Annual Income Statements for Peoples Bancorp
This table shows Peoples Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Peoples Bancorp
This table shows Peoples Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
Consolidated Net Income / (Loss) |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
Net Income / (Loss) Continuing Operations |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
Total Pre-Tax Income |
|
34 |
34 |
27 |
41 |
44 |
38 |
36 |
41 |
35 |
31 |
27 |
Total Revenue |
|
90 |
92 |
106 |
116 |
113 |
112 |
110 |
114 |
112 |
112 |
114 |
Net Interest Income / (Expense) |
|
71 |
73 |
85 |
93 |
88 |
87 |
87 |
89 |
87 |
85 |
88 |
Total Interest Income |
|
76 |
84 |
106 |
124 |
125 |
128 |
131 |
134 |
129 |
125 |
126 |
Loans and Leases Interest Income |
|
66 |
72 |
92 |
109 |
110 |
111 |
112 |
117 |
111 |
107 |
109 |
Investment Securities Interest Income |
|
9.37 |
12 |
14 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
17 |
Other Interest Income |
|
0.40 |
0.39 |
0.67 |
0.80 |
0.90 |
1.92 |
2.50 |
0.95 |
1.43 |
0.90 |
1.04 |
Total Interest Expense |
|
5.59 |
11 |
22 |
30 |
37 |
41 |
44 |
45 |
42 |
39 |
39 |
Deposits Interest Expense |
|
2.79 |
5.66 |
14 |
22 |
29 |
32 |
35 |
37 |
36 |
35 |
34 |
Short-Term Borrowings Interest Expense |
|
1.67 |
4.46 |
5.31 |
5.17 |
5.00 |
5.04 |
5.37 |
4.05 |
2.33 |
0.51 |
1.39 |
Long-Term Debt Interest Expense |
|
1.13 |
1.15 |
1.85 |
2.67 |
2.49 |
3.47 |
3.52 |
3.41 |
4.02 |
3.62 |
3.57 |
Total Non-Interest Income |
|
19 |
19 |
21 |
23 |
24 |
26 |
24 |
25 |
25 |
27 |
27 |
Other Service Charges |
|
4.62 |
6.41 |
5.25 |
6.94 |
4.31 |
7.74 |
5.49 |
7.62 |
3.57 |
7.92 |
6.25 |
Net Realized & Unrealized Capital Gains on Investments |
|
-2.20 |
-2.18 |
-1.83 |
-0.31 |
-2.21 |
-0.34 |
-0.78 |
-0.87 |
-1.73 |
-0.36 |
-0.28 |
Other Non-Interest Income |
|
17 |
15 |
18 |
17 |
22 |
18 |
19 |
18 |
23 |
20 |
21 |
Provision for Credit Losses |
|
2.30 |
1.85 |
7.98 |
4.05 |
1.29 |
6.10 |
5.68 |
6.74 |
6.27 |
10 |
17 |
Total Non-Interest Expense |
|
53 |
56 |
71 |
72 |
68 |
68 |
69 |
66 |
71 |
71 |
70 |
Salaries and Employee Benefits |
|
29 |
32 |
38 |
37 |
37 |
39 |
37 |
37 |
37 |
40 |
39 |
Net Occupancy & Equipment Expense |
|
9.86 |
9.52 |
10 |
12 |
12 |
12 |
13 |
12 |
12 |
13 |
13 |
Marketing Expense |
|
2.14 |
0.93 |
1.36 |
1.27 |
3.86 |
1.66 |
1.21 |
0.97 |
3.86 |
1.40 |
1.43 |
Property & Liability Insurance Claims |
|
0.78 |
0.80 |
1.46 |
1.26 |
1.26 |
1.19 |
1.25 |
1.24 |
1.25 |
1.25 |
1.25 |
Other Operating Expenses |
|
9.83 |
11 |
17 |
17 |
10 |
12 |
14 |
12 |
13 |
13 |
14 |
Amortization Expense |
|
2.00 |
1.87 |
2.80 |
3.28 |
3.27 |
2.79 |
2.79 |
2.79 |
2.80 |
2.21 |
2.21 |
Income Tax Expense |
|
7.13 |
7.05 |
6.17 |
8.85 |
9.70 |
8.27 |
6.87 |
9.20 |
7.93 |
7.04 |
6.24 |
Basic Earnings per Share |
|
$0.95 |
$0.95 |
$0.64 |
$0.91 |
$0.96 |
$0.85 |
$0.83 |
$0.90 |
$0.76 |
$0.69 |
$0.60 |
Weighted Average Basic Shares Outstanding |
|
27.91M |
27.89M |
32.53M |
34.82M |
32.53M |
34.74M |
34.76M |
34.79M |
34.78M |
34.90M |
34.97M |
Diluted Earnings per Share |
|
$0.96 |
$0.94 |
$0.64 |
$0.90 |
$0.96 |
$0.84 |
$0.82 |
$0.89 |
$0.76 |
$0.68 |
$0.59 |
Weighted Average Diluted Shares Outstanding |
|
28.00M |
28.02M |
32.65M |
35.06M |
32.76M |
35.05M |
35.12M |
35.20M |
35.15M |
35.30M |
35.33M |
Weighted Average Basic & Diluted Shares Outstanding |
|
28.47M |
28.49M |
35.37M |
35.36M |
35.49M |
35.49M |
35.51M |
35.54M |
35.67M |
35.65M |
35.67M |
Cash Dividends to Common per Share |
|
- |
$10,725,000.38 |
$13,422,000.39 |
$13,793,000.39 |
- |
$13,745,000.39 |
$14,197,000.40 |
$14,174,000.40 |
- |
$14,227,000.40 |
$14,616,000.41 |
Annual Cash Flow Statements for Peoples Bancorp
This table details how cash moves in and out of Peoples Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
7.63 |
9.66 |
-4.97 |
6.05 |
5.42 |
38 |
37 |
264 |
-262 |
273 |
-209 |
Net Cash From Operating Activities |
|
31 |
48 |
61 |
61 |
75 |
67 |
85 |
156 |
120 |
144 |
143 |
Net Cash From Continuing Operating Activities |
|
31 |
48 |
61 |
61 |
76 |
67 |
85 |
157 |
120 |
144 |
143 |
Net Income / (Loss) Continuing Operations |
|
17 |
11 |
31 |
38 |
46 |
54 |
35 |
48 |
101 |
113 |
117 |
Consolidated Net Income / (Loss) |
|
17 |
11 |
31 |
38 |
46 |
54 |
35 |
48 |
101 |
113 |
117 |
Provision For Loan Losses |
|
0.34 |
14 |
3.54 |
3.77 |
5.45 |
2.50 |
26 |
0.73 |
-3.51 |
15 |
25 |
Depreciation Expense |
|
13 |
19 |
19 |
18 |
18 |
18 |
26 |
25 |
17 |
3.67 |
3.51 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.00 |
-0.48 |
-6.87 |
-6.86 |
-3.51 |
-5.23 |
-9.43 |
66 |
22 |
-8.15 |
-6.52 |
Changes in Operating Assets and Liabilities, net |
|
1.30 |
4.82 |
14 |
7.50 |
8.85 |
-1.67 |
8.25 |
18 |
-17 |
20 |
4.20 |
Net Cash From Investing Activities |
|
-14 |
-1.11 |
-198 |
-163 |
-130 |
1.05 |
-394 |
-74 |
-414 |
-133 |
-344 |
Net Cash From Continuing Investing Activities |
|
-14 |
-1.11 |
-198 |
-163 |
-130 |
1.05 |
-394 |
-74 |
-414 |
-133 |
-344 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-83 |
-87 |
-154 |
-4.87 |
-4.53 |
-2.81 |
-4.30 |
-6.69 |
-6.75 |
-13 |
-6.82 |
Purchase of Investment Securities |
|
-144 |
-198 |
-205 |
-313 |
-280 |
-283 |
-847 |
-928 |
-652 |
-575 |
-817 |
Sale and/or Maturity of Investments |
|
213 |
284 |
161 |
155 |
154 |
287 |
457 |
860 |
