 50 -65 41 -31 -12 -61 -12 -90 -10 -22
Issuance of Debt
48 89 10 97 75 29 17 193 57 60 248
Repayment of Debt
-154 -20 -45 -25 -82 -20 -75 -170 -130 -59 -255
Repurchase of Common Equity
- - -11 -13 -6.73 -5.77 0.00 -8.14 -4.36 - 0.00
Payment of Dividends
-18 -19 -19 -19 -17 -15 0.00 -27 -13 -12 -12
Other Financing Activities, Net
- -0.70 -0.00 - - -0.05 -2.96 -0.44 -0.09 -0.03 -3.12
Effect of Exchange Rate Changes
- - - - - - 0.00 - - 0.00 -0.01
Cash Interest Paid
9.53 10 8.01 10 8.25 11 8.99 9.51 7.55 12 7.36
Cash Income Taxes Paid
- - 0.62 - - - 0.39 - - - 0.88

Annual Balance Sheets for Runway Growth Finance

This table presents Runway Growth Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,457 58 1,079 1,091 960
Cash and Due from Banks
- 0.00 2.97 5.75 18
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
- - - 0.00 6.13
Other Assets
1,457 58 9.17 58 62
Total Liabilities & Shareholders' Equity
98 0.29 1,079 1,091 960
Total Liabilities
0.00 0.29 532 576 475
Short-Term Debt
- - 272 311 173
Accrued Interest Payable
- - 6.76 7.74 6.76
Long-Term Debt
0.00 - 238 247 279
Other Long-Term Liabilities
0.00 0.29 15 10 18
Commitments & Contingencies
- - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
98 0.00 547 515 485
Total Preferred & Common Equity
98 0.00 547 515 485
Total Common Equity
98 0.00 547 515 485
Common Stock
- - 606 558 535
Retained Earnings
- - -48 -43 -50

Quarterly Balance Sheets for Runway Growth Finance

This table presents Runway Growth Finance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
922 1,173 1,142 1,034 1,031 1,078 1,076 1,033 1,041 963 905
Cash and Due from Banks
5.77 3.27 38 15 6.92 8.81 3.62 18 5.96 7.92 2.31
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
- - - - - - - - - - 7.45
Other Assets
912 18 19 19 33 63 54 10 61 60 899
Total Liabilities & Shareholders' Equity
922 1,173 1,142 1,034 1,031 1,078 1,076 1,033 1,041 963 905
Total Liabilities
349 604 568 464 501 572 568 530 542 474 467
Short-Term Debt
170 372 310 203 237 309 302 253 259 186 180
Accrued Interest Payable
3.20 8.34 8.29 8.03 7.94 7.01 8.81 7.66 8.19 9.99 7.20
Long-Term Debt
167 212 237 238 239 240 247 239 264 258 265
Other Long-Term Liabilities
8.87 11 12 15 18 16 10 30 11 20 18
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
574 570 574 570 529 506 507 503 499 490 438
Total Preferred & Common Equity
574 570 574 570 529 506 507 503 499 490 438
Total Common Equity
574 570 574 570 529 506 507 503 499 490 438
Common Stock
606 606 606 606 606 606 606 558 550 546 535
Retained Earnings
-24 -26 -21 -25 -55 -65 -57 -55 -51 -56 -96

