Annual Income Statements for Peoples Bancorp
This table shows Peoples Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Peoples Bancorp
This table shows Peoples Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
Consolidated Net Income / (Loss) |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
Net Income / (Loss) Continuing Operations |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
Total Pre-Tax Income |
|
34 |
34 |
27 |
41 |
44 |
38 |
36 |
41 |
35 |
31 |
27 |
Total Revenue |
|
90 |
92 |
106 |
116 |
113 |
112 |
110 |
114 |
112 |
112 |
114 |
Net Interest Income / (Expense) |
|
71 |
73 |
85 |
93 |
88 |
87 |
87 |
89 |
87 |
85 |
88 |
Total Interest Income |
|
76 |
84 |
106 |
124 |
125 |
128 |
131 |
134 |
129 |
125 |
126 |
Loans and Leases Interest Income |
|
66 |
72 |
92 |
109 |
110 |
111 |
112 |
117 |
111 |
107 |
109 |
Investment Securities Interest Income |
|
9.37 |
12 |
14 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
17 |
Other Interest Income |
|
0.40 |
0.39 |
0.67 |
0.80 |
0.90 |
1.92 |
2.50 |
0.95 |
1.43 |
0.90 |
1.04 |
Total Interest Expense |
|
5.59 |
11 |
22 |
30 |
37 |
41 |
44 |
45 |
42 |
39 |
39 |
Deposits Interest Expense |
|
2.79 |
5.66 |
14 |
22 |
29 |
32 |
35 |
37 |
36 |
35 |
34 |
Short-Term Borrowings Interest Expense |
|
1.67 |
4.46 |
5.31 |
5.17 |
5.00 |
5.04 |
5.37 |
4.05 |
2.33 |
0.51 |
1.39 |
Long-Term Debt Interest Expense |
|
1.13 |
1.15 |
1.85 |
2.67 |
2.49 |
3.47 |
3.52 |
3.41 |
4.02 |
3.62 |
3.57 |
Total Non-Interest Income |
|
19 |
19 |
21 |
23 |
24 |
26 |
24 |
25 |
25 |
27 |
27 |
Other Service Charges |
|
4.62 |
6.41 |
5.25 |
6.94 |
4.31 |
7.74 |
5.49 |
7.62 |
3.57 |
7.92 |
6.25 |
Net Realized & Unrealized Capital Gains on Investments |
|
-2.20 |
-2.18 |
-1.83 |
-0.31 |
-2.21 |
-0.34 |
-0.78 |
-0.87 |
-1.73 |
-0.36 |
-0.28 |
Other Non-Interest Income |
|
17 |
15 |
18 |
17 |
22 |
18 |
19 |
18 |
23 |
20 |
21 |
Provision for Credit Losses |
|
2.30 |
1.85 |
7.98 |
4.05 |
1.29 |
6.10 |
5.68 |
6.74 |
6.27 |
10 |
17 |
Total Non-Interest Expense |
|
53 |
56 |
71 |
72 |
68 |
68 |
69 |
66 |
71 |
71 |
70 |
Salaries and Employee Benefits |
|
29 |
32 |
38 |
37 |
37 |
39 |
37 |
37 |
37 |
40 |
39 |
Net Occupancy & Equipment Expense |
|
9.86 |
9.52 |
10 |
12 |
12 |
12 |
13 |
12 |
12 |
13 |
13 |
Marketing Expense |
|
2.14 |
0.93 |
1.36 |
1.27 |
3.86 |
1.66 |
1.21 |
0.97 |
3.86 |
1.40 |
1.43 |
Property & Liability Insurance Claims |
|
0.78 |
0.80 |
1.46 |
1.26 |
1.26 |
1.19 |
1.25 |
1.24 |
1.25 |
1.25 |
1.25 |
Other Operating Expenses |
|
9.83 |
11 |
17 |
17 |
10 |
12 |
14 |
12 |
13 |
13 |
14 |
Amortization Expense |
|
2.00 |
1.87 |
2.80 |
3.28 |
3.27 |
2.79 |
2.79 |
2.79 |
2.80 |
2.21 |
2.21 |
Income Tax Expense |
|
7.13 |
7.05 |
6.17 |
8.85 |
9.70 |
8.27 |
6.87 |
9.20 |
7.93 |
7.04 |
6.24 |
Basic Earnings per Share |
|
$0.95 |
$0.95 |
$0.64 |
$0.91 |
$0.96 |
$0.85 |
$0.83 |
$0.90 |
$0.76 |
$0.69 |
$0.60 |
Weighted Average Basic Shares Outstanding |
|
27.91M |
27.89M |
32.53M |
34.82M |
32.53M |
34.74M |
34.76M |
34.79M |
34.78M |
34.90M |
34.97M |
Diluted Earnings per Share |
|
$0.96 |
$0.94 |
$0.64 |
$0.90 |
$0.96 |
$0.84 |
$0.82 |
$0.89 |
$0.76 |
$0.68 |
$0.59 |
Weighted Average Diluted Shares Outstanding |
|
28.00M |
28.02M |
32.65M |
35.06M |
32.76M |
35.05M |
35.12M |
35.20M |
35.15M |
35.30M |
35.33M |
Weighted Average Basic & Diluted Shares Outstanding |
|
28.47M |
28.49M |
35.37M |
35.36M |
35.49M |
35.49M |
35.51M |
35.54M |
35.67M |
35.65M |
35.67M |
Cash Dividends to Common per Share |
|
- |
$10,725,000.38 |
$13,422,000.39 |
$13,793,000.39 |
- |
$13,745,000.39 |
$14,197,000.40 |
$14,174,000.40 |
- |
$14,227,000.40 |
$14,616,000.41 |
Annual Cash Flow Statements for Peoples Bancorp
This table details how cash moves in and out of Peoples Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
7.63 |
9.66 |
-4.97 |
6.05 |
5.42 |
38 |
37 |
264 |
-262 |
273 |
-209 |
Net Cash From Operating Activities |
|
31 |
48 |
61 |
61 |
75 |
67 |
85 |
156 |
120 |
144 |
143 |
Net Cash From Continuing Operating Activities |
|
31 |
48 |
61 |
61 |
76 |
67 |
85 |
157 |
120 |
144 |
143 |
Net Income / (Loss) Continuing Operations |
|
17 |
11 |
31 |
38 |
46 |
54 |
35 |
48 |
101 |
113 |
117 |
Consolidated Net Income / (Loss) |
|
17 |
11 |
31 |
38 |
46 |
54 |
35 |
48 |
101 |
113 |
117 |
Provision For Loan Losses |
|
0.34 |
14 |
3.54 |
3.77 |
5.45 |
2.50 |
26 |
0.73 |
-3.51 |
15 |
25 |
Depreciation Expense |
|
13 |
19 |
19 |
18 |
18 |
18 |
26 |
25 |
17 |
3.67 |
3.51 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.00 |
-0.48 |
-6.87 |
-6.86 |
-3.51 |
-5.23 |
-9.43 |
66 |
22 |
-8.15 |
-6.52 |
Changes in Operating Assets and Liabilities, net |
|
1.30 |
4.82 |
14 |
7.50 |
8.85 |
-1.67 |
8.25 |
18 |
-17 |
20 |
4.20 |
Net Cash From Investing Activities |
|
-14 |
-1.11 |
-198 |
-163 |
-130 |
1.05 |
-394 |
-74 |
-414 |
-133 |
-344 |
Net Cash From Continuing Investing Activities |
|
-14 |
-1.11 |
-198 |
-163 |
-130 |
1.05 |
-394 |
-74 |
-414 |
-133 |
-344 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-83 |
-87 |
-154 |
-4.87 |
-4.53 |
-2.81 |
-4.30 |
-6.69 |
-6.75 |
-13 |
-6.82 |
Purchase of Investment Securities |
|
-144 |
-198 |
-205 |
-313 |
-280 |
-283 |
-847 |
-928 |
-652 |
-575 |