245 |
456 |
480 |
Net Cash From Financing Activities |
|
-9.70 |
-37 |
133 |
108 |
60 |
-31 |
345 |
182 |
33 |
262 |
-7.94 |
Net Cash From Continuing Financing Activities |
|
-9.70 |
-37 |
133 |
108 |
60 |
-31 |
345 |
182 |
33 |
262 |
-7.94 |
Net Change in Deposits |
|
-8.35 |
-26 |
-26 |
221 |
26 |
78 |
619 |
201 |
-145 |
152 |
487 |
Issuance of Debt |
|
5.27 |
72 |
200 |
55 |
62 |
-77 |
50 |
0.00 |
25 |
115 |
55 |
Issuance of Common Equity |
|
40 |
0.00 |
0.02 |
0.01 |
0.03 |
0.01 |
0.59 |
0.91 |
1.23 |
1.26 |
1.48 |
Repayment of Debt |
|
-40 |
-72 |
-24 |
-152 |
-4.59 |
-3.50 |
-266 |
12 |
203 |
50 |
-492 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-4.97 |
0.00 |
0.00 |
-0.81 |
-30 |
0.00 |
-7.41 |
-3.03 |
-3.00 |
Payment of Dividends |
|
-6.77 |
-10 |
-11 |
-15 |
-21 |
-26 |
-27 |
-31 |
-42 |
-52 |
-56 |
Other Financing Activities, Net |
|
-0.44 |
-0.69 |
-0.84 |
-0.72 |
-1.90 |
-1.25 |
-0.30 |
-1.31 |
-1.75 |
-1.77 |
-1.31 |
Cash Interest Paid |
|
11 |
12 |
11 |
13 |
20 |
29 |
19 |
13 |
16 |
90 |
173 |
Cash Income Taxes Paid |
|
6.73 |
0.67 |
12 |
14 |
6.14 |
11 |
13 |
6.69 |
4.13 |
30 |
28 |
Quarterly Cash Flow Statements for Peoples Bancorp
This table details how cash moves in and out of Peoples Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
8.84 |
3.13 |
-8.67 |
151 |
128 |
3.00 |
-194 |
48 |
-66 |
-31 |
-0.90 |
Net Cash From Operating Activities |
|
17 |
48 |
15 |
50 |
31 |
37 |
32 |
34 |
40 |
34 |
51 |
Net Cash From Investing Activities |
|
-213 |
-90 |
39 |
-28 |
-54 |
-123 |
-150 |
147 |
-218 |
-18 |
-313 |
Net Cash From Continuing Investing Activities |
|
-213 |
-90 |
39 |
-28 |
-54 |
-123 |
-150 |
147 |
-218 |
-18 |
-313 |
Purchase of Property, Leasehold Improvements and Equipment |
|
0.26 |
-2.76 |
-4.43 |
-3.44 |
-2.84 |
-3.87 |
-1.89 |
-0.87 |
-0.20 |
-2.75 |
-1.47 |
Purchase of Investment Securities |
|
-271 |
-248 |
-61 |
-131 |
-136 |
-164 |
-207 |
-74 |
-373 |
-92 |
-366 |
Sale and/or Maturity of Investments |
|
58 |
160 |
104 |
107 |
85 |
45 |
58 |
221 |
156 |
77 |
54 |
Net Cash From Financing Activities |
|
204 |
45 |
-63 |
129 |
151 |
89 |
-76 |
-133 |
112 |
-47 |
262 |
Net Cash From Continuing Financing Activities |
|
204 |
45 |
-63 |
129 |
151 |
89 |
-76 |
-133 |
112 |
-47 |
262 |
Net Change in Deposits |
|
-149 |
72 |
-63 |
78 |
65 |
174 |
-29 |
185 |
156 |
144 |
-98 |
Issuance of Debt |
|
5.80 |
2.90 |
2.11 |
65 |
45 |
27 |
8.79 |
10 |
9.41 |
3.30 |
2.69 |
Issuance of Common Equity |
|
0.35 |
0.40 |
0.33 |
0.27 |
0.27 |
0.45 |
0.40 |
0.28 |
0.35 |
0.29 |
0.70 |
Repayment of Debt |
|
358 |
-18 |
11 |
-0.39 |
57 |
-95 |
-42 |
-315 |
-40 |
-179 |
370 |
Repurchase of Common Equity |
|
-0.25 |
0.00 |
- |
- |
-3.03 |
-3.00 |
- |
- |
- |
0.00 |
-0.46 |
Payment of Dividends |
|
-11 |
-11 |
-13 |
-14 |
-14 |
-14 |
-14 |
-14 |
-14 |
-15 |
-14 |
Other Financing Activities, Net |
|
-0.07 |
-0.92 |
-0.13 |
-0.39 |
-0.32 |
-0.87 |
-0.13 |
-0.17 |
-0.09 |
-1.75 |
0.64 |
Cash Interest Paid |
|
5.26 |
9.68 |
18 |
30 |
33 |
38 |
39 |
49 |
47 |
38 |
38 |
Cash Income Taxes Paid |
|
2.18 |
0.11 |
29 |
0.44 |
0.44 |
0.07 |
20 |
- |
8.11 |
6.07 |
3.08 |
Annual Balance Sheets for Peoples Bancorp
This table presents Peoples Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
2,568 |
3,259 |
3,432 |
3,582 |
3,991 |
4,354 |
4,761 |
7,064 |
7,207 |
9,157 |
9,254 |
Cash and Due from Banks |
|
42 |
54 |
58 |
58 |
62 |
53 |
61 |
490 |
95 |
112 |
109 |
Interest Bearing Deposits at Other Banks |
|
19 |
17 |
8.02 |
14 |
16 |
62 |
91 |
341 |
59 |
315 |
109 |
Trading Account Securities |
|
685 |
830 |
821 |
852 |
829 |
968 |
819 |
- |
1,743 |
1,795 |
1,858 |
Loans and Leases, Net of Allowance |
|
1,603 |
2,056 |
2,207 |
2,338 |
2,709 |
2,852 |
3,353 |
0.00 |
4,654 |
6,097 |
6,295 |
Loans and Leases |
|
1,621 |
2,072 |
2,225 |
2,357 |
2,729 |
2,874 |
3,403 |
- |
4,707 |
6,159 |
6,358 |
Allowance for Loan and Lease Losses |
|
18 |
17 |
18 |
19 |
20 |
22 |
50 |
- |
53 |
62 |
63 |
Loans Held for Sale |
|
4.37 |
1.95 |
4.02 |
2.51 |
5.47 |
6.50 |
4.66 |
- |
2.14 |
1.87 |
2.35 |
Premises and Equipment, Net |
|
40 |
53 |
54 |
53 |
57 |
62 |
60 |
89 |
83 |
104 |
104 |
Goodwill |
|
99 |
133 |
133 |
133 |
151 |
166 |
171 |
264 |
292 |
362 |
363 |
Intangible Assets |
|
11 |
17 |
13 |
11 |
11 |
12 |
13 |
27 |
34 |
50 |
39 |
Other Assets |
|
64 |
97 |
135 |
135 |
152 |
173 |
187 |
196 |
245 |
320 |
375 |
Total Liabilities & Shareholders' Equity |
|
2,568 |
3,259 |
3,432 |
3,582 |
3,991 |
4,354 |
4,761 |
7,100 |
7,207 |
9,157 |
9,254 |
Total Liabilities |
|
2,228 |
2,839 |
2,997 |
3,123 |
3,471 |
3,760 |
4,185 |
6,218 |
6,422 |
8,104 |
8,143 |
Non-Interest Bearing Deposits |
|
493 |
718 |
734 |
556 |
608 |
671 |
997 |
1,641 |
1,589 |
1,568 |
1,508 |
Interest Bearing Deposits |
|
1,440 |
1,818 |
1,775 |
2,174 |
2,348 |
2,620 |
2,913 |
4,221 |
4,128 |
5,535 |
6,083 |
Short-Term Debt |
|
88 |
160 |
306 |
209 |
356 |
317 |
73 |
166 |
500 |
650 |
193 |
Long-Term Debt |
|
179 |
114 |
145 |
144 |
110 |
83 |
111 |
99 |
101 |
216 |
238 |
Other Long-Term Liabilities |
|
27 |
29 |
37 |
49 |
50 |
68 |
91 |
90 |
104 |
134 |
121 |
Total Equity & Noncontrolling Interests |
|
340 |
420 |
435 |
459 |
520 |
594 |
576 |
882 |
785 |
1,054 |
1,112 |
Total Preferred & Common Equity |
|
340 |
420 |
435 |
459 |
520 |
594 |