Annual Metrics And Ratios for Runway Growth Finance

This table displays calculated financial ratios and metrics derived from Runway Growth Finance's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 - - - - 36,134,037.00
DEI Adjusted Shares Outstanding
0.00 - - - - 36,134,037.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 - - - - 0.94
Growth Metrics
- - - - - -
Revenue Growth
0.00% 8.55% 11.05% 62.43% 18.59% -25.91%
EBITDA Growth
0.00% 1.05% -30.18% 44.47% 81.52% -54.33%
EBIT Growth
0.00% -2.90% -29.31% 37.49% 66.01% -53.74%
NOPAT Growth
0.00% -5.30% -27.52% 37.49% 66.01% -53.74%
Net Income Growth
0.00% -2.90% -29.31% 37.49% 66.01% -53.74%
EPS Growth
0.00% -21.76% -40.60% 37.97% 73.39% -50.79%
Operating Cash Flow Growth
0.00% 42.27% -487.54% 131.25% -37.96% 167.08%
Free Cash Flow Firm Growth
0.00% 0.00% 201.33% -166.72% 106.66% 195.58%
Invested Capital Growth
0.00% 0.00% -96.02% 1,723.25% 0.95% -12.70%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -13.58% 28.36% -11.79%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -36.40% 123.42% -36.21%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -34.42% 95.10% -29.95%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -44.48% 2.72% -29.95%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -34.42% 95.10% -37.98%
EPS Q/Q Growth
0.00% 0.00% 0.00% -34.73% 83.50% -35.86%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -56.24% 619.29% 1,307.93% 3.76%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 106.91% -1.05%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 1,533.78% 1.00% 0.40%
Profitability Metrics
- - - - - -
EBITDA Margin
57.04% 53.10% 33.39% 29.70% 45.45% 28.01%
EBIT Margin
70.61% 63.17% 40.21% 34.04% 47.65% 29.75%
Profit (Net Income) Margin
70.61% 63.17% 40.21% 34.04% 47.65% 29.75%
Tax Burden Percent
100.00% 102.53% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 97.53% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 6.11% 4.26% 7.95% 6.93% 3.39%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 6.27% 4.26% 7.95% 6.93% 3.39%
Return on Net Nonoperating Assets (RNNOA)
0.00% 86.90% 61.49% 8.26% 6.93% 3.42%
Return on Equity (ROE)
0.00% 93.01% 65.75% 16.21% 13.86% 6.81%
Cash Return on Invested Capital (CROIC)
0.00% -193.89% 188.95% -171.25% 5.98% 16.95%
Operating Return on Assets (OROA)
0.00% 3.13% 4.26% 7.80% 6.78% 3.32%
Return on Assets (ROA)
0.00% 3.13% 4.26% 7.80% 6.78% 3.32%
Return on Common Equity (ROCE)
0.00% 93.01% 65.75% 16.21% 13.86% 6.81%
Return on Equity Simple (ROE_SIMPLE)
0.00% 46.50% 0.00% 8.11% 14.30% 7.02%
Net Operating Profit after Tax (NOPAT)
47 44 32 44 74 34
NOPAT Margin
70.61% 61.60% 40.21% 34.04% 47.65% 29.75%
Net Nonoperating Expense Percent (NNEP)
0.00% -0.17% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 12.78% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.39% 36.84% 59.79% 65.96% 52.35% 70.25%
Earnings before Interest and Taxes (EBIT)
47 46 32 44 74 34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
38 38 27 39 70 32
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.80 0.86 0.71
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.80 0.86 0.71
Price to Revenue (P/Rev)
0.00 0.00 4.34 3.36 2.87 3.03
Price to Earnings (P/E)
0.00 0.00 10.79 9.86 6.03 10.18