-817 |
Sale and/or Maturity of Investments |
|
213 |
284 |
161 |
155 |
154 |
287 |
457 |
860 |
245 |
456 |
480 |
Net Cash From Financing Activities |
|
-9.70 |
-37 |
133 |
108 |
60 |
-31 |
345 |
182 |
33 |
262 |
-7.94 |
Net Cash From Continuing Financing Activities |
|
-9.70 |
-37 |
133 |
108 |
60 |
-31 |
345 |
182 |
33 |
262 |
-7.94 |
Net Change in Deposits |
|
-8.35 |
-26 |
-26 |
221 |
26 |
78 |
619 |
201 |
-145 |
152 |
487 |
Issuance of Debt |
|
5.27 |
72 |
200 |
55 |
62 |
-77 |
50 |
0.00 |
25 |
115 |
55 |
Issuance of Common Equity |
|
40 |
0.00 |
0.02 |
0.01 |
0.03 |
0.01 |
0.59 |
0.91 |
1.23 |
1.26 |
1.48 |
Repayment of Debt |
|
-40 |
-72 |
-24 |
-152 |
-4.59 |
-3.50 |
-266 |
12 |
203 |
50 |
-492 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-4.97 |
0.00 |
0.00 |
-0.81 |
-30 |
0.00 |
-7.41 |
-3.03 |
-3.00 |
Payment of Dividends |
|
-6.77 |
-10 |
-11 |
-15 |
-21 |
-26 |
-27 |
-31 |
-42 |
-52 |
-56 |
Other Financing Activities, Net |
|
-0.44 |
-0.69 |
-0.84 |
-0.72 |
-1.90 |
-1.25 |
-0.30 |
-1.31 |
-1.75 |
-1.77 |
-1.31 |
Cash Interest Paid |
|
11 |
12 |
11 |
13 |
20 |
29 |
19 |
13 |
16 |
90 |
173 |
Cash Income Taxes Paid |
|
6.73 |
0.67 |
12 |
14 |
6.14 |
11 |
13 |
6.69 |
4.13 |
30 |
28 |
Quarterly Cash Flow Statements for Peoples Bancorp
This table details how cash moves in and out of Peoples Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
8.84 |
3.13 |
-8.67 |
151 |
128 |
3.00 |
-194 |
48 |
-66 |
-31 |
-0.90 |
Net Cash From Operating Activities |
|
17 |
48 |
15 |
50 |
31 |
37 |
32 |
34 |
40 |
34 |
51 |
Net Cash From Investing Activities |
|
-213 |
-90 |
39 |
-28 |
-54 |
-123 |
-150 |
147 |
-218 |
-18 |
-313 |
Net Cash From Continuing Investing Activities |
|
-213 |
-90 |
39 |
-28 |
-54 |
-123 |
-150 |
147 |
-218 |
-18 |
-313 |
Purchase of Property, Leasehold Improvements and Equipment |
|
0.26 |
-2.76 |
-4.43 |
-3.44 |
-2.84 |
-3.87 |
-1.89 |
-0.87 |
-0.20 |
-2.75 |
-1.47 |
Purchase of Investment Securities |
|
-271 |
-248 |
-61 |
-131 |
-136 |
-164 |
-207 |
-74 |
-373 |
-92 |
-366 |
Sale and/or Maturity of Investments |
|
58 |
160 |
104 |
107 |
85 |
45 |
58 |
221 |
156 |
77 |
54 |
Net Cash From Financing Activities |
|
204 |
45 |
-63 |
129 |
151 |
89 |
-76 |
-133 |
112 |
-47 |
262 |
Net Cash From Continuing Financing Activities |
|
204 |
45 |
-63 |
129 |
151 |
89 |
-76 |
-133 |
112 |
-47 |
262 |
Net Change in Deposits |
|
-149 |
72 |
-63 |
78 |
65 |
174 |
-29 |
185 |
156 |
144 |
-98 |
Issuance of Debt |
|
5.80 |
2.90 |
2.11 |
65 |
45 |
27 |
8.79 |
10 |
9.41 |
3.30 |
2.69 |
Issuance of Common Equity |
|
0.35 |
0.40 |
0.33 |
0.27 |
0.27 |
0.45 |
0.40 |
0.28 |
0.35 |
0.29 |
0.70 |
Repayment of Debt |
|
358 |
-18 |
11 |
-0.39 |
57 |
-95 |
-42 |
-315 |
-40 |
-179 |
370 |
Repurchase of Common Equity |
|
-0.25 |
0.00 |
- |
- |
-3.03 |
-3.00 |
- |
- |
- |
0.00 |
-0.46 |
Payment of Dividends |
|
-11 |
-11 |
-13 |
-14 |
-14 |
-14 |
-14 |
-14 |
-14 |
-15 |
-14 |
Other Financing Activities, Net |
|
-0.07 |
-0.92 |
-0.13 |
-0.39 |
-0.32 |
-0.87 |
-0.13 |
-0.17 |
-0.09 |
-1.75 |
0.64 |
Cash Interest Paid |
|
5.26 |
9.68 |
18 |
30 |
33 |
38 |
39 |
49 |
47 |
38 |
38 |
Cash Income Taxes Paid |
|
2.18 |
0.11 |
29 |
0.44 |
0.44 |
0.07 |
20 |
- |
8.11 |
6.07 |
3.08 |
Annual Balance Sheets for Peoples Bancorp
This table presents Peoples Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
2,568 |
3,259 |
3,432 |
3,582 |
3,991 |
4,354 |
4,761 |
7,064 |
7,207 |
9,157 |
9,254 |
Cash and Due from Banks |
|
42 |
54 |
58 |
58 |
62 |
53 |
61 |
490 |
95 |
112 |
109 |
Interest Bearing Deposits at Other Banks |
|
19 |
17 |
8.02 |
14 |
16 |
62 |
91 |
341 |
59 |
315 |
109 |
Trading Account Securities |
|
685 |
830 |
821 |
852 |
829 |
968 |
819 |
- |
1,743 |
1,795 |
1,858 |
Loans and Leases, Net of Allowance |
|
1,603 |
2,056 |
2,207 |
2,338 |
2,709 |
2,852 |
3,353 |
0.00 |
4,654 |
6,097 |
6,295 |
Loans and Leases |
|
1,621 |
2,072 |
2,225 |
2,357 |
2,729 |
2,874 |
3,403 |
- |
4,707 |
6,159 |
6,358 |
Allowance for Loan and Lease Losses |
|
18 |
17 |
18 |
19 |
20 |
22 |
50 |
- |
53 |
62 |
63 |
Loans Held for Sale |
|
4.37 |
1.95 |
4.02 |
2.51 |
5.47 |
6.50 |
4.66 |
- |
2.14 |
1.87 |
2.35 |
Premises and Equipment, Net |
|
40 |
53 |
54 |
53 |
57 |
62 |
60 |
89 |
83 |
104 |
104 |
Goodwill |
|
99 |
133 |
133 |
133 |
151 |
166 |
171 |
264 |
292 |
362 |
363 |
Intangible Assets |
|
11 |
17 |
13 |
11 |
11 |
12 |
13 |
27 |
34 |
50 |
39 |
Other Assets |
|
64 |
97 |
135 |
135 |
152 |
173 |
187 |
196 |
245 |
320 |
375 |
Total Liabilities & Shareholders' Equity |
|
2,568 |
3,259 |
3,432 |
3,582 |
3,991 |
4,354 |
4,761 |
7,100 |
7,207 |
9,157 |
9,254 |
Total Liabilities |
|
2,228 |
2,839 |
2,997 |
3,123 |
3,471 |
3,760 |
4,185 |
6,218 |
6,422 |
8,104 |
8,143 |
Non-Interest Bearing Deposits |
|
493 |
718 |
734 |
556 |
608 |
671 |
997 |
1,641 |
1,589 |
1,568 |
1,508 |
Interest Bearing Deposits |
|
1,440 |
1,818 |
1,775 |
2,174 |
2,348 |
2,620 |
2,913 |
4,221 |
4,128 |
5,535 |
6,083 |
Short-Term Debt |
|
88 |
160 |
306 |
209 |
356 |
317 |
73 |
166 |
500 |
650 |
193 |
Long-Term Debt |
|
179 |
114 |
145 |
144 |
110 |
83 |
111 |
99 |
101 |
216 |
238 |
Other Long-Term Liabilities |
|
27 |
29 |
37 |
49 |
50 |
68 |
91 |
90 |
104 |
134 |
121 |