576 |
845 |
785 |
1,054 |
1,112 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
340 |
420 |
435 |
459 |
520 |
594 |
576 |
882 |
785 |
1,054 |
1,112 |
Common Stock |
|
266 |
344 |
344 |
345 |
387 |
421 |
423 |
686 |
686 |
865 |
867 |
Retained Earnings |
|
90 |
91 |
110 |
134 |
160 |
187 |
191 |
207 |
266 |
327 |
388 |
Treasury Stock |
|
-15 |
-15 |
-18 |
-16 |
-14 |
-12 |
-39 |
- |
-40 |
-37 |
-33 |
Accumulated Other Comprehensive Income / (Loss) |
|
-1.30 |
-0.36 |
-1.55 |
-5.22 |
-13 |
-1.43 |
1.34 |
-12 |
-127 |
-102 |
-110 |
Quarterly Balance Sheets for Peoples Bancorp
This table presents Peoples Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
7,278 |
7,312 |
8,787 |
8,943 |
9,271 |
9,226 |
9,140 |
9,246 |
9,541 |
Cash and Due from Banks |
|
92 |
97 |
92 |
108 |
104 |
120 |
139 |
126 |
122 |
Interest Bearing Deposits at Other Banks |
|
306 |
60 |
56 |
191 |
326 |
116 |
144 |
61 |
64 |
Trading Account Securities |
|
1,710 |
1,796 |
1,871 |
1,760 |
1,859 |
1,884 |
1,830 |
1,878 |
1,952 |
Loans and Leases, Net of Allowance |
|
4,524 |
4,706 |
5,913 |
6,021 |
6,138 |
6,259 |
6,205 |
6,363 |
6,527 |
Loans and Leases |
|
4,576 |
4,760 |
5,975 |
6,084 |
6,203 |
6,325 |
6,272 |
6,429 |
6,602 |
Allowance for Loan and Lease Losses |
|
52 |
53 |
61 |
63 |
65 |
66 |
67 |
65 |
75 |
Loans Held for Sale |
|
2.13 |
2.53 |
3.22 |
2.70 |
3.03 |
3.83 |
3.25 |
2.41 |
3.05 |
Premises and Equipment, Net |
|
87 |
87 |
104 |
104 |
107 |
107 |
105 |
104 |
104 |
Goodwill |
|
290 |
293 |
356 |
355 |
362 |
362 |
362 |
363 |
363 |
Intangible Assets |
|
38 |
32 |
57 |
53 |
47 |
44 |
42 |
37 |
35 |
Other Assets |
|
230 |
4,944 |
334 |
347 |
325 |
331 |
309 |
311 |
371 |
Total Liabilities & Shareholders' Equity |
|
7,278 |
7,312 |
8,787 |
8,943 |
9,271 |
9,226 |
9,140 |
9,246 |
9,541 |
Total Liabilities |
|
6,491 |
6,492 |
7,788 |
7,949 |
8,209 |
8,149 |
8,015 |
8,108 |
8,387 |
Non-Interest Bearing Deposits |
|
1,662 |
1,555 |
1,683 |
1,569 |
1,468 |
1,473 |
1,453 |
1,526 |
1,531 |
Interest Bearing Deposits |
|
4,267 |
4,233 |
5,277 |
5,468 |
5,858 |
5,825 |
6,030 |
6,208 |
6,106 |
Short-Term Debt |
|
326 |
491 |
570 |
585 |
513 |
483 |
176 |
19 |
397 |
Long-Term Debt |
|
124 |
96 |
124 |
173 |
236 |
234 |
237 |
237 |
232 |
Other Long-Term Liabilities |
|
112 |
117 |
134 |
153 |
132 |
134 |
120 |
117 |
121 |
Total Equity & Noncontrolling Interests |
|
787 |
820 |
999 |
993 |
1,062 |
1,078 |
1,125 |
1,138 |
1,153 |
Total Preferred & Common Equity |
|
787 |
820 |
999 |
993 |
1,062 |
1,078 |
1,125 |
1,138 |
1,153 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
787 |
820 |
999 |
993 |
1,062 |
1,078 |
1,125 |
1,138 |
1,153 |
Common Stock |
|
684 |
684 |
863 |
864 |
862 |
864 |
865 |
866 |
868 |
Retained Earnings |
|
235 |
282 |
289 |
308 |
343 |
358 |
375 |
398 |
406 |
Treasury Stock |
|
-39 |
-36 |
-35 |
-35 |
-34 |
-34 |
-33 |
-31 |
-31 |
Accumulated Other Comprehensive Income / (Loss) |
|
-93 |
-111 |
-119 |
-144 |
-109 |
-110 |
-82 |
-96 |
-90 |
Annual Metrics And Ratios for Peoples Bancorp
This table displays calculated financial ratios and metrics derived from Peoples Bancorp's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
17.85% |
31.47% |
6.88% |
9.77% |
10.31% |
10.06% |
-1.23% |
19.17% |
37.62% |
28.44% |
4.99% |
EBITDA Growth |
|
-17.35% |
-10.80% |
87.96% |
20.31% |
-2.92% |
13.77% |
-17.95% |
19.52% |
78.84% |
1.94% |
2.81% |
EBIT Growth |
|
-16.87% |
-38.72% |
193.30% |
31.63% |
-3.95% |
18.96% |
-34.75% |
33.59% |
125.80% |
12.81% |
2.99% |
NOPAT Growth |
|
-5.06% |
-34.42% |
168.08% |
31.16% |
20.15% |
16.17% |
-35.25% |
36.78% |
113.00% |
11.92% |
3.39% |
Net Income Growth |
|
-5.06% |
-34.42% |
184.77% |
23.47% |
20.23% |
16.08% |
-35.25% |
36.78% |
113.00% |
11.92% |
3.39% |
EPS Growth |
|
-17.18% |
-54.81% |
180.33% |
22.81% |
14.76% |
9.13% |
-34.22% |
24.28% |
67.44% |
-4.44% |
-3.78% |
Operating Cash Flow Growth |
|
-22.17% |
52.03% |
26.68% |
0.61% |
23.29% |
-10.75% |
27.29% |
82.98% |
-23.39% |
19.86% |
-0.32% |
Free Cash Flow Firm Growth |
|
-225.81% |
43.64% |
-115.90% |
169.02% |
-213.58% |
135.39% |
497.02% |
-212.67% |
42.66% |
-141.19% |
217.60% |
Invested Capital Growth |
|
32.94% |
14.22% |
27.70% |
-8.34% |
21.41% |
0.86% |
-23.63% |
46.28% |
24.80% |
38.49% |
-19.64% |
Revenue Q/Q Growth |
|
5.34% |
5.21% |
-0.40% |
3.65% |
3.21% |
1.80% |
-0.72% |
0.00% |
0.00% |
5.66% |
0.00% |
EBITDA Q/Q Growth |
|
47.59% |
84.15% |
50.17% |
36.02% |
30.74% |
22.77% |
76.73% |
0.00% |
0.00% |
2.25% |
0.00% |
EBIT Q/Q Growth |
|
-4.47% |
-18.11% |
15.74% |
10.47% |
4.53% |
1.40% |
20.34% |
0.00% |
0.00% |
7.04% |
0.00% |
NOPAT Q/Q Growth |
|
-4.95% |
-13.19% |
11.39% |
9.75% |
11.76% |
2.23% |
19.66% |
0.00% |
0.00% |
6.56% |
0.00% |
Net Income Q/Q Growth |
|
-4.95% |
-13.19% |
18.32% |
4.32% |
11.84% |
1.83% |
19.66% |
0.00% |
0.00% |
6.56% |
0.00% |
EPS Q/Q Growth |
|
-12.90% |
-15.28% |
16.33% |
4.48% |
10.05% |
0.38% |
21.83% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
13.44% |
10.92% |
2.84% |
-5.11% |
14.98% |
-13.35% |
21.04% |
0.00% |
0.00% |
10.14% |
7.03% |
Free Cash Flow Firm Q/Q Growth |
|
-71.80% |
30.83% |
-199.63% |
284.45% |
-434.87% |
1,068.45% |
108.10% |
0.00% |
0.00% |
74.46% |
0.00% |
Invested Capital Q/Q Growth |
|
10.72% |
3.51% |
17.98% |
-4.12% |
8.09% |