Dividend Yield
0.00% 2.56% 14.68% 14.83% 12.68% 16.36%
Earnings Yield
0.00% 0.00% 9.27% 10.14% 16.57% 9.82%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 6.00 0.89 0.93 0.83
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.34 7.25 6.41 6.82
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 12.99 24.41 14.11 24.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 10.79 21.30 13.46 22.92
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 10.79 21.30 13.46 22.92
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 8.40 14.20 4.19
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.24 0.00 15.59 4.58
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.93 1.07 0.93
Long-Term Debt to Equity
0.00 0.00 0.00 0.44 0.47 0.57
Financial Leverage
0.00 13.85 14.44 1.04 1.00 1.01
Leverage Ratio
0.00 14.85 15.44 2.08 2.04 2.05
Compound Leverage Factor
0.00 14.48 15.44 2.08 2.04 2.05
Debt to Total Capital
0.00% 0.00% 0.00% 48.25% 51.76% 48.23%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 25.73% 29.14% 18.47%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 22.52% 22.61% 29.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 0.00% 51.75% 48.24% 51.77%
Debt to EBITDA
0.00 0.00 0.00 13.19 7.87 14.09
Net Debt to EBITDA
0.00 0.00 0.00 13.11 7.78 13.52
Long-Term Debt to EBITDA
0.00 0.00 0.00 6.15 3.44 8.70
Debt to NOPAT
0.00 0.00 0.00 11.50 7.50 13.27
Net Debt to NOPAT
0.00 0.00 0.00 11.44 7.43 12.74
Long-Term Debt to NOPAT
0.00 0.00 0.00 5.37 3.28 8.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,412 1,431 -955 64 170
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.05 0.11 0.23 0.14 0.11
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 1,457 58 1,057 1,067 937
Invested Capital Turnover
0.00 0.10 0.11 0.23 0.15 0.11
Increase / (Decrease) in Invested Capital
0.00 1,457 -1,399 999 10 -136
Enterprise Value (EV)
0.00 0.00 348 944 991 780
Market Capitalization
0.00 0.00 348 437 444 347
Book Value per Share
$0.00 $2.87 $0.00 $13.50 $13.77 $13.42
Tangible Book Value per Share
$0.00 $2.87 $0.00 $13.50 $13.77 $13.42
Total Capital
0.00 98 0.00 1,057 1,067 937
Total Debt
0.00 0.00 0.00 510 552 452
Total Long-Term Debt
0.00 0.00 0.00 238 241 279
Net Debt
0.00 0.00 -0.00 507 547 434
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 -1.13 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 1,359 58 510 552 452
Total Depreciation and Amortization (D&A)
-9.03 -7.27 -5.47 -5.66 -3.39 -1.98
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.79 $1.09 $1.89 $0.93
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 40.97M 40.51M 38.85M 36.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.79 $1.09 $1.89 $0.93
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 40.97M 40.51M 38.85M 36.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $1.55
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 40.51M 40.51M 37.35M 36.13M
Normalized Net Operating Profit after Tax (NOPAT)
34 31 23 31 52 24
Normalized NOPAT Margin
50.55% 43.12% 28.15% 23.83% 33.35% 20.82%
Pre Tax Income Margin
70.61% 61.60% 40.21% 34.04% 47.65% 29.75%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
15.47% 39.34% 159.98% 165.36% 94.91% 151.10%
Augmented Payout Ratio
15.47% 39.34% 193.52% 165.36% 143.75% 187.81%