Total Equity & Noncontrolling Interests |
|
340 |
420 |
435 |
459 |
520 |
594 |
576 |
882 |
785 |
1,054 |
1,112 |
Total Preferred & Common Equity |
|
340 |
420 |
435 |
459 |
520 |
594 |
576 |
845 |
785 |
1,054 |
1,112 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
340 |
420 |
435 |
459 |
520 |
594 |
576 |
882 |
785 |
1,054 |
1,112 |
Common Stock |
|
266 |
344 |
344 |
345 |
387 |
421 |
423 |
686 |
686 |
865 |
867 |
Retained Earnings |
|
90 |
91 |
110 |
134 |
160 |
187 |
191 |
207 |
266 |
327 |
388 |
Treasury Stock |
|
-15 |
-15 |
-18 |
-16 |
-14 |
-12 |
-39 |
- |
-40 |
-37 |
-33 |
Accumulated Other Comprehensive Income / (Loss) |
|
-1.30 |
-0.36 |
-1.55 |
-5.22 |
-13 |
-1.43 |
1.34 |
-12 |
-127 |
-102 |
-110 |
Quarterly Balance Sheets for Peoples Bancorp
This table presents Peoples Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
7,278 |
7,312 |
8,787 |
8,943 |
9,271 |
9,226 |
9,140 |
9,246 |
9,541 |
Cash and Due from Banks |
|
92 |
97 |
92 |
108 |
104 |
120 |
139 |
126 |
122 |
Interest Bearing Deposits at Other Banks |
|
306 |
60 |
56 |
191 |
326 |
116 |
144 |
61 |
64 |
Trading Account Securities |
|
1,710 |
1,796 |
1,871 |
1,760 |
1,859 |
1,884 |
1,830 |
1,878 |
1,952 |
Loans and Leases, Net of Allowance |
|
4,524 |
4,706 |
5,913 |
6,021 |
6,138 |
6,259 |
6,205 |
6,363 |
6,527 |
Loans and Leases |
|
4,576 |
4,760 |
5,975 |
6,084 |
6,203 |
6,325 |
6,272 |
6,429 |
6,602 |
Allowance for Loan and Lease Losses |
|
52 |
53 |
61 |
63 |
65 |
66 |
67 |
65 |
75 |
Loans Held for Sale |
|
2.13 |
2.53 |
3.22 |
2.70 |
3.03 |
3.83 |
3.25 |
2.41 |
3.05 |
Premises and Equipment, Net |
|
87 |
87 |
104 |
104 |
107 |
107 |
105 |
104 |
104 |
Goodwill |
|
290 |
293 |
356 |
355 |
362 |
362 |
362 |
363 |
363 |
Intangible Assets |
|
38 |
32 |
57 |
53 |
47 |
44 |
42 |
37 |
35 |
Other Assets |
|
230 |
4,944 |
334 |
347 |
325 |
331 |
309 |
311 |
371 |
Total Liabilities & Shareholders' Equity |
|
7,278 |
7,312 |
8,787 |
8,943 |
9,271 |
9,226 |
9,140 |
9,246 |
9,541 |
Total Liabilities |
|
6,491 |
6,492 |
7,788 |
7,949 |
8,209 |
8,149 |
8,015 |
8,108 |
8,387 |
Non-Interest Bearing Deposits |
|
1,662 |
1,555 |
1,683 |
1,569 |
1,468 |
1,473 |
1,453 |
1,526 |
1,531 |
Interest Bearing Deposits |
|
4,267 |
4,233 |
5,277 |
5,468 |
5,858 |
5,825 |
6,030 |
6,208 |
6,106 |
Short-Term Debt |
|
326 |
491 |
570 |
585 |
513 |
483 |
176 |
19 |
397 |
Long-Term Debt |
|
124 |
96 |
124 |
173 |
236 |
234 |
237 |
237 |
232 |
Other Long-Term Liabilities |
|
112 |
117 |
134 |
153 |
132 |
134 |
120 |
117 |
121 |
Total Equity & Noncontrolling Interests |
|
787 |
820 |
999 |
993 |
1,062 |
1,078 |
1,125 |
1,138 |
1,153 |
Total Preferred & Common Equity |
|
787 |
820 |
999 |
993 |
1,062 |
1,078 |
1,125 |
1,138 |
1,153 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
787 |
820 |
999 |
993 |
1,062 |
1,078 |
1,125 |
1,138 |
1,153 |
Common Stock |
|
684 |
684 |
863 |
864 |
862 |
864 |
865 |
866 |
868 |
Retained Earnings |
|
235 |
282 |
289 |
308 |
343 |
358 |
375 |
398 |
406 |
Treasury Stock |
|
-39 |
-36 |
-35 |
-35 |
-34 |
-34 |
-33 |
-31 |
-31 |
Accumulated Other Comprehensive Income / (Loss) |
|
-93 |
-111 |
-119 |
-144 |
-109 |
-110 |
-82 |
-96 |
-90 |
Annual Metrics And Ratios for Peoples Bancorp
This table displays calculated financial ratios and metrics derived from Peoples Bancorp's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
17.85% |
31.47% |
6.88% |
9.77% |
10.31% |
10.06% |
-1.23% |
19.17% |
37.62% |
28.44% |
4.99% |
EBITDA Growth |
|
-17.35% |
-10.80% |
87.96% |
20.31% |
-2.92% |
13.77% |
-17.95% |
19.52% |
78.84% |
1.94% |
2.81% |
EBIT Growth |
|
-16.87% |
-38.72% |
193.30% |
31.63% |
-3.95% |
18.96% |
-34.75% |
33.59% |
125.80% |
12.81% |
2.99% |
NOPAT Growth |
|
-5.06% |
-34.42% |
168.08% |
31.16% |
20.15% |
16.17% |
-35.25% |
36.78% |
113.00% |
11.92% |
3.39% |
Net Income Growth |
|
-5.06% |
-34.42% |
184.77% |
23.47% |
20.23% |
16.08% |
-35.25% |
36.78% |
113.00% |
11.92% |
3.39% |
EPS Growth |
|
-17.18% |
-54.81% |
180.33% |
22.81% |
14.76% |
9.13% |
-34.22% |
24.28% |
67.44% |
-4.44% |
-3.78% |
Operating Cash Flow Growth |
|
-22.17% |
52.03% |
26.68% |
0.61% |
23.29% |
-10.75% |
27.29% |
82.98% |
-23.39% |
19.86% |
-0.32% |
Free Cash Flow Firm Growth |
|
-225.81% |
43.64% |
-115.90% |
169.02% |
-213.58% |
135.39% |
497.02% |
-212.67% |
42.66% |
-141.19% |
217.60% |
Invested Capital Growth |
|
32.94% |
14.22% |
27.70% |
-8.34% |
21.41% |
0.86% |
-23.63% |
46.28% |
24.80% |
38.49% |
-19.64% |
Revenue Q/Q Growth |
|
5.34% |
5.21% |
-0.40% |
3.65% |
3.21% |
1.80% |
-0.72% |
0.00% |
0.00% |
5.66% |
0.00% |
EBITDA Q/Q Growth |
|
47.59% |
84.15% |
50.17% |
36.02% |
30.74% |
22.77% |
76.73% |
0.00% |
0.00% |
2.25% |
0.00% |
EBIT Q/Q Growth |
|
-4.47% |
-18.11% |
15.74% |
10.47% |
4.53% |
1.40% |
20.34% |
0.00% |
0.00% |
7.04% |
0.00% |
NOPAT Q/Q Growth |
|
-4.95% |
-13.19% |
11.39% |
9.75% |
11.76% |
2.23% |
19.66% |
0.00% |
0.00% |
6.56% |
0.00% |
Net Income Q/Q Growth |
|
-4.95% |
-13.19% |
18.32% |
4.32% |
11.84% |
1.83% |
19.66% |
0.00% |
0.00% |
6.56% |
0.00% |
EPS Q/Q Growth |
|
-12.90% |
-15.28% |
16.33% |
4.48% |
10.05% |
0.38% |
21.83% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
13.44% |
10.92% |
2.84% |