3.50% |
-11.72% |
0.00% |
0.00% |
9.61% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
34.10% |
23.14% |
40.69% |
44.60% |
39.25% |
40.57% |
33.71% |
33.80% |
43.93% |
34.86% |
34.14% |
EBIT Margin |
|
22.08% |
10.29% |
28.24% |
33.86% |
29.48% |
31.86% |
21.05% |
23.60% |
38.71% |
34.00% |
33.36% |
Profit (Net Income) Margin |
|
15.23% |
7.60% |
20.24% |
22.77% |
24.82% |
26.18% |
17.16% |
19.70% |
30.48% |
26.56% |
26.16% |
Tax Burden Percent |
|
69.00% |
73.85% |
71.70% |
67.25% |
84.51% |
82.16% |
81.52% |
83.47% |
78.74% |
78.11% |
78.42% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
99.62% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
31.00% |
26.15% |
32.50% |
32.75% |
15.87% |
17.84% |
18.48% |
16.53% |
21.26% |
21.89% |
21.58% |
Return on Invested Capital (ROIC) |
|
3.13% |
1.68% |
3.71% |
4.53% |
5.14% |
5.42% |
3.96% |
5.08% |
8.11% |
6.86% |
6.77% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.13% |
1.68% |
4.22% |
4.53% |
5.15% |
5.42% |
3.96% |
5.08% |
8.11% |
6.86% |
6.77% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.81% |
1.20% |
3.57% |
4.08% |
4.31% |
4.21% |
1.98% |
1.44% |
4.04% |
5.47% |
4.06% |
Return on Equity (ROE) |
|
5.94% |
2.88% |
7.29% |
8.61% |
9.45% |
9.64% |
5.94% |
6.53% |
12.15% |
12.33% |
10.83% |
Cash Return on Invested Capital (CROIC) |
|
-25.14% |
-11.59% |
-20.62% |
13.24% |
-14.20% |
4.56% |
30.76% |
-32.50% |
-13.96% |
-25.42% |
28.55% |
Operating Return on Assets (OROA) |
|
1.05% |
0.51% |
1.30% |
1.63% |
1.45% |
1.57% |
0.94% |
0.96% |
1.80% |
1.77% |
1.62% |
Return on Assets (ROA) |
|
0.72% |
0.38% |
0.93% |
1.10% |
1.22% |
1.29% |
0.76% |
0.80% |
1.42% |
1.39% |
1.27% |
Return on Common Equity (ROCE) |
|
5.94% |
2.88% |
7.29% |
8.61% |
9.45% |
9.64% |
5.94% |
6.53% |
12.15% |
12.33% |
10.83% |
Return on Equity Simple (ROE_SIMPLE) |
|
4.91% |
2.61% |
7.16% |
8.39% |
8.89% |
9.03% |
6.04% |
5.63% |
12.90% |
10.76% |
10.54% |
Net Operating Profit after Tax (NOPAT) |
|
17 |
11 |
29 |
38 |
46 |
54 |
35 |
48 |
101 |
113 |
117 |
NOPAT Margin |
|
15.23% |
7.60% |
19.06% |
22.77% |
24.80% |
26.18% |
17.16% |
19.70% |
30.48% |
26.56% |
26.16% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-0.50% |
0.00% |
-0.01% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
54.01% |
53.43% |
47.77% |
45.61% |
47.20% |
48.22% |
48.72% |
51.25% |
45.62% |
45.56% |
45.97% |
Operating Expenses to Revenue |
|
77.62% |
79.92% |
69.47% |
63.91% |
67.60% |
66.91% |
65.99% |
76.10% |
62.34% |
62.44% |
61.11% |
Earnings before Interest and Taxes (EBIT) |
|
24 |
15 |
43 |
57 |
55 |
65 |
43 |
57 |
129 |
145 |
149 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
37 |
33 |
63 |
75 |
73 |
83 |
68 |
82 |
146 |
149 |
153 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.72 |
0.57 |
0.96 |
0.94 |
0.85 |
0.94 |
0.77 |
0.88 |
0.90 |
1.06 |
1.00 |
Price to Tangible Book Value (P/TBV) |
|
1.06 |
0.88 |
1.44 |
1.38 |
1.23 |
1.34 |
1.13 |
1.31 |
1.54 |
1.74 |
1.57 |
Price to Revenue (P/Rev) |
|
2.24 |
1.65 |
2.71 |
2.56 |
2.36 |
2.73 |
2.18 |
3.22 |
2.13 |
2.62 |
2.48 |
Price to Earnings (P/E) |
|
14.68 |
21.74 |
14.23 |
11.24 |
9.53 |
10.42 |
12.68 |
16.33 |
6.99 |
9.86 |
9.49 |
Dividend Yield |
|
3.47% |
4.64% |
2.79% |
3.55% |
4.97% |
4.88% |
6.13% |
5.21% |
6.00% |
4.90% |
5.08% |
Earnings Yield |
|
6.81% |
4.60% |
7.03% |
8.89% |
10.50% |
9.60% |
7.88% |
6.12% |
14.31% |
10.14% |
10.54% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.74 |
0.64 |
0.91 |
0.88 |
0.84 |
0.85 |
0.62 |
0.19 |
0.83 |
0.81 |
0.86 |
Enterprise Value to Revenue (EV/Rev) |
|
4.12 |
3.06 |
5.21 |
4.23 |
4.45 |
4.12 |
2.33 |
0.87 |
3.48 |
3.65 |
2.96 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
12.07 |
13.23 |
12.81 |
9.47 |
11.33 |
10.15 |
6.92 |
2.59 |
7.91 |
10.47 |
8.67 |
Enterprise Value to EBIT (EV/EBIT) |
|
18.64 |
29.75 |
18.46 |
12.48 |
15.09 |
12.92 |
11.08 |
3.70 |
8.98 |
10.74 |
8.87 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
27.02 |
40.29 |
27.35 |
18.56 |
17.93 |
15.73 |
13.60 |
4.44 |
11.40 |
13.75 |
11.32 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.31 |
9.21 |
13.22 |
11.70 |
11.02 |
12.57 |
5.53 |
1.35 |
9.64 |
10.85 |
9.26 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
6.35 |
0.00 |
18.69 |
1.75 |
0.00 |
0.00 |
0.00 |
2.68 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.79 |
0.65 |
1.04 |
0.77 |
0.90 |
0.67 |
0.32 |
0.30 |
0.77 |
0.82 |
0.39 |
Long-Term Debt to Equity |
|
0.53 |
0.27 |
0.33 |
0.31 |
0.21 |
0.14 |
0.19 |
0.11 |
0.13 |
0.21 |
0.21 |
Financial Leverage |
|
0.90 |
0.71 |
0.85 |
0.90 |
0.84 |
0.78 |
0.50 |
0.28 |
0.50 |
0.80 |
0.60 |
Leverage Ratio |
|
8.24 |
7.67 |
7.83 |
7.85 |
7.74 |
7.49 |
7.79 |
8.11 |
8.56 |
8.90 |
8.50 |
Compound Leverage Factor |
|
8.24 |
7.67 |
7.83 |
7.85 |
7.71 |
7.49 |
7.79 |
8.11 |
8.56 |
8.90 |
8.50 |
Debt to Total Capital |
|
44.01% |
39.50% |
50.87% |
43.53% |
47.25% |
40.23% |
24.20% |
23.17% |
43.36% |
45.14% |
27.97% |
Short-Term Debt to Total Capital |
|
14.53% |
23.12% |
34.49% |
25.80% |
36.13% |
31.87% |
9.65% |
14.51% |
36.07% |
33.88% |
12.54% |
Long-Term Debt to Total Capital |
|
29.48% |
16.38% |
16.38% |
17.73% |
11.12% |
8.36% |
14.56% |
8.67% |
7.29% |
11.26% |
15.43% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
55.99% |
60.50% |
49.13% |