Quarterly Metrics And Ratios for Runway Growth Finance

This table displays calculated financial ratios and metrics derived from Runway Growth Finance's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 37,347,428.00 37,347,428.00 36,216,632.00 36,134,037.00 36,134,037.00
DEI Adjusted Shares Outstanding
- - - - - - 37,347,428.00 37,347,428.00 36,216,632.00 36,134,037.00 36,134,037.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.05 0.45 0.22 0.20 -0.96
Growth Metrics
- - - - - - - - - - -
Revenue Growth
50.72% -55.93% 1.04% -23.23% 0.24% 211.69% -35.12% 11.12% -36.65% -37.25% -173.14%
EBITDA Growth
19.25% -131.82% -9.61% -35.18% 7.97% 725.74% -83.00% 10.91% -59.88% -75.00% -2,402.92%
EBIT Growth
26.45% -125.88% 0.53% -34.63% 7.10% 749.86% -84.51% 15.12% -67.99% -66.39% -1,958.04%
NOPAT Growth
26.45% -204.80% 0.53% -34.63% 7.10% 1,028.38% -84.51% 15.12% -67.99% -66.39% -1,400.63%
Net Income Growth
26.45% -125.88% 0.53% -34.63% 7.10% 749.86% -84.51% 102.59% -67.99% -73.90% -1,958.04%
EPS Growth
27.59% -128.89% 0.00% -61.82% 75.68% 661.54% -83.33% 114.29% -66.15% -71.23% -2,020.00%
Operating Cash Flow Growth
212.51% 68.51% 470.28% -142.88% -74.71% 122.53% 7.24% 99.23% 256.61% 48.55% -91.93%
Free Cash Flow Firm Growth
197.92% 0.00% -3,341.13% -5,207.70% -154.32% 102.10% 101.23% 104.98% 113.61% 2,314.13% 646.60%
Invested Capital Growth
-96.50% 1,723.25% 2,432.64% 2,464.09% 1,532.95% 0.95% -0.98% -3.12% -11.70% -12.70% -11.25%
Revenue Q/Q Growth
-17.90% -55.91% 107.11% 2.40% 7.19% 37.11% -47.26% 75.38% -23.60% -11.21% -161.47%
EBITDA Q/Q Growth
-36.70% -140.30% 266.02% 53.05% 5.43% 133.58% -93.78% 898.28% -37.43% -35.61% -672.60%
EBIT Q/Q Growth
-33.59% -132.28% 351.77% 21.12% 8.80% 95.88% -91.49% 800.16% -52.26% -8.13% -570.63%
NOPAT Q/Q Growth
-33.59% -122.60% -62.11% 21.12% 8.80% 95.88% -91.49% 800.16% -52.26% -8.13% -429.44%
Net Income Q/Q Growth
-33.59% -132.28% 351.77% 21.12% 8.80% 95.88% -93.39% 800.16% -52.26% -8.13% -570.63%
EPS Q/Q Growth
-32.73% -135.14% 330.77% -30.00% 209.52% 12.31% -93.15% 800.00% -51.11% -4.55% -557.14%
Operating Cash Flow Q/Q Growth
13.73% -160.15% 211.28% -156.34% 167.06% -46.40% 429.60% -100.40% 31,216.16% -77.67% -71.24%
Free Cash Flow Firm Q/Q Growth
9,643.65% -155.79% -6,858.79% -59,584.11% -1,557.01% 102.16% 97.45% 323.29% 164.54% 9.19% -38.94%
Invested Capital Q/Q Growth
57.25% 1,533.78% 1,228.73% 2,007.45% 821.66% 1.00% -7.23% 2.67% -8.72% 0.40% -5.69%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
36.27% -33.15% 26.58% 39.72% 39.07% 66.55% 6.97% 39.65% 32.47% 23.54% 0.00%
EBIT Margin
40.54% -29.68% 36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00%
Profit (Net Income) Margin
40.54% -29.68% 36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
6.39% -4.85% 9.02% 9.36% 9.30% 9.00% 1.23% 6.24% 3.60% 3.26% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
6.39% -5.36% 9.02% 9.36% 9.30% 9.00% 1.23% 6.24% 3.60% 3.26% 0.00%
Return on Net Nonoperating Assets (RNNOA)
181.18% -5.57% 8.78% 10.91% 11.25% 9.00% 1.15% 6.65% 3.59% 3.29% 0.00%
Return on Equity (ROE)