-5.11% |
14.98% |
-13.35% |
21.04% |
0.00% |
0.00% |
10.14% |
7.03% |
Free Cash Flow Firm Q/Q Growth |
|
-71.80% |
30.83% |
-199.63% |
284.45% |
-434.87% |
1,068.45% |
108.10% |
0.00% |
0.00% |
74.46% |
0.00% |
Invested Capital Q/Q Growth |
|
10.72% |
3.51% |
17.98% |
-4.12% |
8.09% |
3.50% |
-11.72% |
0.00% |
0.00% |
9.61% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
34.10% |
23.14% |
40.69% |
44.60% |
39.25% |
40.57% |
33.71% |
33.80% |
43.93% |
34.86% |
34.14% |
EBIT Margin |
|
22.08% |
10.29% |
28.24% |
33.86% |
29.48% |
31.86% |
21.05% |
23.60% |
38.71% |
34.00% |
33.36% |
Profit (Net Income) Margin |
|
15.23% |
7.60% |
20.24% |
22.77% |
24.82% |
26.18% |
17.16% |
19.70% |
30.48% |
26.56% |
26.16% |
Tax Burden Percent |
|
69.00% |
73.85% |
71.70% |
67.25% |
84.51% |
82.16% |
81.52% |
83.47% |
78.74% |
78.11% |
78.42% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
99.62% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
31.00% |
26.15% |
32.50% |
32.75% |
15.87% |
17.84% |
18.48% |
16.53% |
21.26% |
21.89% |
21.58% |
Return on Invested Capital (ROIC) |
|
3.13% |
1.68% |
3.71% |
4.53% |
5.14% |
5.42% |
3.96% |
5.08% |
8.11% |
6.86% |
6.77% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.13% |
1.68% |
4.22% |
4.53% |
5.15% |
5.42% |
3.96% |
5.08% |
8.11% |
6.86% |
6.77% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.81% |
1.20% |
3.57% |
4.08% |
4.31% |
4.21% |
1.98% |
1.44% |
4.04% |
5.47% |
4.06% |
Return on Equity (ROE) |
|
5.94% |
2.88% |
7.29% |
8.61% |
9.45% |
9.64% |
5.94% |
6.53% |
12.15% |
12.33% |
10.83% |
Cash Return on Invested Capital (CROIC) |
|
-25.14% |
-11.59% |
-20.62% |
13.24% |
-14.20% |
4.56% |
30.76% |
-32.50% |
-13.96% |
-25.42% |
28.55% |
Operating Return on Assets (OROA) |
|
1.05% |
0.51% |
1.30% |
1.63% |
1.45% |
1.57% |
0.94% |
0.96% |
1.80% |
1.77% |
1.62% |
Return on Assets (ROA) |
|
0.72% |
0.38% |
0.93% |
1.10% |
1.22% |
1.29% |
0.76% |
0.80% |
1.42% |
1.39% |
1.27% |
Return on Common Equity (ROCE) |
|
5.94% |
2.88% |
7.29% |
8.61% |
9.45% |
9.64% |
5.94% |
6.53% |
12.15% |
12.33% |
10.83% |
Return on Equity Simple (ROE_SIMPLE) |
|
4.91% |
2.61% |
7.16% |
8.39% |
8.89% |
9.03% |
6.04% |
5.63% |
12.90% |
10.76% |
10.54% |
Net Operating Profit after Tax (NOPAT) |
|
17 |
11 |
29 |
38 |
46 |
54 |
35 |
48 |
101 |
113 |
117 |
NOPAT Margin |
|
15.23% |
7.60% |
19.06% |
22.77% |
24.80% |
26.18% |
17.16% |
19.70% |
30.48% |
26.56% |
26.16% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-0.50% |
0.00% |
-0.01% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
54.01% |
53.43% |
47.77% |
45.61% |
47.20% |
48.22% |
48.72% |
51.25% |
45.62% |
45.56% |
45.97% |
Operating Expenses to Revenue |
|
77.62% |
79.92% |
69.47% |
63.91% |
67.60% |
66.91% |
65.99% |
76.10% |
62.34% |
62.44% |
61.11% |
Earnings before Interest and Taxes (EBIT) |
|
24 |
15 |
43 |
57 |
55 |
65 |
43 |
57 |
129 |
145 |
149 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
37 |
33 |
63 |
75 |
73 |
83 |
68 |
82 |
146 |
149 |
153 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.72 |
0.57 |
0.96 |
0.94 |
0.85 |
0.94 |
0.77 |
0.88 |
0.90 |
1.06 |
1.00 |
Price to Tangible Book Value (P/TBV) |
|
1.06 |
0.88 |
1.44 |
1.38 |
1.23 |
1.34 |
1.13 |
1.31 |
1.54 |
1.74 |
1.57 |
Price to Revenue (P/Rev) |
|
2.24 |
1.65 |
2.71 |
2.56 |
2.36 |
2.73 |
2.18 |
3.22 |
2.13 |
2.62 |
2.48 |
Price to Earnings (P/E) |
|
14.68 |
21.74 |
14.23 |
11.24 |
9.53 |
10.42 |
12.68 |
16.33 |
6.99 |
9.86 |
9.49 |
Dividend Yield |
|
3.47% |
4.64% |
2.79% |
3.55% |
4.97% |
4.88% |
6.13% |
5.21% |
6.00% |
4.90% |
5.08% |
Earnings Yield |
|
6.81% |
4.60% |
7.03% |
8.89% |
10.50% |
9.60% |
7.88% |
6.12% |
14.31% |
10.14% |
10.54% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.74 |
0.64 |
0.91 |
0.88 |
0.84 |
0.85 |
0.62 |
0.19 |
0.83 |
0.81 |
0.86 |
Enterprise Value to Revenue (EV/Rev) |
|
4.12 |
3.06 |
5.21 |
4.23 |
4.45 |
4.12 |
2.33 |
0.87 |
3.48 |
3.65 |
2.96 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
12.07 |
13.23 |
12.81 |
9.47 |
11.33 |
10.15 |
6.92 |
2.59 |
7.91 |
10.47 |
8.67 |
Enterprise Value to EBIT (EV/EBIT) |
|
18.64 |
29.75 |
18.46 |
12.48 |
15.09 |
12.92 |
11.08 |
3.70 |
8.98 |
10.74 |
8.87 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
27.02 |
40.29 |
27.35 |
18.56 |
17.93 |
15.73 |
13.60 |
4.44 |
11.40 |
13.75 |
11.32 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.31 |
9.21 |
13.22 |
11.70 |
11.02 |
12.57 |
5.53 |
1.35 |
9.64 |
10.85 |
9.26 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
6.35 |
0.00 |
18.69 |
1.75 |
0.00 |
0.00 |
0.00 |
2.68 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.79 |
0.65 |
1.04 |
0.77 |
0.90 |
0.67 |
0.32 |
0.30 |
0.77 |
0.82 |
0.39 |
Long-Term Debt to Equity |
|
0.53 |
0.27 |
0.33 |
0.31 |
0.21 |
0.14 |
0.19 |
0.11 |
0.13 |
0.21 |
0.21 |
Financial Leverage |
|
0.90 |
0.71 |
0.85 |
0.90 |
0.84 |
0.78 |
0.50 |
0.28 |
0.50 |
0.80 |
0.60 |
Leverage Ratio |
|
8.24 |
7.67 |
7.83 |
7.85 |
7.74 |
7.49 |
7.79 |
8.11 |
8.56 |
8.90 |
8.50 |
Compound Leverage Factor |
|
8.24 |
7.67 |
7.83 |
7.85 |
7.71 |
7.49 |
7.79 |
8.11 |
8.56 |
8.90 |
8.50 |
Debt to Total Capital |
|
44.01% |
39.50% |
50.87% |
43.53% |
47.25% |
40.23% |
24.20% |
23.17% |