56.47% |
52.75% |
59.77% |
75.80% |
76.83% |
56.64% |
54.86% |
72.03% |
Debt to EBITDA |
|
7.16 |
8.23 |
7.20 |
4.69 |
6.37 |
4.81 |
2.69 |
3.26 |
4.12 |
5.83 |
2.82 |
Net Debt to EBITDA |
|
5.51 |
6.09 |
6.14 |
3.73 |
5.31 |
3.42 |
0.46 |
-6.93 |
3.06 |
2.96 |
1.40 |
Long-Term Debt to EBITDA |
|
4.79 |
3.41 |
2.32 |
1.91 |
1.50 |
1.00 |
1.62 |
1.22 |
0.69 |
1.45 |
1.56 |
Debt to NOPAT |
|
16.02 |
25.05 |
15.37 |
9.19 |
10.08 |
7.45 |
5.29 |
5.59 |
5.94 |
7.65 |
3.68 |
Net Debt to NOPAT |
|
12.34 |
18.55 |
13.11 |
7.31 |
8.40 |
5.31 |
0.91 |
-11.89 |
4.42 |
3.88 |
1.82 |
Long-Term Debt to NOPAT |
|
10.73 |
10.39 |
4.95 |
3.74 |
2.37 |
1.55 |
3.18 |
2.09 |
1.00 |
1.91 |
2.03 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-134 |
-75 |
-163 |
112 |
-128 |
45 |
270 |
-304 |
-174 |
-420 |
494 |
Operating Cash Flow to CapEx |
|
37.85% |
54.83% |
39.29% |
1,254.41% |
1,660.63% |
2,390.78% |
1,988.44% |
2,339.87% |
1,774.60% |
1,067.34% |
2,098.90% |
Free Cash Flow to Firm to Interest Expense |
|
-12.51 |
-7.04 |
-15.39 |
8.55 |
-5.90 |
1.54 |
14.84 |
-24.84 |
-10.82 |
-4.20 |
2.87 |
Operating Cash Flow to Interest Expense |
|
2.95 |
4.47 |
5.73 |
4.64 |
3.48 |
2.30 |
4.70 |
12.78 |
7.44 |
1.44 |
0.83 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-4.84 |
-3.68 |
-8.86 |
4.27 |
3.27 |
2.20 |
4.47 |
12.24 |
7.02 |
1.30 |
0.79 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
3.12 |
3.07 |
2.87 |
3.18 |
3.42 |
3.47 |
3.32 |
3.23 |
3.86 |
4.57 |
4.32 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
607 |
694 |
886 |
812 |
986 |
994 |
760 |
1,111 |
1,387 |
1,920 |
1,543 |
Invested Capital Turnover |
|
0.21 |
0.22 |
0.19 |
0.20 |
0.21 |
0.21 |
0.23 |
0.26 |
0.27 |
0.26 |
0.26 |
Increase / (Decrease) in Invested Capital |
|
151 |
86 |
192 |
-74 |
174 |
8.51 |
-235 |
351 |
276 |
534 |
-377 |
Enterprise Value (EV) |
|
451 |
441 |
802 |
714 |
829 |
844 |
473 |
211 |
1,155 |
1,558 |
1,326 |
Market Capitalization |
|
245 |
238 |
417 |
433 |
441 |
560 |
441 |
777 |
708 |
1,118 |
1,112 |
Book Value per Share |
|
$24.04 |
$22.81 |
$23.92 |
$25.09 |
$26.60 |
$28.73 |
$29.19 |
$31.19 |
$28.14 |
$29.79 |
$31.28 |
Tangible Book Value per Share |
|
$16.32 |
$14.68 |
$15.90 |
$17.18 |
$18.31 |
$20.15 |
$19.83 |
$20.89 |
$16.45 |
$18.14 |
$19.96 |
Total Capital |
|
607 |
694 |
886 |
812 |
986 |
994 |
760 |
1,148 |
1,387 |
1,920 |
1,543 |
Total Debt |
|
267 |
274 |
451 |
354 |
466 |
400 |
184 |
266 |
601 |
867 |
432 |
Total Long-Term Debt |
|
179 |
114 |
145 |
144 |
110 |
83 |
111 |
99 |
101 |
216 |
238 |
Net Debt |
|
206 |
203 |
385 |
281 |
388 |
285 |
32 |
-565 |
447 |
440 |
214 |
Capital Expenditures (CapEx) |
|
83 |
87 |
154 |
4.87 |
4.53 |
2.81 |
4.30 |
6.69 |
6.75 |
13 |
6.82 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-1.83 |
0.00 |
-0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
267 |
274 |
451 |
354 |
466 |
400 |
184 |
229 |
601 |
867 |
432 |
Total Depreciation and Amortization (D&A) |
|
13 |
19 |
19 |
18 |
18 |
18 |
26 |
25 |
17 |
3.67 |
3.51 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.36 |
$0.62 |
$1.72 |
$2.12 |
$2.42 |
$2.65 |
$1.74 |
$2.17 |
$3.61 |
$3.46 |
$3.34 |
Adjusted Weighted Average Basic Shares Outstanding |
|
12.18M |
17.56M |
18.01M |
18.05M |
18.99M |
20.12M |
19.72M |
21.82M |
27.91M |
32.53M |
34.78M |
Adjusted Diluted Earnings per Share |
|
$1.35 |
$0.61 |
$1.71 |
$2.10 |
$2.41 |
$2.63 |
$1.73 |
$2.15 |
$3.60 |
$3.44 |
$3.31 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
12.31M |
17.69M |
18.16M |
18.21M |
19.12M |
20.27M |
19.84M |
21.96M |
28.00M |
32.76M |
35.15M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
14.89M |
18.18M |
18.26M |
18.35M |
19.68M |
20.74M |
19.62M |
28.44M |
28.47M |
35.49M |
35.67M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
11 |
29 |
38 |
46 |
54 |
35 |
48 |
101 |
113 |
117 |
Normalized NOPAT Margin |
|
15.23% |
7.60% |
19.06% |
22.77% |
24.80% |
26.18% |
17.16% |
19.70% |
30.48% |
26.56% |
26.16% |
Pre Tax Income Margin |
|
22.08% |
10.29% |
28.24% |
33.86% |
29.37% |
31.86% |
21.05% |
23.60% |
38.71% |
34.00% |
33.36% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.26 |
1.38 |
4.11 |
4.35 |
2.54 |
2.23 |
2.35 |
4.66 |
7.98 |
1.45 |
0.87 |
NOPAT to Interest Expense |
|
1.56 |
1.02 |
2.77 |
2.93 |
2.13 |
1.84 |
1.91 |
3.89 |
6.29 |
1.13 |
0.68 |
EBIT Less CapEx to Interest Expense |
|
-5.52 |
-6.76 |
-10.49 |
3.98 |
2.33 |
2.14 |
2.11 |
4.11 |
7.57 |
1.32 |
0.83 |
NOPAT Less CapEx to Interest Expense |
|
-6.22 |
-7.12 |
-11.82 |
2.56 |
1.93 |
1.74 |
1.68 |
3.34 |
5.87 |
1.00 |
0.64 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
40.56% |
91.99% |
35.86% |
38.23% |
45.22% |
48.31% |
77.81% |
65.19% |
41.83% |
45.73% |
47.63% |
Augmented Payout Ratio |
|
40.56% |
91.99% |
51.80% |
38.23% |
45.22% |
49.81% |
165.27% |
65.19% |
49.14% |
48.41% |
50.19% |
Quarterly Metrics And Ratios for Peoples Bancorp
This table displays calculated financial ratios and metrics derived from Peoples Bancorp's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
23.64% |
30.94% |
33.24% |
25.50% |
22.28% |
4.20% |
-2.38% |
-0.78% |
-0.06% |
3.75% |
EBITDA Growth |
|
0.00% |
13.54% |
-10.98% |
24.28% |
30.08% |
14.55% |
28.61% |
-0.78% |
-19.54% |
-17.35% |
-23.28% |
EBIT Growth |
|
0.00% |
13.77% |
-14.09% |
21.99% |