187.57% -10.42% 17.80% 20.27% 20.55% 18.00% 2.38% 12.89% 7.19% 6.54% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% -171.25% -169.81% -172.10% -164.14% 5.98% 7.33% 9.49% 17.31% 16.95% 11.74%
Operating Return on Assets (OROA)
6.39% -6.80% 8.80% 9.17% 9.14% 8.81% 1.19% 6.11% 3.52% 3.19% 0.00%
Return on Assets (ROA)
6.39% -6.80% 8.80% 9.17% 9.14% 8.81% 1.19% 6.11% 3.52% 3.19% 0.00%
Return on Common Equity (ROCE)
187.57% -10.42% 17.80% 20.27% 20.55% 18.00% 2.38% 12.89% 7.19% 6.54% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 8.39% 7.24% 7.44% 0.00% 12.60% 14.42% 11.22% 0.00% -0.57%
Net Operating Profit after Tax (NOPAT)
15 -3.35 12 15 16 31 1.87 17 8.02 7.37 -24
NOPAT Margin
40.54% -20.77% 36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.22%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
59.46% 129.68% 63.92% 57.33% 56.69% 38.12% 91.39% 55.79% 72.38% 71.42% 0.00%
Earnings before Interest and Taxes (EBIT)
15 -4.79 12 15 16 31 1.87 17 8.02 7.37 -35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
13 -5.35 8.87 14 14 33 1.51 15 9.43 6.07 -35
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.80 0.82 0.87 0.79 0.86 0.72 0.87 0.84 0.71 0.64
Price to Tangible Book Value (P/TBV)
0.00 0.80 0.82 0.87 0.79 0.86 0.72 0.87 0.84 0.71 0.64
Price to Revenue (P/Rev)
2.84 3.36 3.33 3.65 3.33 2.87 2.54 2.97 3.17 3.03 3.62
Price to Earnings (P/E)
6.34 9.86 9.80 14.44 9.88 6.03 5.72 6.04 7.50 10.18 0.00
Dividend Yield
14.75% 14.83% 15.56% 12.38% 14.05% 12.68% 18.77% 14.54% 14.47% 16.36% 25.18%
Earnings Yield
15.77% 10.14% 10.21% 6.92% 10.13% 16.57% 17.49% 16.54% 13.34% 9.82% 0.00%
Enterprise Value to Invested Capital (EV/IC)
6.63 0.89 0.90 0.93 0.90 0.93 0.84 0.93 0.91 0.83 0.82
Enterprise Value to Revenue (EV/Rev)
2.84 7.25 6.92 8.14 7.86 6.41 5.86 6.50 6.53 6.82 9.37
Enterprise Value to EBITDA (EV/EBITDA)
7.05 24.41 23.95 32.22 30.12 14.11 13.31 14.80 16.86 24.34 0.00
Enterprise Value to EBIT (EV/EBIT)
6.34 21.30 20.36 26.68 25.09 13.46 13.19 14.51 17.43 22.92 0.00
Enterprise Value to NOPAT (EV/NOPAT)
5.37 21.30 11.54 13.86 13.21 13.46 13.19 14.51 17.43 22.92 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 8.40 4.53 13.82 0.00 14.20 11.19 8.42 4.72 4.19 6.08
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 15.59 11.41 9.66 4.92 4.58 6.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.93 0.90 1.08 1.08 1.07 0.98 1.05 0.91 0.93 1.02
Long-Term Debt to Equity
0.00 0.44 0.45 0.47 0.49 0.47 0.48 0.53 0.53 0.57 0.61
Financial Leverage
28.34 1.04 0.97 1.16 1.21 1.00 0.94 1.07 1.00 1.01 1.00
Leverage Ratio
29.34 2.08 2.02 2.21 2.25 2.04 2.00 2.11 2.05 2.05 2.06
Compound Leverage Factor
29.34 2.08 2.02 2.21 2.25 2.04 2.00 2.11 2.05 2.05 2.06
Debt to Total Capital
0.00% 48.25% 47.34% 52.00% 51.98% 51.76% 49.44% 51.19% 47.53% 48.23% 50.40%
Short-Term Debt to Total Capital
0.00% 25.73% 23.57% 29.29% 28.58% 29.14% 25.41% 25.34% 19.94% 18.47% 20.37%
Long-Term Debt to Total Capital
0.00% 22.52% 23.76% 22.72% 23.40% 22.61% 24.03% 25.85% 27.60% 29.76% 30.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 51.75% 52.66% 48.00% 48.02% 48.24% 50.56% 48.81% 52.47% 51.77% 49.60%