43.36% |
45.14% |
27.97% |
Short-Term Debt to Total Capital |
|
14.53% |
23.12% |
34.49% |
25.80% |
36.13% |
31.87% |
9.65% |
14.51% |
36.07% |
33.88% |
12.54% |
Long-Term Debt to Total Capital |
|
29.48% |
16.38% |
16.38% |
17.73% |
11.12% |
8.36% |
14.56% |
8.67% |
7.29% |
11.26% |
15.43% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
55.99% |
60.50% |
49.13% |
56.47% |
52.75% |
59.77% |
75.80% |
76.83% |
56.64% |
54.86% |
72.03% |
Debt to EBITDA |
|
7.16 |
8.23 |
7.20 |
4.69 |
6.37 |
4.81 |
2.69 |
3.26 |
4.12 |
5.83 |
2.82 |
Net Debt to EBITDA |
|
5.51 |
6.09 |
6.14 |
3.73 |
5.31 |
3.42 |
0.46 |
-6.93 |
3.06 |
2.96 |
1.40 |
Long-Term Debt to EBITDA |
|
4.79 |
3.41 |
2.32 |
1.91 |
1.50 |
1.00 |
1.62 |
1.22 |
0.69 |
1.45 |
1.56 |
Debt to NOPAT |
|
16.02 |
25.05 |
15.37 |
9.19 |
10.08 |
7.45 |
5.29 |
5.59 |
5.94 |
7.65 |
3.68 |
Net Debt to NOPAT |
|
12.34 |
18.55 |
13.11 |
7.31 |
8.40 |
5.31 |
0.91 |
-11.89 |
4.42 |
3.88 |
1.82 |
Long-Term Debt to NOPAT |
|
10.73 |
10.39 |
4.95 |
3.74 |
2.37 |
1.55 |
3.18 |
2.09 |
1.00 |
1.91 |
2.03 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-134 |
-75 |
-163 |
112 |
-128 |
45 |
270 |
-304 |
-174 |
-420 |
494 |
Operating Cash Flow to CapEx |
|
37.85% |
54.83% |
39.29% |
1,254.41% |
1,660.63% |
2,390.78% |
1,988.44% |
2,339.87% |
1,774.60% |
1,067.34% |
2,098.90% |
Free Cash Flow to Firm to Interest Expense |
|
-12.51 |
-7.04 |
-15.39 |
8.55 |
-5.90 |
1.54 |
14.84 |
-24.84 |
-10.82 |
-4.20 |
2.87 |
Operating Cash Flow to Interest Expense |
|
2.95 |
4.47 |
5.73 |
4.64 |
3.48 |
2.30 |
4.70 |
12.78 |
7.44 |
1.44 |
0.83 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-4.84 |
-3.68 |
-8.86 |
4.27 |
3.27 |
2.20 |
4.47 |
12.24 |
7.02 |
1.30 |
0.79 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
3.12 |
3.07 |
2.87 |
3.18 |
3.42 |
3.47 |
3.32 |
3.23 |
3.86 |
4.57 |
4.32 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
607 |
694 |
886 |
812 |
986 |
994 |
760 |
1,111 |
1,387 |
1,920 |
1,543 |
Invested Capital Turnover |
|
0.21 |
0.22 |
0.19 |
0.20 |
0.21 |
0.21 |
0.23 |
0.26 |
0.27 |
0.26 |
0.26 |
Increase / (Decrease) in Invested Capital |
|
151 |
86 |
192 |
-74 |
174 |
8.51 |
-235 |
351 |
276 |
534 |
-377 |
Enterprise Value (EV) |
|
451 |
441 |
802 |
714 |
829 |
844 |
473 |
211 |
1,155 |
1,558 |
1,326 |
Market Capitalization |
|
245 |
238 |
417 |
433 |
441 |
560 |
441 |
777 |
708 |
1,118 |
1,112 |
Book Value per Share |
|
$24.04 |
$22.81 |
$23.92 |
$25.09 |
$26.60 |
$28.73 |
$29.19 |
$31.19 |
$28.14 |
$29.79 |
$31.28 |
Tangible Book Value per Share |
|
$16.32 |
$14.68 |
$15.90 |
$17.18 |
$18.31 |
$20.15 |
$19.83 |
$20.89 |
$16.45 |
$18.14 |
$19.96 |
Total Capital |
|
607 |
694 |
886 |
812 |
986 |
994 |
760 |
1,148 |
1,387 |
1,920 |
1,543 |
Total Debt |
|
267 |
274 |
451 |
354 |
466 |
400 |
184 |
266 |
601 |
867 |
432 |
Total Long-Term Debt |
|
179 |
114 |
145 |
144 |
110 |
83 |
111 |
99 |
101 |
216 |
238 |
Net Debt |
|
206 |
203 |
385 |
281 |
388 |
285 |
32 |
-565 |
447 |
440 |
214 |
Capital Expenditures (CapEx) |
|
83 |
87 |
154 |
4.87 |
4.53 |
2.81 |
4.30 |
6.69 |
6.75 |
13 |
6.82 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-1.83 |
0.00 |
-0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
267 |
274 |
451 |
354 |
466 |
400 |
184 |
229 |
601 |
867 |
432 |
Total Depreciation and Amortization (D&A) |
|
13 |
19 |
19 |
18 |
18 |
18 |
26 |
25 |
17 |
3.67 |
3.51 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.36 |
$0.62 |
$1.72 |
$2.12 |
$2.42 |
$2.65 |
$1.74 |
$2.17 |
$3.61 |
$3.46 |
$3.34 |
Adjusted Weighted Average Basic Shares Outstanding |
|
12.18M |
17.56M |
18.01M |
18.05M |
18.99M |
20.12M |
19.72M |
21.82M |
27.91M |
32.53M |
34.78M |
Adjusted Diluted Earnings per Share |
|
$1.35 |
$0.61 |
$1.71 |
$2.10 |
$2.41 |
$2.63 |
$1.73 |
$2.15 |
$3.60 |
$3.44 |
$3.31 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
12.31M |
17.69M |
18.16M |
18.21M |
19.12M |
20.27M |
19.84M |
21.96M |
28.00M |
32.76M |
35.15M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
14.89M |
18.18M |
18.26M |
18.35M |
19.68M |
20.74M |
19.62M |
28.44M |
28.47M |
35.49M |
35.67M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
11 |
29 |
38 |
46 |
54 |
35 |
48 |
101 |
113 |
117 |
Normalized NOPAT Margin |
|
15.23% |
7.60% |
19.06% |
22.77% |
24.80% |
26.18% |
17.16% |
19.70% |
30.48% |
26.56% |
26.16% |
Pre Tax Income Margin |
|
22.08% |
10.29% |
28.24% |
33.86% |
29.37% |
31.86% |
21.05% |
23.60% |
38.71% |
34.00% |
33.36% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.26 |
1.38 |
4.11 |
4.35 |
2.54 |
2.23 |
2.35 |
4.66 |
7.98 |
1.45 |
0.87 |
NOPAT to Interest Expense |
|
1.56 |
1.02 |
2.77 |
2.93 |
2.13 |
1.84 |
1.91 |
3.89 |
6.29 |
1.13 |
0.68 |
EBIT Less CapEx to Interest Expense |
|
-5.52 |
-6.76 |
-10.49 |
3.98 |
2.33 |
2.14 |
2.11 |
4.11 |
7.57 |
1.32 |
0.83 |
NOPAT Less CapEx to Interest Expense |
|
-6.22 |
-7.12 |
-11.82 |
2.56 |
1.93 |
1.74 |
1.68 |
3.34 |
5.87 |
1.00 |
0.64 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
40.56% |
91.99% |
35.86% |
38.23% |
45.22% |
48.31% |
77.81% |
65.19% |
41.83% |
45.73% |
47.63% |
Augmented Payout Ratio |
|
40.56% |
91.99% |
51.80% |
38.23% |
45.22% |
49.81% |
165.27% |
65.19% |
49.14% |