28.10% |
12.63% |
31.60% |
0.37% |
-19.93% |
-17.11% |
-23.48% |
NOPAT Growth |
|
0.00% |
12.65% |
-15.24% |
22.73% |
25.98% |
11.39% |
37.50% |
-0.62% |
-20.38% |
-17.74% |
-26.87% |
Net Income Growth |
|
0.00% |
12.65% |
-15.24% |
22.73% |
25.98% |
11.39% |
37.50% |
-0.62% |
-20.38% |
-17.74% |
-26.87% |
EPS Growth |
|
0.00% |
11.90% |
-27.27% |
-2.17% |
0.00% |
-10.64% |
28.13% |
-1.11% |
-20.83% |
-19.05% |
-28.05% |
Operating Cash Flow Growth |
|
0.00% |
205.52% |
-67.60% |
25.31% |
76.24% |
-22.89% |
0.00% |
-31.60% |
30.76% |
-7.38% |
57.90% |
Free Cash Flow Firm Growth |
|
29.23% |
39.76% |
-352.10% |
0.00% |
-100.98% |
-67.23% |
83.10% |
114.30% |
180.83% |
217.46% |
145.55% |
Invested Capital Growth |
|
24.80% |
21.80% |
36.82% |
0.00% |
38.49% |
28.88% |
6.05% |
-12.23% |
-19.64% |
-23.06% |
-0.68% |
Revenue Q/Q Growth |
|
2.55% |
2.56% |
15.15% |
10.02% |
-3.41% |
-0.07% |
0.00% |
3.07% |
-1.83% |
0.65% |
1.87% |
EBITDA Q/Q Growth |
|
1.60% |
-1.39% |
-15.26% |
46.39% |
6.34% |
-13.16% |
0.00% |
12.94% |
-13.77% |
-10.80% |
-11.69% |
EBIT Q/Q Growth |
|
1.77% |
-1.10% |
-18.88% |
49.40% |
6.87% |
-13.04% |
0.00% |
13.95% |
-14.74% |
-9.98% |
-12.51% |
NOPAT Q/Q Growth |
|
3.35% |
-1.08% |
-20.57% |
51.13% |
6.09% |
-12.54% |
0.00% |
9.23% |
-15.00% |
-9.63% |
-12.84% |
Net Income Q/Q Growth |
|
3.35% |
-1.08% |
-20.57% |
51.13% |
6.09% |
-12.54% |
0.00% |
9.23% |
-15.00% |
-9.63% |
-12.84% |
EPS Q/Q Growth |
|
4.35% |
-2.08% |
-31.91% |
40.63% |
6.67% |
-12.50% |
0.00% |
8.54% |
-14.61% |
-10.53% |
-13.24% |
Operating Cash Flow Q/Q Growth |
|
-56.43% |
176.82% |
-68.28% |
227.48% |
-38.71% |
21.11% |
0.00% |
0.00% |
17.15% |
-14.22% |
47.94% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
9.52% |
-93.01% |
-295.99% |
70.94% |
16.46% |
0.00% |
435.05% |
64.31% |
9.41% |
-92.44% |
Invested Capital Q/Q Growth |
|
0.00% |
1.39% |
20.38% |
3.52% |
9.61% |
-3.16% |
0.00% |
-14.32% |
0.35% |
-9.66% |
27.87% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
40.13% |
38.59% |
28.40% |
37.78% |
41.60% |
36.15% |
35.05% |
38.40% |
33.73% |
29.90% |
25.92% |
EBIT Margin |
|
37.90% |
36.55% |
25.75% |
34.97% |
38.69% |
33.67% |
32.52% |
35.95% |
31.23% |
27.93% |
23.99% |
Profit (Net Income) Margin |
|
29.95% |
28.89% |
19.93% |
27.37% |
30.07% |
26.32% |
26.29% |
27.86% |
24.13% |
21.66% |
18.53% |
Tax Burden Percent |
|
79.01% |
79.03% |
77.38% |
78.28% |
77.71% |
78.16% |
80.85% |
77.50% |
77.26% |
77.56% |
77.27% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
20.99% |
20.97% |
22.62% |
21.72% |
22.29% |
21.84% |
19.15% |
22.50% |
22.74% |
22.44% |
22.73% |
Return on Invested Capital (ROIC) |
|
7.97% |
7.90% |
5.10% |
12.62% |
7.76% |
7.32% |
0.00% |
0.00% |
6.24% |
6.05% |
4.68% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.97% |
7.90% |
5.10% |
12.62% |
7.76% |
7.32% |
0.00% |
0.00% |
6.24% |
6.05% |
4.68% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.97% |
4.52% |
3.27% |
9.64% |
6.20% |
5.20% |
0.00% |
0.00% |
3.74% |
2.77% |
2.83% |
Return on Equity (ROE) |
|
11.94% |
12.42% |
8.37% |
22.26% |
13.96% |
12.51% |
0.00% |
0.00% |
9.99% |
8.82% |
7.51% |
Cash Return on Invested Capital (CROIC) |
|
-13.96% |
-11.51% |
-24.24% |
-187.86% |
-25.42% |
-18.00% |
0.00% |
0.00% |
28.55% |
33.05% |
6.51% |
Operating Return on Assets (OROA) |
|
1.77% |
1.76% |
1.20% |
3.16% |
2.02% |
1.82% |
0.00% |
0.00% |
1.52% |
1.35% |
1.16% |
Return on Assets (ROA) |
|
1.39% |
1.39% |
0.93% |
2.47% |
1.57% |
1.42% |
0.00% |
0.00% |
1.17% |
1.05% |
0.89% |
Return on Common Equity (ROCE) |
|
11.94% |
12.42% |
8.37% |
22.26% |
13.96% |
12.51% |
0.00% |
0.00% |
9.99% |
8.82% |
7.51% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
12.72% |
10.06% |
10.71% |
0.00% |
10.96% |
0.00% |
0.00% |
0.00% |
9.84% |
9.03% |
Net Operating Profit after Tax (NOPAT) |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
NOPAT Margin |
|
29.95% |
28.89% |
19.93% |
27.37% |
30.07% |
26.32% |
26.29% |
27.86% |
24.13% |
21.66% |
18.53% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
45.46% |
46.20% |
46.75% |
42.64% |
46.93% |
46.26% |
45.44% |
44.04% |
48.18% |
47.92% |
46.63% |
Operating Expenses to Revenue |
|
59.53% |
61.43% |
66.71% |
61.55% |
60.17% |
60.90% |
62.33% |
58.12% |
63.16% |
63.00% |
61.47% |
Earnings before Interest and Taxes (EBIT) |
|
34 |
34 |
27 |
41 |
44 |
38 |
36 |
41 |
35 |
31 |
27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
36 |
35 |
30 |
44 |
47 |
41 |
39 |
44 |
38 |
34 |
30 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.90 |
0.81 |
0.71 |
0.86 |
1.06 |
0.95 |
0.00 |
0.95 |
1.00 |
0.93 |
0.94 |
Price to Tangible Book Value (P/TBV) |
|
1.54 |
1.34 |
1.21 |
1.45 |
1.74 |
1.54 |
0.00 |
1.48 |
1.57 |
1.43 |
1.44 |
Price to Revenue (P/Rev) |
|
2.13 |
1.90 |
1.89 |
2.11 |
2.62 |
2.25 |
0.00 |
0.00 |
2.48 |
2.36 |
2.41 |
Price to Earnings (P/E) |
|
6.99 |
6.38 |
7.03 |
8.00 |
9.86 |
8.65 |
0.00 |
0.00 |
9.49 |
9.45 |
10.45 |
Dividend Yield |
|
6.00% |
6.50% |
6.17% |
6.40% |
4.90% |
5.48% |
5.30% |
5.25% |
5.08% |
5.39% |
5.27% |
Earnings Yield |
|
14.31% |
15.67% |
14.22% |
12.51% |
10.14% |
11.56% |
0.00% |
0.00% |
10.54% |
10.58% |
9.57% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.83 |
0.78 |
0.74 |
0.75 |
0.81 |
0.73 |
0.00 |
0.78 |
0.86 |
0.81 |