Debt to EBITDA
0.00 13.19 12.61 18.07 17.48 7.87 7.83 8.13 8.82 14.09 -106.19
Net Debt to EBITDA
0.00 13.11 12.43 17.77 17.36 7.78 7.54 8.04 8.67 13.52 -105.64
Long-Term Debt to EBITDA
0.00 6.15 6.33 7.89 7.87 3.44 3.81 4.11 5.12 8.70 -63.26
Debt to NOPAT
0.00 11.50 6.08 7.77 7.66 7.50 7.76 7.97 9.12 13.27 -255.66
Net Debt to NOPAT
0.00 11.44 5.99 7.65 7.61 7.43 7.47 7.88 8.96 12.74 -254.33
Long-Term Debt to NOPAT
0.00 5.37 3.05 3.39 3.45 3.28 3.77 4.03 5.30 8.19 -152.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,797 -1,003 -954 -999 -976 21 12 50 132 144 88
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.16 0.23 0.24 0.21 0.21 0.14 0.14 0.14 0.13 0.11 0.08
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
65 1,057 1,005 1,055 1,057 1,067 995 1,022 933 937 883
Invested Capital Turnover
0.16 0.23 0.25 0.22 0.21 0.15 0.14 0.14 0.13 0.11 0.08
Increase / (Decrease) in Invested Capital
-1,782 999 966 1,014 992 10 -9.89 -33 -124 -136 -112
Enterprise Value (EV)
429 944 904 979 947 991 836 952 847 780 721
Market Capitalization
429 437 435 439 401 444 363 435 412 347 278
Book Value per Share
$0.00 $13.50 $13.07 $12.84 $13.16 $13.77 $13.48 $13.36 $13.52 $13.42 $12.13
Tangible Book Value per Share
$0.00 $13.50 $13.07 $12.84 $13.16 $13.77 $13.48 $13.36 $13.52 $13.42 $12.13
Total Capital
0.00 1,057 1,005 1,055 1,057 1,067 995 1,022 933 937 883
Total Debt
0.00 510 476 549 549 552 492 523 444 452 445
Total Long-Term Debt
0.00 238 239 240 247 241 239 264 258 279 265
Net Debt
-0.00 507 469 540 546 547 474 517 436 434 443
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 1.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10
Net Nonoperating Obligations (NNO)
65 510 476 549 549 552 492 523 444 452 445
Total Depreciation and Amortization (D&A)
-1.56 -0.56 -3.17 -1.01 -1.56 2.35 -0.36 -1.73 1.41 -1.30 -0.08
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.37 ($0.13) $0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96)
Adjusted Weighted Average Basic Shares Outstanding
40.51M 40.51M 40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M
Adjusted Diluted Earnings per Share
$0.37 ($0.13) $0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96)
Adjusted Weighted Average Diluted Shares Outstanding
40.51M 40.51M 40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M
Adjusted Basic & Diluted Earnings per Share
$0.54 $0.00 $0.00 $0.00 $0.00 $0.00 $0.42 $0.38 $0.43 $0.32 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
40.51M 40.51M 39.44M 38.55M 37.40M 37.35M 37.35M 36.22M 36.13M 36.13M 42.46M
Normalized Net Operating Profit after Tax (NOPAT)
10 -3.35 8.43 10 11 22 1.31 12 5.61 5.16 -24
Normalized NOPAT Margin
28.38% -20.77% 25.25% 29.87% 30.32% 43.31% 6.03% 30.95% 19.34% 20.01% 0.00%
Pre Tax Income Margin
40.54% -29.68% 36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
102.45% 165.36% 166.95% 202.97% 194.96% 94.91% 80.12% 81.74% 99.20% 151.10% -2,547.15%
Augmented Payout Ratio
104.69% 165.36% 190.84% 266.91% 274.95% 143.75% 120.07% 110.44% 132.48% 187.81% -3,049.56%