48.41% |
50.19% |
Quarterly Metrics And Ratios for Peoples Bancorp
This table displays calculated financial ratios and metrics derived from Peoples Bancorp's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
23.64% |
30.94% |
33.24% |
25.50% |
22.28% |
4.20% |
-2.38% |
-0.78% |
-0.06% |
3.75% |
EBITDA Growth |
|
0.00% |
13.54% |
-10.98% |
24.28% |
30.08% |
14.55% |
28.61% |
-0.78% |
-19.54% |
-17.35% |
-23.28% |
EBIT Growth |
|
0.00% |
13.77% |
-14.09% |
21.99% |
28.10% |
12.63% |
31.60% |
0.37% |
-19.93% |
-17.11% |
-23.48% |
NOPAT Growth |
|
0.00% |
12.65% |
-15.24% |
22.73% |
25.98% |
11.39% |
37.50% |
-0.62% |
-20.38% |
-17.74% |
-26.87% |
Net Income Growth |
|
0.00% |
12.65% |
-15.24% |
22.73% |
25.98% |
11.39% |
37.50% |
-0.62% |
-20.38% |
-17.74% |
-26.87% |
EPS Growth |
|
0.00% |
11.90% |
-27.27% |
-2.17% |
0.00% |
-10.64% |
28.13% |
-1.11% |
-20.83% |
-19.05% |
-28.05% |
Operating Cash Flow Growth |
|
0.00% |
205.52% |
-67.60% |
25.31% |
76.24% |
-22.89% |
0.00% |
-31.60% |
30.76% |
-7.38% |
57.90% |
Free Cash Flow Firm Growth |
|
29.23% |
39.76% |
-352.10% |
0.00% |
-100.98% |
-67.23% |
83.10% |
114.30% |
180.83% |
217.46% |
145.55% |
Invested Capital Growth |
|
24.80% |
21.80% |
36.82% |
0.00% |
38.49% |
28.88% |
6.05% |
-12.23% |
-19.64% |
-23.06% |
-0.68% |
Revenue Q/Q Growth |
|
2.55% |
2.56% |
15.15% |
10.02% |
-3.41% |
-0.07% |
0.00% |
3.07% |
-1.83% |
0.65% |
1.87% |
EBITDA Q/Q Growth |
|
1.60% |
-1.39% |
-15.26% |
46.39% |
6.34% |
-13.16% |
0.00% |
12.94% |
-13.77% |
-10.80% |
-11.69% |
EBIT Q/Q Growth |
|
1.77% |
-1.10% |
-18.88% |
49.40% |
6.87% |
-13.04% |
0.00% |
13.95% |
-14.74% |
-9.98% |
-12.51% |
NOPAT Q/Q Growth |
|
3.35% |
-1.08% |
-20.57% |
51.13% |
6.09% |
-12.54% |
0.00% |
9.23% |
-15.00% |
-9.63% |
-12.84% |
Net Income Q/Q Growth |
|
3.35% |
-1.08% |
-20.57% |
51.13% |
6.09% |
-12.54% |
0.00% |
9.23% |
-15.00% |
-9.63% |
-12.84% |
EPS Q/Q Growth |
|
4.35% |
-2.08% |
-31.91% |
40.63% |
6.67% |
-12.50% |
0.00% |
8.54% |
-14.61% |
-10.53% |
-13.24% |
Operating Cash Flow Q/Q Growth |
|
-56.43% |
176.82% |
-68.28% |
227.48% |
-38.71% |
21.11% |
0.00% |
0.00% |
17.15% |
-14.22% |
47.94% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
9.52% |
-93.01% |
-295.99% |
70.94% |
16.46% |
0.00% |
435.05% |
64.31% |
9.41% |
-92.44% |
Invested Capital Q/Q Growth |
|
0.00% |
1.39% |
20.38% |
3.52% |
9.61% |
-3.16% |
0.00% |
-14.32% |
0.35% |
-9.66% |
27.87% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
40.13% |
38.59% |
28.40% |
37.78% |
41.60% |
36.15% |
35.05% |
38.40% |
33.73% |
29.90% |
25.92% |
EBIT Margin |
|
37.90% |
36.55% |
25.75% |
34.97% |
38.69% |
33.67% |
32.52% |
35.95% |
31.23% |
27.93% |
23.99% |
Profit (Net Income) Margin |
|
29.95% |
28.89% |
19.93% |
27.37% |
30.07% |
26.32% |
26.29% |
27.86% |
24.13% |
21.66% |
18.53% |
Tax Burden Percent |
|
79.01% |
79.03% |
77.38% |
78.28% |
77.71% |
78.16% |
80.85% |
77.50% |
77.26% |
77.56% |
77.27% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
20.99% |
20.97% |
22.62% |
21.72% |
22.29% |
21.84% |
19.15% |
22.50% |
22.74% |
22.44% |
22.73% |
Return on Invested Capital (ROIC) |
|
7.97% |
7.90% |
5.10% |
12.62% |
7.76% |
7.32% |
0.00% |
0.00% |
6.24% |
6.05% |
4.68% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.97% |
7.90% |
5.10% |
12.62% |
7.76% |
7.32% |
0.00% |
0.00% |
6.24% |
6.05% |
4.68% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.97% |
4.52% |
3.27% |
9.64% |
6.20% |
5.20% |
0.00% |
0.00% |
3.74% |
2.77% |
2.83% |
Return on Equity (ROE) |
|
11.94% |
12.42% |
8.37% |
22.26% |
13.96% |
12.51% |
0.00% |
0.00% |
9.99% |
8.82% |
7.51% |
Cash Return on Invested Capital (CROIC) |
|
-13.96% |
-11.51% |
-24.24% |
-187.86% |
-25.42% |
-18.00% |
0.00% |
0.00% |
28.55% |
33.05% |
6.51% |
Operating Return on Assets (OROA) |
|
1.77% |
1.76% |
1.20% |
3.16% |
2.02% |
1.82% |
0.00% |
0.00% |
1.52% |
1.35% |
1.16% |
Return on Assets (ROA) |
|
1.39% |
1.39% |
0.93% |
2.47% |
1.57% |
1.42% |
0.00% |
0.00% |
1.17% |
1.05% |
0.89% |
Return on Common Equity (ROCE) |
|
11.94% |
12.42% |
8.37% |
22.26% |
13.96% |
12.51% |
0.00% |
0.00% |
9.99% |
8.82% |
7.51% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
12.72% |
10.06% |
10.71% |
0.00% |
10.96% |
0.00% |
0.00% |
0.00% |
9.84% |
9.03% |
Net Operating Profit after Tax (NOPAT) |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
NOPAT Margin |
|
29.95% |
28.89% |
19.93% |
27.37% |
30.07% |
26.32% |
26.29% |
27.86% |
24.13% |
21.66% |
18.53% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
45.46% |
46.20% |
46.75% |
42.64% |
46.93% |
46.26% |
45.44% |
44.04% |
48.18% |
47.92% |
46.63% |
Operating Expenses to Revenue |
|
59.53% |
61.43% |
66.71% |
61.55% |
60.17% |
60.90% |
62.33% |
58.12% |
63.16% |
63.00% |
61.47% |
Earnings before Interest and Taxes (EBIT) |
|
34 |
34 |
27 |
41 |
44 |
38 |
36 |
41 |
35 |
31 |
27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
36 |
35 |
30 |
44 |
47 |
41 |
39 |
44 |
38 |
34 |
30 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.90 |
0.81 |
0.71 |
0.86 |
1.06 |
0.95 |
0.00 |
0.95 |
1.00 |
0.93 |
0.94 |
Price to Tangible Book Value (P/TBV) |
|
1.54 |
1.34 |
1.21 |
1.45 |
1.74 |
1.54 |
0.00 |
1.48 |
1.57 |
1.43 |
1.44 |
Price to Revenue (P/Rev) |
|
2.13 |
1.90 |
1.89 |
2.11 |
2.62 |
2.25 |
0.00 |
0.00 |
2.48 |
2.36 |
2.41 |
Price to Earnings (P/E) |
|
6.99 |
6.38 |
7.03 |
8.00 |
9.86 |
8.65 |
0.00 |
0.00 |
9.49 |
9.45 |
10.45 |
Dividend Yield |
|
6.00% |
6.50% |
6.17% |
6.40% |
4.90% |
5.48% |
5.30% |
5.25% |
5.08% |
5.39% |
5.27% |
Earnings Yield |
|
14.31% |
15.67% |
14.22% |
12.51% |
10.14% |
11.56% |
0.00% |
0.00% |
10.54% |
10.58% |
9.57% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.83 |
0.78 |
0.74 |
0.75 |
0.81 |
0.73 |
0.00 |
0.78 |
0.86 |
0.81 |
0.86 |
Enterprise Value to Revenue (EV/Rev) |
|
3.48 |
3.13 |
3.34 |
3.24 |
3.65 |
2.97 |
0.00 |
0.00 |
2.96 |
2.52 |
3.39 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.91 |
7.78 |
9.14 |
9.00 |
10.47 |
8.21 |
0.00 |
0.00 |
8.67 |
7.34 |
10.60 |
Enterprise Value to EBIT (EV/EBIT) |
|
8.98 |
8.25 |
9.76 |
9.66 |
10.74 |
8.88 |
0.00 |
0.00 |
8.87 |
7.88 |
11.38 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
11.40 |
10.50 |
12.46 |
12.32 |
13.75 |
11.40 |
0.00 |
0.00 |
11.32 |
10.07 |
14.71 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.64 |
7.20 |
10.40 |
10.05 |
10.85 |
10.00 |
0.00 |
8.95 |
9.26 |
8.03 |
9.63 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.68 |
2.13 |
13.16 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.77 |
0.72 |
0.69 |
0.76 |
0.82 |
0.71 |
0.67 |
0.37 |
0.39 |
0.23 |
0.55 |
Long-Term Debt to Equity |
|
0.13 |
0.12 |
0.12 |
0.17 |
0.21 |
0.22 |
0.22 |
0.21 |
0.21 |
0.21 |
0.20 |
Financial Leverage |
|
0.50 |
0.57 |
0.64 |
0.76 |
0.80 |
0.71 |
0.68 |
0.55 |
0.60 |
0.46 |
0.60 |
Leverage Ratio |
|
8.56 |
8.94 |
9.00 |
9.00 |
8.90 |
8.81 |
8.67 |
8.54 |
8.50 |
8.42 |
8.41 |
Compound Leverage Factor |
|
8.56 |
8.94 |
9.00 |
9.00 |
8.90 |
8.81 |
8.67 |
8.54 |
8.50 |
8.42 |
8.41 |
Debt to Total Capital |
|
43.36% |
41.70% |
40.98% |
43.31% |
45.14% |
41.38% |
39.95% |
26.84% |
27.97% |
18.38% |
35.30% |
Short-Term Debt to Total Capital |
|
36.07% |
34.90% |
33.68% |
33.42% |
33.88% |
28.34% |
26.90% |
11.44% |
12.54% |
1.38% |
22.26% |
Long-Term Debt to Total Capital |
|
7.29% |
6.80% |
7.30% |
9.89% |
11.26% |
13.04% |
13.05% |
15.40% |
15.43% |
17.00% |
13.04% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
56.64% |
58.30% |
59.02% |
56.69% |
54.86% |
58.62% |
60.05% |
73.16% |
72.03% |
81.62% |
64.70% |
Debt to EBITDA |
|
4.12 |
4.17 |
5.06 |
5.21 |
5.83 |
4.64 |
0.00 |
0.00 |
2.82 |
1.67 |
4.35 |
Net Debt to EBITDA |
|
3.06 |
3.05 |
3.98 |
3.16 |
2.96 |
1.98 |
0.00 |
0.00 |
1.40 |
0.45 |
3.07 |
Long-Term Debt to EBITDA |
|
0.69 |
0.68 |
0.90 |
1.19 |
1.45 |
1.46 |
0.00 |
0.00 |
1.56 |
1.54 |
1.61 |
Debt to NOPAT |
|
5.94 |
5.62 |
6.90 |
7.13 |
7.65 |
6.44 |
0.00 |
0.00 |
3.68 |
2.29 |
6.04 |
Net Debt to NOPAT |
|
4.42 |
4.12 |
5.42 |
4.32 |
3.88 |
2.75 |
0.00 |
0.00 |
1.82 |
0.62 |
4.25 |
Long-Term Debt to NOPAT |
|
1.00 |
0.92 |
1.23 |
1.63 |
1.91 |
2.03 |
0.00 |
0.00 |
2.03 |
2.12 |
2.23 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-249 |
-225 |
-434 |
-1,720 |
-500 |
-376 |
-73 |
246 |
404 |
442 |
33 |
Operating Cash Flow to CapEx |
|
0.00% |
1,740.91% |
344.09% |
1,450.32% |
1,076.74% |
956.30% |
0.00% |
3,938.45% |
20,282.74% |
1,247.31% |
3,454.22% |
Free Cash Flow to Firm to Interest Expense |
|
-44.50 |
-19.97 |
-20.14 |
-56.73 |
-13.56 |
-9.19 |
-1.66 |
5.50 |
9.56 |
11.25 |
0.86 |
Operating Cash Flow to Interest Expense |
|
3.10 |
4.26 |
0.71 |
1.64 |
0.83 |
0.90 |
0.00 |
0.76 |
0.95 |
0.87 |
1.31 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.15 |
4.01 |
0.50 |
1.53 |
0.75 |
0.81 |
0.00 |
0.74 |
0.94 |
0.80 |
1.27 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.09 |
0.05 |
0.05 |
0.00 |
0.00 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
3.86 |
3.97 |
3.94 |
0.00 |
4.57 |
4.62 |
0.00 |
0.00 |
4.32 |
4.24 |
4.30 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,387 |
1,406 |
1,692 |
1,752 |
1,920 |
1,812 |
1,795 |
1,538 |
1,543 |
1,394 |
1,783 |
Invested Capital Turnover |
|
0.27 |
0.27 |
0.26 |
0.46 |
0.26 |
0.28 |
0.00 |
0.00 |
0.26 |
0.28 |
0.25 |
Increase / (Decrease) in Invested Capital |
|
276 |
252 |
455 |
1,752 |
534 |
406 |
102 |
-214 |
-377 |
-418 |
-12 |
Enterprise Value (EV) |
|
1,155 |
1,095 |
1,252 |
1,310 |
1,558 |
1,327 |
0.00 |
1,198 |
1,326 |
1,127 |
1,532 |
Market Capitalization |
|
708 |
665 |
707 |
851 |
1,118 |
1,007 |
0.00 |
1,068 |
1,112 |
1,058 |
1,089 |
Book Value per Share |
|
$28.14 |
$28.78 |
$35.07 |
$28.08 |
$29.79 |
$30.57 |
$31.00 |
$31.68 |
$31.28 |
$31.90 |
$32.36 |
Tangible Book Value per Share |
|
$16.45 |
$17.39 |
$20.56 |
$16.53 |
$18.14 |
$18.79 |
$19.31 |
$20.31 |
$19.96 |
$20.68 |
$21.20 |
Total Capital |
|
1,387 |
1,406 |
1,692 |
1,752 |
1,920 |
1,812 |
1,795 |
1,538 |
1,543 |
1,394 |
1,783 |
Total Debt |
|
601 |
586 |
694 |
759 |
867 |
750 |
717 |
413 |
432 |
256 |
629 |
Total Long-Term Debt |
|
101 |
96 |
124 |
173 |
216 |
236 |
234 |
237 |
238 |
237 |
232 |
Net Debt |
|
447 |
429 |
545 |
460 |
440 |
320 |
481 |
129 |
214 |
69 |
443 |
Capital Expenditures (CapEx) |
|
-0.26 |
2.76 |
4.43 |
3.44 |
2.84 |
3.87 |
0.00 |
0.87 |
0.20 |
2.75 |
1.47 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
601 |
586 |
694 |
759 |
867 |
750 |
717 |
413 |
432 |
256 |
629 |
Total Depreciation and Amortization (D&A) |
|
2.00 |
1.87 |
2.80 |
3.28 |
3.27 |
2.79 |
2.79 |
2.79 |
2.80 |
2.21 |
2.21 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.95 |
$0.95 |
$0.64 |
$0.91 |
$0.96 |
$0.85 |
$0.83 |
$0.90 |
$0.76 |
$0.69 |
$0.60 |
Adjusted Weighted Average Basic Shares Outstanding |
|
27.91M |
27.89M |
32.53M |
34.82M |
32.53M |
34.74M |
34.76M |
34.79M |
34.78M |
34.90M |
34.97M |
Adjusted Diluted Earnings per Share |
|
$0.96 |
$0.94 |
$0.64 |
$0.90 |
$0.96 |
$0.84 |
$0.82 |
$0.89 |
$0.76 |
$0.68 |
$0.59 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
28.00M |
28.02M |
32.65M |
35.06M |
32.76M |
35.05M |
35.12M |
35.20M |
35.15M |
35.30M |
35.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
28.47M |
28.49M |
35.37M |
35.36M |
35.49M |
35.49M |
35.51M |
35.54M |
35.67M |
35.65M |
35.67M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
Normalized NOPAT Margin |
|
29.95% |
28.89% |
19.93% |
27.37% |
30.07% |
26.32% |
26.29% |
27.86% |
24.13% |
21.66% |
18.53% |
Pre Tax Income Margin |
|
37.90% |
36.55% |
25.75% |
34.97% |
38.69% |
33.67% |
32.52% |
35.95% |
31.23% |
27.93% |
23.99% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.08 |
2.98 |
1.26 |
1.34 |
1.18 |
0.92 |
0.81 |
0.91 |
0.82 |
0.80 |
0.71 |
NOPAT to Interest Expense |
|
4.80 |
2.36 |
0.98 |
1.05 |
0.92 |
0.72 |
0.66 |
0.71 |
0.64 |
0.62 |
0.55 |
EBIT Less CapEx to Interest Expense |
|
6.13 |
2.74 |
1.06 |
1.23 |
1.10 |
0.83 |
0.00 |
0.90 |
0.82 |
0.73 |
0.67 |
NOPAT Less CapEx to Interest Expense |
|
4.85 |
2.11 |
0.77 |
0.94 |
0.84 |
0.63 |
0.00 |
0.69 |
0.63 |
0.55 |
0.51 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
41.83% |
41.17% |
45.35% |
45.65% |
45.73% |
47.04% |
0.00% |
0.00% |
47.63% |
50.46% |
54.46% |
Augmented Payout Ratio |
|
49.14% |
41.17% |
46.76% |
45.89% |
48.41% |
52.22% |
0.00% |
0.00% |
50.19% |
50.46% |
54.90% |
Key Financial Trends
Peoples Bancorp (NASDAQ: PEBO) has demonstrated generally strong financial performance over the past few years through the second quarter of 2025. Here's a summary of the key trends observed across its income statements, balance sheets, and cash flow statements from Q2 2022 through Q2 2025:
- Consistent Net Interest Income Growth: Net interest income increased steadily from approximately $61.5 million in Q2 2022 to $87.6 million in Q2 2025, reflecting successful growth in loans and leases interest income and partially offset by relatively stable interest expenses.
- Rising Total Revenue: Total revenue has grown from around $80.9 million in Q2 2022 to $114.5 million in Q2 2025, supported by increases in both interest income and non-interest income, indicating diversification of income streams.
- Strong Net Income Improvement: Net income attributable to common shareholders improved from about $21.1 million in Q2 2023 to $21.2 million in Q2 2025 with quarterly fluctuations; the overall earnings per share (EPS) have generally increased over time.
- Loan Book Expansion: Net loans and leases grew from approximately $4.5 billion in Q2 2022 to about $6.5 billion at Q2 2025, showing steady loan growth which supports interest income expansion.
- Capital Base Growth: Total common equity increased from about $787 million in Q2 2022 to over $1.15 billion in Q2 2025, strengthening the company’s capitalization and providing a solid cushion against risks.
- Operating Cash Flow Strength: Net cash from operating activities has generally increased, peaking at $50 million-plus in recent quarters and reaching $50.7 million in Q2 2025, underscoring strong core cash generation.
- Volatile Investment Activities: Cash flows from investing activities show major outflows, especially relating to purchase of investment securities, which may reflect the bank’s asset allocation strategy or market conditions.
- Fluctuating Provisions for Credit Losses: Provisions have varied between $-0.78 million (negative provision) in Q2 2022 and $16.6 million in Q2 2025, suggesting varying credit risk expectations over time.
- Rising Interest Expense, Particularly on Borrowings: Interest expense increased notably, with short-term borrowings interest expense growing from $261,000 in Q2 2022 to $1.39 million in Q2 2025, and deposits interest expense fluctuating but generally rising, which could pressure net interest margins if not offset by income.
- Significant Increase in Debt Repayments Compared to Issuances: Large repayments of debt (e.g., $370 million in Q2 2025) outpaced issuances in recent quarters, potentially indicating refinancing risk or balance sheet adjustments that could affect liquidity.
Summary: Peoples Bancorp has displayed solid growth in loans, revenues, earnings, and equity, supporting its position as a growing financial institution. Its operating cash flows remain healthy, while investment cash flows suggest active portfolio management. However, rising interest expenses and large net debt repayments are areas investors should monitor as they may impact profitability and liquidity. Overall, the bank’s financial trajectory appears positive with manageable risks.
09/12/25 09:28 PM ETAI Generated. May Contain Errors.