0.86 |
Enterprise Value to Revenue (EV/Rev) |
|
3.48 |
3.13 |
3.34 |
3.24 |
3.65 |
2.97 |
0.00 |
0.00 |
2.96 |
2.52 |
3.39 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.91 |
7.78 |
9.14 |
9.00 |
10.47 |
8.21 |
0.00 |
0.00 |
8.67 |
7.34 |
10.60 |
Enterprise Value to EBIT (EV/EBIT) |
|
8.98 |
8.25 |
9.76 |
9.66 |
10.74 |
8.88 |
0.00 |
0.00 |
8.87 |
7.88 |
11.38 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
11.40 |
10.50 |
12.46 |
12.32 |
13.75 |
11.40 |
0.00 |
0.00 |
11.32 |
10.07 |
14.71 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.64 |
7.20 |
10.40 |
10.05 |
10.85 |
10.00 |
0.00 |
8.95 |
9.26 |
8.03 |
9.63 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.68 |
2.13 |
13.16 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.77 |
0.72 |
0.69 |
0.76 |
0.82 |
0.71 |
0.67 |
0.37 |
0.39 |
0.23 |
0.55 |
Long-Term Debt to Equity |
|
0.13 |
0.12 |
0.12 |
0.17 |
0.21 |
0.22 |
0.22 |
0.21 |
0.21 |
0.21 |
0.20 |
Financial Leverage |
|
0.50 |
0.57 |
0.64 |
0.76 |
0.80 |
0.71 |
0.68 |
0.55 |
0.60 |
0.46 |
0.60 |
Leverage Ratio |
|
8.56 |
8.94 |
9.00 |
9.00 |
8.90 |
8.81 |
8.67 |
8.54 |
8.50 |
8.42 |
8.41 |
Compound Leverage Factor |
|
8.56 |
8.94 |
9.00 |
9.00 |
8.90 |
8.81 |
8.67 |
8.54 |
8.50 |
8.42 |
8.41 |
Debt to Total Capital |
|
43.36% |
41.70% |
40.98% |
43.31% |
45.14% |
41.38% |
39.95% |
26.84% |
27.97% |
18.38% |
35.30% |
Short-Term Debt to Total Capital |
|
36.07% |
34.90% |
33.68% |
33.42% |
33.88% |
28.34% |
26.90% |
11.44% |
12.54% |
1.38% |
22.26% |
Long-Term Debt to Total Capital |
|
7.29% |
6.80% |
7.30% |
9.89% |
11.26% |
13.04% |
13.05% |
15.40% |
15.43% |
17.00% |
13.04% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
56.64% |
58.30% |
59.02% |
56.69% |
54.86% |
58.62% |
60.05% |
73.16% |
72.03% |
81.62% |
64.70% |
Debt to EBITDA |
|
4.12 |
4.17 |
5.06 |
5.21 |
5.83 |
4.64 |
0.00 |
0.00 |
2.82 |
1.67 |
4.35 |
Net Debt to EBITDA |
|
3.06 |
3.05 |
3.98 |
3.16 |
2.96 |
1.98 |
0.00 |
0.00 |
1.40 |
0.45 |
3.07 |
Long-Term Debt to EBITDA |
|
0.69 |
0.68 |
0.90 |
1.19 |
1.45 |
1.46 |
0.00 |
0.00 |
1.56 |
1.54 |
1.61 |
Debt to NOPAT |
|
5.94 |
5.62 |
6.90 |
7.13 |
7.65 |
6.44 |
0.00 |
0.00 |
3.68 |
2.29 |
6.04 |
Net Debt to NOPAT |
|
4.42 |
4.12 |
5.42 |
4.32 |
3.88 |
2.75 |
0.00 |
0.00 |
1.82 |
0.62 |
4.25 |
Long-Term Debt to NOPAT |
|
1.00 |
0.92 |
1.23 |
1.63 |
1.91 |
2.03 |
0.00 |
0.00 |
2.03 |
2.12 |
2.23 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-249 |
-225 |
-434 |
-1,720 |
-500 |
-376 |
-73 |
246 |
404 |
442 |
33 |
Operating Cash Flow to CapEx |
|
0.00% |
1,740.91% |
344.09% |
1,450.32% |
1,076.74% |
956.30% |
0.00% |
3,938.45% |
20,282.74% |
1,247.31% |
3,454.22% |
Free Cash Flow to Firm to Interest Expense |
|
-44.50 |
-19.97 |
-20.14 |
-56.73 |
-13.56 |
-9.19 |
-1.66 |
5.50 |
9.56 |
11.25 |
0.86 |
Operating Cash Flow to Interest Expense |
|
3.10 |
4.26 |
0.71 |
1.64 |
0.83 |
0.90 |
0.00 |
0.76 |
0.95 |
0.87 |
1.31 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.15 |
4.01 |
0.50 |
1.53 |
0.75 |
0.81 |
0.00 |
0.74 |
0.94 |
0.80 |
1.27 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.09 |
0.05 |
0.05 |
0.00 |
0.00 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
3.86 |
3.97 |
3.94 |
0.00 |
4.57 |
4.62 |
0.00 |
0.00 |
4.32 |
4.24 |
4.30 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,387 |
1,406 |
1,692 |
1,752 |
1,920 |
1,812 |
1,795 |
1,538 |
1,543 |
1,394 |
1,783 |
Invested Capital Turnover |
|
0.27 |
0.27 |
0.26 |
0.46 |
0.26 |
0.28 |
0.00 |
0.00 |
0.26 |
0.28 |
0.25 |
Increase / (Decrease) in Invested Capital |
|
276 |
252 |
455 |
1,752 |
534 |
406 |
102 |
-214 |
-377 |
-418 |
-12 |
Enterprise Value (EV) |
|
1,155 |
1,095 |
1,252 |
1,310 |
1,558 |
1,327 |
0.00 |
1,198 |
1,326 |
1,127 |
1,532 |
Market Capitalization |
|
708 |
665 |
707 |
851 |
1,118 |
1,007 |
0.00 |
1,068 |
1,112 |
1,058 |
1,089 |
Book Value per Share |
|
$28.14 |
$28.78 |
$35.07 |
$28.08 |
$29.79 |
$30.57 |
$31.00 |
$31.68 |
$31.28 |
$31.90 |
$32.36 |
Tangible Book Value per Share |
|
$16.45 |
$17.39 |
$20.56 |
$16.53 |
$18.14 |
$18.79 |
$19.31 |
$20.31 |
$19.96 |
$20.68 |
$21.20 |
Total Capital |
|
1,387 |
1,406 |
1,692 |
1,752 |
1,920 |
1,812 |
1,795 |
1,538 |
1,543 |
1,394 |
1,783 |
Total Debt |
|
601 |
586 |
694 |
759 |
867 |
750 |
717 |
413 |
432 |
256 |
629 |
Total Long-Term Debt |
|
101 |
96 |
124 |
173 |
216 |
236 |
234 |
237 |
238 |
237 |
232 |
Net Debt |
|
447 |
429 |
545 |
460 |
440 |
320 |
481 |
129 |
214 |
69 |
443 |
Capital Expenditures (CapEx) |
|
-0.26 |
2.76 |
4.43 |
3.44 |
2.84 |
3.87 |
0.00 |
0.87 |
0.20 |
2.75 |
1.47 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
601 |
586 |
694 |
759 |
867 |
750 |
717 |
413 |
432 |
256 |
629 |
Total Depreciation and Amortization (D&A) |
|
2.00 |
1.87 |
2.80 |
3.28 |
3.27 |
2.79 |
2.79 |
2.79 |
2.80 |
2.21 |
2.21 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.95 |
$0.95 |
$0.64 |
$0.91 |
$0.96 |
$0.85 |
$0.83 |
$0.90 |
$0.76 |
$0.69 |
$0.60 |
Adjusted Weighted Average Basic Shares Outstanding |
|
27.91M |
27.89M |
32.53M |
34.82M |
32.53M |
34.74M |
34.76M |
34.79M |
34.78M |
34.90M |
34.97M |
Adjusted Diluted Earnings per Share |
|
$0.96 |
$0.94 |
$0.64 |
$0.90 |
$0.96 |
$0.84 |
$0.82 |
$0.89 |
$0.76 |
$0.68 |
$0.59 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
28.00M |
28.02M |
32.65M |
35.06M |
32.76M |
35.05M |
35.12M |
35.20M |
35.15M |
35.30M |
35.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
28.47M |
28.49M |
35.37M |
35.36M |
35.49M |
35.49M |
35.51M |
35.54M |
35.67M |
35.65M |
35.67M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
27 |
27 |
21 |
32 |
34 |
30 |
29 |
32 |
27 |
24 |
21 |
Normalized NOPAT Margin |
|
29.95% |
28.89% |
19.93% |
27.37% |
30.07% |
26.32% |
26.29% |
27.86% |
24.13% |
21.66% |
18.53% |
Pre Tax Income Margin |
|
37.90% |
36.55% |
25.75% |
34.97% |
38.69% |
33.67% |
32.52% |
35.95% |
31.23% |
27.93% |
23.99% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.08 |
2.98 |
1.26 |
1.34 |
1.18 |
0.92 |
0.81 |
0.91 |
0.82 |
0.80 |
0.71 |
NOPAT to Interest Expense |
|
4.80 |
2.36 |
0.98 |
1.05 |
0.92 |
0.72 |
0.66 |
0.71 |
0.64 |
0.62 |
0.55 |
EBIT Less CapEx to Interest Expense |
|
6.13 |
2.74 |
1.06 |
1.23 |
1.10 |
0.83 |
0.00 |
0.90 |
0.82 |
0.73 |
0.67 |
NOPAT Less CapEx to Interest Expense |
|
4.85 |
2.11 |
0.77 |
0.94 |
0.84 |
0.63 |
0.00 |
0.69 |
0.63 |
0.55 |
0.51 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
41.83% |
41.17% |
45.35% |
45.65% |
45.73% |
47.04% |
0.00% |
0.00% |
47.63% |
50.46% |
54.46% |
Augmented Payout Ratio |
|
49.14% |
41.17% |
46.76% |
45.89% |
48.41% |
52.22% |
0.00% |
0.00% |
50.19% |
50.46% |
54.90% |
Key Financial Trends
Peoples Bancorp (NASDAQ: PEBO) has demonstrated a consistent growth trend over the last four years, marked by steady increases in key financial metrics such as net interest income, total revenue, and net income. Below is a detailed analysis based on the latest quarterly results and historical data.
- Steady Growth in Net Interest Income: Net interest income rose from $61.47 million in Q2 2022 to $87.58 million in Q2 2025, reflecting successful core banking operations and effective asset-liability management.
- Increasing Total Revenue: Total revenue increased from $80.85 million in Q2 2022 to $114.46 million in Q2 2025, showing strong growth in both interest and non-interest income streams.
- Consistent Net Income Growth: Quarterly net income attributable to common shareholders grew from approximately $21 million in Q2 2023 to $21.2 million in Q2 2025, with earnings per share also showing upward momentum.
- Loan Portfolio Expansion: Loans and leases, net of allowance, increased from around $4.52 billion in Q2 2022 to approximately $6.53 billion in Q2 2025, indicating robust lending activity and business growth.
- Strong Operating Cash Flow: Net cash from operating activities was $50.7 million in Q2 2025, showing solid cash generation capacity to support operations and growth initiatives.
- Controlled Credit Losses: Although the provision for credit losses increased to $16.6 million in Q2 2025, it remains proportionate to the growth in loans and overall revenue, reflecting prudent risk management.
- Investment Securities Activity: Large fluctuations in purchase and sale of investment securities across periods signal active portfolio management with substantial inflows and outflows; these can impact short-term cash flows.
- Dividends and Equity Repurchases: The company maintains regular dividend payments (approximately $14 million in Q2 2025) and modest common stock repurchases, supporting shareholder returns but also impacting cash outflows.
- Increasing Interest Expense: Total interest expense rose to $38.83 million in Q2 2025 from $21.56 million in Q2 2022, due in part to increased deposits and debt; this partially offsets interest income growth.
- Goodwill and Intangible Assets Growth: Goodwill increased to approximately $363 million by Q2 2025, possibly indicating acquisitions or other intangible asset changes that require monitoring for impairment risks.
- Decline in Deposits: Net change in deposits was negative $97.7 million in Q2 2025, a reversal from positive increases in prior years, potentially signaling customer withdrawal or increased competition for deposits.
- High Debt Repayment Levels: The company repaid $370 million of debt in Q2 2025, significantly higher than issuances, which may pressure liquidity despite improved cash flow from operations.
- Negative Net Change in Cash and Cash Equivalents: Despite strong operating cash flows, Q2 2025 saw a slight decline in cash and equivalents by $0.9 million, due to investing and financing activities.
- Non-Interest Expense Growth: Salaries and employee benefits as well as other operating expenses have generally increased over time, such as $38.9 million in salaries in Q2 2025, pressuring net margins.
- Accumulated Other Comprehensive Income (AOCI) Losses: Negative AOCI increased to about $90 million by Q2 2025, which could reflect unrealized losses on securities or pension liabilities affecting equity negatively.
Summary: Peoples Bancorp exhibits sustained and steady financial growth with increasing loans, revenues, and earnings. The bank generates strong operating cash flows and maintains active investment management and shareholder return programs. Challenges include negative deposit growth in the latest quarter, increasing expenses, and debt repayment pressure. Monitoring liquidity and responsiveness to deposit trends will be essential in upcoming quarters.
10/02/25 11:21 PM ETAI Generated. May Contain Errors.