Financials Breakdown Chart

Key Financial Trends

Runway Growth Finance Corp. (NASDAQ: RWAY) has shown a sharp rebound in reported profitability in 2025 and early 2026 after a weak start to 2025, but the longer-term trend still points to a highly volatile business tied to investment gains and debt management.

RWAY is a finance company, so its quarterly results can swing significantly based on interest income, mark-to-market gains or losses on investments, and financing costs. That makes the quality of earnings especially important. Over the last four years, the company has generally produced solid interest income, but net income has been erratic because realized and unrealized investment gains have sometimes been a major drag.

  • Recent profitability improved meaningfully after a weak Q1 2025. RWAY earned $7.4 million in Q4 2025 and $8.0 million in Q3 2025, compared with a $34.7 million loss in Q1 2026.
  • Operating cash flow has often remained positive even when reported earnings were volatile. Q1 2026 operating cash flow was $5.9 million, and Q4 2025 operating cash flow was $20.6 million.
  • Interest income has stayed relatively steady in the $29 million to $41 million range over the periods shown. That suggests the core earning asset base has remained productive.
  • Balance sheet equity remains substantial. As of Q1 2026, total equity was $438.2 million on $904.9 million of assets.
  • Cash and equivalents recovered from very low levels in prior years. Cash rose to $18.4 million in Q1 2025 before easing to $2.3 million in Q1 2026, still indicating active liquidity management rather than a cash crunch.
  • Debt is a major part of the capital structure, but it appears actively managed quarter to quarter. In Q1 2026, RWAY had $180.0 million of short-term debt and $265.3 million of long-term debt.
  • Dividends have continued. The company paid $11.9 million in Q1 2026, which supports income-oriented investors but also consumes cash.
  • Share count has not been perfectly stable. Weighted average basic shares were 36.1 million in Q1 2026 versus 37.3 million in Q1 2025, which can affect per-share results.
  • Q1 2026 reported a net loss of $34.7 million and EPS of -$0.96. That was a clear deterioration from the profitable quarters in late 2025.
  • Non-interest income has been highly volatile and often negative due to investment losses. In Q1 2026, capital losses of $45.3 million pushed total revenue to negative $15.8 million.

Longer-term trend: RWAY’s income statement shows a business that can generate strong interest income, but reported earnings are heavily influenced by investment mark-to-market movements. For example, Q4 2024 and much of 2025 were profitable, yet Q1 2026 swung to a sizable loss because of realized/unrealized capital losses. That means investors should focus less on one quarter of net income and more on the durability of operating cash flow, credit performance, and the company’s leverage profile.

Balance sheet trend: Total assets have generally remained in the $900 million to $1.1 billion range over the last several years, while liabilities have also stayed large, reflecting a leveraged finance model. Equity has held up reasonably well, but retained earnings remain negative, indicating the company has not built long-term GAAP profitability consistently.

Bottom line: RWAY looks like a company with a functioning core earnings engine, but its reported results remain choppy and sensitive to investment valuation changes. The recent return to profitability in late 2025 was encouraging, but Q1 2026 shows that earnings volatility remains a real risk for shareholders.

07/16/26 06:21 AM ETAI Generated. May Contain Errors.

Runway Growth Finance Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Runway Growth Finance's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Runway Growth Finance's net income were at $34.05 million at the end of 2025, a 53.7% decrease from 2024, and a 27.5% decrease since 2020. View Runway Growth Finance's forecast to see where analysts expect Runway Growth Finance to go next.

Over the last 5 years, Runway Growth Finance's total revenue changed from $66.54 million in 2020 to $114.47 million in 2025, a change of 72.0%.

Runway Growth Finance's total liabilities were at $475.15 million at the end of 2025, a 17.6% decrease from 2024, and a 47,514,500,000.0% increase since 2021.

In the past 4 years, Runway Growth Finance's cash and equivalents has ranged from $0.00 in 2021 to $18.18 million in 2025, and is currently $18.18 million as of their latest financial filing in 2025.

Over the last 5 years, Runway Growth Finance's book value per share changed from 0.00 in 2020 to 13.42 in 2025, a change of 1,342.1%.



Financial statements for NASDAQ:RWAY last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners